AI assistant
USI — Interim / Quarterly Report 2020
Nov 13, 2020
51764_rns_2020-11-13_963cc51c-ec55-4b03-a722-493dbc767db9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
USI CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements for the Nine Months Ended September 30, 2020 and 2019 and Independent Auditors’ Review Report
Address: No. 330, Fengren Rd., Renwu Dist.,
Kaohsiung City 814, Taiwan
Phone: (02)87516888
- 1 -
§Table of Content§
| I T E M P A G E I. Cover 1 II. Table of Content 2~3 III. Independent Auditors’ Review Report 4~6 IV. Consolidated Balance Sheets 7 V. Consolidated Statements of Comprehensive Income 8 VI. Consolidated Statements of Changes in Equity 9 VII. Consolidated Statements of Cash Flows 10~12 VIII. Notes to Consolidated Financial Statements (1) General Information 13 (2) Approval of Financial Statements 13 (3) Application of New, Amended and Revised Standards and Interpretations 13~15 (4) Summary of Significant Accounting Policies 15~18 (5) Critical Accounting Judgments and Key Sources of Estimation Uncertainty 18 (6) Information on Important Accounting Items 18~92 (7) Related Party Transactions 92~93 (8) Collateralized Assets 93 (9) Significant Contingent Liability and Unrecognized Contractual Commitments 93~96 (10) Significant Disaster Loss - (11) Significant Events After the Balance Sheet Date - (12) Others 96~102 (13) Separately Disclosed Items 1. Information on Significant Transactions 102, 107~148, 165~170 2. Information on Reinvestment 102, 149~158 |
F I N A N C I A L S T A T E M E N T NOTESNUM B E R - - - - - - - 1 2 3 4 5 6~34 35 36 37 - - 38~39 40 40 |
|---|---|
- 2 -
| Business | |||
|---|---|---|---|
| 3. | Information on Investments in | 103~104, | 40 |
| China | 159~164, | ||
| 171~172 | |||
| 4. | Information on Major | 104, 173 | |
| Shareholders | |||
| (14) | Segment Information | 104~106 | 41 |
- 3 -
Independent Auditors’ Review Report
USI Corporation
Foreword
We have reviewed the accompanying consolidated balance sheets of USI Corporation and its subsidiaries (collectively, the “Group”) as of September 30, 2020 and 2019, the related consolidated statements of comprehensive income for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the consolidated ststements of changes in equity and cash flows for the nine months then ended and the related notes, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity.” A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and
- 4 -
accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Notes 13 and 14 to the consolidated financial statements, the financial statements of non-significant subsidiaries and joint ventures accounted for using the equity method included in the consolidated financial statements were not reviewed. As of September 30, 2020 and 2019, the combined total assets of these non-significant subsidiaries and investments accounted for using the equity method were NT$27,851,838 thousand and NT$25,980,112 thousand, respectively, representing 38.23% and 35.89%, respectively, of the consolidated total assets, and the combined total liabilities of these non-significant subsidiaries were NT$3,172,770 thousand and NT$3,365,417 thousand, respectively, representing 11.07% and 10.09%, respectively, of the consolidated total liabilities; for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the amounts of combined comprehensive income of these subsidiaries and share of profit (loss) of joint ventures accounted for using the equity method were NT$158,797 thousand, NT$(363,376) thousand, NT$155,126 thousand, and NT$(327,106) thousand, respectively, representing 7.78%, 232.16%, 5.56%, and (23.35%), respectively, of the consolidated total comprehensive income. The additional disclosure in the consolidated financial statements of these non-significant subsidiaries and joint ventures accounted for using the equity method were based on financial statements which were not reviewed by auditors.
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the
- 5 -
non-significant subsidiaries and joint ventures accounted for using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2020 and 2019 and its consolidated financial performance for the three months ended September 30, 2020 and 2019 and its consolidated financial performance and its cash flows for the nine months ended September 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting.”
The engagement partners on the reviews resulting in this independent auditors’ review report are Pi-Yu Chuang (Fiancial Supervisory Commission, Approval No. 1070323246) and Cheng-Hung Kuo (Securities and Futures Bureau, Approval No. 0920123784).
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China. For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
November 4, 2020
- 6 -
USI CO RPO RATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2020, and December 31 and September 30, 2019
| Code 1100 1110 1120 1136 1150 1170 1200 1220 130X 1410 1470 11XX 1517 1535 1550 1600 1755 1760 1805 1821 1840 1990 15XX 1XXX C o d e 2100 2110 2120 2170 2219 2230 2280 2320 2365 2399 21XX 2530 2540 2550 2570 2580 2640 2670 25XX 2XXX 3100 3200 3310 3320 3350 3300 3490 3500 31XX 36XX 3XXX |
Assets CURRENT ASSETS Cash and cash equivalents (Note 6) Financial assets at fair value through profit or loss (FVTPL) - current (Note 7) Financial assets at fair value through other comprehensive income (FVTOCI) - current (Note 8) Financial assets measured at amortized cost - current (Notes 9 and 36) Notes receivable, net (Note 10) Accounts receivable, net (Note 10) Other receivables (Notes 10 and 35) Current tax assets (Notes 4 and 29) Inventories (Note 11) Prepayments Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income (FVTOCI) - non-current (Notes 8 and 36) Financial assets measured at amortized cost - non-current (Notes 9, 36 and 37) Investments accounted for using the equity method (Note 14) Property, plant and equipment (Notes 15 and 36) Right-of-use assets (Notes 16 and 36) Investment properties (Notes 17 and 36) Goodwill (Note 18) Other intangible assets (Note 18) Deferred tax assets (Notes 4 and 29) Other non-current assets (Note 36) Total non-current assets TOTAL Liabilities and Equity CURRENT LIABILITIES Short-term borrowings (Notes 19 and 36) Short-term bills payable (Note 19) Financial liabilities at fair value through profit or loss (FVTPL) - current (Note 7) Notes payable and accounts payable (Note 21) Other payables (Note 22) Current tax liabilities (Notes 4 and 29) Lease liabilities - current (Note 16) Current portion of long-term borrowings (Notes 19, 20 and 36) Refund liabilities - current (Note 22) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Bonds payable (Note 20) Long-term borrowings (Notes 19 and 36) Provisions - non-current (Notes 23 and 37) Deferred tax liabilities (Notes 4 and 29) Lease liabilities - non-current (Note 16) Net defined benefit liabilities - non-current (Notes 4 and 24) Other non-current liabilities (Note 25) Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 4, 8, 13, 26 and 29) Share capital Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Treasury shares Total equity attributable to owners of the Company NON-CONTROLLING INTERESTS Total equity TOTAL |
September 30, 2020 (Reviewed) m o u n t % $ 8,901,630 12 5,043,744 7 142,066 - 426,926 1 458,308 1 5,164,375 7 375,626 - 14,117 - 4,138,769 6 766,920 1 299,728 - 25,732,209 35 2,411,577 3 348,557 1 18,513,834 25 23,148,490 32 797,723 1 578,115 1 269,026 - 11,355 - 634,778 1 400,236 1 47,113,691 65 $ 72,845,900 100 $ 3,747,363 5 894,490 1 8,622 - 2,448,891 3 2,051,301 3 676,777 1 68,936 - - - 18,859 - 419,837 1 10,335,076 14 6,993,555 10 7,929,969 11 136,375 - 1,442,624 2 406,156 - 1,326,803 2 78,719 - 18,314,201 25 28,649,277 39 11,887,635 16 341,299 1 3,109,625 4 781,059 1 4,306,310 6 8,196,994 11 559,704) ( 1) 475,606) - 19,390,618 27 24,806,005 34 44,196,623 61 $ 72,845,900 100 |
(In Thousands of New Taiwa n Dollars) December 31, 2019 (Audited) September 30, 2019 (Reviewed) m o u n t % A m o u n t % $ 7,927,403 11 $ 8,416,958 12 6,358,025 9 5,740,799 8 174,789 - 163,572 - 506,129 1 350,179 1 634,435 1 785,404 1 6,411,077 9 6,770,998 9 277,131 - 307,483 1 11,919 - 11,441 - 4,919,506 7 5,249,858 7 782,608 1 787,003 1 17,150 - 275,414 - 28,020,172 39 28,859,109 40 2,196,724 3 2,268,030 3 311,942 - 311,895 - 14,867,168 21 15,214,244 21 23,228,911 33 23,102,592 32 885,508 1 840,950 1 524,408 1 532,889 1 269,026 - 269,026 - 17,004 - 20,304 - 643,715 1 597,589 1 461,208 1 369,565 1 43,405,614 61 43,527,084 60 $ 71,425,786 100 $ 72,386,193 100 $ 4,258,980 6 $ 5,006,670 7 1,352,810 2 1,678,722 2 4,136 - 2,144 - 2,757,368 4 2,733,959 4 1,938,026 3 1,892,626 3 517,913 1 378,532 1 70,814 - 64,608 - 1,443,156 2 1,511,461 2 28,221 - 24,499 - 262,958 - 325,721 - 12,634,382 18 13,618,942 19 6,991,327 10 6,990,588 10 9,049,770 12 9,184,369 13 136,375 - 136,375 - 1,411,901 2 1,422,781 2 481,964 1 434,628 - 1,473,867 2 1,501,635 2 69,253 - 72,271 - 19,614,457 27 19,742,647 27 32,248,839 45 33,361,589 46 11,887,635 17 11,887,635 17 271,613 - 268,630 1 2,979,753 4 2,979,753 4 430,526 1 430,526 - 4,346,640 6 4,070,308 6 7,756,919 11 7,480,587 10 781,058) ( 1) ( 520,032) ( 1) 475,606) ( 1) ( 475,606) ( 1) 18,659,503 26 18,641,214 26 20,517,444 29 20,383,390 28 39,176,947 55 39,024,604 54 $ 71,425,786 100 $ 72,386,193 100 |
||
|---|---|---|---|---|---|
| A | m o u n t $ 8,901,630 5,043,744 142,066 426,926 458,308 5,164,375 375,626 14,117 4,138,769 766,920 299,728 25,732,209 2,411,577 348,557 18,513,834 23,148,490 797,723 578,115 269,026 11,355 634,778 400,236 47,113,691 $ 72,845,900 $ 3,747,363 894,490 8,622 2,448,891 2,051,301 676,777 68,936 - 18,859 419,837 10,335,076 6,993,555 7,929,969 136,375 1,442,624 406,156 1,326,803 78,719 18,314,201 28,649,277 11,887,635 341,299 3,109,625 781,059 4,306,310 8,196,994 559,704) 475,606) 19,390,618 24,806,005 44,196,623 $ 72,845,900 |
A | m o u n t $ 7,927,403 6,358,025 174,789 506,129 634,435 6,411,077 277,131 11,919 4,919,506 782,608 17,150 28,020,172 2,196,724 311,942 14,867,168 23,228,911 885,508 524,408 269,026 17,004 643,715 461,208 43,405,614 $ 71,425,786 $ 4,258,980 1,352,810 4,136 2,757,368 1,938,026 517,913 70,814 1,443,156 28,221 262,958 12,634,382 6,991,327 9,049,770 136,375 1,411,901 481,964 1,473,867 69,253 19,614,457 32,248,839 11,887,635 271,613 2,979,753 430,526 4,346,640 7,756,919 781,058) 475,606) 18,659,503 20,517,444 39,176,947 $ 71,425,786 |
||
( ( |
( ( |
The accompanying notes are a n integral part of the consolidated f ina ncia l statements.
- 7 -
USI CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended September 30, 2020 and 2019 and for the Nine Months Ended September 30, 2020 and 2019 (Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars, Except for Earnings per Share)
| C o d e 4100 OPERATING REVENUE (Note 27) 5110 COST OF GOODS SOLD (Notes 11, 15, 16, 18, 24, 25 and 28) 5900 GROSS PROFIT OPERATING EXPENSES (Notes 10, 15, 16, 18, 24, 25, 28 and 35) 6100 Selling and marketing expenses 6200 General and administrative expenses 6300 Research and development expenses 6000 Total operating expenses 6900 PROFIT FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES 7100 Interest income (Note 28) 7010 Other income (Notes 15, 25, 28 and 35) 7020 Other gains and losses (Notes 24, 28 and 39) 7050 Finance costs (Notes 19, 20 and 28) 7060 Share of (loss) profit of joint ventures accounted for using the equity method (Note 14) 7000 Total non-operating income and expenses 7900 PROFIT BEFORE INCOME TAX FROM CONTINUING OPERATIONS 7950 INCOME TAX EXPENSE (Notes 4 and 29) 8000 NET PROFIT FROM CONTINUING OPERATIONS 8100 NET PROFIT (LOSS) FROM DISCONTINUED OPERATIONS (Note 12) 8200 NET PROFIT FOR THE PERIOD OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss: 8316 Profit (loss) of equity instruments at FVTOCI (Note 26) 8349 Income tax relating to items that will not be reclassified subsequently to profit or loss (Notes 4, 26 and 29) 8310 Items that may be reclassified subsequently to profit or loss: 8361 Exchange differences on translating foreign operations (Note 26) 8399 Income tax relating to items that may be reclassified subsequently to profit or loss (Notes 4, 26 and 29) 8360 8300 Other comprehensive income for the period, net of income tax 8500 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD NET PROFIT ATTRIBUTABLE TO 8610 Owners of the Company 8620 Non-controlling interests 8600 TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO 8710 Owners of the Company 8720 Non-controlling interests 8700 EARNINGS PER SHARE (Note 30) From continuing and discontinued operations 9750 Basic 9850 Diluted From continuing operations 9710 Basic 9810 Diluted |
For the Three Months Ended September30,2020 A m o u n t % $ 12,414,401 100 9,867,920 80 2,546,481 20 476,397 4 296,602 2 91,272 1 864,271 7 1,682,210 13 20,392 - 121,149 1 23,201 - ( 50,112 ) - ( 44,798) - 69,832 1 1,752,042 14 331,358 3 1,420,684 11 651 - 1,421,335 11 249,731 2 ( 957) - 248,774 2 431,058 3 ( 60,495) - 370,563 3 619,337 5 $ 2,040,672 16 $ 600,799 5 820,536 6 $ 1,421,335 11 $ 923,085 7 1,117,587 9 $ 2,040,672 16 $ 0.56 $ 0.56 $ 0.56 $ 0.56 |
For the Three Months Ended September30,2019 A m o u n t % $ 13,990,494 100 12,340,401 88 1,650,093 12 496,864 4 307,204 2 109,191 1 913,259 7 736,834 5 33,107 - 170,205 1 ( 139,531 ) ( 1 ) ( 69,987 ) - ( 2,100) - ( 8,306) - 728,528 5 157,052 1 571,476 4 ( 793) - 570,683 4 ( 236,013 ) ( 2 ) 658 - ( 235,355) ( 2) ( 572,438 ) ( 4 ) 80,592 1 ( 491,846) ( 3) ( 727,201) ( 5) ($ 156,518) ( 1) $ 301,812 2 268,871 2 $ 570,683 4 ( $ 51,396 ) - ( 105,122) ( 1) ($ 156,518) ( 1) $ 0.28 $ 0.28 $ 0.28 $ 0.28 |
For the Nine Months Ended September30,2020 A m o u n t % $ 34,627,203 100 28,733,038 83 5,894,165 17 1,333,152 4 886,265 2 260,038 1 2,479,455 7 3,414,710 10 80,764 - 289,349 1 819 - ( 174,117 ) ( 1 ) ( 114,593) - 82,222 - 3,496,932 10 765,353 2 2,731,579 8 2,107 - 2,733,686 8 325,071 1 ( 674) - 324,397 1 ( 300,671 ) ( 1 ) 31,266 - ( 269,405) ( 1) 54,992 - $ 2,788,678 8 $ 1,112,599 3 1,621,087 5 $ 2,733,686 8 $ 1,255,876 4 1,532,802 4 $ 2,788,678 8 $ 1.04 $ 1.04 $ 1.04 $ 1.04 |
For the Nine Months Ended September30,2019 |
For the Nine Months Ended September30,2019 |
|---|---|---|---|---|---|
| A m o u n t $ 12,414,401 9,867,920 2,546,481 476,397 296,602 91,272 864,271 1,682,210 20,392 121,149 23,201 ( 50,112 ) ( 44,798) 69,832 1,752,042 331,358 1,420,684 651 1,421,335 249,731 ( 957) 248,774 431,058 ( 60,495) 370,563 619,337 $ 2,040,672 $ 600,799 820,536 $ 1,421,335 $ 923,085 1,117,587 $ 2,040,672 $ 0.56 $ 0.56 $ 0.56 $ 0.56 |
A m o u n t $ 13,990,494 12,340,401 1,650,093 496,864 307,204 109,191 913,259 736,834 33,107 170,205 ( 139,531 ) ( 69,987 ) ( 2,100) ( 8,306) 728,528 157,052 571,476 ( 793) 570,683 ( 236,013 ) 658 ( 235,355) ( 572,438 ) 80,592 ( 491,846) ( 727,201) ($ 156,518) $ 301,812 268,871 $ 570,683 ( $ 51,396 ) ( 105,122) ($ 156,518) $ 0.28 $ 0.28 $ 0.28 $ 0.28 |
A m o u n t $ 34,627,203 28,733,038 5,894,165 1,333,152 886,265 260,038 2,479,455 3,414,710 80,764 289,349 819 ( 174,117 ) ( 114,593) 82,222 3,496,932 765,353 2,731,579 2,107 2,733,686 325,071 ( 674) 324,397 ( 300,671 ) 31,266 ( 269,405) 54,992 $ 2,788,678 $ 1,112,599 1,621,087 $ 2,733,686 $ 1,255,876 1,532,802 $ 2,788,678 $ 1.04 $ 1.04 $ 1.04 $ 1.04 |
A m o u n t $ 41,985,100 37,195,424 4,789,676 1,531,348 970,206 325,473 2,827,027 1,962,649 115,263 528,451 27,902 ( 212,170 ) 19,070 478,516 2,441,165 586,500 1,854,665 3,604 1,858,269 ( 121,197 ) 1,332 ( 119,865) ( 395,199 ) 57,915 ( 337,284) ( 457,149) $ 1,401,120 $ 997,873 860,396 $ 1,858,269 $ 806,218 594,902 $ 1,401,120 $ 0.93 $ 0.93 $ 0.93 $ 0.93 |
% | |
( ( ( ( |
( ( ( ( ( ( ( ( ( ( ( ( ( ( |
( ( ( ( ( |
( ( ( ( ( ( |
100 88 12 4 2 1 7 5 - 1 - - - 1 6 2 4 - 4 - - - ( 1 ) - ( 1) ( 1) 3 2 2 4 2 1 3 |
The accompanying notes are an integral part of the consolidated financial statements.
- 8 -
C o d e A1 BALANCE AT JANUARY 1, 2019 A3 Effects of retrospective application A5 Reclassified balance at January 1, 2019 Appropriation of 2018 earnings B1 Legal reserve B3 Special reserve B5 Cash dividends distributed by the Company O1 Cash dividends distributed by subsidiaries D1 Net profit for the nine months ended Septemebr 30, 2019 D3 Other comprehensive income for the nine months ended September 30, 2019, net of income tax D5 Total comprehensive income for the nine months ended September 30, 2019 C7 Changes in capital surplus and retained earnings from investments in subsidiaries M1 Changes in capital surplus from distributing cash dividends to subsidiaries Q1 Disposal of equity instruments measured at FVTOCI O1 Change in non-controlling interests Z1 BALANCE AT SEPTEMBER 30, 2019 A1 BALANCE AT JANUARY 1, 2020 Appropriation of 2019 earnings B1 Legal reserve B3 Special reserve B5 Cash dividends distributed by the Company O1 Cash dividends distributed by subsidiaries D1 Net profit for the nine months ended September 30, 2020 D3 Other comprehensive income for the nine months ended September 30, 2020, net of income tax D5 Total comprehensive income for the nine months ended September 30, 2020 C17 Changes in capital surplus C7 Changes in retained earnings from investments in subsidiaries M1 Changes in capital surplus from distributing cash dividends to subsidiaries Q1 Disposal of equity instruments measured at FVTOCI O1 Change in non-controlling interests Z1 BALANCE AT SEPTEMBER 30, 2020 |
E | q u i |
t | y A |
t t r i |
b | CO Fo u t a |
N SO r t h b |
USI C ORP OR L ID AT E D ST A e Ni n e M o n t h s (Re vi l e |
AT I O N AND SUB SI T E M E NT S OF C HA E n d e d Se pt e m b e r 3 e w e d , No t A ud i t e d t o O |
D IAR IE S NG E S I N E QUIT Y 0 , 2 0 2 0 a n d 2 0 19 ) w n e r |
s o f |
t h e |
C o m |
p | ( I na n y o t a l $ 18,187,153 9,509) 18,177,644 - - 356,629 ) - 997,873 191,655) 806,218 2,482 11,499 - - $ 18,641,214 $ 18,659,503 - - 594,382 ) - 1,112,599 143,277 1,255,876 18 50,438 19,165 - - $ 19,390,618 |
Th o us a nd s of Ne wNo n -co n tr o l li n g i n t e r e s t s (Notes 8, 13, and 26) $ 18,267,556 ( 4,490) 18,263,066 - - - ( 705,440 ) 860,396 ( 265,494) 594,902 ( 2,253 ) - - 2,233,115 $ 20,383,390 $ 20,517,444 - - - ( 519,048 ) 1,621,087 ( 88,285) 1,532,802 - ( 50,635 ) - - 3,325,442 $ 24,806,005 |
Ta iT o |
wa n D o l la r s)t a l E q u i t y $ 36,454,709 13,999) 36,440,710 - - 356,629 ) 705,440 ) 1,858,269 457,149) 1,401,120 229 11,499 - 2,233,115 $ 39,024,604 $ 39,176,947 - - 594,382 ) 519,048 ) 2,733,686 54,992 2,788,678 18 197 ) 19,165 - 3,325,442 $ 44,196,623 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Share Capital (Note 26) $ 11,887,635 - 11,887,635 - - - - - - - - - - - $ 11,887,635 $ 11,887,635 - - - - - - - - - - - - $ 11,887,635 |
C | a p i t |
a l S u |
r | p l u s t h e r s o t e 2 6 ) $ 17,163 - 17,163 - - - - - - - - - - - $ 17,163 $ 18,840 - - - - - - - 18 - - - - $ 18,858 e a cco m pa n yi n |
R | e t a i n |
e d E a |
r n i n g s Un a ppr o pr i a t e d E a r n i n g s (Notes 13 and 26) $ 3,513,943 ( 9,509) 3,504,434 ( 53,994 ) ( 55,399 ) ( 356,629 ) - 997,873 - 997,873 ( 911 ) - 34,934 - $ 4,070,308 $ 4,346,640 ( 129,872 ) ( 350,533 ) ( 594,382 ) - 1,112,599 - 1,112,599 - ( 65 ) - ( 78,077 ) - $ 4,306,310 n so l i d a t e d fi n a n ci a |
O t h e r |
E q u i t y Unrealized Gain (Loss) on Financial Assets at FVTOCI (Notes 8, 26, and 29) ( $ 85,136 ) - ( 85,136 ) - - - - - ( 46,849) ( 46,849) - - ( 34,934 ) - ($ 166,919) ( $ 178,187 ) - - - - - 282,412 282,412 - - - 78,077 - $ 182,302 |
Tr ( N |
ea sury Shar es o t e 2 6 ) $ 475,606 ) - 475,606 ) - - - - - - - - - - - $ 475,606) $ 475,606 ) - - - - - - - - - - - - $ 475,606) |
T | ||||||
| E x c h a n g e D i f f e r e n c e s o n Translating Foreign O p e r a t i o n s (Notes 26 and 29) ( $ 208,307 ) - ( 208,307 ) - - - - - ( 144,806) ( 144,806) - - - - ($ 353,113) ( $ 602,871 ) - - - - - ( 139,135) ( 139,135) - - - - - ($ 742,006) l st a t e m e n t s. |
||||||||||||||||||||
| T r T r ( N |
e a s u r y S h a r e a n s a c t i o n s o t e 2 6 ) $ 233,983 - 233,983 - - - - - - - - 11,499 - - $ 245,482 $ 245,482 - - - - - - - - - 19,165 - - $ 264,647 |
Shares of Changes in Capital Surplus o f A s s o c i a t e s (Notes 13 and 26) $ 2,592 - 2,592 - - - - - - - 3,393 - - - $ 5,985 $ 7,291 - - - - - - - - 50,503 - - - $ 57,794 |
O ( N |
|||||||||||||||||
| L e ( N |
g a l R e s e r v e o t e 2 6 ) $ 2,925,759 - 2,925,759 53,994 - - - - - - - - - - $ 2,979,753 $ 2,979,753 129,872 - - - - - - - - - - - $ 3,109,625 o t e s a r e a n i n t e |
Spe ci a l Re se r ve ( N o t e 2 6 ) $ 375,127 - 375,127 - 55,399 - - - - - - - - - $ 430,526 $ 430,526 - 350,533 - - - - - - - - - - $ 781,059 gr a l pa r t o f t h e co |
||||||||||||||||||
T h |
g n |
gr a |
( ( ( ( ( ( ( ( ( ( n so l |
( ( ( ( ( ( ( ( ( l st |
( ( ( ( ( ( ( |
( ( ( ( ( |
( ( ( ( |
( ( ( ( ( ( ( |
( ( ( ( ( ( ( |
- 9 -
USI CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2020 and 2019
(Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars)
| C o d e CASH FLOWS FROM OPERATING ACTIVITIES A00010 Income before income tax from continuing operations A00020 Income before income tax from discontinued operations A10000 Income before income tax A20010 Adjustments for: A20100 Depreciation expenses A20200 Amortization expenses A20300 Expected credit loss reversed on accounts receivable A20400 Net loss (gain) on fair value change of financial assets and liabilities as at FVTPL A20900 Finance costs A21200 Interest income A21300 Dividend Income A22300 Share of loss (profit) of joint ventures accounted for using the equity method A22500 Loss (gain) on disposal of property, plant and equipment A23800 Inventory write-downs (reversed) recognized A23700 Impairment loss recognized on non-financial assets A29900 Gain on government grants A29900 Recognition of refund liabilities A30000 Changes in operating assets and liabilities A31115 Decrease (increase) in financial assets mandatorily classified as at FVTPL A31130 Decrease in notes receivable A31150 Decrease in accounts receivable A31180 (Increase) Decrease in other receivables A31200 Decrease in inventories A31230 Decrease (Increase) in prepayments |
For the Nine Months Ended September 30,2020 $ 3,496,932 2,107 3,499,039 1,706,600 52,617 ( 1,400 ) 143,966 176,021 ( 80,764 ) ( 146,135 ) 114,593 34,289 9,506 8,050 - 5,490 1,174,801 176,127 1,248,320 ( 92,141 ) 803,215 13,575 |
For the Nine Months Ended September 30,2019 |
For the Nine Months Ended September 30,2019 |
|---|---|---|---|
( ( ( ( |
( ( ( ( ( ( ( ( ( ( |
$ 2,441,165 3,604 2,444,769 1,590,218 51,190 7,979 ) 113,274 ) 229,045 115,263 ) 161,637 ) 19,070 ) 31,516 ) 11,119 ) 15,838 155,710 ) 5,258 552,211 ) 230,477 770,504 14,518 1,458,211 54,840 ) |
(Continued)
- 10 -
| C o d e A31240 Increase in other current assets A32150 Decrease in notes and accounts payable A32180 Increase (Decrease) in other payables A32200 Decrease in provisions A32240 Decrease in net defined benefit liabilities A32230 Increase in other current liabilities A33000 Cash generated from operations A33100 Interest received A33300 Interest paid A33500 Income tax paid AAAA Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES B00010 Payments for financial assets at FVTOCI B00020 Proceeds from sale of financial assets at FVTOCI B00030 Reduction of capital by returning cash of financial assets at FVTOCI B00050 Proceeds from sale of financial assets measured at amortized cost B01800 Acquisition of investments accounted for using the equity method B02700 Payments for property, plant and equipment B02800 Proceeds from disposal of property, plant and equipment B03700 Decrease in refundable deposits B04500 Payments for other intangible assets B05400 Acquisition of investment property B06700 Increase in other non-current assets B07600 Dividends received B09900 Compensations for land ownership certificate BBBB Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES C00100 Decrease in short-term borrowings C00500 (Decrease) Increase in short-term bills payable C01200 Proceeds from issuance of bond C01300 Repayments of bonds C01600 Proceeds from mid- to long-term borrowings C01700 Repayments of mid- to long-term borrowings |
For the Nine Months Ended September 30,2020 ( $ 282,578 ) ( 308,477 ) 161,645 ( 14,852 ) ( 147,064 ) 156,879 8,411,322 74,410 ( 170,641 ) ( 462,139) 7,852,952 ( 84,399 ) 76,643 64,523 42,588 ( 3,811,781 ) ( 1,733,458 ) 19,427 21,390 ( 113 ) ( 38,661 ) ( 5,139 ) 146,135 - ( 5,302,845) ( 511,617 ) ( 458,000 ) - ( 1,000,000 ) 12,310,000 ( 13,873,001 ) |
For the Nine Months Ended September 30,2019 |
For the Nine Months Ended September 30,2019 |
|---|---|---|---|
| ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( |
( ( ( ( ( ( ( ( ( ( ( ( ( ( ( |
$ 263,505 ) 658,728 ) 44,067 ) 10,793 ) 156,593 ) 42,332 4,496,055 111,104 198,232 ) 372,103) 4,036,824 4,525 ) 80,649 52,423 88,819 5,161,581 ) 1,139,663 ) 59,989 5,421 5,314 ) - 91,842 ) 161,637 154,764 5,799,223) 1,720,184 ) 164,000 1,995,630 - 24,312,000 23,758,655 ) |
(Continued)
- 11 -
| C o d e C03100 Increase in guarantee deposits received C04020 Repayments of the principal portion of lease liabilities C04400 Decrease in other current liabilities C04500 Decrease in dividends payable C05800 Change in non-controlling interests C05800 Dividends paid to non-controlling interests CCCC Net cash (used) generated from financing activities DDDD EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES EEEE NET INCREASE IN CASH AND CASH EQUIVALENTS E00100 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD E00200 CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Nine Months Ended September 30,2020 $ 10,417 ( 51,580 ) ( 951 ) ( 594,382 ) 3,325,442 ( 519,048) ( 1,362,720) ( 213,160) 974,227 7,927,403 $ 8,901,630 |
For the Nine Months Ended September 30,2019 |
For the Nine Months Ended September 30,2019 |
|---|---|---|---|
( ( ( ( ( ( |
( ( ( ( ( |
$ 1,254 47,068 ) 465 ) 356,629 ) 2,233,115 705,440) 2,117,558 61,505) 293,654 8,123,304 $ 8,416,958 |
The accompanying notes are an integral part of the consolidated financial statements.
- 12 -
USI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Nine Months Ended September 30, 2020 and 2019 (Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. GENERAL INFORMATION
USI Corporation (“USI”, the “Company” or the “parent company”) was incorporated in May 1965. The Company mainly produces and sells polyethylene. In May 1972, the Company’s shares have been listed on the Taiwan Stock Exchange (“TWSE”).
The consolidated financial statements of the Company and its “ ” subsidiaries, collectively referred to as the Group , are presented in the Company ’ s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were reported to and issued by the Company’s board of directors on November 4, 2020.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS
AND INTERPRETATIONS
- a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).
The initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC
- 13 -
would not have any material impact on the Group’s accounting policies.
- b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| the FSC | |
|---|---|
| New, Revised or Amended Standards and Interpretations Annual Improvements to IFRS Standards 2018–2020 Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16 “Interest Rate Benchmark Reform - Phase 2” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 16 “Property, Plant and Equipment – Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contract – Costs of Fulfilling a Contract” |
Effective Date Announced by IASB (Note 1) |
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) Effective immediately upon promulgation by the IASB January 1, 2021 To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 (Note 4) January 1, 2022 (Note 5) |
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied
-
14 -
retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s consolidated financial position and financial performance and will disclose the relevant impact when the assessment is completed.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Statement of compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, or other regulations and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.
-
b. Basis of preparation
-
15 -
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
3) Level 3 inputs are unobservable inputs for an asset or liability.
c. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e., its subsidiaries). Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company. All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even
- 16 -
if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.
When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Group had directly disposed of the related assets or liabilities.
Please refer to Note 13, Table 7, and Table 8 for detailed information on subsidiaries (including the percentages of ownership and main businesses).
- d.
Other significant accounting policies
Accounting policies applied in these consolidated financial statements except for the following can be referred to in the summary of significant accounting policies of the consolidated financial statements for the year ended December 31, 2019.
- 17 -
1) Employee retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements or other significant one-off events.
2) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF
ESTIMATION UNCERTAINTY
The Group has considered the economic implications of COVID-19 on critical accounting estimates and will continue evaluating the impact on its financial position and financial performance as a result of the pandemic. In addition, the same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Group’s consolidated financial statements for the year ended December 31, 2019.
6. CASH AND CASH EQUIVALENTS
| Cash on hand and petty cash Checking accounts and demand deposits Cash equivalents Time deposits Reserve repurchase |
September 30, 2020 $ 112,265 3,021,878 5,745,855 21,632 |
December 31, 2019 $ 74,250 2,174,906 5,463,246 215,001 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 91,686 2,876,092 5,310,644 138,536 |
- 18 -
$ 8,901,630 $ 7,927,403 $ 8,416,958
agreements collateralized by bonds
At the end of the reporting period, the ranges of the market rates for bank deposits and reserve repurchase agreements collateralized by bonds were as follows:
| Bank deposits Reserve repurchase agreements collateralized by bonds |
September 30, 2020 0.05%~5.80% 0.13%~0.90% |
December 31, 2019 0.10%~3.75% 0.58%~1.90% |
September 30, 2019 |
|---|---|---|---|
| 0.001%~7.30% 0.50%~2.40% |
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT
| OR LOSS-CURRENT | ||||
|---|---|---|---|---|
| Financial assets mandatorily at FVTPL Derivative financial assets (not under hedge accounting) Foreign exchange forward contracts Non-derivative financial assets Domestic listed shares and over-the-counter shares Mutual funds Beneficiary securities Overseas listed shares Financial liabilities held for trading Derivative financial liabilities (not under hedge accounting) Foreign exchange |
September 30, 2020 $ 7,629 251,227 4,553,710 230,796 382 5,036,115 $ 5,043,744 $ 8,622 |
December 31, 2019 $ 14,066 364,057 4,907,560 1,071,797 545 6,343,959 $ 6,358,025 $ 4,136 |
September 30, 2019 |
|
| $ 23,958 161,044 4,539,622 1,015,424 751 5,716,841 $ 5,740,799 $ 2,144 |
- 19 -
September 30, December 31, September 30, 2020 2019 2019 forward contracts
At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:
| follows: | |||
|---|---|---|---|
| September 30, 2020 Sell Sell Sell Sell Buy Buy December 31, 2019 Sell Sell Sell Sell Buy Buy September 30, 2019 Sell Sell Sell Sell Buy Buy |
Currency RMB/NTD USD/MYR USD/NTD EUR/MYR NTD/USD JPY/USD RMB/NTD USD/MYR USD/NTD EUR/MYR JPY/USD NTD/USD RMB/NTD USD/MYR USD/NTD EUR/MYR NTD/USD JPY/USD |
MaturityDate 109.10.08-109.12.29 109.10.30-110.06.30 109.10.13-110.01.04 110.03.31-110.06.30 109.10.19-109.11.23 109.10.22 109.01.01-109.03.30 109.03.31-109.06.30 109.01.03-109.03.24 109.03.31-109.06.30 109.01.06-109.01.22 109.01.13-109.03.04 108.10.01-108.12.30 108.12.10-109.06.30 108.10.02-109.01.06 108.11.29-109.03.31 108.10.14-108.12.14 108.10.21-108.10.31 |
Notional Amount (In Thousands) |
| RMB 138,300 /NTD 582,996 USD 522 /MYR 2,232 USD 31,870 /NTD 932,370 EUR 268 /MYR 1,316 NTD 283,437 /USD 9,720 JPY 40,000 /USD 380 RMB 237,700 /NTD 1,020,283 USD 865 /MYR 3,626 USD 41,000 /NTD 1,241,134 EUR 224 /MYR 1,041 JPY 40,000 /USD 368 NTD 285,868 /USD 9,480 RMB 260,400 /NTD 1,147,261 USD 1,600 /MYR 6,658 USD 44,760 /NTD 1,389,332 EUR 197 /MYR 928 NTD 66,617 /USD 2,140 JPY 50,000 /USD 468 |
The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities. However, those contracts did not meet the criteria of hedge effectiveness, and therefore, the Group did not apply hedge accounting treatments for derivative contracts.
