AI assistant
V2 Retail Limited — Investor Presentation 2021
Aug 13, 2021
62630_rns_2021-08-13_67182454-5893-4546-a710-d967e3dde355.pdf
Investor Presentation
Open in viewerOpens in your device viewer
V2 Retail Limited
August 13, 2021
| BSE Limited | National Stock ExchangeOf IndiaLimited |
|---|---|
| Corporate RelationshipDepartment | ListingDepartment |
| 1"Floor, NewTrading,RotundaBuilding, | Exchange Plaza,BandraKurla Complex, |
| PJ Towers,DalaiStreet,Fort, | Bandra (East), |
| Mumbai--400001 | Mumbai--400051 |
| ScripCode -- 532867 | Scrip Code--V2RETAIL |
SybLIDYQstor Presentation for QI FY 2021-22
Dear Sir/Madam,
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, please find enclosed herewith Investor Presentation for QI FY2021-22.
The investor presentation shallalso be uploaded on the website of the Company
You are requested to kindly take the above on record
Thanking you,
Yours tr'ult
ForVZ RetiitUMiled
\ .'P:'o-w;;:'' I
Sudhit ' Kumar,/' ,
Coritialliljllg;9i!:fy & Compliance Officer
End.: As above
Khasra No. 919,921 ,926,928, Extended Lal Dora AbadiVillage Kapashera Teshil Vasant Vihar, South West Delhi-110037 Land Mark:- Fun N Food Village Amusement Park ' Tel.: 011-41771850 E-mail : customercare(@vrl.net.in, cs<!vrl.net.in ' Website: www.v2retail.com . CIN : L74999DL2001 PLC147724
~~Q1 FY22 Result Update~~
==> picture [83 x 98] intentionally omitted <==
==> picture [714 x 306] intentionally omitted <==
----- Start of picture text -----
1
----- End of picture text -----
Safe Harbor
==> picture [37 x 43] intentionally omitted <==
This presentation and the accompanying slides (the “Presentation”), which have been prepared by V2 Retail Ltd. (the “Company”), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
This presentation contains certain forward looking statements concerning the Company’s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both domestic and international), economic growth in India and abroad, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, our ability to manage our international operations, government policies and actions regulations, interest and other fiscal costs generally prevailing in the economy. The Company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time by or on behalf of the Company. Competition
2
==> picture [720 x 89] intentionally omitted <==
Q1 FY22 Highlights
==> picture [714 x 264] intentionally omitted <==
----- Start of picture text -----
3
----- End of picture text -----
Performance Highlights Q1 FY22 - Standalone
==> picture [37 x 43] intentionally omitted <==
EBIDTA
₹ 107 Mn in Q1 FY22 as compared to ₹ 72 Mn in Q1 FY21.
Gross Profit
PBT
₹ 261 Mn in Q1 FY22 as compared to ₹ 110 Mn in Q1 FY21.
₹ (131) Mn in Q1 FY22 as compared to ₹ (118) 03 Mn in Q1 FY21. 02 04 01 05
Revenue
PAT
₹ 825 Mn in Q1 FY22 as compared to ₹ 370 Mn in Q1 FY21.
₹ (102) Mn in Q1 FY22 as compared to ₹ (89) Mn in Q1 FY21.
4
Highlights Q1 FY22
==> picture [55 x 32] intentionally omitted <==
==> picture [33 x 33] intentionally omitted <==
02
03
04
Store Count & Retail Area 93 Stores at end of Q1 FY22 (Opened 1, Closed 3) Total Retail area ~9.8 lakh sq.ft.
SSG
Same Store Sales Growth 67% in Q1 FY22 ASP Average Selling price in Q1 FY22 was ₹ 250 (Q1 FY21 ₹249)
ABV
Average Bill value in Q1 FY22 was ₹ 757 (Q1 FY21 ₹774)
==> picture [37 x 43] intentionally omitted <==
PSF Sales per square feet per month in Q1 FY22 was ₹ 236 (Q1 FY21 ₹ 141)
5
Ke Trends y
01
Lockdown and related restrictions impacted operations at majority of our stores in Q1 FY22. The stores were operational on an average for 45% days of the total days
==> picture [37 x 43] intentionally omitted <==
Our targeted stores addition for H1 FY 22 are also delayed. However, we on track of opening planned stores for FY 22 02
03
At V2, with our strong customer connect we have witnessed strong rebound in demand post relaxation of restrictions in Q2 FY22.
