Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Unipolsai Earnings Release 2019

Aug 2, 2019

4413_10-q_2019-08-02_3f1f8468-0c58-49cd-affc-ab7def0d9a8f.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Informazione
Regolamentata n.
0230-83-2019
Data/Ora Ricezione
02 Agosto 2019
06:45:19
MTA
Societa' : UNIPOLSAI
Identificativo
Informazione
Regolamentata
: 121434
Nome utilizzatore : UNIPOLSAIN08 - Giay
Tipologia : 1.2
Data/Ora Ricezione : 02 Agosto 2019 06:45:19
Data/Ora Inizio
Diffusione presunta
: 02 Agosto 2019 06:45:20
Oggetto : Press release UnipolSai: consolidated results for the first half of 2019 approved
Testo del comunicato

Vedi allegato.

CONSOLIDATED RESULTS FOR THE FIRST HALF OF 2019 APPROVED PROFIT AND PREMIUM INCOME GROW IMPROVED COMBINED RATIO SOLID FINANCIAL STRENGTH CONFIRMED

  • The consolidated net profit amounted to €377m, up 7.4% from the normalised1 result of €351m at 30 June 2018
  • Direct insurance income of €7.3bn (+18.5%)1
    • Non-Life business: €4.1bn (+2.6%)1
    • Life business: €3.2bn (+48.4%)1
  • Net of reinsurance combined ratio 94.6%, an improvement on the figure of 95.1%1 recorded in the first half of 2018
  • Individual solvency ratio of 264%2

Delivery of the first operations reflecting the guidelines set out in the 2019- 2021 Strategic Plan:

  • Agreement with all the trade unions on the Solidarity Fund and other forms of voluntary redundancy for approximately 750 employees. The agreement also calls for pro-active policies on employment, including hiring 300 new professionals
  • Purchase of the entire shareholding of Car Server (long-term car rental company) for €96m

1 The normalised figures from the first half of 2018 do not include the effects of the capital gain from the sale of Popolare Vita, and were recalculated on a comparable basis with the current period.

2 Figure calculated on the basis of the partial internal model, to be taken as preliminary since the Supervisory Authorities will be notified of the definitive figure in accordance with legally required deadlines.

Bologna, 2 August 2019

The Board of Directors of UnipolSai Assicurazioni S.p.A., which met yesterday under the chairmanship of Carlo Cimbri, approved the consolidated results as at 30 June 2019.

The UnipolSai Group ended the first half of 2019 with a consolidated net profit of €377m, significantly up on the normalised1 profit of €351m for the corresponding period of the previous year.

Direct insurance income at 30 June 2019, including reinsurance ceded, stood at €7,294m (compared to €6,153m collected at 30 June 2018, +18.5%1 ).

Non-Life Business

The direct premium income in the Non-life business as at 30 June 2019 amounted to €4,109m (€4,007m at 30 June 2018, +2.6%1 ). With growth of 0.5%, UnipolSai contributed to this result, along with a number of the other main subsidiaries. UniSalute recorded premiums of €238m (up 5.4%), Incontra Assicurazioni recorded premium income of €102m (+101%) and Linear recorded a total amount of €96m in premiums (+3.7%).

The MV business was substantially stable and stood at €2,151m (-0.3%). Premiums amounted to €1,958m in the Non-MV business, up 5.8%1 , mainly due to significant developments in the Health business (+18.0%1 ).

The Group recorded a combined ratio, net of reinsurance, of 94.6% (93.2% direct business), an improvement on the 95.1%1 recorded at 30 June 2018 (93.0%1 direct business) despite the greater impact of the weather events.

The loss ratio, net of reinsurance, stood at 66.7% (compared to 67.8%1 for the first half of 2018), while the expense ratio, net of reinsurance, stood at 27.9% of the premiums earned (compared to 27.3%1 at 30 June 2018) as they were influenced by a product mix that leaned more heavily towards the Non-MV business with a greater impact on commissions.

The pre-tax result for the Non-Life business amounted to €387m, up 18.1% on the first six months of 2018 which amounted to €328m1 , partly due to technical improvements.

Life Business

UnipolSai registered significant growth of 48.4%1 in the Life business, with direct income of €3,185m.

PRESS RELEASE

UnipolSai registered €2,327m in direct income (+51.8%), due in part to the excellent pension fund performance, while in the bancassurance business, Arca Vita continued to grow significantly, and along with its subsidiary Arca Vita International, earned direct income of €811m, up 42.2% on the first half of 2018.

