Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

UNO Minda Limited Investor Presentation 2021

Jul 5, 2021

61248_rns_2021-07-05_c3b4b7d2-73cd-4b1b-af45-edfbbd290ef9.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [92 x 41] intentionally omitted <==

==> picture [628 x 138] intentionally omitted <==

----- Start of picture text -----

Minda Industries Ltd.
Investor Presentation
July 2021
----- End of picture text -----

==> picture [79 x 79] intentionally omitted <==

==> picture [78 x 79] intentionally omitted <==

==> picture [79 x 79] intentionally omitted <==

==> picture [79 x 79] intentionally omitted <==

==> picture [79 x 79] intentionally omitted <==

Customer is Respect for Encourage Live Quality Respect for Supreme Individual Creativity and work-place Ethics Innovation

Safe Harbor

==> picture [92 x 42] intentionally omitted <==

This presentation and the accompanying slides (the “ Presentation”), has been prepared by Minda Industries Limited (the “ Company”), solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company.

This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.

Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity and business prospects that are individually and collectively forward-looking statements. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict. These risks and uncertainties include, but are not limited to, the performance of the Indian economy and of the economies of various international markets, the performance of the auto ancillary industry in India and world-wide, competition, the company’s ability to successfully implement its strategy, the Company’s future levels of growth and expansion, technological implementation, changes and advancements, changes in revenue, income or cash flows, the Company’s market preferences and its exposure to market risks, as well as other risks. The Company’s actual results, levels of activity, performance or achievements could differ materially and adversely from results expressed in or implied by this Presentation. The Company assumes no obligation to update any forward-looking information contained in this Presentation. Any forward-looking statements and projections made by third parties included in this Presentation are not adopted by the Company and the Company is not responsible for such third party statements and projections.

2

Minda Industries Ltd. | An Overview

==> picture [92 x 42] intentionally omitted <==

Market leadership position across key product segments

Catering to marquee clientele & renowned for superior quality

One of the leading manufacturers of auto components domestically with leadership across key product segments Electronics #1 #2 #3 & Control Automotive Switches Telematics Reverse Parking Sensor Lighting #1 #2 #3 & Acoustics Automotive Horns Speakers Automotive Lamps Light Metal & #1 #2 Powertrains Alloy Wheels Air Filters Safety & #1 #2 #3 Comfort Blow Moulding parts & Seats Airbags Body Sealing

Robust infrastructure & extensive distribution capabilités

==> picture [473 x 133] intentionally omitted <==

----- Start of picture text -----

Domestic Global
6 plants
65 plants
4 design centers
12 R&D
centers
13 JV Partners
20+ 23,000+ 700+ 1000+ 50,000+
Product Lines Employees Engineers Business Partners Touch Points
----- End of picture text -----

Key Domestic Customers Key Global Customers Accreditation PV 2W CV Strong financial performance

INR 17,823^ cr INR 6,374 cr INR 725 cr Market Cap Net Revenue (FY21) EBITDA (FY21) Five-year* 56%¹ 20% 25% CAGR

Well-diversified revenue streams across products & segments

==> picture [336 x 113] intentionally omitted <==

----- Start of picture text -----

Others
18%
Switches
Seatings 28% 4Wheeler
10%
53% 2Wheelers
FY21 FY21 & others
Castings
47%
12%
Acoustics Lighting
10% 22%
----- End of picture text -----

~~Over 6 decades of Experience in the Auto Space~~

*CAGR growth from 31.03.16 to 31.03.21 ^As on 1[st] July 2021

3

Minda Industries Ltd. (MIL) | Key Investment Highlights

==> picture [92 x 42] intentionally omitted <==

Product portfolio well insulated from any foreseeable market disruptions

Well diversified product portfolio with marquee clientele

==> picture [78 x 78] intentionally omitted <==

==> picture [79 x 78] intentionally omitted <==

Continuously expanding capabilities through capacity expansion & partnerships with global majors

==> picture [78 x 78] intentionally omitted <==

Robust financial performance and delivering strong shareholder returns

==> picture [172 x 172] intentionally omitted <==

==> picture [79 x 78] intentionally omitted <==

Reputed promoters with rich experience backed by professional management team

Market Leadership Position in key segments

4

MIL : Established market leadership position… (1/2)