With above normal monsoon so far, we forsee substantial pick up in demand during festival season starting August 04 2021 onwards
6
Standalone Financial Highlights
==> picture [304 x 191] intentionally omitted <==
==> picture [318 x 197] intentionally omitted <==
==> picture [37 x 43] intentionally omitted <==
==> picture [309 x 187] intentionally omitted <==
==> picture [327 x 171] intentionally omitted <==
7
Profit & Loss - Standalone
==> picture [37 x 43] intentionally omitted <==
| Particulars(₹ million) | **Q1 FY22 ** | Q1 FY21 | Y-O-Y | Q4 FY21 | FY2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 825 | 370 | 123% | 1,893 | 5,386 |
| Other Income | 91 | 74 | 84 | 222 | |
| Total Income | 916 | 443 | 1,977 | 5,608 | |
| Gross Profit | 261 | 110 | 138% | 418 | 1,583 |
| GP Margin(%) | 31.7% | 29.7% | 22.1% | 29.4% | |
| EBIDTA | 107 | 72 | 49% | 123 | 709 |
| EBIDTA Margin(%) | 12.9% | 19.5% | 6.5% | 13.2% | |
| Depreciation | 149 | 121 | - | 142 | 538 |
| Finance Cost | 89 | 68 | - | 88 | 302 |
| PBT Before Exceptional Item | (131) | (118) | (107) | (131) | |
| PBT Margin(%) | -14.3% | -26.6% | -5.4% | -2.3% | |
| Exceptional Item(Gain) / Loss | - | - | - | - | |
| PBT | (131) | (118) | (107) | (131) | |
| PBT Margin(%) | -14.3% | -26.6% | -5.4% | -2.3% | |
| PAT | (102) | (89) | (86) | (110) | |
| PAT Margin(%) | -11.1% | -20.1% | -4.4% | -2.0% | |
| Total Comprehensive Income | (102) | (89) | (86) | (110) | |
| EPS Basic(₹ per share)^ | (2.99) | (2.62) | (2.53) | (3.24) | |
| EPS Diluted(₹ per share)^ | (2.98) | (2.61) | (2.52) | (3.24) |
^ Not Annualised
8
Pre Ind AS 116 P&L (Standalone)
==> picture [37 x 43] intentionally omitted <==
| Particulars(₹ million) | **Q1 FY22 ** | Q1 FY21 | Y-O-Y | Q4 FY21 | FY2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 825 | 370 | 123% | 1,893 | 5,386 |
| Other Income | 1 | 4 | 13 | 19 | |
| Total Income | 826 | 374 | 1,906 | 5,405 | |
| Cost of Material Consumed | 564 | 260 | 1,475 | 3,803 | |
| Gross Profit | 261 | 110 | 138% | 418 | 1,583 |
| GP Margin(%) | 31.7% | 29.7% | 22.1% | 29.4% | |
| Employee Benefit Expenses | 87 | 59 | 165 | 477 | |
| Other Expenses | 246 | 111 | 348 | 1,019 | |
| EBIDTA | (71) | (56) | (82) | 106 | |
| EBIDTA Margin(%) | -8.6% | -15.2% | -4.3% | 2.0% | |
| Depreciation | 49 | 43 | - | 38 | 176 |
| Finance Cost | 10 | 0 | - | 4 | 6 |
| PBT Before Exceptional Item | (130) | (99) | (124) | (76) | |
| PBT Margin(%) | -15.7% | -26.6% | -6.5% | -1.4% |
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified retrospective approach for transition. The table highlights the Pre Ind AS 116 P&L
9
Profit & Loss - Consolidated
==> picture [37 x 43] intentionally omitted <==
| Particulars(₹ million) | **Q1 FY22 ** | Q1 FY21 | Y-O-Y | Q4 FY21 | FY2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 825 | 370 | 123% | 1,893 | 5,386 |
| Other Income | 91 | 77 | 84 | 230 | |
| Total Income | 917 | 447 | 1,977 | 5,616 | |
| Gross Profit | 268 | 113 | 139% | 425 | 1,628 |
| GP Margin(%) | 32.5% | 30.4% | 22.4% | 30.2% | |
| EBIDTA | 99 | 74 | 34% | 109 | 715 |
| EBIDTA Margin(%) | 12.0% | 20.0% | 5.7% | 13.3% | |
| Depreciation | 153 | 125 | - | 146 | 555 |
| Finance Cost | 90 | 71 | - | 90 | 313 |