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
September 30, December 31, September 30, 2020 2019 2019 Current Investments in equity
- 20 -
| instruments at FVTOCI Domestic investments Domestic listed shares and over-the-counter shares Non-current Investments in equity instruments at FVTOCI Domestic investments Listed shares and over-the-counter shares Emerging market shares Unlisted shares Overseas investments Listed shares and over-the-counter shares Unlisted shares |
September 30, 2020 $ 142,066 $ 1,474,743 9,171 815,438 2,299,352 15,025 97,200 112,225 $ 2,411,577 |
December 31, 2019 $ 174,789 $ 1,439,624 16,178 632,134 2,087,936 8,649 100,139 108,788 $ 2,196,724 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 163,572 $ 1,500,648 20,608 639,287 2,160,543 6,090 101,397 107,487 $ 2,268,030 |
These investments in equity instruments are held for mediumto long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
The Group sold 5,745 thousand shares of United Renewable Energy Co., Ltd. during the nine months ended September 30, 2020. The related other equity interests – the $105,403 thousand unrealized loss on FVTOCI financial assets was transferred to
- 21 -
$68,814 thousand of retained earnings and $36,589 thousand of non-controlling interests.
The Group sold 1,734 thousand shares of Global BioPharma, Inc. during the nine months ended September 30, 2020. The related other equity interests – the $10,434 thousand unrealized loss on FVTOCI financial assets was transferred to $9,263 thousand of retained earnings and $1,171 thousand of non-controlling interests.
The Group sold 100 thousand shares of CTCI Corporation and 684 thousand preference shares of Silicon Technology Investment (Cayman) Corp. during the six months ended June 30, 2019, and transferred a total gain of $55,750 thousand from other equity to retained earnings in the amount of $34,934 thousand and to non-controlling interests in the amount of $20,816 thousand.
The investees announced a reduction of capital by returning cash during the nine months ended September 30, 2020 and 2019, and the Group received $64,523 thousand and $52,423 thousand, respectively, according to its ownership percentage.
The Group recognized dividend income of $140,982 thousand and $151,971 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
Please refer to Note 36 for the information related to financial assets at FVTOCI pledged as security.
- FINANCIAL ASSETS MEASURED AT AMORTIZED COST
| Current Pledged time deposits Pledged demand deposits Financial products Non-current Pledged time deposits Time deposits with initial maturity of more than |
September 30, 2020 $ 348,306 849 77,771 $ 426,926 $ 329,843 18,714 |
December 31, 2019 $ 347,981 - 158,148 $ 506,129 $ 311,942 - |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 348,122 2,057 - $ 350,179 $ 311,895 - |
- 22 -
| three months Range of interest rates Pledged time deposits Time deposits with initial maturity of more than three months Financial products |
September 30, 2020 $ 348,557 0.04%~1.85% 1.23% 2.70%~3.00% |
December 31, 2019 $ 311,942 0.09%~3.75% - 3.00%~3.20% |
September 30, 2019 |
|---|---|---|---|
| $ 311,895 0.09%~3.75% - - |
The trading partners of the Group are financial institutions with good credit ratings, and the short-term financial products invested in are with bank guaranteed principal and interests. The credit risk has been assessed by investigating the final capital destination and its impacts on principal and interests. After assessing that the time deposits have low credit risk, no allowance for loss is recognized.
Please refer to Note 36 for the information related to financial assets measured at amortized cost pledged as security.
10. NOTES RECEIVABLE, ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
| RECEIVABLES | ||||
|---|---|---|---|---|
| Notes receivable (a) At amortized cost Gross carrying amount Less: Allowance for impairment loss Accounts receivable (a) At amortized cost Gross carrying amount Less: Allowance for impairment loss |
September 30, 2020 $ 458,308 - $ 458,308 $ 5,256,084 ( 91,709) $ 5,164,375 |
December 31, 2019 $ 634,435 - $ 634,435 $ 6,504,725 ( 93,648) $ 6,411,077 |
September 30, 2019 |
|
( |
( |
( ( |
$ 785,406 2) $ 785,404 $ 6,874,062 103,064) $ 6,770,998 |
- 23 -
| Other receivables (b) Tax refund receivable Lent material fees receivable Others |
September 30, 2020 $ 240,822 38,488 96,316 $ 375,626 |
December 31, 2019 $ 209,112 - 68,019 $ 277,131 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 265,228 - 42,255 $ 307,483 |
(a) Notes and accounts receivable
The average credit period of sales of goods was 10 to 150 days. No interest was charged on the receivables.
In order to minimize credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Before accepting a new customer, the Group surveys the customers’ credit history and measures the potential customer’s credit quality to grant a credit term. A customer’s credit term and rating are reviewed annually. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk is significantly reduced.
The Group applies the simplified approach to the recognition of allowances for expected credit losses during the reporting period. The expected credit losses on trade receivables are estimated using an allowance matrix by reference to past default experience with the respective debtors and an analysis of the debtors’ current financial positions, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted
- 24 -
direction of economic conditions at the reporting date. As the Group’s historical credit losses experience does not show significantly different loss patterns for different customer segments, the loss allowance, which is based on the past due status of receivables, is not further distinguished according to different segments of the Group’s customer base.
The Group writes off a trade receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables which are due. Where recoveries are made, they are recognized as profit or loss.
The following table details the loss allowance of trade receivable based on the Group’s allowance matrix: September 30, 2020
Based on the number of days past due
Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Upto 60 Days $ 2,270,457 ( 4,651) $ 2,265,806 |
61~90 Days $ 9,769 ( 2,750) $ 7,019 |
Over 90 Days $ 3,202 ( 1,865) $ 1,337 |
Total | |
|---|---|---|---|---|---|
( |
( |
( |
( |
$ 2,283,428 9,266) $ 2,274,162 |
Based on credit quality
| Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Credit Rating A |
Credit Rating A |
Credit Rating B |
Credit Rating B |
Credit Rating C |
Credit Rating C |
Others | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|
( |
$ 327,170 3,637) $ 323,533 |
( |
$ 675,123 5,506) $ 669,617 |
( |
$ 553,760 5,568) $ 548,192 |
( |
$ 1,874,911 67,732) $ 1,807,179 |
( |
$ 3,430,964 82,443) $ 3,348,521 |
December 31, 2019
Based on the number of days past due
Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Upto 60 Days $ 3,033,751 ( 4,651) $ 3,029,100 |
61~90 Days $ 1,120 - $ 1,120 |
Over 90 Days $ 3,661 ( 2,186) $ 1,475 |
Total | |
|---|---|---|---|---|---|
( |
( |
( |
$ 3,038,532 6,837) $ 3,031,695 |
- 25 -
Based on credit quality
| Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Credit Rating A |
Credit Rating A |
Credit Rating B |
Credit Rating B |
Credit Rating C |
Credit Rating C |
Others | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|
( |
$ 423,655 4,753) $ 418,902 |
( |
$ 841,666 5,327) $ 836,339 |
( |
$ 728,221 6,117) $ 722,104 |
( |
$ 2,107,086 70,614) $ 2,036,472 |
( |
$ 4,100,628 86,811) $ 4,013,817 |
September 30, 2019
Based on the number of days past due
Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Upto 60 Days | Upto 60 Days | 61~90 Days $ 21,185 ( 643) $ 20,542 |
Over 90 Days $ 15,801 ( 13,164) $ 2,637 |
Total | |
|---|---|---|---|---|---|---|
( |
$ 3,086,653 4,651) $ 3,082,002 |
( |
( |
$ 3,123,639 18,458) $ 3,105,181 |
Based on credit quality
| Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Credit Rating A |
Credit Rating A |
Credit Rating B |
Credit Rating B |
Credit Rating C |
Credit Rating C |
Others | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|
( |
$ 375,008 4,252) $ 370,756 |
( |
$ 791,131 4,580) $ 786,551 |
( |
$ 907,417 9,386) $ 898,031 |
( |
$ 2,462,273 66,390) $ 2,395,883 |
( |
$ 4,535,829 84,608) $ 4,451,221 |
The aging schedule of notes and accounts receivable were as follows:
| Not past due Up to 60 days Over 60 days |
September 30, 2020 $ 3,042,782 259,446 128,736 $ 3,430,964 |
December 31, 2019 $ 3,874,348 147,019 79,261 $ 4,100,628 |
September 30, 2019 |
|---|---|---|---|
| $ 4,378,755 94,879 62,195 $ 4,535,829 |
The above aging schedule was based on the number of days past due from the end of credit term.
Movements in the allowance for impairment loss recognized
on notes and accounts receivable were as follows:
| Balance at January Less: Impairment losses |
For the Nine Months Ended September 30, 2020 $ 93,648 ( 1,400 ) |
For the Nine Months Ended September 30, 2019 $ 111,779 ( 7,979 ) |
|---|---|---|
- 26 -
reversed
Less: Amounts written off during the period as uncollectible ( 321 ) ( 63 ) Foreign exchange translation gains and losses ( 218 ) ( 671 ) Balance on September 30 $ 91,709 $ 103,066
(b) Other receivables
Other receivables mainly consisted of tax refund receivable, lent material fees receivable, refunds from capital reduction of financial products, government grants receivable, etc. The average aging of other receivables was less than 60 days based on the number of days past due from the invoice date, and an impairment loss was assessed based on the expected credit losses. There were no other overdue receivables with an unrecognized allowance for doubtful accounts in the Group as of September 30, 2020, December 31, 2019 and September 30, 2019.
11. INVENTORIES
| INVENTORIES | ||||
|---|---|---|---|---|
| Finished goods Work in progress Raw materials Supplies Inventory in transit |
September 30, 2020 $ 1,910,536 364,752 1,506,108 340,309 17,064 $ 4,138,769 |
December 31, 2019 $ 2,728,069 350,133 1,315,085 317,289 208,930 $ 4,919,506 |
September 30, 2019 |
|
| $ 2,912,333 467,996 1,476,776 380,160 12,593 $ 5,249,858 |
The costs of inventories recognized as cost of goods sold for the three months ended September 30, 2020 and 2019, were $9,867,920 thousand and $12,340,401 thousand, respectively, and for the nine months ended September 30, 2020 and 2019 were $28,733,038 thousand and $37,195,424 thousand, respectively.
The reversal of inventory write-downs for the three months ended September 30, 2020 was $10,566 thousand, and the inventory write-down for the three months ended September 30, 2019 was $3,182 thousand; the
- 27 -
inventory write-down for the nine months ended September 30, 2020 was $9,506 thousand, and the reversal of write-downs for the nine months ended September 30, 2019 was $11,119 thousand. Previous write-downs were reversed as a result of increased selling prices in certain markets.
12.
DISCONTINUED OPERATIONS
On October 24, 2011, the board of directors of China General Plastics Corporation (“CGPC”) approved to dispose of CGPC (Zhong Shan) Co., Ltd. and CGPC Consumer Products Corporation. The details of the profit (loss) from discontinued operations and the related cash flow information were as follows:
The operating performance of the discontinued operations included in the consolidated statements of comprehensive income was as follows:
| was as follows: | ||||||
|---|---|---|---|---|---|---|
| Administrative expenses Loss from operations Non-operating income Net profit (loss) from discontinued operations |
For the Three Months Ended September 30, 2020 |
For the Three Months Ended September 30, 2019 ($ 7,469) ( 7,469 ) 6,676 ($ 793) |
For the Nine Months Ended September 30, 2020 ($ 15,312) ( 15,312 ) 17,419 $ 2,107 |
For the Nine Months Ended September 30, 2019 |
||
| ( ( |
$ 5,142) 5,142 ) 5,793 $ 651 |
( ( |
( ( |
$ 19,853) 19,853 ) 23,457 $ 3,604 |
For the nine months ended September 30, 2020 and 2019, the cash flows which can be attributed to the discontinued operations were as follows:
| were as follows: | |||
|---|---|---|---|
| Net cash generated from operating activities Effect of exchange rate changes Net cash inflow |
For the Nine Months Ended September 30, 2020 $ 12,403 ( 367) $ 12,036 |
For the Nine Months Ended September 30, 2019 |
|
( |
( |
$ 8,144 1,670) $ 6,474 |
13. SUBSIDIARIES
a. Subsidiaries included in the consolidated financial statements:
Proportion of Ownership (%) Septemb December Septemb Rema Investee Name of Activities er 30, 31, 2019 er 30, r k
Investor
- 28 -
| 2020 2019 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 99.9% 99.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.4% 93.2% 93.2% 100.0% 100.0% 100.0% - 30.4% 30.4% - 10.0% 10.0% - 10.0% 10.0% - 30.4% 30.4% - 15.0% 15.0% - 95.8% 95.8% 70.0% 70.0% 70.0% 8.3% 8.3% 8.3% 78.3% 78.3% 78.3% 40.6% 40.6% 40.6% 8.0% 8.0% 8.0% 4.5% 0.4% 0.3% 53.1% 49.0% 48.9% 26.9% 26.9% 26.9% 1.7% 1.7% 1.7% 9.3% 9.3% 9.3% 3.3% 3.3% 3.3% 2.4% 2.4% 2.4% 1.0% 1.0% 1.0% 44.6% 44.6% 44.6% 50.9% 50.9% 50.9% 34.0% 34.0% 34.0% 9.2% 9.2% 9.2% 0.2% 0.2% 0.2% 94.3% 94.3% 94.3% Proportion of Ownership (%) |
2020 2019 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 99.9% 99.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.4% 93.2% 93.2% 100.0% 100.0% 100.0% - 30.4% 30.4% - 10.0% 10.0% - 10.0% 10.0% - 30.4% 30.4% - 15.0% 15.0% - 95.8% 95.8% 70.0% 70.0% 70.0% 8.3% 8.3% 8.3% 78.3% 78.3% 78.3% 40.6% 40.6% 40.6% 8.0% 8.0% 8.0% 4.5% 0.4% 0.3% 53.1% 49.0% 48.9% 26.9% 26.9% 26.9% 1.7% 1.7% 1.7% 9.3% 9.3% 9.3% 3.3% 3.3% 3.3% 2.4% 2.4% 2.4% 1.0% 1.0% 1.0% 44.6% 44.6% 44.6% 50.9% 50.9% 50.9% 34.0% 34.0% 34.0% 9.2% 9.2% 9.2% 0.2% 0.2% 0.2% 94.3% 94.3% 94.3% Proportion of Ownership (%) |
2019 | |||||
|---|---|---|---|---|---|---|---|
| The Company Cypress Epoch Limited The Company Taita Chemical Company, Ltd. China General Plastics Corporation Asia Polymer Corporation Taiwan United Venture Capital Corp. The Company Asia Polymer Corporation (“APC”) The Company Asia Polymer Corporation USIFE Investment Co., Ltd. The Company China General Plastics Corporation USIFE Investment Co., Ltd. Asia Polymer Corporation Taita Chemical Company, Ltd. APC Investment Corporation The Company Acme Electronics Corp. Asia Polymer Corporation USIFE Investment Co., Ltd Investor |
USIFE Investment Co., Ltd. (“USII”) Swanlake Traders Ltd. (Swanlake) USI (Hong Kong) Company Limited USI Management Consulting Corp (“UM”) Chong Loong Trading Co., Ltd. (“CLT”) Union Polymer Int’l Investment Corp. (“UPIIC) Cypress Epoch Limited Inoma Corporation (“INOMA”) Usig (Shanghai) Co., Ltd. Thintec Materials Corporation (“TMC”) Taiwan United Venture Capital Corp. (“TUVC”) Swanson Plastics Corp. (“SPC”) Acme Electronics Corp. (“ACME”) USI Optronics Corporation (“USIO”) Investee |
Investment business Trading and investment Trading and investment Providing management services Import and export trade Investment business Investment business Optical products and fireproof materials business Import and distribution of various chemical raw materials and products Reinforced plastic products manufacturing Venture capital Production and marketing of stretch film, embossed film and industrial use multi-layer wrap Production and marketing of manganese-zinc soft ferrite powder Manufacturing and marketing of sapphire crystal Name of Activities |
11. 1. 2. 3. 13. Rema r k |
||||
| Septemb er 30, 2020 51.3% 16.6% 11.2% 5.4% |
December 31,2019 51.3% 16.6% 11.2% 5.4% |
Septemb er 30, 2019 |
|||||
| Acme Electronics Corp. APC (BVI) Holding Co., Ltd. Swanlake Traders Ltd. TAITA (BVI) Holding Co,Ltd. |
ACME Electronics (Cayman) Corp. |
Reinvestment business |
51.3% 16.6% 11.2% 5.4% |
- 29 -
Acme Electronics Corp. Golden Amber Enterprises Limited Reinvestment business ACME Electronics (BVI) Corp. Reinvestment business ACME Electronics (Cayman) Corp. Acme Electronics (Kunshan) Co., Ltd. Manufacturing and marketing of manganese-zinc soft ferrite core ACME Components (Malaysia) Sdn.Bhd. Reinvestment business Golden Amber Enterprises Limited Acme Electronics (Guang-Zhou) Co., Ltd. Manufacturing and marketing of manganese-zinc soft ferrite core Union Polymer Int’l Investment Corp. Asia Polymer Corporation (“APC”) Production and marketing of low-density polyethylene, medium-density polyethylene, ethylene vinyl acetate and importing and marketing of linear low-density polyethylene and high-density polyethylene China General Terminal & Distribution Co. USIFE Investment Co., Ltd. Taiwan VCM Corporation Asia Polymer Corporation APC (BVI) Holding Co., Ltd. (“APC (BVI)”) Reinvestment business Asia Polymer Corporation USI International Corp. Reinvestment business APC (BVI) Holding Co., Ltd. Asia Polymer Corporation APC Investment Corporation Investment business APC (BVI) Holding Co., Ltd. USI Trading(Shanghai) Co.,Ltd. Management of chemical products, equipment and plastic products and whole sale of electronic materials, commission agency services and related supporting import and export services Union Polymer Int’l Investment Corp. Taita Chemical Company, Ltd. (“TTC”) Production and marketing of polystyrene, acrylonitrile, butadiene, ABS resin, SAN resin, glass wool insulation products and plastic materials China General Terminal & Distribution Co. USIFE Investment Co., Ltd. Taita Chemical Company, Ltd. TAITA (BVI) Holding Co, Ltd.(TAITA (BVI)) Reinvestment business TAITA (BVI) Holding Co, Ltd. Taita Chemical (Zhong Shan) Co., Ltd. (“TAITA (ZS)”) Production and marketing of polystyrene derivatives Taita Chemical (Tianjin) Co., Ltd. (“TAITA (TJ)”) Production and marketing of polystyrene derivatives Union Polymer Int’l Investment Corp. China General Plastics Corporation (“CGPC”) Production and marketing of plastic cloths, plastic skins, plastic tubes, plastic pellets, plastic powder and other related products Asia Polymer Corporation Taita Chemical Company, Ltd. China General Terminal & Distribution Co. USIFE Investment Co., Ltd. |
84.5% 100.0% - 100.0% 100.0% 100.0% 36.1% 0.9% 0.3% - 37.3% 100.0% 70.0% 30.0% 100.0% 100.0% 100.0% 36.8% 0.6% 0.4% 37.8% 100.0% 100.0% 100.0% 25.0% 8.1% 2.0% 0.5% 0.1% 35.7% |
84.5% 100.0% 100.0% 100.0% 100.0% 100.0% 36.1% 0.9% 0.3% - 37.3% 100.0% 70.0% 30.0% 100.0% 100.0% 100.0% 36.8% 0.6% 0.4% 37.8% 100.0% 100.0% 100.0% 25.0% 8.1% 2.0% 0.5% 0.1% 35.7% |
84.5% 100.0% 100.0% 4. 100.0% 100.0% 100.0% 36.1% 0.9% 0.3% - 37.3% 11. and 13. 100.0% 11. 70.0% 30.0% 100.0% 100.0% 100.0% 36.8% 0.6% 0.4% 37.8% 13. 100.0% 12. 100.0% 12. 100.0% 5. 25.0% 8.1% 2.0% 0.5% 0.1% 35.7% 13. |
|---|---|---|---|
- 30 -
| Investor | Investee | Name of Activities | Proportion of Ownership (%) | Proportion of Ownership (%) | Proportion of Ownership (%) | Rema r k |
|
|---|---|---|---|---|---|---|---|
| Septemb er 30, 2020 87.2% 100.0% 100.0% - 100.0% 100.0% 100.0% 33.3% 33.3% 33.4% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 1.0% 99.0% 100.0% 70.0% 15.0% 15.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% |
Decemb er 31, 2019 87.2% 100.0% 100.0% - 100.0% 100.0% 100.0% 33.3% 33.3% 33.4% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 1.0% 99.0% 100.0% 70.0% 15.0% 15.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% |
Septemb er 30, 2019 |
|||||
| China General Plastics Corporation CGPC (BVI) Holding Co., Ltd. China General Plastics Corporation Taita Chemical Company, Ltd. Asia Polymer Corporation USIFE Investment Co., Ltd. ACME Components (Malaysia) Sdn.Bhd. Chong Loong Trading Co., Ltd. Swanson Plastics Corp. Swanson Plastics Corp. Swanson Plastics Company Ltd. (Singapore) Swanson Plastics Corp. APC Investment Corporation USIFE Investment Co., Ltd. Swanson Plastics Company Ltd. (Singapore) Swanson International Ltd. A.S. Holdings (UK) Limited |
Taiwan VCM Corporation (“TVCM”) CGPC (BVI) Holding Co., Ltd. CGPC America Corporation Krystal Star International Corporation CGPC Polymer Corporation (“CGPCP”) CGPC (Chung Shan) Co., Ltd. (“CGPC (CS)”) Chung Shan CGPC Polymer Co., Ltd. (“Chung Shan (GPCP)”) China General Terminal & Distribution Co. Taiwan United Venture Management Corp. (“TUVM”) ACME Ferrite Products Sdn.Bhd(ACME Ferrite) Forum Pacific Trading Ltd. Curtana Company Ltd. Forever Young Company Ltd. Swanson Plastics Company Ltd. (Singapore) Swanson International Ltd. PT. Swanson Plastics Indonesia Ltd. Swanson Technologies Corporation Swanson Plastics (Malaysia) Sdn.Bhd. Swanson Plastics (India) Private Limited Swanson Plastics (Tianjin) Co., Ltd. A.S. Holdings (UK) Limited Swanson Plastics (Kunshan) Corp. API-Swanson (Kunshan) Co., Ltd. |
Manufacture and marketing of vinyl chloride monomer and related petrochemical products Reinvestment business Marketing of PVC two- or three-time processed products Marketing of PVC two- or three-time processed products Manufacture and marketing of PVC powder Manufacture and marketing of PVC plastic cloths and three-time processed products Manufacture and marketing of PVC plastic cloths and three-time processed products Warehousing petrochemical raw materials Business management consulting Manufacture and marketing of soft ferrite core Engaging in import and export trade Reinvestment business Import and export agency services Production and marketing of plastic products Engaging in import and export trade Production and marketing of plastic products Production, marketing and development of EVA packaging film and other value added plastic products Production and marketing of plastic products Production and marketing of plastic products Production, marketing and development of multi-functional film and light-solution film Reinvestment Production, marketing and development of multi-functional film and light-solution film Management of PE release film and other release |
87.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 33.3% 33.3% 33.4% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 1.0% 99.0% 100.0% 70.0% 15.0% 15.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% |
6. 7. 7. 8. |
- 31 -
| products’ production and sales The Company Ever Conquest Global Limited Investment business Asia Polymer Corporation (“ECGL”) Ever Conquest Global Limited Ever Victory Global Limited (“EVGL”) Investment business Ever Victory Global Limited Dynamic Ever Investments Limited (“DEIL”) Investment business |
60.2% 39.8% 100.0% 71.0% 85.3% |
63.1% 36.9% 100.0% 80.0% 89.9% |
63.1% 36.9% 100.0% 9. 80.0% 9., 10., and 13. 89.9% 9. and 10. |
|---|---|---|---|
-
In June 2020, the Company acquired 1.2% of shares from the external shareholders of INOMA, acquired price being $349 thousand. After the equity purchase, the proportion of INOMA’s equity held by the Group increased from 93.2% to 94.4%. As these transactions did not change the Group’s control over these subsidiaries, they are deemed as equity transactions. Differences generated from the aforementioned equity transactions were adjusted to a decrease in retained earnings of $65 thousand.
-
TMC has had no actual production or sales activities in recent years. Therefore, on April 12, 2019, the board of directors of TMC had approved the proposal for dissolution and liquidation of the company starting from the dissolution date of May 25, 2019. The Group has obtained $12,214 thousand of the remaining property distribution from liquidation in May 2020, and TMC has completed the dissolution and liquidation procedures on July 22, 2020.
-
Based on its medium- and long-term investment strategy, USIIC acquired 4.1% of the shares of SPC’s external shareholders in May 2020 for a price of $77,149 thousand.
-
In June 2020, ACME obtained the remaining assets of $267 thousand returned by its subsidiary ACME Electronics (BVI)Corp., which completed its process of liquidation in June 2020.
-
As TTC assessed that there is shrinking demand in the local market for expanded polystyrene (EPS), which is the main
-
32 -
product produced by its subsidiary Taita Chemical (Tianjin) Co., Ltd. (“TTC (Tianjin)”), TTC’s management decided to suspend production from TTC (Tianjin) starting April 2019. Please refer to Note 15 for the details.
-
In July 2019, CGPC obtained the remaining assets of $78,556 thousand returned by its subsidiary Krystal Star International Corporation, which completed its process of liquidation in December 2019.
-
CGPC disposed of CGPC (CS) and CGPCP as approved in the meeting of the board of directors in October 2011. CGPC (CS) and CGPCP had not completed the process of liquidation as of September 30, 2020.
-
In September 2019, the management of Forum Pacific Trading Ltd. approved its dissolution and liquidation, and returned the remaining assets of $6,828 thousand in April 2020. Forum Pacific Trading Ltd. had not completed the process of liquidation as of September 30, 2020.
-
As of September 30, 2020, the Company and APC invested capital amounted to US$246,670 thousand (around NT$7,645,981 thousand) and US$162,992 thousand (around NT$5,042,230 thousand) in ECGL, respectively, and reinvested in EVGL via ECGL as well as in DEIL. The total ownership percentage of the Group in EVGL is 71.0%. For more detailed explanation, please refer to 10. and Note 38.
-
ECGL subscribed for additional new shares of EVGL at a percentage different from its existing ownership percentage in May and August 2019, and reinvested in DEIL through EVGL at a percentage different from its existing ownership percentage in June and August 2019. After the capital increases, the Group’s ownership percentage in EVGL increased from 77.5% to 80.0%, while EVGL’s ownership percentage in DEIL decreased from 100% to 89.9%. As these transactions did not
-
33 -
change the Group’s control over these subsidiaries, they are deemed as equity transactions. Differences generated from the aforementioned equity transactions were adjusted to increases in capital surplus of $4,275 thousand and decreases in retained earnings of $1,191 thousand.
ECGL subscribed for additional new shares of EVGL at a percentage different from its existing ownership percentage in March 2020, and reinvested in DEIL through EVGL at a percentage different from its existing ownership percentage in April 2020. After the capital increases, the Group’s ownership percentage in EVGL decreased from 80.0% to 71.0%, and EVGL’s ownership percentage in DEIL decreased from 89.9% to 85.3%. As these transactions did not change the Group’s control over these subsidiaries, they are deemed as equity transactions. Differences generated from the aforementioned equity transactions were adjusted to increases in capital surplus of $59,222 thousand.
-
In order to sell the products by Gulei, the Company and APC resolved on August 13, 2020 and August 12, 2020, respectively, to establish a joint venture sales company in Fujian Province, China, with a planned capital of RMB 300,000 thousand (approximately US$46,000 thousand). The funds are expected to be US$32,200 thousand and US$13,800 thousand, respectively invested by Swanlake and APC (BVI).
-
The boards of TAITA (BVI) and Taita Chemical (ZhongShan) Co., Ltd. resolved on November 3, 2020 and to establish a new company in Fujian Province, China, each investing RMB 157,000 thousand and holding 50% of the shares. The main business of the new company is expected to be the production and sales of expandable polystyrene (EPS).
-
This is a subsidiary with material non-controlling interests. For the nine months ended September 30, 2020, expect for the
financial statements of significant subsidiaries such as CGPC, TTC, UPIIC, ECGL, EVGL, DEIL and partial non-significant
- 34 -
subsidiaries such as ACME, ACME (Cayman), TVCM, CGPCP, APC, TAITA (ZS) and TAITA (TJ), the subsidiaries’ financial statements were not reviewed by the auditors.
For the nine months ended September 30, 2019, expect for the financial statements of significant subsidiaries such as CGPC, TTC and UPIIC and partial non-significant subsidiaries such as ACME, ACME (Cayman), TVCM, CGPCP, APC, TAITA (ZS) and TAITA (TJ), the subsidiaries’ financial statements were not reviewed by the auditors.
b. Details of subsidiaries that have material non-controlling interests
| interests | |||
|---|---|---|---|
| Name of Subsidiary CGPC TTC ACME APC EVGL |
Proportion of Ownership and Voting Rights Held b y N o n - c o n t r o l l i n g I n t e r e s t s |
||
| September 30, 2020 64.3% 62.2% 55.4% 62.7% 29.0% |
December 31, 2019 64.3% 62.2% 55.4% 62.7% 20.0% |
September 30, 2019 |
|
| 64.3% 62.2% 55.4% 62.7% 20.0% |
Please refer to Table 7 and 8 for the information on places of incorporation and principal places of business.
