Interim / Quarterly Report • Nov 21, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer


HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHS TO 30 SEPTEMBER 2023



EMERGING CITIES EMERGING WEALTH EMERGING OPPORTUNITIES



The Cottage, Ridge Court The Ridge, Epsom Surrey KT18 7EP
Telephone: +44 (0)1372 271486
www.uemtrust.co.uk

% of total investments as at 30 September 2023
The investment objective is to provide long term total return through a flexible investment policy that permits investment predominantly in infrastructure, utility and related sectors, mainly in emerging markets ("EM").
NAV PER SHARE
DIVIDENDS PER SHARE
4.30p
261.58p
(September 2022: 243.29p)
(September 2022: 4.15p)
SIX MONTHS TO 30 SEPTEMBER 2023
NET ASSET VALUE ("NAV") TOTAL RETURN PER SHARE*
6.0%
(September 2022: -2.8%)
REVENUE EARNINGS PER SHARE
5.95p
(September 2022: 6.83p)
* See Alternative Performance Measures on pages 43 to 45
WHY UTILICO EMERGING MARKETS TRUST PLC?
Utilico Emerging Markets Trust plc ("UEM" or the "Company") is a UK listed fund uniquely focused on global infrastructure megatrends in emerging markets.

Overall rating out of 2,814 Global Emerging Markets Equity funds as of 30 September 2023.
UEM offers a diverse portfolio of high conviction, bottom-up investments in utilities and infrastructure, providing unique exposure to EM megatrends.
UEM's portfolio of operational infrastructure assets benefitting from megatrends typically offers attractive growth and yields. As a result of long term cash flows, which are often underpinned by established regulatory frameworks, the portfolio provides predictable, sustainable and growing income.
Since UEM's inception in 2005, the portfolio has been managed by a dedicated, active investment team with a long track record of investing successfully in this highly specialised asset class.
As at 30 September 2023, UEM has delivered a 9.4% annualised NAV total return over 18 years with a 3.9% dividend yield and has outperformed the MSCI EM Index over the last one, three and five years and since inception.
A closed end fund focused on long term total return
A diverse portfolio of operational cash generative investments
Strong management team with a long term record of outperformance

The half year to 30 September 2023 has continued to be truly challenging for all, including investors. Multiple wars through to inflation and sharply higher central bank interest rates; to rising geopolitical friction; and to the challenges on climate change and significant
natural disasters remain headwinds for investors. To this we can add the tragic events in Israel and the Middle East descending back into conflict. The anticipated recovery in the Chinese economy post Covid-19 has not met expectations and continues to be a drag on global GDP. Understandably, volatility in most markets has been elevated.
Despite all these challenges, it is pleasing to report that UEM exhibited a strong performance in the half year to 30 September 2023 and delivered a positive NAV total return of 6.0%. This was once again significantly ahead of the MSCI EM total return Index which was down 0.9% over the same period.
UEM measures its performance on a total return basis over the long term and the Investment Managers are seeking long term performance to meet or exceed 10.0% per annum including a rising dividend. Over one, three and five years and since inception, UEM has outperformed the MSCI EM total return Index. The long term annual compound NAV total return since inception to 30 September 2023 was 9.4%, exceeding the MSCI EM total return Index of 7.2%.
As referred to above, there are numerous headwinds currently faced by the markets, each of which is challenging in its own right. We have historically discussed a number of these and they largely remain unresolved. We continue to witness a significant rise in nationalism, wealth inequality and global migration. All of these issues and challenges no doubt continue to tear at the fabric of our societies and institutions.
While Covid-19 is behind us, the legacy of Covid-19 and the West's response to it has undoubtedly led to higher debt and higher inflation in the developed western economies. Furthermore, the war in Ukraine has seen sharply higher commodity prices and accelerating inflation especially in Latin America. The response by the central banks to higher inflation has been to rapidly raise interest rates to bring inflation under control.
The markets are rightly concentrating on the US and the Federal Reserve in particular, given the size of the US market and global dominance of the US Dollar. The Federal Reserve is laser-focused on reducing inflationary pressures by raising interest rates and has encouraged the market to adopt a "higher for longer" outlook. The resilience of the US markets has been unexpected. With GDP growth in the last quarter of over 4.0% and unemployment remaining low, it is unsurprising the Federal Reserve has raised rates to 5.25%. The higher for longer expectation is starting to be seen in longer duration treasuries. They started the half year at 3.5% and stood at 4.6% as at 30 September 2023. This has had two outcomes: first, many central banks reference the Federal Reserve and cannot risk currency weakness by cutting rates in their local currency; and second, investors have been reducing investments in equities and moving into bonds.
Again, as we have noted before, the need to have resilient and diversified supply chains, energy security, green energy and increased defence capabilities will see resources diverted and reinvested with an urgency and scale not previously witnessed in our lifetime. This shift will give rise to new opportunities for investors, including UEM. There are a number of megatrends that should provide many of UEM's investment strong tailwinds.
EM were mixed over the half year reflecting local headwinds, higher interest rates and lower valuations. Bucharest's BET Index was up 18.4%, Brazil's Bovespa Index was up 14.4%, the Indian Sensex was up 11.6%, Chile's IPSA Index was up 9.6% and Vietnam's Ho Chi Minh Index was up
8.4%. Meanwhile the Hong Kong Hang Seng Index was down 12.7%, the Mexican Bolsa was down 5.6% and the Philippine PSEI Index was down 2.7%. A common theme has been rising inflation in Latin America and Eastern Europe and weakening consumer confidence in Asia.
Most currencies continued to be weak against UK Sterling, although the exceptions included the Mexican Peso, up 5.3%, the Brazilian Real, up 2.6%, and the Hong Kong Dollar, up 1.5%. Oil rose 19.5% over the six months to 30 September 2023, in response to rising uncertainties and supply constraints.
Over the half year to 30 September 2023, the value of the level 3 investments reduced to £43.8m from £58.7m as at 31 March 2023. This was driven mainly by reduced valuations on two investments Petalite Limited ("Petalite") and Conversant Solutions Pte Ltd ("Conversant"). As at 30 September 2023 the level 3 investments represented 8.2% of the total portfolio.
Petalite is a disruptive technology start up business and gives UEM exposure to the electric vehicle revolution through charging infrastructure. Conversant is a Singapore based provider of internet network and edge computing services.
TOTAL RETURN COMPARATIVE PERFORMANCE
More details on these investments can be found in the Investment Managers' Report on page 12.
It was disappointing to see UEM's revenue earnings per share ("EPS") decrease by 12.9% to 5.95p, in part due to having lower average gearing and selling higher paying dividend investments.
UEM has declared two quarterly dividends of 2.15p each, totalling 4.30p per share, a 3.6% increase over the previous half year. Dividends remain fully covered by income. The retained earnings revenue reserves increased by £3.3m to £12.9m as at 30 September 2023, equal to 6.53p per share.
The Board would like to re-emphasise that UEM's portfolio is predominantly invested in relatively liquid, cash-generative companies which have long-duration operational, infrastructure and utility assets that the Company's Investment Managers believe are structurally undervalued and offer the potential for excellent total returns.
Disappointingly UEM's share price discount widened further over the half year from 13.5% as at 31 March 2023 to 15.1% as at 30 September 2023. This remains well above the level that the Board expects to see over the medium term. The Company has

DIVIDENDS PER SHARE (pence)

continued buying back shares for cancellation, with 4.4m shares bought back in the half year to 30 September 2023, at an average price of 222.14p.
While the Board is keen to see the discount narrow, any share buyback remains an independent investment decision. Historically the Company has bought back shares if the discount widens in normal market conditions to over 10.0%. Since inception, UEM has bought back 79.3m ordinary shares totalling £148.7m. The share buybacks have contributed 0.3% to UEM's total returns during the six months ended 30 September 2023.
Ongoing charges were again unchanged at 1.4% for the year to 30 September 2023, a good result especially given the wider inflationary environment.
Your Board has consciously reduced to four Directors. This has seen our gender diversity reduce to 25.0% which we note is below targets set by the wider corporate governance framework. The Board will continue to have regard to boardroom diversity during its consideration of succession planning and future Board appointments.
UEM is continuing to rejuvenate its marketing presentation and draw attention to a number of megatrend tailwinds benefitting UEM. The drive is to improve investor knowledge and broaden UEM's investor base, especially the retail sector. The breadth of coverage now being achieved by UEM is excellent and we hope that once sentiment turns, there will be a rising trend of retail and high net worth investors who will be inclined to buy into UEM.
The megatrends driving most emerging economies are expected to continue and even accelerate over the coming year. The strong results being reported by our investee companies combined with low valuations leads us to remain optimistic that UEM offers significant value to its shareholders.
Chairman 21 November 2023
| Half-year 30 Sep 2023 |
Half-year 30 Sep 2022 |
Annual 31 Mar 2023 |
% change Mar-Sep 2023 |
|
|---|---|---|---|---|
| NAV total return per share (1) (%) | 6.0 | (2.8) | 2.1 | n/a |
| Share price total return per share (1) (%) | 4.3 | (4.0) | 0.8 | n/a |
| Annual compound NAV total return (1) (since inception) (%) | 9.4 | 9.3 | 9.3 | n/a |
| NAV per share (pence) | 261.58 | 243.29 | 250.91 | 4.3 |
| Share price (pence) | 222.00 | 211.00 | 217.00 | 2.3 |
| Discount (1) (%) | (15.1) | (13.3) | (13.5) | n/a |
| Earnings per share | ||||
| - Capital (pence) | 8.24 | (14.99) | (6.61) | 155.0(4) |
| - Revenue (pence) | 5.95 | 6.83 | 9.40 | (12.9)(4) |
| Total (pence) | 14.19 | (8.16) | 2.79 | 273.9(4) |
| Dividends per share (pence) | 4.30(2) | 4.15 | 8.45 | 3.6(4) |
| Gross assets (3) (£m) | 529.2 | 521.8 | 542.5 | (2.5) |
| Equity holders' funds (£m) | 517.3 | 501.6 | 507.4 | 2.0 |
| Shares bought back (£m) | 9.9 | 18.7 | 27.2 | (47.1)(4) |
| Net overdraft (£m) | (2.2) | (3.5) | (1.0) | 120.0 |
| Bank loans (£m) | (11.8) | (20.2) | (35.1) | (66.4) |
| Net debt (£m) | (14.0) | (23.7) | (36.1) | (61.2) |
| Gearing (1) (%) | (2.7) | (4.7) | (7.1) | n/a |
| Management and administration fees and other expenses (£m) |
3.7 | 3.7 | 7.4 | 0.0(4) |
| Ongoing charges figure (1) (%) | 1.4(5) | 1.4(5) | 1.4 | n/a |
(1) See Alternative Performance Measures on pages 43 to 45
(2) The second quarterly dividend declared has not been included as a liability in the accounts
(3) Gross assets less liabilities excluding loans
(4) Percentage change based on comparable six month period to 30 September 2022
(5) For comparative purposes the figures have been annualised
On 3 April 2018, the shareholders of Utilico Emerging Markets Limited ("UEM Limited") exchanged all their shares in UEM Limited for shares in UEM on a one for one basis and UEM Limited became a wholly owned subsidiary of UEM. All performance data relating to periods prior to 3 April 2018 are in respect of UEM Limited.

