USI — Interim / Quarterly Report 2020

Mar 23, 2021

公開資訊觀測站

合併權益變動表

本資料由台聚公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 11,887,635 | 11,887,635 | 271,613 | 2,979,753 | 430,526 | 4,346,640 | 7,756,919 | -602,871 | -178,187 | -781,058 | -475,606 | 18,659,503 | 20,517,444 | 39,176,947 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 129,872 | 0 | -129,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 350,533 | -350,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -594,382 | -594,382 | 0 | 0 | 0 | 0 | -594,382 | 0 | -594,382 |
| 其他資本公積變動數 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 1,100 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 29,920 | 0 | 0 | -65 | -65 | 0 | 0 | 0 | 0 | 29,855 | -28,871 | 984 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 2,409,778 | 2,409,778 | 0 | 0 | 0 | 0 | 2,409,778 | 3,272,859 | 5,682,637 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 2,974 | 2,974 | 19,016 | 443,769 | 462,785 | 0 | 465,759 | 51,013 | 516,772 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,412,752 | 2,412,752 | 19,016 | 443,769 | 462,785 | 0 | 2,875,537 | 3,323,872 | 6,199,409 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 19,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,165 | 0 | 19,165 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,920,420 | 3,920,420 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | -78,078 | -78,078 | 0 | 78,078 | 78,078 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 50,185 | 129,872 | 350,533 | 1,259,822 | 1,740,227 | 19,016 | 521,847 | 540,863 | 0 | 2,331,275 | 7,215,421 | 9,546,696 |
| 期末餘額 | 11,887,635 | 11,887,635 | 321,798 | 3,109,625 | 781,059 | 5,606,462 | 9,497,146 | -583,855 | 343,660 | -240,195 | -475,606 | 20,990,778 | 27,732,865 | 48,723,643 |

去年同期

| 民國108年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 11,887,635 | 11,887,635 | 253,738 | 2,925,759 | 375,127 | 3,513,943 | 6,814,829 | -208,307 | -85,136 | -293,443 | -475,606 | 18,187,153 | 18,267,556 | 36,454,709 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | -9,509 | -9,509 | 0 | 0 | 0 | 0 | -9,509 | -4,490 | -13,999 |
| 期初重編後餘額 | 11,887,635 | 11,887,635 | 253,738 | 2,925,759 | 375,127 | 3,504,434 | 6,805,320 | -208,307 | -85,136 | -293,443 | -475,606 | 18,177,644 | 18,263,066 | 36,440,710 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 53,994 | 0 | -53,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 55,399 | -55,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -356,629 | -356,629 | 0 | 0 | 0 | 0 | -356,629 | 0 | -356,629 |
| 其他資本公積變動數 | 0 | 0 | 1,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,677 | 0 | 1,677 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 4,699 | 0 | 0 | -923 | -923 | 0 | 0 | 0 | 0 | 3,776 | 632 | 4,408 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,281,364 | 1,281,364 | 0 | 0 | 0 | 0 | 1,281,364 | 1,264,037 | 2,545,401 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -3,563 | -3,563 | -393,947 | -61,701 | -455,648 | 0 | -459,211 | -534,274 | -993,485 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,277,801 | 1,277,801 | -393,947 | -61,701 | -455,648 | 0 | 822,153 | 729,763 | 1,551,916 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 11,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,499 | 0 | 11,499 |
| 處分採用權益法之投資 /子公司 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -617 | 0 | -617 | 0 | -617 | -1,932 | -2,549 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,525,915 | 1,525,915 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 31,350 | 31,350 | 0 | -31,350 | -31,350 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 17,875 | 53,994 | 55,399 | 842,206 | 951,599 | -394,564 | -93,051 | -487,615 | 0 | 481,859 | 2,254,378 | 2,736,237 |
| 期末餘額 | 11,887,635 | 11,887,635 | 271,613 | 2,979,753 | 430,526 | 4,346,640 | 7,756,919 | -602,871 | -178,187 | -781,058 | -475,606 | 18,659,503 | 20,517,444 | 39,176,947 |