| PBT Before Exceptional Item | (144) | (122) | (128) | (153) | |
| PBT Margin(%) | -15.7% | -27.4% | -6.5% | -2.7% | |
| Exceptional Item(Gain) / Loss | - | - | - | - | |
| PBT | (144) | (122) | (128) | (153) | |
| PBT Margin(%) | -15.7% | -27.4% | -6.5% | -2.7% | |
| PAT | (113) | (93) | (103) | (128) | |
| PAT Margin(%) | -12.3% | -20.8% | -5.2% | -2.3% | |
| Total Comprehensive Income | (113) | (93) | (102) | (129) | |
| EPS Basic(₹ per share)^ | (3.32) | (2.73) | (3.01) | (3.77) | |
| EPS Diluted(₹ per share)^ | (3.31) | (2.73) | (3.01) | (3.76) |
^ Not Annualised
10
Store Presence
Jammu & Kashmir (1)
Kathua
Himachal (1)
Solan
NCR (4)
Mahipalpur; Faridabad; Kapasehra 1; Kapssehra 2
Madhya Pradesh (3)
Jabalpur; Sagar; Rewa
Goa (2)
Panaji; Bicholim
Karnataka (4)
Hubli; Belgaum, Vijaynagar, Gulbarga
==> picture [90 x 68] intentionally omitted <==
==> picture [109 x 98] intentionally omitted <==
==> picture [107 x 89] intentionally omitted <==
==> picture [58 x 77] intentionally omitted <==
Uttar Pradesh (21)
Gorakhpur 1; Gorakhpur 2; Sitapur; Varanasi 1; Padrauna; Gazipur; Pratapgarh; Lucknow; Behraich; Akbarpur, Varanasi 2; Azamgarh; Ballia ; Varanasi 3; Gorakhpur 3; Basti; Raebareli; Jaunpur; Prayagraj; Mirzapur; Balrampur
==> picture [76 x 59] intentionally omitted <==
==> picture [50 x 80] intentionally omitted <==
Odisha (14)
Cuttack; Berhampur; Bhuwaneshwar 1; Jeypore; Bhuwaneshwar 2; Bhuwaneshwar 3, Jajpur, Angul, Bhadrak, Balasore; Nimapada; Sundergarh; Raj Khariar; Rourkela
Uttarakhand (4)
Haldwani; Roorkee; Haridwar, Khatima;
==> picture [37 x 43] intentionally omitted <==
Arunachal (1)
Itanagar
Assam (6) & Tripura (1)
Guwahati 1; Guwahati 2; Guwahati 3; Silchar; Barpeta; Jorhat; Agartala
Bihar (23)
Patna ; Gaya; Darbhanga; Bhagalpur; Bettiah; Arrah; Purnia; Siwan; Bihar Sharif; Begusarai (1); Sitamarhi; Motihari; Saharsa; Samastipur, Barh ; Banka; Buxer; Aurangabad; Begusarai (2); Muzaffarpur; Madhubani; Patna 2; Gopalganj
Jharkhand (8)
Jamshedur; Ranchi; Hazaribagh; Deogarh; Rajdhanwar, Chas, Dumka; Daltonganj
11
Our Brands
==> picture [37 x 43] intentionally omitted <==
==> picture [156 x 156] intentionally omitted <==
==> picture [222 x 222] intentionally omitted <==
==> picture [300 x 222] intentionally omitted <==
----- Start of picture text -----
Banka, Bihar
----- End of picture text -----
12
– Promotions Campaigns Q1 FY22
==> picture [335 x 430] intentionally omitted <==
==> picture [37 x 43] intentionally omitted <==
==> picture [310 x 430] intentionally omitted <==
13
– Promotions Campaigns Q1 FY22
==> picture [329 x 428] intentionally omitted <==
==> picture [37 x 43] intentionally omitted <==
==> picture [301 x 426] intentionally omitted <==
14
– Promotions Campaigns Q1 FY22
==> picture [37 x 43] intentionally omitted <==
==> picture [327 x 428] intentionally omitted <==
==> picture [356 x 362] intentionally omitted <==
15
==> picture [720 x 89] intentionally omitted <==
Board of Directors
==> picture [196 x 54] intentionally omitted <==
==> picture [196 x 54] intentionally omitted <==
16
Board of Directors
Mr. Ram Chandra Agarwal, Chairman and Managing Director
-
Mr. Agarwal holds a bachelor’s degree in Commerce.
