AI assistant
US Copper Corp — Management Reports 2020
Feb 18, 2020
46635_rns_2020-02-18_00144bd7-d66f-4118-a6a7-591bf4952ea7.pdf
Management Reports
Open in viewerOpens in your device viewer
==> picture [286 x 53] intentionally omitted <==
MANAGEMENT’S DISCUSSION AND ANALYSIS OF OPERATING RESULTS FOR THE THREE MONTH PERIOD AND YEAR ENDED DECEMBER 31, 2019
INTRODUCTION
This management’s discussion and analysis (“MD&A”) has been prepared based on information available to Crown Mining Corp. (“Crown” or the “Company”) as at February 18, 2020. The MD&A of the operating results and financial condition of the Company for the three month period and year ended December 31, 2019, should be read in conjunction with the Company’s audited consolidated financial statements and the related notes for the years ended December 31, 2019 and 2018. The accompanying audited consolidated financial statements have been prepared by management and are in accordance with International Financial Reporting Standards (“IFRS”). All amounts are expressed in Canadian dollars unless otherwise noted. Other information contained in this document has also been prepared by management and is consistent with the data contained in the consolidated financial statements. Additional information relating to the Company can be found on SEDAR at www.sedar.com.
CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
This MD&A includes "forward-looking statements", within the meaning of applicable securities legislation, which are based on the opinions and estimates of management and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "budget", "plan", "continue", "estimate", "expect", "forecast", "may", "will", "project", "predict", "potential", "targeting", "intend", "could", "might", "should", "believe" and similar words suggesting future outcomes or statements regarding an outlook. In the event that the Company is able to acquire a suitable mining property, such risks and uncertainties include, but are not limited to, risks associated with the mining industry (including operational risks in exploration development and production; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of reserve estimates; the uncertainty of estimates and projections in relation to production, costs and expenses; the uncertainty surrounding the ability of the Company to obtain all permits, consents or authorizations required for its operations and activities; and health safety and environmental risks), the risk of commodity price and foreign exchange rate fluctuations, the ability of Crown to fund the capital and operating expenses necessary to achieve the business objectives of Crown, the uncertainty associated with commercial negotiations and negotiating with foreign governments and risks associated with international business activities, as well as those risks described in public disclosure documents filed by the Company. Due to the risks, uncertainties and assumptions inherent in forward-looking statements, prospective investors in securities of the Company should not place undue reliance on these forward-looking statements.
Readers are cautioned that the foregoing lists of risks, uncertainties and other factors are not exhaustive. The forward-looking statements contained in this press release are made as of the date hereof and the Company undertakes no obligation to update publicly or revise any forward-looking statements or in any other documents filed with Canadian securities regulatory authorities, whether as a result of new information, future events or otherwise, except in accordance with applicable securities laws. The forward-looking statements are expressly qualified by this cautionary statement.
CORPORATE OVERVIEW AND OUTLOOK
The shares of the Company are listed on the TSX Venture Exchange and trade under the symbol CWM. Crown is a Canadian-based junior mining and exploration company incorporated under the Canada Business Corporations Act which currently owns a 100% interest of an advanced mining exploration exploration property in California, USA as well as holding a portfolio of exploration stage projects in Ontario, Canada and Nevada, USA.
==> picture [286 x 53] intentionally omitted <==
In 2019, the Company designed two drill programs at both Moonlight and Engels part of the Moonlight-Superior property to define higher grade starter pits that will improve the economics in our recent Moonlight Preliminary Economic Assessment (PEA). The Company plans to focus all its exploration and development activities and advancements on its Moonlight-Superior property in California.
The Company will also, if conditions are favourable, seek to raise additional funds through a private or public offering of securities or debt as required.
The Company’s prospects are tied to the global demand for Copper.
OBJECTIVES AND MILESTONES
The objectives of the Company is to advance the Moonlight-Superior property in California to the production stage.
