Annual Report • Aug 9, 2023
Annual Report
Open in ViewerOpens in native device viewer






The official document containing the 2022 Financial Statements, accompanied by the Management Report, prepared according to the technical requirements of Regulation (EU) 815/2019 (European Single Electronic Reporting Format - ESEF) is available, in accordance with the law, on the Company's website (www.unipolsai.com).
This document in PDF format provides the text of the 2022 Financial Statements, accompanied by the Management Report, for ease of reading.
Translation from the Italian original solely for the convenience of international readers.





| Company bodies | 9 |
|---|---|
| Introduction | 10 |
| Macroeconomic background and market performance | 10 |
| Main regulatory developments | 13 |
| 1. Management Report | 19 |
| Information on significant events | 20 |
| Insurance business highlights | 28 |
| Share performance | 29 |
| Shareholding structure | 29 |
| Operating performance | 30 |
| Non-Life insurance business | 35 |
| Life business and Pension Funds | 42 |
| Sales and settlement organisation | 45 |
| Reinsurance | 48 |
| Operations to combat fraud and claims management | 48 |
| Asset and financial management | 50 |
| Investments and cash and cash equivalents | 50 |
| Risk management policies (Art. 2428 of the Civil Code) | 55 |
| Treasury shares and shares of the holding company | 56 |
| Performance of Group companies | 57 |
| Transactions with Group companies and transactions with related parties |
59 |
| Transactions with Group companies (Art. 2497-bis of the Civil Code) |
59 |
| Transactions with related parties | 61 |
| Disclosure about Solvency II prudential supervision | 67 |
| Other Information | 70 |
| Human resource management and development | 70 |
| Research and development activities | 72 |
| IT services | 72 |
| Communications | 73 |
| Statement pursuant to Art. 2.6.2, paragraph 9 of the Regulation governing markets organised and managed by Borsa Italiana SpA |
73 |
| Report on corporate governance and ownership structures for 2022 |
74 |
| Significant events after the reporting period | 75 |
| Business outlook | 77 |
| 2. Financial Statements for the year 2022 | 79 |
|---|---|
| Statement of financial position | 82 |
| Income statement | 94 |
| 3. Notes to the Financial Statements | 105 |
| Foreword | 106 |
| Part A: Measurement criteria | 107 |
| Part B: Information on the Statement of Financial Position and Income Statement |
119 |
| Part C: Other Information | 170 |
| Statement summarising the key figures of the financial statements of Unipol Gruppo at 31 December 2021 and 31 December 2020 |
170 |
| Consolidated Financial Statements | 171 |
| Information on public funds received | 171 |
| Fees for audit and non-audit services | 172 |
| Proposals to approve the financial statements, to allocate the profit to dividends and the relative effects on shareholders' equity |
173 |
| 4. Tables appended to the Notes to the Financial | |
| Statements | 177 |
| 5. Additional tables appended to the Notes to the Financial Statements |
249 |
| Reclassified income statement | 252 |
| Statement of changes in shareholders' equity occurred during the years ended 31 December 2022 and 31 December 2021 |
253 |
| Analysis of the shareholders' equity pursuant to Art. 2427, number 7 bis of the Civil Code |
254 |
| Statement of cash flows at 31 December 2022 | 255 |
| Statement summarising write-backs | 256 |
| Statement of changes in property, plant and equipment and intangible assets |
257 |
| Subordinated Bonds | 258 |
| List of properties | 264 |
| 6. Statement on the Financial Statements in accordance with Art. 81-ter of CONSOB Regulation no. 11971 of 14 May 1999 |
277 |
| 7. Board of Statutory Auditors' Report | 281 |


| BOARD OF DIRECTORS | CHAIRMAN | Carlo Cimbri Fabio Cerchiai Matteo Laterza |
||
|---|---|---|---|---|
| VICE CHAIRMAN | ||||
| CHIEF EXECUTIVE OFFICER | ||||
| DIRECTORS | Bernabò Bocca | Jean Francois Mossino | ||
| Stefano Caselli | Milo Pacchioni | |||
| Mara Anna Rita Caverni | Paolo Pietro Silvio Peveraro | |||
| Giusella Dolores Finocchiaro | Daniela Preite | |||
| Rossella Locatelli | Elisabetta Righini | |||
| Maria Paola Merloni | Antonio Rizzi | |||
| SECRETARY OF THE BOARD OF DIRECTORS |
Alessandro Nerdi | |||
| BOARD OF STATUTORY AUDITORS |
CHAIRMAN | Cesare Conti | ||
| STATUTORY AUDITORS | Silvia Bocci | |||
| Angelo Mario Giudici | ||||
| ALTERNATE AUDITORS | Sara Fornasiero | |||
| Luciana Ravicini | ||||
| Roberto Tieghi | ||||
| MANAGER IN CHARGE OF FINANCIAL REPORTING |
Luca Zaccherini | |||
| INDEPENDENT AUDITORS | EY S.p.A. |

In 2022, global GDP was estimated to have grown by 3.1% compared to +6.1% in 2021. The slowdown in economic growth was affected in particular by the intensification of inflationary pressures that had initially emerged with the reopening of production activities after the most acute phase of the pandemic and later exacerbated by the conflict between Russia and Ukraine. Another factor that led to the slowdown was the decline in global trade, mainly due to supply chain disruptions and China's "zero-Covid" policy.
In the United States, GDP increased by 2.1% in 2022, compared to +5.9% in 2021. However, in the first and second quarters, the reduction in trade with China led the US into recession. In fact, in the first quarter, GDP fell by 0.4% compared to the previous quarter, while in the second quarter it decreased by 0.1% compared to the first quarter. During the third quarter, on the other hand, there was a return to growth (+0.8% compared to the second quarter), which continued in the fourth quarter as well (+0.7% compared to the third quarter), mainly due to the recovery in trade and the growth in private consumption. The good economic performance was also reflected in the labour market, with an average unemployment rate of 3.7% in 2022 (5.4% in 2021). Growth occurred despite the negative effects of the sharp increase in the inflation rate, which in 2022 averaged 8.0%, prompting the Fed to adopt a highly restrictive monetary policy, raising interest rates and starting a process of downsizing its bond portfolio.
In China, GDP grew by 3.0% in 2022, a figure significantly lower, by 6.1%, than in 2021, mainly due to the low level of domestic demand deriving in turn from the "zero-Covid" policy, entailing restrictions on mobility and economic activity aimed at containing the Covid-19 pandemic. In this context, the average unemployment rate in 2022 was 5.6%, while the average annual inflation rate was 2%. In addition, in 2022 the Chinese economy grew less than the emerging countries bloc, which achieved estimated growth of 3.6%.
In Japan, average estimated GDP growth for 2022 was 1.3%. Japanese growth was negatively affected (especially in the first and third quarter) by trends in global trade and uncertain epidemic development. In this context, the unemployment rate remained stable at an average of 2.6% per year, while the inflation rate rose to 2.5%, a value higher than the 2021 deflation (-0.2%), but this did not change the Bank of Japan's expansionary monetary policy tone.
In the Euro Area, GDP rose by 3.4% in 2022 (+5.3% in 2021). After the growth in the first and second quarters (+0.6% and +0.8% on the respective previous quarters), the GDP growth rate in the third quarter (+0.3% on the second quarter) and in the fourth quarter (+0.1% on the third quarter) decreased mainly due to the effects of the energy crisis, in turn a consequence of the war between Russia and Ukraine. The energy crisis has, in fact, led to a sharp increase in the inflation rate, equal to an annual average of 8.4%, thus prompting the ECB to adopt a restrictive monetary policy characterised by rising policy rates and the interruption of its bond buying programmes (Quantitative easing). Despite the economic slowdown, the labour market continued to improve during the year, with an average unemployment rate of 6.7% in 2022 compared to 7.7% in 2021.
Italian GDP grew by 3.9% in 2022. After a first quarter of weak growth (+0.1% compared to the previous quarter), the GDP trend improved in the second quarter (+1.1% compared to the first quarter) and the third quarter (+0.5% compared to the second quarter) thanks to the positive results of consumption and investments. During the fourth quarter, however, GDP fell by 0.1% due to the sharp increase in the inflation rate, as a result of the energy crisis and, in particular, Italy's strong exposure to natural gas imports. In fact, while the average annual inflation rate was 8.2% (a value comparable to that of the Euro Area), during the year it increased to an average of 12.3% in the fourth quarter. Despite a slowdown in the cycle and inflationary pressures, the unemployment rate averaged 8.1%, down sharply compared to 2021 when it was 9.5%.