The pre-tax result for the business amounted to €140m compared to a result of €201m1 for the first six months of 2018, mainly due to the lower contribution of realised gains on financial investments.

Real Estate Business

Property management continued to revolve around the redevelopment of certain properties with a view towards enhancing their value or using them for operational purposes.

There was a pre-tax loss of €26m in the business compared to a loss of €48m at 30 June 2018, which included the effects of the higher write-downs.

Other Business

There were positive results in the other Group businesses in terms of profit margins for Gruppo UNA the clinics and agricultural businesses. Gruppo UNA posted a net profit of €1.2m, reversing the loss trend shown in the previous period.

There was a pre-tax profit in the business of €1.2m (a loss of €2.4m in the first half of 2018).

Financial Management

With regard to management of financial investments, the gross return on the Group's financial insurance investment portfolio for the period was 3.5% of the invested assets, with 3.4% of this relating to the coupon and dividend component, in line with what had been obtained in the first half of the previous year.

Balance Sheet

As at 30 June 2019, equity amounted to €6,294m (€5,697m at 31 December 2018), of which €6,039m attributable to the Group (€5,448m at 31 December 2018).

The individual UnipolSai solvency ratio as at 30 June 2019 between own funds and capital requirements was 264%2 compared to 253% at 31 December 2018. The consolidated solvency ratio based on the economic capital3 was 228% (202% at 31 December 2018).

****

Significant events occurring after closure of the half-year period

Trade union agreement on staff

On 18 July last, UnipolSai and all the trade unions signed an agreement on the "Solidarity Fund" and other forms of voluntary redundancy falling within the scope of the strategic guidelines of the 2019- 2021 Industrial Plan regarding staff. This agreement gives the opportunity to approximately 750 employees who fulfil the necessary requirements to voluntarily decide whether to take early retirement, with a series of incentives. The agreement also calls for pro-active policies on employment to capitalise on human resources and the hire of approximately 300 resources whose new skills will be put to use for the development and evolution of the Group.

Car Server company acquired

On 1 August 2019, UnipolSai finalised the purchase of the entire shareholding of Car Server, one of the main operators in Italy in the long-term rental of company car fleets, and more generally company mobility management. This will enable the Group to strengthen its assets for execution of the 2019-2021 Strategic Plan in the mobility ecosystem. The price agreed amounted to €96m.

****

Presentation of results to the financial community

A conference call will be held at 12:00 p.m. CEST today during which financial analysts and institutional investors may submit questions to the Group CEO and Senior Management on the results at 30 June 2019. The phone numbers to dial to attend the event are: +39/02/8058811 (from Italy and all other countries), +1/718/7058794 (from the US) and +44/121/2818003 (from the UK). The multimedia file with the pre-recorded comment on the results can be found in the Investors section of the website www.unipolsai.com.

****

3 Economic capital is the measure of absorbed capital calculated on the basis of the principles and models applied in the partial internal model, which has operational value

PRESS RELEASE

In order to allow more complete disclosure of the results at 30 June 2019, please find attached hereto the Consolidated Balance Sheet, the Consolidated Income Statement, the summary of the Consolidated Income Statement by Business Segment and the Balance Sheet by Business Segment.

****

Maurizio Castellina, Manager in charge of financial reporting of Unipol Assicurazioni S.p.A., declares, pursuant to Article 154-bis, paragraph 2, of the "Consolidated Law on Finance", that the accounting information contained in this press release corresponds to the figures in the corporate accounting records, ledgers and documents.

Glossary

DIRECT BUSINESS COMBINED RATIO: indicator that measures the balance of non-life direct technical management, given by the sum of the loss ratio, including the OTI ratio and expense ratio.

COMBINED RATIO AFTER REINSURANCE: indicator that measures the balance of non-life total technical management, given by the sum of the loss ratio after reinsurance and the expense ratio after reinsurance. EXPENSE RATIO: ratio between operating expenses and non-life premiums calculated on direct business (direct business combined ratio) or the premiums earned, after reinsurance (Combined ratio after reinsurance). LOSS RATIO: ratio between claims and non-life premiums earned, including the OTI ratio.

UnipolSai Assicurazioni S.p.A.