| Name of Subsidiary |
N o n - c o | N o n - c o | Profit (Loss) n t r o l l |
Profit (Loss) n t r o l l |
Allocated to i n g I n t |
Allocated to i n g I n t |
e r e s t s | e r e s t s | Accumulated | Accumulated | Non-controllingInterests | Non-controllingInterests | Non-controllingInterests | Non-controllingInterests |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the Three Months Ended September 30, 2020 |
For the Three Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2019 |
September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
||||||||
| CGPC TTC ACME APC EVGL |
( |
$ 235,132 $ 416,806 $ 3,811 $ 129,897 $ 11,150) |
( ( |
$ 111,873 $ 6,189 $ 2,499) $ 139,221 $ 11,377) |
( |
$ 403,353 $ 714,967 $ 20,553 $ 378,600 $ 27,655) |
( ( |
$ 265,568 $ 199,710 $ 23,259) $ 369,922 $ 3,337) |
$ 5,545,322 $ 3,312,820 $ 705,888 $ 6,770,805 $ 4,894,211 |
$ 5,275,245 $ 2,683,447 $ 694,961 $ 6,488,546 $ 2,885,402 |
$ 5,128,707 $ 2,630,078 $ 742,360 $ 6,337,823 $ 2,952,586 |
The summarized financial information in respect of each of the Group’s subsidiaries below represents amounts before intragroup eliminations:
CGPC and CGPC’ s subsidiaries
| s: sidiaries |
|||||
|---|---|---|---|---|---|
| September | 30, | December | 31, | September | 30, |
| 2020 | 2019 | 2019 |
- 35 -
| Current assets Non-current assets Current liabilities Non-current liabilities Equity |
September 30, 2020 $ 4,996,116 7,887,762 ( 1,802,864 ) (1,922,446) $ 9,158,568 |
December 31, 2019 $ 4,876,866 7,454,367 ( 1,695,099 ) (1,923,568) $ 8,712,566 |
September 30, 2019 |
|---|---|---|---|
| $ 5,146,813 7,170,014 ( 1,724,644 ) (2,145,934) $ 8,446,249 |
(Continued)
| September 30, 2020 December 31, 2019 September 30, 2019 Equity attributable to: Owners of CGPC $ 3,112,551 $ 2,975,567 $ 2,888,838 Non-controlling interests of CGPC 5,545,322 5,275,245 5,128,707 Non-controlling interests of CGPC’s subsidiaries 500,695 461,754 428,704 $ 9,158,568 $ 8,712,566 $ 8,446,249 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 Revenue $ 3,262,308 $ 3,824,886 $ 9,140,578 $ 11,407,164 Net profit from continuing operations $ 387,639 $ 188,713 $ 670,188 $ 423,012 Net profit (loss) from discontinued operations 651 ( 793) 2,107 3,604 Profit for the period 388,290 187,920 672,295 426,616 Other comprehensive income (loss) for the period 41,377 ( 14,729) 57,152 3,886 Total comprehensive income for the period $ 429,667 $ 173,191 $ 729,447 $ 430,502 Profit attributable to: Owners of CGPC $ 122,486 $ 58,276 $ 210,116 $ 138,340 Non-controlling interests of CGPC 235,132 111,873 403,353 265,568 Non-controlling interests of 30,672 17,771 58,826 22,708 |
September 30, 2020 December 31, 2019 September 30, 2019 Equity attributable to: Owners of CGPC $ 3,112,551 $ 2,975,567 $ 2,888,838 Non-controlling interests of CGPC 5,545,322 5,275,245 5,128,707 Non-controlling interests of CGPC’s subsidiaries 500,695 461,754 428,704 $ 9,158,568 $ 8,712,566 $ 8,446,249 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 Revenue $ 3,262,308 $ 3,824,886 $ 9,140,578 $ 11,407,164 Net profit from continuing operations $ 387,639 $ 188,713 $ 670,188 $ 423,012 Net profit (loss) from discontinued operations 651 ( 793) 2,107 3,604 Profit for the period 388,290 187,920 672,295 426,616 Other comprehensive income (loss) for the period 41,377 ( 14,729) 57,152 3,886 Total comprehensive income for the period $ 429,667 $ 173,191 $ 729,447 $ 430,502 Profit attributable to: Owners of CGPC $ 122,486 $ 58,276 $ 210,116 $ 138,340 Non-controlling interests of CGPC 235,132 111,873 403,353 265,568 Non-controlling interests of 30,672 17,771 58,826 22,708 |
September 30, 2020 December 31, 2019 September 30, 2019 Equity attributable to: Owners of CGPC $ 3,112,551 $ 2,975,567 $ 2,888,838 Non-controlling interests of CGPC 5,545,322 5,275,245 5,128,707 Non-controlling interests of CGPC’s subsidiaries 500,695 461,754 428,704 $ 9,158,568 $ 8,712,566 $ 8,446,249 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 Revenue $ 3,262,308 $ 3,824,886 $ 9,140,578 $ 11,407,164 Net profit from continuing operations $ 387,639 $ 188,713 $ 670,188 $ 423,012 Net profit (loss) from discontinued operations 651 ( 793) 2,107 3,604 Profit for the period 388,290 187,920 672,295 426,616 Other comprehensive income (loss) for the period 41,377 ( 14,729) 57,152 3,886 Total comprehensive income for the period $ 429,667 $ 173,191 $ 729,447 $ 430,502 Profit attributable to: Owners of CGPC $ 122,486 $ 58,276 $ 210,116 $ 138,340 Non-controlling interests of CGPC 235,132 111,873 403,353 265,568 Non-controlling interests of 30,672 17,771 58,826 22,708 |
September 30, 2019 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|---|
| $ 2,888,838 5,128,707 428,704 $ 8,446,249 For the Nine Month Ended September 30, 2019 $ 11,407,164 $ 423,012 3,604 426,616 3,886 $ 430,502 $ 138,340 265,568 22,708 |
|||||
| $ 9,140,578 $ 670,188 2,107 672,295 57,152 $ 729,447 $ 210,116 403,353 58,826 |
$ 11,407,164 $ 423,012 3,604 426,616 3,886 $ 430,502 $ 138,340 265,568 22,708 |
- 36 -
| CGPC’s subsidiaries $ 388,290 $ 187,920 $ 672,295 $ 426,616 Total comprehensive income attributable to: Owners of CGPC $ 149,916 $ 41,874 $ 227,139 $ 130,897 Non-controlling interests of CGPC 249,079 113,522 443,439 276,867 Non-controlling interests of CGPC’s subsidiaries 30,672 17,795 58,869 22,738 $ 429,667 $ 173,191 $ 729,447 $ 430,502 For the Nine Months Ended September 30, 2020 For the Nine Months Ended September 30, 2019 Net cash inflow (outflow) from: Operating activities $ 1,116,427 $ 1,191,953 Investing activities ( 827,019 ) ( 494,435 ) Financing activities ( 241,488 ) ( 911,744 ) Effects of exchange rate changes ( 2,353) 1,469 Net cash inflow (outflow) $ 45,567 ($ 212,757) Dividends paid to non-controlling interests $ 173,260 $ 499,788 TTC and TTC’s subsidiaries September 30, 2020 December 31, 2019 September 30, 2019 Current assets $ 5,408,856 $ 4,801,480 $ 5,022,106 Non-current assets 3,170,914 3,203,261 3,271,072 Current liabilities ( 2,251,730 ) ( 2,278,694 ) ( 2,648,933 ) Non-current liabilities ( 946,797) (1,426,284) (1,430,397) Equity $ 5,381,243 $ 4,299,763 $ 4,213,848 Equity attributable to: Owners of TTC $ 2,068,423 $ 1,616,316 $ 1,583,770 Non-controlling interests of TTC 3,312,820 2,683,447 2,630,078 $ 5,381,243 $ 4,299,763 $ 4,213,848 |
CGPC’s subsidiaries $ 388,290 $ 187,920 $ 672,295 $ 426,616 Total comprehensive income attributable to: Owners of CGPC $ 149,916 $ 41,874 $ 227,139 $ 130,897 Non-controlling interests of CGPC 249,079 113,522 443,439 276,867 Non-controlling interests of CGPC’s subsidiaries 30,672 17,795 58,869 22,738 $ 429,667 $ 173,191 $ 729,447 $ 430,502 For the Nine Months Ended September 30, 2020 For the Nine Months Ended September 30, 2019 Net cash inflow (outflow) from: Operating activities $ 1,116,427 $ 1,191,953 Investing activities ( 827,019 ) ( 494,435 ) Financing activities ( 241,488 ) ( 911,744 ) Effects of exchange rate changes ( 2,353) 1,469 Net cash inflow (outflow) $ 45,567 ($ 212,757) Dividends paid to non-controlling interests $ 173,260 $ 499,788 TTC and TTC’s subsidiaries September 30, 2020 December 31, 2019 September 30, 2019 Current assets $ 5,408,856 $ 4,801,480 $ 5,022,106 Non-current assets 3,170,914 3,203,261 3,271,072 Current liabilities ( 2,251,730 ) ( 2,278,694 ) ( 2,648,933 ) Non-current liabilities ( 946,797) (1,426,284) (1,430,397) Equity $ 5,381,243 $ 4,299,763 $ 4,213,848 Equity attributable to: Owners of TTC $ 2,068,423 $ 1,616,316 $ 1,583,770 Non-controlling interests of TTC 3,312,820 2,683,447 2,630,078 $ 5,381,243 $ 4,299,763 $ 4,213,848 |
|---|---|
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Equity attributable to: Owners of TTC Non-controlling interests of TTC |
|
| $ 5,022,106 3,271,072 ( 2,648,933 ) (1,430,397) $ 4,213,848 $ 1,583,770 2,630,078 $ 4,213,848 |
For the Three For the Three For the Nine For the Nine
- 37 -
| Revenue Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Profit attributable to: Owners of TTC Non-controlling interests of TTC Total comprehensive income (loss) attributable to: Owners of TTC Non-controlling interests of TTC Net cash inflow from: Operating activities Investing activities Financing activities Effects of exchange rate changes Net cash inflow Dividends paid to non-controlling interests |
Month Ended September 30, 2020 $ 4,142,679 $ 658,181 121,797 $ 779,978 $ 241,375 416,806 $ 658,181 $ 316,259 463,719 $ 779,978 |
Month Ended September 30, 2019 $ 4,382,791 $ 9,772 ( 30,913) ($ 21,141) $ 3,583 6,189 $ 9,772 ( $ 5,788 ) ( 15,353) ($ 21,141) |
Month Ended September 30, 2020 |
Month Ended September 30, 2020 |
Month Ended September 30, 2019 |
Month Ended September 30, 2019 |
|---|---|---|---|---|---|---|
( ( ( ( ( |
$ 10,667,664 $ 1,129,008 52,733 $ 1,181,741 $ 414,041 714,967 $ 1,129,008 $ 470,033 711,708 $ 1,181,741 For the Nine Month Ended September 30, 2020 |
$ 13,464,687 $ 315,362 ( 24,896) $ 290,466 $ 115,652 199,710 $ 315,362 $ 109,591 180,875 $ 290,466 For the Nine Month Ended September 30, 2019 |
||||
( ( ( |
$ 1,647,000 72,045 ) 811,151 ) 3,317) $ 760,487 $ 63,493 |
( ( |
$ 1,103,360 46,607 519,541 ) 19,894) $ 610,532 $ 41,498 |
ACME and ACME’s subsidiaries
| Current assets Non-current assets Current liabilities Non-current liabilities Equity |
September 30, 2020 $ 1,851,446 1,664,988 ( 1,119,076 ) ( 554,731) $ 1,842,627 |
December 31, 2019 $ 1,780,507 1,753,574 ( 1,085,862 ) ( 612,610) $ 1,835,609 |
September 30, 2019 |
|---|---|---|---|
| $ 1,816,579 1,726,810 ( 1,096,814 ) ( 507,117) $ 1,939,458 |
Equity attributable to:
- 38 -
| Owners of ACME $ 568,843 $ 557,511 Non-controlling interests of ACME 705,888 694,961 Non-controlling interests of ACME’s subsidiaries 567,896 583,137 $ 1,842,627 $ 1,835,609 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 Revenue $ 520,064 $ 551,071 $ 1,582,323 Profit (Loss) for the period $ 7,689 ( $ 8,317 ) $ 35,061 Other comprehensive income (loss) for the period 37,581 ( 48,113) ( 28,043) Total comprehensive income (loss) for the period $ 45,270 ($ 56,430) $ 7,018 Profit (Loss) attributable to: Owners of ACME $ 3,043 ( $ 1,994 ) $ 16,409 Non-controlling interests of ACME 3,811 ( 2,499 ) 20,553 Non-controlling interests of ACME’s subsidiaries 835 ( 3,824) ( 1,901) $ 7,689 ($ 8,317) $ 35,061 Total comprehensive income (loss) attributable to: Owners of ACME $ 13,869 ( $ 16,493 ) $ 9,797 Non-controlling interests of ACME 17,563 ( 20,658 ) 12,462 Non-controlling interests of ACME’s subsidiaries 13,838 ( 19,279) ( 15,241) $ 45,270 ($ 56,430) $ 7,018 For the Nine Month Ended September 30, |
Owners of ACME $ 568,843 $ 557,511 Non-controlling interests of ACME 705,888 694,961 Non-controlling interests of ACME’s subsidiaries 567,896 583,137 $ 1,842,627 $ 1,835,609 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 Revenue $ 520,064 $ 551,071 $ 1,582,323 Profit (Loss) for the period $ 7,689 ( $ 8,317 ) $ 35,061 Other comprehensive income (loss) for the period 37,581 ( 48,113) ( 28,043) Total comprehensive income (loss) for the period $ 45,270 ($ 56,430) $ 7,018 Profit (Loss) attributable to: Owners of ACME $ 3,043 ( $ 1,994 ) $ 16,409 Non-controlling interests of ACME 3,811 ( 2,499 ) 20,553 Non-controlling interests of ACME’s subsidiaries 835 ( 3,824) ( 1,901) $ 7,689 ($ 8,317) $ 35,061 Total comprehensive income (loss) attributable to: Owners of ACME $ 13,869 ( $ 16,493 ) $ 9,797 Non-controlling interests of ACME 17,563 ( 20,658 ) 12,462 Non-controlling interests of ACME’s subsidiaries 13,838 ( 19,279) ( 15,241) $ 45,270 ($ 56,430) $ 7,018 For the Nine Month Ended September 30, |
$ 595,666 742,360 601,432 $ 1,939,458 For the Nine Month Ended September 30, 2019 $ 1,587,013 ( $ 57,118 ) ( 27,834) ($ 84,952) ( $ 18,658 ) ( 23,259 ) ( 15,201) ($ 57,118) ( $ 27,481 ) ( 34,363 ) ( 23,108) ($ 84,952) For the Nine Month Ended September 30, |
|---|---|---|
| $ 1,582,323 $ 35,061 ( 28,043) $ 7,018 $ 16,409 20,553 ( 1,901) $ 35,061 $ 9,797 12,462 ( 15,241) $ 7,018 For the Nine Month Ended September 30, |
- 39 -
| Net cash inflow (outflow) from: Operating activities Investing activities Financing activities Effects of exchange rate changes Net cash inflow |
2020 $ 152,171 26,052 ) 24,567 16,152) $ 134,534 |
2019 | ||
|---|---|---|---|---|
( ( |
( ( |
$ 264,183 149,398 ) 34,594 12,760) $ 136,619 |
APC and APC’s subsidiaries
| APC and APC’s subsidiaries | APC and APC’s subsidiaries | APC and APC’s subsidiaries | ||||
|---|---|---|---|---|---|---|
| September 30, 2020 December 31, 2019 September 30, 2019 Current assets $ 3,005,320 $ 4,940,438 $ 4,940,198 Non-current assets 12,815,734 11,982,653 12,023,728 Current liabilities ( 1,666,635 ) ( 2,469,828 ) ( 2,757,360 ) Non-current liabilities ( 3,394,469) ( 4,223,443) ( 4,233,903) Equity $ 10,759,950 $ 10,229,820 $ 9,972,663 Equity attributable to: Owners of APC $ 3,989,145 $ 3,741,274 $ 3,634,840 Non-controlling interests of APC 6,770,805 6,488,546 6,337,823 $ 10,759,950 $ 10,229,820 $ 9,972,663 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 Revenue $ 1,313,190 $ 1,645,365 $ 3,985,252 $ 5,040,677 Profit for the period $ 192,008 $ 205,791 $ 559,628 $ 546,801 Other comprehensive income (loss) for the period 571,409 ( 51,850) 290,195 ( 10,052) Total comprehensive income for the period $ 763,417 $ 153,941 $ 849,823 $ 536,749 Profit attributable to: Owners of APC $ 62,111 $ 66,570 $ 181,028 $ 176,879 Non-controlling interests of APC 129,897 139,221 378,600 369,922 $ 192,008 $ 205,791 $ 559,628 $ 546,801 Total comprehensive income attributable to: Owners of APC $ 247,610 $ 88,457 $ 346,678 $ 221,308 Non-controlling interests of APC 515,807 65,484 503,145 315,441 $ 763,417 $ 153,941 $ 849,823 $ 536,749 |
September 30, 2019 |
|||||
| $ 3,985,252 $ 559,628 290,195 $ 849,823 $ 181,028 378,600 $ 559,628 $ 346,678 503,145 $ 849,823 |
( |
$ 5,040,677 $ 546,801 10,052) $ 536,749 $ 176,879 369,922 $ 546,801 $ 221,308 315,441 $ 536,749 |
- 40 -
| Net cash inflow (outflow) from: Operating activities Investing activities Financing activities Effects of exchange rate changes Net cash outflow Dividends paid to non-controlling interests |
For the Nine Month Ended September 30, 2020 $ 2,128,507 ( 621,925 ) ( 1,841,097 ) ( 5,604) ($ 340,119) $ 225,031 |
For the Nine Month Ended September 30, 2019 |
For the Nine Month Ended September 30, 2019 |
|---|---|---|---|
( ( ( ( |
( ( ( |
$ 245,221 1,121,755 ) 779,842 835) $ 97,527) $ 112,516 |
EVGL and EVGL’s subsidiaries
| EVGL and EVGL’s subsidiaries | EVGL and EVGL’s subsidiaries | EVGL and EVGL’s subsidiaries | ||||
|---|---|---|---|---|---|---|
| September 30, 2020 December 31, 2019 September 30, 2019 Current assets $ 1,304,910 $ 1,194,368 $ 1,218,161 Non-current assets 18,513,834 14,867,168 15,214,244 Current liabilities ( 10,992) ( 14,346) ( 11,590) Equity $ 19,807,752 $ 16,047,190 $ 16,420,815 Equity attributable to: Owners of EVGL $ 12,007,476 $ 11,547,692 $ 11,816,573 Non-controlling interests of EVGL 4,894,211 2,885,402 2,952,586 Non-controlling interests of EVGL’s subsidiaries 2,906,065 1,614,096 1,651,656 $ 19,807,752 $ 16,047,190 $ 16,420,815 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 Loss for the period ( $ 45,129 ) ( $ 63,019 ) ( $ 127,417 ) ( $ 23,315 ) Other comprehensive income (loss) for the period 357,331 ( 383,276) ( 118,307) ( 320,452) Total comprehensive income (loss) for the period $ 312,202 ($ 446,295) ($ 245,724) ($ 343,767) Loss attributable to: Owners of EVGL ( $ 27,356 ) ( $ 45,469 ) ( $ 83,826 ) ( $ 15,811 ) |
September 30, 2019 |
|||||
| $ 1,218,161 15,214,244 11,590) $ 16,420,815 $ 11,816,573 2,952,586 1,651,656 $ 16,420,815 For the Nine Month Ended September 30, 2019 ( $ 23,315 ) ( 320,452) ($ 343,767) ( $ 15,811 ) |
||||||
| ( ( ( ( |
$ 127,417 ) 118,307) $ 245,724) $ 83,826 ) |
( ( ( ( |
$ 23,315 ) 320,452) $ 343,767) $ 15,811 ) |
- 41 -
| Non-controlling interests of EVGL ( Non-controlling interests of EVGL’s subsidiaries ( ( Total comprehensive income (loss) attributable to: Owners of EVGL Non-controlling interests of EVGL Non-controlling interests of EVGL’s subsidiaries Net cash outflow from: Operating activities Investing activities Financing activities Effects of exchange rate changes Net cash inflow |
11,150 ) ( 6,623) ( $ 45,129) ( $ 189,228 ( 77,129 ( 45,845 ( $ 312,202 ( |
11,377 ) 6,173) $ 63,019) $ 314,280 ) 79,211 ) 52,804) $ 446,295) |
( 27,655 ) ( 15,936) ($ 127,417) ( $ 170,245 ) ( 51,279 ) ( 24,200) ($ 245,724) For the Nine Month Ended September 30, 2020 ( $ 7,110 ) ( 3,811,781 ) 4,006,285 ( 67,783) $ 119,611 |
( 3,337 ) ( 4,167) ($ 23,315) ( $ 230,806 ) ( 53,341 ) ( 59,620) ($ 343,767) For the Nine Month Ended September 30, 2019 |
( 3,337 ) ( 4,167) ($ 23,315) ( $ 230,806 ) ( 53,341 ) ( 59,620) ($ 343,767) For the Nine Month Ended September 30, 2019 |
|---|---|---|---|---|---|
| ( ( ( |
( ( ( |
$ 37,266 ) 5,161,581 ) 5,715,801 15,100) $ 501,854 |
Please refer to Notes 19 and 36 for the information related to part of subsidiaries’ shares pledged as collateral for long-term bank borrowings.
14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in joint ventures Associates that are individually material Fujian Gulei Petrochemical Co., Ltd. (“Gulei”) |
September 30, 2020 $ 18,513,834 |
December 31, 2019 $ 14,867,168 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 15,214,244 |
Investments in joint venture are accounted for using the equity method.
- 42 -
The percentage of the Group’s ownership and voting rights was 50% of the outstanding shares of Gulei as of September 30, 2020, December 31, 2019 and September 30, 2019. For more explanation, please refer to Note 38.
For the scope of business operations, the location and national information of Gulei’s registry of joint venture, please refer to Table 8.
The summary of financial information below represents amounts shown in the joint venture’s financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes.
| 8. The summary of financial information below represents amounts shown in the joint venture’s financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes. |
8. The summary of financial information below represents amounts shown in the joint venture’s financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes. |
8. The summary of financial information below represents amounts shown in the joint venture’s financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes. |
w represents ents prepared p for equity |
w represents ents prepared p for equity |
w represents ents prepared p for equity |
w represents ents prepared p for equity |
|---|---|---|---|---|---|---|
| September 30, 2020 December 31, 2019 September 30, 2019 Cash $ 3,879,321 $ 2,078,359 $ 8,162,020 Current assets $ 3,925,109 $ 2,102,915 $ 8,406,667 Non-current assets 70,331,401 40,551,677 31,298,887 Current liabilities ( 10,323,253 ) ( 8,164,871 ) ( 9,248,298 ) Non-current liabilities (26,905,589) ( 4,755,385) ( 28,767) Equity 37,027,668 29,734,336 30,428,489 Proportion of the Group’s ownership 50% 50% 50% Equity attributable to the Group $ 18,513,834 $ 14,867,168 $ 15,214,244 Carrying amount $ 18,513,834 $ 14,867,168 $ 15,214,244 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 Shares attributable to the Group Net (loss) profit of the period ($ 44,798) ($ 2,100) ($ 114,593) $ 19,070 |
September 30, 2019 |
|||||
| ( | $ 114,593) | $ 19,070 |
Gulei had no significant operating income for the nine months ended September 30, 2020 and 2019.
For the nine months ended September 30, 2020 and 2019, investments in joint ventures accounted for using the equity method
- 43 -
and the Group’s share of profit and other comprehensive income were not reviewed by the auditors.
15. PROPERTY, PLANT AND EQUIPMENT
| Freehold land Land improvements Building improvements Machinery and equipment Transportation equipment Other equipment Construction in progress and equipment under installation |
September 30, 2020 $ 4,682,237 7,108 4,067,418 11,784,258 47,138 309,588 2,250,743 $ 23,148,490 |
December 31, 2019 $ 4,682,238 8,232 4,282,923 12,418,786 46,865 300,065 1,489,802 $ 23,228,911 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 4,682,238 8,635 4,281,809 12,419,789 48,716 303,493 1,357,912 $ 23,102,592 |
On March 21, 2013 the board of directors of the Company decided to invest $1,000,000 thousand for the construction of a CBC production plant. On September 23, 2014, the board of directors of the Company decided to construct a front-end material production plant and utility system, costing $1,000,000 thousand. In addition, the amount of investment to adjust the plant configuration was increased by $700,000 thousand after discussion by the board of directors of the Company in its meeting on August 11, 2016, and the total cost was $2,700,000 thousand. The project was completed in 2019, and total fees and charge were $2,331,883 thousand. In June 2014, the Company received subsidies amounting to $160,000 thousand from the Industrial Development Bureau, and as of December 31, 2019, the Company had received $158,841 thousand. According to the schedule and acceptance situation, the subsidy income had accumulated to $158,841 thousand.
According to Rule No. 1072133080 issued by the Land Administration Department of the New Taipei City Government on November 7, 2018, the Company’s land and buildings in Linkou which were recognized under property, plant and equipment are
- 44 -
within the scope of the “Linkou City Land Rezoning Area”. Part of the land will be reclaimed, and a portion of this reclaimed land is expected to be returned in 2022. Based on the area’s land reclamation regulations, when the Company reclaims the land, it does not have the obligation to dismantle the existing buildings on the land, nor does it have the obligation to set up factories in the area after reclamation is complete; its only obligation is to vacate the existing buildings. The Company is also not required to repay or satisfy any other obligations with respect to the compensation fees obtained from moving out of the various existing buildings, incentives for automatic relocation and compensation for operating losses after the buildings on the reclaimed land have been handed over. The related compensation and incentive fees which the Company received as a result of the aforementioned land reclamation case amounted to $154,764 thousand and $38,230 thousand in the months of April 2019 and July 2019, respectively, for a combined total of $192,994 thousand. The Company had completed its obligation to move out from the existing buildings and land and completed the related handover procedures with the New Taipei City Government. As there are no repayment obligations or other obligations to be satisfied, other than recognizing the various compensation fees as adjustments to the costs of the original land and buildings, related compensation fee revenue of $155,710 thousand was recognized.
In cooperation with the Taiwan International Ports Corporation (Ports Co.), Ministry of Transportation and Communications, to relocate the petrochemical oil storage tank facilities of the old port area operators, CGTD leased the port facilities and storage areas of the Kaohsiung Port Intercontinental Container Center Second Phase Petrochemical Oil Storage and Transportation Center from Ports Co., the lease period being from August 1, 2017 to July 31, 2042, rent
- 45 -
paid quarterly. In addition, the boards of directors of the Company, CGTD, APC and TVCM, a subsidiary of CGPC, resolved in 2019 to build the second phase of the Intercontinental Petrochemical Oil Products Center, and signed a turnkey project agreement with CTCI on October 7, 2019, with a total investment price of $3,380,107 thousand. As of September 30, 2020, the Group had paid $1,022,169 thousand for the project, which was accounted for under construction in progress.
For the nine months ended September 30, 2020, ACME (GZ) assessed that some of its machinery and equipment had been idle and did not meet the production requirements, recognizing an impairment loss of $5,823 thousand; for the nine months ended September 30, 2020, USIO assessed that the book value of some of its machinery and equipment could not be recovered, recognizing an impairment loss of $14,131 thousand. The aforementioned profit and loss have been included in the operating expenses in the consolidated comprehensive income statement.
ACME (KS) assessed that the carrying amounts of part of the machinery equipment and other equipment were unrecoverable in 2019 and recognized impairment loss of $37,939 thousand. The impairment loss was reported under operating expenses in the consolidated statements of comprehensive income.
Due to shrinking demand of EPS in the local market, the main product of Taita Chemical (Tianjin) Co., Ltd. (“TAITA (TJ)”), the management decided to suspend the production of TAITA (TJ) starting from April 2019. TAITA (TJ) determined the recoverable amounts of the property, plant and equipment (including right-of-use assets), on the basis of fair values less costs of disposal. TAITA (TJ) recognized an impairment loss of $60,265 thousand in 2019, which was reported under operating costs in the consolidated statements of comprehensive income.
- 46 -
The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
| s: | |
|---|---|
| Land improvements | 7-25 years |
| Building improvements | |
| Factories and other machines | 15-55 years |
| Main buildings | 3-60 years |
| Storage rooms | 8-45 years |
| Others | 2-40 years |
| Machinery and equipment | 2-25 years |
| Transportation equipment | 2-15 years |
| Other equipment | 2-25 years |
Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 36.
For the related capitalized interest, please refer to Note 28 (d) finance cost.
16. LEASE ARRANGEMENTS
a. Right-of-use assets
| Carrying amounts Leasehold land Land use rights Buildings Machinery and equipment Transportation equipment Addition for right-of-use assets Depreciation charge for right-of-use assets Leasehold land Land use rights Buildings Machinery and |
September 30, 2020 December 31, 2019 September 30, 2019 $ 171,721 $ 184,708 $ 173,803 418,528 444,306 457,348 150,713 195,662 203,648 54,377 60,697 5,795 2,384 135 356 $ 797,723 $ 885,508 $ 840,950 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 $ 2,765 $ - $ 3,924 $ 4,297 $ 11,589 $ 12,852 4,177 3,744 13,746 11,554 7,114 7,624 21,021 22,851 1,984 598 5,962 1,826 |
September 30, 2020 December 31, 2019 September 30, 2019 $ 171,721 $ 184,708 $ 173,803 418,528 444,306 457,348 150,713 195,662 203,648 54,377 60,697 5,795 2,384 135 356 $ 797,723 $ 885,508 $ 840,950 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 $ 2,765 $ - $ 3,924 $ 4,297 $ 11,589 $ 12,852 4,177 3,744 13,746 11,554 7,114 7,624 21,021 22,851 1,984 598 5,962 1,826 |
September 30, 2020 December 31, 2019 September 30, 2019 $ 171,721 $ 184,708 $ 173,803 418,528 444,306 457,348 150,713 195,662 203,648 54,377 60,697 5,795 2,384 135 356 $ 797,723 $ 885,508 $ 840,950 For the Three Month Ended September 30, 2020 For the Three Month Ended September 30, 2019 For the Nine Month Ended September 30, 2020 For the Nine Month Ended September 30, 2019 $ 2,765 $ - $ 3,924 $ 4,297 $ 11,589 $ 12,852 4,177 3,744 13,746 11,554 7,114 7,624 21,021 22,851 1,984 598 5,962 1,826 |
September 30, 2019 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|---|---|
| $ 173,803 457,348 203,648 5,795 356 $ 840,950 For the Nine Month Ended September 30, 2019 |
||||||
| $ 2,765 $ 11,589 13,746 21,021 5,962 |
$ - $ 12,852 11,554 22,851 1,826 |
- 47 -
| equipment Transportation equipment |
For the Three Month Ended September 30, 2020 170 $ 17,369 |
For the Three Month Ended September 30, 2019 222 $ 16,485 |
For the Nine Month Ended September 30, 2020 |
For the Nine Month Ended September 30, 2020 |
For the Nine Month Ended September 30, 2019 |
For the Nine Month Ended September 30, 2019 |
|---|---|---|---|---|---|---|
| 516 $ 52,834 |
664 $ 49,747 |
Except for the recognition of depreciation expense, the Group's right-of-use assets did not experience significant impairments for the nine months ended September 30, 2020 and 2019.
The Group has been subleasing its leasehold building Tai-An under operating leases. The related right-of-use assets are presented as investment properties (as set out in Note 17). The amounts disclosed above with respect to the right-of-use assets do not include right-of-use assets that meet the definition of investment properties.
Right-of-use assets pledged as collateral for bank borrowings are set out in Notes 19 and 36.
b. Lease liabilities
| Lease liabilities | ||||
|---|---|---|---|---|
| Carrying amounts Current Non-current |
September 30, 2020 $ 68,396 $ 406,156 |
December 31, 2019 $ 70,814 $ 481,964 |
September 30, 2019 |
|
| $ 64,608 $ 434,628 |
Range of discount rate for lease liabilities was as follows:
| Lease land Buildings Machinery Transportation equipment |
September 30, 2020 0.83%~9.25% 1.04%~2.00% 1.04%~1.16% 1.06%~1.25% |
December 31, 2019 0.83%~9.25% 1.04%~2.00% 1.04%~1.16% 1.06%~1.25% |
September 30, 2019 |
|---|---|---|---|
| 1.04%~2.00% 1.04%~2.00% 1.04%~1.16% 1.06%~1.25% |
-
c. Material lease-in activities and terms
-
48 -
The Group leases certain factory, office and dormitory with lease terms of 1 to 6 years. The Group has options to lease office at the end of the lease terms.
d. Other lease information
Lease arrangements under operating leases for leasing out of investment properties are set out in Note 17. For details of lease information, please refer to the following table (the Group as lessee).
| lessee). | ||||||
|---|---|---|---|---|---|---|
| Expenses relating to short-term leases Expenses relating to low-value asset leases Expenses relating to variable lease payments not including in the measurement of lease liabilities Total cash outflow for leases |
For the Three Month Ended September 30, 2020 $ 15,750 $ 442 $ 7,768 |
For the Three Month Ended September 30, 2019 $ 7,862 $ 217 $ 9,057 |
For the Nine Month Ended September 30, 2020 |
For the Nine Month Ended September 30, 2019 $ 21,616 $ 650 $ 36,604 ($ 111,879) |
||
( |
$ 35,658 $ 1,222 $ 29,818 $ 123,827) |
$ 21,616 $ 650 $ 36,604 $ 111,879) |
The Group leases certain buildings, cars and low-value assets which qualify as short-term leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
17. INVESTMENT PROPERTIES
| Completed investment properties Land Buildings Right-of-use assets |
September 30, 2020 $ 195,053 300,930 82,132 $ 578,115 |
December 31, 2019 $ 115,053 313,847 95,508 $ 524,408 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 115,053 318,592 99,244 $ 532,889 |
Right-of-use Land Buildings assets Total
- 49 -
| Cost Balance at January 1, 2020 Addition Transfer to property, plant and equipment Transfer to right of use assets Effect of foreign currency exchange differences Balance at September 30, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Depreciation expenses Transfer to property, plant and equipment Transfer to right of use assets Effect of foreign currency exchange differences Balance at September 30, 2020 Carrying amounts at September 30, 2020 Cost Balance at January 1, 2019 Adjustments on initial application of IFRS 16 Balance at January 1, 2019 (restated) Transfer from property, plant and equipment Effect of foreign currency exchange differences Balance at September 30, 2019 Accumulated depreciation and impairment Balance at January 1, 2019 Depreciation expenses Transfer from property, plant and equipment Effect of foreign currency exchange differences Balance at September 30, 2019 Carrying amounts at |
Land $ 119,022 80,000 - - - $ 199,022 $ 3,969 - - - - $ 3,969 $ 195,053 $ 94,940 - 94,940 24,082 - $ 119,022 $ 3,969 - - - $ 3,969 $ 115,053 |
Buildings $ 428,521 - 1,752 ) - 2,700) $ 424,069 $ 114,674 10,228 717 ) - 1,046) $ 123,139 $ 300,930 $ 173,492 - 173,492 257,285 997 $ 431,774 $ 82,039 2,057 28,729 357 $ 113,182 $ 318,592 |
Right-of-use assets $ 110,452 - - 2,775 ) - $ 107,677 $ 14,944 10,948 - 347 ) - $ 25,545 $ 82,132 $ - 110,452 110,452 - - $ 110,452 $ - 11,208 - - $ 11,208 $ 99,244 |
Total | ||||
|---|---|---|---|---|---|---|---|---|
( ( ( ( |
( ( |
( ( ( ( ( ( |
$ 657,995 80,000 1,752 ) 2,775 ) 2,700) $ 730,768 $ 133,587 21,176 717 ) 347 ) 1,046) $ 152,653 $ 578,115 $ 268,432 110,452 378,884 281,367 997 $ 661,248 $ 86,008 13,265 28,729 357 $ 128,359 $ 532,889 |
- 50 -
Right-of-use Land Buildings assets Total
September 30, 2019
Right-of-use assets included in investment properties are units of office space located in Taipei and subleased under operating leases to other companies. The investment properties were leased out for 1 to 8 years, with an option to extend. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend.
Except for the recognition of depreciation expense, there were no significant increases, disposals and impairment of the Group’s investment properties for the nine months ended September 30, 2020 and 2019.
The above items of investment properties are depreciated on a straight-line basis over their estimated useful lives as follows:
==> picture [327 x 28] intentionally omitted <==
Part of the Group’s investment properties is located in the Toufen and Linyuan Industrial District. As these districts are designated for industrial use, information on comparable market transactions are uncommon and alternative reliable measurements of the fair value estimates are not available. Hence, the Group determined that the fair value of these investment properties cannot be reliably determined. The fair values of the remaining investment properties were not assessed by independent appraisers; instead, they were arrived at by using the valuation model that most market participants would use in determining fair value by using Level 3 inputs, with reference to the transaction prices of similar properties in the vicinity. The fair value of right-of-use assets was determined by adding back the amount of related lease liabilities recognized to the net amount of the expected lease income after deducting all the expected payments.
- 51 -
The fair values of investment properties as of September 30, 2020, December 31, 2019 and September 30, 2019 were as follows:
| Fair value |
September 30, 2020 $ 1,220,514 |
December 31, 2019 $ 1,180,999 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 1,183,182 |
The investment properties pledged as collateral for bank borrowings are set out in Note 36.
18. GOODWILL AND OTHER INTANGIBLE ASSETS
| Goodwill (a) Other intangible assets (b) Technology royalties and patent right Computer software Others |
September 30, 2020 $ 269,026 $ 2,108 9,247 - $ 11,355 |
December 31, 2019 $ 269,026 $ 7,109 9,895 - $ 17,004 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 269,026 $ 8,775 9,918 1,611 $ 20,304 |
a. Goodwill
No impairment assessment was performed periodically as there was no indication of impairment on September 30, 2020 and 2019.
b. Other intangible assets
Except for the recognition of amortization expense, there were no significant addition, disposal and impairment on other intangible assets of the Group for the nine months ended September 30, 2020 and 2019.
The intangible assets are depreciated on a straight-line basis over their estimated useful lives as follows:
| eir estimated useful lives as follows: | |
|---|---|
| Technology royalties and patent right | 3 to 7 years |
| Computer software | 1 to 3 years |
| Others | 5 to 7 years |
- 52 -
19. BORROWINGS
a. Short-term borrowings
| Unsecured borrowings Line of credit borrowings Range of interest rates |
September 30, 2020 $ 3,747,363 0.52%~2.89% |
December 31, 2019 $ 4,258,980 0.81%~4.58% |
September 30, 2019 |
|---|---|---|---|
| $ 5,006,670 0.83%~5.00% |
- b. Short-term bills payable
| Short-term bills payable | ||
|---|---|---|
| September 30, 2020 Commercial paper $ 895,000 Less: Unamortized discount on bills payable ( 510) $ 894,490 Range of interest rates 0.35%~1.298% Long-term borrowings September 30, 2020 Secured borrowings $ 640,000 Line of credit borrowings 7,250,000 7,890,000 Commercial paper 40,000 Unamortized discount on bills payable ( 31) 39,969 7,929,969 Less: Current portions - Long-term borrowings $ 7,929,969 Range of interest rates Secured borrowings 0.93%~1.11% Line of credit borrowings 0.82%~1.04% Commercial paper 1.298% |
December 31, 2019 $ 1,353,000 ( 190) $ 1,352,810 0.50%~1.188% December 31, 2019 $ 1,743,200 7,650,000 9,393,200 100,000 ( 230) 99,770 9,492,970 ( 443,200) $ 9,049,770 1.05%~1.33% 0.98%~1.18% 1.528% |
September 30, 2019 |
| $ 1,679,000 ( 278) $ 1,678,722 0.50%~1.29% September 30, 2019 |
||
| $ 2,696,200 6,800,000 9,496,200 200,000 ( 231) 199,769 9,695,969 ( 511,600) $ 9,184,369 0.98%~1.34% 1.04%~1.31% 1.50% |
c. Long-term borrowings
- 53 -
The Company entered into medium- and long-term loan contracts with banks to increase working capital. The contracts will be effective up to August 2023 with a total credit limit of $5,027,500 thousand, which is used cyclically during the validity period. As of September 30, 2020, the Company had borrowed $1,800,000 thousand.
UPIIC entered into medium- and long-term financing contracts with banks to increase working capital. The contracts will be effective up to June 2023 with a total credit limit of $2,300,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, UPIIC had borrowed $1,000,000 thousand.
CGPC entered into medium- and long-term financing contracts with banks to increase working capital. The contracts will be effective up to July 2023 with a total credit limit of $1,000,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, CGPC had not borrowed.
CGPCPOL entered into medium- and long-term financing contracts with banks to increase working capital. The contracts will be effective up to August 2022 with a total credit limit of $1,500,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, CGPCPOL had borrowed $500,000 thousand.
TVCM entered into medium- and long-term financing contracts with banks to increase working capital. The contracts will be effective up to May 2023 with a total credit limit of $1,100,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, TVCM had borrowed $50,000 thousand.
TTC entered into medium- and long-term financing contracts with banks to increase working capital. The contract will be
- 54 -
effective up to July 2023 with a total credit limit of $2,200,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, TTC had borrowed $550,000 thousand.
APC entered into medium- and long-term financing contracts with banks to increase working capital. The contracts will be effective up to April 2023 with a total credit limit of $5,950,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, APC had borrowed $3,150,000 thousand.
ACME entered into medium- and long-term financing contracts with banks to increase working capital. The contract will be effective up to September 2022 with a total credit limit of $540,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, ACME had borrowed $380,000 thousand.
SPC entered into medium- and long-term financing contracts with banks to increase working capital. The contracts will be effective up to June 2025 with a total credit limit of $750,000 thousand, which is used cyclically during the validity period. As of September 30, 2020, SPC had borrowed $500,000 thousand.
According to the loan contracts of part of subsidiaries, the current ratio, bank loan ratio, debt ratio, and interest protection multiples should not be less than the specified percentage. The subsidiaries should provide improvements to the bank if the requirements were not met. As of September 30, 2020, the subsidiaries did not violate the requirements.
20. BONDS PAYABLE
| BONDS PAYABLE | |||
|---|---|---|---|
| Domestic unsecured bonds 104-1A - issuance on February 12, 2015, 5 years, total amount $1,000,000 thousand, |
September 30, 2020 $ - |
December 31, 2019 $ 1,000,000 |
September 30, 2019 |
| $ 1,000,000 |
- 55 -
| coupon rate 1.55%, bullet repayment Domestic unsecured bonds 104-1B - issuance on February 12, 2015, 7 years, total amount $1,000,000 thousand, coupon rate 1.90%, bullet repayment Domestic unsecured bonds 105-1 - issuance on October 28, 2016, 5 years, total amount $2,000,000 thousand, coupon rate 0.80%, bullet repayment Domestic unsecured bonds 106-1 - issuance on October 27, 2017, 5 years, total amount $2,000,000 thousand, coupon rate 1.10%, bullet repayment Domestic unsecured bonds 108-1 - issuance on April 26, 2019, 5 years, total amount $2,000,000 thousand, coupon rate 0.98%, bullet repayment Discounts on bonds payable Less: Current portions |
September 30, 2020 1,000,000 2,000,000 2,000,000 2,000,000 7,000,000 ( 6,445) 6,993,555 - $ 6,993,555 |
December 31, 2019 1,000,000 2,000,000 2,000,000 2,000,000 8,000,000 ( 8,717) 7,991,283 ( 999,956) $ 6,991,327 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
( |
( ( |
( ( |
1,000,000 2,000,000 2,000,000 2,000,000 8,000,000 9,551) 7,990,449 999,861) $ 6,990,588 |
In December 2014, the Company applied for the first issuance of unsecured ordinary corporate bonds issued in 2015 with the amount of $2,000,000 thousand in order to reimburse the due bonds and to increase working capital. The unsecured ordinary corporate bonds with a 5-7-year maturity, due for repayment, were all issued
- 56 -
in February 2015. The Company repaid $1,000,000 thousand due in February 2020.
In October 2016, the Company applied for the first issuance of unsecured ordinary corporate bonds issued in 2016 with the amount of $2,000,000 thousand in order to reimburse the bank loans, and the unsecured ordinary corporate bonds with a 5-year maturity, due for repayment, were all issued in October 2016.
In October 2017, the Company applied for the first issuance of unsecured ordinary corporate bonds issued in 2017 with the amount of $2,000,000 thousand in order to reimburse the bank loans, and the unsecured ordinary corporate bonds with a 5-year maturity, due for repayment, were all issued in October 2017.
In April 2019, the Company applied for the first issuance of unsecured ordinary corporate bonds issued in 2019 with the amount of $2,000,000 thousand in order to reimburse the bank loans, and the unsecured ordinary corporate bonds with a 5-year maturity, due for repayment, were all issued in April 2019.