-
Has a vast experience of ~ 25 years of entrepreneurial and business
-
He has been a member of the Board of Directors since inception.
-
He provides strategic direction to the Company and is the driving force behind the establishment and growth of the Company.
-
He is the pioneer in value retailing and brought this concept in India.
==> picture [37 x 43] intentionally omitted <==
Ms. Rochelle Susanna Dsouza, Nominee Director
Mrs. Uma Agarwal, Whole Time Director
Mr. Akash Agarwal, Whole Time Director & CFO
-
Mrs. Agarwal holds a • Mr. Akash Agarwal holds a • Ms. Rochelle Susanna Dsouza bachelor’s degree in Arts. bachelor’s of business holds BE in Electronics &
-
• Has a vast experience of ~ 15 administration from Lancaster Communication and an MBA. She years in the retail industry. University, UK is also a CFA Level III Candidates
-
• Has been a member of the • He has more than 7 years of • Is a Principal at Lighthouse , a Board of Directors since experience in the Retail mid-market consumer focused inception. Industry. private equity fund.
-
• She oversees the marketing • He looks after E-Commerce, • Prior to Lighthouse, she worked strategies of the Company. Procurement and Financial. at SBI Capital Markets, Investment Banking Division, where she focused on equity capital market transactions.
-
He was conferred several awards at different forums such as Ernst & Young Entrepreneur of the year award in 2008 and 4Ps Power Brand Award in 2007.
Board of Directors
==> picture [37 x 43] intentionally omitted <==
Mr. Harbir Singh Sidhu Independent Director
-
A Graduate (BA HONS) from Cambridge University having vast experience of 44 years.
-
Mr Sidhu has taught Economics at Punjab University and JNU & worked as consultant with Planning commission.
-
He has vast experience in retail industry, he has worked with: Ebony Retail Holding as Operations Manager, Vishal Mega Mart as Operations Manager, Koutons Retail as Executive Vice President, Credo Brands Marketing Private Limited (Mufti) as CEO
Dr. Arun Kumar Roopanwal Independent Director
-
He has over 35 Years of extensive experience in working with various retail companies.
-
He is having a vast experience the field of Marketing, Product Development, Business Development, Strategic Planning and Administration.
| Mr. Lalit Kumar | Mrs. Archana S Yadav | |||
|---|---|---|---|---|
| Independent Director | Independent Director | |||
-
He has over 30 Years of ▪ A Chartered Accountant in experience in India and practice with more than 14 Dubai. As an years of experience, having Entrepreneurial Profits & expertise in GST, Income Tax, Growth strategist, he has International Tax & Corporate worked with multiple Audits. sectors like Finance, Retail, Education & Skill ▪ She served as Financial Advisor Development, to the autonomous body M/s Infrastructure etc.. National Institute of Solar Energy, under Ministry of New
-
▪ Mr. Lalit has extensive & Renewable Energy. She has experience in Retail also worked with various Industry. He was MNC’s as Management associated with various Consultant, Service tax retail chains both in India Consultant & Direct Tax and Dubai. He has also advisor. been a visiting faculty to NIFT, New Delhi. ▪ She was appointed as GST Faculty by ICAI for GST knowledge sharing across India.