UnipolSai Assicurazioni S.p.A. is the insurance company of the Unipol Group, Italian leader in Non-Life Business, in particular in vehicle liability insurance. Also active in Life Business, UnipolSai has a portfolio of 15.4 million customers and holds a leading position in the national ranking of insurance groups with a direct income amounting to approximately €12.2bn, of which €7.9bn in Non-Life Business and €4.3bn in Life Business (2018 figures). The company has the largest agency network in Italy, with more than 2,800 insurance agencies and about 6,000 sub-agencies spread across the country. UnipolSai Assicurazioni is a subsidiary of Unipol Gruppo S.p.A. and, like the latter, is listed on the Italian Stock Exchange, being one of the most highly capitalized securities.

Unipol Gruppo

Media Relations Fernando Vacarini T. +39 051 5077705 [email protected]

Investor Relations Adriano Donati T. +39 051 5077933 [email protected]

Follow us on Unipol Gruppo @UnipolGroup\_PR http://changes.unipol.it www.unipol.it

Barabino & Partners

Massimiliano Parboni T. +39 335 8304078 [email protected] Giovanni Vantaggi T. +39 328 8317379 [email protected]

Consolidated Balance Sheet – Assets

Accounting records, amounts in €m

30/6/2019 31/12/2018
1 INTANGIBLE ASSETS 816.3 835.4
1.1 Goodwill 464.6 464.6
1.2 Other intangible assets 351.8 370.8
2 PROPERTY, PLANT AND EQUIPMENT 1,857.2 1,813.6
2.1 Property 1,589.3 1,564.1
2.2 Other items of property, plant and equipment 267.8 249.5
3 TECHNICAL PROVISIONS - REINSURERS' SHARE 1,013.4 982.0
4 INVESTMENTS 61,822.8 57,128.6
4.1 Investment property 2,136.3 2,071.1
4.2 Investments in subsidiaries and associates and interests in joint ventures 140.4 341.0
4.3 Held-to-maturity investments 453.2 459.6
4.4 Loans and receivables 4,737.7 4,313.1
4.5 Available-for-sale financial assets 46,915.7 43,446.0
4.6 Financial assets at fair value through profit or loss 7,439.5 6,497.7
5 SUNDRY RECEIVABLES 2,452.8 2,869.1
5.1 Receivables relating to direct insurance business 1,070.8 1,365.5
5.2 Receivables relating to reinsurance business 226.8 137.3
5.3 Other receivables 1,155.2 1,366.4
6 OTHER ASSETS 1,095.9 1,540.3
6.1 Non-current assets held for sale or disposal groups 138.8 536.7
6.2 Deferred acquisition costs 106.0 98.1
6.3 Deferred tax assets 271.9 465.4
6.4 Current tax assets 3.3 22.9
6.5 Other assets 576.0 417.2
7 CASH AND CASH EQUIVALENTS 819.9 1,025.1
TOTAL ASSETS 69,878.3 66,194.2

Consolidated Balance Sheet – Equity and Liabilities

Accounting records, amounts in €m

30/6/2019 31/12/2018
1 EQUITY 6,293.8 5,697.0
1.1 attributable to the owners of the Parent 6,038.8 5,447.6
1.1.1 Share capital 2,031.5 2,031.5
1.1.2 Other equity instruments 0.0 0.0
1.1.3 Equity-related reserves 346.8 346.8
1.1.4 Income-related and other reserves 2,634.4 2,132.6
1.1.5 (Treasury shares) -45.5 -46.2
1.1.6 Translation reserve 5.1 4.9
1.1.7 Gains or losses on available-for-sale financial assets 685.4 80.1
1.1.8 Other gains or losses recognised directly in equity 17.1 -7.2
1.1.9 Profit (loss) for the year attributable to the owners of the Parent 364.0 905.1
1.2 attributable to non-controlling interests 255.0 249.4
1.2.1 Share capital and reserves attributable to non-controlling interests 234.9 206.7
1.2.2 Gains or losses recognised directly in equity 7.2 0.2
1.2.3 Profit (loss) for the year attributable to non-controlling interests 12.8 42.6
2 PROVISIONS 341.6 353.4
3 TECHNICAL PROVISIONS 55,901.6 53,223.3
4 FINANCIAL LIABILITIES 5,567.4 5,252.6
4.1 Financial liabilities at fair value through profit or loss 2,828.1 2,539.3
4.2 Other financial liabilities 2,739.4 2,713.3
5 PAYABLES 879.7 904.5
5.1 Payables arising from direct insurance business 133.0 160.9
5.2 Payables arising from reinsurance business 116.3 86.8
5.3 Other payables 630.5 656.7
6 OTHER LIABILITIES 894.2 763.4
6.1 Liabilities associated with disposal groups held for sale 3.5 3.2
6.2 Deferred tax liabilities 48.6 8.9
6.3 Current tax liabilities 26.5 21.8
6.4 Other liabilities 815.5 729.4
TOTAL EQUITY AND LIABILITIES 69,878.3 66,194.2