==> picture [92 x 42] intentionally omitted <==

==> picture [960 x 445] intentionally omitted <==

----- Start of picture text -----

Product Segment Leadership 4Q Revenue Growth y-o-y Key Clientele
Revenue from Switches INR Cr
629
#1
Automotive
545
Switches
Switches Q4FY18 Q4FY21
Revenue from Lamps INR Cr
#3 486
312
Automotive
Lamps
Lighting Q4FY18 Q4FY21
Revenue from Castings INR Cr
#1 319
201
Alloy
Wheels
Castings
Q4FY18 Q4FY21
5
----- End of picture text -----

MIL : Established market leadership position… (2/2)

==> picture [92 x 42] intentionally omitted <==

==> picture [915 x 401] intentionally omitted <==

----- Start of picture text -----

Product Segment Leadership 4Q Revenue Growth y-o-y Key Clientele
Revenue from Acoustics INR Cr
193
#1
166
Automotive
Horns
Acoustics Q4FY18 Q4FY21
Revenue from Seating [^] INR Cr
#1 252
Seats 159
Seating
Q4FY20 Q4FY21
Other Segments
#1 #1 #2 #2 #2 #2 #3
Telematics Blow Moulding Reverse Parking Air Airbags Speakers Body Sealing
Parts Sensor Filters
----- End of picture text -----

^ Comparable quarter post acquisition of Harita Seating Systems

6

Marquee customer base in the auto industry…

==> picture [92 x 42] intentionally omitted <==

Global Customers Domestic Customers Global Customers Global Customers Domestic Customers

Domestic Customers

Domestic Customers

==> picture [913 x 139] intentionally omitted <==

7

…with increasing share of wallet across categories

==> picture [92 x 42] intentionally omitted <==

Values in INR

4 Wheeler PVs & Tractor Kit Value

2 Wheelers Kit Value

==> picture [829 x 309] intentionally omitted <==

----- Start of picture text -----

2021 2019
53,627 12,336
17% 33%
> INR 16 lacs 39,397 CAGR >135 cc 6,966 CAGR
48,303 9,585
14% 35%
37,433 CAGR 5,266 CAGR
INR 4.5-8.3 lacs 110-135 cc
48,078 8,457
13% 27%
INR 2.21-4.5 lacs 37,805 CAGR Up to 110 cc 5,209 CAGR
34,095 8,243
15% 42%
Up to INR 2.2 lacs 25,925 CAGR All scooters 4,085 CAGR
7,904 51% 6,978 44%
CAGR CAGR
3,450 3,357
Tractors All Mopeds
----- End of picture text -----

~~Broader product range and category focus has enabled increasing Kit value across vehicle categories~~

8

In-house R&D helps drive Innovation…

==> picture [92 x 42] intentionally omitted <==

Organization

Central R&D

  • Two Tier Engineering organization

Engineering (COC) Lighting & Electronic & Seating Comfort Light metal & acoustics Systems Control Systems Systems Powertrain (LAS) (ECS) (SCS) Systems (LPS) Creative Design (INITIA) 700 + 275+ Patents 15+ R&D & Product 75 + R&D Engineers 250+ Design Registrations Engineering Centers Technology Projects Certifications

  • Business focused Product Engineering teams attached to Business

  • Global Technical Centers with focus on advanced & future

technology

==> picture [59 x 60] intentionally omitted <==

==> picture [54 x 55] intentionally omitted <==

==> picture [57 x 57] intentionally omitted <==

==> picture [54 x 55] intentionally omitted <==

==> picture [87 x 29] intentionally omitted <==

Pune, India Bilbao, Spain Munich, Germany Regensburg, Germany Embedded Electronics Optics & Lighting Embedded Electronics Advance Lighting Systems Design Studio 30+ Engineers Engineering Services 120+ Engineers 150+ Engineers 75+ Engineers

9

…which is further complimented by tie-ups with global technological leaders and a slew of acquisitions