==> picture [720 x 89] intentionally omitted <==
Key Financial Indicators - Historical
==> picture [714 x 258] intentionally omitted <==
----- Start of picture text -----
19
----- End of picture text -----
– Financial Highlights Standalone Profit & Loss Account
==> picture [37 x 43] intentionally omitted <==
| ₹ in Million | |||||
|---|---|---|---|---|---|
| Particulars | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 |
| Revenue from Operations | 4,720 | 5,594 | 7,484 | 7,012 | 5,386 |
| Other Income | 16 | 33 | 99 | 23 | 222 |
| Total Income | 4,736 | 5,627 | 7,583 | 7,035 | 5,608 |
| Growth(%) | 65% | 19% | 34% | -6% | -23% |
| Gross Profit | 1,388 | 1,804 | 2,421 | 1,960 | 1,583 |
| GP Margin(%) | 29% | 32% | 32% | 28% | 29% |
| EBIDTA | 431 | 550 | 568 | 783 | 709 |
| EBIDTA Margin(%) | 9% | 10% | 8% | 11% | 13% |
| Depreciation | 61 | 84 | 144 | 505 | 538 |
| Finance Cost | 86 | 6 | 7 | 299 | 302 |
| PBT Before Exceptional Item | 283 | 460 | 417 | (21) | (131) |
| PBT Margin(%) | 6% | 8% | 5% | 0% | -2% |
| Exceptional Item(Gain) / Loss | 233 | 266 | -125 | - | |
| PAT | 390 | 311 | 205 | 101 | -110 |
| PAT Margin(%) | 8% | 6% | 2.7% | 1.4% | -2.3% |
| Total Comprehensive Income | 390 | 310 | 204 | 96 | (110) |
20
Balance Sheet - Standalone
==> picture [37 x 43] intentionally omitted <==
| Particulars(₹ in Mn) FY2021 FY2020 |
Particulars(₹ in Mn) FY2021 FY2020 |
|
|---|---|---|
| ASSETS | EQUITY AND LIABILITIES | |
| Non-current assets | Equity | |
| Property, plant and equipment 971 889 |
Equityshare capital 341 341 |
|
| Capital Work in Progress - - |
Other equity 2,378 2,464 |
|
| Right to use Assets 2,849 2,394 |
Total - Equity 2,719 2,805 |
|
| Other intangible assets 5 12 |
||
| Intangible assets under development 46 41 |
LIABILITIES | |
| Financial assets | Non-current liabilities | |
| Loans 65 59 |
Borrowings 1 8 |
|
| Other financial assets 3 123 |
Lease Liability 3,056 2,658 |
|
| Investment in Subsidiary 150 150 |
Financial liabilities 1 1 |
|
| Deferred tax assets(net) 233 212 |
Provisions 27 24 |
|
| Income tax assets(net) 21 19 |
Other non-current liabilities - - |
|
| Other non-current assets 174 173 |
Total Non-Current Liabilities 3,085 2,691 |
|
| Total - Non-Current Assets 4,517 4,073 |
||
| Current assets | Current liabilities | |
| Inventories 2,654 1,962 |
Borrowings 497 226 |
|
| Financial assets | Lease Liability 320 213 |
|
| Cash and cash equivalents 152 605 |
Tradepayables 1,173 1,040 |
|
| Bank balances other than cash & cash equivalents 7 70 |
Other financial liabilities 100 66 |
|
| Other financial assets 7 3 |
Provisions 22 19 |
|
| Trade Receivables 143 130 |
Other current liabilities 14 12 |
|
| Other current assets 452 230 |
Total - Current liabilities 2,127 1,576 |
|
| Total - Current Assets 3,414 2,999 |
Liabilities directly associated with assets classified as held for sale - |
|
| Assets classified as held for sale - |
||
| TOTAL - ASSETS 7,931 7,072 |
TOTAL - EQUITY AND LIABILITIES 7,931 7,072 |
21
Financial Hi hli hts – Consolidated Profit & Loss Account g g
==> picture [37 x 43] intentionally omitted <==
| Particulars(₹ million) | FY2021 | FY2020 | |
|---|---|---|---|
| Revenue from Operations | 5,386 | 7,012 | |
| Other Income | 230 | 25 | |
| Total Income | 5,616 | 7,037 | |
| Gross Profit | 1,628 | 1,960 | |
| GP Margin(%) | 30.2% | 27.9% | |
| EBIDTA | 715 | 773 | |
| EBIDTA Margin(%) | 13.3% | 11.0% | |
| Depreciation | 555 | 510 | |
| Finance Cost | 313 | 303 | |
| PBT Before Exceptional Item | (153) | (39) | |
| PBT Margin(%) | -2.7% | -0.6% | |
| Exceptional Item(Gain) / Loss | - | (125) | |
| PBT | (153) | 87 | |
| PBT Margin(%) | -2.7% | 1.2% | |
| PAT | (128) | 88 | |
| PAT Margin(%) | -2.3% | 1.2% | |