Consolidated Income Statement

Accounting records, amounts in €m

30/6/2019 30/6/2018
1.1 Net premiums 6,897.2 5,241.7
1.1.1 Gross premiums 7,115.2 5,433.9
1.1.2 Ceded premiums -218.0 -192.2
1.2 Fee and commission income 17.0 12.4
1.3 Gains and losses on financial instruments at fair value through profit or loss -124.5 -116.7
1.4 Gains on investments in subsidiaries and associates and interests in joint ventures 5.1 315.2
1.5 Gains on other financial instruments and investment property 1,196.6 1,018.7
1.5.1 Interest income 737.7 679.1
1.5.2 Other gains 107.7 88.5
1.5.3 Realised gains 289.3 249.1
1.5.4 Unrealised gains 61.9 2.0
1.6 Other revenue 321.8 302.1
1 TOTAL REVENUE AND INCOME 8,313.3 6,773.4
2.1 Net charges relating to claims -5,958.0 -4,240.1
2.1.1 Amounts paid and changes in technical provisions -6,072.0 -4,314.7
2.1.2 Reinsurers' share 113.9 74.6
2.2 Fee and commission expense -10.8 -6.8
2.3 Losses on investments in subsidiaries and associates and interests in joint ventures -0.3 -0.4
2.4 Losses on other financial instruments and investment property -144.3 -156.4
2.4.1 Interest expense -47.5 -48.3
2.4.2 Other charges -15.9 -16.6
2.4.3 Realised losses -34.8 -35.5
2.4.4 Unrealised losses -46.0 -56.0
2.5 Operating expenses -1,302.6 -1,183.4
2.5.1 Commissions and other acquisition costs -929.2 -865.3
2.5.2 Investment management expenses -58.5 -58.6
2.5.3 Other administrative expenses -315.0 -259.5
2.6 Other costs -396.0 -420.8
2 TOTAL COSTS AND EXPENSES -7,812.0 -6,008.0
PRE-TAX PROFIT (LOSS) FOR THE YEAR 501.3 765.4
3 Income tax -124.5 -118.7
POST-TAX PROFIT (LOSS) FOR THE YEAR 376.8 646.8
4 PROFIT (LOSS) FROM DISCONTINUED OPERATIONS 0.0 0.0
CONSOLIDATED PROFIT (LOSS) FOR THE YEAR 376.8 646.8
attributable to the owners of the Parent 364.0 617.6
attributable to non-controlling interests 12.8 29.2