In 2022, the main central banks adopted restrictive policies in order to contain inflationary pressures in the Eurozone. The Fed has raised the Fed funds rate by 425 basis points since the beginning of the year, also embarking upon a process of downsizing the portfolio of securities purchased during the various quantitative easing programmes. Likewise, the ECB again raised monetary policy rates, bringing the deposit rate back into positive territory (to 2% at the end of 2022, from -0.5% at the end of 2021) and the main refinancing operations rate (refi) to 2.5% at the end of 2022, after a long period of expansionary policies. The ECB also interrupted its bond buying programme and made its targeted refinancing operations (TLTRO-III) more restrictive.
The restrictive action of the ECB drove up all European interest rate curves, especially on long maturities. The 3-month Euribor rate closed 2022 with a sharp rise to 2.13%, up by around 270 basis points compared to the figures at the end of 2021, while the 10-year Swap rate increased during the same period by roughly 290 basis points, closing 2022 at 3.20%.
The expectation of a more restrictive ECB monetary policy also supported government interest rates in the main Euro Area countries. In Germany, the 10-year Bund closed 2022 at 2.54%, up by around 270 basis points on the values at the end of 2021, whilst in Italy the 10-year BTP closed 2022 at 4.65%, up 346 basis points. The 10-year spread between Italian and German rates was therefore 211 basis points at the end of 2022, up by 76 basis points compared to the end of 2021.
2022 ended negatively for the European stock markets. The Eurostoxx 50 index, referring to the Euro Area indexes, showed a reduction of 11.7% in 2022 compared to the values at the end of 2021. The FTSE Mib index, referring to Italian listed companies, recorded a decline of 13.3% in the same period. Lastly, the DAX index, referring to German listed companies, closed 2022 down by 12.3% compared to December 2021.
The Fed's restrictive approach has had a significant impact on US stock indexes. In fact, the S&P 500 index closed 2022 down by 19.4% compared to the values at the end of 2021. The expansion of interest rate spreads between the United States and the Euro Area favoured the appreciation of the US dollar against the euro, with the euro/dollar exchange rate closing 2022 at 1.07 dollars to the euro compared to 1.13 at the end of 2021.
International stock markets also saw a sharp decline in 2022: the Nikkei stock index, referring to listed companies in Japan, closed 2022 with a loss of 9.37% compared to December 2021, while the Morgan Stanley Emerging Markets index, referring to emerging markets, recorded an even more significant decline in 2022 of -22.4%.
The final figures reported for the third quarter of 2022 show premiums in the Italian and non-EU direct business insurance market of approximately €94.9bn, down 7.4% compared to the third quarter of 2021. These economic trends would translate into a decline for 2022 of around 8.0% compared to the previous year, with total premiums close to €129bn.
In the third quarter of 2022, Italian and non-EU direct premiums for the Non-Life business increased by 4.8% compared to the same quarter of 2021. Therefore, 2022 is expected to close with growth of approximately 4.4% compared to 2021, with premiums expected to exceed €35.5bn.
In the MV sector, consisting of the MV TPL, Marine Vessels TPL and Land Vehicle Hulls classes, premiums are forecast to be down by 0.4% compared to the same period of the previous year, penalised by the expected negative performance of MV TPL + Marine Vessels TPL (-1.6%), while an expansionary trend is expected in the Land Vehicle Hulls component (+3.7%). The decline in MV TPL premiums is partly explained by the decrease in the average MV TPL premium, which decreased by 2.8% to €310 compared to €319 in the previous year (ANIA figure for the third quarter of 2022), consistent with ISTAT values down by 0.2%. With regard to the Non-Life Non-MV classes, at the end of 2022 the segment should record an increase of approximately 8.2% (Health +11.6%, Property +7.6%, General TPL +9.5%). During 2022, the MV sector agency channel is expected to record premiums up by approximately 0.2% compared to 2021 and an overall weight of approximately 83.6%, while a significant reduction is expected in the Direct channel (-
3.4%) and Brokers (-4.4%), with a milder contraction in the banking channel (-1.5%).

In the Non-MV sector on the other hand, premiums are expected to increase across all channels. The most significant increase in premiums is expected from the banking channel (+21.3%), followed by the broker channel (+9.8%): for the agency channel, growth should be 5.7%.
Italian and Non-EU Direct Life premiums, according to ANIA estimates, should decrease in 2022 by around 11% compared to the end of 2021, due to the reduction in Class III (-27.4%) and Class I (-2.7%) premiums. On the other hand, premiums for Classes IV, V and VI should increase (+25.0%, +7.5% and +33.4%, respectively), reaching approximately €4.7bn in total (+24.6%).
The breakdown of Life business premiums by distribution channel in 2022 should remain strongly skewed towards the banking channel, with a share of 57% of total premiums (despite a reduction in premiums of approximately 8.5%, in line with the contraction seen in the entire sector). The other channels should reach a share close to 14%, with the Broker and Direct channels bucking the trend, with premiums up by 0.3%.
In 2022, net deposits of assets under management (mutual funds, individual asset management, collective and individual pension plans) amounted to around €19.8bn, of which €15.5bn referring to collective management (open and closed funds) and €4.3bn in net deposits for portfolio management.
In the third quarter of 2022, net deposits of pension assets amounted to approximately €1.7bn, down sharply compared to the €2.2bn of net deposits recorded in the same quarter of the previous year. The assets managed by pension funds and individual pension plans therefore amounted to €99.2bn at the end of the third quarter of 2022 and represented 4.5% of total assets under management, down by 2.5% compared to the second quarter of 2022, continuing with the negative trend observed during the year.
In 2022, existing positions with supplementary pension schemes, reported by Covip, increased by 564 thousand units compared to the end of 2021. The 5.8% increase recorded at the end of the year confirms the upward trend observed in recent periods. In December 2022, there were therefore 10.3m existing positions, of which 7.5m held by employees (73.1%).
In December 2022, Covip recorded growth of 10.1% for occupational funds, with 349k more positions, for a total of €3.8m at year end, for which contributions were up by 4.5%. This growth is sustained, in particular, by the contribution of contractual enrolments, both in the private sector, which provides for nearly automatic subscription by new hires, incentivised by a minimum employer contribution (which contributed about 200k positions), and in the public sector, with the introduction of automatic registration for new public employees (about 80k positions). Market pension schemes were also up compared to the end of 2021, with an increase in existing positions of open funds (+6.1%) and "new" Personal Pension Funds (PiPs) (+2.3%) and an increase in contributions of 7.8% and 2.0% on an annual basis. The latest data available for pre-existing pension funds, based on the data available as at September 2022, show an increase in the number of positions of 4.0%.
The resources allocated to supplementary pension benefits were down by 3.6% at the end of 2022, i.e. equal to approximately €205bn compared to €213bn recorded in December 2021, due to capital losses linked to the performance of the financial markets and despite the overall increase in contributions. As regards yields at the end of 2022, there was a net one-year return of -9.8% for occupational funds, -10.7% for open funds and -11.5% for "new" unit-linked PiPs, while a slightly positive return was recorded for the segregated fund component of "new" PiPs (1.1%). Segregated fund assets are accounted for at historical cost and not at market values and the returns largely depend on the coupons collected on the securities held. All one-year returns are significantly below the revaluation threshold of postemployment benefits which, driven by strong inflationary pressure, recorded a return of approximately 8.3% at the end of 2022.
According to the Italian Tax Authorities' Real Estate Market Observatory, in 2022 the growth in home sales has slowed down to 5.8%, after the exceptional figure of 2021 (+34.2%), due to both tax incentives for renovations and stricter credit access conditions. In fact, due to the sudden hike in ECB policy rates and the resulting increase in the cost of credit for households, after more than 400k sales were made in the first half of 2022, an initial decline was observed in the second half of the year (-2.4% on the first half).