In order to repay its bank borrowings, the Company passed its resolution to apply for the issuance of its first unsecured ordinary corporate bonds amounting to $2,000,000 thousand in the board of directors’ meeting in March 2020; the bonds are expected to be issued by the end of 2020.
21. NOTES AND ACCOUNTS PAYABLE
| Operating Notes payable Accounts payable |
September 30, 2020 $ - 2,448,891 $ 2,448,891 |
December 31, 2019 $ - 2,757,368 $ 2,757,368 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 192 2,733,767 $ 2,733,959 |
The average credit period of the Group is between 1 and 3 months. The Group has financial risk management policies to ensure that all payables are paid within the credit terms.
- 57 -
22. OTHER PAYABLES
| OTHER PAYABLES | ||||
|---|---|---|---|---|
| Current Other payables Payables for salaries and bonuses Payables for water and electricity Payables for fares Payables for purchases of equipment Payables for interests Payable for VAT Payables for purchases of land Payables for fuel fees Payables for insurance Payables for dividends Payables for professional service expenses Others Other liabilities Refund liabilities |
September 30, 2020 $ 864,133 212,380 159,424 139,627 58,862 47,387 41,339 41,156 29,341 22,381 22,423 412,848 2,051,301 18,859 $ 2,070,160 |
December 31, 2019 $ 790,918 188,541 174,702 191,407 55,434 19,236 - 20,779 26,576 17,771 21,814 430,848 1,938,026 28,221 $ 1,966,247 |
September 30, 2019 |
|
| $ 722,165 209,910 156,552 200,161 71,893 42,550 - 14,141 24,573 23,756 20,105 406,820 1,892,626 24,499 $ 1,917,125 |
The provision for customer returns and rebates is based on historical experience, management’s judgments and other known reasons for which estimated product returns and rebates may occur in the reporting period. The provision is recognized as a reduction of operating income in the periods in which the related goods are sold.
23. PROVISIONS
| sold. PROVISIONS |
||||
|---|---|---|---|---|
| Non-current Litigation provision |
September 30, 2020 $ 136,375 |
December 31, 2019 $ 136,375 |
September 30, 2019 |
|
| $ 136,375 |
- 58 -
Litigation provision is a result of the first-instance judgment and reconciliation of the Kaohsiung gas explosion case on July 31, 2014 for which cash outflows may be recognized in the near future. Please refer to Note 37 for the explanation related to the provision. 24. RETIREMENT BENEFIT PLANS
Related retirement expenses of defined benefit plans for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019 were calculated based on the annual retirement cost rate for the respective year ended December 31, 2019 and 2018 and were recognized as follows:
| Operating cost Selling and marketing expenses General and administrative expenses Research and development expenses Other gains and losses |
For the Three Months Ended September 30, 2020 $ 7,480 762 1,192 331 50 $ 9,815 |
For the Three Months Ended September 30, 2019 $ 9,350 989 1,225 413 61 $ 12,038 |
For the Nine Months Ended September 30, 2020 $ 22,605 2,347 3,610 1,026 151 $ 29,739 |
For the Nine Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|---|
| $ 27,433 3,010 4,433 1,239 205 $ 36,320 |
25. GOVERNMENT GRANTS
-
a. Acme Electronics Corporation (Kunshan) reached an agreement with Kunshan Zhoushizhen People’s Government in 2006 in which Acme Electronics Corporation (Kunshan) promised to relocate its new plant and raise its investment amount. Furthermore, Kunshan Zhoushizhen People’s Government subsidized Acme Electronics Corporation (Kunshan)’s acquisition of the land for its new plant and the external line project for high voltage power during the relocation process. Acme Electronics Corporation (Kunshan) recognized the subsidy as long-term deferred revenue, which will be amortized along with the use of assets.
-
59 -
As of September 30, 2020, December 31, 2019, and September 30, 2019, the amounts of deferred income (booked under other current liabilities) that had not been amortized were RMB8,495 thousand (NTD$36,301 thousand), RMB8,893 thousand (NTD$38,216 thousand) and RMB9,025 thousand (NTD$39,608 thousand), respectively.
b. Affected by the global pandemic of COVID-19, the production bases of the Group’s overseas subsidiaries were temporarily suspended in 2020 Q1 and resumed 100% in April 2020. Therefore, the anticipated impact of the pandemic on the Group is not significant. ACME has applied to the government for subsidies for items such as salary and operating capital. As of September 30, 2020, $8,367 thousand has been obtained. In addition, in accordance with the policy of the local government in China, ACME (KS) and ACME(GZ) have gained exemption from the pension, unemployment and work-related injury insurances borne by the company from February to June 2020, as well as preferential electricity fee reduction, exemption, and subsidies due to good pandemic containment.
The Group has incorporated the economic impact caused by the pandemic into its major accounting estimates based on the information available on the balance sheet date.
26. EQUITY
| information available EQUITY |
on the balance | sheet date. | |
|---|---|---|---|
| Share capital Capital surplus Retained earnings Other equity items Treasury shares Non-controlling interests |
September 30, 2020 $ 11,887,635 341,299 8,196,994 ( 559,704 ) ( 475,606 ) 24,806,005 $ 44,196,623 |
December 31, 2019 $ 11,887,635 271,613 7,756,919 ( 781,058 ) ( 475,606 ) 20,517,444 $ 39,176,947 |
September 30, 2019 |
| $ 11,887,635 268,630 7,480,587 ( 520,032 ) ( 475,606 ) 20,383,390 $ 39,024,604 |
-
a. Share capital
-
60 -
| Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued |
September 30, 2020 1,342,602 $ 13,426,024 1,188,763 $ 11,887,635 |
December 31, 2019 1,342,602 $ 13,426,024 1,188,763 $ 11,887,635 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| 1,342,602 $ 13,426,024 1,188,763 $ 11,887,635 |
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
b.
Capital surplus
The capital surplus generated from donations and the excess of the issuance price over the par value of share capital (including the shares issued from new capital, mergers and treasury shares) may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or share dividends up to a certain percentage of the Company’s paid-in capital. The capital surplus arising from investments accounted for using the equity method and from dividends had not been received during the given period by stockholders are used to offset a deficit only. The capital surplus arising from employee stock option may not be used for any purposes.
c.
Retained earnings and dividends policy
In accordance with the dividends policy as set forth in the Company’s Articles of Incorporation, where the Company made a profit in a fiscal year, the profit after tax shall be first utilized for offsetting losses of previous years, setting aside as a legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained
- 61 -
earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors after the amendment, please refer to “employees’ compensation and remuneration of directors” in Note 28 (g).
The industry that the Company operates in is in the maturity stage. Consequently, in order to take R&D needs and diversification into consideration, shareholders’ dividends shall be no less than 10% of the distributable earnings in the current year, of which the cash dividends not be no less than 10% of the total dividends. However, if the distributable earnings of the year are less than $0.1 per share, it shall not be distributed.
The appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company.
The appropriations of earnings for 2019 and 2018 as approved in the shareholders’ meetings on June 12, 2020 and 2019, respectively, were as follows:
Legal reserve Special reserve |
Appropriation of Earnings 2019 2018 $ 129,872 $ 53,994 350,533 55,399 |
Dividends Per Share(NT$) | Dividends Per Share(NT$) |
|---|---|---|---|
| 2019 $ 129,872 350,533 |
2019 |
2018 | |
- 62 -
Cash dividends 594,382 356,629 $ 0.5 $ 0.3 $ 1,074,787 $ 466,022
-
d. Other equity items
-
Exchange differences on translating the financial statements of foreign operations
For the Nine For the Nine Months Ended Months Ended September 30, September 30, 2020 2019 Balance at January 1 ( $ 602,871 ) ( $ 208,307 ) Recognized during the period Exchange differences on translating foreign operations ( 162,239 ) ( 181,592 ) Related income tax 23,172 36,786 Disposition of subsidiaries’ equity ( 68 ) - Balance at September 30 ( $ 742,006 ) ( $ 353,113 )
- Unrealized gain (loss) on financial assets at FVTOCI
For the Nine For the Nine Months Ended Months Ended September 30, September 30, 2020 2019 Balance at January 1 ( $ 178,187 ) ( $ 85,136 ) Recognized during the period Unrealized gain Equity instruments 282,630 ( 47,273 ) Related income tax ( 218 ) 424 Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings 78,077 ( 34,934 )
- 63 -
| due to disposals Balance at September 30 Non-controlling interests Balance at January 1 Adjustment on initial application of IFRS 16 Balance at January 1 Cash dividends of subsidiaries’ shareholders Share in profit for the period Other comprehensive income (loss) in the period Exchange difference on translating foreign operations Income tax relating to exchange difference on translating foreign operations Unrealized gain (loss) on financial assets at FVTOCI Income tax relating to unrealized gain (loss) on financial assets at FVTOCI Disposition of subsidiaries’ equity Adjustments relating to |
For the Nine Months Ended September 30, 2020 $ 182,302 For the Nine Months Ended September 30, 2020 $ 20,517,444 - 20,517,444 ( 519,048 ) 1,621,087 For the Nine Months Ended September 30, 2020 ( $ 138,279 ) 8,094 42,441 ( 456 ) ( 85 ) ( 50,635 ) |
For the Nine Months Ended September 30, 2019 |
|---|---|---|
| ($ 166,919) For the Nine Months Ended September 30, 2019 |
||
| $ 18,267,556 ( 4,490) 18,263,066 ( 705,440 ) 860,396 For the Nine Months Ended September 30, 2019 |
||
| ( $ 213,607 ) 21,129 ( 73,924 ) 908 - ( 2,253 ) |
-
e. Non-controlling interests
-
64 -
| changes accounted for using the equity method Changes in non-controlling interests Balance at September 30 |
For the Nine Months Ended September 30, 2020 3,325,442 $ 24,806,005 |
For the Nine Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|
| 2,233,115 $ 20,383,390 |
f. Treasury shares
| Treasury shares | ||||||
|---|---|---|---|---|---|---|
| Purpose of Buy-Back For the nine months ended September 30, 2020 Transfer from shares held by subsidiaries under equity method For the nine months ended September 30, 2019 Transfer from shares held by subsidiaries under equity method |
Number of Shares at January 1 (In Thousands of Shares) |
Increase During the Period - - |
Decrease During the Period - - |
Number of Shares at September 3 0 ( I n Thousands of Shares) |
||
| 116,466 116,466 |
116,466 116,466 |
The Company’s shares held by its subsidiaries at the end of the reporting period were as follows:
| Name of Subsidiary September 30, 2020 Asia Polymer Corporation (“APC”) Taita Chemical Company, Limited (“TTC”) |
Number of Shares Held (In Thousands of Shares) 101,356 15,110 |
Carrying Amount $ 1,377,381 81,875 $ 1,459,256 |
Market Price | Market Price | |
|---|---|---|---|---|---|
| $ 1,591,284 237,226 $ 1,828,510 |
- 65 -
| Name of Subsidiary December 31, 2019 APC TTC September 30, 2019 APC TTC |
Number of Shares Held (In Thousands of Shares) 101,356 15,110 101,356 15,110 |
Carrying Amount $ 1,377,381 81,875 $ 1,459,256 $ 1,377,381 81,875 $ 1,459,256 |
Market Price | Market Price | |
|---|---|---|---|---|---|
| $ 1,403,776 209,272 $ 1,613,048 $ 1,307,488 194,918 $ 1,502,406 |
The Company’s shares held by subsidiaries are regarded as treasury shares. Investments accounted for using the equity method are reclassified as treasury shares.
The Company’s shares held by APC and TTC were carried as unrealized gain (loss) on financial assets at FVTOCI and valued at the closing price of September 30, 2020, December 31, 2019 and September 30, 2019. The carrying amounts of investments accounted for using the equity method and the unrealized gain on financial assets at FVTOCI were reduced by $126,165 thousand, $55,255 thousand and $18,842 thousand, respectively.
27. REVENUE
| REVENUE | ||||||
|---|---|---|---|---|---|---|
| Product sales revenue Plastic materials Electronic materials Others |
For the Three Months Ended September 30, 2020 $ 11,762,778 520,064 131,559 $ 12,414,401 |
For the Three Months Ended September 30, 2019 $ 13,297,885 551,071 141,538 $ 13,990,494 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2019 $ 40,003,715 1,587,013 394,372 $ 41,985,100 |
||
| $ 32,669,839 1,582,323 375,041 $ 34,627,203 |
$ 40,003,715 1,587,013 394,372 $ 41,985,100 |
Product sales revenue of the Group mainly comes from selling polyethylene plastic and other related products.
Contract balances
| Contract balances | ||||||
|---|---|---|---|---|---|---|
| Notes and accounts |
September 30, 2020 $ 5,622,683 |
December 31, 2019 $ 7,045,512 |
September 30, 2019 |
January1,2019 $ 8,548,733 |
||
| $ 7,556,402 |
$ 8,548,733 |
- 66 -
receivables (Note 10)
28. NET PROFIT FROM CONTINUING OPERATIONS
Net profit from continuing operations was attributable to:
| Owners of the Company Non-controlling interests |
For the Three Months Ended September 30, 2020 $ 600,567 820,117 $ 1,420,684 |
For the Three Months Ended September 30, 2019 $ 302,094 269,382 $ 571,476 |
For the Nine Months Ended September 30, 2020 $ 1,111,847 1,619,732 $ 2,731,579 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|
| $ 996,589 858,076 $ 1,854,665 |
Net profit from continuing operations includes the following: a. Interest income
| Interest income | ||||
|---|---|---|---|---|
| Interest income Cash and cash equivalents Financial assets at FVTPL Financial assets at amortized cost Others |
For the Three Months Ended September 30, 2020 $ 19,942 - 404 46 $ 20,392 |
For the Three Months Ended September 30, 2019 $ 29,846 1,131 276 1,854 $ 33,107 |
For the Nine Months Ended September 30, 2020 $ 74,745 3,730 2,141 148 $ 80,764 |
For the Nine Months Ended September 30, 2019 |
| $ 91,076 20,797 1,109 2,281 $ 115,263 |
b. Other income
| Other income | ||||
|---|---|---|---|---|
| Dividend income Claims income Rental income Grant income (Note 25) Government grants income (Note 15) Management service income (Note 35) Others |
For the Three Months Ended September 30, 2020 $ 76,811 580 20,501 576 - 8,502 14,179 $ 121,149 |
For the Three Months Ended September 30, 2019 $ 110,501 - 15,854 905 - 7,581 35,364 $ 170,205 |
For the Nine Months Ended September 30, 2020 $ 146,135 23,124 45,166 5,033 - 23,281 46,610 $ 289,349 |
For the Nine Months Ended September 30, 2019 |
| $ 161,637 15,924 43,644 11,136 155,710 21,045 119,355 $ 528,451 |
- 67 -
c. Other gains and losses
| Gain on disposal of property, plant and equipment Loss on disposal of property, plant and equipment Net (loss) gain on disposal of financial instruments Net foreign exchange (loss) gain Net gain (loss) on financial assets at FVTPL Net (loss) gain on financial liabilities at FVTPL Impairment losses recognized on non-financial assets Depreciation of investment properties Other gains and losses d. Finance costs Interest on bank loans Interest on bonds payable Other interest expense Interest on lease liabilities Less: Capitalized interest (included in construction in progress) |
For the Three Months Ended September 30, 2020 $ 1,670 ( 18,092 ) ( 52,819 ) ( 34,486 ) 166,184 ( 14,283 ) ( 1,652 ) ( 15,082 ) ( 8,239) $ 23,201 For the Three Months Ended September 30, 2020 $ 29,080 19,895 14 1,799 ( 676) $ 50,112 |
For the Three Months Ended September 30, 2019 $ 923 ( 4,486 ) 8,420 ( 132,016 ) 44,749 169 ( 1,414 ) ( 11,755 ) ( 44,121) ($ 139,531) For the Three Months Ended September 30, 2019 $ 46,812 23,856 17 1,935 ( 2,633) $ 69,987 |
For the Nine Months Ended September 30, 2020 $ 9,701 ( 43,990 ) 326,200 ( 71,573 ) ( 119,951 ) ( 24,015 ) ( 2,227 ) ( 29,377 ) ( 43,949) $ 819 For the Nine Months Ended September 30, 2020 $ 109,420 61,002 50 5,549 ( 1,904) $ 174,117 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|
| $ 37,722 ( 6,206 ) 15,476 ( 27,433 ) 138,414 ( 25,140 ) ( 1,707 ) ( 35,310 ) ( 67,914) $ 27,902 For the Nine Months Ended September 30, 2019 |
||||
( |
( |
( |
$ 157,035 65,028 1,041 5,941 ( 16,875) $ 212,170 |
Information about capitalized interest is as follows:
For the Three For the Three For the Nine For the Nine Months Ended Months Ended Months Ended Months Ended September 30, September 30, September 30, September 30,
- 68 -
| Capitalized interest Capitalization rate e. Depreciation and |
2020 2019 $ 676 $ 2,633 0.85%~1.23% 0.62%~1.25% amortization |
2020 $ 1,904 0.76%~1.23% |
2019 |
|---|---|---|---|
| $ 16,875 0.62%~1.48% |
| For the Three Months Ended September 30, 2020 Property, plant and equipment $ 541,502 Right-of-use assets 16,563 Investment properties 6,881 Intangible assets 2,595 Others 15,533 $ 583,074 Analysis of depreciation by function Operating costs $ 519,596 Operating expenses 30,268 Other gains and losses 15,082 $ 564,946 Analysis of amortization by function Operating costs $ 15,514 Selling and marketing expenses 137 General and administrative expenses 740 Research and development expenses 1,737 $ 18,128 f. Employee benefits expense For the Three Months Ended September 30, 2020 Post-employment benefits (Note 24) Defined contribution plans $ 26,640 Defined benefit 9,815 |
For the Three Months Ended September 30, 2019 $ 514,760 15,640 4,406 5,589 12,590 $ 552,985 $ 492,654 30,397 11,755 $ 534,806 $ 12,596 2,539 1,377 1,667 $ 18,179 For the Three Months Ended September 30, 2019 $ 39,815 12,038 |
For the Nine Months Ended September 30, 2020 $ 1,624,124 50,411 21,176 7,896 44,721 $ 1,748,328 $ 1,581,951 84,383 29,377 $ 1,695,711 $ 44,664 408 2,315 5,230 $ 52,617 For the Nine Months Ended September 30, 2020 $ 85,442 29,739 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|
| $ 1,518,204 47,172 13,265 18,178 33,012 $ 1,629,831 $ 1,454,163 89,168 35,310 $ 1,578,641 $ 33,457 7,659 5,073 5,001 $ 51,190 For the Nine Months Ended September 30, 2019 |
|||
| $ 116,239 36,320 |
- 69 -
| plans Other employee benefits Total employee benefits expense Analysis of employee benefits expense by function Operating costs Operating expenses Non-operating income and expenses |
For the Three Months Ended September 30, 2020 |
For the Three Months Ended September 30, 2020 |
For the Three Months Ended September 30, 2019 51,853 1,161,986 $ 1,213,839 $ 862,402 347,219 4,218 $ 1,213,839 |
For the Nine Months Ended September 30, 2020 115,181 3,200,276 $ 3,315,457 $ 2,333,478 968,829 13,150 $ 3,315,457 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|---|
| 36,455 1,132,017 $ 1,168,472 $ 831,708 332,043 4,721 $ 1,168,472 |
152,559 3,238,074 $ 3,390,633 $ 2,348,588 1,029,294 12,751 $ 3,390,633 |
g. Employees’ compensation and remuneration of directors
The Company accrued employees’ compensation and remuneration of directors at the rate of no less than 1% and no higher than 1%, respectively, of net profit before income tax. The employees’ compensation and remuneration of directors for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, which were accrued by the Company’s board of directors as follows:
Accrual rates
| Accrual rates | ||
|---|---|---|
| Employees’ compensation Remuneration of directors |
For the Nine Months Ended September 30, 2020 1.00% 0.35% |
For the Nine Months Ended September 30, 2019 |
| 1.00% 0.35% |
Amount
| For the Three | For the Three | For the Nine | For the Nine |
|---|---|---|---|
| Months Ended | Months Ended | Months Ended | Months Ended |
| September 30, | September 30, | September 30, | September 30, |
| 2020 | 2019 | 2020 | 2019 |
- 70 -
==> picture [403 x 48] intentionally omitted <==
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate and recognized in the next year.
The employees’ compensation and remuneration of directors for the years ended December 31, 2019 and 2018, which were approved by the Company’s board of directors on March 9, 2020 and March 8, 2019, respectively, were as follows:
| Employees’ compensation Remuneration of directors |
2019 $ 14,793 $ 5,500 |
2018 | ||
|---|---|---|---|---|
| $ 6,319 $ 5,200 |
There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2019 and 2018.
Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
h. Gain or loss on foreign currency exchange
| Foreign exchange gains Foreign exchange losses Net loss |
For the Three Months Ended September 30, 2020 |
For the Three Months Ended September 30, 2020 |
For the Three Months Ended September 30, 2019 $ 34,980 ( 166,996) ($ 132,016) |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2019 $ 203,082 ( 230,515) ($ 27,433) |
|---|---|---|---|---|---|---|
( ( |
$ 24,224 58,710) $ 34,486) |
( ( |
$ 135,783 207,356) $ 71,573) |
-
71 -
-
INCOME TAX RELATING TO CONTINUING OPERATIONS a. Income tax recognized in profit or loss
The major components of income tax expense were as follows:
| follows: | |||||
|---|---|---|---|---|---|
| Current tax In respect of the current year Surtax on undistributed earnings Adjustments for prior years Deferred tax In respect of the current year Adjustments for prior years Income tax expense recognized in profit or loss |
For the Three Months Ended September 30, 2020 $ 322,449 2 ( 100) 322,351 12,321 ( 3,314) 9,007 $ 331,358 |
For the Three Months Ended September 30, 2019 $ 151,208 - ( 3,488) 147,720 8,932 400 9,332 $ 157,052 |
For the Nine Months Ended September 30, 2020 $ 676,980 29,544 ( 13,666) 692,858 76,199 ( 3,704) 72,495 $ 765,353 |
For the Nine Months Ended September 30, 2019 |
|
( ( |
( |
( ( |
( |
$ 486,251 - 8,746) 477,505 107,560 1,435 108,995 $ 586,500 |
The income tax rate of the Company and its domestic subsidiaries is 20%. The income tax rate of subsidiaries in China is 25%. The tax amount generate by other jurisdictions is calculated based on the applicable tax rate in each relevant jurisdictions.
In July 2019, the President of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. When calculating the tax on unappropriated earnings, except for CGPC, whose amount of capital expenditure from the unappropriated earnings that was reinvested was deducted, the Group has not
- 72 -
deducted the amount of capital expenditure from the unappropriated earnings that was reinvested.
b. Income tax recognized in other comprehensive income
| Deferred tax In respect of the current year Translation of foreign operations Fair value changes of financial assets at FVTOCI Total income tax recognized in other comprehensive income |
For the Three Months Ended September 30, 2020 $ 60,495 957 $ 61,452 |
For the Three Months Ended September 30, 2019 ( $ 80,592 ) ( 658) ($ 81,250) |
For the Nine Months Ended September 30, 2020 ( $ 31,266 ) 674 ($ 30,592) |
For the Nine Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|---|
| ( ( ( |
( ( |
( ( ( |
$ 57,915 ) 1,332) $ 59,247) |
c. Income tax assessments
The income tax return of TMC through 2019 has been assessed by the tax authorities. The income tax returns of APC, UPIIC, TVCM, USIIC, APCI, TUVC, TUVM, INOMA, STC, SPC, CLT, CGTD, CGPC, CGPCPOL and USIO through 2018 have been assessed by the tax authorities. The income tax returns of TTC through 2018 have been assessed by the tax authorities, except for that of 2017. The income tax returns of the Company, UM, and ACME through 2017 have been assessed by the tax authorities.
30. EARNINGS PER SHARE
Unit: NT$ Per Share
| Basic and diluted earnings per share From continuing operations and discontinued operations From discontinued |
For the Three Months Ended September 30, 2020 $ 0.56 - |
For the Three Months Ended September 30, 2019 $ 0.28 - |
For the Nine Months Ended September 30, 2020 $ 1.04 - |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|
| $ 0.93 - |
- 73 -
operations From continuing operations $ 0.56 $ 0.28 $ 1.04 $ 0.93
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share from continuing operations were as follows:
Profit for the period
For the Three For the Three For the Nine For the Nine Months Ended Months Ended Months Ended Months Ended September 30, September 30, September 30, September 30, 2020 2019 2020 2019
Profit for the period attributable to owners of the Company (earnings used in the computation of basic and diluted earnings per share) $ 600,799 $ 301,812 $ 1,112,599 $ 997,873 Less: (Loss) Gain for the period from discounted operations used in computation of basic earnings per share from discounted operations ( 232 ) 282 ( 752 ) ( 1,284 ) Earnings used in the computation of basic and diluted earnings per share from continuing operations $ 600,567 $ 302,094 $ 1,111,847 $ 996,589
- 74 -
Weighted Average Number of Ordinary Shares Outstanding
(In Thousands of Shares)
| Weighted average number of ordinary shares used in computation of basic earnings per share Effect of potentially dilutive ordinary shares: Employees’ compensation issued to employees Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Three Months Ended September 30, 2020 1,072,298 754 1,073,052 |
For the Three Months Ended September 30, 2019 1,072,298 902 1,073,200 |
For the Nine Months Ended September 30, 2020 1,072,298 1,062 1,073,360 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|
1,072,298 1,029 1,073,327 |
If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed the entire amount of the compensation would be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, if the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the board of directors resolves the number of shares to be distributed to employees at their meeting in the following year.
It was calculated that the potential dilutive effect of USIO’s outstanding employee share options for the nine months ended September 30, 2020 and 2019 did not have an impact on the Group’s diluted earnings per share.
31. SHARE-BASED PAYMENT ARRANGEMENTS
-
a. ACME did not issue employee share options for the nine months ended September 30, 2020 and 2019. Information on employee share options which were issued was as follows:
-
75 -
| Employee share options Balance at January 1 Options exercised Balance at September 30 |
For the Nine Months Ended September 30,2019 |
For the Nine Months Ended September 30,2019 |
|---|---|---|
| Number of Options 563 ( 563) - |
Weighted average Exercise Price (NT$) |
|
| ( |
$ 8.2 8.2 - |
The above-mentioned employee shares options of ACME were fully exercised from January 1 to September 30, 2019. As of September 30, 2020, ACME did not have any outstanding employee share options.
b. USIO did not have new employee share option plan for the nine months ended September 30, 2020 and 2019.
| Employee share options Balance at January 1 Options expired Balance at September 30 Options exercisable, end of period |
For the Nine Months Ended September 30,2020 Number of Options Weighted average Exercise Price (NT$) 133 $ 10.8 - - 133 10.8 133 10.8 |
For the Nine Months Ended September 30,2019 |
For the Nine Months Ended September 30,2019 |
|---|---|---|---|
| Number of Options 133 - 133 133 |
Number of Options 167 ( 34) 133 133 |
Weighted average Exercise Price (NT$) |
|
| ( |
$ 10.8 10.8 10.8 10.8 |
32. CASH FLOW INFORMATION
a. Non-cash transactions
For the nine months ended September 30, 2020 and 2019, the Group entered into the following non-cash investing and
- 76 -
financing activities which were not reflected in the consolidated statements of cash flows:
-
As of September 30, 2020, December 31, 2019, and September 30, 2019, the amounts of payables for purchases of equipment were $139,627 thousand, $191,407 thousand, and $200,161 thousand, respectively. As of September 30, 2020, the amount of payables for purchases of land was $41,339 thousand (as of December 31 and September 30, 2019: none).
-
As of September 30, 2020, December 31, 2019, and September 30, 2019, the amounts of payables for dividends declared but not issued were $22,381 thousand, $17,771 thousand and $23,756 thousand, respectively.
-
b. Changes in liabilities arising from financing activities
Short-term borrowings Short-term bills payable Bonds payable (including current portions) Long-term borrowings (including current portions Guarantee deposits received Lease liabilities (including current portions) Other non-current liabilities Short-term borrowings Short-term bills payable Bonds payable (including current portions) Long-term borrowings (including current portions Guarantee deposits received Lease liabilities (including current portions) Other non-current liabilities |
January1,2020 | January1,2020 | Cash Flows |
N o n - c |
a | s h C h |
a n g e s |
a n g e s |
Others |
September 30, 2020 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| New Leases | Allocated Finance Costs |
Changes in Foreign Currency Exchange Rates |
||||||||||
| $ 4,258,980 1,352,810 7,991,283 9,492,970 27,475 552,778 41,778 $ 23,718,074 January1,2019 |
( $ 511,617 ) ( 458,000 ) ( 1,000,000 ) ( 1,563,001 ) 10,417 ( 51,580 ) ( 951) ($ 3,574,732) Cash Flows |
$ - - - - - 2,765 - $ 2,765 N o n - c |
a |
$ - - 2,272 - - 5,549 - $ 7,821 s h C h |
$ - - - - - ( 28,871 ) - ($ 28,871) a n g e s |
$ - ( 320 ) - - - ( 5,549 ) - ($ 5,869) Others |
$ 3,747,363 894,490 6,993,555 7,929,969 37,892 475,092 40,827 $ 20,119,188 September 30, 2019 |
|||||
| New Leases | Allocated Finance Costs |
Changes in Foreign Currency Exchange Rates |
||||||||||
| $ 6,726,854 1,514,784 5,992,604 9,142,624 26,662 - 44,820 $ 23,448,348 |
( $ 1,720,184 ) 164,000 1,995,630 553,345 1,254 ( 47,068 ) ( 465) $ 946,512 |
$ - - - - - 546,116 - $ 546,116 |
$ - - 2,215 - - 5,941 - $ 8,156 |
$ - - - - - 188 - $ 188 |
$ - ( 62 ) ( 999,861 ) 999,861 - ( 5,941 ) - ($ 6,003) |
$ 5,006,670 1,678,722 6,990,588 10,695,830 27,916 499,236 44,355 $ 24,943,317 |
- 77 -
33. CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall management strategy remains unchanged from the past year.
The capital structure of the Group consists of its net debt and equity.
Key management personnel of the Group review the capital structure periodically. As part of this review, the key management personnel consider the cost of capital and the risks associated with each class of capital. Based on recommendations of the key management personnel, in order to balance the overall capital structure, the Group may adjust the amount of dividends paid to shareholders, and the amount of new debt issued or existing debt redeemed.
34. FINANCIAL INSTRUMENTS
a. Fair value of financial instruments not measured at fair value September 30, 2020
| Financial liabilities Financial liabilities at amortized cost Domestic corporate bonds December 31, 2019 |
Carrying Amount $ 6,993,555 Carrying Amount $ 7,991,283 Carrying Amount |
F a i |
r | V a |
l | u e |
|||
|---|---|---|---|---|---|---|---|---|---|
| Level 2 $ 7,033,298 r |
Level 3 $ - V a |
Total | |||||||
l |
$ 7,033,298 u e |
||||||||
| Level 2 $ 8,027,387 r |
Level 3 $ - V a |
Total | |||||||
l |
$ 8,027,387 u e |
||||||||
Financial liabilities |
|||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||
- 78 -
Financial liabilities at amortized cost Domestic corporate bonds $ 7,990,449 $ - $ 8,023,400 $ - $ 8,023,400
Expect for the above, the management of the Group considers that the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values. Otherwise, the fair values cannot be reliably measured.
b. Fair value of financial instruments measured at fair value on a recurring basis
- Fair value hierarchy
September 30, 2020
| Financial assets at FVTPL Derivative financial assets Domestic listed shares and over-the-counter shares Mutual funds Beneficiary certificates Foreign listed shares Financial assets at FVTOCI Equity instrument investments Domestic listed shares and over-the-counter shares Domestic emerging market shares Domestic unlisted shares Foreign listed shares and over-the-counter shares Foreign unlisted shares Financial liabilities at FVTPL Derivative financial liabilities |
Level 1 $ - 251,227 4,553,710 230,796 382 $ 5,036,115 $ 1,616,809 - - 15,025 - $ 1,631,834 $ - |
Level 2 $ 7,629 - - - - $ 7,629 $ - - - - - $ - $ 8,622 |
Level 3 $ - - - - - $ - $ - 9,171 815,438 - 97,200 $ 921,809 $ - |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| $ 7,629 251,227 4,553,710 230,796 382 $ 5,043,744 $ 1,616,809 9,171 815,438 15,025 97,200 $ 2,553,643 $ 8,622 |
||||||||
- 79 -
December 31, 2019
| December 31, 2019 | December 31, 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Level 1 Financial assets at FVTPL Derivative financial assets $ - Domestic listed shares and over-the-counter shares 364,057 Mutual funds 4,907,560 Beneficiary certificates 1,071,797 Foreign listed shares 545 $ 6,343,959 Financial assets at FVTOCI Equity instrument investments Domestic listed shares and over-the-counter shares $ 1,614,413 Domestic emerging market shares - Domestic unlisted shares - Level 1 Foreign listed shares and over-the-counter shares $ 8,649 Foreign unlisted shares - $ 1,623,062 Financial liabilities at FVTPL Derivative financial liabilities $ - September 30, 2019 Level 1 Financial assets at FVTPL Derivative financial assets $ - Domestic listed shares and over-the-counter shares 161,044 Mutual funds 4,539,622 Beneficiary certificates 1,015,424 Foreign listed shares 751 $ 5,716,841 |
Level 2 $ 14,066 - - - - $ 14,066 $ - - - Level 2 $ - - $ - $ 4,136 Level 2 $ 23,958 - - - - $ 23,958 |
Level 3 $ - - - - - $ - $ - 16,178 632,134 Level 3 $ - 100,139 $ 748,451 $ - Level 3 $ - - - - - $ - |
Total | ||||
| $ 14,066 364,057 4,907,560 1,071,797 545 $ 6,358,025 $ 1,614,413 16,178 632,134 Total |
|||||||
| $ 8,649 100,139 $ 2,371,513 $ 4,136 Total |
|||||||
Financial assets at FVTPL Derivative financial assets Domestic listed shares and over-the-counter shares Mutual funds Beneficiary certificates Foreign listed shares |
|||||||
| $ 23,958 161,044 4,539,622 1,015,424 751 $ 5,740,799 |
- 80 -
| Financial assets at FVTOCI Equity instrument investments Domestic listed shares and over-the-counter shares Domestic emerging market shares Domestic unlisted shares Foreign listed shares and over-the-counter shares Foreign unlisted shares Financial liabilities at FVTPL Derivative financial liabilities |
Level 1 $ 1,664,220 - - 6,090 - $ 1,670,310 $ - |
Level 2 $ - - - - - $ - $ 2,144 |
Level 3 $ - 20,608 639,287 - 101,397 $ 761,292 $ - |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| $ 1,664,220 20,608 639,287 6,090 101,397 $ 2,431,602 $ 2,144 |
||||||||
There were no transfers between Levels 1 and 2 for the nine months ended September 30, 2020 and 2019.
- Reconciliation of Level 3 fair value measurements of financial instruments
| financial instruments | ||
|---|---|---|
| Financial assets at FVTOCI Balance at January 1 Recognized in other comprehensive income (included in unrealized gain (loss) on financial assets at FVTOCI) Disposition Return of capital Balance at September 30 |
For the Nine Months Ended September 30, 2020 $ 748,451 250,001 ( 76,643 ) - $ 921,809 |
For the Nine Months Ended September 30, 2019 |
| $ 845,179 ( 31,464 ) - ( 52,423) $ 761,292 |
-
Valuation techniques and inputs applied for Level 2 fair value measurement
-
81 -
| Financial Instruments Financial liabilities – domestic corporate bonds Derivatives - foreign exchange forward contracts |
Valuation Techniques and Inputs |
|---|---|
| The corporate bond interest rate announced by Taipei Exchange, of which per-hundred price is calculated according to the credit rating and the expiration date through interpolation method. Discounted cash flow: Future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties. |
- Valuation techniques and inputs applied for Level 3 fair value measurement
The Group applied the valuation techniques and inputs for Level 3 fair value measurement for its independent fair value authentication of financial instruments which was carried out by the financial department. Through information from independent resources, the Group keeps the results close to the market state and reviews such results periodically to ensure that they are reasonable. The fair values of domestic and foreign unlisted equity securities were determined using the asset-based approach. In this approach, the fair value is determined by the latest net value of the investee company and the financial and business conditions of its observable company. If the discount for the lack of marketability decreases, the fair value of investments will increase. When the discount for lack of marketability increases/decreases by 10%, the fair value will decrease/increase by $92,181 thousand and $76,129 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
-
c. Categories of financial instruments
-
82 -
| Financial assets Financial assets at FVTPL Financial assets mandatorily classified as at FVTPL Financial assets measured at amortized cost Cash and cash equivalents Pledged time and demand deposits Investment products Time deposits with initial maturity of more than three months Notes receivable Accounts receivable Other receivables (including related parties) Refundable deposits Financial assets at FVTOCI – equity instrument investments Financial liabilities Financial liabilities at FVTPL-Held for trading Financial liabilities measured at amortized cost Short-term borrowings Short-term bills payable Notes payable and accounts payable |
September 30, 2020 $ 5,043,744 8,901,630 678,998 77,771 18,714 458,308 5,164,375 375,626 160,439 2,553,643 8,622 3,747,363 894,490 2,448,891 |
December 31, 2019 $ 6,358,025 7,927,403 659,923 158,148 - 634,435 6,411,077 277,131 181,829 2,371,513 4,136 4,258,980 1,352,810 2,757,368 |
September 30, 2019 |
|---|---|---|---|
| $ 5,740,799 8,416,958 662,074 - - 785,404 6,770,998 307,483 154,807 2,431,602 2,144 5,006,670 1,678,722 2,733,959 |
- 83 -
| Other payables (not including salaries payable or taxes payable) Current portion of long-term borrowings Bonds payable Long-term borrowings Guarantee deposits received |
September 30, 2020 1,139,781 - 6,993,555 7,929,969 37,892 |
December 31, 2019 1,127,872 1,443,156 6,991,327 9,049,770 27,475 |
September 30, 2019 |
|---|---|---|---|
| 1,127,911 1,511,461 6,990,588 9,184,369 27,916 |
d.
