AI assistant
URE — Interim / Quarterly Report 2021
May 14, 2021
52346_rns_2021-05-14_d3c6dd02-cacb-4815-aab6-c486cbbb4070.html
Interim / Quarterly Report
Open in viewerOpens in your device viewer
公開資訊觀測站
合併資產負債表
本資料由聯合再生公司提供
| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國110年第1季 | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- |
| 單位:新台幣仟元 | | | | | | | | |
| 會計項目 | 110年03月31日 | | 109年12月31日 | | 109年03月31日 | |
| | 金額 | % | 金額 | % | 金額 | % |
| 流動資產 | | | | | | |
| 現金及約當現金 | 4,903,644 | 15.52 | 4,954,658 | 15.26 | 4,904,137 | 11.27 |
| 透過損益按公允價值衡量之金融資產-流動 | 4,921 | 0.02 | 2,714 | 0.01 | 4,935 | 0.01 |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 113,814 | 0.36 | 114,715 | 0.35 | 87,988 | 0.20 |
| 合約資產-流動 | 63,269 | 0.20 | 175,041 | 0.54 | 259,113 | 0.60 |
| 應收帳款淨額 | 2,356,954 | 7.46 | 2,078,846 | 6.40 | 1,984,724 | 4.56 |
| 應收帳款-關係人淨額 | 210,006 | 0.66 | 206,901 | 0.64 | 488,103 | 1.12 |
| 其他應收款淨額 | 180,801 | 0.57 | 174,376 | 0.54 | 136,312 | 0.31 |
| 其他應收款-關係人淨額 | 513,720 | 1.63 | 785,448 | 2.42 | 1,355,556 | 3.11 |
| 存貨 | 3,274,867 | 10.36 | 3,517,082 | 10.83 | 4,683,202 | 10.76 |
| 預付款項 | 751,782 | 2.38 | 737,746 | 2.27 | 864,194 | 1.99 |
| 待出售非流動資產(或處分群組)淨額 | 1,764,580 | 5.58 | 0 | 0.00 | 0 | 0.00 |
| 其他流動資產 | 814,341 | 2.58 | 1,353,835 | 4.17 | 1,746,151 | 4.01 |
| 流動資產合計 | 14,952,699 | 47.31 | 14,101,362 | 43.44 | 16,514,415 | 37.94 |
| 非流動資產 | | | | | | |
| 透過損益按公允價值衡量之金融資產-非流動 | 180,394 | 0.57 | 182,058 | 0.56 | 230,791 | 0.53 |
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 264,592 | 0.84 | 276,774 | 0.85 | 1,903,819 | 4.37 |
| 按攤銷後成本衡量之金融資產-非流動 | 142,525 | 0.45 | 140,475 | 0.43 | 151,150 | 0.35 |
| 採用權益法之投資 | 162,252 | 0.51 | 176,322 | 0.54 | 744,113 | 1.71 |
| 不動產、廠房及設備 | 8,910,568 | 28.19 | 10,450,989 | 32.20 | 18,451,138 | 42.39 |
| 使用權資產 | 571,866 | 1.81 | 568,497 | 1.75 | 961,975 | 2.21 |
| 投資性不動產淨額 | 2,715,250 | 8.59 | 2,741,260 | 8.44 | 0 | 0.00 |
| 無形資產 | 2,931 | 0.01 | 70,317 | 0.22 | 113,652 | 0.26 |
| 遞延所得稅資產 | 639,907 | 2.02 | 639,924 | 1.97 | 1,056,736 | 2.43 |
| 其他非流動資產 | 3,062,774 | 9.69 | 3,112,723 | 9.59 | 3,403,350 | 7.82 |
| 非流動資產合計 | 16,653,059 | 52.69 | 18,359,339 | 56.56 | 27,016,724 | 62.06 |