COMPANY HIGHLIGHTS
-
On June 17, 2019, completed a private placement of 2,600,000 units at a price of $0.06 per unit for gross proceeds of $156,000.
-
On January 18, 2019, completed a private placement of 1,600,000 units at a price of $0.10 per unit for gross proceeds of $160,000.
-
On October 10, 2018, completed a private placement of 1,000,000 units at a price of $0.10 per unit for gross proceeds of $100,000.
-
During the year ended December 31, 2018, staked an additional 6 claims adjacent to the Superior Mine and an additional 35 new federal mining claims adjacent to the Engels Mine.
-
Completed a PEA regarding the Company’s Moonlight Copper Project. PEA highlights included (using a US$3.15 copper price):
-
Pre-tax Net Present Value (NPV): US$ 237M at 8% discount rate
-
Pre-Tax Internal Rate of Return (IRR): 16.4%
-
Pre-tax Payback Period: 4.8 years
-
After-tax NPV of US$179M and after tax IRR of 14.6% for the base case
-
On February 28, 2018, completed a private placement of 4,596,000 units at a price of $0.20 per unit for gross proceeds of $919,200.
OVERALL PERFORMANCE
The Company does not currently have a producing property. Recovery of the cost of mining assets is subject to the discovery of economically recoverable reserves, the ability to obtain the financing required to pursue the exploration and development of its properties, and profitable future production or the proceeds from the sale of its properties. The Company must periodically obtain new funds in order to pursue its activities. While it has always succeeded in doing so to date, it is not possible to predict whether financing efforts will be successful and management cannot provide assurance that it will be able to obtain the required financing.
Crown Mining Corp. Management’s Discussion & Analysis Page 2 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
RESULTS OF OPERATIONS
SELECTED ANNUAL INFORMATION
The following tables summarize selected annual financial data of the Company for three most recent years ended December 31, 2019, 2018 and 2017:
| Year ended December 31, | 2019 | 2018 | 2017 | |||
|---|---|---|---|---|---|---|
| $ | $ | $ | ||||
| Revenue | Nil | Nil | Nil | |||
| Operating Expenses | 346,118 | 1,471,305 | 886,759 | |||
| Net Loss | 346,118 | 1,471,305 | 887,754 | |||
| Loss Per Share | $0.01 | $0.04 | $0.03 | |||
| Total Assets | 7,201 | 18,078 | 404,825 | |||
| Liabilities | 52,868 | 53,547 | 148,758 | |||
| Total DividendsPaid | Nil | Nil | Nil |
SELECTED QUARTERLY INFORMATION
The following tables summarize selected quarterly financial data of the Company for the eight most recent quarters ended:
| Q4 Dec 2019 |
Q3 Sep 2019 |
Q2 Jun 2019 |
Q1 Mar 2019 |
|
|---|---|---|---|---|
| $ | $ | $ | $ | |
| Expenses | 42,783 | 133,608 | 83,838 | 85,889 |
| Netloss | (42,783) | (133,608) | (83,838) | (85,889) |
| Netloss pershare (basic and diluted) $ | (0.00) | (0.00) | (0.00) | (0.00) |
| Q4 Dec 2018 |
Q3 Sep 2018 |
Q2 Jun 2018 |
Q1 Mar 2018 |
|
| $ | $ | $ | $ | |
| Expenses | 56,698 | 181,788 | 149,064 | 1,083,755 |
| Netloss | (56,698) | (181,788) | (149,064) | (1,083,755) |
| Net lossper share(basic and diluted)$ | (0.00) | (0.00) | (0.00) | (0.03) |
OPERATIONAL REVIEW & RESULTS OF OPERATIONS
THREE MONTH PERIOD ENDED DECEMBER 31, 2019
Net loss for the three month period ended December 31, 2019 was $42,783 as compared to a loss of $56,698 in 2018. The decrease in net loss is attributable to a decrease in exploration and evaluation expenditures to $16,241 compared to $36,112 in 2018. These expenses have decreased due to the Company preserving cash as it waits for the price of Copper to move higher. These costs are expected to be consistent in the upcoming quarters until the price of copper improves.