Financial Risk Management Objectives and Policies
The Group’s risk control and hedging strategy are influenced by the operational environment. The Group properly monitors and manages the risks related to business nature in accordance with the principle of risk diversification. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
1. Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risks.
There has been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.
- (1) Foreign currency risk
The Group had conducted foreign currency sales and purchases, which exposed the Group to foreign currency risk. In order to avoid the impact of foreign currency exchange rate changes, which lead to deductions in foreign currency denominated assets and fluctuations in their future cash flows, the Group used foreign exchange forward contracts to eliminate
- 84 -
foreign currency exposure and thus mitigate the impact of the risk. The use of foreign exchange forward contracts was governed by the Group’s policies approved by the board of directors. Compliance with policies and exposure limits was reviewed by internal auditors on a continuous basis. The Group did not enter into or traded foreign exchange contracts for speculative purposes.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities are set out in Note 39 and the derivatives exposing the Group to foreign currency risk at the end of the reporting period are set out in Note 7.
Sensitivity analysis
The sensitivity analysis of foreign currency risk mainly focuses on the computation of foreign currency monetary items at the end of the financial reporting period (U.S. dollar denominated items). When the Group’s functional currency relative to the USD appreciates/depreciates by 3%, the Group’s profit before tax for the nine months ended September 30, 2020 will decrease/increase by $71,723 thousand; the profit before tax for the nine months ended September 30, 2019 will decrease/increase by $115,588 thousand.
Since this sensitivity analysis is based on the computation of foreign currency exposure at balance sheet date, the management concedes that this analysis cannot properly reflect the mid-year exposures.
(2) Interest rate risk
The Group was exposed to fair value interest rate risk because the Group held financial assets and financial liabilities at fixed rates; the Group was exposed to cash flow interest rate risk because the
- 85 -
Group held financial assets and financial liabilities at floating rates. The Group’s management monitors the changes in the market rates on a regular basis and adjusts the floating rate financial liabilities to make the Group’s rates approach market rates in response to the risk caused by changing market rates.
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the reporting period were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
September 30, 2020 $ 5,307,962 14,170,499 4,023,579 5,869,970 |
December 31, 2019 $ 5,253,127 15,821,920 3,441,301 7,826,901 |
September 30, 2019 |
|---|---|---|---|
| $ 4,839,303 16,832,048 3,762,701 8,038,998 |
Sensitivity analysis
Regarding the sensitivity analysis of interest risk, the Group’s computation was based on financial assets and financial liabilities with cash flow interest rate risk. A 0.5% increase/decrease of market interest was used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rate. If interest rates had been 0.5% higher/lower and all other variables were held constant, the Group’s profit before tax for the nine months ended September 30, 2020 and 2019 would have decreased/increased by $6,924 thousand and $16,036 thousand, respectively.
- 86 -
(3) Other price risk
The Group was exposed to equity price risk through its investments in equity securities listed domestically and overseas and beneficiary certificates. The Group manages this exposure by maintaining a portfolio of investments with different risks. In addition, the Group has appointed a special team to monitor the price risk. Sensitivity analysis
The following analysis was determined based on the price of equity securities at the balance sheet date.
If equity prices fluctuates by 5%, the pre-tax profit for the nine months ended September 30, 2020 and 2019 would have increased/decreased by $251,806 thousand and $285,842 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the nine months ended September 30, 2020 and 2019 would have increased/decreased by $127,682 thousand and $121,580 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.
2. Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. As of the balance sheet date, the Group’s maximum exposure to credit risk, which would cause a financial loss to the Group due to the failure of the counterparty to discharge its obligation, could be equal to the total of the following:
a) The carrying amount of the financial assets recognized in the balance sheets; and
- 87 -
b) The maximum amount payable by the Group due to financial guarantees provided by the Group.
The Group adopted a policy of only dealing with creditworthy counterparties, as a means of mitigating the risk of financial loss from defaults. The Group’s exposure and the credit ratings of its counterparties are continuously monitored.
The counterparties of the Group’s trade receivables cover a wide range of customers distributed in different districts include numerous clients distributed over a variety of areas, and are not centered on a single client or location. Besides this, ongoing credit evaluations are performed on the financial condition of counterparties of the trade receivables, so the Group’s credit risk is limited. On the balance sheet date, the Group’s maximum exposure to credit risk approximates the carrying amounts of the respective recognized financial assets as stated in the balance sheet. 3. Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows.
- (1) Liquidity and interest rate risk tables for non-derivative financial liabilities
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods based on the probable earliest dates on which the Group can be required to pay. The table has been drawn up based on the undiscounted cash flows of financial liabilities, including the cash flows of interests and principals.
- 88 -
September 30, 2020
| Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities Floating interest rate liabilities Fixed interest rate liabilities |
Weighted Average Interest Rate(%) 0.83-9.25 0.52-1.30 0.35-2.89 |
On Demand or Less than 1 Year |
1-5 Years $ - 259,867 5,630,000 9,300,000 $ 15,189,867 |
5+ Years | |||
|---|---|---|---|---|---|---|---|
| $ 4,500,192 97,764 240,000 4,402,363 $ 9,240,319 |
$ - 326,735 - - $ 326,735 |
Additional information about the maturity analysis for lease liabilities:
| Lease liabilities |
Less than 1 Year |
Less than 1 Year |
1-5 Years | 5-10 Years | 5-10 Years | 10-15 Years |
15-20 Years $ 52,399 |
More than 20 Years |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 97,764 |
$ 259,867 |
$ 99,160 |
$ 52,400 |
$ 122,776 |
December 31, 2019
| Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities Floating interest rate liabilities Fixed interest rate liabilities |
Weighted Average Interest Rate(%) 0.83-9.25 0.83-4.58 0.50-2.60 |
On Demand or Less than 1 Year |
1-5 Years $ - 279,108 6,400,000 9,649,999 $ 16,329,107 |
5+ Years | |||
|---|---|---|---|---|---|---|---|
| $ 4,695,394 76,667 1,427,131 5,628,050 $ 11,827,242 |
$ - 357,825 - - $ 357,825 |
Additional information about the maturity analysis for lease liabilities:
Less than 1 10-15 15-20 More than Year 1-5 Years 5-10 Years Years Years 20 Years Lease liabilities $ 76,667 $ 279,108 $ 121,078 $ 54,321 $ 52,399 $ 130,027
- 89 -
September 30, 2019
| Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities Floating interest rate liabilities Fixed interest rate liabilities |
Weighted Average Interest Rate(%) 1.04-2.00 0.83-5.00 0.50-3.15 |
On Demand or Less than 1 Year |
1-5 Years $ - 267,106 7,184,600 9,000,000 $ 16,451,706 |
5+ Years | |||
|---|---|---|---|---|---|---|---|
| $ 4,626,585 70,818 854,628 7,342,642 $ 12,894,673 |
$ - 196,199 - - $ 196,199 |
Additional information about the maturity analysis for lease liabilities:
| Lease liabilities |
Less than 1 Year |
Less than 1 Year |
1-5 Years | 5-10 Years | 5-10 Years | 10-15 Years |
15-20 Years $ 47,250 |
20+ Years | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 70,818 |
$ 267,106 |
$ 98,496 |
$ 50,453 |
$ - |
- (2) Liquidity and interest rate risk tables for derivative financial liabilities
The following table details the Group’s liquidity analysis for its derivative financial instruments and the undiscounted gross inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable is not fixed, the amount disclosed has been determined by reference to the projected interest rates as illustrated by the yield curves at the end of the reporting period.
September 30, 2020
On Demand or Less than 3 Months to 1 1 Month 1-3 Months Year Gross settled
- 90 -
Foreign exchange forward contracts Inflows $ 520,266 $ 1,031,827 $ 37,468 Outflows ( 517,993 ) ( 1,281,224 ) ( 39,729 ) $ 2,273 ( $ 249,397 ) ( $ 2,261 ) December 31, 2019 On Demand or Less than 3 Months to 1 1 Month 1-3 Months Year Gross settled Foreign exchange forward contracts Inflows $ 976,924 $ 1,557,083 $ 28,793 Outflows ( 972,818 ) ( 1,552,082 ) ( 29,358 ) $ 4,106 $ 5,001 ( $ 565 )
September 30, 2019 On Demand or Less than 3 Months to 1 1 Month 1-3 Months Year Gross settled Foreign exchange forward contracts Inflows $ 1,253,417 $ 1,381,998 $ 36,159 Outflows ( 1,242,662 ) ( 1,389,275 ) ( 37,733 ) $ 10,755 ( $ 7,277 ) ( $ 1,574 )
(3) Financing facilities
The Group relies on bank loans as a significant source of liquidity. As of September 30, 2020, December 31, 2019 and September 30, 2019, the unused amounts of bank loan facilities were as follows:
September December 31, September 30, 2020 2019 30, 2019
Bank loan facilities
- 91 -
Amount unused $ 35,528,581 $ 23,210,225 $ 27,031,040
35. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Company and its subsidiaries (which are related parties of the Company) have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed as follows.
- a. Related parties’ names and relationships
Relationship with the Related Party Names Group Fujian Gulei Petrochemical Co., Ltd. Joint venture USI Education Foundation Other related party
- b. Donation expense (classified as general and administrative expenses)
| expenses) | ||||||
|---|---|---|---|---|---|---|
| Related Party Category/Name Other related party USI Education Foundation |
For the Three Months Ended September 30, 2020 $ - |
For the Three Months Ended September 30, 2019 $ - |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2019 |
||
| $ 8,250 | $ 8,500 |
- c. Management services income (classified as other income)
| Related Party Category/Name Joint venture |
For the Three Months Ended September 30, 2020 $ 8,502 |
For the Three Months Ended September 30, 2019 $ 7,581 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|---|---|
| $ 23,281 |
$ 21,045 |
- d. Other Receivables
| Other Receivables | ||||
|---|---|---|---|---|
| Related Party Category/Name Joint venture |
September 30, 2020 $ 7,581 |
December 31, 2019 $ 16,494 |
September 30, 2019 |
|
| $ 6,810 |
-
e. Compensation of key management personnel
-
92 -
The types and amounts of the remuneration of directors and other members of key management personnel were as follows:
| Short-term employee benefits Post-employment benefits |
For the Three Months Ended September 30, 2020 $ 9,563 81 $ 9,644 |
For the Three Months Ended September 30, 2019 $ 10,152 81 $ 10,233 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2020 |
For the Nine Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|---|---|---|
| $ 29,321 243 $ 29,564 |
$ 29,693 243 $ 29,936 |
Compensation of the board and other key management personnel depends on individual performance and market trend.
36. ASSETS PLEDGED AS COLLATERAL
The following assets were provided as guarantees for the tariff of imported raw materials, outward documentary bill, financing facilities, or the gas explosion compensation:
| Pledged time deposits (classified as financial assets measured at amortized cost) Equity shares Property, plant and equipment Investment properties, net Land use rights (classified as right-of-use assets) Refundable deposits (classified as other non-current assets) |
September 30, 2020 $ 678,998 - 3,555,403 108,178 28,223 60,207 $ 4,431,009 |
December 31, 2019 $ 659,923 - 3,802,055 108,178 31,666 93,105 $ 4,694,927 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 662,074 543,850 6,837,369 108,178 76,370 69,267 $ 8,297,108 |
37. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENT
-
a. As of September 30, 2020, December 31, 2019 and September 30, 2019, the Company’s unused letter of credit amounted to
-
93 -
$1,808,019 thousand, $2,715,961 thousand and $2,436,270 thousand, respectively.
b. The following is regarding the subsidiary, CGTD, who was commissioned to operate LCY Chemical Corp.’s propene pipeline resulting in a gas explosion on July 31, 2014. The second instance judgment of criminal procedures was reached on April 24, 2020, whereby three employees of CGTD were all acquitted of the charges.
CGTD arrived at an agreement with the Kaohsiung City Government on February 12, 2015, to pledge certificates of bank deposits of $227,417 thousand (including interest) to Kaohsiung City Government as collateral for the losses caused by the gas explosion. Kaohsiung City Government also filed civil procedure requests in succession against LCY Chemical Corp., CGTD and CPC Corporation. Taiwan Power Company applied for provisional attachment against CGTD’s property on August 27 and November 26, 2015. CGTD has deposited $99,207 thousand in cash to the court, exempted from the provisional attachment. Taiwan Water Corporation also applied for provisional attachment against CGTD’s property on February 3 and March 2, 2017. As of October 30, 2020, the provisionally attached properties were worth $8,437 thousand.
As for the victims, CGTD, LCY Chemical Corp. and the Kaohsiung City Government signed a tripartite agreement for the compensation of 32 victims’ families on July 17, 2015. Each victim’s family received $12,000 thousand, and the total amount of compensation was $384,000 thousand, which was paid by LCY Chemical Corp. LCY Chemical Corp. was in charge of negotiating the compensation with the victims’ families and signing the settlement agreement on behalf of the three parties.
- 94 -
As for the seriously injured, CGTD, LCY Chemical Corp. and the Kaohsiung City Government signed a tripartite agreement for the compensation of the 65 seriously injured victims’ families on October 25, 2017. The compensation was paid by CGTD and the Kaohsiung City Government, and CGTD was in charge of negotiating the compensation with the seriously injured victims’ families and signing the settlement agreement on behalf of the three parties with the 64 seriously injured victims’ families.
As of October 30, 2020, the victims and victims’ families had written letters or filed civil lawsuits (including criminal lawsuits) against CGTD, LCY Chemical Corp. and CPC for compensation claims. To reduce the lawsuit costs, CGTD came to a compromise and reduced the original claim of $26,890 thousand and settled for a compensation amount of $4,019 thousand instead. The compensation amount still in the lawsuit and the settlement amount for the victims and the seriously injured as mentioned in the previous paragraph amounted to $3,876,234 thousand. The first-instance judgments of some of the abovementioned civil cases (with a total amount of compensation of approximately $1,360,916 thousand) have been gradually announced starting from June 22, 2018. The proportion of fault-based liabilities of the Kaohsiung City Government, LCY Chemical Corp. and CGTD is 4:3:3 in most of the case judgments. The total amount of compensation that CGTD, LCY Chemical Corp. and the other defendants are liable for was approximately $406,679 thousand, of which the court ruled an exemption for CGTD in the amount of $6,194 thousand. CGTD had filed an appeal in those civil cases which were announced but not yet settled and entered into the second-instance trials. CGTD had signed a settlement agreement with insurance companies, where based on CGTD’s proportion of fault-based liabilities in the first-instance judgment, an amount of
- 95 -
$136,375 thousand, which is the amount of settlement and civil-case compensation for the victims and the seriously injured (including settled cases) after deducting the maximum insurance claims, was estimated and recognized as liability. However, the actual amount of the aforementioned settlement and compensation still depends on the future judgments of the remaining civil cases.
38. SIGNIFICANT CONTRACTS
- a. TVCM along with CPC Corporation, Formosa Plastics Corporation, Mitsui Corp., signed a dichloromethane purchase agreement in which the purchase prices are calculated by the buyers and sellers in accordance with a pricing formula.
b. The Company and Asia Polymer Corporation (APC) entered into a joint venture contract for an investment of Fujian Gulei Petrochemical Co., Ltd. on April 17, 2014. The related entities of the contract or commitments are Ho Tung Chemical Corporation, LCY Chemical Corporation, HsinTay Petroleum Company Limited, Chenergy Global Corporation and Lien Hwa Industrial Corporation. The main contents of the contract and commitments include: (1) the shareholders shall establish Ever Victory Global Limited (hereinafter referred to as the “Joint Venture”) and agree to pass the establishment of the 100%-owned company named Dynamic Ever Investments Limited in Hong Kong, which purpose is to build oil refineries and produce seven products such as ethylene on the Gulei Peninsula in Zhangzhou, Fujian Province, as approved by the competent authorities of the Republic of China and according to the business operation permitted by the Joint Venture’s board of directors; and (2) Dynamic Ever Investments Limited will establish a joint venture company in accordance with the laws of the People’s Republic of China with Fujian Refining and Chemical Co., at Gulei Park located in
- 96 -
Zhangzhou Fujian Province (“Gulei Company”) and acquire 50% interest of Gulei Company for cooperative investment.
Dynamic Ever Investments Limited and Fujian Refining and Chemical Co. signed “Fujian Gulei Petrochemical Corporation Limited Joint Venture Contract” which stipulated an increase in the investment amount, and this contract led to part of the original related contract entities being unable to keep their respective investment ratios as provided by the original contract or to participate in the subsequent capital increase procedures. In order to meet the business requirement of the original contract, the Company and APC resigned the joint venture contract on September 30, 2016 and added a new contractually promised related entity, CTCI Corp. On December 18, 2019, the Company and APC again resigned the joint venture contract and added new contractually promised related entities, Fubon Financial Holding Venture Capital Corporation and Hongfu Investment Co., Ltd.
In order to increase Gulei Company’s operating capital, Ever Victory Global Limited and Hong Kong Dor Po Investment Company Limited (“DOR PO”) signed a joint venture contract for an investment in Dynamic Ever Investment Limited on June 5, 2019. According to the contract, DOR PO would invest US$109,215 thousand in Dynamic Ever Investment Limited. As of June 30, 2020, DOR PO had invested US$99,108 thousand and held 14.7% ownership interest in Dynamic Ever Investment Limited.
As of December 31, 2018, the Company and APC had invested US$176,268 thousand (approximately $5,442,336 thousand) and US$103,240 thousand (approximately $3,190,905 thousand), respectively, in Ever Conquest Global Limited. Through Ever Conquest Global Limited, the Company and APC increased the capital in Ever Victory Global Limited and then reinvested in Dynamic Ever Investments Limited. The shareholding ratio of the
- 97 -
joint venture was 77.5%. Dynamic Ever Investments Limited had invested RMB2,304,800 thousand in Gulei.
The Company and APC increased the investment in Ever Conquest Global Limited by US$35,201 thousand (approximately $1,109,563 thousand) and US$20,460 thousand (approximately $644,801 thousand), respectively, in May 2019. Through Ever Conquest Global Limited, the Company and APC increased the capital in Ever Victory Global Limited and then reinvested in Dynamic Ever Investments Limited. The shareholding ratio of the joint venture was 78.9% after the capital increase. Dynamic Ever Investments Limited invested RMB576,200 thousand in Gulei Company on June 26, 2019.
The Company and APC increased their investment in Ever Conquest Global Limited by US$35,201 thousand (approximately $1,094,082 thousand) and US$20,460 thousand (approximately $635,917 thousand), respectively, in August 2019. Through Ever Conquest Global Limited, the Company and APC increased the capital in Ever Victory Global Limited and then reinvested in Dynamic Ever Investments Limited. The shareholding ratio of the joint venture was 80.0% after the capital increase. Dynamic Ever Investments Limited invested RMB576,200 thousand in Gulei Company on August 15, 2019.
APC increased its investment in Ever Conquest Global Limited by US$18,832 thousand (approximately $570,606 thousand) in March 2020. Through Ever Conquest Global Limited, APC increased the capital in Ever Victory Global Limited and then reinvested in Dynamic Ever Investments Limited in April 2020. The shareholding ratio of the joint venture was 71.0% after the capital increase. Dynamic Ever Investments Limited invested RMB 900,000 thousand in the fifth phase of Gulei’s share on April 28, 2020.
- 98 -
c. Significant operating contracts
CGTD is commissioned to operate the storage and transportation of any items of petrochemical raw materials; operating service changes are calculated in accordance with the actual operation quantities and at the rate stated in the contracts. The petrochemical raw materials insurance expenses are borne by individual commissioned companies.
| individual commissioned companies. | |
|---|---|
| C o m m i s s i o n i n g C o m p a n y Taita Chemical Company, Ltd. Taiwan VCM Corporation USI Corporation Asia Polymer Corporation Formosa Plastic Corporation Oriental Union Chemical Corporation LCY Chemical Corporation Taiwan Styrene Monomer Corporation TSRC Corporation NANTEX Industry Co., Ltd. En Chuan Chemical Industries Co., Ltd. Xin Long Guang Plastics Co., Ltd. |
O p e r a t i o n C o n t r a c t P e r i o d |
| 2020.01.01-2021.12.31 2020.01.01-2021.12.31 2020.01.01-2020.12.31 2020.01.01-2020.12.31 2020.01.01-2021.12.31 2020.01.01-2020.12.31 2020.01.01-2021.12.31 2020.01.01-2021.12.31 2020.01.01-2021.12.31 2020.01.01-2021.12.31 2020.01.01-2021.12.31 2020.01.01-2021.12.31 |
The above contracts may be renewed after the expiry of the period.
39. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The group entities’ significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies and the related exchange rates between foreign currencies and respective functional currencies were as follows:
Unit: Foreign and Functional Currencies in Thousands
September 30, 2020 F o r e i g n E x c h a n g e R a t e F u n c t i o n a l N T D C u r r e n c y ( I n S i n g l e D o l l a r s ) C u r r e n c y
Foreign currency a s s e t s Monetary items USD $ 123,566 29.10 ( USD : NTD ) $ 3,595,789 $ 3,595,789
- 99 -
| USD USD RMB RMB AUD EUR Non-monetary items Joint ventures accounted for using the equity method RMB Derivatives USD sell USD sell RMB sell EUR sell JPY buy Foreign currency l i a b i l i t i e s |
3,948 3,255 215,361 784 742 363 |
6.81(USD:RMB) 26,884 4.34(USD:MYR) 14,131 4.27(RMB:NTD) 920,258 0.15(RMB:USD) 115 20.72(AUD:NTD) 15,365 34.15(EUR:NTD) 12,421 September 30,2020 |
6.81(USD:RMB) 26,884 4.34(USD:MYR) 14,131 4.27(RMB:NTD) 920,258 0.15(RMB:USD) 115 20.72(AUD:NTD) 15,365 34.15(EUR:NTD) 12,421 September 30,2020 |
114,878 94,727 920,258 3,349 15,365 12,421 |
|---|---|---|---|---|
| F o r e i g n C u r r e n cy |
E x c h a n g e R a t e (I n S i ngl e D o l l a r s) |
F u n c t i o n a l C u r r e n cy |
N T D |
|
| $ 4,322,682 28,060 522 17,000 180 40,000 33,992 13,938 683 27,568 3,810 9,720 121,300 88 |
0.15(RMB:USD) 29.10(USD:NTD) 4.34(USD:MYR) 4.27(RMB:NTD) 5.09(EUR:MYR) 0.01(JPY:USD) 29.10(USD:NTD) 6.81(USD:RMB) 4.34(USD:MYR) 4.27(RMB:NTD) 29.10(USD:NTD) 29.10(USD:NTD) 4.27(RMB:NTD) 5.09(EUR:MYR) |
$ 636,214 6,828 65 264 10 380 989,169 94,919 2,963 117,801 495 2,335 5,782 1 |
$ 18,513,834 6,828 437 264 64 36 989,169 405,598 19,861 117,801 495 2,335 5,782 10 |
|
| Monetary items USD USD USD RMB Non-monetary items Derivatives USD sell USD buy RMB sell EUR sell |
Foreign currency a s s e t s |
December 31,2019 | December 31,2019 | ||
|---|---|---|---|---|
| F o r e i g n C u r r e n cy |
E x c h a n g e R a t e (I n S i ngl e D o l l a r s) |
F u n c t i o n a l C u r r e n cy |
N T D |
|
| $ 148,885 3,775 3,072 310,792 3,227 611 343 |
29.98(USD:NTD) 6.98(USD:RMB) 4.26(USD:MYR) 4.30(RMB:NTD) 0.14(RMB:USD) 21.01(AUD:NTD) 33.59(EUR:NTD) |
$ 4,463,547 26,338 13,095 1,335,629 463 12,835 11,518 |
$ 4,463,547 113,188 92,609 1,335,629 13,882 12,835 11,518 |
|
| Monetary items USD USD USD RMB RMB AUD EUR |
- 100 -
| Non-monetary | ||||
|---|---|---|---|---|
| items | ||||
| Joint ventures | ||||
| accounted for | ||||
| using the | ||||
| equity method | ||||
| RMB | 3,459,518 | 0.14(RMB:USD) |
495,903 | 14,867,168 |
| Derivatives | ||||
| USD buy | 720 | 29.98(USD:NTD) |
23 | 23 |
| USD sell | 41,000 | 29.98(USD:NTD) |
11,784 | 11,784 |
| USD sell | 865 | 4.26(USD:MYR) |
136 | 960 |
| RMB sell | 81,800 | 4.30(RMB:NTD) |
1,083 | 1,083 |
| EUR sell | 224 | 4.78(EUR:MYR) |
28 | 198 |
| JPY buy | 40,000 | 0.01(JPY:USD) |
1 | 18 |
Foreign currency l i a b i l i t i e s |
December 31,2019 | December 31,2019 | ||
|---|---|---|---|---|
| F o r e i g n C u r r e n cy |
E x c h a n g e R a t e (I n S i ngl e D o l l a r s) |
F u n c t i o n a l C u r r e n cy |
N T D |
|
| $ 34,005 13,611 737 26,824 8,760 155,900 |
$ 1,019,462 408,069 22,218 115,276 1,395 2,741 |
|||
| Monetary items USD USD USD RMB Non-monetary items Derivatives USD buy RMB sell Foreign currency a s s e t s |
||||
| F o r e i g n C u r r e n cy |
E x c h a n g e R a t e (I n S i ngl e D o l l a r s) |
F u n c t i o n a l C u r r e n cy |
N T D |
|
| $ 153,549 4,199 3,550 342,970 3,172 6,884 677 502 |
31.04(USD:NTD) 7.07(USD:RMB) 4.36(USD:MYR) 4.39(RMB:NTD) 0.14(RMB:USD) 3.96(HKD:NTD) 20.97(AUD:NTD) 33.95(EUR:NTD) |
$ 4,766,151 29,706 15,471 1,505,161 448 27,249 14,186 17,068 |
$ 4,766,151 130,366 110,184 1,505,161 13,918 27,249 14,186 17,068 |
|
| Monetary items USD USD USD RMB RMB HKD AUD EUR Non-monetary items |
||||
Joint ventures accounted for using the equity method
- 101 -
| RMB | 3,466,779 | 0.14(RMB:USD) |
490,150 | 15,214,244 |
|---|---|---|---|---|
| Derivatives | ||||
| USD sell | 20,070 | 31.04(USD:NTD) |
4,370 | 4,370 |
| USD sell | 1,200 | 4.36(USD:MYR) |
51 | 360 |
| RMB sell | 242,500 | 4.39(RMB:NTD) |
18,823 | 18,823 |
| EUR sell | 197 | 4.77(EUR:MYR) |
39 | 276 |
| JPY buy | 50,000 | 0.01(JPY:USD) |
4 | 129 |
| Foreign currency | ||||
| l i a b i l i t i e s | ||||
| Monetary items | ||||
| USD |
24,121 |
31.04(USD:NTD) |
748,747 $ |
748,747 |
| USD |
13,048 |
7.07(USD:RMB) |
92,287 |
405,014 |
| RMB |
52,682 |
4.39(RMB:NTD) |
231,200 |
231,200 |
| Non-monetary | ||||
| items | ||||
| Derivatives | ||||
| USD sell |
24,690 |
31.04(USD:NTD) |
1,679 |
1,679 |
| USD buy |
2,140 |
31.04(USD:NTD) |
372 |
372 |
| RMB sell |
17,900 |
4.39(RMB:NTD) |
42 |
42 |
| USD sell |
400 |
4.36(USD:MYR) |
7 |
51 |
For the three months ended September 30, 2020 and 2019, realized and unrealized net foreign exchange losses were $34,486 thousand and $132,016 thousand, respectively, and for the nine months ended September 30, 2020 and 2019 were $71,573 thousand and $27,433 thousand, respectively. It is impractical to disclose net foreign exchange gains by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the group entities.
40. SEPARATELY DISCLOSED ITEMS
-
a. Information on significant transactions and b. Information on reinvestment business:
-
1) Financing provided to others. (Table 1)
-
2) Endorsements/guarantees provided. (Table 2)
-
3) Marketable securities held (excluding investment in subsidiaries, associates and joint ventures). (Table 3)
-
4) Marketable securities acquired or disposed of at accumulative costs/prices of at least NT$300 million or 20% of the paid-in capital. (Table 4)
-
102 -
-
5) Acquisitions of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital. (None)
-
6) Disposals of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital. (None)
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 5)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 6)
-
9) Trading in derivative instruments. (Notes 7 and 34)
-
10) Others: Intercompany relationships and significant intercompany transactions. (Table 9)
-
11) Information on investees. (Table 7)
c.
-
Information on investments in mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area. (Table 8)
-
103 -
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: (Table 10)
-
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period. (None)
-
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period. (Tables 5 and 6)
-
c) The amount of property transactions and the amount of the resultant gains or losses. (None)
-
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes. (Table 2)
-
e) The highest balance during the period, the end of period balance, the interest rate range, and total current period interest with respect to financing of funds. (Table 1)
-
-
f) Other transactions that have a material effect on the profit or loss for the period or on the financial position, such as the rendering or receipt of services. (None)
-
d. Information on main shareholders: Names of shareholders with a shareholding ratio of more than 5%, and numbers and ratios of shares held. (Table 11)
41. SEGMENT INFORMATION
The Group provides its chief operating decision maker with details on about allocated resources and assessed segment information which focus on each financial group entity’s information. The Group’s reportable segment related information is detailed as follows:
-
a. Reportable segment income information
-
104 -
| Segment income Interest income Finance costs Depreciation and amortization Impairment loss Reportable segment profit before tax Reportable segment tax expense Reportable segment net profit |
For the Nine M | onths Ended September 30,2020 | onths Ended September 30,2020 | ||||
|---|---|---|---|---|---|---|---|
| USI | CGPC and Its Subsidiaries |
TTC and Its Subsidiaries |
ACME and Its Subsidiaries |
APC and Its Subsidiaries |
Others | Total | |
| $ 6,991,816 5,298 ( 58,915 ) ( 465,884 ) - 1,168,273 ( 55,674 ) 1,112,599 |
$ 9,140,578 3,499 ( 6,514 ) ( 516,395 ) - 802,327 ( 132,139 ) 670,188 |
$ 10,667,664 22,810 ( 18,289 ) ( 155,227 ) - 1,454,176 ( 325,168 ) 1,129,008 |
$ 1,582,323 9,271 ( 13,345 ) ( 145,183 ) ( 5,823 ) 69,882 ( 34,821 ) 35,061 |
$ 3,985,252 6,692 ( 33,812 ) ( 235,774 ) ( 2,227 ) 650,939 ( 91,311 ) 559,628 |
$ 3,264,934 33,194 ( 47,655 ) ( 284,476 ) - 993,057 ( 126,240 ) 866,817 |
$ 35,632,567 80,764 ( 178,530 ) ( 1,802,939 ) ( 8,050 ) 5,138,654 ( 765,353 ) 4,373,301 |
| Segment income Interest income Finance costs Depreciation and amortization Impairment loss Reportable segment profit (loss) before tax Reportable segment tax expense Reportable segment net profit (loss) |
For the Nine M | onths Ended September 30,2019 | onths Ended September 30,2019 | ||||
|---|---|---|---|---|---|---|---|
| USI | CGPC and Its Subsidiaries |
TTC and Its Subsidiaries |
ACME and Its Subsidiaries |
APC and Its Subsidiaries |
Others | Total | |
| $ 8,303,904 12,479 ( 91,099 ) ( 362,465 ) - 1,147,778 ( 149,905 ) 997,873 |
$ 11,407,164 12,155 ( 9,188 ) ( 476,887 ) - 520,970 ( 97,958 ) 423,012 |
$ 13,464,687 18,009 ( 39,739 ) ( 157,992 ) - 435,907 ( 120,545 ) 315,362 |
$ 1,587,013 8,612 ( 15,642 ) ( 159,811 ) - ( 42,613 ) ( 14,505 ) ( 57,118 ) |
$ 5,040,677 10,854 ( 41,319 ) ( 227,011 ) ( 1,707 ) 652,163 ( 105,362 ) 546,801 |
$ 3,547,356 53,154 ( 34,904 ) ( 299,183 ) ( 14,131 ) 543,885 ( 98,225 ) 445,660 |
$ 43,350,801 115,263 ( 231,891 ) ( 1,683,349 ) ( 15,838 ) 3,258,090 ( 586,500 ) 2,671,590 |
-
b. Reportable segment income and other major adjustments of items
-
Segment income and operating results
| Reportable segment net profit before tax Reportable segment tax expense Reportable segment profit after tax Other non-reportable segment profit Less: Profit between segments Profit from continuing operations Profit from discontinued operations Net profit after tax |
For the Nine Months Ended September 30, 2020 $ 4,145,597 ( 639,113) 3,506,484 866,817 (1,641,722) 2,731,579 2,107 $ 2,733,686 |
For the Nine Months Ended September 30, 2019 |
For the Nine Months Ended September 30, 2019 |
|---|---|---|---|
( ( |
( ( |
$ 2,714,205 488,275) 2,225,930 445,660 816,925) 1,854,665 3,604 $ 1,858,269 |
2. Other significant items reconciliation
| Interest income Finance costs Depreciation and amortization Impairment loss |
For the | Nine Months En | ded September 30,2020 | ded September 30,2020 | ||||
|---|---|---|---|---|---|---|---|---|
| USI | CGPC and Its Subsidiaries |
TTC and Its Subsidiaries |
ACME and Its Subsidiaries |
APC and Its Subsidiaries |
Others | Reconciliation | Total | |
| $ 5,298 ( 58,915 ) ( 465,884 ) - |
$ 3,499 ( 6,514 ) ( 516,395 ) - |
$ 22,810 ( 18,289 ) ( 155,227 ) - |
$ 9,271 ( 13,345 ) ( 145,183 ) ( 5,823 ) |
$ 6,692 ( 33,812 ) ( 235,774 ) ( 2,227 ) |
$ 33,194 ( 47,655 ) ( 284,476 ) - |
$ - 2,509 43,722 - |
$ 80,764 ( 176,021 ) ( 1,759,217 ) ( 8,050 ) |
- 105 -
| Interest income Finance costs Depreciation and amortization Impairment loss |
For the | Nine Months En | ded September 30,2019 | ded September 30,2019 | ||||
|---|---|---|---|---|---|---|---|---|
| USI | CGPC and Its Subsidiaries |
TTC and Its Subsidiaries |
ACME and Its Subsidiaries |
APC and Its Subsidiaries |
Others | Reconciliation | Total | |
| $ 12,479 ( 91,099 ) ( 362,465 ) - |
$ 12,155 ( 9,188 ) ( 476,887 ) - |
$ 18,009 ( 39,739 ) ( 157,992 ) - |
$ 8,612 ( 15,642 ) ( 159,811 ) - |
$ 10,854 ( 41,319 ) ( 227,011 ) ( 1,707 ) |
$ 53,154 ( 34,904 ) ( 299,183 ) ( 14,131 ) |
$ - 2,846 41,941 - |
$ 115,263 ( 229,045 ) ( 1,641,408 ) ( 15,838 ) |
Since the Group had not offered information about assets of individual operating segments to the operational decision maker, no such information from the individual operating segments is included in the segment information.
- 106 -
USI COR PORA TIO N A ND SU BSIDIA RIES
(Acme Electr onics Cor poratio n (A CME))
FINA NCING P ROV IDED TO OTHER S
FOR THE NINE MO NTHS ENDED SEP TEMBER 30, 202 0
TABLE 1-1
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note 3) |
Ending Balance (Notes 3 and 4) |
Actual Borrowing Amount (Notes 3 and 4) |
Interest Rate (%) |
Nature of Financing (Note 2) |
Business Transaction Amounts |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
C o l l a |
t e r a l |
Financing Limit for Each Borrower (Note 1) |
Aggregate Financing Limit (Note 1) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I t e m |
V a l u e |
||||||||||||||||
| 0 | Acme Electronics Corporation |
ACME Electronics (Cayman) Corp. |
Other receivable s - related parties |
Yes |
$ 265,410 ( USD9,000 thousand) |
$ 261,900 ( USD9,000 thousand) |
$ 203,700 ( USD7,000 thousand) |
2.13488%~ 3.68375% |
2 | $ - | Business turnover |
$ - | - | - | $ 509,892 | $ 509,892 |
Note 1: Total fi nancing amo unt s p rovide d t o othe rs shall not excee d 40% of A CME’s net value , a nd the highest aggregate fi nancing limits were calculated by t he net value as of Se ptember 30, 2020. Note 2: The natu re of financi ng is provi de d as follow s :
a. Busine ss relatio nship is coded “1”.