Omega Energia S.A. (Brazil)

It is good to see UEM deliver another positive NAV gain, with a NAV total return for the half year to 30 September 2023 of 6.0%, building on the 2.1% uplift for the year ended 31 March 2023. This performance
was again substantially ahead of the MSCI EM total return Index which was down by 0.9% during the half year to 30 September 2023.
UEM's one year, three years, five years and since inception performance is strongly ahead of the MSCI Index. UEM has delivered this together with a rising dividend; a low beta (as at 30 September 2023, UEM's five year Sterling adjusted beta versus the MSCI EM Index was 0.83); and with a portfolio which is very different from the MSCI EM Index
(UEM's active share is over 98.0%). This should be compelling to investors who want exposure to infrastructure megatrends in EM, top performance and comparatively low levels of volatility.
We were surprised and disappointed by the slow response of China's economy to the lifting of Covid-19 restrictions, having expected a surge in demand as China reopened, in line with other economies. We increased our investments in China, including a £7.5m position in Shanghai International Airport Co., Ltd ("SHIA") as at 31 March 2023 and in the half year to 30 September 2023, we added £1.0m to this position. However, the "revenge travel" bounce seen in other economies has been slow to materialise. Reflecting this the shares in SHIA have declined by 32.0% over the six months.
China's continued recovery will be a key factor, not only for investments in China but also for the wider EM given the country's high import/export led economy. It is an undoubted global growth driver, and whilst the Chinese government continues to support the economy, to date the stimulus policies have had limited impact.
The world is still faced with a number of unresolved deep-seated challenges. As noted in the Chairman's Statement these range from inflation to climate change. We have addressed these before, but it is worth emphasising the inflation and interest rate outlook.
A year ago, we noted most central banks were grappling with strongly rising inflation and the need to raise interest rates higher. Most economies had negative real interest rates (inflation running ahead of interest rates). Today many global economies are faced with inflation subsiding and positive real interest rates. This should mean central banks have room to reduce rates going forward with a number of economies having record positive real rates.
We believe that the US Federal Reserve is key to understanding the outlook for most central banks, who do not want to reduce their local rates, risking currency weakness and thereby imported inflation. While it is true that a number of countries have marginally reduced rates, they will naturally temper further cuts by reference to the Federal Reserve. The US Dollar remains the global reserve currency and will do so for some considerable time. Given the nature of many emerging economies they are sensitive to the US and therefore US Dollar interest rates.
The Federal Reserve in turn is being driven by the resilience in the US economy. GDP increased last quarter at an annual rate of 4.9%; unemployment is under long term trends; and employment is rising. Given the speed of the Federal Reserve interest rate rises and the fact that the rate today of 5.25% is at a 22 year high, it is remarkable that the world's biggest economy is so strong. It is unsurprising the Federal Reserve has encouraged a "higher for longer" stance as it sees the need to weaken the economy. We believe the Federal Reserve could adopt this stance well into next year. As such we see global interest rates remaining elevated.
This is important as it will be a drag on economies, but markets are able to look to the future and we expect many EM to price in these further opportunities to reduce rates. EM are well placed for this gain in markets.

from 31 March 2023 to 30 September 2023


from 31 March 2019 to 30 September 2023
Inflation has not been as much of a challenge in Asia and we suspect this results from higher unemployment levels at the start of Covid-19. Consequently, wage pressures are lower, as is inflation. It is worth noting that China's inflation is running at under 2.0%.
We have identified four megatrends that should underpin the investment opportunities for UEM. These are Energy Transition, Digital Infra, Social Infra and Global Trade. There are significant structural shifts underway which will continue irrespective of world macro or political pressures. While it is true that urbanisation and the growth of the middle class continues to drive much of the momentum in emerging economies, the megatrends are seeing a determined accelerated shift in economic activity.
Energy transition is seeing an enormous investment in renewable energy and the infrastructure which is needed to support it. To grow their economies EM need to invest in energy supply. As an observation energy demand often outstrips GDP growth as economies expand and many EM are choosing to invest in renewables to
support that growth. While the developed world is typically shifting from fossil fuels to renewables, emerging economies have an advantage that they can look to renewables rather than fossil fuels to develop. It is no accident that many EM already have a higher renewables mix as a result, with many looking to phase out existing fossil fuel capacity as well. This shift is providing many investment opportunities for UEM including the renewable asset owners, such as Omega Energia; the transmission grid operators connecting up wind and solar farms, such as Power Grid Corporation of India Limited; and legacy power generation companies which are transitioning from coal to renewables, such as Engie Energia Chile S.A.
Digital infra is an enabler of structural change and technological innovation globally and especially in EM. Fast, universal and affordable access to the internet is increasingly considered a necessary utility, even in the least developed markets. There are attractive opportunities to invest in companies offering and improving 4G and 5G mobile connectivity and fibre broadband direct to consumers and in passive infrastructure companies offering mobile towers,

(20.9%)
(47.3%)
23.8%
ASIA EXPOSURE
43.3%
BRAZIL REMAINS UEM'S LARGEST COUNTRY EXPOSURE
Figures in brackets as at 31 March 2023
See pages 14 and 15 for the full geographic exposure.
CHINA IS UEM'S SECOND LARGEST COUNTRY EXPOSURE
13.3%
LATAM EXPOSURE
34.0%
(15.8%)
(32.2%)
INDIA REMAINS THE THIRD LARGEST COUNTRY EXPOSURE
10.9% (10.7%)
REST OF THE WORLD
22.7% (20.5%)
Source: ICM
from 31 March 2015 to 30 September 2023