| Total Comprehensive Income | (129) | 83 | |
| EPS Basic(₹ per share)^ | (3.77) | 2.57 | |
| EPS Diluted(₹ per share)^ | (3.76) | 2.57 |
22
Balance Sheet - Consolidated
==> picture [37 x 43] intentionally omitted <==
| Balance Sheet - Consolidated | ||
|---|---|---|
| Particulars(₹ in Mn) FY2021 FY2020 |
Particulars(₹ in Mn) FY2021 FY2020 |
|
| ASSETS | EQUITY AND LIABILITIES | |
| Non-current assets | Equity | |
| Property, plant and equipment 1,049 922 |
Equityshare capital 341 341 |
|
| Capital Work in Progress - - |
Other equity 2,346 2,451 |
|
| Right to use Assets 2,895 2,453 |
Total - Equity 2,687 2,792 |
|
| Other intangible assets 5 12 |
||
| Intangible assets under development 46 41 |
LIABILITIES | |
| Financial assets | Non-current liabilities | |
| Loans 66 60 |
Borrowings 1 49 |
|
| Other financial assets 3 228 |
Lease Liability 3,094 2,708 |
|
| Financial liabilities 1 1 |
||
| Deferred tax assets(net) 241 216 |
Provisions 28 24 |
|
| Income tax assets(net) 22 20 |
Other non-current liabilities - - |
|
| Other non-current assets 174 173 |
Total Non-Current Liabilities 3,124 2,782 |
|
| Total - Non-Current Assets 4,502 4,127 |
||
| Current assets | Current liabilities | |
| Inventories 3,018 2,152 |
Borrowings 497 276 |
|
| Financial assets | Lease Liability 331 223 |
|
| Cash and cash equivalents 219 605 |
Tradepayables 1,315 1,032 |
|
| Bank balances other than cash & cash equivalents 7 70 |
Other financial liabilities 138 69 |
|
| Other financial assets 7 3 |
Provisions 22 19 |
|
| Trade Receivables 7 0 |
Other current liabilities 15 12 |
|
| Other current assets 371 249 |
Total - Current liabilities 2,319 1,631 |
|
| Total - Current Assets 3,628 3,079 |
- | |
| TOTAL - ASSETS 8,130 7,205 |
TOTAL - EQUITY AND LIABILITIES 8,130 7,205 |
23
CASH FLOW STATEMENT FOR MARCH 31, 2021
==> picture [37 x 43] intentionally omitted <==
| Standalone | Standalone | Consolidated | Consolidated | |
|---|---|---|---|---|
| Particulars (₹ in Mn) | FY2021 FY2020 |
FY2021 FY2020 |
||
| PBT | **(131) ** | 105 | **(153) ** | 87 |
| Adjustments | 691 665 | 710 671 | ||
| Operating profit before working capital changes | 560 | 770 | 557 | 758 |
| Changes in working capital | (712) 176 | (522) (14) | ||
| Cash generated from operations | (152) 946 | 36 744 | ||
| Direct taxes paid (net of refund) | (2) | (3) | (2) | (3) |
| Net Cash from Operating Activities | **(154) ** | 943 | 34 | 741 |
| Net Cash from Investing Activities | **(159) ** | **(53) ** | **(203) ** | 65 |
| Net Cash from Financing Activities | **(140) ** | **(368) ** | **(216) ** | (284) |
| Net Change in cash and cash equivalents | **(453) ** | 522 | **(386) ** | 522 |
| Opening Cash Balance | 605 83 | 605 83 | ||
| Closing Cash Balance | 152 605 | 219 605 |
24
Robust Financial Performance
==> picture [298 x 183] intentionally omitted <==
==> picture [324 x 172] intentionally omitted <==
==> picture [37 x 43] intentionally omitted <==
==> picture [325 x 189] intentionally omitted <==
==> picture [324 x 182] intentionally omitted <==
25
Key Operating Metrics
==> picture [318 x 178] intentionally omitted <==
==> picture [312 x 175] intentionally omitted <==
==> picture [37 x 43] intentionally omitted <==
==> picture [330 x 185] intentionally omitted <==
==> picture [330 x 185] intentionally omitted <==
26
==> picture [720 x 309] intentionally omitted <==
Thank You
For further information please contact:
Investor Relation Advisors: Company: Dr. Rahul Porwal Mr. Sudhir Kumar Marathon Capital Advisory Private Limited (Company Secretary & Compliance Officer) Tel : +91-22-40030610 V2 Retail Limited Email : [email protected] Tel : +91-11-41771850 ~~Email : [email protected]~~ t.in
27