The Company’s management and consulting fees for the three month period ended December 31, 2019 were $15,000 as compared to $Nil in 2018. These costs are expected to be consistent in the upcoming quarter.
Crown Mining Corp. Management’s Discussion & Analysis Page 3 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
The Company’s professional fees for the three month period ended December 31, 2019 were $9,060 as compared to $4,980 in 2018. These costs are expected to be around $8,000 per quarter in the upcoming quarters.
The Company’s office, general and administration expense for the three month period ended December 31, 2019 was $3,740 compared to $4,711 in 2018. These fees are expected to be consistent in the upcoming quarters.
YEAR ENDED DECEMBER 31, 2019
Net loss for the year ended December 31, 2019 was $346,118 as compared to $1,471,305 in 2018. The decrease in net loss is attributable to a decrease in exploration activities on its properties of $647,360 to $171,490 (2018 – $818,850), decrease in investor relations, promotion and travel to $31,790 compared to $364,695 in 2018, and an decrease in share based compensation expense to $25,000 compared to $163,200 in 2018. These expenses have decreased as the Company looks to preserve its cash as it waits for the price of Copper to move higher.
The Company’s management and consulting fees for the year ended December 31, 2019 were $60,000 as compared to $45,000 in 2018. The Company’s professional fees for the year ended December 31, 2019 were $29,100 as compared to $35,843 in 2018. The Company’s office, general and administration expense for the year ended December 31, 2019 was $28,738 compared to $43,717 in 2018. All these costs decreased as the Company looks to preserve its cash as it waits for the price of Copper to move higher.
The Company had share based compensation expense of $25,000 (2018 - $163,200) for the year ended December 31, 2019. Stock-based compensation expenses are booked based on the valuation of options using the Black-Scholes model. The expense varies based on the number of options issued and the underlying assumptions used in the model.
FINANCINGS
Private Placements
2019
On June 17, 2019, the Company completed a private placement of 2,600,000 units at a price of $0.06 per unit for gross proceeds of $156,000. Each unit consisted of one common share and one common share purchase warrant, each whole warrant entitling the holder to purchase one common share for $0.10 for three years from the date of closing.
On January 18, 2019, the Company completed a private placement of 1,600,000 units at a price of $0.10 per unit for proceeds of $160,000. Each unit consisted of one common share and one common share purchase warrant, each whole warrant entitling the holder to purchase one common share for $0.16 for two years from the date of closing.
2018
On October 10, 2018, the Company completed a private placement of 1,000,000 units at a price of $0.10 per unit for proceeds of $100,000. Each unit consisted of one common share and one common share purchase warrant, each whole warrant entitling the holder to purchase one common share for $0.20 for two years from the date of closing.
On February 28, 2018, the Company completed a private placement of 4,596,000 units at a price of $0.20 per unit for proceeds of $919,200. Each unit consisted of one common share and one half of a common share purchase warrant, each whole warrant entitling the holder to purchase one common share for $0.25 for two years from the date of closing.
Crown Mining Corp. Management’s Discussion & Analysis Page 4 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
MINERAL EXPLORATION PROPERTIES
None of the Company’s properties are at or near production. As at February 18, 2020, the Company had the following mineral properties under exploration:
Moonlight-Superior
Effective June 28, 2013, the Company purchased a 100% interest in in the Superior Project, subject to an underlying production royalty, which included 132 unpatented mining claims and a lease on 36 patented claims in Plumas County, California for $50,000. The Company has a right to purchase the leased patented claims and, if purchased, the leased patented claims will be subject to an annual royalty payment schedule. During the year ended December 31, 2015, the Company restaked the area in a more efficient way resulting in title to 47 unpatented claims. During the year ended December 31, 2016, the Company staked 57 additional claims. During the year ended December 31, 2018, the Company staked an additional 6 claims adjacent to the Superior Mine and an additional 35 new federal mining claims adjacent to the Engels Mine.