* excluding performance fee (see page 46 for ongoing charges including performance fee). The Investment Management Agreement was amended on 1 April 2021 and the performance fee discontinued.
fibre connections and data centre services to telecoms operators and other corporate clients. EM companies can deliver IT services and software development to global clients in a cost-effective way, such as FPT Corporation and Telelink Business Services. The continuing rapid growth in data consumption is driving demand for new data centres, such as Korean Internet Neutral Exchange, which is building a new data centre in Seoul, due to complete in 2024.
Social infra development is a critical requirement for EM. Urbanisation is driving significant demand for the essential services which support improved quality of life, such as water and sewerage connections, waste facilities, electricity connections and healthcare. In many EM the social infrastructure outside of the major cities is often under-developed, and governments are committing significant resources towards improving this directly or through incentivised schemes, such as public-private partnerships. Water, waste and electricity distribution businesses are natural monopolies and are typically highly regulated with opportunities such as Aguas Andinas and Cia de Saneamento Basico do Estado de Sao Paulo ("Sabesp") offering predictable,
long-term returns. Solid waste operators, such as Orizon Valorizacao de Residuos S.A. ("Orizon"), tend to be more commercial, with opportunities to move up the value chain (e.g. biogas, carbon credits) as well as to consolidate fragmented, nascent markets.
Global trade is continually evolving and historically has been dominated by more developed countries. However, by 2040 EM as a percentage of global GDP is expected to exceed that of developed markets, being driven by increases in EM's GDP per capita, growth in consumption and improvements in productivity. This long term shift towards EM is therefore providing investment opportunities, such as International Container Terminal Services, Inc. ("ICT"). However, over the last two to five years there have been additional forces changing the way in which global trade is conducted. Covid-19 caused manufacturers to reassess their global supply chains, resulting in many now having more than one manufacturing location, to ensure supply chains are more diversified, resilient and stable so they can trade through supply shock disruptions. Countries such as Mexico, India and Vietnam are benefiting from this. Furthermore, there has been a reshaping
of the competitive environment; the geopolitical tensions and competition between the US and China has impacted the multilateral trading systems; and the war in Ukraine has also added another dynamic. The desire to bring production of goods closer to the final consumer is driving near shoring and friend shoring. Mexico is one country that is benefiting here.
ESG remains a continued focus for UEM. ICM has implemented a sound and robust framework enabling it to engage with portfolio companies. ICM sees this as a journey on which it expects to see changes in behaviour and outcomes over time. While the key driver for investments by UEM is equity total returns, to UEM the clear expectation is the need for all portfolio businesses to engage in processes which meet global expectations. There can be no doubt that companies will face increased scrutiny from all investors and the public over ESG issues and UEM's portfolio needs to be on that journey.
Climate change remains at the forefront of global debate, heightened by the increased impact of climate disasters worldwide. The past year has provided a stark reminder of the devastation that can arise from climate change-related disasters. We have been aware of the impacts of climate and the El Nino and La Nina phases and have tracked for some time hydrology and the impact on rivers, dams and agricultures in Brazil. Rainfall can and does impact energy pricing and agriculture output.
It is obvious that climate-driven events are becoming more frequent and severe. This can range from days lost at a port due to disruptive weather through to flooding and the evident social impacts on clean water. Climate change risk is monitored across the portfolio, however predicting the likelihood and impact of events remains a difficult task. Currently, we see geographical diversification as the best way to mitigate the risk posed by climate-related disasters.
UEM's gross assets (less liabilities excluding loans) decreased to £529.2m as at 30 September 2023 from £542.5m as at 31 March 2023. This reflects the repayment of bank loans of £22.7m, the share buybacks of £9.9m and net capital returns of £16.5m in the half year.
As at 30 September 2023 the top thirty holdings accounted for 71.5% of the total portfolio (31 March 2023: 67.7%). There have been new entrants into the top thirty holdings over the half year. UEM increased its investment in Sabesp by £2.0m and Omega Energia S.A. by £1.2m. This together with some strong share price performances from PT Pertamina Geothermal Energy Tbk. up by 108.7% and TTS (Transport Trade Services) S.A. up by 73.6%, moved them all into the top thirty holdings. Ocean Wilsons Holdings Limited's share price firmed by 7.9% and this moved it into thirtieth position as we reduced other holdings.
UEM halved its holdings in the Mexican Airports and they continue to perform exceptionally well at an operating level. However, given the strong performance and some uncertainties around the regulation of the concessions as they come up for renewal, this resulted in a reduction of our positions by £12.3m. Fortuitously, an element of the regulatory framework was changed by the government, surprising the market and the shares sold off significantly in October 2023. As noted, SHIA failed to see a strong bounce in international passengers and muted customer spending and its share price declined by 32.0%. Grupo Traxion S.A.B. de C.V.'s share price fell by 20.4% following a clumsy secondary placement. These holdings all fell out of the top thirty as a result.
Purchases in the portfolio decreased to £24.5m in the half year ended 30 September 2023 (30 September 2022: £52.6m) and realisations decreased to £56.4m (30 September 2022: £67.3m). This reflects in part, a reluctance to invest when uncertainties are rising over China's economic recovery, together with the uncertainties
over US interest rates. An active decision was therefore taken to slowly decrease UEM's debt. UEM ended the half year with its bank loans at £11.8m, 23.7 % of the available £50.0m facility (31 March 2023: £35.1m).
UEM ended the half year to 30 September 2023 with level 3 investments totalling £43.8m (31 March 2023: £58.7m), representing 8.2% of total investments (31 March 2023: 10.8%). The decrease in the half year resulted mainly from reduced valuations for Petalite and Conversant. There were also realisations of £4.3m mainly from the sale of an unlisted renewables company in India which saw £3.7m returned to UEM. The sale resulted in UEM realising an annual rate of return of 24.8% in Sterling terms after tax on the investment.
In 2020 UEM initially invested a modest amount in Petalite and provided additional investment in June 2022 following significant progress as part of the introduction of a strategic partner and investor. Based on the valuation of the June 2022 fundraise, the holding in Petalite was valued upwards to £28.6m as at 31 March 2023. While progress continues to be made, in the wider market comparable valuations for listed peers have softened. In line with this, UEM reduced the Petalite carrying value by 12.9% as at 30 September 2023. Petalite signed a co-development agreement with a major UK charge point operator and in October 2023 UEM provided a temporary £2.5m loan facility to Petalite to support the business whilst it completes a Series A fundraise.
Conversant reported strong operating results and raised new equity at SGD 6.00 per share in 2022. However, UEM has now been more cautious on its near-term prospects following the unexpected death of the founder in late 2022. Based on Conversant's profit expectations for 2023, as well as peer group multiples, UEM has conservatively marked the valuation down by 57.2% to SGD 2.57 per share.
UEM continues to actively buy back its shares. In the half year to 30 September 2023 UEM bought back 4.4m shares at £9.9m. The average price paid over the six months to 30 September 2023 was 222.14p per share. This was enhancing to NAV per share which was 261.58p as at 30 September 2023.
Since inception UEM has bought back 79.3m shares at a cost of £148.7m and an average price of 187.06p.
UEM's net debt, being bank loans and overdrafts less cash, decreased significantly over the half year from £36.1m as at 31 March 2023 to £14.0m as at 30 September 2023. UEM's £50.0m committed multicurrency loan facility matures in March 2024.
Revenue income decreased 12.4% to £14.8m for the six months to 30 September 2023, from £16.9m for the six months to 30 September 2022. This arose from a marginal shift in the portfolio to companies investing for the longer term in companies such as Orizon and selling higher paying dividend investments.
Management fees and other expenses were largely unchanged at £1.6m for the half year. While finance costs doubled, they remained modest at £0.2m. Taxation rose by 10.0% to £1.1m for the period to 30 September 2023, prior half year was £1.0m.
Arising from the above, profit for the half year decreased by 17.4% to £11.9m from £14.4m at the prior half year. EPS decreased by 12.9% to 5.95p compared to the prior half year of 6.83p with the decrease in profit being offset by a reduced average number of shares in issue following buybacks. Dividends per share of 4.30p were fully covered by earnings.
Retained revenue reserves rose to £12.9m as at 30 September 2023, equating to 6.53p per share.
The portfolio gained £19.3m during the half year to 30 September 2023 (30 September 2022: loss of £28.6m). There were gains on foreign exchange of £0.4m (30 September 2022: loss of £0.6m). The resultant total income gain on the capital return was £19.7m against prior half year loss of £29.3m.
Management and administration fees were largely unchanged at £2.2m for the half year. Finance costs remain modest at £0.7m but rose by 250.0% in the half year as a result of higher interest rate costs from £0.2m in the prior half year. Taxation was a cost of £0.3m in the half year versus a gain of £0.1m in the prior half year, which arose mainly from increased Indian deferred capital gains tax on unrealised gains in the period. The net effect of the above was a gain on capital return of £16.5m (30 September 2022: a loss of £31.6m).
We have been increasing the marketing of UEM to the wider investment community, including retail investors, through a number of initiatives. These include regular publications of research notes from UEM's broker, Shore Capital and Corporate Limited and Edison Investment Research Limited; utilising the Investor Meet Company platform which provides an excellent recorded video platform for communicating to individual investors; and increasing the content on UEM's website via our 'insights' page.
ICM Investment Management Limited and ICM Limited 21 November 2023
from 31 March 2023 to 30 September 2023


Figures in brackets as at 31 March 2023
Source: ICM

| 4 | 5 |
|---|---|
| 3.8% | 3.4% |
| Orizon Valorizacao de Residuos S.A. |
Gujarat State Petronet Limited |
| Water and Waste (Social Infra) |
Gas (Energy Transition) |
| A waste treatment operator in Brazil. |
A natural gas transmission and distribution company in India. |
| 20,152 Fair value £'000s |
18,366 Fair value £'000s |
| 9 | 10 |
| 2.6% | 2.5% |
| Engie Energia Chile S.A. | Rumo S.A. |
| Electricity (Energy Transition) |
Ports and Logistics (Global Trade) |
| An electricity generation and transmission company in Chile. |
A rail-based logistics company in Brazil. |
13,608 Fair value £'000s
Note: % of total investments
13,589 Fair value £'000s
| 30 Sept 2023 |
Company (Country) | Description | Megatrends | Fair value £'000s |
% of total investment |
|---|---|---|---|---|---|
| 11 | Korean Internet Neutral Exchange Inc. (South Korea) | Data centre operator | Digital Infra | 12,906 | 2.4 |
| 12 | Citic Telecom International Holdings Limited (Hong Kong) | Telecommunications provider | Digital Infra | 12,323 | 2.3 |
| 13 | VinaCapital Vietnam Opportunity Fund Ltd (Vietnam) | Investment company | Social Infra | 12,316 | 2.3 |
| 14 | Umeme Limited (Uganda) | Electricity distribution | Social Infra | 12,208 | 2.3 |
| 15 | InPost S.A. (Poland) | Logistics operator | Digital Infra | 12,064 | 2.3 |
| 16 | Santos Brasil Participacoes S.A. (Brazil) | Port operator | Global Trade | 11,421 | 2.1 |
| 17 | TTS (Transport Trade Services) S.A. (Romania) | Inland water freight transportation company | Global Trade | 10,998 | 2.1 |
| 18 | Centrais Eletricas Brasileiras S.A. (Brazil) | Electricity generation and transmission | Energy Transition | 10,976 | 2.1 |
| 19 | KunLun Energy Company Limited (China) | Gas transmission and distribution | Energy Transition | 10,592 | 2.0 |
| 20 | Aguas Andinas S.A. (Chile) | Water distribution and sanitation | Social Infra | 10,439 | 2.0 |
| 21 | CGN Capital Partners Infra Fund 3 (China) | Renewable assets fund | Energy Transition | 9,706 | 1.8 |
| 22 | Omega Energia S.A. (Brazil) | Renewable energy generation | Energy Transition | 8,805 | 1.7 |
| 23 | China Datang Corporation Renewable Power Co. Limited (China) | Renewable energy generation | Energy Transition | 7,783 | 1.5 |
| 24 | China Gas Holdings Limited (China) | Gas distribution | Energy Transition | 7,731 | 1.5 |
| 25 | PT Pertamina Geothermal Energy Tbk. (Indonesia) | Renewable energy | Energy Transition | 7,634 | 1.4 |
| 26 | Powergrid Infrastructure Investment Trust (India) | Infrastructure investment trust | Energy Transition | 7,584 | 1.4 |
| 27 | Cia de Saneamento Basico do Estado de Sao Paulo (Brazil) | Water distribution and sanitation | Social Infra | 7,286 | 1.4 |
| 28 | Telelink Business Services Group (Bulgaria) | Information technology service provider | Digital Infra | 7,190 | 1.3 |
| 29 | Vamos Locacao de Caminhoes Macquinas e Equipamentos S.A. (Brazil) | Trucks and machinery leasing and sales | Global Trade | 7,173 | 1.3 |
| 30 | Ocean Wilsons Holdings Limited (Brazil) | Port operator and investment company | Global Trade | 6,978 | 1.3 |
| Other investments | 151,885 | 28.5 | |||
| Total Portfolio | 533,066 | 100.0 |










Inc. ("ICT") acquires, develops, manages and operates small to medium-sized container ports and terminals across the globe with a focus on origin and destination ports. ICT operates 32 terminal concessions and port development projects in 19 countries worldwide, with Asian port terminals continuing to be one of the main revenue drivers for revenues contributing to 45.7% of total revenues with Americas contributing 33.3% and EMEA 21.0%. ICT reported another solid performance for the six months to 30 June 2023, with revenues up 9.6% driven by a 9.1% rise in volumes and EBITDA increased by 8.4%. EBITDA margin remaining above the 60% level at 62.6% as management continues to be proactive to offset inflationary cost pressures.