- b. For short-t erm fi nancing is c ode d “2”.
Note 3: The a mo unt was calculated u sing t he spot exc hange rate as of Septe mbe r 30, 2020.
Note 4: All t he t ransactio ns were writte n-o ff w he n p re paring t he c ons olidate d fi nancial state me nts .
- 107 -
USI COR PORA TIO N A ND SU BSIDIA RIES
(Swanson Plastics Cor poratio n (SPC))
FINA NCING P ROV IDED TO OTHER S
FOR THE NINE MO NTHS ENDED SEP TEMBER 30, 202 0
TABLE 1-2
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note 3) |
Ending Balance (Notes 3 and 4) |
Actual Borrowing Amount (Notes 3 and 4) |
Interest Rate (%) |
Nature of Financing (Note 2) |
Business Transaction Amounts |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
C o l l a |
t e r a l |
Financing Limit for Each Borrower (Note 1) |
Aggregate Financing Limit (Note 1) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I t e m |
V a l u e |
||||||||||||||||
| 0 1 2 |
Forever Young Company Limited ASK-Swanson (Kunshan) Co., Ltd. Swanson Plastics (Singapore) Pte., Ltd. |
Swanson International Ltd. Swanson Plastics (Tianjin) Co., Ltd. PT. Swanson Plastics Indonesia |
Other receivables - related parties Other receivables - related parties Other receivables - related parties |
Yes Yes Yes |
$ 93,926 188,478 30,020 |
$ 90,356 183,743 29,100 |
$ 90,356 183,743 29,100 |
- 4.15%~ 4.25% 2.50% |
2 2 2 |
$ - - - |
Business turnover Business turnover Business turnover |
$ - - - |
- - - |
- - - |
$ 134,555 516,896 375,700 |
$ 201,832 516,896 375,700 |
Note 1: The li mits of fina ncing provi ded to ot hers ba s ed on the total a mou nt of fu nds le ndi ng to ot hers and the li mits of i ndivi dual o bjects set by the co mpanie s.
Note 2: The natu re of financi ng is provi de d as follow s :
-
a. Busine ss relatio nship is coded “1”.
-
b. For short-t erm fi nancing is c ode d “2”.
Note 3: The a mo unt was calculated u sing t he spot exc hange rate as of Septe mbe r 30, 2020.
Note 4: All t he t ransactio ns were writte n-o ff w he n p re paring t he c ons olidate d fi nancial state me nts .
- 108 -
USI COR PORA TIO N A ND SU BSIDIA RIES
(Taita Che mical Co mpany, Limite d ( TTC)) FINA NCING P ROV IDED TO OTHER S
FOR THE NINE MO NTHS ENDED SEP TEMBER 30, 202 0
TABLE 1-3
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note 4) |
Ending Balance (Notes 4 and 5) |
Actual Borrowing Amount (Notes 4 and 5) |
Interest Rate (%) |
Nature of Financing (Note 3) |
Business Transaction Amounts |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
C o l l a |
t e r a l |
Financing Limit for Each Borrower (Notes 1,2 and 4) |
Aggregate Financing Limit (Notes 1, 2 and 4) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I t e m |
V a l u e |
||||||||||||||||
| 1 | Taita Chemical (Zhongsan) Co., Ltd. |
Taita Chemical (Tianjin) Co., Ltd. |
Other receivables – related parties |
Yes |
$ 235,021 ( RMB 55,000 thousand ) |
$ 64,097 ( RMB 15,000 thousand ) |
$ 64,097 ( RMB 15,000 thousand ) |
5.0025% | 2 | $ - | Business turnover |
$ - | - | - | $ 2,735,628 | $ 2,735,628 |
Note 1: The total a mou nt of le ndi ng to TTC for fu nding of a s hort- ter m pe riod s hall not e xcee d 40% of the net wort h of TTC. As of Sep tember 30, 2020, TTC did not loa n f unds t o a nyone .
Note 2 : The t otal amo unt of le nding t o a co mpany f or funding of short-t erm perio d s hall not excee d 40% o f t he audite d net wo rth of Taita Chemical ( Zho ngsan) Co ., Ltd. The r estrictio n does not a pply t o the su bsi diaries who se voti ng sha re s are 100% ow ned, directl y or indirectly, by TTC. A s o f Septe mbe r 30, 2020, t he audite d net w ort h of Taita Chemical (Z ho ngsan) Co ., Lt d. was RMB640,203 t housa nd.
Note 3: The natu re of financi ng is provi de d as follow s :
a. Busine ss relatio nship is coded “1”.
- b. For short-t erm fi nancing is c ode d “2”.
Note 4: The a mo unt was calculated u sing t he spot exc hange rate as of Septe mbe r 30, 2020.
Note 5: All t he t ransactio ns were writte n-o ff w he n p re paring t he c ons olidate d fi nancial state me nts .
- 109 -
USI CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 2
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| No. | Endorser/Guarantor | E n d o r s e e / G u a r a n t e e | E n d o r s e e / G u a r a n t e e | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note 1) |
Maximum Amount Endorsed/ Guaranteed During the Period (Note 2) |
Outstanding Endorsement/ Guarantee at the End of the Period (Note 2) |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 1) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
N a m e |
R e l a t i o n s h i p | |||||||||||||
| 0 0 |
USI Corporation USI Corporation |
Union Polymer Int'l Investment Corp. Chong Loong Trading Co., Ltd. |
Subsidiary which directly held more than 50% of ordinary shares Subsidiary which directly held more than 50% of ordinary shares |
$ 11,634,371 11,634,371 |
$ 3,900,000 311,000 ( USD10,000 thousand ) ( NTD20,000 thousand ) |
$ 3,900,000 311,000 ( USD10,000 thousand ) ( NTD20,000 thousand ) |
$ 1,225,000 25,923 |
$ - - |
20.12 1.68 |
$ 11,634,371 11,634,371 |
Yes Yes |
No No |
No No |
Note 1: Both total endorsements/guarantees provided amounts and the amount of endorsements/guarantees for an individual entity shall not exceed 60% of the Company’s net value. The maximum amount of endorsement/guarantees was calculated based on net value as of September 30, 2020.
Note 2: The amount was calculated using the spot exchange rate as of September 30, 2020.
- 110 -
USI CORPORATION AND SUBSIDIARIES
(Acme Electronics Corporation)
ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 2-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guarantor | E n d o r s e e / G u a r a n t e e | E n d o r s e e / G u a r a n t e e | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note 2) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period (Note 3) |
Actual Borrowing Amount (Note 3) |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) (Note 1) |
Aggregate Endorsement/ Guarantee Limit (Note 2) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Name |
Relationship | |||||||||||||
| 0 | Acme Electronics Corporation |
Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Guang-Zhou) Co., Ltd. |
Subsidiary of ACME (Cayman) Subsidiary of GAEL |
$ 1,912,096 1,912,096 |
$ 363,000 ( USD 12,000 thousand) 151,250 ( USD 5,000 thousand ) |
$ 261,900 ( USD 9,000 thousand ) - |
$ 116,400 ( USD 4,000 thousand ) - |
N/A - |
20.55 - |
$ 2,549,462 2,549,462 |
No No |
No No |
Yes Yes |
Note 1: The rate was calculated by the ending balance of equity of the endorser/guarantor as of September 30, 2020.
Note 2: The maximum amount of total endorsement/guarantee shall not exceed 200% of the equity attributable to owners of the endorser/guarantor. The maximum amount of endorsement/guarantee for an individual entity shall not exceed 150% of the equity attributable to owners of the endorser/guarantor. The maximum amount of endorsement/guarantee was calculated based on the equity of the endorser/guarantor as of September 30, 2020.
Note 3: The foreign currency amount was calculated based on the spot exchange rate as of September 30, 2020.
- 111 -
USI CORPORATION AND SUBSIDIARIES
(Swanson Plastics Corporation (SPC))
ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 2-2
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guaran tor |
E n d o r s e e / G u a r a n t e e | E n d o r s e e / G u a r a n t e e | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note 1) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period (Note 2) |
Actual Borrowing Amount (Note 2) |
Amount Endorsed/ Guaranteed by C o l l a t e r a l |
Ratio of Accumulated Endorsement / Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 1) |
Endorseme nt/ Guarantee Given by Parent on Behalf of Subsidiarie s |
Endorseme nt/ Guarantee Given by Subsidiarie s on Behalf of Parent |
Endorseme nt/ Guarantee Given on Behalf of Companies in Mainland China |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | |||||||||||||
| 0 0 0 0 0 0 0 0 |
Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation |
Forever Young Co., Ltd. Swanson Plastics (Singapore) Private Limited Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Kunshan) Co., Ltd. Swanson Technologies Corporation Swanson Plastics (India) Private Limited Swanson Plastic (Tianjin) Co., Ltd. PT. Swanson Plastics Indonesia |
Subsidiary Subsidiary Sub-subsidiary Sub-subsidiary Subsidiary Sub-subsidiary Sub-subsidiary Subsidiary |
$ 4,983,178 4,983,178 4,983,178 4,983,178 4,983,178 4,983,178 4,983,178 4,983,178 |
$ 1,875,850 54,078 36,300 121,000 138,650 90,750 60,500 60,500 |
$ 1,550,240 52,089 34,920 87,300 135,660 29,100 29,100 58,200 |
$ 14,550 76 - - 117,500 - - - |
$ - - - - - - - - |
62.22 2.09 1.40 3.50 5.44 1.17 1.17 2.34 |
$ 6,228,973 6,228,973 6,228,973 6,228,973 6,228,973 6,228,973 6,228,973 6,228,973 |
No No No No No No No No |
No No No No No No No No |
No No No Yes No No Yes No |
Note 1: The amount of endorsements/guarantees for an individual entity shall not exceed 200% of SPC’s equity. The maximum amount of total endorsements/guarantees shall not exceed 250% of SPC’s
equity.
Note 2: The foreign currency amount was calculated based on the spot exchange rate as of September 30, 2020.
- 112 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation (CGPC))
ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 2-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guaranto r |
E n d o r s e e / G u | a r a n t e e | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note 2) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) (Note 1) |
Aggregate Endorsement/ Guarantee Limit (Note 2) |
Endorsem ent/ Guarante e Given by Parent on Behalf of Subsidiari es |
Endorsem ent/ Guarante e Given by Subsidiari es on Behalf of Parent |
Endorsem ent/ Guarante e Given on Behalf of Compani es in Mainland China |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationshi p |
|||||||||||||
| 0 | China General Plastics Corporation |
CGPC Polymer Corporation |
Subsidiary | $ 5,194,724 | $ 2,200,000 | $ 2,150,000 | $ 514,550 | N/A | 24.83 | $ 8,657,873 | No | No | No |
Note 1: The ratio was calculated by the ending balance of equity of CGPC as of September 30, 2020.
Note 2: The total amount of guarantee that may be provided by CGPC shall not exceed 100% of CGPC’s net worth stated on its latest financial statement. The amount of guarantee that may be provided by CGPC to any individual entity shall not exceed 60% of CGPC’s net worth stated on its latest financial statement.
- 113 -
USI COR PORA TIO N A ND SU BSIDIA RIES
(Taita Che mical Co mpany, Ltd. ( TTC))
END OR SEMENTS/ GUARA NTEES P ROV IDED
FOR THE NINE MO NTHS ENDED SEP TEMBER 30, 202 0
TABLE 2-4
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| No. | Endorser/Guarantor | E n d o r s e e / G u a r a n t e e | E n d o r s e e / G u a r a n t e e | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note 2) |
Maximum Amount Endorsed/ Guaranteed During the Period (Note 1) |
Outstanding Endorsement/ Guarantee at the End of the Period (Note 1) |
Actual Borrowing Amount (Note 1) |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 2) |
Endorsem ent/ Guarantee Given by Parent on Behalf of Subsidiari es |
Endorsem ent/ Guarantee Given by Subsidiari es on Behalf of Parent |
Endorsem ent/ Guarantee Given on Behalf of Companie s in Mainland China |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | |||||||||||||
| 0 0 |
Taita Chemical Company, Ltd. Taita Chemical Company, Ltd. |
TAITA (BVI) Holding Co., Ltd. Taita Chemical (Zhongsan) Co., Ltd. |
Subsidiary with 100% held ordinary shares Subsidiary whose ordinary shares were 100% held by TTC’s subsidiaries |
$ 5,381,243 5,381,243 |
$ 1,647,600 ( USD36,000 thousand ) ( NTD 600,000 thousand ) 427,310 ( RMB 100,000 thousand) |
$ 1,647,600 ( USD36,000 thousand ) ( NTD 600,000 thousand ) 427,310 ( RMB 100,000 thousand) |
$ 765,912 ( USD 26,320 thousand) - |
$ - - |
30.62 7.94 |
$ 8,071,865 8,071,865 |
No No |
No No |
No Yes |
Note 1: The a mo unt was calculated at t he spot exc hange rate as of Septe mbe r 30, 2020.
Note 2 : The ceiling t o TTC on t he total amo unt o f endo rseme nts /guarante es per mitte d shall not excee d 150% of TTC’s net wort h; t he ceiling to TTC on t he total amount o f endor sements / guarant ees to any individual e ntity shall not exceed 100% o f TTC’s net w ort h.
The ceili ng t o TTC and its su bsi diaries o n t he to tal amount of e ndorse me nts/ gua rantee s per mitted shall not excee d 200% of TTC’s ne t wort h; t he ce iling to TTC a nd its su bsidiarie s o n the t otal amount o f endorse me nts/ guara ntees to any i ndivi dual e ntity s ha ll not excee d 150% of TTC’s net wo rth.
- 114 -
USI CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD
SEPTEMBER 30, 2020
TABLE 3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , |
2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentag e of Ownershi p (%) |
Fair Value | |||||
| USI Corporation | Shares CTCI Corporation KHL IB Venture Capital Co., Ltd. AU Optronics Corporation Evergreen Marine Corp. ITE Tech. Inc. Unimicron Technology Corporation G.M.I. Technology Inc. Teratech Corp. Beneficiary certificates FSITC Taiwan Money Market Fund CTBC Hwa-win Money Market Fund |
- - - - - - - - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
15,130,656 12,799,902 8,514,006 1,753,251 242,000 300,000 1,515,800 110,000 5,541,176 9,910,446 |
$ 590,852 313,426 95,357 27,789 16,795 22,320 19,251 - 85,442 110,001 |
1.98 11.90 0.09 - - - - - - - |
$ 590,852 313,426 95,357 27,789 16,795 22,320 19,251 - 85,442 110,001 |
Note 2 |
- 115 -
| Union Polymer Int'l Investment Corp. |
Mega Diamond Money Market Fund Taishin 1699 Money Market Fund Jih Sun Money Market Fund TCB Taiwan Money Market Fund Hua Nan Phoenix Money Market Fund Hua Nan Kirin Money Market Fund Beneficiary certificates Cathay No. 1 Real Estate Investment Trust Fund Shares Asia Polymer Corporation China General Plastics Corporation Taita Chemical Company, Ltd. |
- - - - - - - Equity-method investee Equity-method investee Equity-method investee |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
19,933,652 18,562,298 16,833,145 3,225,743 2,137,796 5,225,961 3,290,000 21,747,535 4,256,482 395,025 |
251,929 253,073 251,401 33,000 35,003 63,008 60,799 384,931 82,789 10,488 |
- - - - - - - 3.74 0.77 0.11 |
251,929 253,073 251,401 33,000 35,003 63,008 60,799 384,931 82,789 10,488 |
|
|---|---|---|---|---|---|---|---|---|
(Continued)
- 116 -
| Holding Company Name | Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , |
2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentag e of Ownershi p (%) |
Fair Value | |||||
| Swanlake Traders Ltd. USIFE Investment Co., Ltd. |
Shares SOHOware Inc. TGF Linux Communications Inc. Neurosky Inc. Preferred D Shares AU Optronics Corporation AU Optronics Corporation Wafer Works Corporation Solargiga Energy Holdings Ltd. Dah Chung Bills Finance Corporation Swanson Plastics Corp. |
- - - - - - - - Investor company and investee have the same chairman |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
1,150,000 300,000 2,397,364 1,266,061 1,266,061 3,001,655 11,876,111 470,914 7,605,894 |
$ - - - 14,180 14,180 102,507 6,867 6,880 104,505 |
1.05 2.14 0.70 0.01 0.01 0.59 0.37 0.10 4.93 |
$ - - - 14,180 14,180 102,507 6,867 6,880 104,505 |
Note 2 Note 2 Note 2 |
- 117 -
| USI Optronics Corporation Digimax, Inc. Silicon Technology Investment (Cayman) Corp. China General Plastics Corporation Asia Polymer Corporation Taita Chemical Company, Ltd. Evergreen Marine Corp. ITE Tech. Inc. Unimicron Technology Corporation G.M.I. Technology Inc. Acme Electronics Corp. Superactive Group Company Limited Beneficiary certificates Yuanta De-Li Money Market Fund Fuh Hwa Money Market Fund |
Investor company and investee have the same chairman - - Investor company and investee have the same chairman Investor company and investee have the same chairman Investor company and investee have the same chairman - - - - Investor company and investee have the same chairman - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
165,279 23,234 911,849 510,487 1,668,758 1,209,113 584,416 120,000 150,000 498,200 500,000 678,000 1,870,081 3,440,659 |
342 - 43,194 9,929 29,537 32,102 9,263 8,328 11,160 6,327 7,575 382 30,718 50,008 |
0.25 0.05 1.77 0.09 0.29 0.35 0.01 0.07 0.01 0.40 0.27 - - - |
342 - 43,194 9,929 29,537 32,102 9,263 8,328 11,160 6,327 7,575 382 30,718 50,008 |
||
|---|---|---|---|---|---|---|---|---|
- 118 -
| Cathay Taiwan Money Market Fund |
- | Financial assets at fair value through profit or loss - current |
5,151,207 | 64,519 |
- |
64,519 |
||
|---|---|---|---|---|---|---|---|---|
| Holding Company Name | Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , |
2 0 2 0 |
N o t e |
| Number of Shares |
Carrying Amount |
Percentag e of Ownershi p (%) |
Fair Value | |||||
| Taiwan United Venture Capital Corp. |
Beneficiary certificates Fuh Hwa Money Market Fund Cathay Taiwan Money Market Fund Shares Innovation & Infinity Global Corp. Teratech Corp. MiTAC Holdings Corp. Chitec Technology Co., Ltd. Leadwell Cnc Machines Mfg., Corp. Digimax, Inc. Orgchem Technologies, Inc. Hexawave,Inc. |
- - - - - - - - - - |
Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – non-current Financial assets at fair value through profit or loss – non-current Financial assets at fair value through other comprehensive income – current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value |
3,399,556 4,391,849 720,804 90,000 2,062,000 399,091 419,753 518,898 594,594 109,109 |
$ 49,411 55,008 - - 58,973 9,171 15,145 - 8,521 939 |
- - 0.73 0.58 0.17 1.37 0.68 1.18 1.09 0.27 |
$ 49,411 55,008 - - 58,973 9,171 15,145 - 8,521 939 |
Note 2 Note 2 |
- 119 -
| Taiwan United Venture Management Corp. Inoma Corporation USI Optronics Corporation |
Uranus Chemicals Co., Ltd. Neuro Sky, Inc. Preferred A Neuro Sky, Inc. Preferred B Neuro Sky, Inc. Preferred C Beneficiary certificates Fuh Hwa Money Market Fund Beneficiary certificates Taishin 1699 Money Market Fund Beneficiary certificates Jih Sun Money Market Fund Taishin 1699 Money Market Fund Yuanta De-Bao Money Market Fund |
- - - - - - - - - |
through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through other comprehensive income – non-current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current |
12,610 10,000,000 12,595,523 4,532,823 91,730 685,003 1,016,620 1,405,273 1,412,688 |
260 - - - 1,333 9,339 15,183 19,159 17,095 |
0.03 1.42 1.78 0.64 - - - - - |
260 - - - 1,333 9,339 15,183 19,159 17,095 |
Note 2 Note 2 Note 2 |
|---|---|---|---|---|---|---|---|---|
(Continued)
- 120 -
| Holding Company Name | Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , |
2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentag e of Ownershi p (%) |
Fair Value | |||||
| USI Management Consulting Corporation |
Beneficiary certificates Eastspring Investments Well Pool Money Market Fund Fuh Hwa Money Market Fund Fuh Hwa You Li Money Market Fund |
- - - |
Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current |
511,561 2,064,594 1,105,551 |
$ 7,009 30,008 15,000 |
- - - |
$ 7,009 30,008 15,000 |
Note 1: All securities in the table include stocks, bonds, beneficiary certificates and items derived above which are regulated by IFRS 9 “Financial Instruments”. Note 2: The amount is already recognized as impairment losses.
Note 3: Please refer to Tables 7 and 8 for detailed information on subsidiaries and associates.
- 121 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation (CGPC))
MARKETABLE SECURITIES HELD
SEPTEMBER 30, 2020
TABLE 3-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Hol d i n g C om p a n y N a m e |
Type and Name of Marketable S e c u r i t i e s |
Relationship with the H o l d i n g C o m p a n y |
Financial Statement Account | S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
N u m b e r o f S h a r e s |
C a r r y i n g A m o u n t |
P e r c e n t a g e o f Ownership (%) |
F a i r V a l u e |
|||||
| China General Plastics Corporation Taiwan VCM Corporation |
Closed-end fund beneficiary certificates Cathay No. 1 Real Estate Investment Trust Open-end fund beneficiary certificates Prudential Financial Money Market Fund TCB Taiwan Money Market Fund Shares KHL IB Venture Capital Co., Ltd. Open-end fund beneficiary certificates Taishin Ta-Chong Money Market Fund Hua Nan Kirin Money Market Fund FSITC Taiwan Money Market Jih Sun Money Market Fund Prudential Financial Money Market Fund Taishin 1699 Money Market Fund Shares |
- - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
2,668,000 3,137,157 4,594,241 6,399,950 13,979,073 12,443,073 8,758,598 6,699,539 3,140,723 2,349,905 |
$ 49,305 50,007 47,000 156,735 200,028 150,022 135,052 100,057 50,063 32,038 |
- - - 5.95 - - - - - - |
$ 49,305 50,007 47,000 156,735 200,028 150,022 135,052 100,057 50,063 32,038 |
Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
- 122 -
| CGPC Polymer Corporation |
Asia Polymer Corporation Open-end fund beneficiary certificates Taishin 1699 Money Market Fund TCB Taiwan Money Market Fund FSITC Taiwan Money Market Hua Nan Kirin Money Market Fund Hua Nan Phoenix Money Market Fund FSITC Money Market Fund |
The major shareholders are the same as the those of CGPC - - - - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
127,691 16,213,040 6,940,408 3,178,916 3,899,141 2,137,796 139,118 |
2,260 221,043 71,002 49,017 47,011 35,003 25,000 |
0.02 - - - - - - |
2,260 221,043 71,002 49,017 47,011 35,003 25,000 |
Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
|---|---|---|---|---|---|---|---|---|
(Continued)
- 123 -
| Hol d i n g C om p a n y N a m e |
Type and Name of Marketable S e c u r i t i e s |
Relationship with the H o l d i n g C o m p a n y |
Financial Statement Account | S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
N u m b e r o f S h a r e s |
C a r r y i n g A m o u n t |
P e r c e n t a g e o f Ownership (%) |
F a i r V a l u e |
|||||
| CGPC(BVI)Holding Co., Ltd. |
Shares Teratech Corporation SOHOware,Inc- preference shares |
- - |
Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current |
112,000 100,000 |
$ - - |
0.67 - |
$ - - |
Notes 1 and 3 Notes 1, 2 and 3 |
Note 1: The marketable securities were not pledged as guarantees or collateral for borrowings and not subject to restrictions. Note 2: The preference shares are not used in the calculation of shareholding ratio and net worth.
Note 3: As of September 30, 2020, CGPC evaluated the fair value of equity impairments as $0.
Note 4: Please refer to Tables 7-3 and 8-3 for detailed information on subsidiaries and associates.
- 124 -
USI CORPORATION AND SUBSIDIARIES
(Taita Chemical Company, Ltd. (TTC))
MARKETABLE SECURITIES HELD SEPTEMBER 30, 2020
TABLE 3-2
(In thousands of New Taiwan Dollars, unless stated otherwise)
| Holding Company Name |
Type and Name of Marketable Securities | Relationship with the Holding Company |
Financial Statement Account | S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
Number of Shares |
Carrying Amount |
Percentage of Ownershi p (%) |
Fair Value |
|||||
| Taita Chemical Company, Ltd. TAITA (BVI) Holding Co., Ltd. |
Shares USI Corporation-ordinary shares Harbinger Venture Capital-ordinary shares Closed-end fund beneficiary certificates Cathay No. 1 Real Estate Investment Trust Fund Open-end fund beneficiary certificates Mega Diamond Money Market Fund Prudential Financial Money Market Fund Hua Nan Phoenix Money Market Fund Hua Nan Kirin Money Market Fund Shin Kong Chi-Shin Money-Market Fund Jih Sun Money Market Fund CTBC Hwa-win Money Market Fund Special Account Taishin 1699 Money Market Fund TCB Taiwan Money Market Fund Shares Budworth Investment Ltd.-ordinary shares |
Parent Company - - - - - - - - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through other comprehensive income - non-current |
15,109,901 990 3,250,000 7,925,720 1,570,086 6,110,303 6,222,797 2,886,778 6,715,624 13,517,497 8,070,234 1,075,426 20,219 |
$ 237,225 8 60,060 100,168 25,027 100,046 75,026 45,017 100,297 150,038 110,027 11,000 6 ( USD - thousand ) |
1.27 0.50 - - - - - - - - - - 2.22 |
$ 237,225 8 60,060 100,168 25,027 100,046 75,026 45,017 100,297 150,038 110,027 11,000 6 ( USD - thousand ) |
Note 1 Note 3 Note 1 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 3 |
- 125 -
| Holding Company Name |
Type and Name of Marketable Securities | Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , 2 0 2 0 |
3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
Number of Shares |
Carrying Amount |
Percentage of Ownershi p (%) |
Fair Value |
|||||
| Teratech Corporation-ordinary shares Sohoware Inc.-preference shares |
- - |
Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current |
112,000 100,000 |
- - |
0.73 - |
- - |
Note 4 Note 4 |
Note 1: The fair value was based on the Taiwan Stock Exchange closing price on the last trading day of September 2020.
Note 2: The fair value was calculated based on the net asset value on the last trading day of September 2020.
Note 3: TTC utilized the assets approach and took into account the most recent net asset value, observable financial status as well as the financing activities of investees in order to determine their net asset value.
Note 4: As of September 30, 2020, TTC evaluated the fair value of equity instruments as $0.
Note 5: Please refer to Tables 7-4 and 8-4 for detailed information on subsidiaries and associates.
- 126 -
USI CORPORATION AND SUBSIDIARIES
(Asia Polymer Corporation)
MARKETABLE SECURITIES HELD
SEPTEMBER 30, 2020
TABLE 3-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership( %) |
Fair Value |
|||||
| Asia Polymer Corporation |
Ordinary Shares Harbinger Venture Capital Corp. Riselink Venture Capital KHL IB Venture Capital Co., Ltd. USI Corporation CTCI Corporation AU Optronic Corporation Wafer Works Corporation Unimicron Technology Corporation |
- - - Ultimate parent company - - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - current Financial assets at fair value through profit or loss - current |
2,377 2,632 12,799,901 101,355,673 14,446,107 9,618,516 2,017,946 300,000 |
$ 19 35 313,470 1,591,284 564,120 107,727 68,913 22,320 |
1.20 1.67 11.90 8.53 1.89 0.10 0.39 0.02 |
$ 19 35 313,470 1,591,284 564,120 107,727 68,913 22,320 |
- 127 -
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership( %) |
Fair Value |
|||||
| Evergreen Marine Corp. ITE Tech. Inc. G.M.I. Technology Inc. Beneficiary securities Cathay No. 1 Real Estate Investment Trust Fund Beneficiary certificates Mega Diamond Money Market Fund Jih Sun Money Market Fund Prudential Financial Money Market Fund UPAMC James Bond Money Market Fund Taishin 1699 Money Market Fund CTBC Hwa Win Money Market Fund FSITC Money Market Fund FSITC Taiwan Money Market Hua Nan Kirin Money Market Fund |
- - - - - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
1,753,251 223,000 1,515,800 3,281,000 7,924,414 16,818,904 3,137,157 8,913,027 4,768,857 11,804,262 278,235 8,462,697 9,541,083 |
27,789 15,476 19,250 60,632 100,152 251,189 50,007 150,000 65,017 131,021 50,000 130,490 115,034 |
0.04 0.14 1.21 - - - - - - - - - - |
27,789 15,476 19,250 60,632 100,152 251,189 50,007 150,000 65,017 131,021 50,000 130,490 115,034 |
- 128 -
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , |
2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership( %) |
Fair Value |
|||||
| TCB Taiwan Money Market Fund | - | Financial assets at fair value through profit or loss - current |
9,579,648 | 98,002 | - | 98,002 |
(Continued)
- 129 -
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership( %) |
Fair Value |
|||||
| APC (BVI) Holding Co., Ltd. APC Investment Corporation |
Shares Budworth Investment Ltd. – ordinary shares Silicon Technology Investment (Cayman) Corp. – preference shares NeuroSky, Inc. – series D preference shares Solargiga Energy Holdings Ltd. Teratech Corp. – ordinary shares TGF Linux Communication, Inc. – preference shares Sohoware, Inc. – preference shares Boldworks, Inc. – preference shares Ordinary Shares USI Corporation Evergreen Marine Corp. |
- - - - - - - - Ultimate parent company - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
40,467 1,139,776 2,397,364 15,863,333 112,000 300,000 450,000 689,266 44,808 584,416 |
$ 11 53,990 - 8,159 - - - - 703 9,263 |
4.45 2.19 0.37 0.49 0.67 - - - - 0.01 |
$ 11 53,990 - 8,159 - - - - 703 9,263 |
Note 1 Note 1 Note 1 Note 1 Note 1 |
- 130 -
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | S e p t e |
m b e r |
3 0 , |
2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership( %) |
Fair Value |
|||||
| ITE Tech. Inc. Unimicron Technology Corporation G.M.I. Technology Inc. Beneficiary securities Yuanta Wan Tai Money Market Fund Cathay Taiwan Money Market Fund |
- - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
119,000 150,000 492,900 2,026,926 499,525 |
8,259 11,160 6,260 30,904 6,257 |
0.07 0.01 0.39 - - |
8,259 11,160 6,260 30,904 66,257 |
Note 1: Due to the investment losses recognized over the past years, APC evaluated the fair value of long-term equity instruments as 0. Note 2: Please refer to Tables 7-5 and 8-5 for detailed information on subsidiaries and associates.
- 131 -
USI CORPORATION AND SUBSIDIARIES
(China General Terminal & Distribution Co.)
MARKETABLE SECURITIES HELD
SEPTEMBER 30, 2020
TABLE 3-4
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| H o l d i n g Company Name |
Type and Name of Marketable S e c u r i t i e s |
Relationship with the H o l d i n g C o m p a n y |
Financial Statement Account |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
S e p t e m b e r 3 0 , 2 0 2 0 |
N o t e |
|---|---|---|---|---|---|---|---|---|
N u m b e r o f S h a r e s |
C a r r y i n g A m o u n t |
Percentage o f Ownership ( % ) |
F a i r V a l u e |
|||||
| China General Terminal & Distribution Co. |
Shares Asia Polymer Corporation China General Plastics Corporation Taita Chemical Company, Ltd. China Steel Corporation |
Equity-method investee Equity-method investee Equity-method investee - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current |
5,186,748 2,800,751 1,972,483 499,552 |
$ 91,805 54,475 52,369 10,216 |
0.89 0.51 0.57 - |
$ 91,805 54,475 52,369 10,216 |
Note 2 Note 1 Note 1 Note 3 |
Note 1: No guarantees, pledged loans, or other restrictions on the use of the contract were provided. Note 2: 257,000 shares were provided to Taiwan Water Corporation as a provisional attachment.
- 132 -
USI CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 4
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities |
Financial Statement Account |
Counterpart y |
Relationship | Beginning Balance (Notes 1 and 2) |
Beginning Balance (Notes 1 and 2) |
Acquisition | Acquisition | D i |
s p |
o s |
a l |
Ending Balance ( N o t e s 1 a n d 2 ) |
Ending Balance ( N o t e s 1 a n d 2 ) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Amount | Carrying Amount |
Gain on Disposal |
Number of Shares |
Amount | |||||
| USI Corporation Ever Conquest Global Limited Ever Victory Global Limited Dynamic Ever Investments Limited |
Beneficiary certificates Hua Nan Phoenix Money Market Fund CTBC Hwa-win Money Market Fund Taishin 1699 Money Market Fund TCB Taiwan Money Market Fund FSITC Money Market Fund Shares Ever Conquest Global Limited Shares Ever Victory Global Limited Shares Dynamic Ever Investments Limited Shares Fujian Gulei Petrochemical Co., Ltd. |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method |
- - - - - - - - - |
- - - - - Subsidiary Subsidiary Subsidiary Joint Venture |
4,566,633 7,870,520 18,384,950 - 275,921 246,670,000 390,830,000 488,286,000 Note 3 |
$ 74,500 86,900 249,200 - 49,400 7,298,350 11,563,685 14,432,823 14,867,168 |
19,571,374 40,323,478 29,948,292 31,420,702 1,516,463 - 18,832,000 87,853,000 Note 3 |
$ 320,000 447,000 408,000 321,000 272,000 - 570,606 2,661,928 3,811,781 |
22,000,211 38,283,552 29,770,944 28,194,958 1,792,384 - - - - |
$ 359,682 424,400 405,542 288,127 321,858 - - - - |
$ 359,500 423,900 404,200 288,000 321,400 - - - - |
$ 182 500 1,342 127 458 - - - - |
2,137,796 9,910,446 18,562,298 3,225,743 - 246,670,000 409,662,000 576,139,000 Note 3 |
$ 35,000,000 110,000,000 253,000,000 33,000,000 - 7,239,415 12,022,999 16,893,748 18,513,834 |
Note 1: The book cost includes the original investment amount, shares of profit (loss) by equity method, exchange rate conversion and adjustments to net changes. Note 2: The amount as of September 30, 2020 was calculated at the original investment cost. Note 3: Limited company, hence zero shares.
- 133 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation (CGPC))
MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 4-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities |
Financial Statement Account |
Counterpart y |
Relationshi p |
BeginningBalance(Note) | BeginningBalance(Note) | Acquisition | Acquisition | Disposal | Disposal | EndingBalance(Note) | EndingBalance(Note) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Amount | Carrying Amount |
Gain on Disposal |
Number of Shares |
Amount | |||||
| China General Plastics Corporation Taiwan VCM Corporation CGPC Polymer Corporation |
Beneficiary certificates |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
- - - - - - - |
- - - - - - - |
6,722,102 - - - - 12,751,358 8,813,848 |
$ 100,000 - - - - 189,601 119,700 |
18,056,905 39,517,507 19,476,705 26,573,708 24,764,192 24,108,007 31,763,053 |
$ 269,000 538,000 300,000 320,000 337,000 359,000 432,400 |
24,779,007 39,517,507 10,718,107 14,130,635 22,414,287 36,859,365 24,363,861 |
$ 369,113 538,119 165,096 170,095 305,272 548,937 331,300 |
$ 369,000 538,000 165,000 170,000 305,000 548,601 331,200 |
$ 113 119 96 95 272 336 100 |
- - 8,758,598 12,443,073 2,349,905 - 16,213,040 |
$ - - 135,000 150,000 32,000 - 220,900 |
Jih Sun Money Market Fund Taishin 1699 Money Market Fund Beneficiary certificates |
||||||||||||||
FSITC Taiwan Money Market Fund Hua Nan Kirin Money Market Fund Taishin 1699 Money Market Fund Beneficiary certificates |
||||||||||||||
Jih Sun Money Market Fund Taishin 1699 Money Market Fund |
Note: The beginning and ending balances were calculated at the original investment cost.
- 134 -
USI CORPORATION AND SUBSIDIARIES
(Taita Chemical Company, Ltd.)
MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 4-2
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities |
Financial Statement Account |
Counter party |
Relation ship |
BeginningBalance | BeginningBalance | Acquisition(Note) | Acquisition(Note) | Disposal | Disposal | EndingBalance(Note) | EndingBalance(Note) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Amount | Carrying Amount |
Gain on Disposal |
Number of Shares |
Amount | |||||
| Taita Chemical Company, Ltd. |
Beneficiary certificates Taishin 1699 Money Market Fund |
Financial assets at fair value through profit or loss - current |
- |
- | - | $ - | 31,076,296 |
$ 423,000 | 23,006,062 |
$ 313,186 | $ 313,000 | $ 186 | 8,070,234 |
$ 110,000 |
Note: The ending balance of beneficiary certificates was based on the original investment amount.