As reported by Nomisma, for the 13 major cities, prices of existing homes further increased by 2.8% in 2022, after growth of 1.0% recorded in 2021. Growth was widespread in all Italian cities, with particularly positive performance in Milan (5.8%), Bologna (4.3%), Rome (3.8%) and Florence (3.7%). Rents, up by 1.1% in 2022, did not show the same expansionary drive as prices, lowering cap rates and the overall attractiveness of the market. Furthermore, given high inflation, the home price growth rate is lower than the average growth in the consumption deflator (on average equal to 7.0%), again entailing a decline in home values in real terms.
In 2022, sales in the non-residential sector also recorded a slowdown in growth to +7.1% (+38.2% in 2021). Overall, in 2022, growth was highest for the production sector (+12.1%), followed by offices (+8.1%) and lastly by stores (+5.1%). The recovery had less positive repercussions on the prices of non-residential properties than those observed for homes. In fact, the office price cycle, which had started its expansionary phase in the second half of 2020 after declining for 24 half-year periods, was reversed in the second half of 2022, recording a drop compared to the first half of the year, while that of stores has continued to decline for the last 28 half-year periods. Therefore, in 2022, both office and store prices recorded zero growth compared to 2021. However, price dispersion was high amongst the major Italian cities in 2022: prices were still down in Catania (-1.7%), Genoa (-0.7%), Venice (-0.6%), Padua (-0.3%) and Turin (-0.2%) as regards offices and in Palermo (-1.2%), Genoa (-1.0%), Padua (-0.8%), Catania (-0.7%) and Florence (-0.6%) for stores. On the other hand, sustained growth rates were observed in Milan for both segments (+2.3% for offices and +3.1% for stores). In addition, on average in the 13 major cities, in 2022 office cap rates were up compared to 2021 thanks to a growth, albeit modest, in rents (+0.2%) while, for stores and homes, the drop in rents (-0.8%) led to a reduction in cap rates.
In 2022, the reference regulatory framework for the sectors in which the Company carries on business saw numerous innovations.
The main regulatory change for the insurance sector was IVASS Measure no. 121/2022, which modified the financial statement layouts contained in ISVAP Regulation no. 7/2007 to adjust domestic regulations to the provisions of Regulation (EU) 2021/2036 on IFRS 17, which applies to accounting periods from 1 January 2023 onwards. IFRS 17 is profoundly discontinuous with respect to IFRS 4 in terms of the methods for measuring and recognising profits from insurance contracts, especially in the Life business, introducing a market-consistent approach inspired by Solvency II and valuation methodologies based on embedded value, also in order to increase the transparency and comparability of accounting information.
On 14 December 2022, Regulation (EU) 2022/2554 on digital operational resilience for the financial sector (DORA) was approved, which introduces harmonised requirements for companies operating in the financial sector (including insurance companies) in terms of the overall management of ICT risk, ICT system resilience testing and management, classification and reporting of ICT incidents. In essence, DORA enhances the ICT risk management requirements already established by certain sector regulations and extends them to a broad range of entities, including larger insurance intermediaries, institutions for occupational retirement provision, alternative investment fund managers and ICT service providers. One of DORA's main innovations concerns the introduction of supervisory and sanctioning powers also with respect to critical third-party providers of ICT services, which will be obliged to comply with the provisions of DORA and have a stable presence in the European Union. DORA enters into force on 16 January 2023 and will apply from 17 January 2025.
At the level of primary Italian legislation, on 8 August 2022 Italian Legislative Decree no. 114/2022 was published in the Official Gazette. It contains the implementing provisions for Regulation (EU) 2019/1238 on a pan-European Personal Pension Product (PEPP), which represents a new type of personal pension product intended for residents in the European Economic Area, envisaging the option for a taxpayer changing their country of residence to pay contributions to a sub-account in the new country of residence or to continue paying contributions to the sub-account of the previous country of residence (portability of the PEPP). While the European Regulation sets forth the general rules relating to the authorisation phase, the investment policy and the portability of the PEPP at European level, Italian Legislative Decree no. 114/2022 identifies the competent national authorities, establishes the conditions relating to the phase of accumulation and disbursement of benefits and defines the tax treatment applicable to the national PEPP subaccounts. In particular, note that, unlike other pension products, the PEPP Regulation envisages the option of disbursement of the accumulated capital in a lump sum, but Italian Legislative Decree no. 114/2022 does not allow postemployment benefits (TFR) to be paid into the PEPP.
With regard to secondary legislation, in 2022 insurance sector policymakers paid particular attention to issues related to the relaunch of Life products and the enhancement of value for money, i.e. the costs-benefits ratio (in terms of insurance benefit and financial return) that the policyholder can expect from the insurance contract. In particular, following a 2021 Supervisory Statement on value for money, on 31 October 2022 EIOPA published a document on the methodology for the assessment of value for money in the unit-linked policies market, in which the Authority recommends that companies, inter alia, carefully assess the risks linked to inflation as part of product development and adequately value the biometric risk component contained in unit-linked policies, also in order to differentiate them from other investment instruments.
At domestic level, on 11 March 2022 IVASS officially began work on an overall reform of Life product regulations, publishing a draft Regulation for consultation that aims to align the asset allocation rules for linked policies with the similar Bank of Italy regulations on UCITS, in order to overcome certain procedural limitations and rigidities to which insurance companies are subject in the engineering of linked products and in the choice of underlying assets pursuant to ISVAP Circular no. 474/2002. In addition, on the same date, IVASS published a Discussion Document with which it submits proposals to the market so that insurance companies can better value the demographic guarantee element (biometric risk) in Class III products, as well as options regarding the terms and conditions under which insurance companies could propose to policyholders any changes to the rule for determining the average rate of return for the segregated funds to which the contracts are linked, envisaging application of the profit provision, which is allowed by regulations in force only for new contracts and not for existing contracts.
Also note that, on 30 August 2022, IVASS approved IVASS Regulation no. 52 relating to the implementation of provisions on the temporary suspension of capital losses for non-durable securities following Decree Law 73/22, which stated that insurance companies, in compliance with specific conditions set out in the Regulation that include the need to establish an undistributable equity reserve, should have the right for 2022 to value short-term securities at their recognition value in the financial statements for the previous year rather than according to the respective realisable value (if lower than the purchase cost). IVASS Regulation no. 52 was further amended, with resolution 127/2023 introducing, by virtue of the provisions of Decree Law no. 176 of 18 November 2022, the right to determine the amount of the undistributable reserve to be allocated by deducting the portion, attributable to policyholders, deriving from not writing down the securities. Note that UnipolSai did not avail itself of the option envisaged in the aforementioned Regulation with reference to the 2022 financial statements.
Lastly, on 11 July 2022 the Official Gazette published MISE Regulation no. 88/2022 on the requirements and eligibility criteria for the duties of corporate officer pursuant to Art. 76 of the Private Insurance Code. MISE Regulation no. 88/2022 replaces the previous Ministerial Decree no. 220/2011 and implements the provisions of Art. 76 of the Private Insurance Code, introducing new requirements (which the related body must assess according to strict parameters) relating to formal independence and limits to the accumulation of offices, in addition to those already envisaged with regard to integrity and professionalism. Furthermore, MISE Regulation no. 88/2022 introduces eligibility criteria (for the assessment of which the related body has a certain degree of discretion) in relation to fairness, expertise, independence of judgment, time availability and the ideal collective composition of the body. Overall, the reform measures substantially align with the corresponding banking regulations dictated by MEF Decree no. 169/2020 and aim to increase the quality of corporate officers, also by encouraging turnover and the addition of new specific skills.