On October 2, 2013, the Company announced initial resource estimates, compliant with the requirements of National Instrument 43-101 (“NI 43-101”), for its 100% controlled Superior Project located in northeast California, USA, comprised of the Superior and Engles deposits. Highlights included an inferred mineral resource of 54 million metric tonnes at an average grade of 0.41% total copper with 487 million pounds of contained copper in the Superior Deposit and an inferred mineral resource of 2.6 million metric tonnes at an average grade of 1.05% total copper with 60 million pounds of contained copper in the Engels Deposit.
On February 29, 2016, the Company announced that it had entered into an option agreement with Canyon Copper Corp. ("Canyon") to acquire a 100% interest in their Moonlight Property, subject to an underlying production royalty, which is adjacent to the Company’s Superior copper project in California (the “Agreement”). Under the terms of the Agreement Crown acquired a 100% interest in the Moonlight Property for consideration of $375,000 and 2,750,000 common shares of the Corporation as follows:
-
Cash Payments: $5,000 due on signing (paid), $20,000 due on or before June 1, 2016 (paid); and $350,000 (paid) due on or before March 4, 2019.
-
Common Share Issuances: 2,000,000 common shares on or before 5 days after TSXV approval, which was received on March 4, 2016 (issued with a fair market value of $140,000), 750,000 common shares on or before 5 days after 1[st] anniversary of TSXV approval if the final payment has not yet been paid (issued with a fair market value of $60,000).
On February 29, 2018, Crown paid Canyon the final $350,000 to fully execute the option agreement for the Moonlight Property and on March 12, 2018 the Moonlight Property was transferred into Crown’s name.
In addition, the advanced royalty holders, being Lester Storey and Metamin Enterprises Inc., (the “Advanced Royalty Holders”) have approved the following: (i) elimination of the advanced royalty payments, (ii) an increase in each of the Advance Royalty Holder’s net smelter returns from 1.0% to 1.25%, in exchange for the issuance of 300,000 common shares of the Company to each of the Advance Royalty Holders (Issued).
On March 2, 2018, the Company announced the results of its PEA on the Moonlight Deposit, part of the MoonlightSuperior Project. A full copy of the PEA can be found on the Company’s profile on www.sedar.com. Highlights of the PEA Include (using a US$3.15 copper price):
- Pre-tax Net Present Value (NPV): US$ 237M at 8% discount rate.
Crown Mining Corp. Management’s Discussion & Analysis Page 5 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
-
Pre-Tax Internal Rate of Return (IRR): 16.4%
-
Pre-tax Payback Period: 4.8 years
-
After-tax NPV of US$179M and after tax IRR of 14.6% for the base case
-
Initial Capital Cost: US$513M, including a contingency provision in the amount of US$71M
-
Plant Processing Rate: 60,000 tons per day (STPD)
-
Average Copper Recovery: 86.0%
-
Copper concentrate Production: Averaging 163,000 tons per year (STPY) with an average grade of 28%.
-
Mine Life: 17 years, based on the existing Mineral Resource estimate
-
Projected Direct Employment: 332 employees (163 process and G&A; 169 mining)
-
Life of mine copper production of 1.5 billion pounds
The Company plans to continue to advance the development of the Moonlight-Superior project.
Timore
The Company owns a 100% interest in patented claims covering 1 property near Timmins, Ontario and 1 property near Red Lake, Ontario. The properties are subject to a 3% net smelter royalty (“NSR”), one half of which can be purchased for $1,000,000.
The Timore properties are gold prospects that require healthier financial markets for continued exploration.
Black Warrior
On May 20, 2008, the Company acquired a 100% interest in 2 patented claims for US$25,000.
The Black Warrior properties are silver prospects that require healthier financial markets for continued exploration.