==> picture [92 x 42] intentionally omitted <==

==> picture [933 x 364] intentionally omitted <==

----- Start of picture text -----

JV- Steering Wheel with Airbags
Body Sealing, Fuel Caps, Hoses Merger Seating Systems
Acquisition Lighting
JV – Printed Circuit Boards (PCB)
Solutions
Box Build Assemblies
JV - Panel & Control Switches JV- Blow Molding
Seatbelts Components Acquisition of UZ Chasys –
Gear Shifters only manufacturer of
Acquisition Horns lighting products in
Acquisition of Technical
JV- Driving Assistance Systems Uzbekistan
JV – Raw Material & Products (DAPS) know how - Telematics
Trading
Upto 2010 2013-2016 2019-2020 2020-2021
2011-2012 2017-2018
JV - Speakers
TLA for LPDC Alloy Wheels
JV - Car Infotainment Systems
JV - Air Filters Canisters
Acquisition Embedded Systems
Acquisition 2W Light
JV - Alloy Wheels JV- Air Brakes
TLA for Sensors TLA for BMS & EC Charging Solutions
Acquisition LSTC
TLA for Automotive Lamps
JV - CNG & LPG Kits
11 1 1 2 2 2 1 2 1
Japanese Taiwanese Italy Spanish German Indian Uzbekistan American S.Korean
Joint Venture Partners = 13 Mergers and Acquisitions = 7 Technical License Agreements (TLA) = 3
----- End of picture text -----

~~MIL has been a pioneer in localization through partnerships with global technology leaders in the respective product segments~~

10

MIL has established an ICE agnostic product portfolio…

==> picture [92 x 42] intentionally omitted <==

Domains Product Lines BS VI EV
Potential EV Kit Value (2W)
Electronic & Control
Systems
4W Switches & HVAC
Charging Sockets Values in INR
Existing
Product
which can
be fitted
in EV
Positive
Impact on
LED
Lamps &
Sensors
Product
under
Production
Product
Under
Developm
-ent
Product
Under
Study
EV Kit
Value
Potential
To continue as it is / Positive Impact
x Negative Impact
Sensors
Actuators
Controllers
Seat Belts
Shifters
Infotainment Systems
Cameras
Telematics & TCU
RPAS & ADAS
Safety & Comfort
Systems
Steering Wheel with Airbags
Body Sealing
EA Pad
Air Ducts & Washer Bottle
Spoiler
Brake Hoses
Fuel Hoses x
Seats
Lighting & Acoustics Alternate Fuel Systems X
Horns
Lamps
Speakers
Light Metal & Power
Train
Alloy Wheels
Casting
Air Filtration Systems X
Canisters X
Battery Batteries - Lead Acid

~~Engine agnostic portfolio with potential upside from EV transition~~

11

…with a large EV portfolio and a wide range of products in the pipeline

==> picture [92 x 42] intentionally omitted <==

Diverse EV-focused product portfolio…

…with more products under development

==> picture [297 x 274] intentionally omitted <==

----- Start of picture text -----

Sensors for EVs
Brake Pedal
EV Battery
Sensor for EV
Temperature
Regenerative
Sensor
Braking
Accelerator Vacuum sensor
Position for EV Brake
Sensor for EV System
LED Lighting & Switches for EVs
LED DRL & LED Sequential
Turn Indicator
Position Lamp
Lamp
LED Head Light
LED Front Turn LED Tail Lamp
Indicator with Stop
Lamp
Smart Plug Charging – Recent Launch
----- End of picture text -----

  • Recently launched on TVS iQube

  • Modular design with various authentication options and integration of connectivitiy

==> picture [516 x 351] intentionally omitted <==

----- Start of picture text -----

Low Voltage EV Products (48V to 72V)
On-Board
Smart
Charger
Plug
Body Control
Module (BCM)
DC-DC Converter
Telematics
Battery
Management
System
Motor Controller
Under Production
Under Development
Under Study
----- End of picture text -----