VALUATION 12.9% ↓
Petalite Limited ("Petalite") is an unlisted early-stage company based in the UK. Petalite has developed an innovative Electric Vehicle ("EV") charging technology which offers greater reliability, efficiency and security than is currently available in the market. Over the past six months Petalite has strengthened its capability with several senior hires with relevant experience to commercialisation of its charging technology. Post period-end Petalite signed a codevelopment agreement with a major UK-based
charge point operator, a significant step towards commercialisation in 2024. It has also launched a Series A fundraise, and in October 2023 UEM advanced a £2.5m bridging loan facility to be repaid upon successful completion of the Series A raise. Reflecting weakness in listed peers' share prices, Petalite's valuation was reduced.

SHARE PRICE REVENUE 7.0% ↑ 13.4% ↑
holding company for electricity transmission and renewable assets in Brazil, Peru and Colombia. It has concession rights to 30 transmission assets in Brazil and Colombia, of which 7,139km is operational and 990km is under construction. It also owns renewable electricity generation assets in Brazil, Colombia and Peru of which 699MW is operational and 123MW is being developed. Alupar's transmission assets enjoy long-life 30-year concessions with annual inflation adjustments. In the six months to 30 June 2023 Alupar reported 13.4% growth in regulatory revenues, EBITDA increased by 11.1%, and normalised earnings grew by 60.0%.
SHARE PRICE REVENUE 0.5% ↑ 30.3% ↑
Orizon Valorizacao de Residuos S.A. ("Orizon") is Brazil's leader in waste management and operates fifteen sanitary landfills across ten states. The landfills are sophisticated complexes with specialised infrastructure to receive and process solid
waste. Orizon offers biogas extraction, recycling, materials processing and waste-to-energy services, and it generates carbon credits. In April 2023 Orizon successfully completed a follow-on share offering, raising primary funds as well as placing secondary shares, improving liquidity. In the quarter to 30 June 2023, Orizon's revenue increased by 30.3%, driven by a combination of acquisitions, contract price adjustments and higher energy generation. EBITDA was up 72.2%, while bottom-line losses narrowed.

the main gas transmission company in Gujarat. GSPL has 2,700km of gas pipelines transmitting gas from domestic fields and LNG terminals to consumers. GSPL mainly serves the industrial sector as well as city gas distribution company Gujarat Gas, in which it has a 54% stake. In the three months to 30 June 2023 gas demand remained subdued due to the elevated LNG prices, with GSPL's transmitted volumes effectively flat year-on-year. Tariff reductions to remain competitive were implemented which resulted in consolidated revenues declining by 25.0%, EBITDA falling 28.3% and normalised earnings down 29.2%.

FPT Corporation ("FPT") is a fast-growing Vietnamese telecoms and technology group. FPT's software arm carries out software integration and development on behalf of domestic and multinational clients. FPT has deepened its relationships with a number of key clients, most notably with Honda, for whom it plans to open a dedicated centre in Vietnam employing hundreds of software developers by 2025. International software revenues in the nine months to 30 September 2023 increased by 30.8%. FPT's telecoms unit, one of the largest fibre broadband and data centre providers in Vietnam, reported revenue growth of 10.1% for the period and improved margins. Revenues in the private education segment rose by 43.0% in the nine months to 30 September 2023 and student numbers exceeded 100,000. At group level, FPT's revenue was up 22.4%, EBITDA up 18.5% and net profit up 20.3%. Cash dividends paid during the half year to 30 September 2023 were 17.3% higher than in 2022.
SHARE PRICE REVENUE 2.4% ↑ 12.2% ↑
India Grid Trust ("IndiGrid") is an infrastructure investment trust which is invested in 46 electricity transmission lines and thirteen substations. Its transmission lines have total circuit length of 8,468km and have an average residual concession life of 27 years. In August 2023 it completed the acquisition of 16 solar projects, taking its solar capacity to 638MW. In its financial results for the three months to 30 June 2023 IndiGrid reported revenue growth of 12.2%, with EBITDA increasing by 10.7% and earnings growth of 28.8%. IndiGrid pays quarterly dividends, which were increased by 4.5% to INR 3.45 per unit.



("Powergrid") is the national electricity grid operator in India, with a 174,625km network of inter-state connections accounting for over 85% of inter-regional capacity in the country. Powergrid is 51.3% controlled by the Government of India, with the majority of its assets regulated allowing a 15.5% return on equity or are won in tariff-based competitive tender auctions. Powergrid also has a presence in the smart metering and solar power generation sectors. In the quarter to 30 June 2023 revenues at Powergrid increased by 1.3% and EBITDA improved by 4.7%, with normalised earnings growing 5.9%.

SHARE PRICE REVENUE 41.3% ↑ 33.9% ↑
Engie Energia Chile S.A. ("ECL") is the fourth largest energy generation company in Chile with 2.5GW installed capacity and is controlled by Engie SA via a 60% stake. ECL is also the third largest transmission operator with 2,409km of lines. ECL has been transitioning its generation to renewables, with all coal assets to be phased out by 2025. Last year Chile was hit by a "perfect storm" of drought conditions, elevated fuel expenses and delayed pass-through of costs in tariffs. Circumstances have normalised in the first six months of 2023, with revenue growing by 33.9% and EBITDA increasing by 212% from depressed levels. Net income returned to positive territory.
SHARE PRICE REVENUE 21.1% ↑ 10.2% ↑
Rumo S.A. ("Rumo") is currently Latin America's largest independent rail-based logistics operator, offering logistics services for rail transportation, port elevation and warehousing in Brazil. Rumo currently operates five concessions of c.13,500km of tracks with over 1,200 locomotives and 33,000 wagons, as well as distribution centres and storage facilities. For the six months to 30 June 2023, Rumo witnessed total revenue growth of 10.2% to BRL 5.2bn, whilst total volumes handled by Rumo dropped marginally by 0.6% to 36.5bn ton kilometres as 1Q23 was affected by operational issues that have now been resolved. Due to the more competitive nature of rail versus road in 1H23, Rumo was able to increase its yield by 17.4% offsetting the weakness in volume witnessed. EBITDA for the six months to 30 June 2023 increased by 19.6%, with EBITDA margin reported of 51.1% benefiting from lower fuel prices. Management continues to be cautious, lowering FY23 guidance due to the lower volumes witnessed in 1Q23.
NAV ANNUAL COMPOUND TOTAL RETURN OF
NAV TOTAL RETURN PER SHARE OF
SHARE PRICE TOTAL RETURN PER SHARE OF
348.1%
9.4%
See Alternative Performance Measures on pages 43 to 45
79.3M SHARES BOUGHT BACK
DIVIDENDS PER SHARE INCREASED FROM 1.50P PER ANNUM TO
£148.7m
8.60p*
£229.2m
DIVIDENDS PAID CUMULATIVE
*Twelve months to 30 September 2023
from 20 July 2005 to 30 September 2023

(1)Adjusted for the exercise of warrants and subscription shares Source: ICM and Bloomberg

Orizon Valorizacao de Residuos S.A. (Brazil)
ICM is a long term investor and typically operates focused portfolios with narrow investment remits. ICM has several dedicated research teams who have deep knowledge and understanding in their specific sectors, which improves the ability to source and make compelling investments. ICM has approximately USD 1.7bn of assets directly under management and is responsible indirectly for a further USD 21.5bn of assets in subsidiary investments.
ICM looks to exploit market and pricing opportunities and concentrates on absolute performance. The investments are not market index driven and the investment portfolio comprises a series of bottom-up decisions. ICM typically does not participate in either an IPO or an auction unless there is compelling value.
UEM seeks to leverage ICM's investment abilities to both identify and make investments across a range of industries within the EM sector. New investments usually offer an attractive valuation with strong risk/return expectations at the time of investment.
When reviewing investment opportunities, as part of the investment process ICM will look to understand the material ESG factors. ICM incorporates ESG factors into the investment process in three key ways.
ICM works to create value by harnessing our experience and expertise to generate and grow strong relationships with our stakeholders
We are focused on creating sustainable long term value for our shareholders, team and the broader community through our:
VALUES
focused on our values of:
TEAM

Strong balance sheet and disciplined capital allocation to drive sustainable growth and shareholder value.
integrating ESG factors into our investment decision making process.

Technology, and digital and analytics enable our investment platforms to deliver growth for our shareholders.
ICM supports the ICM Foundation, which has identified sustainable, effective and focused education where the biggest impact can be made on individuals and in communities. Over the past decade ICM and its stakeholders have contributed over USD 16.5m to notfor-profit and community organisations.
Our deep and extensive research and understanding of the companies, sectors and markets we invest in moderates our risk and creates value for our investors. Our status as a signatory of the United Nations-supported Principles of Responsible Investment emphasises our commitment to
reflects the diversity of our communities. INVESTMENT PRACTICES
We are proud of our diverse and inclusive environment for our teams to work in, which
ICM's origins date back to 1988 and our organisation has evolved with offices now spanning the globe. We are
• Independence and Integrity • Excellence • Creativity and Innovation • Accountability

UNAUDITED STATEMENTS
The Chairman's Statement on pages 2 to 4 and the Investment Managers' Report on pages 6 to 13 give details of the important events which have occurred during the period and their impact on the financial statements.
Most of UEM's principal risks and uncertainties are market related and are similar to those of other investment companies investing mainly in listed equities in emerging markets.
The principal risks and uncertainties were described in more detail under the heading "Principal Risks and Risk Mitigation" within the Strategic Report section of the Annual Report and Accounts for the year ended 31 March 2023 and have not changed materially since the date of that document.
The principal risks faced by UEM include not achieving long term total returns for its shareholders, adverse market conditions leading to a fall in NAV, loss of key management, its shares trading at a discount to NAV, losses due to inadequate controls of third party service providers, gearing risk and regulatory risk. In addition, the Board continues to monitor a number of emerging risks that could potentially impact the Company, the principal ones being geopolitical risk and climate change risk.
The Annual Report and Accounts is available on the Company's website, www.uemtrust.co.uk
Details of related party transactions in the six months to 30 September 2023 are set out in note 9 to the accounts and details of the fees paid to the Investment Managers are set out in note 2 to the accounts. Directors' fees were increased by approximately 5.0% with effect from 1 April 2023 to: Chairman £52,500 per annum; Chair of Audit & Risk Committee £49,100 per annum; and other Directors £38,900 per annum.
The net fee entitlement of each Director is satisfied in shares of the Company, purchased in the market by each Director at around each quarter end.
In accordance with Chapter 4 of the Disclosure Guidance and Transparency Rules, the Directors confirm that to the best of their knowledge:
On behalf of the Board John Rennocks Chairman 21 November 2023