Warren Whiteside
On January 29, 2008, the Company acquired a 100% interest in 14 patented mining claims in Whiteside Township in Ontario (the “Warren Properties”) by a payment of a deposit of $5,000 on December 18, 2007, the payment of $45,000 and the issuance of 500,000 pre-consolidation common shares of the Company valued at $100,000. The vendors retain a 1.5% NSR on the Warren Properties, of which the Company has the option to purchase half for $1,000,000.
The Warren Whiteside properties are copper-nickel prospects that require healthier financial markets for continued exploration.
LIQUIDITY
Operating Activities
Cash flow used by operating activities during the year ended December 31, 2019 was $320,857 compared to cash flow used of $1,336,634 during the same period in 2018.
Financing Activities
During the year ended December 31, 2019, cash flow provided in financing activities was $310,920 (2018 – $1,016,569) as a result of 4,200,000 (2018 - 5,596,000) shares issued through private placements for net cash proceeds after share issuance costs of $310,920 (2018 – $977,944). These financings were completed to allow the
Crown Mining Corp. Management’s Discussion & Analysis Page 6 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
Company to acquire and advance its mineral exploration projects. In addition, the Company received cash proceeds of $Nil (2018 - $38,625) from the exercise of Nil (2018 – 375,000) stock options.
Liquidity Outlook
Crown had cash of $2,423 available as at December 31, 2019, a decrease of $9,937 from the balance at December 31, 2018 of $12,360.
The current cash as at December 31, 2019, will be used to pay existing liabilities, continue exploration programs at Crown's Moonlight-Superior property in California, as well as for general working capital purposes and other property commitments. The Company will look to complete private placement financings or the sale of mineral property assets to help fund ongoing operations in 2020.
Notwithstanding success to date in acquiring equity financing on acceptable terms, there is no guarantee of obtaining future equity financings or on what terms any such equity capital may be available to the Company and, as such, alternative funding programs are also being pursued by the Company.
The Company must utilize its current cash reserves, funds obtained from the exercise of warrants, if any, and other financing transactions to maintain the Company’s capacity to meet working capital requirements, and ongoing discretionary and committed exploration programs, and to fund any further development activities. The Company anticipates that it will raise additional capital when and if the opportunity arises. See “Risks and Uncertainties”.
The Company believes that it will be able to raise funds in the short-term. Management will monitor the current market situation and make prudent business decisions as they are required. See “Risks and Uncertainties”.
On the date of this MD&A, the cash resources of the Company are held in cash with a major Canadian financial institution and trade and other receivables are comprised of sales tax receivables from the Government of Canada.
OFF STATEMENT OF FINANCIAL POSITION TRANSACTIONS
During the years ended December 31, 2019 and 2018, there were no off statement of financial position transactions. The Company has not entered into any specialized financial agreements to minimize its investment risk, currency risk or commodity risk.
PROPOSED TRANSACTIONS
None
CONTINGENCIES AND COMMITMENTS
Outside of annual lease and property tax payments on the Company’s mineral properties, there are no outstanding contingencies or commitments as of the date of this MD&A. See Note 13 to the audited consolidated financial statements for the years ended December 31, 2019 and 2018 for more detailed disclosure regarding possible contingencies or commitments.
RELATED PARTY DISCLOSURES
Certain corporate entities and consultants that are related to the Company’s officers and directors provide consulting and other services to Crown. All transactions were conducted in the normal course of operations and are measured as follows:
Crown Mining Corp. Management’s Discussion & Analysis Page 7 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
As at December 31,
| As at December 31, | 2019 2018 |
| Amount included in trade and other payables, due to directors and/or officers | $ 38,000 $31,000 |
| Amounts due to directors and officers are non-interest bearing and have no set | terms of repayment. |
| Transactions during the year ended December 31, | 2019 2018 |
| Balances: | |
| Short-term benefits | $ 60,000$ 45,000 |
| Share based compensation | 16,400 95,000 |
| Total compensation paid to key management | $ 76,400 $140,000 |
During year ended December 31, 2019, certain officers, directors or companies controlled by them participated in the Company’s private placements as described in Note 10 (a) and subscribed for 1,375,000 (2018 - 675,000) units, for total gross proceeds to the Company of $94,500 (2018 - $80,000).