Condensed Consolidated Income Statement by Business Segment

Accounting records, amounts in €m

NON
-LIF
E
BUS
INE
SS
LIFE
BUS
INE
SS
INS
URA
NCE
BUS
INE
SS
OTH
ER
BUS
INE
SSE
S
REA
L ES
TAT
E
BUS
INE
SS
(*)
EGM
ENT
INA
TIO
N
CO
NSO
LID
ATE
D
TOT
AL
jun
-20
19
jun
-20
18
%
var.
jun
-20
19
jun
-20
18
%
var.
jun
-20
19
jun
-20
18
%
var.
jun
-20
19
jun
-20
18
%
var.
jun
-20
19
jun
-20
18
%
var.
jun
-20
19
jun
-20
18
jun
-20
19
jun
-20
18
%
var.
Net
miu
pre
ms
3,8
85
3,7
01
5.0 3,0
12
1,54
1
95.5 6,8
97
5,24
2
31.
6
0 0 0 0 0 0 6,8
97
5,24
2
31.
6
Net
fee
nd c
mis
sio
s a
om
ns
-1 -1 -30
.5
7 7 3.6 6 6 11.5 0 0 0 0 0 0 6 6 10.2
Fina
ncia
l inc
e/ex
**
om
pen
se
220 213 3.0 615 952 -35
.4
835 1,16
5
-28
.3
1 -1 n.s. -19 -38 49.
9
-6 -4 811 1,12
2
-27
.8
Net
inte
t
res
162 169 534 467 696 637 -1 -3 -3 0 0 693 633
Oth
er in
d ex
com
e an
pen
ses
41 26 46 32 87 58 3 7 7 -6 -4 90 61
Rea
lise
d ga
ins
and
los
ses
140 52 74 456 214 508 1 0 0 214 509
Unr
eali
sed
ins
and
los
ga
ses
-12
3
-34 -39 -3 -16
2
-38 -2 -23 -43 0 0 -18
6
-80
Net
cha
latin
g to
cla
ims
rge
s re
-2,5
02
-2,4
33
2.8 -3,3
34
-1,8
70
78.3 -5,8
36
-4,3
02
35.
7
0 0 0 0 0 0 -5,8
36
-4,3
02
35.
7
Ope
ratin
g ex
pen
ses
-1,1
15
-1,0
41
7.1 -12
2
-10
7
14.6 -1,2
38
-1,1
48
7.8 -59 -30 96.
6
-10 -11 -4.4 5 6 -1,3
03
-1,1
83
10.1
Com
mis
sion
d o
ther
uisi
tion
ts
s an
acq
cos
-87
2
-81
8
6.7 -57 -48 20.
3
-92
9
-86
5
7.4 0 0 0 0 0 0 -92
9
-86
5
7.4
Oth
er e
xpe
nse
s
-24
3
-22
3
8.8 -65 -59 10.0 -30
8
-28
3
9.0 -59 -30 96.
7
-10 -11 -4.4 4 6 -37
3
-31
8
17.4
Oth
er i
/ ex
nco
me
pen
se
-10
0
-12
6
20.
9
-38 -21 -84
.1
-13
8
-14
7
6.1 60 28 109
.5
3 1 n.s. 2 -1 -74 -11
9
37.
6
Pre
fit (
loss
)
-tax
pro
387 312 23.
8
140 503 -72
.2
527 815 -35
.4
1 -2 n.s. -26 -48 44.
3
0 0 501 765 -34
.5
Inco
tax
me
-84 -76 11.3 -39 -53 -27
.3
-12
3
-12
9
-4.7 -2 1 n.s. 1 10 -92
.5
0 0 -12
4
-11
9
4.9
Pro
fit (l
) on
dis
tinu
ed o
atio
oss
con
per
ns
Con
sol
idat
ed
fit (
loss
) fo
r th
riod
pro
e pe
303 237 27.
8
101 450 -77
.5
404 686 -41
.2
-1 -2 39.
7
-26 -38 32.
0
0 0 377 647 -41
.7
Pro
fit (l
) at
trib
utab
le to
the
s of
the
oss
ow
ner
Par
ent
364 618
Pro
fit (l
) at
trib
utab
le to
ontr
ollin
oss
no
n-c
g
inte
ts
res
13 29

(*) Real Estate business only includes real estate companies controlled by the Group.

(**) Excluding assets/liabilities at fair value related to contracts issued by insurance companies with investment risk borne by customers and arising from pension fund management