On 18 October 2022, IVASS placed in public consultation document no. 9/2022, containing amendments and additions to Regulation no. 24/2016 on investments and assets covering technical provisions, Regulation no. 38/2018 on the corporate governance system, Regulation no. 40/2018 on insurance and reinsurance distribution and Regulation no. 45/2020 on insurance product governance and control requirements. These were necessary in order to adapt national legislation to European legislation on sustainable finance, which is mainly focused on EU Regulations no. 2019/2088 "SFDR" and on Taxonomy (EU Reg. No. 2020/852) as well as, as regards the insurance sector, EU Regulations no. 2021/1256 and no. 2021/1257.
On 20 December 2022, IVASS published the amendments and additions to IVASS Regulation no. 18/2016 concerning the application rules for the determination of technical provisions, in order to ensure full compliance with the Guidelines on contract boundaries and the Guidelines on valuation of technical provisions, published by EIOPA on 6 July 2022 and applicable as of 1 January 2023. In detail, the main changes concerned both the boundaries of an insurance contract, which should be defined not on the basis of specific expiries set out in the contract, but through realistic assumptions on cash flow projections, and the breakdown of the insurance contract.
In 2022, the following regulatory measures were issued:

On 16 December 2022, the Corporate Sustainability Reporting Directive (CSRD) was published in the Official Journal of the EU. The CSRD aims to harmonise the disclosure of sustainability information by companies, so that financial companies, investors and the general public receive transparent, comparable and reliable information. In doing so, the Commission aspires to create a series of rules that over time will place sustainability reporting on the same level as financial reporting. To this end, the CSRD introduces some changes compared to the previous Non-Financial Reporting Directive (NFRD), including an extension of the scope of disclosure obligations to all large undertakings and listed companies (with the exception of micro-businesses listed on the stock exchange) and the introduction of the obligation to certify sustainability information. Furthermore, the CSRD specifies in greater detail the information that companies must report and requires them to disclose the information in compliance with mandatory EU principles on sustainability reporting (EU sustainability reporting standards), also establishing that all information must be published in the management reports drawn up by companies and disseminated in machine-readable digital format. The directive enters into force on 5 January 2023 and must be transposed into Member State laws by the end of 2024.
Also note that, on 25 July 2022, Regulation (EU) 2022/1288 was published, in force from 1 January 2023 on regulatory technical standards (RTS), which specify in particular the methodologies and presentation of information relating to sustainability indicators.
On 31 March 2022 the International Sustainability Standards Board (ISSB) issued the Exposure Draft (ED) "Climaterelated Disclosures" on sustainability reporting, which remained in consultation until July 2022 and is currently being examined by the ISSB for the preparation of the final version of the standard.
Lastly, in February 2022, the European Commission adopted a proposal for a directive on corporate sustainability due diligence (CSDD), which aims to promote more responsible conduct by large corporates and regulated financial undertakings with respect to violations of human rights (such as child labour and the exploitation of workers) and environmental damage (such as pollution and biodiversity loss) that occur along the entire value chain. To this end, the Commission proposal introduces common due diligence obligations to ensure that companies identify, prevent and end or mitigate the actual or potential negative effects on human rights and the environment deriving from their activities, the operations of subsidiaries and the operations along the value chain carried out by parties with which the company has consolidated business relationships. In the proposed directive, the violation of due diligence obligations entails civil liability of the company and the related obligation to provide compensation for damages that can be identified, avoided or mitigated with adequate management measures.
In 2022, no significant changes occurred in the series of national accounting standards issued by the OIC (Italian Accounting Standards Setter).





After two years characterised by major repercussions related to the spread from February 2020 of the Covid-19 pandemic, in 2022, also thanks to the success of the vaccination campaign, a substantial return to normal was possible in the dynamics of social life and production activities.
With reference to the Non-Life insurance business and in particular MV TPL, a return of road traffic to the levels of 2019 was therefore seen, with a consequent gradual recovery in the frequency of claims even if at levels lower than the pre-Covid period.
In the Non-Life Non-MV classes, the commercial drive by our sales networks along with the economic recovery in 2022 made it possible to considerably increase business.
As concerns the Life business, over the last few years the pandemic had no particular consequences in terms of premium trends or managed volumes.
In the initial months of 2022, the international spotlight was dominated by the worsening of the conflict between Russia and Ukraine, which transformed into a large-scale war following Russia's invasion of Ukrainian territory. Aside from the heavy price in terms of human life and refugees, the effects of the conflict and the ensuing economic and financial sanctions imposed on Russia by the international community have had a considerable impact on the global economy. Some of the main impacts of the conflict are greater difficulty in the procurement of raw materials, with additional significant increases in the relative prices, and the risk of an already stressed supply chain becoming even more compromised.
This had repercussions on the cost of claims trend which, from the second half of 2022, saw significant increases in the average cost of claims settled with particular regard to MV TPL business. These increases, together with resumption of the frequency following the exit from the Covid emergency, led to the need for tariff adjustments to restore the technical balance of the class.
The ongoing conflict has also fuelled financial market tensions, with sharp declines in the international stock markets in the first part of the year, which then saw a partial recovery towards the end of 2022.
There was also a marked increase in interest rates deriving from the context of high inflation produced by sanctions on the export of raw materials of which Russia is an important producer and the response of central banks that have raised the cost of money on several occasions.
All this had repercussions on the Group's financial investments which, on the one hand, marked a significant deterioration in the net balance between implicit capital gains and losses, but on the other hand, thanks to the reinvestment of the flows produced, recorded better forward-looking profitability.
However, the Group does not carry out relevant economic activities in the area concerned by the conflict, does not hold, except to an extremely marginal extent, financial investments in securities of Russian or Ukrainian issuers, and is not a contractual party to any significant financial transactions with parties or entities subject to the international sanctions.
On 12 May 2022, the Board of Directors of UnipolSai approved the "Opening New Ways" 2022-2024 Strategic Plan. The new Strategic Plan is being unveiled within a macroeconomic context influenced by the international geopolitical crisis triggered by the conflict in Ukraine: a scenario characterised by a slowing economy, rising inflation due to a further acceleration in energy and food commodity prices, high financial market volatility and the expectation of higher interest rates. Despite this situation, the insurance market is expected to grow over the 2022-2024 three-year period.
In the sustainability area, UnipolSai will contribute to achieving the Sustainable Development Goals of the UN 2030 Agenda.
As in the past, the Group's strategies aim to create value for all its stakeholders based on the following distinctive assets:
By leveraging the distinctive assets, the Strategic Plan is broken down across five strategic areas:
Convinced that the opportunities and well-being of customers and the people who interact with UnipolSai every day are necessary conditions for market development capacity and for the sustainable success of the Group, in relation to each of the strategic areas the Plan identifies and integrates ESG objectives, i.e. lines of action that, starting from opportunities linked to social, environmental and governance aspects, aim to generate positive impacts for stakeholders and society as well and contribute to sustainable development.
In the wake of the Beyond Insurance Enrichment area outlined by the "Opening New Ways" 2022-2024 Strategic Plan, in 2022, the first year of the plan, the following companies were acquired or established for the development of the Mobility, Property and Welfare ecosystems.
On 13 January 2022, UnipolSai acquired 100% of I.Car Srl share capital at the total price of €60m and 100% of Muriana Manuela Srl share capital for €3.3m. The acquisition of the two companies is consistent with the Mobility Ecosystem development undertaken by the Group in recent years. The company I.Car operates in the vehicle identification, traceability and anti-theft system market, with devices mainly marketed in combination with insurance packages that may also include additional services. The insurance policies sold in association with the anti-theft system are brokered by the agency Muriana Manuela, which has been the exclusive general agency of UnipolSai since 2016.
On 1 June 2022, in application of the criteria set forth in the sale agreement, UnipolSai paid a surcharge over the I.Car purchase price of an additional €10m. The I.Car price could later be integrated with the payment of an additional variable tranche of around €7m, which will be determined after approval of the I.Car financial statements for 2022.