12

Growing international and domestic presence…

==> picture [92 x 42] intentionally omitted <==

==> picture [296 x 20] intentionally omitted <==

----- Start of picture text -----

Sales Design
6 [Plants] 7 Offices 4 Centers
----- End of picture text -----

Strategically located plants across all major auto hubs

==> picture [359 x 247] intentionally omitted <==

==> picture [270 x 300] intentionally omitted <==

==> picture [554 x 131] intentionally omitted <==

----- Start of picture text -----

North and South America Europe Asia (w/o India)
Mexico France Indonesia
(Queretaro) (Epernon) (Karawang)
Colombia Italy Taiwan
(Manizales) (Turin) (Tainan)
Spain Thailand
(LaCarolina) (Bangkok)
Germany Vietnam
(VinPhuc)
(Ettlingen/Konzell,
Munich,Reutlingen) Japan
(Nagoya)
----- End of picture text -----

==> picture [176 x 20] intentionally omitted <==

----- Start of picture text -----

65 Plants R&D 12 [R&D]
Centers
----- End of picture text -----

==> picture [13 x 13] intentionally omitted <==

13

…through sustained capacity additions and channel expansion

==> picture [92 x 42] intentionally omitted <==

==> picture [210 x 111] intentionally omitted <==

==> picture [208 x 111] intentionally omitted <==

MIL has maintained a steady level of investment in its facilities…

==> picture [483 x 99] intentionally omitted <==

----- Start of picture text -----

Addition of fixed assets (INR Cr)
670
607
517
299
254
211
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
----- End of picture text -----

==> picture [916 x 295] intentionally omitted <==

----- Start of picture text -----

2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
… steadily growing the number of plants…
Number of Plants
71
59 60
51
45 46
Growing aftermarket presence
Aftermarket Revenues (INR Cr)
12% Share in
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
Consolidated Revenue FY 21
741
…and product lines
Number of Product Lines 20 504
18 18 438 67k 40k 150+
16
15 15
297 Garages Retailers Cities in India
4,500+ 6
FY14 FY16 FY18 FY21 SKUs countries
----- End of picture text -----

==> picture [465 x 97] intentionally omitted <==

----- Start of picture text -----

Number of Product Lines 20
18 18
16
15 15
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
----- End of picture text -----

14

Well diversified across product divisions, segments and geographies

==> picture [92 x 42] intentionally omitted <==

Geography-wise Breakup

Segment -wise Breakup

==> picture [447 x 364] intentionally omitted <==

----- Start of picture text -----

International
16%
FY21
India
84%
Channel-wise Breakup
Replacement
12%
FY21
OEM
88%
----- End of picture text -----

==> picture [447 x 359] intentionally omitted <==

----- Start of picture text -----

4Wheeler
2Wheelers & Others
53%
FY21 47%
Division -wise Breakup
Others
18% Switches
28%
Seatings
10% FY21
Castings
12% Lighting
22%
Acoustics
10%
----- End of picture text -----

15

MIL has consistently received recognition for its impeccable service & reliability

==> picture [92 x 42] intentionally omitted <==

Decades of relationship with Industry Majors Decades of relationship with Industry Majors Decades of relationship with Industry Majors “Special Support Award” MIL – Switch Division “Special Support Award” MIL – Switch Division “Shift To Use Quality
Award”
“Partner Award”
“Comprehensive Excellence” -UNO MINDA Minda Industries Ltd – 2W
Switch Div.
Minda Harita
Honda >20 years “Overall Performance” - MKL & M DTEN
Bajaj >20 years “Quality Excellence” - MTG & Roki Minda“VA-VE” - MTG
TVS >20 years
TVS
Yamaha
>20 years
>20 years
“HR Excellence Award”
Mindarika Pvt. Ltd.
“Delivery Management
Award ” – Switch Division
"Best Development Award
for Lever Combination
Switch Development“ -
Switch Division
Royal Enfield >20 years New Part Development BS-
VI- Minda Rinder
Maruti Suzuki >20 years Delivery Management Award” M J
M&M >15 years Casting Ltd. & TG Minda “Exceptional Support
Quality”
“Quality & TPM Award ” –
Acoustic Division
“Quality Award ” –
Lighting & Acoustic
Toyota >15 years MIL – Lighting Award Division
Honda
Tata
>15 years
>15 years
“ Best QCDDM Performance”
Roki Minda Co. Pvt. Ltd.
“Grand Award for QCD “Best Safety Leader” - “Special Support & “Platinum Rating Award”
Performance & Extraordinary support” Lighting 4W Div. Delivery Award” Minda Harita
Tata Motors >15 years - Roki Minda Co. Pvt. Ltd. “Zero PPM & 100% timely
Delivery” -Minda Denso
MIL – Lighting 2W Div.
Ashok Leyland >20 years
John Deere >10 years
16