Balance Sheet by Business Segment

Accounting records, amounts in €m

Non
-Lif
e B
usi
nes
s
Life
Bu
sin
ess
Oth
er B
usi
nes
ses
Rea
l Es
tate
Bu
sin
(*)
ess
Inte
rse
gm
ent
Eli
min
atio
n
Tot
al
30/
6/2
019
31/
12/2
018
30/
6/2
019
31/
12/2
018
30/
6/2
019
31/
12/2
018
30/
6/2
019
31/
12/2
018
30/
6/2
019
31/
12/2
018
30/
6/2
019
31/
12/2
018
1 INT
ANG
IBL
E A
SSE
TS
514
.8
523
.7
288
.9
298
.7
12.6 12.8 0.1 0.1 0.0 0.0 816
.3
835
.4
2 TAN
GIB
LE A
SSE
TS
952
.8
921
.9
76.
5
76.
0
221
.4
213
.7
606
.4
601
.9
0.0 0.0 1,85
7.2
1,8
13.6
3 TEC
HNI
CAL
PR
OV
ISIO
NS
- RE
INS
URE
RS'
SH
ARE
963
.5
932
.9
49.
9
49.
1
0.0 0.0 0.0 0.0 0.0 0.0 1,0
13.4
982
.0
4 INV
EST
ME
NTS
15,6
71.
4
14,7
25.
4
45,
202
.7
41,
849
.6
100
.6
34.
1
896
.4
600
.4
-48
.3
-80
.8
61,
822
.8
57,
128
.6
4.1 Inve
stm
ent
ty
pro
per
1,35
2.5
1,44
0.6
4.1 4.2 33.
9
33.
0
745
.8
593
.4
0.0 0.0 2,1
36.
3
2,0
71.
1
4.2 Inve
s in
bsid
iari
ocia
d jo
int v
stm
ent
tes
ent
su
es,
ass
an
ure
s
80.
9
237
.2
23.
6
103
.0
35.
9
0.8 0.0 0.0 0.0 0.0 140
.4
341
.0
4.3 Hel
d-to
turi
ty in
tme
nts
-ma
ves
54.
4
57.
2
398
.8
402
.5
0.0 0.0 0.0 0.0 0.0 0.0 453
.2
459
.6
4.4 Loa
and
eiva
bles
ns
rec
2,2
10.4
1,90
8.2
2,5
65.
6
2,4
78.
8
0.0 0.0 10.0 7.0 -48
.3
-80
.8
4,7
37.
7
4,3
13.
1
4.5 Ava
ilab
le-f
ale
fina
ncia
l as
set
or-s
s
11,8
89.
6
10,9
67.
8
34,
854
.8
32,
477
.9
30.
7
0.3 140
.6
0.0 0.0 0.0 46,
915
.7
43,
446
.0
4.6 t fai
fit o
Fina
ncia
l as
set
lue
thro
ugh
r los
s a
r va
pro
s
83.
6
114
.5
7,3
55.
8
6,3
83.
3
0.1 0.0 0.0 0.0 0.0 0.0 7,4
39.
5
6,4
97.
7
5 SUN
DRY
RE
CEI
VAB
LES
1,82
0.6
2,2
51.
4
586
.5
576
.1
88.
0
90.
3
21.
9
18.
1
-64
.2
-67
.0
2,4
52.
8
2,8
69.
1
6 OTH
ER
ASS
ETS
947
.8
1,14
0.8
98.
9
.5
287
4.5 4.7 127
.4
121
.8
-82
.8
-14
.4
5.9
1,09
1,54
0.3
6.1 Def
d a
isiti
ts
erre
cqu
on
cos
49.
1
42.
6
56.
8
55.
5
0.0 0.0 0.0 0.0 0.0 0.0 106
.0
98.
1
6.2 Oth
ts
er a
sse
898
.6
1,09
8.2
42.
1
232
.0
4.5 4.7 127
.4
121
.8
-82
.8
-14
.4
989
.9
1,44
2.3
7 CAS
H A
ND
CAS
H E
QU
IVA
LEN
TS
176
.2
335
.5
477
.7
528
.6
135
.5
53.
9
30.
5
107
.1
0.0 0.0 819
.9
1,02
5.1
TOT
AL
ASS
ETS
21,
047
.1
20,
831
.6
46,
781
.1
43,
665
.7
562
.7
409
.5
1,68
2.7
1,44
9.5
-19
5.3
-16
2.2
69,
878
.3
66,
194
.2
1 EQU
ITY
6,2
93.
8
5,6
97.
0
2 VIS
S
PRO
ION
302
.8
322
.7
18.3 18.4 16.0 7.4 4.6 4.8 0.0 0.0 341
.6
353
.4
3 TEC
HNI
CAL
PR
OV
ISIO
NS
15,2
28.
9
15,2
11.8
40,
672
.7
38,
011
.5
0.0 0.0 0.0 0.0 0.0 0.0 55,
901
.6
53,
223
.3
4 FINA
NCI
AL
LIA
BIL
ITIE
S
1,75
0.9
1,58
1.0
3,5
11.2
3,3
74.
2
24.
6
49.
1
328
.8
328
.7
-48
.0
-80
.5
5,5
67.
4
5,2
52.
6
4.1 Fina
ncia
l lia
bilit
ies
at fa
ir va
lue
thro
ugh
fit o
r los
pro
s
202
.5
71.
6
2,6
25.
6
2,4
67.
7
0.0 0.0 0.0 0.0 0.0 0.0 2,8
28.
1
2,5
39.
3
4.2 Oth
er f
ina
ncia
l lia
bilit
ies
1,54
8.4
1,50
9.4
885
.6
906
.5
24.
6
49.
1
328
.8
328
.7
-48
.0
-80
.5
2,7
39.
4
2,7
13.3
5 LES
PAY
AB
673
.2
708
.8
155
.9
169
.2
73.
4
62.
6
45.
1
27.
4
-68
.0
-63
.5
879
.7
904
.5
6 S
OTH
ER
LIA
BIL
ITIE
616
.3
648
.4
323
.2
96.
5
18.
1
16.2 15.9 20.
5
-79
.4
-18
.2
894
.2
763
.4
TOT
AL
EQU
ITY
AN
D L
IAB
ILIT
IES
69,
878
.3
66,
194
.2

(*) Real Estate business only includes real estate companies controlled by the Group.