On 20 January 2022, UnipolHome SpA, a wholly-owned subsidiary of UnipolSai, was established with the aim of integrating the Group's insurance offer into the Property ecosystem sector. In particular, the company aims on one hand to create and coordinate a network of craftsmen through a digital platform to manage the provision of direct compensation for damages relating to claims on insured properties, with potential expansion in the activity of property maintenance, and on the other hand to enter the condominium management market, also by acquiring already specialised companies, and possibly act as a business procurer with reference to energy market services.
On 1 July and 26 October 2022, UnipolSai, at the request of the subsidiary, made capital contributions of €2.7m and €2.6m, respectively, to provide UnipolHome with the financial resources required to implement the Craftsmen Network Platform and acquire a controlling interest in Unicasa Italia SpA, a company operating in the area of condominium administration.
On 6 July 2022 and 26 October 2022, through acquisitions of shares and the subscription of a reserved share capital increase, UnipolSai acquired an overall equity investment amounting to 75% of the share capital of the company Tantosvago at a total price of €15.9m. The investment sale agreement also calls for a system of option calls on all of the interests of the non-controlling shareholders, exercisable by UnipolSai within contractually defined time windows at a price to be defined on the basis of specific future profitability and debt parameters of the company, and a separate right of the non-controlling shareholders to sell their interests to UnipolSai, provided UnipolSai has not previously exercised the option call.
Tantosvago is active in the flexible benefits market (or the goods and services that a company can provide within the welfare plan for its employees), with the role of aggregator, holding the technology and the know-how to proceed with the acquisition and aggregation of individual products/services provided by various suppliers (such as insurance companies, healthcare facilities, gyms, travel agencies, training organisations) within a digital catalogue of services set up to be integrated within dedicated platforms.
Also on 6 July 2022, the company Welbee was established, a wholly-owned subsidiary of UnipolSai, with a view to performing platform provider activities in the flexible benefits market, in the welfare and healthcare sectors, within the framework of the Beyond Insurance Enrichment strategic area defined in the 2022-2024 Strategic Plan.
On 16 December 2022, UnipolSai signed the contract to acquire the entire share capital of Società e Salute SpA, a company operating in the private healthcare sector under the brand name "Centro Medico Santagostino", from the L-GAM investment fund. The transaction, which is part of the Beyond Insurance Enrichment strategic area of the "Opening New Ways" 2022-2024 Strategic Plan, constitutes a significant component of the welfare ecosystem, concerning the development and direct management of a network of health centres. Indeed, Centro Medico Santagostino, with its 34 offices, is one of the main operators in Lombardy, particularly in the Milan area; it relies on the collaboration of around 1,300 doctors, with a service offering aimed at guaranteeing a high quality patient experience at accessible conditions and with reduced waiting times, also thanks to technological innovation, which is one of the distinctive factors of the company. It is expected that, after obtaining the necessary authorisations, the transaction will be completed by the end of April 2023.
With the aim of developing the Welfare ecosystem, in 2022 an interest was acquired in DaVinci Healthcare Srl, a company that manages telemedicine services. Following the exercise of the option set forth in the Investment Agreement signed with the Founding Shareholders of the company DaVinci Healthcare Srl on 14 December 2022 UnipolSai acquired 26.09% of the share capital. Taking into account the shares previously acquired on 14 November 2022 through a share capital increase reserved for UnipolSai, amounting to 39.91%, the total investment held by UnipolSai in this company is now 66%.

10 February 2022 saw the conclusion of the mutually agreed termination of the agreement signed on 17 February 2020 between UnipolSai and Intesa Sanpaolo SpA in the broader context of Intesa Sanpaolo SpA's launch of a public exchange offer on 100% of UBI Banca shares and the related acquisition of business units referring to one or more insurance company investees of UBI Banca. This termination was the result of the assessment, agreed between the parties, of the transaction no longer being convenient and of mutual interest, taking into account the implementation costs and complexities.
On 1 March 2022, exercising the contractually envisaged right to early repayment, Unipol arranged full repayment of the €300m loan disbursed by UnipolSai on 1 March 2019, granted as part of the sale to Unipol of the shareholding in Unipol Banca SpA and in UnipolReC SpA.
After being the first company at national and European level to obtain accreditation for the European electronic toll service, in March 2022 UnipolMove began marketing the electronic motorway toll payment service to all Group customers.
In May 2022, as a result of the interest formally expressed by some operators in the sector for the acquisition of the portfolio of non-performing loans held by the subsidiary UnipolReC (the "Portfolio"), a competitive selection process was launched for a buyer to be identified among the major market players.
As part of this process, at the end of the due diligence phase carried out with reference to the accounting situation at 31 March 2022, as a result of the binding offers received, the proposal of the company AMCO was selected, received on 2 August, and which provided for the sale en bloc without recourse of the Portfolio, for an amount of €307m, corresponding to 11.9% of the Gross Book Value at 31 March 2022, equal to €2.6bn. The sale was finalised on 14 December 2022 after obtaining Bank of Italy authorisation. Possible compensation in favour of the buyer was envisaged in the sale agreements if certain conditions were met, with respect to which the appropriate provisions were recognised in the financial statements of UnipolReC at 31 December 2022, which closed with a loss of €52m. To recognise the effects of the investee's loss, UnipolSai posted a value adjustment of €3.9m on the equity investment.
On 24 May 2022, the Moody's rating agency upgraded the Insurer Financial Strength Rating (IFSR) of UnipolSai Assicurazioni SpA from "Baa3" to "Baa2", i.e. one notch above Italy's rating (Baa3/Stable outlook). As a result, the ratings of the debt issues all improved as follows:
The rating agency initially maintained the outlook of the above-mentioned ratings at "stable".
In its decision, the Moody's Committee recognised the improvement of the Group's credit profile and increased resilience in the face of potential stress scenarios, particularly with reference to Italian government bonds. The Agency also recognised the validity of the strategy, a very strong market position and distribution capacity and the improvement in the financial profile, particularly as regards profitability and capital strength, with a solvency ratio less sensitive to market fluctuations.

Subsequently, on 9 August 2022 Moody's confirmed the Insurance Financial Strength Rating of UnipolSai Assicurazioni SpA at "Baa2", lowering its outlook from "Stable" to "Negative" after the similar action carried out on Italy's rating.
In its decision, the Moody's Committee considered the high exposure of UnipolSai's assets and liabilities to the country. The debt issue ratings are also confirmed:
On 1 July 2022, UnipolSai received formal termination from UniCredit SpA of the shareholders' agreement signed on 30 October 2017 between the two parties in relation to the company Incontra Assicurazioni SpA (the "Agreement"). Following this termination, on 29 July 2022, UnipolSai exercised the put option due to it on the basis of the Agreement, concerning the equity investment held in Incontra Assicurazioni, equal to 51% of its share capital (the "Equity Investment"). Pursuant to the Agreement, UnipolSai and UniCredit have 14 months (subject to legal authorisations) to finalise the transfer of the Equity Investment. The Agreement requires the definition of the sale price of the Equity Investment to be made by an expert identified by the parties or, in the absence of an agreement, by the President of the Court of Milan from among investment banks and international consulting firms. The expert must proceed with their determinations in application of the methodologies defined in the Agreement.
On 22 December 2022, UnipolSai signed agreements for renewal of the bancassurance partnership with BPER Banca SpA ("BPER") and Banca Popolare di Sondrio SpA ("BPSO") relating to the distribution of Life and Non-Life insurance products of Arca Vita SpA ("Arca Vita"), Arca Assicurazioni SpA ("Arca Assicurazioni") and Arca Vita International DAC ("Arca International"). When these agreements were renewed, the distribution by the above-mentioned banks of the "health" insurance products of UniSalute SpA ("UniSalute") was also governed by autonomous agreements that were also entered into.
The agreements make it possible to continue the partnership with BPER and BPSO for a period of 5 years starting from 1 January 2023, at terms substantially aligned with those expiring at the end of December 2022.
It should be noted that more information on this transaction is provided in the "Transactions with related parties" section of this Management Report.
On 21 September 2022, UnipolSai launched a structured and integrated plan of actions in favour of populations affected by the September floods in the Marche region, with the aim of supporting customers and agencies resident in areas affected by the flood.
In a context of difficulty and suffering, UnipolSai committed to facilitating claims management, granting significant extensions and deferrals and providing adequate and timely responses by activating a dedicated toll-free number.
In February 2022, UnipolSai and Linear announced the launch of the roadside assistance service as part of the Pedius app, which integrates functions for the hearing impaired and all individuals who cannot, temporarily or permanently, communicate verbally, transforming into a voice message any text entered and thereby removing communication barriers through the use of voice recognition and synthesis technologies.