- 135 -
USI CORPORATION AND SUBSIDIARIES
(Asia Polymer Corporation)
MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 4-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name |
Type and Name of Marketable Securities |
Financial Statement Account |
Counterpart y |
Relationship | BeginningBalance | BeginningBalance | Acquisition | Acquisition | Disposal | Disposal | EndingBalance(Note) | EndingBalance(Note) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Amount | Carrying Amount |
Gain on Disposal |
Number of Shares |
Amount | |||||
| Asia Polymer Corporation |
Shares Ever Conquest Global Limited. Funds FSITC Money Market Fund Taishin 1699 Money Market Fund |
Investment accounted for using the equity method Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
- - - |
Equity method investee - - |
144,160,000 957,942 18,356,835 |
$ 4,265,335 171,000 248,000 |
18,832,000 2,128,017 19,454,043 |
$ 570,606 382,000 265,000 |
- 2,807,723 33,042,021 |
$ - 503,825 450,133 |
$ - 503,000 448,000 |
$ - 825 2,133 |
162,992,000 278,235 4,768,857 |
$ 4,783,584 (Note 1) 50,000 65,017 (Note 2) |
Note 1: The carrying amount includes the original investment amount, the investment profit (loss) recognized using equity method, foreign exchange conversion, and adjustments to changes in net value. Note 2: The ending balance of $65,017 thousand is the investment cost of $65,000 thousand plus the evaluation adjustment of $17 thousand.
- 136 -
USI CORPORATION AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 5
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer/Seller | Related Party | Relationship | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable(Payable) |
Notes/Accounts Receivable(Payable) |
N o t e | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | % of Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance |
% of Total |
||||
| USI Corporation |
Asia Polymer Corporation |
Subsidiary | Purchase | $ 431,231 | 9.24 |
Within 60 days after purchasing on credit |
No significant difference |
No significant difference |
( $ 86,802 ) | ( 14.49 ) |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 137 -
USI CORPORATION AND SUBSIDIARIES
(Acme Electronics Corp. (ACME))
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 5-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| B u y e r / S e l l e r | R e l a t e d P a r t y | R e l a t i o n s h i p | T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
Abnormal Transaction (Note 1) | Abnormal Transaction (Note 1) | Notes/Accounts Receivable ( P a y a b l e ) |
Notes/Accounts Receivable ( P a y a b l e ) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
P u r c h a s e / S a l e |
A m o u n t |
% o f T o t a l |
P a y m e n t T e r m s |
U n i t P r i c e |
P a y m e n t T e r m s |
F i n a n c i a l S t a t e m e n t A c c o u n t a n d EndingBalance |
% o f T o t a l |
||||
| Acme Electronics Corp. Acme Electronics (Guang-Zhou) Co., Ltd. |
Acme Electronics (Guang-Zhou) Co., Ltd. Acme Electronics Corp. |
Subsidiary of GAEL Subsidiary of GAEL |
Purchase (including processing fee) Sell (including processing fee) |
$ 284,607 ( 284,607 ) |
52 42 |
55 days 55 days |
- - |
- - |
Accounts payable to related parties ( $ 117,661 ) Accounts receivable from related parties 117,661 |
74 49 |
Note 2 Note 2 |
Note 1: There is no significant difference between transaction receipt/payment terms and prices of ACME and Acme Electronics (Guang-Zhou) Co., Ltd. and general transactions. Note 2: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 138 -
USI CORPORATION AND SUBSIDIARIES
(Swanson Plastics Corporation (SPC))
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 5-2
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| B u y e r / S e l l e r | R e l a t e d P a r t y | Relationship | T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable(Payable) | Notes/Accounts Receivable(Payable) | N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase/ S a l e |
A m o u n t |
% o f T o t a l |
Payment Terms |
Unit Price | P a y m e n t T e r m s |
Financial Statement Account and E n d i n g B a l a n c e |
% o f T o t a l |
||||
| Swanson Plastics (Singapore) Pte. Ltd. Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Swanson Plastics (Kunshan) Co., Ltd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Kunshan) Co., Ltd. ASK-Swason (Kunshan) Co., Ltd. |
Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Kunshan) Co., Ltd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Swanson Plastics (Singapore) Pte. Ltd. ASK-Swason (Kunshan) Co., Ltd. Swanson Plastics (Kunshan) Co., Ltd. |
Subsidiary Have the same ultimate parent company Have the same ultimate parent company Have the same ultimate parent company Have the same ultimate parent company Have the same ultimate parent company Have the same ultimate parent company Parent company Have the same ultimate parent company Have the same ultimate parent company |
Purchase Sale Purchase Sale Purchase Sale Purchase Sale Sale Purchase |
$ 160,586 ( 224,809 ) 105,118 ( 264,542 ) 224,809 ( 105,118 ) 264,542 ( 160,586 ) ( 117,651 ) 117,651 |
81 ( 31 ) 15 ( 37 ) 33 ( 14 ) 44 ( 22 ) ( 14 ) 64 |
90 days 90 days 90 days 90 days 90 days 90 days 90 days 90 days 60 days 60 days |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
Accounts payable to related parties ( $ 26,436 ) Accounts receivable from related parties 54,935 Accounts payable to related parties ( 12,099 ) Accounts receivable from related parties 23,604 Accounts payable to related parties ( 54,935 ) Accounts receivable from related parties 12,099 Accounts payable to related parties ( 23,604 ) Accounts receivable from related parties 26,436 Accounts receivable from related parties 34,610 Accounts payable to related parties ( 34,610 ) |
( 92 ) 27 ( 9 ) 12 ( 50 ) 8 ( 62 ) 18 13 ( 69 ) |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 139 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation (CGPC))
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 5-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| B u y e r / S e l l e r | R e l a t e d P a r t y | Relationship | T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable(Payable) | Notes/Accounts Receivable(Payable) | N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase/ S a l e |
A m o u n t |
% o f T o t a l |
P a y m e n t T e r m s |
Unit Price |
P a y m e n t T e r m s |
Financial Statement Account a n d E n d i ng B a l a n c e |
% o f T o t a l |
||||
| China General Plastics Corporation Taiwan VCM Corporation CGPC Polymer Corporation CGPC America Corporation |
Taiwan VCM Corporation CGPC America Corporation China General Plastics Corporation CGPC Polymer Corporation Taiwan VCM Corporation China General Plastics Corporation |
Subsidiary Subsidiary Parent company Fellow subsidiary Fellow subsidiary Parent company |
Purchase Sale Sale Sale Purchase Purchase |
$ 2,779,416 ( 281,369 ) ( 2,779,416 ) ( 2,500,204 ) 2,500,204 281,369 |
72 ( 5 ) ( 51 ) ( 46 ) 96 86 |
45 days 90 days 45 days 75 days 75 days 90 days |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
Accounts payable to related parties ( $ 695,203 ) Accounts receivable from related parties 91,395 Accounts receivable from related parties 695,203 Accounts receivable from related parties 664,112 Accounts payable to related parties ( 664,112 ) Accounts payable to related parties ( 91,395 ) |
( 77 ) 10 51 49 ( 96 ) ( 92 ) |
Note Note Note Note Note Note |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 140 -
USI CORPORATION AND SUBSIDIARIES
(Taita Chemical Company, Ltd.)
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 5-4
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| B u y e r / S e l l e r | R e l a t e d P a r t y | R e l a t i o n s h i p | T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable(Payable) | Notes/Accounts Receivable(Payable) | N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase/ S a l e |
A m o u n t |
% o f T o t a l |
P a y m e n t T e r m s |
Unit Price |
P a y m e n t T e r m s |
Financial Statement Account a n d E n d i ngB a l a n c e |
% o f T o t a l |
||||
| Taita Chemical Company, Ltd. |
Taita Chemical (Zhongshan) Co., Ltd. |
Sub-subsidiary |
Sale | ( $ 504,943 ) ( USD 17,000 thousand ) |
( 6.71 ) |
30 days | No significant difference |
No significant difference |
Accounts receivable from related parties $ 544 ( USD 19 thousand ) |
0.05 |
Note |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 141 -
USI CORPORATION AND SUBSIDIARIES
(Asia Polymer Corporation)
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 5-5
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| B u y e r / S e l l e r | R e l a t e d P a r t y | R e l at i o ns h i p | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable(Payable) | Notes/Accounts Receivable(Payable) | N o t e |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase/ Sale |
Amount | % of Total |
Payment Terms |
Unit Price | Payment Terms |
Financial Statement Account and EndingBalance |
% of Total |
||||
| Asia Polymer Corporation USI Trading (Shanghai) Co., Ltd. Asia Polymer Corporation USI Trading (Shanghai) Co., Ltd. |
USI Corporation USI Corporation USI Corporation USI Corporation |
Ultimate parent company Ultimate parent company Ultimate parent company Ultimate parent company |
SALES SALES PURCHASES PURCHASES |
( $ 431,231 ) ( 307 ) 66,065 83,421 |
( 10.82 ) ( 0.01 ) 2.86 3.61 |
60 days 30 days 30 days 30 days |
No significant difference No significant difference No significant difference No significant difference |
No significant difference No significant difference No significant difference No significant difference |
Accounts receivable from related parties $ 89,096 Accounts receivable from related parties - Accounts payable to related parties - Accounts payable to related parties( 31,879 ) |
18.90 - - 11.90 |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 142 -
USI CORPORATION AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
SEPTEMBER 30, 2020
TABLE 6
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance (Note 3) | Turno ver R a t e ( % ) |
O v e |
r d u e |
A m o u n t s R e c e i v e d i n S u b s e q u e n t Period(Note 2) |
Allowance for I m p a i r m e n t L o s s |
|---|---|---|---|---|---|---|---|---|
Amount |
Actions Taken | |||||||
| USI Corporation | Taiwan VCM Corporation Asia Polymer Corporation |
Subsidiary of the Company Subsidiary of the Company |
Other receivables - related parties $ 30,882 Other receivables - related parties 32,820 |
- - |
$ - - |
- - |
$ 30,882 32,820 |
Note 1 Note 1 |
Note 1: It is assessed that no allowance for impairment loss is needed.
Note 2: The subsequent period refers to the period from October 1, 2020 to October 27, 2020.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 143 -
USI CORPORATION AND SUBSIDIARIES
(Acme Electronics Corporation)
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
SEPTEMBER 30, 2020
TABLE 6-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | E n d i n g B a l a n c e ( N o t e 2 ) | Turnover R at e ( % ) |
O v e |
r d u e |
Amounts Received in Subsequent Period |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
Amount |
Actions Taken | |||||||
| Acme Electronics Corporation Acme Electronics (Guang-Zhou) Co., Ltd. |
ACME Electronics (Cayman) Corp Acme Electronics Corporation |
Subsidiary of ACME Subsidiary of GAEL |
Other receivables - related parties $ 205,262 Receivables - related parties 117,661 |
- 3.26 |
$ - - |
- - |
$ 61,719 - |
Note 1 Note 1 |
Note 1: It is assessed that no allowance for impairment loss is needed.
Note 2: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 144 -
USI CORPORATION AND SUBSIDIARIES
(Swanson Plastics Corporation (SWANSON))
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2020
TABLE 6-2
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance (Note 3) | T u r n o v e r R a t e ( % ) |
O v e r d u e |
O v e r d u e |
Amounts Received in Subsequent Period(Note 2) |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
Amount |
Actions Taken | |||||||
| ASK-Swanson (Kunshan) Co., Ltd. |
Swanson Plastics (Tianjin) Co., Ltd. |
Fellow subsidiary | Other receivables - related parties $ 189,280 (RMB 44,296 thousand ) |
- | $ - | - | $ - | Note 1 |
Note 1: It is assessed that no allowance for impairment loss is needed.
Note 2: The subsequent period refers to the period from October 1, 2020 to November 3, 2020.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 145 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation)
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
SEPTEMBER 30, 2020
TABLE 6-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance (Note 3) | Turnover Rate (%) |
O v e |
r d u e |
Amounts Received in Subsequent Period(Note 2) |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| Taiwan VCM Corporation | China General Plastics Corporation CGPC Polymer Corporation |
Parent company Fellow subsidiary |
Accounts receivable from related parties $ 695,203 Accounts receivable from related parties $ 664,112 |
4.75 4.73 |
$ - - |
- - |
$ 370,162 - |
Note 1 Note 1 |
Note 1: It is assessed that no allowance for impairment loss is needed.
Note 2: The subsequent period refers to the period from October 1, 2020 to October 26, 2020.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 146 -
USI CORPORATION AND SUBSIDIARIES
(Taita Chemical Company, Ltd.)
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2020
TABLE 6-4
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Financial Statement Account and Ending Balance (Note 3) |
Turnover Rate (%) |
O v e r d u e |
O v e r d u e |
Amounts Received in Subsequent Period(Note 2) |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| Taita Chemical Company, Ltd. |
Taita Chemical (Tianjin) Co., Ltd. |
Sub-subsidiary | Other receivables $ 271,126 ( USD 9,317 thousand ) (Note 1) |
- | $ 271,126 | Continuous collection |
$ - | $ - |
Note 1: The other receivables of Taita Chemical Co., Ltd. is from selling raw materials to Taita Chemical (Tianjin) Co., Ltd., transferred to other receivables since it had exceeded the normal credit period.
Note 2: There was no amount received as of November 3, 2020.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 147 -
USI CORPORATION AND SUBSIDIARIES
(Asia Polymer Corporation (APC))
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
SEPTEMBER 30, 2020
TABLE 6-5
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Financial Statement Account and Ending Balance (Note 3) |
Turnover Rate (%) |
O v e r d u e |
O v e r d u e |
Amounts Received in Subsequent Period(Note 2) |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| Asia Polymer Corporation |
USI Corporation USI Corporation |
Ultimate parent company Ultimate parent company |
Accounts receivable - related parties $ 89,096 Other receivables - related parties 33,643 |
4.87 |
$ - - |
- - |
$ 40,929 299 |
Note 1 Note 1 |
Note 1: It is assessed that no allowance for impairment loss is needed.
Note 2: The subsequent period refers to the period from October 1, 2020 to November 3, 2020.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 148 -
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
TABLE 7
USI CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
| Investor | Investee | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | As | of September | 30,2020 | Net Income (Loss) of the Investee |
Share of Profits (Loss) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | Number of Shares |
Percentage (%) |
Carrying Amount | |||||||
| USI Corporation | USIFE Investment Co., Ltd. Swanlake Traders Ltd. USI (Hong Kong) Company Limited Union Polymer Int'l Investment Corp. Taiwan United Venture Capital Corp. Chong Loong Trading Co., Ltd. Swanson Plastics Corp. Acme Electronics Corp. INOMA Corporation USI Management Consulting Corp. Cypress Epoch Limited Thintec Materials Corporation Ever Conquest Global Limited USI Optronics Corporation |
12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) Flemming House, Wickhamo Cay, P.O. Box 662, Road Town, Tortola, British Virgin Islands 6/F., Caltex House, 258 Hennessy Road, Hong Kong 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 10F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 8F., No. 39, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) |
Investment (focused on “production, transportation, storage, building, bank, securities investment and trading industry”) Trading and investment Trading and investment Investment (focused on “production and service industry”) Venture capital (focused on “high technology industry”) Import and export trade Production and marketing of stretch film, embossed film and industrial-use multi-layer wrap Production and marketing of manganese-zinc soft ferrite powder Optical products and fireproof materials Providing management services Investment Reinforced plastic products manufacturing Investment Manufacturing and marketing of sapphire crystal |
$ 550,000 728,439 63,482 3,490,255 471,800 28,323 171,210 221,513 250,354 1,000 150,540 36,250 7,645,980 330,000 |
$ 550,000 728,439 63,482 3,490,255 471,800 28,323 171,210 221,513 250,354 1,000 150,540 36,250 7,645,980 330,000 |
87,250,800 30,000,000 159,999 616,268,754 32,900,000 4,358,183 62,616,299 49,250,733 9,243,369 671,400 5,000,000 - 246,670,000 33,000,000 |
100.00 100.00 100.00 100.00 70.00 99.93 40.58 26.91 94.37 100.00 100.00 - 60.21 50.85 |
$ 770,989 1,313,114 121,708 6,848,619 179,925 47,656 1,007,598 327,740 20,259 ( 485 ) 125,209 - 7,239,415 80,484 |
$ 53,927 14,336 ( 3,062 ) 744,794 ( 2,594 ) 3,065 180,320 36,961 ( 7,842 ) 91 892 15 ( 83,826 ) ( 40,719 ) |
$ 53,927 14,336 ( 3,062 ) 725,092 ( 1,816 ) 3,108 73,170 9,948 ( 7,335 ) 91 892 4 ( 51,672 ) ( 20,704 ) |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
- 149 -
| Investor | Investee | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | As | of September | 30,2020 | Net Income (Loss) of the Investee |
Share of Profits (Loss) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | Number of Shares |
Percentage (%) |
Carrying Amount | |||||||
| Ever Conquest Global Limited Ever Victory Global Limited |
Ever Victory Global Limited Dynamic Ever Investments Limited |
P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands Room 1902, 19/F, Lee Gargen One, 33 Hysan Aveme, CausewayBay,HongKong |
Investment Investment |
11,921,164 ( USD 409,662 thousand ) 16,765,645 ( USD 576,139 thousand ) |
11,373,153 ( USD 390,830 thousand ) 14,209,123 ( USD 488,286 thousand) |
409,662,000 576,139,000 |
71.04 85.32 |
12,022,999 ( USD 413,161 thousand ) 16,893,748 ( USD 580,541 thousand ) |
( 111,481 ) ( USD -3,736 thousand) ( 126,328 ) ( USD -4,235 thousand ) |
Subsidiary Sub-subsidi ary |
(Continued)
- 150 -
| Investor | Investee | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | As | of September | 30,2020 | Net Income (Loss) of the Investee |
Share of Profits (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | Number of Shares |
Percentage (%) |
Carrying Amount | |||||||
| Union Polymer Int'l Investment Corp. USIFE Investment Co., Ltd. Taiwan United Venture Capital Corp. Chong Loong Trading Co., Ltd. Swanlake Traders Ltd. |
Taita Chemical Company, Ltd. Asia Polymer Corporation China General Plastics Corporation Acme Electronics Corp. Swanson Technologies Corporation Taiwan United Venture Management Corp. Thintec Materials Corporation Forum Pacific Trading Ltd. ACME Electronics (Cayman) Corp. |
12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 8F., No. 39, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) British Virgin Islands Ugland House P.O. Box 309 George Town, Grand Cayman, Cayman Islands |
Production and marketing of polystyrene, acrylonitrile, butadiene, ABS resin, SAN resin, glasswool insulation products and plastic materials Production and marketing of low-density polyethylene, medium-density polyethylene, ethylene vinyl acetate and importing and marketing of linear low-density polyethylene and high-density polyethylene Production and marketing of plastic cloths, plastic skins, plastic tubes, plastic pellets, plastic powder and other related products Production and marketing of manganese-zinc soft ferrite powder Production, marketing and development of EVA packaging film and other value added plastic products Business management consulting Reinforced plastic products manufacturing Import and export trade Investment |
$ 1,749,212 1,965,437 1,320,045 155,632 30,000 8,000 21,465 6,402 ( USD 220 thousand ) 102,956 ( USD3,538 thousand ) |
$ 1,749,212 1,965,437 1,320,045 155,632 30,000 8,000 21,465 6,402 ( USD 220 thousand ) 102,956 ( USD 3,538 thousand) |
126,239,833 188,297,389 133,914,219 16,424,242 3,000,000 800,000 - 220,000 5,609,231 |
36.67 32.35 24.20 8.98 15.00 100.00 - 100.00 11.23 |
$ 2,186,462 3,980,086 2,224,817 123,883 ( 15,610 ) 15,884 - 6,630 130,854 ( USD4,497 thousand ) |
$ 1,129,008 559,628 613,469 36,961 ( 10,410 ) 975 15 ( 20 ) ( USD -1 thousand ) ( 2,871 ) ( USD -94 thousand ) |
Sub-subsidi ary Sub-subsidi ary Sub-subsidi ary Subsidiary Sub-subsidi ary Sub-subsidi ary Subsidiary Sub-subsidi ary Sub-subsidi ary |
Note 1: The Company gained control over USI Management Consulting Corp. and recognized the investment gain (loss) using the equity method, but reclassified to other non-current liabilities if there was an
accounting credit.
Note 2: Information on investments in mainland China is provided in Table 8.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 151 -
USI CORPORATION AND SUBSIDIARIES
(Acme Electronics Corporation)
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 7-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| I n v e s t o r | I n v e s t e e | L o c a t i o n |
M a i n Businesses and P r o d u c t s |
Original Investment Amount(Note 2) |
Original Investment Amount(Note 2) |
A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | Net Income (Loss) of t he Inv est ee |
Share of Profits ( L o s s ) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | N u m b e r o f S h a r e s |
Percentage ( % ) |
Carrying Amount |
|||||||
| Acme Electronics Corporation ACME Electronics (Cayman) Corp. ACME Components (Malaysia) Sdn. Bhd. |
ACME Electronics (Cayman) Corp. Golden Amber Enterprises Limited ACME Electronics (BVI) Corp. USI Optronics Corporation ACME Components (Malaysia) Sdn. Bhd. ACME Ferrite Products Sdn. Bhd. |
Ugland House P.O. Box 309 George Town, Grand Cayman, Cayman Islands CITCO Building, Wickhams Cay Road Town, Tortola, British Virgin Islands CITCO Building, Wickhams Cay P.O. Box 662, Road Town, Tortola, British Virgin Islands 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) Plot 15,Jalan Industri 6 Kawasan Perindustrian Jelapang II (ZPB) Jelapang 30020 Ipoh, Perak, Malaysia. Plot 15,Jalan Industri 6 Kawasan Perindustrian Jelapang II (ZPB) Jelapang 30020 Ipoh, Perak, Malaysia. |
Investment Investment Investment Production and marketing of sapphire monocrystals Investment Production and marketing of soft ferrite core |
$ 605,182 ( USD 18,336 thousand ) 669,072 ( USD 20,800 thousand ) - 646,200 USD 11,891 thousand MYR 37,964 thousand |
$ 605,182 ( USD 18,336 thousand ) 669,072 ( USD 20,800 thousand ) 23,923 ( USD730 thousand) 646,200 USD 11,891 thousand MYR 37,964 thousand |
25,621,692 20,800,000 - 22,064,224 42,600,000 9,120,000 |
51.27 100.00 - 34.00 100.00 100.00 |
$ 596,564 852,060 - 53,812 USD 20,615 thousand MYR 87,888 thousand |
( $ 2,871 ) ( USD-93 thousand ) 46,960 ( 153 ) (USD -5 thousand ) ( 40,719 ) USD366 thousand ( MYR 1,595 thousand ) MYR 1,657 thousand |
( $ 2,000 ) ( USD-66 thousand ) 46,960 ( 153 ) (USD -5 thousand ) ( 13,843 ) USD366 thousand ( MYR 1,595 thousand ) MYR 1,657 thousand |
Note 1 Note 1 Notes 1 and 3 Note 1 Note 1 |
Note 1: All the transactions were fully eliminated upon preparation of the consolidated financial statements. Note 2: The amount is calculated according to the original investment cost.
Note 3: ACME Electronics (BVI) Corp. had been liquidated on June 30, 2020.
Note 4: Information on investments in mainland China is provided in Table 8-1.
- 152 -
USI CORPORATION AND SUBSIDIARIES
(Swanson Plastics Corporation)
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 7-2
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| I n v e s t o r |
I n v e s t e e |
L o c a t i o n |
Main Businesses a nd Pr o ducts |
O r igi n a l I n v e s t m e n t A m o u n t | O r igi n a l I n v e s t m e n t A m o u n t | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | Net Income (Loss) o f t h e I n v e s t e e |
S ha r e o f Pr o fi ts ( L o s s ) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 ( N o t e 2 ) |
December 31, 2019 ( N o t e 2 ) |
N u m b e r o f S h a r e s |
Percentage ( % ) |
Carrying Amount |
|||||||
| Swanson Plastics Corporation Swanson Plastics (Singapore) Private Limited Swanson International Ltd. |
Swanson Plastics (Singapore) Private Limited Forever Young Company Limited Swanson International Ltd. Curtana Company Ltd. Swanson Technologies Corporation PT. Swanson Plastics Indonesia Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (India) Private Ltd. PT. Swanson Plastics Indonesia A.S. Holdings (UK) Limited |
2 Venture Drive Vision Exchange #12-10 Singapore 608526 Skelton Building Main Street P.O. Box 3136 Road Town, Tortola British Virgin Islands Ugland House, P.O.Box 309 George Town, Grand Cayman, Cayman Islands, British West Indies Flatb 6/F Caltex House 258 Hennessy Road Wanchai, Hong Kong 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan Ngoro Industrial Park Blok D2-3 Ds. Lolawang Kec. Ngoro Kab. Mojokerto Plot 505, Tingkat Perusahaan 4A, Kawasan Perusahaan Perai, Zon Perdagangan Bebas, 13600 Perai, Seberang Perai, Malaysia PLOT No.2, GDDIDC. Honda, Bhuipal Sattari-403 506, Goa-India Ngoro Industrial Park Blok D2-3 Ds. Lolawang Kec. Ngoro Kab. Mojokerto United Kingdom |
Production and marketing of plastic products Import, export and agency services Investment Investment EVA packaging film and production, planting, development and sales of agri-technologi es Production and marketing of plastic products Production and marketing of plastic products Production and marketing of plastic products Production and marketing of plastic products Investment |
$ 808,506 1,297 454,134 4,850 140,000 7,979 191,868 (USD6,593 thousand) 480,466 ( USD 16,511 thousand ) 751,945 ( USD 25,840 thousand ) 206,438 (USD7,094 thousand) |
$ 808,506 1,297 454,134 4,850 140,000 7,979 191,868 (USD6,593 thousand) 480,466 ( USD 16,511 thousand ) 751,945 ( USD 25,840 thousand ) 206,438 (USD7,094 thousand) |
36,863 50 14,541 1,600 14,000 261 20,000 107,351 25,840 3,157 |
100 100 100 100 70 1 100 100 99 100 |
$ 1,831,272 72,807 1,554,624 6,341 ( 72,847 ) 6,962 621,872 ( USD 21,370 thousand ) 298,599 ( USD 10,261 thousand ) 689,192 ( USD 23,684 thousand) 535,818 ( USD 18,413 thousand ) |
$ 96,616 5,678 104,660 - ( 10,410 ) 35,442 83,665 ( MYR 12,433 thousand ) ( 7,249 ) ( INR -18,240 thousand ) 35,442 ( IDR 17,124,453 thousand ) 18,842 ( USD 627 thousand ) |
$ 96,616 5,678 104,660 - ( 7,287 ) 354 |
Note 3 Note 3 Notes 1 and 3 |
Note 1: There are zero shares of the limited company.
- 153 -
Note 2: The original investment amount and carrying amount were calculated using the spot exchange rate as of September 30, 2020. Note 3: Information on investments in mainland China is provided in Table 8-2.
Note 4: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 154 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation)
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 7-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| I n v e s t o r | I n v e s t e e |
L o c a t i o n |
Main Businesses a n d P r o d u c t s |
Or iginal Investment A mount | Or iginal Investment A mount | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | Net Income (Loss) of the Investee |
Share of Profits ( L o s s ) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
Sept ember 30, 2 0 2 0 |
December 31, 2019 |
N u m b e r o f S h a r e s |
Percentage ( % ) |
Carrying Amount |
|||||||
| China General Plastics Corporation |
Taiwan VCM Corporation CGPC Polymer Corporation CGPC(BVI)Holding Co., Ltd. China General Terminal & Distribution Corporation CGPC America Corporation Acme Electronics Corporation Thintec Materials Corporation |
No. 1, Gongye 1st Rd., Linyuan Dist., Kaohsiung City 832, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) Citco Building, Wickhams Cay, P.O. Box 662, Road Town, Tortola, British Virgin Islands No. 1, Jianji St., Qianzhen Dist., Kaohsiung City 806, Taiwan (ROC) 1181 California Ave., Suite 235 Corona, CA 92881 8F., No. 39, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) 12F., No. 37, Jihu Rd., Neihu Dist., Taipei City 114, Taiwan (ROC) |
Manufacture and marketing of vinyl chloride monomer Manufacture and marketing of PVC resin Reinvestment Warehouse of petrochemical raw materials Marketing of PVC second – and third-time processed products Manufacture and marketing of manganese-zinc soft ferrite powder Manufacture and marketing of reinforced plastic products |
$ 2,930,995 800,000 1,073,906 41,106 648,931 33,995 - |
$ 2,930,995 800,000 1,073,906 41,106 648,931 33,995 15,000 |
240,206,420 80,000,000 16,308,258 19,918,185 100 3,176,019 - |
87.22 100 100 33.33 100 1.74 - |
$ 3,388,919 973,353 345,520 290,058 202,272 22,124 - |
$ 460,218 79,127 2,809 54,134 13,567 36,961 15 |
$ 398,451 79,127 2,809 18,045 13,567 642 1 |
Subsidiary Subsidiary Subsidiary Associate accounted for using the equity method Subsidiary Associate accounted for using the equity method Associate accounted for using the equity method (Note 1) |
Note 1: On April 12, 2019, the board of director of TMC resolved to dissolve from May 25, 2019. CGPC recovered $1,274 thousand dollar in share capital in May 2020, and TMC completed the dissolution and liquidation procedures on July 22, 2020.
Note 2: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
Note 3: Information on investments in mainland China is provided in Table 8-3.
- 155 -
USI CORPORATION AND SUBSIDIARIES
(Taita Chemical Company, Ltd.)
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 7-4
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| I n v e s t o r |
I n v e s t e e |
L o c a t i o n | Main Businesses and P r o d u c t s |
O r igi n a l I n v e s t m e n t A m o u n t | O r igi n a l I n v e s t m e n t A m o u n t | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | A s o f S e p t e m b e r 3 0 , 2 0 2 0 | N e t I n c o m e ( L o s s ) o f t h e I n v e s t e e |
S h a r e o f P r o f i t s ( L o s s ) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | N u m b e r o f S h a r e s |
Percentage ( % ) |
Carrying Amount |
|||||||
| Taita Chemical Co., Ltd. TAITA (BVI) Holding Co., Ltd. |
TAITA (BVI) Holding Co., Ltd. China General Plastics Corporation China General Terminal & Distribution Corporation Acme Electronics Corporation Thintec Materials Corporation ACME Electronics (Cayman) Corp. |
British Virgin Islands Taipei Taipei Taipei Taipei British Cayman Islands |
Reinvestment Manufacturing and marketing of PVC plastic cloth and three-time processed products Warehousing of petro chemical raw materials Manufacturing and marketing of manganese-zinc and ferrite core Manufacturing of reinforced plastic products Reinvestment |
$ 1,796,576 ( USD 61,738 thousand ) 65,365 41,082 44,771 - 49,471 ( USD1,700 thousand ) |
$ 1,796,576 ( USD 61,738 thousand ) 65,365 41,082 44,771 15,000 49,471 ( USD1,700 thousand ) |
61,738,000 10,967,785 19,918,183 4,445,019 - 2,695,619 |
100.00 1.98 33.33 2.43 - 5.39 |
$ 1,878,587 ( USD 64,556 thousand ) 171,595 290,058 30,964 - 62,885 ( USD2,161 thousand ) |
$ 412,983 ( USD 13,943 thousand ) 613,469 54,134 36,961 15 ( 2,871 ) ( USD -93 thousand ) |
$ 412,983 ( USD 13,943 thousand ) 12,159 18,045 898 1 - - |
Subsidiary (Notes 1 and 3) Investments accounted for using the equity method (Note 1) Investments accounted for using the equity method (Note 2) Investments accounted for using the equity method (Note 1) Investments accounted for using the equity method (Note 4) Investments accounted for using the equity method (Note 1) |
Note 1: The amount was based on audited financial statements of the investee.
Note 2: The amount was based on non-audited financial statements of the investee.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
Note 4: Thintec Materials Corporation (TMC) went into dissolution and liquidation from May 25, 2019. The Group obtained $1,247 thousand of the remaining property distribution from liquidation in May 2020, and recognized a loss on disposal of $173 thousand while TMC completed the dissolution and liquidation procedures on July 22, 2020.
Note 5: Investments in mainland China are included in Table 8-4.
- 156 -
USI CORPORATION AND SUBSIDIARIES
(Asia Polymer Corporation)
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 7-5
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| I n v e s t o r | I n v e s t e e |
L o c a t i o n | Main Businesses and P r o d u c t s |
Original Investment Amount | Original Investment Amount | As of September 30,2020 | As of September 30,2020 | As of September 30,2020 | Net Income (Loss) of the Investee |
Share of Profits (Loss) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | Number of Shares |
Percentag e(%) |
Carrying Amount | |||||||
| Asia Polymer Corporation APC (BVI) Holding Co., Ltd. |
APC (BVI) Holding Co., Ltd. APC Investment Corporation USI International Corp. China General Plastics Corporation China General Terminal & Distribution Corporation Swanson Plastics Corporation Acme Electronics Corporation Taiwan United Venture Capital Corp. Thintec Materials Corporation USI Optronics Corporation Ever Conquest Global Ltd. ACME Electronics (Cayman) Corp. USI International Corp. |
British Virgin Islands Taipei British Virgin Islands Taipei Taipei Taipei Taipei Taipei Taipei Taipei British Virgin Islands British Cayman Islands British Virgin Islands |
Reinvestment Investment Reinvestment Production and sales of plastic sheets, plastic leather, plastic tubes, plastic granules, plastic powder, profile extrusion materials, chlor-akali products and other related products Warehousing and transportation of petro chemical raw materials Manufacture and marketing of stretch film and industrial multi-layer packaging film Manufacture and marketing of manganese zinc, manganese-zinc ferrite, magnetic powder and ferrite core Investment in high technology businesses Manufacture of reinforced plastic products Manufacture and marketing of sapphire products Reinvestment Reinvestment Reinvestment |
$ 400,847 ( USD13,775 thousand ) 200,000 81,480 ( USD2,800 thousand ) 247,412 41,082 75,242 61,348 52,791 36,250 59,725 4,743,067 ( USD 162,992 thousand ) 152,627 ( USD5,245 thousand ) 34,920 ( USD1,200 thousand ) |
$ 400,847 ( USD13,775 thousand ) 200,000 81,480 ( USD2,800 thousand ) 247,412 41,082 75,242 61,348 52,791 36,250 59,725 4,195,056 ( USD 144,160 thousand ) 152,627 ( USD5,245 thousand ) 34,920 ( USD1,200 thousand ) |
11,342,594 20,000,000 2,800,000 44,653,510 19,918,184 12,266,779 6,056,623 3,913,533 - 5,972,464 162,992,000 8,316,450 1,200,000 |
100.00 100.00 70.00 8.07 33.33 7.95 3.31 8.33 - 9.20 39.79 16.64 30.00 |
$ 496,301 111,777 84,866 698,622 290,058 198,368 42,190 21,403 - 14,566 4,783,584 194,009 36,371 |
$ 11,612 13,098 4,966 613,469 54,134 180,320 36,961 ( 2,594 ) 15 ( 40,719 ) ( 83,826 ) ( 2,871 ) 4,966 |
$ 11,612 13,098 3,476 49,502 18,045 14,334 1,223 ( 216 ) 4 ( 3,747 ) ( 32,154 ) - - |
Subsidiary (Note 1) Subsidiary (Note 1) Subsidiary (Note 1) Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method (Note 1) |
- 157 -
| I n v e s t o r | I n v e s t e e |
L o c a t i o n | Main Businesses and P r o d u c t s |
Original Investment Amount | Original Investment Amount | As of September 30,2020 | As of September 30,2020 | As of September 30,2020 | Net Income (Loss) of the Investee |
Share of Profits (Loss) |
N o t e |
|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2020 |
December 31, 2019 | Number of Shares |
Percentag e(%) |
Carrying Amount | |||||||
| APC Investment Corporation Ever Conquest Global Ltd. Ever Victory Global Ltd. |
Acme Electronics Corporation Swanson Technologies Corporation Ever Victory Global Ltd. Dynamic Ever Investments Ltd. |
Taipei Taipei British Virgin Islands Hong Kong |
Manufacture and marketing of manganese zinc, manganese-zinc ferrite, magnetic powder and ferrite core Manufacture and marketing of EVA film Reinvestment Reinvestment |
14,889 30,000 11,921,164 ( USD 409,662 thousand ) 16,765,645 ( USD 576,139 thousand ) |
14,889 30,000 11,373,153 ( USD 390,830 thousand ) 14,209,123 ( USD 488,286 thousand ) |
1,884,548 3,000,000 409,662,000 576,139,000 |
1.03 15.00 71.04 85.32 |
13,128 ( 15,610 ) 12,022,999 ( USD 413,161 thousand ) 16,893,748 ( USD 580,541 thousand ) |
36,961 ( 10,410 ) ( 111,481 ) ( USD3,736 thousand ) ( 126,328 ) ( USD4,235 thousand ) |
- - - - |
Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method Investments accounted for using the equity method |
Note 1: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
Note 2: Investments in mainland China are included in Table 8-5.