| 資產總額 | 31,605,758 | 100.00 | 32,460,701 | 100.00 | 43,531,139 | 100.00 |
| 流動負債 | | | | | | |
| 短期借款 | 2,262,426 | 7.16 | 2,320,002 | 7.15 | 2,657,882 | 6.11 |
| 應付短期票券 | 237,595 | 0.75 | 174,810 | 0.54 | 414,976 | 0.95 |
| 透過損益按公允價值衡量之金融負債-流動 | 793 | 0.00 | 5,437 | 0.02 | 2,818 | 0.01 |
| 合約負債-流動 | 611,507 | 1.93 | 348,911 | 1.07 | 797,399 | 1.83 |
| 應付帳款 | 1,315,394 | 4.16 | 1,336,177 | 4.12 | 1,577,916 | 3.62 |
| 與待出售非流動資產直接相關(或處分群組)之負債 | 1,025,715 | 3.25 | 0 | 0.00 | 0 | 0.00 |
| 租賃負債-流動 | 59,473 | 0.19 | 50,913 | 0.16 | 38,355 | 0.09 |
| 其他流動負債 | 6,118,569 | 19.36 | 7,008,174 | 21.59 | 6,997,083 | 16.07 |
| 流動負債合計 | 11,631,472 | 36.80 | 11,244,424 | 34.64 | 12,486,429 | 28.68 |
| 非流動負債 | | | | | | |
| 透過損益按公允價值衡量之金融負債-非流動 | 87,044 | 0.28 | 99,741 | 0.31 | 135,640 | 0.31 |
| 長期借款 | 4,506,176 | 14.26 | 5,115,671 | 15.76 | 9,764,826 | 22.43 |
| 租賃負債-非流動 | 596,247 | 1.89 | 605,021 | 1.86 | 969,875 | 2.23 |
| 其他非流動負債 | 356,385 | 1.13 | 371,730 | 1.15 | 356,041 | 0.82 |
| 非流動負債合計 | 5,545,852 | 17.55 | 6,192,163 | 19.08 | 11,226,382 | 25.79 |
| 負債總額 | 17,177,324 | 54.35 | 17,436,587 | 53.72 | 23,712,811 | 54.47 |
| 歸屬於母公司業主之權益 | | | | | | |
| 股本 | | | | | | |
| 普通股股本 | 26,650,178 | 84.32 | 26,650,863 | 82.10 | 26,651,126 | 61.22 |
| 股本合計 | 26,650,178 | 84.32 | 26,650,863 | 82.10 | 26,651,126 | 61.22 |
| 資本公積 | | | | | | |
| 資本公積合計 | 7,956 | 0.03 | 7,877 | 0.02 | 119,289 | 0.27 |
| 保留盈餘 | | | | | | |
| 未分配盈餘(或待彌補虧損) | -12,114,100 | -38.33 | -11,581,063 | -35.68 | -6,700,589 | -15.39 |
| 保留盈餘合計 | -12,114,100 | -38.33 | -11,581,063 | -35.68 | -6,700,589 | -15.39 |
| 其他權益 | | | | | | |
| 其他權益合計 | -853,408 | -2.70 | -802,046 | -2.47 | -987,177 | -2.27 |
| 庫藏股票 | -18,699 | -0.06 | -18,699 | -0.06 | -18,699 | -0.04 |
| 歸屬於母公司業主之權益合計 | 13,671,927 | 43.26 | 14,256,932 | 43.92 | 19,063,950 | 43.79 |
| 非控制權益 | 756,507 | 2.39 | 767,182 | 2.36 | 754,378 | 1.73 |
| 權益總額 | 14,428,434 | 45.65 | 15,024,114 | 46.28 | 19,818,328 | 45.53 |
| 負債及權益總計 | 31,605,758 | 100.00 | 32,460,701 | 100.00 | 43,531,139 | 100.00 |
| 待註銷股本股數(單位:股) | 0 | | 0 | | 0 | |
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | | 0 | | 0 | |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,883,000 | | 1,883,000 | | 1,883,000 | |