Dyadea inaugurates the first paediatric hub
Since 20 June 2022, the first paediatric hub dedicated to patients aged 0 to 14 years has been in operation at the Dyadea Medical Centres in Bologna. The hub is coordinated by a paediatrician and will include a team of professionals consisting of 27 physicians covering 21 specialities to meet all healthcare needs, the only private multi-disciplinary paediatric hub in Bologna which is also equipped to handle emergencies.
On 18 October 2022 a trade union agreement was signed by UnipolSai regarding voluntary pre-retirement arrangements for employees meeting pension requirements by the end of 2027. In view of preliminary enrolments by potential members of the pre-retirement plan, a charge of €193m was recognised.
Please also note that during the 2020-2021 two-year period, trade union agreements were entered into in relation to mutually agreed termination of employment contracts for executive personnel meeting pension requirements by 31 December 2024. These personnel will receive a cheque paid by the company that is equivalent to the future pension, until the state pension requirements are met. The mutually agreed termination of contract involved 10 executives of UnipolSai in 2022. In addition, in December 2022, an additional trade union agreement was signed on pre-retirement arrangements for executive personnel who will meet pension requirements due to either the number of years of contributions or old age by 31 December 2027.
More information in this regard is provided in this Management Report in the "Other information" section.
UnipolSai Assicurazioni is one of the founding members of "Tecnopolo" (National HPC, BigData and Quantum Computing Centre), established in September 2022 with the triple purpose of building a supercomputing infrastructure unique in Italy, to aggregate research and innovation resources in strategic sectors for the country and becoming the national reference platform for scientific and business initiatives.
In October 2022, Snam and UnipolSai entered into an agreement for the creation of a third-party liability policy that takes into account the ESG (Environment, Social and Governance) objectives of the San Donato Milanese company. Through the insurance agreement with Snam, UnipolSai recognises the significance of policies and actions linked to sustainability in the pricing of risk, but above all rewards the policyholder's commitment to risk prevention with a view to creating shared value.
With this in mind, the UnipolSai Third Party Liability policy provides for a reduction in the annual premium of Snam Rete Gas upon the achievement of certain objectives regarding the reduction of methane emissions that contribute to the abatement of the company's "Scope 1" emissions, thanks to investments made in modernising and monitoring gas network infrastructure.
Through this initiative, UnipolSai aims to reward Snam's ability to implement actions intended to reduce environmental risks, as an example of a virtuous company in the Italian landscape. Indeed, companies that translate ESG (Environment, Social and Governance) values into concrete actions can obtain more advantageous insurance coverage by virtue of their ability to reduce the operational risks associated with their business.
By developing different investment formats linked to specific environmental or social results, this initiative makes a significant contribution to the development of the first ESG-Linked insurance instruments that generate savings for companies capable of demonstrating their achievement of the United Nations 2030 Agenda Sustainable Development Goals.


8 March 2022 saw the renewal, for the sixth consecutive year, of the partnership between UnipolSai and the Borgo Panigale team for the 2022 MotoGP World Championship.
At the World Championships in Budapest, which ended on 3 July 2022, the Italian athletes on the Italian Swimming Federation's National Team, of which UnipolSai is the main sponsor, won 22 medals, setting the new all-time record for medals won at the World Championships.
In September, one of the four groups of the final round of the 2022 Davis Cup was held in Bologna, with the support of the Company as Regional Partner.
Again for the 2022/2023 season, which began in September, UnipolSai is supporting the Serie A Basketball League as Title Sponsor of the LBA Championship and Presenting Sponsor of the Final Eight of the Italian Cup and Super Cup.
At the insurance excellence awards night on 24 February 2022, UnipolSai, UniSalute and Arca Vita received different recognitions in the "Companies of Value" category. Added to these was the Special ESG Insurance Elite Award for the best Standard Ethics sustainability rating for an Italian insurance company which went to UnipolSai.
On 31 March 2022, as part of the Best Brands 2022 programme, UnipolSai came in third in the "Best Phygital Brands" ranking. This initiative, in its seventh edition this year, ranks the best Italian Brands according to the Best Brands research conducted by GfK and Serviceplan Italia in collaboration with traditional partners Rai Pubblicità, 24ORE System, IGP Decaux and ADC Group and with the support of UPA.
According to the latest Brand Finance ranking, dated 9 May 2022, the UnipolSai brand is growing and ranked second after Ferrari in terms of brand strength.
During May 2022 the Italy Protection Awards were held, recognising insurance sector companies based on their insurance protection and market personality. UnipolSai received a recognition for its agency network, thanks to its excellent health insurance performance and, in Non-Life protection, with the "Agricoltura e Servizi" product. An additional award was received by the Company for the growth capacity of the agency network in the Long Term Care offer.
At the NC Digital Awards ceremony held in October 2022, in the "Integrated Digital Campaign - Travel, Transport and Tourism" category, the UnipolMove communication campaign was awarded first prize by more than 50 industry experts amongst the most important companies in Italy.
Also thanks to this campaign, which had omnichannel planning across the main means of communication, with a particular focus on the entire digital area, UnipolMove achieved 19% spontaneous awareness, 30% solicited awareness and over 410,000 devices sold in less than ten months in 2022.
On 21 November 2022, the data of the largest survey on the service level offered by companies in Italy, named "Best in Italy - 2023 Service Champions", were published in La Repubblica-Affari & Finanza. UnipolSai and UniSalute ranked among the top positions in the "Insurance" category and UnipolRental was among the leaders in the "long-term car rental/company fleet rental" category.
On 30 November 2022, at the Insurance Connect Awards, UnipolSai won the following: Innovation Award, for capably innovating its business model by creating diversified ecosystems; Art and Culture Award, for its strong commitment to the enhancement of artistic heritage and for support to the world of art and museum activities in Italy; Award for the Best Sustainability Strategy, thanks to the partnership with Snam for the development of ESG-linked insurance products.

| Financial | Financial | |
|---|---|---|
| Statements | Statements | |
| (Amounts in €m) | 2022 | 2021 |
| Gross premiums | 10,592.4 | 9,874.5 |
| % variation (1) | 7.3 | (2.5) |
| Direct premiums | 10,275.6 | 9,590.9 |
| % variation (1) | 7.1 | (2.8) |
| Payments (claims, expiries, surrenders and annuities) | 7,199.8 | 7,261.0 |
| % variation (1) | (0.8) | (11.9) |
| Operating expenses (net of reinsurance) | 2,331.6 | 2,215.7 |
| % variation (1) | 5.2 | 0.3 |
| Expense ratio Non-Life business (2) | 30.2% | 29.8% |
| Expense ratio Life business (2) | 4.7% | 5.4% |
| Loss ratio with OTI ratio (3) | 63.0% | 64.0% |
| Combined ratio direct business with OTI ratio (4) | 93.2% | 93.8% |
| Net gains on investments and net realised gains | ||
| -excluding class "D" and impairment/reversals | 1,341.8 | 1,377.4 |
| % variation (1) | (2.6) | 7.6 |
| -excluding class "D" and including impairment/reversals | 657.9 | 1,303.2 |
| % variation (1) | (49.5) | 19.9 |
| Net profit (loss) | 144.7 | 648.1 |
| % variation (1) | (77.7) | (20.4) |
| No. of agencies | 2,117 | 2,213 |
| No. of agents | 3,874 | 4,051 |
| No. staff (5) | 7,046 | 6,994 |
(1) Percentage variation on the previous half-year report or on the previous financial statements
(2) Percentage ratio of operating expenses to premiums written for the direct business
(3) Loss ratio for direct business, including OTI ratio, i.e. the ratio between the net balance of other technical items and the change in other technical provisions and earned premiums
(4) Sum of the loss ratio and the operating expense/written premiums ratio
(5) Full Time Equivalent - FTE: 6,841 (6,788 in 2021)
| Financial | Financial | |
|---|---|---|
| Statements | Statements | |
| (Amounts in €m) | 2022 | 2021 |
| Investments and cash and cash equivalents | 48,536.2 | 48,935.8 |
| % variation (1) | (0.8) | 0.3 |
| Technical provisions | 45,052.1 | 44,238.9 |
| % variation (1) | 1.8 | 1.5 |
| % Technical provisions/Premiums ratio | ||
| - Non-Life | 181.4 | 185.3 |
| - Life | 942.9 | 1,089.3 |
| - Non-Life + Life | 425.3 | 448.0 |
| Shareholders' equity | 6,167.0 | 6,561.9 |
| % variation (1) | (6.0) | 1.7 |
(1) Percentage variation on the previous half-year report or on the previous financial statements