CRITICAL ACCOUNTING ESTIMATES
The preparation of these consolidated financial statements using accounting policies consistent with IFRS requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Such estimates primarily relate to unsettled transactions and events as at the date of the financial statements. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, revenue and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. The most significant estimates relate to valuation of deferred income tax amounts and the calculation of share‐based payments and warrants. Significant estimates and judgments made by management in the preparation of these financial statements are outlined below:
Calculation of share based payments and warrants
The Black-Scholes option pricing model is used to determine the fair value for share based payments and warrants and utilizes subjective assumptions such as expected price volatility and expected life of the option or warrant. Discrepancies in these input assumptions can significantly affect the fair value estimate.
Income taxes
The Company is subject to income, value added, withholding and other taxes. Significant judgment is required in determining the Company’s provisions for taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Company recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. The determination of the Company’s income, value added, withholding and other tax liabilities requires interpretation of complex laws and regulations. The Company’s interpretation of taxation law as applied to transactions and activities may not coincide with the interpretation of the tax authorities. All tax related filings are subject to government audit and potential reassessment subsequent to the financial statement reporting period. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the tax related accruals and deferred income tax provisions in the period in which such determination is made.
Crown Mining Corp. Management’s Discussion & Analysis Page 8 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
Decommissioning provisions
These are made based on the estimated settlement amounts. Assumptions, based on the current economic environment, have been made which management believes are a reasonable basis upon which to estimate the future liability. These estimates take into account any material changes to the assumptions that occur when reviewed regularly by management. Estimates are reviewed quarterly and are based on current regulatory requirements. Significant changes in estimates of contamination, restoration standards and techniques will result in changes to provisions on a quarterly basis. Actual rehabilitation costs will ultimately depend on actual future settlement amount for the rehabilitation costs which will reflect the market condition at the time that the rehabilitation costs are actually incurred. The final cost of the currently recognized rehabilitation provisions may be higher or lower than currently provided for.
Going concern assumption
Going concern presentation of the consolidated financial statements assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations as they come due.
Functional currency
The Company’s management is required to make judgments as to the currency of the primary economic environment in which an entity operates to determine the functional currency of the entity. The Company has determined that the functional currency of the parent company and its Canadian and US subsidiaries is the Canadian dollar.
FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS
Fair Value of Financial Assets and Liabilities
The Company’s financial instruments comprise cash, trade and other receivable and trade and other payables.
Cash, and trade and other receivables are classified for accounting purposes as loans and receivables, which are measured at amortized cost which approximates fair value due to their short-term nature. Trade and other payables are classified for accounting purposes as other financial liabilities, which are measured at amortized cost which also approximates fair value due to their short-term nature.
The fair value hierarchy has the following levels:
-
Level one includes quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level two includes inputs that are observable other than quoted prices included in level one.
-
Level three includes inputs that are not based on observable market data.
As at December 31, 2019 and 2018, the Company does not have any financial assets measured at fair value and that require classification within the fair value hierarchy.
Financial Instrument Risk Exposures
It is management’s opinion that the Company is not exposed to significant interest or credit risks arising from its financial instruments and that their fair values approximate their carrying value unless otherwise noted. Fluctuation in currency exchange rates, principally the Canadian/US dollar exchange rate, can impact the Company’s earnings and cash flows.