TTS (Transport Trade Services) S.A. (Romania)
| Revenue | Capital | Total | |||
|---|---|---|---|---|---|
| Notes | return | return | return | ||
| £'000s | £'000s | £'000s | |||
| All items in the above statement derive from continuing operations. | |
|---|---|
| --------------------------------------------------------------------- | -- |
The 'Total' column of this statement is the profit and loss account of the Company and the 'Revenue' and 'Capital' columns represent supplementary information prepared under guidance issued by the Association of Investment Companies.
The net return on ordinary activities after taxation represents the profit for the period and also the total comprehensive income.
| Six months to 30 September 2023 | Six months to 30 September 2022 | Year to 31 March 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Revenue return £'000s |
Capital return £'000s |
Total return £'000s |
Revenue return £'000s |
Capital return £'000s |
Total return £'000s |
Revenue return £'000s |
Capital return £'000s |
Total return £'000s |
| Gains/(losses) on investments | – | 19,284 | 19,284 | – (28,628) |
(28,628) | – | (8,389) | (8,389) | |
| Foreign exchange gains/(losses) | – | 403 | 403 | – (623) |
(623) | – | (515) | (515) | |
| Investment and other income | 14,758 | – | 14,758 | 16,887 | – | 16,887 | 24,326 | – | 24,326 |
| Total income/(loss) | 14,758 | 19,687 | 34,445 | 16,887 | (29,251) | (12,364) | 24,326 | (8,904) | 15,422 |
| 2 Management and administration fees | (699) | (2,169) | (2,868) | (712) | (2,216) | (2,928) | (1,394) | (4,336) | (5,730) |
| Other expenses | (877) | – | (877) | (789) | – | (789) | (1,651) | – | (1,651) |
| Profit/(loss) before finance costs and taxation | 13,182 | 17,518 | 30,700 | 15,386 | (31,467) | (16,081) | 21,281 | (13,240) | 8,041 |
| Finance costs | (166) | (663) | (829) | (50) | (199) | (249) | (169) | (674) | (843) |
| Profit/(loss) before taxation | 13,016 | 16,855 | 29,871 | 15,336 | (31,666) | (16,330) | 21,112 | (13,914) | 7,198 |
| 3 Taxation | (1,076) | (315) | (1,391) | (954) | 85 | (869) | (1,638) | 212 | (1,426) |
| Profit/(loss) for the period | 11,940 | 16,540 | 28,480 | 14,382 | (31,581) | (17,199) | 19,474 | (13,702) | 5,772 |
| 4 Earnings per share (basic) - pence | 5.95 | 8.24 | 14.19 | 6.83 | (14.99) | (8.16) | 9.40 | (6.61) | 2.79 |
| Capital | Retained earnings | ||||||
|---|---|---|---|---|---|---|---|
| Notes for the six months to 30 September 2023 |
Ordinary share capital £'000s |
Merger reserve £'000s |
redemption reserve £'000s |
Special reserve £'000s |
Capital reserves £'000s |
Revenue reserve £'000s |
Total £'000s |
| Balance as at 31 March 2023 | 2,023 | 76,706 | 322 | 432,577 | (13,841) | 9,587 | 507,374 |
| 7 Shares purchased by the Company and cancelled | (45) | – | 45 | (9,918) | – | – | (9,918) |
| Profit for the period | – | – | – | – | 16,540 | 11,940 | 28,480 |
| 5 Dividends paid in the period | – | – | – | – | – | (8,614) | (8,614) |
| Balance as at 30 September 2023 | 1,978 | 76,706 | 367 | 422,659 | 2,699 | 12,913 | 517,322 |
| Capital | Retained earnings | ||||||
| Notes for the six months to 30 September 2022 |
Ordinary share capital £'000s |
Merger reserve £'000s |
redemption reserve £'000s |
Special reserve £'000s |
Capital reserves £'000s |
Revenue reserve £'000s |
Total £'000s |
| Balance as at 31 March 2022 | 2,148 | 76,706 | 197 | 459,736 | (139) | 7,268 | 545,916 |
| 7 Shares purchased by the Company and cancelled | (86) | – | 86 | (18,674) | – | – | (18,674) |
| (Loss)/profit for the period | – | – | – | – | (31,581) | 14,382 | (17,199) |
| 5 Dividends paid in the period | – | – | – | – | – | (8,414) | (8,414) |
| Balance as at 30 September 2022 | 2,062 | 76,706 | 283 | 441,062 | (31,720) | 13,236 | 501,629 |
| Capital | Retained earnings | ||||||
| Notes for the year ended 31 March 2023 |
Ordinary share capital £'000s |
Merger reserve £'000s |
redemption reserve £'000s |
Special reserve £'000s |
Capital reserves £'000s |
Revenue reserve £'000s |
Total £'000s |
| Balance as at 31 March 2022 | 2,148 | 76,706 | 197 | 459,736 | (139) | 7,268 | 545,916 |
| 7 Shares purchased by the Company and cancelled | (125) | – | 125 | (27,159) | – | – | (27,159) |
| (Loss)/profit for the year | – | – | – | – | (13,702) | 19,474 | 5,772 |
| 5 Dividends paid in the year | – | – | – | – | – | (17,155) | (17,155) |
| Balance as at 31 March 2023 | 2,023 | 76,706 | 322 | 432,577 | (13,841) | 9,587 | 507,374 |
| Notes | as at | 30 Sep 2023 £'000s |
30 Sep 2022 £'000s |
31 Mar 2023 £'000s |
|---|---|---|---|---|
| Non-current assets | ||||
| 11 Investments | 533,066 | 528,400 | 545,657 | |
| Current assets | ||||
| Other receivables | 2,460 | 2,351 | 1,444 | |
| Cash and cash equivalents | 774 | 907 | 456 | |
| 3,234 | 3,258 | 1,900 | ||
| Current liabilities | ||||
| Other payables | (5,206) | (8,002) | (3,461) | |
| Bank loans | (11,837) | – | (35,102) | |
| (17,043) | (8,002) | (38,563) | ||
| Net current liabilities | (13,809) | (4,744) | (36,663) | |
| Total assets less current liabilities | 519,257 | 523,656 | 508,994 | |
| Non-current liabilities | ||||
| 6 Bank loans | – | (20,185) | – | |
| Deferred tax | (1,935) | (1,842) | (1,620) | |
| Net assets | 517,322 | 501,629 | 507,374 | |
| Equity attributable to equity holders | ||||
| 7 Ordinary share capital | 1,978 | 2,062 | 2,023 | |
| Merger reserve | 76,706 | 76,706 | 76,706 | |
| Capital redemption reserve | 367 | 283 | 322 | |
| Special reserve | 422,659 | 441,062 | 432,577 | |
| Capital reserves | 2,699 | (31,720) | (13,841) | |
| Revenue reserve | 12,913 | 13,236 | 9,587 | |
| Total attributable to equity holders | 517,322 | 501,629 | 507,374 | |
| 8 Net asset value per share | ||||
| Basic – pence | 261.58 | 243.29 | 250.91 |
| Six months to 30 Sep 2023 £'000s |
Six months to 30 Sep 2022 £'000s |
Year to 31 Mar 2023 £'000s |
|
|---|---|---|---|
| Operating activities | |||
| Profit/(loss) before taxation | 29,871 | (16,330) | 7,198 |
| Deduct investment income – dividends | (13,890) | (16,184) | (22,671) |
| Deduct investment income – interest | (828) | (702) | (1,627) |
| Deduct bank interest received | (40) | (1) | (28) |
| Add back interest charged | 829 | 249 | 843 |
| Add back (gains)/losses on investments | (19,284) | 28,628 | 8,389 |
| Add back foreign currency (gains)/losses | (403) | 623 | 515 |
| Increase in other receivables | (31) | (33) | (31) |
| Decrease in other payables | (20) | (50) | (88) |
| Net cash outflow from operating activities before | |||
| dividends and interest | (3,796) | (3,800) | (7,500) |
| Interest paid | (1,044) | (241) | (646) |
| Dividends received | 13,444 | 15,069 | 22,417 |
| Investment income - interest received | 321 | 236 | 475 |
| Bank interest received | 40 | 1 | 28 |
| Taxation paid Net cash inflow from operating activities |
(1,086) 7,879 |
(912) 10,353 |
(1,691) 13,083 |
| Investing activities | |||
| Purchases of investments | (23,368) | (50,888) | (106,821) |
| Sales of investments | 55,550 | 67,208 | 125,649 |
| Net cash inflow from investing activities | 32,182 | 16,320 | 18,828 |
| Financing activities | |||
| Repurchase of shares for cancellation | (9,751) | (18,144) | (27,159) |
| Dividends paid | (8,614) | (8,414) | (17,155) |
| Drawdown of bank loans | 1,599 | 4,280 | 35,385 |
| Repayment of bank loans | (24,283) | (8,536) | (24,440) |
| Net cash outflow from financing activities | (41,049) | (30,814) | (33,369) |
| Decrease in cash and cash equivalents | (988) | (4,141) | (1,458) |
| Cash and cash equivalents at the start of the period | (1,026) | 452 | 452 |
| Efffect of movement in foreign exchange | (178) | 157 | (20) |
| Cash and cash equivalents at the end of the period | (2,192) | (3,532) | (1,026) |
| Comprised of: | |||
| Cash | 774 | 907 | 456 |
| Bank overdraft | (2,966) | (4,439) | (1,482) |
| Total | (2,192) | (3,532) | (1,026) |
The Company is an investment company incorporated in the United Kingdom with a premium listing on the London Stock Exchange.
The unaudited condensed accounts have been prepared in accordance with UK adopted International Accounting Standards, which comprise standards and interpretations approved by the IASB and International Accounting Standards and Standing Interpretations Committee interpretations approved by the IASC that remain in effect and to the extent that they are in conformity with the requirement of the Companies Act 2006 ("IFRS"), IAS 34 "Interim Financial Reporting" and the accounting policies set out in the audited statutory accounts for the year ended 31 March 2023.
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The significant judgements made by the Directors in applying the accounting policies and key sources of uncertainty were the same as those applied to the financial statements as at and for the year ended 31 March 2023.
The condensed Accounts do not include all of the information required for full annual accounts and should be read in conjunction with the accounts of the Company for the year ended 31 March 2023, which were prepared under full IFRS requirements.
The Company has appointed ICMIM as its Alternative Investment Fund Manager and joint portfolio manager with ICM, for which they are entitled to a management fee. The aggregate fees payable by the Company are apportioned between the Investment Managers as agreed by them.
The relationship between ICMIM and ICM is compliant with the requirements of the UK version of the EU Alternative Investment Fund Managers Directive as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018, as amended, and also such other requirements applicable to ICMIM by virtue of its regulation by the Financial Conduct Authority.