At the end of December 2022, the listed price of a UnipolSai share was €2.32, recording a loss of 6.6% in the last 12 months, versus decreases of 14.1% in the FTSE Italia All-share index, of 13.3% in the FTSE MIB index and of 11.7% in the FTSE Italia All Share Insurance index.
Capitalisation at 31 December 2022 amounted to €6,514m (€7,018m at 31/12/2021).
The company is controlled by Unipol Gruppo, pursuant to Art. 2359, paragraph 1 of the Civil Code. The shareholding structure at 31 December 2022 is shown in the chart below:

The companies Unipol Finance, Unipol Investment and Unipolpart I are subsidiaries of Unipol Gruppo.

The year 2022 was characterised on one hand by a return to normal after two years of the Covid-19 health emergency and, on the other, by the geopolitical tensions triggered by the war in Ukraine, with significant consequences on the performance of financial markets, which recorded negative trends for both the equity and bond segments.
From a business perspective, 2022 was a positive year that saw direct insurance premiums, gross of reinsurance, reach €10,275.6m, up significantly (+7.1%) over €9,590.9m at 31 December 2021.
Non-Life direct premiums at 31 December 2022 amounted to €6,883.1m, up 2.4% compared to €6,721.2m at 31 December 2021. This increase is attributable in particular to premiums in the Non-MV segment, which came to €3,262.5m (+4.0%), showing generalised growth amongst the various classes.
Premiums in the MV segment recorded an increase of 1.1% on the figures at 31 December 2021, caused by the good performance of Land Vehicle Hulls (+ 5.3%), while MV TPL was basically aligned with the previous period. In 2022, strong MV TPL tariff competition continued, although there was a gradual recovery in the claims frequency compared to 2021, which had benefitted from pandemic-era limitations imposed on the movement of people, accompanied by an increase in the average cost of claims due to the pressure of inflation on vehicle repair costs and recent regulatory adjustments of the reference values of losses for minor injuries and family member losses.
The direct business combined ratio was 93.2%, compared to 93.8% at 31 December 2021. The loss ratio, including the balance of other technical items, was 63.0% (compared to 64.0% in 2021), while the expense ratio stood at 30.2% of premiums written (compared to 29.8% at 31/12/2021), affected by a production mix more concentrated towards Non-MV products and the effect of variable commissions paid on the basis of technical trends.
In the Life business, UnipolSai recorded direct premiums of € 3,392.5m in the current year, up sharply (+18.2%) compared to €2,869.7m recorded in 2021. In an unfavourable market context characterised by high levels of inflation and high financial market volatility, to which central banks have responded by raising interest rates, UnipolSai has benefitted from the recognition of new pension fund management mandates that have contributed significantly to its performance. The funding mix was mainly oriented towards multi-segment products, in keeping with a strategy aimed at reducing capital absorption and the guaranteed minimum rate.
With regard to the management of financial investments, in 2022, as already mentioned, there was a significant decrease in the contribution of financial income, especially due to capital losses on securities classified as current. The return on investments fell from 3.6% in 2021 to 2.1% in 2022.
In the management of real estate assets, the enhancement and development of real estate continued in 2022, with some investments that favoured prestigious locations and renovations of properties mainly for office use.
Unfavourable financial market performance significantly affected the economic result of UnipolSai, which ended 2022 with a net profit of €144.7m, down compared to €648.1m at 31 December 2021 due primarily to value adjustments on current financial assets (€618m). Furthermore, €193m was recognised in a provision as a result of the trade union agreement signed in 2022 with reference to a pre-retirement plan that will involve approximately 880 employees, in execution of what is already set forth in the 2022-2024 Strategic Plan.

A. At the end of 2022, premiums were €10,592.4m, of which €10,275.6m in direct business, with breakdown as follows:
| Amounts in €m | ||||||
|---|---|---|---|---|---|---|
| Premiums | Non-Life | Life | Total 2022 | Total 2021 | % Var. | Var.on 2021 |
| Direct business | 6,883.1 | 3,392.5 | 10,275.6 | 9,590.9 | 7.1 | 684.7 |
| Indirect business | 316.9 | 0.0 | 316.9 | 283.6 | 11.7 | 33.3 |
| 7,199.9 | 3,392.5 | 10,592.4 | 9,874.5 | 7.3 | 717.9 | |
| Premiums ceded | 299.4 | 7.9 | 307.2 | 290.2 | 5.9 | 17.0 |
| Premiums retained | 6,900.5 | 3,384.7 | 10,285.2 | 9,584.3 | 7.3 | 700.9 |
| % breakdown | 67.1 | 32.9 | 100.0 |
The net retention of acquired premiums was 97.1%, substantially in line with the previous year (97.1%). The result from technical insurance management, which also includes operating expenses and allocation of the share of gains on investments, was overall positive for €307.1m (€745.9m in 2021) with the breakdown showing a positive -€126.8m for the Life business and €433.9m for the Non-Life business.
Net gains on investments and financial income, including net realised capital gains and impairment and reversals of impairment losses, amounted to €657.9m, decreasing by €645.3m (€1,303.2m in 2021, -49.5%) compared with 31 December 2021.
Therefore, the net profit for the year amounted to €144.7m, compared to €648.1m in the previous year.
The shareholders' equity of the Company, including the profit for the year, was €6,167.0m.



Amounts in €m

NB. Non-Life premium provisions also include supplementary provisions.
Premiums acquired at 31 December 2022 amounted to a total of €10,592.4m, an increase of 7.3%. The breakdown of premiums by class, the composition ratios and the percent variations on the previous year are shown in the table below, complying with the classification of risks set out in Italian Legislative Decree 209 of 7 September 2005 ("Insurance Code"), Art. 2, paragraph 1 (Life business), and paragraph 3 (Non-Life business).