Financial Summary

==> picture [92 x 42] intentionally omitted <==

==> picture [914 x 193] intentionally omitted <==

----- Start of picture text -----

MIL has achieved strong growth in Income… …while maintaining healthy margin profile… …and delivering strong shareholder returns….
Revenues (INR Cr)
645
EBITDA 800
+740%
6,374 750 725 700
700 600
4,471 650 500
600 400
550 534 300
500 200 77
100
450 0
400
FY18 FY21 FY18 FY21
Jul-16 Jan-17 Jul-17 Jan-18 Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21
----- End of picture text -----

MIL has consistently expanded capacities…

Gross Block Plant, Property and Equipment (INR Cr)

…without increasing leverage Debt to Equity (x)

==> picture [407 x 121] intentionally omitted <==

----- Start of picture text -----

3,025
2,531
2,123
1,486
FY18 FY19 FY20 FY21
----- End of picture text -----

==> picture [434 x 146] intentionally omitted <==

----- Start of picture text -----

0.48x 0.47x
0.34x 0.33x
FY18 FY19 FY20 FY21
----- End of picture text -----

Note : D/E = (Long Term Borrowings + Short Term Borrowings + Current Maturities of Long Term Debt)/ Total Equity

17

Led by reputed promoters with rich experience in auto sector and supported by a dynamic professional management team…

==> picture [92 x 42] intentionally omitted <==

Mr Nirmal K Minda – Chairman & Managing Director

  • Leads the USD 1.1 bn UNO Minda Group and has experience of over 3 decades in auto components sector

  • Instrumental in forging new alliances and JVs globally

  • Awarded ‘EY Entrepreneur of the Year Award’ for 2019

Mr Ravi Mehta – Deputy MD, CEO – Electronics & Control Systems

  • Qualified CA with over 31 years of experience in the industry

Rich experience across strategy, finance, marketing, manufacturing, materials, HR & product development;

  • Associated with UNO MINDA Group since 1995

Mr Anand Kumar Minda – Non executive Director

  • Over 35 years of hands-on experience in financial control, review, manufacturing and project management;

  • Member of Audit Committee, Stakeholders Relationship & CSR Committee

Mr Sunil Bohra – Group CFO & Chief Procurement Officer

  • Member of ICAI and alumni of Harvard Business School;

  • Prior to UNO MINDA Group, he was associated with Vedanta Group for over 2 decades in various leadership roles;

  • Responsible for all strategic planning activities of the Group

Mr Naveesh Garg– Group Chief Strategy Officer and Mktg Officer

  • Associated with UNO MINDA group since 1990 and has played an instrumental role of the company’s growth and expansion across different verticals and segments

Graduate in B-Tech, Production Engineering from NIT – Calicut and post graduation in MBA from MDI, Gurgaon

==> picture [83 x 78] intentionally omitted <==

Mr Kundan K Jha– CEO – Light Metal and Powertrain Systems

  • Over 32 years of experience;

Prior experience as ED and CEO of Aurangabad Electricals Ltd; Bachelor’s degree in Mechanical Engineering from BITS

==> picture [82 x 78] intentionally omitted <==

Mr Rajeev Gandotra – CEO – Lighting and Acoustics Systems

In dept experience in Greenfield projects, M&A, operational and financial turnaround, financial control and reviews, managing joint venture relationships, international business and organization building & talent development

==> picture [82 x 77] intentionally omitted <==

Mr Rakesh Kher – CEO – Aftermarket

Over 3 decades of extensive experience in varied industries (Automotive, Metals, industrial Products & Services);

Associated with Minda since 2005 as head of International Business & Strategy implementation

==> picture [83 x 77] intentionally omitted <==

– Mr Sudhir Kashyap CEO – Safety and Comfort Systems

Associated with Minda since 2010 and PGDM from IIM Ahmedabad, responsible for overseeing Group operations for Safety & Comfort Systems

==> picture [51 x 51] intentionally omitted <==

==> picture [31 x 31] intentionally omitted <==

==> picture [30 x 29] intentionally omitted <==

750

23000+

35

Overseas employees across 7 countries

Average age (Yrs.)