- 158 -
USI CO RPO RATION AND SUBSIDIARIES
INFORMATION O N INVESTMENTS IN MAINLAND CHINA
FO R THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 8
(In Thousands of New Taiwa n Dollars, Unless Sta ted O therwise)
| Investee Company | Main Businesses and Products |
Paid-in Capital (Note 8) |
Paid-in Capital (Note 8) |
Method of Investme nt |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 (Note 8) |
I n v e s t m e n t F l | o w s ( N o t e 8 ) | Accumulated Outward Remittance for Investment from Taiwan as of September 30, 2020 (Note 8) |
Net Income (Loss) of the Investee |
Ownership of Direct or Indirect Investment (%) |
Investment Gain (Loss) |
Carrying Amount as of September 30, 2020 |
Accumulated Repatriation of Investment Income as of September 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | ||||||||||||
| Acme Electronics (Kunshan) Co., Ltd. Usig (Shanghai) Co., Ltd. Fujian Gulei Petrochemical Co., Ltd. (“Gulei”) |
Manufacture and marketing of manganese-zinc soft ferrite core Importing and distributing various chemical raw materials and products Crude oil processing and petroleum products manufacturing |
$ 894,098 ( USD30,725 thousand) 145,500 ( USD 5,000 thousand ) 37,237,503 ( RMB 8,714,400 thousand ) |
Note 1 Note 2 Note 3 |
$ 81,990 ( USD 2,818 thousand ) 145,500 ( USD 5,000 thousand ) 6,624,773 ( USD 227,655 thousand ) |
$ - - 79,091 ( USD 2,718 thousand ) |
- - - |
$ 81,990 ( USD 2,818 thousand ) 145,500 ( USD 5,000 thousand ) 6,703,864 ( USD 230,373 thousand ) |
$ 2,051 ( USD 69 thousand ) 892 ( USD 30 thousand ) ( 229,183 ) ( USD-7,691 thousand ) |
11.23 100.00 18.25 |
$ 230 ( USD 8 thousand ) 892 ( USD 30 thousand ) ( 45,671 ) ( USD-1,531 thousand ) |
$ 85,680 ( USD 2,830 thousand ) 125,210 ( USD 4,136 thousand ) 6,757,307 ( USD 232,210 thousand ) |
$ - - - |
|
| Accumulated Outward Remittance for Investment in Mainland China as of September 30,2020 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
|||||||||||
| $7,104,717 (USD244,148 thousand) |
$7,955,460 (USD273,384 thousand) |
$ -(Note 2) |
Note 1: The Compa ny reinvested in China- based compa nies via Swa nla ke Tra ders Ltd. (100%) by wiring transfer funds to other areas.
Note 2: The Compa ny reinvested in the China area via the Cypress Epoc h Limited (100%).
Note 3: The Compa ny reinvested in 50% of the outstanding shares of G ulei via Ever Conq uest Global Limited (60.21%), then via Ever Victory G lobal Limited (71.04%), a nd finally via Dyna mic Ever Investments Limited (85.32%).
-
Note 4: As the Company has obta ined the certifica te of being q ualif ied for opera ting headq uarters issued by the Industrial Development Bureau, MO EA No. 10920403810 on February 11, 2020, the upper limit on investment i n mainla nd China is not a pplica ble.
-
Note 5: As included in the certifica te of being q ualified for opera ting hea dquarters issued by the Industrial Development Burea u, MO EA No. 10500116380 on September 1, 2016, No. 10500234240 on December 29, 2016, and No. 10500234240 on February 26, 2020, the Company wa s able to wire tra nsfer US$257,939 thousa nd to G ulei.
Note 6: Except f or G ulei, All the tra nsactions were fully elimina ted upon prepara tion of the consolida ted fina ncial sta tements.
Note 7: The amount was calc ula ted using the spot excha nge rate as of September 30, 2020.
-
Note 8: Except for ACME Elec tronics (Kunsha n) Co. , Ltd., whose numbers were based on its financ ial statements reviewed by the Certified Public Accountants of its RO C parent compa ny, all the other companies’ were based o n non-reviewed fina ncial sta tements.
-
159 -
USI CORPORATION AND SUBSIDIARIES
(Acme Electronics Corporation (ACME))
INFORMATION ON INVESTMENTS IN MAINLAND CHINA
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 8-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products |
Paid-in Capital | Paid-in Capital | Method of Investment (Note 1) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 (Note 5) |
I n v e s t m e |
n t F l o w s |
Accumulated Outward Remittance for Investment from Taiwan as of September 30, 2020 ( N o t e 5 ) |
Net Income (Loss) of the Investee (Note 6) |
Ownership of Direct or Indirect Investment (%) |
Investment Gain (Loss) (Notes 4, 6 and 8) |
Carrying Amount as of September 30, 2020 (Notes 7 and 8) |
Accumulated Repatriation of Investment Income as of September 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | ||||||||||||
| Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Guang-Zhou) Co., Ltd. |
Manufacture and marketing of manganese-zinc soft ferrite core Manufacture and marketing of manganese-zinc soft ferrite core |
USD 30,725 thousand USD 19,200 thousand |
II II |
$ 374,188 ( USD 11,144 thousand ) 619,676 ( USD 19,200 thousand ) |
$ - - |
$ - - |
$ 374,188 ( USD 11,144 thousand ) 619,676 ( USD 19,200 thousand ) |
$ 2,051 ( RMB 523 thousand ) 47,590 ( RMB 11,233 thousand ) |
51.27 100.00 |
$ 1,052 ( RMB 268 thousand ) 47,590 ( RMB 11,233 thousand ) |
$ 391,364 ( RMB 91,588 thousand ) 846,211 ( RMB 198,032 thousand) |
$ - - |
|
| Accumulated Outward Remittance for Investment in Mainland China as of September 30,2020 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
|||||||||||
| $883,010(USD 30,344 thousand) (Notes 3 and 7) |
$1,066,020(USD 36,633 thousand) (Notes 3 and 7) |
$ - (Note 2) |
Note 1: Investment method II indicates that ACME reinvested in the China area via another investment area.
Note 2: As the Company has obtained the certificate of being qualified for operating headquarters issued by the Industrial Development Bureau, MOEA No. 09704604680 on August 29, 2008, the upper limit on investment in mainland China is not applicable.
Note 3: ACME Electronics (Kunshan) transferred earnings to ordinary shares, and ACME increased the amount of US$6,289 thousand at its ownership percentage.
Note 4: ACME recognized the investment gain (loss), according to Certified Public Accountants and auditing financial report accepted in the ROC.
Note 5: The calculation was based on the exchange rate on the original investment date.
Note 6: The calculation was based on the average exchange rate from January 1, 2020 to September 30, 2020.
Note 7: The amount was calculated using the spot exchange rate on September 30, 2020.
Note 8: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 160 -
USI CORPORATION AND SUBSIDIARIES
(Swanson Plastics Corporation)
INFORMATION ON INVESTMENTS IN MAINLAND CHINA
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 8-2
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| I n v e s t e e C o m p a n y |
Main Businesses and P r o d u c t s |
Paid-in Capital ( N o t e 1 ) |
Paid-in Capital ( N o t e 1 ) |
M e t h o d o f I n v e s t m e n t |
M e t h o d o f I n v e s t m e n t |
A c c u m u l a t e d O u t w a r d R e m i t t a n c e for Investment f r o m T a i w a n a s o f January 1, 2020 |
I n v e s t m e | n t F l o w s |
A c c u m u l a t e d O u t w a r d R e m i t t a n c e for Investment f r o m T a i w a n a s o f September 30, 2 0 2 0 |
Net Income (Loss) o f t h e I n v e s t e e |
Ownership o f Direct or I n d i r e c t Investment ( % ) |
Investment Gain ( L o s s ) ( N o t e 3 ) |
Carrying Amount a s o f September 30, 2 0 20 (No te 3) |
A c c u m u l a t e d Repatriation of I n v e s t m e n t I n c o m e as of September 3 0 , 2 0 2 0 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
O u t f l o w |
I n f l o w |
|||||||||||||
| Swanson Plastics (Kunshan) Co., Ltd. ASK-Swanson (Kunshan) Co., Ltd. Swanson Plastics (Tianjin) Co., Ltd. |
Production, sales and development of multi-functional film, optical film, etc. Management of PE release film and other release products Production, sales and development of multi-functional film, optical film, etc. |
$ 386,739 ( USD 13,290 thousand ) 264,810 ( USD 9,100 thousand ) 311,370 ( USD 10,700 thousand ) |
Indirect investment via Swanson International Ltd. of British Cayman Islands Indirect investment in A.S. Holdings (UK) Limited via Swanson International Ltd. Indirect investment via Swanson (Singapore) Private Ltd. |
$ 223,930 193,447 170,754 |
$ - - - |
$ - - - |
$ 223,930 193,447 170,754 |
$ 85,818 ( USD 2,879 thousand ) 18,842 ( USD 627 thousand ) ( 29,494 ) ( USD -989 thousand ) |
100.00 100.00 100.00 |
$ 85,818 ( USD 2,879 thousand ) 18,842 ( USD 627 thousand ) ( 29,494 ) ( USD -989 thousand ) |
$ 1,109,134 ( USD 38,115 thousand ) 535,818 ( USD 18,413 thousand ) 104,004 ( USD 3,574 thousand ) |
$ - - - |
||
| Accumulated Outward Remittance for Investment in Mainland China as of S e p t e m b e r 3 0 , 2 0 2 0 |
Investment Amounts Authorized by I n ve s tm e n t C omm i s s i o n, M O EA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, M O E A |
||||||||||||
| $ 588,131 | $ 954,065 (USD 32,786 thousand) |
$ -(Note 2) |
Note 1: Paid in capital and upper limit on the investment amount stipulated by Industrial Development Bureau, MOEA were calculated using the spot exchange rate on September 30, 2020.
Note 2: According to the certificate of being qualified for operating headquarters issued by the Industrial Development Bureau, MOEA No. 10920418410, the upper limit on investment in mainland China pursuant to the “Principle of Investment or Technical Cooperation in Mainland China” is not applicable, and the effective period is from 2020 to 2023.
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 161 -
USI CORPORATION AND SUBSIDIARIES
(China General Plastics Corporation (CGPC))
INFORMATION ON INVESTMENTS IN MAINLAND CHINA
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 8-3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and P r o d u c t s |
Paid-in Capital ( N o t e 1 ) |
Paid-in Capital ( N o t e 1 ) |
Method of Investment |
A c c u m u l a t e d O u t w a r d R e m i t t a n c e for Investment f r o m T a i w a n a s o f January 1, 2020 ( N o t e 1 ) |
A c c u m u l a t e d O u t w a r d R e m i t t a n c e for Investment f r o m T a i w a n a s o f January 1, 2020 ( N o t e 1 ) |
I n v e s t m e |
n t F l o w s |
A c c u m u l a t e d O u t w a r d R e m i t t a n c e for Investment f r o m T a i w a n a s o f September 30, 2020 ( N o t e 1 ) |
Net Income (Loss) o f t h e I n v e s t e e |
Ownership o f Direct or I n d i r e c t Investment ( % ) |
Investment Gain ( L o s s ) ( N o t e 5 ) |
Carrying Amount a s o f September 30, 2020 (Notes 1 and 5) |
A c c u m u l a t e d Repatriation of Investment Income as of September 3 0 , 2 0 2 0 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
O u t f l o w |
I n f l o w |
|||||||||||||
| Continental General Plastics (ZhongShan) Co., Ltd. (“CGPC (ZS)”) (Note 4) CGPC Consumer Products Corporation (“CGPC (CP)”) (Note 4) |
Manufacture and marketing of PVC leather and third-time processed products Manufacture and marketing of PVC third-time processed products |
$ 582,000 ( USD 20,000 thousand ) 43,650 ( USD 1,500 thousand ) |
Indirect investment via CGPC (BVI) Holding Co., Ltd. Indirect investment via CGPC (BVI) Holding Co., Ltd. |
$ 582,000 ( USD 20,000 thousand ) 43,650 ( USD 1,500 thousand ) |
$ - - |
$ - - |
$ 582,000 ( USD 20,000 thousand ) 43,650 ( USD 1,500 thousand ) |
$ 2,115 ( USD71 thousand) ( 8 ) ( USD - thousand ) |
100.00 100.00 |
$ 2,115 ( USD71 thousand) ( 8 ) ( USD - thousand ) |
$ 258,639 ( USD 8,888 thousand ) 13,224 ( USD 454 thousand ) |
$ - - |
||
| Accumulated Outward Remittance for Investment in Mainland China as of September 30,2020(Notes 1 and 3) |
I n ve s tm e n t Amo un ts A u tho r iz e d b y Investment Commission, MOEA (Note 1) |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, M O E A ( N o t e 2 ) |
||||||||||||
| $ 788,086(USD 27,082 thousand) | $913,740(USD 31,400 thousand) | $ - |
-
Note 1: The amount was calculated using the spot exchange rate as of September 30, 2020.
-
Note 2: As the CGPC obtained the certificate of qualification of operating headquarters issued by the Industrial Development Bureau No. 10920426850 on September 8, 2020, the upper limit on investment in mainland China pursuant to the “Principle of Investment or Technical Cooperation in Mainland China” is not applicable.
-
Note 3: QuanZhou Continental General Plastics Co., Ltd. (“CGPC (QZ)”) and Union (Zhong Shan) Co., Ltd. (“Union (ZS)”) completed dissolution procedures, and CGPC (BVI) Holding Co., Ltd. (“CGPC (BVI)”) retrieved the residual assets. The shares of Continental General Plastics (SanHe) Co., Ltd. were fully sold, and CGPC (BVI) retrieved the residual assets. However, the amount of capital has not been wired back to Taiwan. The accumulated amount includes the investment amount of CGPC (QZ) of $19,904 thousand (US$684 thousand), the investment amount of Union (ZS) of $26,132 thousand (US$898 thousand) and the investment amount of Continental General Plastics (SanHe) Co., Ltd. of $116,400 thousand (US$4,000 thousand).
-
Note 4: The board of directors of CGPC passed a resolution to dissolve CGPC (ZS) and CGPC (CP) in October 24, 2011. As of September 30, 2020, the dissolution procedures have not yet been completed.
-
Note 5: All the transactions were fully eliminated upon preparation of the consolidated financial statements. The recognition of investment income (loss) was based on financial statements which had not been reviewed by CPA.
-
162 -
USI COR PORA TIO N A ND SU BSIDIA RIES
(Taita Che mical Co mpany, Ltd. ( TTC))
INFO RMATIO N ON INV ESTMENTS IN MAINLA ND CHINA
FOR THE NINE MO NTHS ENDED SEP TEMBER 30, 202 0
TABLE 8-4
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| Investee Company | Main Businesses and Products |
Paid-in Capital | Paid-in Capital | Method of Investment | Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
I n v e s t m e |
n t F l o w s |
Accumulated Outward Remittance for Investment from Taiwan as of September 30, 2020 |
Net Income (Loss) of the Investee (Note 5) |
Ownership of Direct or Indirect Investment (%) |
Investment Gain (Loss) (Note 5) |
Carrying Amount as of September 30, 2020 (Note 5) |
Accumulated Repatriation of Investment Income as of September 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||||
| Taita Chemical (Zhongshan) Co., Ltd. (“TAITA (ZS)”) Taita Chemical (Tianjin) Co., Ltd. (“TAITA (TJ)”) ACME Electronics (Kunshan) Co., Ltd. (“ACME (KS)”) |
Production and marketing of polystyrene derivatives Production and marketing of polystyrene derivatives Manufacturing and marketing of manganese-zinc soft ferrite core |
$ 1,345,875 ( USD 46,250 thousand) (Note 1) 795,885 ( USD27,350 thousand ) (Note 2) 894,098 ( USD30,725 thousand ) |
Investment through a holding company registered in a third region Investment through a holding company registered in a third region Investment through a holding company registered in a third region ACME Electronics (Cayman) Corp |
$ 1,251,300 ( USD43,000 thousand ) 756,600 ( USD26,000 thousand ) 39,402 ( USD 1,354 thousand ) |
$ - - - |
$ - - - |
$ 1,251,300 ( USD43,000 thousand ) 756,600 ( USD26,000 thousand ) 39,402 ( USD 1,354 thousand ) |
$ 458,146 ( USD15,446 thousand ) ( 31,456 ) ( USD-1,045 thousand) 2,051 ( USD 69 thousand ) |
100.00 100.00 5.39 |
$ 458,146 ( USD15,446 thousand ) (Note 6) ( 31,456 ) ( USD-1,045 thousand) (Note 6) 111 ( USD 4 thousand ) |
$ 2,735,628 ( USD94,008 thousand ) (Note 6) ( 152,069 ) ( USD 5,226 thousand ) (Note 6) 41,177 ( USD 1,415 thousand ) |
$ - - - |
||
| Accumulated Outward Remittance for Investment in Mainland China as of September 30,2020 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
||||||||||||
| $ 2,047,302 (USD 70,354 thousand) |
$ 2,206,284 (USD 75,817 thousand)(Note 3) |
$ -(Note 4) |
Note 1: TA ITA ( ZS) r esolve d t o is sue shar e divide nds of U S$3,250 t hou sand in 2007.
Note 2: TA ITA ( TJ) re solved to iss ue s hare divi dends of U S$1,350 t hou sand in 2012.
Note 3: The a mo unt dist ribut ed fr om s hare divide nds include d U S$3,250 t hou sand f ro m TAITA (Z S), U S$1,3 50 thou sand f ro m TAITA (TJ) a nd US$802 t hou sand f r om ACME ( KS).
Note 4 : As t he TTC obtained t he certi ficate of qualifica tion o f ope rating hea dquarte rs iss ued by the Indu stria l Developme nt Bureau No. 10820415160 on Ju ne 6, 2019, the uppe r limit o n inve stme nt i n Mai nland China p ur suant to the “P rinciple of Inves tme nt or Tec hnical Coope ration in Mai nland China” is not applica ble.
Note 5: The reco gnition of inve stme nt inco me (los s) w as base d on fi nancial state me nts a udite d by CPA of the pare nt c ompa ny o f TTC in Taiwan.
Note 6: All t he t ransactio ns were full y eli minate d u po n p reparatio n of t he consolidate d financial statements .
- 163 -
USI COR PORA TIO N A ND REINV ESTMENT CO MPA NIES
(Asia Pol ymer Corp oratio n (A P C))
INFO RMATIO N ON INV ESTMENTS IN MAINLA ND CHINA
FOR THE NINE MO NTHS ENDED SEP TEMBER 30, 202 0
TABLE 8-5
(In Thou sands of New Taiwan D ollars, Unle ss State d Otherwi se)
| Investee Company | Main Businesses and Products |
Paid-in Capital (Note 4) | Paid-in Capital (Note 4) | Method of Investment (Note 1) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
I n v e s t m e n t F l o w s |
I n v e s t m e n t F l o w s |
Accumulated Outward Remittance for Investment from Taiwan as of September 30, 2020 |
Net Income (Loss) of the Investee (Note 3) |
Ownership of Direct or Indirect Investment (%) |
Investment Gain (Loss) (Note 3) |
Carrying Amount as of September 30, 2020 (Note 4) |
Accumulated Repatriation of Investment Income as of September 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||||
| ACME Electronics (Kunshan) Co., Ltd. USI Trading(Shanghai) Co., Ltd. Fujian Gulei Petrochemical Co., Ltd. |
Manufacture and marketing of manganese-zinc soft ferrite core Sales of chemical engineering products and equipment Processing of crude oil and manufacturing of petroleum products |
$ 894,098 ( USD 30,725 thousand ) 72,750 ( USD 2,500 thousand ) 37,237,503 ( RMB 8,714,400 thousand ) |
(2) ACME Electronics (Cayman) Corp. (2) APC (BVI) Holding Co., Ltd. (2) Dynamic Ever Investment Ltd. (Note 2) |
$ 121,561 ( USD 4,177 thousand ) 88,336 ( USD 3,036 thousand ) 3,872,438 ( USD 133,073 thousand ) |
$ - - 545,205 ( USD18,736 thousand ) |
$ - - - |
$ 121,561 ( USD 4,177 thousand ) 88,336 ( USD 3,036 thousand ) 4,417,643 ( USD 151,809 thousand ) |
B $ 2,051 C 10,201 C ( 229,183 ) |
16.64 100.00 12.06 |
$ 341 10,201 ( 28,683 ) |
$ 127,032 116,480 4,465,573 |
$ - - - |
||
| A c c u m u l a t e d O u t w a r d R e m i t t a n c e f o r Investment in Mainland China as of September 30, 2 0 2 0 |
I n v e s t m e n t I n v e s t m e n t |
A m o u n t s A u t C o m m i s s i |
h o r i z e d b y o n , M O E A |
Upper Limit on the Amount of Investment S t i p u l a t e d b y I n v e s t m e n t C o m m i s s i o n , M O E A |
||||||||||
| $4,767,806(Note 5) | $6,112,036 | $ -(Note 6) | ||||||||||||
| (USD163,842 thousand) | (USD210,036 thousand) |
Note 1: Invest ment s ar e divided int o t hree cate gorie s as follow s:
-
a. Direct invest me nt.
-
b. Invest ment s t hro ugh a holdi ng co mpany re gistere d in a t hir d r egio n.
-
c. Ot her s.
Note 2: The Compa ny rei nvest ed in 50% of the o utsta nding s hare s o f Gulei via Eve r Co nquest Gl obal Limit e d (37.97% ), the n via Ever Victo ry Global Lt d. (71.04%) , and finally via D yna mic Ever Inv estment s Ltd. (85 .32%). Note 3: For the colu mn o f inv est ment gai n (l oss ):
-
a. If t here is no inve stme nt gain (lo ss) during the pre paration, it should be note d.
-
b. If the basis for the r eco gnitio n of i nvest me nt gain ( loss) is classi fied into t he f ollowing thr ee t ype s, it s hould be noted as follows :
-
1) Fi nancial state me nts audite d by inter national acco u nting fi rms w hich have a co operatio n relationship wit h an accou nting fir m i n t he Repu blic o f China.
-
2) Fi nancial state me nts audite d by t he pa rent co mpany’s CPA .
-
3) Ot hers .
Note 4: The a mo unt was calculated u sing t he excha nge rate a s at Sept ember 30, 2020.
Note 5: AP C i ndi rectly inve sted su bsi diaries i n Mainl and China thr ou gh AP C (BVI) Holdi ng Co ., Lt d. inve s ting in Silico n Technol ogy Inv est ment ( Cayman) Co rp. (STIC) and Solar gi ga Ene rgy Holdi ngs Ltd.
Note 6: As AP C has o btaine d t he c ertificate of qualif ication f or ope rating headquart ers issu ed by the Industrial Develo pme nt Bu reau, MO EA No . 10800262940 on Fe br uary 26, 2020, t he upper limit o n i nvest ment s in mainla nd China pursua nt t o t he “ Principle of Invest me nt or Tec hnical Co operatio n i n Mainland China” i s not applicable.
Note 7: Except for the i nvest ment in Fujian Gulei Petr oche mical Co., Ltd., all t he t ransactio ns were full y eli minate d up on pr eparatio n o f t he c onsolidate d financi al stateme nts .
- 164 -
USI CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 9
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. (Note 1) |
Investee Company | Counterparty | Relationship (Note 2) |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
T r a n s a c t i o n D e t a i l s |
|---|---|---|---|---|---|---|---|
| Financial Statement Accounts |
Amount (Note 3) |
Payment Terms | Ratio to Total Sales or Assets (%)(Note 4) |
||||
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 |
USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation USI Corporation Asia Polymer Corporation |
Swanson Plastics Corporation Forever Young Company Limited USI Trading (Shanghai) Co., Ltd. USI (Hong Kong) Company Limited Asia Polymer Corporation Asia Polymer Corporation Swanson Plastics Corporation Asia Polymer Corporation USI (Hong Kong) Company Limited USI Trading (Shanghai) Co., Ltd. Asia Polymer Corporation Taiwan VCM Corporation Asia Polymer Corporation Dynamic Ever Investments Limited USI Management Consulting Corporation China General Terminal & Distribution Corporation Taiwan VCM Corporation China General Terminal & Distribution |
a a a a a a a a a a a a a a a a a c |
Sales revenue Sales revenue Sales revenue Sales revenue Sales revenue Purchase Purchase Raw materials sales revenue Accounts receivable Accounts receivable Other receivables Other receivables Company related payables Management services revenue Management services expense Direct material costs variance Other payable Storage tank operating |
$ 41,982 64,653 82,902 74,838 25,559 431,231 40,410 40,505 14,797 31,879 32,720 30,024 86,802 14,837 89,341 34,968 33,334 27,828 |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant |
0.12 0.19 0.24 0.22 0.07 1.25 0.12 0.12 0.02 0.04 0.04 0.04 0.12 0.02 0.12 0.05 0.05 0.08 |
- 165 -
| No. (Note 1) |
Investee Company | Counterparty | Relationship (Note 2) |
T r a n s a c t i o n D e |
T r a n s a c t i o n D e |
T r a n s a c t i o n D e |
t a i l s |
|---|---|---|---|---|---|---|---|
| Financial Statement Accounts |
Amount (Note 3) |
Payment Terms | Ratio to Total Sales or Assets (%)(Note 4) |
||||
| 1 1 1 1 2 2 2 2 2 2 2 |
Asia Polymer Corporation Asia Polymer Corporation Asia Polymer Corporation Asia Polymer Corporation China General Plastics Corporation China General Plastics Corporation China General Plastics Corporation China General Plastics Corporation China General Plastics Corporation China General Plastics Corporation China General Plastics Corporation |
Corporation Swanson Plastics Corporation Swanson Plastics Corporation Taita Chemical Co., Ltd. USIG(Shanghai)Co.,Ltd China General Terminal & Distribution Corporation Swanson Plastics Corporation USI Management Consulting Corporation Taiwan VCM Corporation Taiwan VCM Corporation CGPC America Corporation CGPC America Corporation |
c c c c c c c c c c c |
expense Purchase Sales revenue Purchase Sales Cost of good purchased Cost of good purchased Management services expense Purchase Accounts payable Accounts receivable Sales revenue |
21,338 25,354 10,970 47,243 53,592 20,456 55,297 2,779,416 695,203 91,395 281,369 |
difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
0.06 0.07 0.03 0.14 0.07 0.03 0.16 8.03 2.01 0.26 0.81 |
- 166 -
| No. (Note 1) |
Investee Company | Counterparty | Relationship (Note 2) |
T r a n s a c |
t i o n |
s D e |
t a i l s |
|---|---|---|---|---|---|---|---|
| Financial Statement Accounts |
Amount (Note 3) |
Payment Terms | Ratio to Total Sales or Assets (%)(Note 4) |
||||
| 2 3 3 3 3 4 4 4 4 4 4 4 4 4 4 5 5 5 6 7 |
China General Plastics Corporation Taita Chemical Company, Ltd. Taita Chemical Company, Ltd. Taita Chemical Company, Ltd. Taita Chemical Company, Ltd. Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation Acme Electronics Corporation USI Management Consulting Corporation USI Management Consulting Corporation USI Management Consulting Corporation Taita Chemical (Zhongshan) Co., Ltd. Acme Electronics (Kunshan) Co., Ltd. |
CGPC Polymer Corporation USI Management Consulting Corporation Taita Chemical (Zhongshan) Co., Ltd. Taita Chemical (Tianjin) Co., Ltd. China General Terminal & Distribution Corporation Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Guangzhou) Co., Ltd. ACME Ferrite Product Sdn. Bhd. Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Guangzhou) Co., Ltd. Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Guangzhou) Co., Ltd. ACME Electronics (Cayman) Corp. Acme Electronics (Guangzhou) Co., Ltd. Acme Electronics (Kunshan) Co., Ltd. Asia Polymer Corporation Swanson Plastics Corporation China General Terminal & Distribution Corporation Taita Chemical (Tianjin) Co., Ltd. Acme Electronics (Guangzhou) Co., Ltd. |
c c c c c c c c c c c c c c c c c c c |
Purchase Management services expense Sales revenue Other receivables Storage tank operating fee Sales revenue Sales revenue Sales revenue Cost of goods sold Processing fee (entered as cost of goods sold) Accounts receivable- related parties Accounts receivable- related parties Other receivables-related parties Note payables and accounts payable-related parties Note payables and accounts payable-related parties Management services revenue Management services revenue Management services revenue Other receivables Sales revenue |
$ 33,392 37,445 504,943 271,126 11,023 94,534 62,829 12,808 48,716 282,118 18,089 14,816 205,262 117,661 14,842 29,679 22,557 14,230 66,522 27,904 |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
0.10 0.05 0.69 0.78 0.03 0.27 0.18 0.04 0.14 0.39 0.02 0.02 0.28 0.16 0.02 0.04 0.03 0.04 0.19 0.04 |
- 167 -
| No. (Note 1) |
Investee Company | Counterparty | Relationship (Note 2) |
T r a n s a c |
t i o n |
s D e |
t a i l s |
|---|---|---|---|---|---|---|---|
| Financial Statement Accounts |
Amount (Note 3) |
Payment Terms | Ratio to Total Sales or Assets (%)(Note 4) |
||||
| 7 7 7 8 8 8 9 9 9 9 9 9 9 9 9 9 |
Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Kunshan) Co., Ltd. Acme Electronics (Kunshan) Co., Ltd. CGPC Polymer Corporation CGPC Polymer Corporation CGPC Polymer Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation Swanson Plastics Corporation |
Acme Electronics (Guangzhou) Co., Ltd. ACME Ferrite Product Sdn. Bhd. ACME Ferrite Product Sdn. Bhd. Taiwan VCM Corporation Taiwan VCM Corporation Taiwan VCM Corporation USI Corporation USI Corporation Asia Polymer Corporation Asia Polymer Corporation USI Management Consulting Corporation China General Plastics Corporation Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Swanson Plastics (Kunshan) Corp. |
c c c c c c b b c c c c c c c c |
Cost of goods sold Accounts receivable- related parties Sales revenue Accounts payable Other payables Purchase Sales revenue Cost of goods sold Cost of goods sold Sales revenue Management services expense Sales revenue Accounts receivable Sales revenue Other income Accounts receivable |
16,475 44,709 12,218 664,112 16,510 2,500,204 43,397 42,168 25,352 22,826 22,557 18,214 15,374 43,477 16,086 16,898 |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
0.02 0.06 0.04 1.92 0.02 3.43 0.13 0.12 0.07 0.07 0.03 0.03 0.04 0.06 0.02 0.02 |
- 168 -
| No. (Note 1) |
Investee Company | Counterparty | Relationship (Note 2) |
T r a n s a c |
t i o n |
s D e |
t a i l s |
|---|---|---|---|---|---|---|---|
| Financial Statement Accounts |
Amount (Note 3) |
Payment Terms | Ratio to Total Sales or Assets (%)(Note 4) |
||||
| 10 10 10 10 10 10 10 10 10 10 11 11 12 12 12 12 13 |
Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Forever Young Company Limited Swanson Plastics (Kunshan) Corp. Swanson Plastics (Kunshan) Corp. SWANSON PLASTICS (SINGAPORE) PTE LTD. SWANSON PLASTICS (SINGAPORE) PTE LTD. SWANSON PLASTICS (SINGAPORE) PTE LTD. SWANSON PLASTICS (SINGAPORE) PTE LTD. ASK-Swanson (Kunshan) Co., Ltd. |
Swanson Plastics (India) Private Ltd. Swanson Plastics (Kunshan) Corp. Swanson Plastics (Kunshan) Corp. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. PT Swanson Plastics Indonesia Swanson International Ltd. USI Corporation API-Swanson (Kunshan) Co., Ltd. API-Swanson (Kunshan) Co., Ltd. Swanson Plastics (Malaysia) Sdn. Bhd. Swanson Plastics (Malaysia) Sdn. Bhd. PT Swanson Plastics Indonesia PT Swanson Plastics Indonesia Swanson Plastics (Tainjin) Co., Ltd. |
c c c c c c c c c b c c c c c c c |
Sales revenue Accounts receivable Sales revenue Accounts receivable Accounts payable Cost of goods sold Sales revenue Sales revenue Other receivables Cost of goods sold Accounts receivable Sales revenue Cost of goods sold Accounts payable Other receivables Cost of goods sold Other receivables |
$ 36,150 54,935 224,809 23,604 12,099 105,118 264,542 83,163 90,356 66,165 34,610 117,651 160,586 26,436 29,100 36,920 189,280 |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
0.10 0.16 0.65 0.07 0.03 0.30 0.36 0.24 0.26 0.19 0.05 0.34 0.46 0.08 0.04 0.05 0.26 |
Note 1: The information about the transactions between the Company and the subsidiaries should be marked in the note column as follows:
-
a. The Company: 0.
-
b. The subsidiaries were marked from 1 in order of numeric characters by the companies.
-
169 -
-
Note 2: Investment types are as follows:
-
a. The Company to the subsidiaries.
-
b. The subsidiaries to the Company.
-
c. Between subsidiaries.
-
Note 3: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
-
Note 4: The ratio of transaction amounts accounted for total sales revenue or assets is calculated as follows: (1) asset or liability: The ratio was calculated based on the ending balance accounted for total consolidated assets; (2) income or loss: The ratio was calculated based on the midterm accumulated amounts accounted for total consolidated sales revenue.
-
170 -
USI CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA, EITHER DIRECTLY OR INDIRECTLY THROUGH A THIRD PARTY, AND THEIR PRICES, PAYMENT TERMS, AND UNREALIZED GAINS OR LOSSES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 10
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Financial Statement Account |
Amount | Percentage (%) |
Price | Transaction Details | Transaction Details | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Unrealized Gains or Losses |
Note |
|---|---|---|---|---|---|---|---|---|---|---|
| Payment Terms | Compared to General Transactions |
Amount | Percentage (%) |
|||||||
| USI (Hong Kong) Company Limited USI Trading (Shanghai) Co., Ltd. Dynamic Ever Investments Limited |
Sales revenue Sales revenue Commission expense Management service revenue Other income Other receivables from related parties |
$ 74,838 82,902 328 14,837 192 4,923 |
1.07 1.19 - - - - |
No significant difference - - - - - |
Within 60 days after selling on credit Within 60 days after selling on credit - - - - |
No significant difference No significant difference - - - - |
$ 17,769 31,879 - - - - |
2.97 5.32 - - - - |
$ - - - - - - |
- - - - - - |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 171 -
USI CORPORATION AND SUBSIDIARIES
(Asia Polymer Corporation (APC))
INFORMATION ON INVESTMENTS IN MAINLAND CHINA, EITHER DIRECTLY OR INDIRECTLY THROUGH A THIRD PARTY, AND THEIR PRICES, PAYMENT TERMS, AND UNREALIZED GAINS OR LOSSES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
TABLE 10-1
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Financial Statement Account |
Amount | Percentag e (%) |
Price | Transaction Details | Transaction Details | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Unrealized Gains or Losses |
Note |
|---|---|---|---|---|---|---|---|---|---|---|
| Payment Terms | Compared to General Transactions |
Amount | Percentag e (%) |
|||||||
| USI Trading (Shanghai) Co., Ltd. |
Sales revenue Commission expenses Non-operating income and expense - rental income Management services expense Other payables Other receivables |
$ 47,243 479 1,128 92 1,708 8,575 |
1.19 - - - - - |
No significant difference - - - - - |
Within 90 days after selling on credit - - - - - |
No significant difference - - - - - |
$ 5,486 - - - - - |
1.16 - - - - - |
$ - - - - - - |
- - - - - - |
Note: All the transactions were fully eliminated upon preparation of the consolidated financial statements.
- 172 -
USI CORPORATION INFORMATION ON MAJOR SHAREHOLDERS SEPTEMBER 30, 2020
TABLE 11
| N a m e o f m a j o r s h a r e h o l d e r | S h a r e s |
S h a r e s |
|---|---|---|
Number of Shares |
Percentage of Ownership (%) |
|
| Shing Lee Enterprise (Hong Kong) Limited Wholegainer Company Limited’s trust account under custody of Fubon Securities Co., Ltd. Asia Polymer Corporation |
173,776,546 110,000,000 101,355,673 |
14.61 9.25 8.52 |
-
Note 1: The table discloses shareholding information of shareholders whose shareholding percentage is more than 5%. The Taiwan Depository & Clearing Corporation (TDCC) calculates the total number of ordinary shares and special shares (including treasury shares) that have completed the dematerialized registration and delivery on the last business day of the quarter. The share capital reported in the Company’s consolidated financial statements and the actual number of shares that have completed the dematerialized registration and delivery may be different due to difference in the basis of calculation.
-
Note 2: In the event where the shareholder delivers its equity to trust, the information is disclosed in the form of individual trust accounts opened by the trustee. As for shareholders declaring insider equity holdings of more than 10% of the shares in accordance with the Securities and Exchange Act, their shareholdings include the shares held by themselves plus the shares delivered to trust while retaining the right to determine the utilization. For information on insider equity declarations, please refer to the Market Observation Post System.
-
173 -