The annual management fee is a tiered structure as follows: 1.0% of NAV up to and including £500m; 0.9% of NAV exceeding £500m up to and including £750m; 0.85% of NAV exceeding £750m up to and including £1,000m; and 0.75% of NAV exceeding £1,000m, payable quarterly in arrears. The management fee is allocated 80% to capital return and 20% to revenue return. The investment management agreement may be terminated upon six months' notice.
ICMIM also provides company secretarial services to the Company, with the Company paying £35,000 (30 September 2022: £35,000 and 31 March 2023 £70,000) equivalent to 45% of the costs associated with this office and recharges research fees to the Company based on a budget of £0.3m per annum, paid quarterly in arrears. These charges are allocated 80% to capital return and 20% to revenue return.
JPMorgan Chase Bank N.A. – London Branch has been appointed Administrator and ICMIM has appointed Waverton to provide certain support services (including middle office, market dealing and information technology support services).
The revenue return taxation charge of £1,076,000 (30 September 2022: £954,000 and 31 March 2023: £1,638,000) relates to irrecoverable overseas taxation suffered on dividend and interest income. The capital return taxation expense of £315,000 (30 September 2022: income of £85,000 and 31 March 2023: income of £212,000) relates to capital gains on realised gains on sale of overseas investments and deferred tax in respect of capital gains tax on overseas unrealised investment gains that may be subject to taxation in future years.
Earnings per share is the profit attributable to shareholders and based on the following data:
| Six months to 30 Sep 2023 £'000s |
Six months to 30 Sep 2022 £'000s |
Year to 31 Mar 2023 £'000s |
|
|---|---|---|---|
| Revenue return | 11,940 | 14,382 | 19,474 |
| Capital return | 16,540 | (31,581) | (13,702) |
| Total return | 28,480 | (17,199) | 5,772 |
| Number | Number | Number | |
| Weighted average number of ordinary shares in issue during the period for basic earnings per share calculations |
200,672,201 | 210,727,891 | 207,220,648 |
| Pence | Pence | Pence | |
| Revenue return per share | 5.95 | 6.83 | 9.40 |
| Capital return per share | 8.24 | (14.99) | (6.61) |
| Total return per share | 14.19 | (8.16) | 2.79 |
| Group and company | Record date |
Payment date |
30 Sep 2023 £'000s |
30 Sep 2022 £'000s |
31 Mar 2023 £'000s |
|---|---|---|---|---|---|
| 2022 Fourth quarterly dividend of 2.00p per share | 06-Jun-22 | 24-Jun-22 | – | 4,250 | 4,250 |
| 2023 First quarterly dividend of 2.00p per share | 02-Sep-22 | 23-Sep-22 | – | 4,164 | 4,164 |
| 2023 Second quarterly dividend of 2.15p per share | 02-Dec-22 | 16-Dec-22 | – | – | 4,384 |
| 2023 Third quarterly dividend of 2.15p per share | 03-Mar-23 | 24-Mar-23 | – | – | 4,357 |
| 2023 Fourth quarterly dividend of 2.15p per share | 02-Jun-23 | 23-Jun-23 | 4,334 | – | – |
| 2024 First quarterly dividend of 2.15p per share | 01-Sep-23 | 22-Sep-23 | 4,280 | – | – |
| 8,614 | 8,414 | 17,155 |
The Directors have declared a second quarterly dividend in respect of the year ending 31 March 2024 of 2.15p per share payable on 15 December 2023 to shareholders on the register at close of business on 1 December 2023. The total cost of the dividend, which has not been accrued in the results for the six months to 30 September 2023, is £4,217,000 based on 196,121,375 shares in issue as at 20 November 2023.
The Company has an unsecured committed senior multicurrency revolving facility of £50,000,000 with the Bank of Nova Scotia, London Branch expiring on 15 March 2024. Commitment fees are charged on any undrawn amounts at commercial rates. The terms of the loan facility, including those related to accelerated repayment and costs of repayment, are typical of those normally found in facilities of this nature. The existing loan rolls over on a periodic basis subject to usual conditions including a covenant with which the Company is comfortable it can ensure compliance.
As at 30 September 2023 £11,837,000 (30 September 2022: £20,185,000 and 31 March 2023: £35,102,000) was drawn down.
| Ordinary shares of 1p each | Number | £'000s | |
|---|---|---|---|
| Balance as at 31 March 2023 | 202,212,256 | 2,023 | |
| Purchased for cancellation by the Company | (4,441,578) | (45) | |
| Balance as at 30 September 2023 | 197,770,678 | 1,978 |
During the period the Company bought back for cancellation 4,441,578 (30 September 2022: 8,560,692 and 31 March 2023: 12,531,811) ordinary shares at a total cost of £9,918,000 (30 September 2022: £18,674,000 and 31 March 2023: £27,159,000). A further 1,649,303 ordinary shares have been purchased for cancellation at a total cost of £3,543,000 since the period end.
The NAV per share is based on the net assets attributable to the equity shareholders of £517,322,000 (30 September 2022: £501,629,000 and 31 March 2023: £507,374,000) and on 197,770,678 ordinary shares, being the number of ordinary shares in issue at the period end (30 September 2022: 206,183,375 and 31 March 2023: 202,212,256).
The following are considered related parties of the Company: the subsidiary undertakings (UEM (HK) Limited and UEM Mauritius Holdings Limited), the associates of the Company (East Balkan Properties plc, Petalite Limited ("Petalite") and Pitch Hero Holdings Limited), the Board of UEM, ICM and ICMIM (the Company's joint portfolio managers), Mr Saville, Mr Jillings (a key management person of ICMIM) and UIL Limited.
As at 30 September 2023 the fair value of the loan held with UEM (HK) Limited was £9,706,000 and loan interest accrued was £71,000 (30 September 2022: £11,871,000 and £77,000 respectively and 31 March 2023: £10,118,000 and £71,000 respectively). In the period £406,000 loan interest was capitalised. As at 30 September 2023, the fair value of the equity holdings held in UEM(HK) Limited was £nil (30 September 2023: £1,128,000 and 31 March 2023 £1,498,000). During the period the Company did not receive any amount from or make payments to UEM Mauritius Holdings Limited.
There were no transactions with East Balkan Properties plc or Petalite.
Pursuant to an extension and amendment (dated 24 August 2023) of a loan agreement dated 1 March 2021 under which UEM has agreed to loan monies to Pitch Hero, UEM advanced to Pitch Hero £50,000 on 25 August 2023. As at 30 September 2023, the balance of the loan and interest outstanding was £535,000 (30 September 2022: £162,000 and 31 March 2023: £470,000). The loan bears interest at an annual rate of 10% (prior to 24 August 2023 the rate was 5%). The first repayment date is 25 August 2024, with a final repayment date of 25 August 2027.
The Board received aggregate remuneration of £108,000 (30 September 2022: £121,000 and 31 March 2023: £225,000) included within "Other expenses" for services as Directors. As at the period end, £nil (30 September 2022: £nil and 31 March 2023: £nil) remained outstanding to the Directors. In addition to their fees, the Directors received dividends totalling £21,000 (30 September 2022: £26,000 and 31 March 2023: £45,000) during the period under review in respect of their shareholdings in the Company. There were no further transactions with the Board during the period.
There were no transactions with ICM, ICMIM, ICM Investment Research Limited or ICM Corporate Services (Pty) Ltd, subsidiaries of ICM, other than investment management, secretarial costs, research fees as set out in note 2 of £2,701,000 (30 September 2022: £2,770,000 and 31 March 2023: £5,420,000) and reimbursed expenses included within Other Expenses of £30,000 (30 September 2022: £2,000 and 31 March 2023: £134,000). As at the period end £1,345,000 (30 September 2022: £1,382,000 and 31 March 2023: £1,330,000) remained outstanding in respect of management, company secretarial and research fees.
Mr Jillings received dividends totalling £20,000 (30 September 2022: £18,000 and 31 March 2023: £38,000) and UIL Limited received dividends totalling £784,000 (30 September 2022: £1,178,000 and 31 March 2023: £2,051,000).
Notwithstanding that the Company has reported net current liabilities of £13,809,000 as at 30 September 2023 (30 September 2022: £4,744,000 and 31 March 2023: £36,663,000), the financial statements have been prepared on a going concern basis which the Directors consider to be appropriate for the following reasons. The Board's going concern assessment has focused on the forecast liquidity of the Company for at least twelve months from the date of approval of the financial statements. This analysis assumes that the Company would, if necessary, be able to meet some of its short term obligations through the sale of listed securities, which represented 91.8% of the Company's total portfolio as at 30 September 2023. As part of this assessment the Board has considered a severe but plausible downside that reflects the impact of the Company's key risks and an assessment of the Company's ability to meet its liabilities as they fall due assuming a significant reduction in asset values and accompanying currency volatility.
The Board also considered reverse stress testing to identify the reduction in the valuation of liquid investments that would cause the Company to be unable to meet its net liabilities, being primarily the bank loan. The Board is confident that the reduction in asset values implied by the reverse stress test is not plausible even in the current volatile environment. Consequently, the Directors believe that the