Employee strength

18

…with well recognized for achievements in the sector

==> picture [92 x 42] intentionally omitted <==

Widely renowned and recognized management team

==> picture [275 x 160] intentionally omitted <==

Minda Industries Ltd won the “Most Promising Company of the Year” at the Indian Business Leader Awards

==> picture [277 x 155] intentionally omitted <==

==> picture [97 x 107] intentionally omitted <==

WINNER of “Golden Peacock Award for Excellence in Corporate Governance” for the year 2020 by Institute of Directors.

“The 5th Institute of Company Secretaries of India (ICSI) CSR Excellence Award” for extraordinary contribution towards CSR, under the category of The Best Corporate in The Emerging Category.

==> picture [130 x 117] intentionally omitted <==

The Iconic Brand of India by Economic Times

==> picture [192 x 103] intentionally omitted <==

Mr. N K Minda conferred with EY Entrepreneur of the Year for the year 2018 ( Manufacturing Category)

Note : 1: HRM – Human Resource Management

19

==> picture [92 x 41] intentionally omitted <==

Annexures

Consolidated Profit & Loss Statement

==> picture [92 x 42] intentionally omitted <==

Particulars (Rs. Crores) Q4 FY21 Q4 FY20 YoY % Q3 FY21 QoQ % FY21 FY20 FY19 FY18
Revenue from Operations(Net of Excise) 2,238 1,498 49% 2,031 10% 6,374 6,222 5,908 4,471
Raw Material 1,404 905 1,240 3,919 3,810 3,622 2,763
Employee Cost 297 235 272 982 944 791 587
Other Expenses 236 218 240 748 796 769 587
EBITDA 302 140 116% 279 8% 725 672 725 534
EBITDA Margin 13.5% 9.3% 13.7% 11.4% 10.8% 12.3% 11.9%
Other Income 9 14 17 47 41 27 33
Depreciation 107 90 100 375 340 234 165
EBIT 203 64 216% 195 4% 397 372 518 402
EBIT Margin 9.1% 4.3% 9.6% 6.2% 6.0% 8.8% 9.0%
Finance Cost 15 22 20 74 94 63 35
Profit before Share of Profit/Loss of JVs and Tax 188 42 343% 175 7% 323 278 455 367
PBT Margin 8.4% 2.8% 8.6% 5.1% 4.5% 7.7% 8.2%
Exceptional Item 2 -9 - 2 (35) - 38
Tax 48 15 47 101 69 134 98
Profit before Share of Profit/Loss of JVs 142 19 653% 128 11% 224 175 321 308
Share of Profit/Loss of JVs 22 (0) 9 24 13 23 19
Netprofit/(loss) after share ofprofit/(loss) of associates /joint ventures(A) 164 19 779% 137 20% 248 188 344 327
PAT Margin % 7.3% 1.2% 6.7% 3.9% 3.0% 5.8% 7.3%
PAT attributable to:
- Owners of MIL 140 13 971% 115 22% 207 155 286 310
- Non ControllingInterests 24 6 21 42 33 54 21
Other Comprehensive Income 9 1 3 15 (2) (1) 5
Total Comprehensive Income for MIL 149 14 936% 119 26% 221 153 339 336
TCI Margin % 6.7% 1.0% 5.8% 3.5% 2.5% 5.7% 7.5%
Total Comprehensive Income for Non ControllingInterests 23 6 22 42 33 54 21

Note : CAGR = Compounded Annual Growth Rate from FY21- FY18 FY : Financial year ending March 31

21

Consolidated Balance Sheet (Audited)