Crown Mining Corp. Management’s Discussion & Analysis Page 9 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
ADDITIONAL DISCLOSURE FOR VENTURE COMPANIES WITHOUT SIGNIFICANT REVENUE
| Year Ended December 31, | 2019 | 2018 | |
|---|---|---|---|
| Evaluation and exploration expenditures in the year | |||
| Acquisition costs | $ | -$ | 371,894 |
| Taxes and annual lease payments | 122,127 | 114,900 | |
| Travel, equipment rental and other | 19,778 | 36,322 | |
| Consulting | 29,585 | 98,940 | |
| Technical reports | - | 188,777 | |
| Assays | - | 8,017 | |
| $ | 171,490 $ | 818,850 |
DISCLOSURE OF OUTSTANDING SHARE DATA
The following table sets forth information concerning the outstanding securities of the Company as at February 18, 2020:
| CommonShares of nopar value | Number |
|---|---|
| Shares | 44,429,627 |
| Warrants | 10,133,000 |
| Broker units | 142,800 |
| Underlying warrant on broker units | 71,400 |
| Options | 4,320,000 |
See Note 10 to the audited consolidated financial statements for the years ended December 31, 2019 and 2018 for more detailed disclosure of outstanding securities data.
RISKS AND UNCERTAINTIES
Business Risk
There are numerous business risks involved in the mineral exploration industry, some of which are outlined below. The Company may not always own 100% of the mineral claims, concessions, rights or other interests. Similarly, any non-compliance with or non-satisfaction of the terms of an option agreement by the Company could affect its ability to exercise the option and earn its interest in the claims, concessions and assets relating to mineral properties.
Mining claims, concessions or other interests may not include surface rights and there can be no assurance that the Company will be successful in negotiating long-term surface rights access agreements in respect of the properties. Failure to obtain surface rights could have an adverse impact on the Company’s future operations.
The Company’s current or future operations, including exploration and evaluation activities, are subject to environmental regulations which may make operations not economically viable or prohibit them altogether.
The success of the operations and activities of the Company is dependent to a significant extent on the efforts and abilities of its management, outside contractors, experts and other advisors. Investors must be willing to rely to a significant degree on management’s discretion and judgment, as well as the expertise and competence of the outside contractors, experts and other advisors. The Company does not have a formal program in place for succession of management and training of management. The loss of one or more of the key employees or contractors, if not replaced on a timely basis, could adversely affect the Company’s operations and financial performance.
Crown Mining Corp. Management’s Discussion & Analysis Page 10 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
Additional Capital
The exploration activities of the Company may require substantial additional financing. Failure to obtain sufficient financing may result in delaying or indefinite postponement of exploration and evaluation of any of the Company’s properties. There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, the terms of such financings will be favourable to the Company. In addition, low commodity prices may affect the Company’s ability to obtain financing.
Commodity Price Risk
The price of the common shares in the capital the Company, its financial results, exploration and evaluation activities have been, or may in the future be, adversely affected by declines in the price of gold and/or other metals. Gold, silver and other commodity prices fluctuate widely and are affected by numerous factors beyond the Company’s control, such as the sale or purchase of commodities by various central banks, financial institutions, expectations of inflation or deflation, currency exchange fluctuations, interest rates, global or regional consumptive patterns, international supply and demand, speculative activities and increased production due to new mine developments, improved mining and production methods and international economic and political trends. The Company’s revenues, if any, are expected to be in large part derived from mining and sale of precious and base metals or interests in properties related thereto. The effect of these factors on the price of precious and base metals, and therefore the economic viability of any of the Company’s exploration projects, cannot accurately be predicted.
Acquisition
The Company uses its best judgment to acquire mining properties for exploration and evaluation. In pursuit of such opportunities, the Company may fail to select appropriate acquisition candidates or negotiate acceptable agreements, including arrangements to finance the acquisitions and evaluation, or integrate such opportunity and their personnel with the Company. The Company cannot assure that it can complete any acquisition that it pursues or is currently pursuing, on favourable terms, or that any acquisition completed will ultimately benefit the Company.
Political Risk
All of the Company’s properties are located in Canada and the United States of America. Accordingly, the Company is subject to risks normally associated with exploration for and evaluation of mineral properties in these countries. The Company’s mineral exploration activities could be affected in varying degrees by such political instability, aboriginal land claims and government regulation relating to foreign investment and the mining business. Operations may also be affected in varying degrees by terrorism, military conflict or repression, crime, extreme fluctuations in currency rates and high inflation.