Company will have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements.
As at the period end, the Company had a £50m unsecured multicurrency loan facility with Bank of Nova Scotia, London Branch, expiring on 15 March 2024. The Company will either extend or replace the facility or repay the outstanding debt when due from portfolio realisations.
Accordingly, the Board considers it appropriate to continue to adopt the going concern basis in preparing the accounts.
IFRS 13 'Financial Instruments: Disclosures' require an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy shall have the following levels:
Level 1 reflects financial instruments quoted in an active market.
Level 2 reflects financial instruments whose fair value is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets.
Level 3 reflects financial instruments whose fair value is determined in whole or in part using a valuation technique based on assumptions that are not supported by prices from observable market transactions in the same instrument and not based on available observable market data.
The financial assets and liabilities measured at fair value in the statement of financial position are grouped into the fair value hierarchy as follows:
| Level 1 £'000s |
Level 2 £'000s |
Level 3 £'000s |
30 Sep 2023 Total £'000s |
|
|---|---|---|---|---|
| Investments | 481,123 | 8,160 | 43,783 | 533,066 |
| Level 1 £'000s |
Level 2 £'000s |
Level 3 £'000s |
30 Sep 2022 Total £'000s |
|
| Investments | 469,777 | 9,125 | 49,498 | 528,400 |
| Level 1 £'000s |
Level 2 £'000s |
Level 3 £'000s |
31 Mar 2023 Total £'000s |
|
| Investments | 483,146 | 3,818 | 58,693 | 545,657 |
During the period two stocks with a value of £4.6m were transferred from level 1 to level 2 due to the investee company shares trading irregularly. The book cost and fair value was transferred using the
31 March 2023 balances, and all subsequent trades are therefore disclosed in the level 2 column (30 September 2023: one stock with a value of £5.5m was transferred from level 1 to level 2 due to the investee company shares trading irregularly and 31 March 2023: one stock with value of £1.7m was transferred from level 1 to level 2 due to the investee company shares trading irregularly, three stocks with value of £8.0m were transferred from level 2 to level 1 due to the investee companies shares resuming regular trading in the year, one stock with value of £0.8m was transferred from level 3 to level 1 due to the investee company shares becoming listed and one stock transferred from level 1 to level 3 at £nil value due to the investee company shares being suspended from trading. The book cost and fair value was transferred using the 31 March 2022 balances except for the stock that was suspended, the book cost and fair value transferred at the time of suspension).
A reconciliation of fair value measurements in level 3 is set out in the following table:
| Six months to 30 Sep 2023 £'000s |
Six months to 30 Sep 2022 £'000s |
Year to 31 Mar 2023 £'000s |
|
|---|---|---|---|
| Valuation brought forward | 58,693 | 48,110 | 48,110 |
| Purchases | 466 | 2,731 | 3,691 |
| Sales | (4,279) | (3,782) | (4,423) |
| Gains on sale of investments | 139 | 991 | 1,760 |
| (Losses)/gains on investments held at end of period | (11,236) | 1,448 | 9,555 |
| Valuation carried forward | 43,783 | 49,498 | 58,693 |
| Analysed | |||
| Cost of investments | 25,810 | 28,396 | 29,484 |
| Gains on investments | 17,973 | 21,102 | 29,209 |
| Valuation carried forward | 43,783 | 49,498 | 58,693 |
The objective of using valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date. The Company uses proprietary valuation models, which are compliant with IPEV guidelines and IFRS 13 and which are usually developed from recognised valuation techniques.
The Directors have satisfied themselves as to the methodology used, the discount rates and key assumptions applied, and the valuations. The methodologies used to determine fair value are described in the 2023 Report and Accounts. The level 3 assets comprise of a number of unlisted investments at various stages of development and each has been assessed based on its industry, location and business cycle. The valuation methodologies include net assets, discounted cash flows, cost of recent investment or last funding round, listed peer comparison or peer group multiple, as appropriate. Where applicable, the Directors have considered observable data and events to underpin the valuations. A discount has been applied, where appropriate, to reflect both the unlisted nature of the investments and business risks.
Level 3 inputs are sensitive to assumptions made when ascertaining fair value. While the Directors believe that the estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair value. The sensitivities shown in the table below give an indication of the effect of applying reasonable and possible alternative assumptions.
In assessing the level of reasonably possible outcomes consideration was also given to the impact on valuations of the increased level of volatility in equity markets since early 2022, principally reflecting concerns about increasing rates of inflation, tightening energy supplies, rising interest rates and the Ukraine war. The impact on the valuations has been varied and largely linked to their relevant sectors and this has been reflected in the level of sensitivities applied.
The following table shows the sensitivity of the fair value of level 3 financial investments to changes in key assumptions.
| As at 30 September 2023 |
Carrying | |||||
|---|---|---|---|---|---|---|
| Investment | Investment type |
Valuation methodology |
Risk weighting |
Sensitivity +/- |
amount £'000s |
Sensitivity £'000s |
| Petalite | Equity | Last funding round* |
High | 50% | 24,916 | 12,458 |
| UEM (HK) Limited - CGN Capital Partners Infra Fund 3 |
Loan | NAV | Low | 10% | 9,706 | 971 |
| Conversant Solutions Pte Ltd | Equity Peer multiples | Medium | 20% | 3,324 | 665 | |
| Other investments | Equity | Various | Medium | 20% | 5,307 | 1,061 |
| Other investments | Loans | Discounted cash flows |
Medium | 20% | 530 | 106 |
| Total | 43,783 | 15,261 | ||||
| As at 30 September 2022 Investment |
Investment type |
Valuation methodology |
Risk weighting |
Sensitivity +/- |
Carrying amount £'000s |
Sensitivity £'000s |
| Petalite | Equity | Milestone analysis |
High | 40% | 18,693 | 7,477 |
| UEM (HK) Limited - CGN Capital Partners Infra Fund 3 |
Loan | NAV | Low | 10% | 11,871 | 1,187 |
| Conversant Solutions Pte Ltd | Equity | Last funding round |
Medium | 20% | 8,085 | 1,617 |
| Other investments | Equity | Various | Medium | 20% | 5,626 | 1,125 |
| Other investments | Equity | Various | Low | 10% | 4,723 | 472 |
| Other investments | Equity | Last funding round |
High | 30% | 350 | 105 |
| Other investments | Loans | Discounted cash flows |
Medium | 20% | 150 | 30 |
| Total | 49,498 | 12,013 |
| As at 31 March 2023 |
Carrying | |||||
|---|---|---|---|---|---|---|
| Investment | Investment type |
Valuation methodology |
Risk weighting |
Sensitivity +/- |
amount £'000s |
Sensitivity £'000s |
| Petalite | Equity | Last funding round |
High | 50% | 28,607 | 14,304 |
| UEM (HK) Limited - CGN Capital Partners Infra Fund 3 |
Equity/Loan | NAV | Low | 10% | 11,615 | 1,162 |
| Conversant Solutions Pte Ltd |
Equity | Last funding round |
Medium | 20% | 7,877 | 1,575 |
| Other investments | Equity | Various | Medium | 20% | 5,956 | 1,191 |
| Other investments | Equity | Various | Low | 10% | 4,187 | 419 |
| Other investments | Loans | Discounted cash flows |
High | 20% | 450 | 90 |
| Total | 58,692 | 18,741 |
Petalite is an unlisted electric vehicle ("EV") charging infrastructure company based in the UK that has been developing a new technology which enables more reliable and cost effective EV chargers. UEM holds 28.6% of the ordinary shares in Petalite and as at 31 March 2023, carried this investment at £28.6m. Since March 2023, the EV charging sector, as measured by listed stock prices, has weakened and private capital activity has decreased. The Directors consider these events would also apply to Petalite and have accordingly reduced the carrying value of Petalite by an amount equivalent to the average reduction of Petalite's peer group comparable companies, giving a carrying value of £24.9m as at 30 September 2023.
The financial information contained in this Half–Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 – 436 of the Companies Act 2006. The financial information for the six months ended 30 September 2023 and 30 September 2022 have neither been audited nor reviewed by the Company's auditors.
The information for the year ended 31 March 2023 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the auditor on those accounts contained no qualification or statement under Section 498(2) or (3) of the Companies Act 2006.
John Rennocks (Chairman) Mark Bridgeman Isabel Liu Eric Stobart, FCA
The Cottage, Ridge Court, The Ridge Epsom, Surrey KT18 7EP
Company Registration No. 11102129 LEI: 2138005TJMCWR2394O39
ICM Investment Management Limited PO Box 208, Epsom Surrey KT18 7YF
Telephone +44 (0) 1372 271486
Authorised and regulated in the UK by the Financial Conduct Authority
ICM Limited 34 Bermudiana Road, Hamilton HM 11 Bermuda
JPMorgan Chase Bank N.A. – London Branch 25 Bank Street, Canary Wharf London E14 5JP
Authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority
KPMG LLP 15 Canada Square London E14 5GL
Member of the Institute of Chartered Accountants in England and Wales
Norton Rose Fulbright LLP 3 More London Riverside London SE1 2AQ
Shore Capital and Corporate Limited Cassini House, 57 St James's Street London SW1A 1LD Authorised and regulated in the UK by the Financial Conduct Authority
Barclays Bank PLC 1 Churchill Place London E14 5HP Authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority
The Bank of Nova Scotia, London Branch 201 Bishopsgate, 6th Floor London EC2M 3NS
Authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority
JP Morgan Europe Limited 25 Bank Street, Canary Wharf London E14 5JP Authorised by the Prudential Regulation Authority and
regulated by the Financial Conduct Authority and the Prudential Regulation Authority
Montfort Communications Limited 2nd Floor, Berkeley Square House Berkeley Square, Mayfair London W1J 6BD Telephone +44 (0)20 7887 6287
Computershare Investor Services PLC The Pavilions, Bridgwater Road Bristol BS13 8AE Telephone +44 (0370) 707 1375
The European Securities and Markets Authority defines an Alternative Performance Measure as being a financial measure of historical or future financial performance, financial position or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework. The Company uses the following Alternative Performance Measures:
Discount/Premium – if the share price is lower than the NAV per share, the shares are trading at a discount. Shares trading at a price above
NAV per share are said to be at a premium. As at 30 September 2023 the share price was 222.00p (30 September 2022: 211.00p and 31 March 2023: 217.00p) and the NAV per share was 261.58p (30 September 2022: 243.29p and 31 March 2023: 250.91p), the discount was therefore 15.1% (30 September 2022: 13.3% and 31 March 2023: 13.5%).
Gearing – represents the ratio of the borrowings less cash of the Company to its net assets.
| Six months to | Six months to | Year to | ||
|---|---|---|---|---|
| 30 Sep 2023 | 30 Sep 2022 | 31 Mar 2023 | ||
| page | £'000s | £'000s | £'000s | |
| Bank overdraft | 33 | 2,966 | 4,439 | 1,482 |
| Bank loans | 32 | 11,837 | 20,185 | 35,102 |
| Cash | 32 | (774) | (907) | (456) |
| Total debt | 14,029 | 23,717 | 36,128 | |
| Net assets attributable to equity holders | 32 | 517,322 | 501,629 | 507,374 |
| Gearing (%) | 2.7 | 4.7 | 7.1 |
NAV/share price total return – the return to shareholders calculated on a per share basis by adding dividends paid in the period to the increase or decrease in the NAV or share price in the period. The dividends are assumed to have been re-invested in the form of net assets or shares, respectively, on the date on which the dividends were paid.
| Six months to 30 September 2023 | Dividend rate (pence) |
NAV (pence) |
Share price (pence) |
|---|---|---|---|
| 31 March 2023 | n/a | 250.91 | 217.00 |
| 23 June 2023 | 2.15 | 261.45 | 226.00 |
| 22 September 2023 | 2.15 | 266.05 | 225.00 |
| 30 September 2023 | n/a | 261.58 | 222.00 |
| Total return (%) | 6.0 | 4.3 | |
| Dividend rate | NAV | Share price | |
| Six months to 30 September 2022 | (pence) | (pence) | (pence) |
| 31 March 2022 | n/a | 254.22 | 224.00 |
| 24 June 2022 | 2.00 | 238.47 | 208.00 |
| 23 September 2022 | 2.00 | 260.38 | 221.00 |
| 30 September 2022 | n/a | 243.29 | 211.00 |
| Year to 31 March 2023 | Dividend rate (pence) |
NAV (pence) |
Share price (pence) |
|---|---|---|---|
| 31 March 2022 | n/a | 254.22 | 224.00 |
| 24 June 2022 | 2.00 | 238.47 | 208.00 |
| 23 September 2022 | 2.00 | 260.38 | 221.00 |
| 16 December 2022 | 2.15 | 234.69 | 204.00 |
| 24 March 2023 | 2.15 | 246.23 | 210.00 |
| 31 March 2023 | n/a | 250.91 | 217.00 |
| Total return (%) | 2.1 | 0.8 |
NAV/share price total return since inception
– the return to shareholders calculated on a per share basis by adding dividends paid in the period and adjusting for the exercise of warrants and subscription shares in the period to the increase or decrease in the NAV/share price in the period. The dividends are assumed to have
been re-invested in the form of net assets or shares, respectively, on the date on which the dividends were paid. The adjustment for the exercise of warrants and subscription shares is made on the date the warrants and subscription shares were exercised.
| Share | Share | Share | ||||
|---|---|---|---|---|---|---|
| NAV | price | NAV | price | NAV | price | |
| 30 Sep | 30 Sep | 30 Sep | 30 Sep | 31 Mar | 31 Mar | |
| Total return since inception | 2023 | 2023 | 2022 | 2022 | 2023 | 2023 |
| NAV/Share price 20 July 2005 (pence) (1) | 98.36 | 100.00 | 98.36 | 100.00 | 98.36 | 100.00 |
| Total dividend, warrants and subscription shares adjustment factor |
1.91866 | 2.01825 | 1.85443 | 1.93980 | 1.88776 | 1.98031 |
| NAV/Share price at period end (pence) | 261.58 | 222.00 | 243.29 | 211.00 | 250.91 | 217.00 |
| Adjusted NAV/Share price at period end (pence) | 501.88 | 448.05 | 451.16 | 409.30 | 473.66 | 429.73 |
| Total return (%) | 410.3 | 348.1 | 358.7 | 309.3 | 381.6 | 329.7 |
(1) Date of admission to trading on Alternative Investment Market of UEM Limited
inception – the annual return to shareholders
calculated on the same basis as NAV total return, since inception.
| Annual compound | 30 Sep 2023 | 30 Sep 2022 31 Mar 2023 | |
|---|---|---|---|
| Annual compound NAV total return since inception (%) | 9.4 | 9.3 | 9.3 |
Ongoing charges – all operating costs expected to be regularly incurred and that are payable by the Company or suffered within underlying investee funds, expressed as a proportion of the average weekly net asset values of the Company (valued in accordance with its accounting
policies) over the reporting period. The costs of buying and selling investments and derivatives are excluded, as are interest costs, taxation, non-recurring costs and the costs of buying back or issuing shares.
| Ongoing charges calculation | 30 Sep 2023 (annualised) £'000s |
30 Sep 2022 (annualised) £'000s |
31 Mar 2023 £'000s |
|---|---|---|---|
| Management and administration fees | 5,736 | 5,856 | 5,730 |
| Other expenses | 1,754 | 1,578 | 1,651 |
| Total expenses for ongoing charges calculation | 7,490 | 7,434 | 7,381 |
| Average weekly net asset values of the Company | 520,715 | 525,361 | 512,080 |
| Ongoing Charges (%) | 1.4 | 1.4 | 1.4 |
| 30 Sep 2023 |
31 Mar 2023 |
31 Mar 2022 |
31 Mar 2021 |
31 Mar 2020 |
31 Mar 2019 |
31 Mar 2018 |
31 Mar 2017 |
31 Mar 2016 |
31 Mar 2015 |
31 Mar 2014 |
31 Mar 2013 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Undiluted NAV per ordinary share (pence) | 261.58 | 250.91 | 254.22 | 228.54 | 181.84 | 249.84 | 247.22 | 251.72 | 206.45 | 209.79 | 192.38 | 205.49 |
| Diluted NAV per ordinary share (pence) | 261.58(1) | 250.91(1) | 254.22(1) | 228.54(1) | 181.84(1) | 249.84(1) | 247.22(1) | 241.29 | 202.52 | 209.79(1) | 192.38(1) | 205.49(1) |
| Ordinary share price (pence) | 222.00 | 217.00 | 224.00 | 197.50 | 161.50 | 217.90 | 212.00 | 214.50 | 178.50 | 188.50 | 180.00 | 191.20 |
| Discount (%) | (15.1) | (13.5) | (11.9) | (13.6) | (11.2) | (12.8) | (14.2) | (11.1)(2) | (11.9)(2) | (10.1) | (6.4) | (7.0) |
| Earnings per ordinary share (basic) | ||||||||||||
| - Capital (pence) | 8.24 | (6.61) | 24.49 | 45.73 | (68.29) | (0.12) | 4.66 | 44.46 | (5.50) | 18.53 | (12.13) | 30.71 |
| - Revenue (pence) | 5.95 | 9.40 | 8.17 | 8.13 | 7.88 | 7.47 | 9.27 | 7.80 | 8.23 | 4.98 | 4.80 | 5.20 |
| Total (pence) | 14.19 | 2.79 | 32.66 | 53.86 | (60.41) | 7.35 | 13.93 | 52.26 | 2.73 | 23.51 | (7.33) | 35.91 |
| Dividends per ordinary share (pence) | 4.300(3) | 8.450 | 8.000 | 7.775 | 7.575 | 7.200 | 7.000 | 6.650 | 6.400 | 6.100 | 6.100 | 5.800 |
| Gross assets (4) (£m) | 529.2 | 542.5 | 569.6 | 556.1 | 461.4 | 581.9 | 579.8 | 579.0 | 455.2 | 479.2 | 433.4 | 452.1 |
| Equity holders' funds (£m) | 517.3 | 507.4 | 545.9 | 505.7 | 414.3 | 574.2 | 579.8 | 532.2 | 436.6 | 447.4 | 410.2 | 442.9 |
| Ordinary shares bought back (£m) | 9.9 | 27.2 | 13.9 | 12.1 | 4.8 | 9.5 | 21.9 | 10.0 | 3.0 | – | 3.9 | – |
| Net (overdraft)/cash (£m) | (2.2) | (1.0) | 0.5 | (3.2) | 39.5 | 11.7 | 8.1 | 15.3 | 12.6 | 0.5 | (0.9) | 2.6 |
| Bank debt (£m) | (11.8) | (35.1) | (23.7) | (50.4) | (47.1) | (7.8) | – | (46.8) | (18.7) | (31.9) | (23.1) | (9.2) |
| Net (debt)/cash (£m) | (14.0) | (36.1) | (23.2) | (53.6) | (7.6) | 3.9 | 8.1 | (31.5) | (6.1) | (31.4) | (24.0) | (6.6) |
| Net (debt)/cash gearing on net assets (%) | (2.7) | (7.1) | (4.3) | (10.6) | (1.8) | 0.7 | 1.4 | (5.9) | (1.4) | (7.0) | (5.9) | (1.5) |
| Management and administration fees and other expenses | ||||||||||||
| - excluding performance fee (6) (£m) | 3.7 | 7.4 | 7.3 | 5.0 | 6.4 | 5.9 | 5.7 | 5.2 | 4.5 | 4.6 | 3.7 | 3.4 |
| - including performance fee (6) (£m) | 3.7 | 7.4 | 7.3 | 10.1 | 6.4 | 5.9 | 5.7 | 14.3 | 4.5 | 7.7 | 3.7 | 12.9 |
| Ongoing charges (5) | ||||||||||||
| - excluding performance fee (6) (%) | 1.4 | 1.4 | 1.4 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 0.9 | 0.8 |
| - including performance fee (6) (%) | 1.4 | 1.4 | 1.4 | 2.1 | 1.1 | 1.0 | 1.0 | 2.9 | 1.1 | 1.8 | 0.9 | 3.2 |
(1) There was no dilution
(2) Based on diluted NAV
(3) The second quarterly dividend has not been included as a liability in the accounts
(4) Gross assets less liabilities excluding loans
(5) See Alternative Performance Measures on pages 43 to 45
(6) Investment Management Agreement was amended on 1 April 2021 and the performance fee discontinued
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.