ASSETS (Rs. Crores) FY21 FY20 FY19 FY18
1. Non-current assets
Property,Plant and Equipment 2,051 1,911 1,629 1,199
Capital work-in-progress 112 340 132 192
Right-of-use assets 175 166 -
Intangible Assets 289 311 67 39
Intangible Assets Under Development 22 20 19 19
Goodwill on Consolidation 282 286 165 112
Financial Assets
(i)Investments 529 373 356 155
(ii)Loans 27 16 21 14
(iii)Others 4 10 10 17
Deferred tax assets(net) - - - 19
Other Tax Assets 26 48 33 31
Other Non-current Assets 39 53 67 40
Total- Non current asset 3,556 3,535 2,498 1,838
2. Current Assets
Inventories 751 610 561 418
Financial Assets
(i) Investments 2 25 - -
(ii)Trade receivables 1,199 863 899 790
(iii)Cash and cash equivalents 206 264 93 126
(iv)Bank balance 33 77 17 34
(v)Loans 3 6 2 2
(vi)Others Current Financial Assets 27 40 22 18
Other current assets 202 154 138 141
Total- Current asset 2,421 2,038 1,733 1,527
3. Assets held for sale - 7 - -
TOTAL ASSETS 5,977 5,581 4,231 3,365

==> picture [92 x 42] intentionally omitted <==

EQUITY AND LIABILITIES (Rs. Crores)
FY21
FY20
FY19
FY18
EQUITY AND LIABILITIES (Rs. Crores)
FY21
FY20
FY19
FY18
EQUITY AND LIABILITIES (Rs. Crores)
FY21
FY20
FY19
FY18
EQUITY AND LIABILITIES (Rs. Crores)
FY21
FY20
FY19
FY18
EQUITY AND LIABILITIES (Rs. Crores)
FY21
FY20
FY19
FY18
Equity
Equityshare capital 54 52 52 17
Other Equity 2,202 1,809 1,652 1,374
Equity attributable to owners of the Company 2,257 1,861 1,704 1,392
Non-ControllingInterest 306 283 267 211
Total Equity 2,563 2,144 1,971 1,603
LIABILITIES
1. Non-current liabilities
Financial Liabilities
(i)Borrowings 539 780 606 240
(ii)Lease liabilities 91 98 - -
(iii)Trade Payables - 1 - -
(iii)Other financial liabilities 90 75 76 51
Provisions 135 125 100 104
Deferred tax liabilitynet 30 41 1 -
Total- Non current liabilities 884 1,120 782 395
2. Current Liabilities
Financial Liabilities
(i) Borrowings 314 238 349 303
(ii)Lease liabilities 20 19 - -
(iii)Tradepayables 1,290 1,119 798 798
(iv)Other financial liabilities 757 783 231 155
Other current liabilities 110 121 78 92
Provisions 39 33 22 15
Current tax liabilities(net) - - - 4
Total- Current liabilities 2,530 2,313 1,478 1,367
Liabilities related to assets held for sale - 4 - -
TOTAL Equity and Liabilities 5,977 5,581 4,231 3,365

Note : FY : As at 31-Mar

22

Consolidated Cash Flow Statement

==> picture [92 x 42] intentionally omitted <==

Particulars (Rs. Crores) FY21 FY20 FY19 FY18
PBT 325 244 455 405
Adjustments 456 475 298 144
Operating profit before working capital changes 780 719 753 550
Changes in working capital (351) 446 (223) (103)
Cash generated from operations 430 1,165 529 447
Direct taxes paid (net of refund) (87) (117) (115) (85)
Net Cash from Operating Activities 343 1,049 414 362
Net Cash from Investing Activities (361) (835) (825) (641)
Net Cash from Financing Activities (40) (96) 368 46
Net Change in cash and cash equivalents (59) 117 (43) (232)
Foreign currency translation adjustment 0 3 1 0
Cash and cash equivalents pursuant to acquisition - 23 9 0
Cash and cash equivalents as at beginning 264 121 126 358
Cash and cash equivalents as at closing 206 264 93 126

Note : FY : Financial year ending March 31

23

Contact Us

==> picture [92 x 42] intentionally omitted <==

Company :

For further information, please contact:

Minda Industries Ltd. CIN : L74899DL1992PLC050333 Mr. Ankur Modi Head Treasury and Investor Relation [email protected] www.unominda.com

24