Interest Rate Risk
The Company is not exposed to interest rate risk due to the short-term nature of its financial instruments.
Equity Price Risk
Market risk arises from the possibility that changes in market prices will affect the value of the financial instruments of the Company. The Company has no exposure to fair value fluctuations. The Company's financial instruments (cash, trade and other receivables and trade and other payables) are not subject to price risk.
Liquidity Risk
The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at December 31, 2019, the Company had current assets of $7,201 (2018 - $18,078) and current liabilities of $52,868 (2018 - $53,547). The Company’s trade and other payables and receivables are subject
Crown Mining Corp. Management’s Discussion & Analysis Page 11 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
to normal trade terms. As at December 31, 2019, the Company had working capital of deficiency of $45,667 (2018 - $35,469).
Foreign Currency Risk
The Company’s management is required to make judgments as to the currency of the primary economic environment in which an entity operates to determine the functional currency of the entity. The Company has determined that the functional currency of the parent company and its Canadian and US subsidiaries is the Canadian dollar.
Environmental and Permitting
All aspects of the Company’s operations are subject to environmental regulation in the various jurisdictions in which it operates. These regulations, among other things, mandate the maintenance of air and water quality standards, land reclamation, transportation, storage and disposal of hazardous waste. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers, directors, and employees. There is no assurance that future changes in environmental regulation, if any, will not adversely affect the Company’s operations.
Competition
The mining industry is intensely competitive in all of its phases, and the Company competes with many companies possessing greater financial resources and technical facilities than the Company. Competition in the mining business could adversely affect the Company’s ability to acquire suitable producing properties or prospectus for mineral exploration in the future.
Internal Control over Financial Reporting
Internal controls over financial reporting are procedures designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are properly recorded and reported. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance with respect to the reliability of financial reporting and financial statement preparation.
OTHER INFORMATION
Additional information is accessible at the Company’s website www.crownminingcorp.com or through the Company’s public filings at www.sedar.com.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Company's consolidated financial statements are the responsibility of the Company's management, and have been approved by the Board. The consolidated financial statements were prepared by the Company’s management in accordance with IFRS. The consolidated financial statements include certain amounts based on the use of estimates and assumptions. Management has established these amounts in a reasonable manner, in order to ensure that the consolidated financial statements are presented fairly in all material respects.
The Company has designed appropriate internal controls over financial reporting (“ICFR”) for the nature and size of the Company’s business, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with IFRS.
Crown Mining Corp. Management’s Discussion & Analysis Page 12 of 13 Three month period and year ended December 31, 2019
==> picture [286 x 53] intentionally omitted <==
The Company’s ICFR are intended to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with applicable IFRS. ICFR should include those policies and procedures that establish the following inter-related, non-discrete results:
-
maintenance of records in reasonable detail, that accurately and fairly reflect the transactions and dispositions of the Company’s assets;
-
reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with IFRS;
-
receipts and expenditures are only being made in accordance with authorizations of management and the Board ; and
-
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
There have been no changes in ICFR during the year ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR.
MANAGEMENT’S RESPONSIBILITY
Management is responsible for all information contained in this MD&A. The audited consolidated financial statements have been prepared in accordance with IFRS and include amounts based on management’s informed judgments and estimates. The financial and operating information included in this MD&A is consistent with that contained in the audited consolidated financial statements in all material aspects.
Management maintains internal controls to provide reasonable assurance that financial information is reliable and accurate and assets are safeguarded.
The Audit Committee has reviewed the audited consolidated financial statements with management. The Board of Directors has approved these audited consolidated financial statements on the recommendation of the Audit Committee.
Crown Mining Corp. Management’s Discussion & Analysis Page 13 of 13 Three month period and year ended December 31, 2019