Amounts in €k
| Cod. Code |
Ramo Class |
FY 2022 |
% Comp. |
FY 2021 |
% Comp. |
Variation 2022/2021 amount |
% |
|---|---|---|---|---|---|---|---|
| ITALIAN DIRECT BUSINESS | |||||||
| Non-Life business | |||||||
| 1 | Accident | 623,472 | 6.1 | 617,598 | 6.4 | 5,874 | 1.0 |
| 2 | Health | 196,359 | 1.9 | 186,193 | 1.9 | 10,166 | 5.5 |
| 3 | Land Vehicle Hulls | 841,094 | 8.2 | 798,895 | 8.3 | 42,199 | 5.3 |
| 4 | Railway rolling stock | 676 | 0.0 | 1,129 | 0.0 | (453) | (40.1) |
| 5 | Aircraft | 2,151 | 0.0 | 1,993 | 0.0 | 159 | 8.0 |
| 6 | Sea, lake and river vessels | 5,927 | 0.1 | 5,971 | 0.1 | (44) | (0.7) |
| 7 | Goods in transit | 16,083 | 0.2 | 13,971 | 0.1 | 2,112 | 15.1 |
| 8 | Fire | 610,123 | 5.9 | 582,112 | 6.1 | 28,010 | 4.8 |
| 9 | Other damage to property | 625,822 | 6.1 | 616,715 | 6.4 | 9,107 | 1.5 |
| 10 | Land Vehicle TPL | 2,769,661 | 27.0 | 2,774,278 | 28.9 | (4,618) | (0.2) |
| 11 | Aircraft TPL | 2,056 | 0.0 | 1,700 | 0.0 | 356 | 21.0 |
| 12 | Sea, lake and river TPL | 9,795 | 0.1 | 9,535 | 0.1 | 260 | 2.7 |
| 13 | General TPL | 746,191 | 7.3 | 701,030 | 7.3 | 45,161 | 6.4 |
| 14 | Credit | 312 | 0.0 | 220 | 0.0 | 92 | 42.0 |
| 15 | Bonds | 57,952 | 0.6 | 55,005 | 0.6 | 2,947 | 5.4 |
| 16 | Pecuniary losses | 71,156 | 0.7 | 63,486 | 0.7 | 7,669 | 12.1 |
| 17 | Legal expenses | 86,008 | 0.8 | 82,064 | 0.9 | 3,944 | 4.8 |
| 18 | Assistance | 218,217 | 2.1 | 209,258 | 2.2 | 8,959 | 4.3 |
| Total Non-Life business | 6,883,054 | 67.0 | 6,721,154 | 70.1 | 161,900 | 2.4 | |
| Life business | |||||||
| I | Whole and term life insurance | 1,618,489 | 15.8 | 1,783,809 | 18.6 | (165,320) | (9.3) |
| III | Unit-linked/index-linked policies | 261,126 | 2.5 | 271,835 | 2.8 | (10,708) | (3.9) |
| IV | Health | 13,888 | 0.1 | 8,509 | 0.1 | 5,379 | 63.2 |
| V | Capitalisation insurance | 199,394 | 1.9 | 223,876 | 2.3 | (24,482) | (10.9) |
| VI | Pension funds | 1,299,600 | 12.6 | 581,698 | 6.1 | 717,901 | 123.4 |
| Total Life business | 3,392,497 | 33.0 | 2,869,728 | 29.9 | 522,769 | 18.2 | |
| Total Direct business | 10,275,551 | 100.0 | 9,590,882 | 100.0 | 684,669 | 7.1 | |
| INDIRECT BUSINESS | |||||||
| Non-Life business | 316,860 | 100.0 | 283,584 | 100.0 | 33,276 | 11.7 | |
| Life business | 27 | 0.0 | 48 | 0.0 | (21) | (44.7) | |
| Total Indirect business | 316,886 | 100.0 | 283,632 | 100.0 | 33,255 | 11.7 | |
| TOTAL PREMIUMS | 10,592,437 | 9,874,514 | 717,924 | 7.3 |
In 2022, taxes (borne by policyholders) amounting to €1,037,382k were collected on premiums, along with contributions to the National Health Service amounting to €293,357k.
UnipolSai Assicurazioni 2022 Annual Report

Direct business premiums at 31 December 2022 amounted to €6,883.1m, up 2.4% compared to 2021, due to both the sustained growth in premiums in the Non-MV classes, which closed at +4.0%, and in the MV class, at +1.1%. Also considering indirect business, premiums acquired during the year amounted to €7,199.9m (€7,004.7m in 2021).
In the MV segment, the dynamics of the first half of the year were confirmed, with growth caused by the good performance of Land Vehicle Hulls (+5.3%) and the slight reduction for MV TPL (-0.2%) due to the lower average premium.
In the Non-MV segment, premium growth was widespread across all classes, with the exception of Railway Rolling Stock and Marine Vessels, which were down.
With regard to claims reported, 2,141,232 claims were received during the year with reference to the entire Non-Life business, marking an increase of 5.3% compared to those received in 2021 which, especially in the earlier months of the year, were still benefiting from the partial shutdown of production activities.
In 2022, the Claims Area managed 1,249,985 claims reported during the year for the Company (of which more than 77% have already been settled with payment) in addition to 401,898 claims from previous years existing at 1 January or reopened after that date (of which over 65% already settled with payment).
The year 2022 was characterised by very different inflationary dynamics compared to the past, marking discontinuity with respect to the trend recorded over the last decade. The rise in inflation was driven by the increase in energy costs due to the onset of the war between Russia and Ukraine and accentuated by its continuation, by supply chain slowdowns and the scarcity of raw materials and electronic components, sectors already in crisis after the blocks imposed during the pandemic period were lifted.
"Fault" claims (Non-Card, Debtor Card or Natural Card) totalled 502,475, up by 5.1% (477,973 in 2021).
Claims that present at least a Debtor Card claims handling totalled 285,718 (+4.8%) compared to the same period in the previous year.
Handler Card claims were 355,228 (including 81,649 Natural Card claims, claims between policyholders at the same company), up by 3.1%. The settlement rate in 2022 was 78.9%, down from the same period of last year (79.8%).
The weight of cases to which the Card agreement may be applied (both Handler Card and Debtor Card claims) out of total cases (Non-Card + Handler Card + Debtor Card) in 2022 was equal to 82.6% (83.2% in 2021)1 .
The average cost (amount paid plus amount reserved) for claims reported and handled (including claims reported late) increased by 4.5% in 2022 (-0.9% in 2021). The average cost of the amount paid out rose by 5.2% (-1.6% in 2021).
The table below, regarding Italian direct business and for the main classes concerned, illustrates the claims settlement rate at 31 December 2022 and the comparison with 31 December 2021, obtained by comparing the number of claims paid out to the number of claims reported in the period or set aside at the end of the previous year, net of those cancelled as they were not followed up on.
| Class | Current claims |
Prior-year claims |
|||
|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||
| Accident | 62.7 | 60.7 | 63.2 | 57.9 | |
| Health | 84.4 | 80.0 | 72.4 | 66.2 | |
| Land Vehicle Hulls | 82.2 | 81.3 | 88.4 | 87.0 | |
| Fire | 70.6 | 70.7 | 70.2 | 74.7 | |
| Other damage to property | 76.3 | 76.8 | 82.6 | 82.8 | |
| General TPL | 64.3 | 63.6 | 41.3 | 42.7 | |
| Motor TPL under management (NC+HC) * | 75.9 | 76.4 | 55.0 | 54.3 | |
| "Non-Card" Motor TPL | 64.7 | 63.4 | 42.8 | 43.5 | |
| "Handler Card" Motor TPL | 78.9 | 79.8 | 66.6 | 65.7 | |
| "Debtor Card" Motor TPL | 73.4 | 73.1 | 73.4 | 71.5 |
Percentage amounts
* (NC = No Card - CG= Handler Card)
Overall, charges relating to claims for the current and previous years, net of reinsurance, came to €4,316.1m, and dropped compared with 2021 (-1.1%).
With regard to Italian direct business, claims paid from the current and previous years resulted in an outlay (net of coinsurers' share and recoveries, including appraisal costs) of €3,934.1m, an increase of €129.1m compared with 2021 (+3.4%).
1 "Debtor Card claims" are those claims managed by other companies for which their policyholders are fully or partially liable, and are settled through a specific clearing house set up at CONSAP.
"Handler Card claims" are those managed by companies whose policyholders are not liable, either fully or partially. In these cases, the company receives a lump-sum repayment from the counterparty's insurance company. Lastly, Non-Card claims are those which do not fall within the Card agreement.
Total Non-Life technical provisions reached €13,063.7m at the end of the year, an increase of €85.3m (+0.7% compared with 31/12/2021), amounting to 181.4% of premiums acquired (185.3% at 31/12/2021).
Operating expenses in the Non-Life business, including acquisition and collection commissions and other acquisition costs and administrative expenses, amounted to €2,090.7m compared with €1,979.5m in 2021. The impact on premiums written - direct business came to 30.2% (29.8% in 2021).
The technical result showed a positive balance of €433.9m (€590.3m in the previous year). The transfer of the share of net gains on investments came to €120.6m, compared with €309.8m in the previous year. Below we provide information on the technical performance of the main classes.
| Claims Paid | Claims Reported | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | % Variation | 2022 | 2021 | % Variation | ||
| Amounts in €k | Migliaia di euro | Migliaia di euro | Number | Number | |||
| CLASS | Italian Direct Business - Non-Life business |
||||||
| 1 | Accident | 263,146 | 256,742 | 2.5% | 80,724 | 74,667 | 8.1% |
| 2 | Health | 160,549 | 146,553 | 9.5% | 417,017 | 374,726 | 11.3% |
| 4 | Railway rolling stock | 153 | 2,385 | (93.6)% | 2 | 0.0% | |
| 5 | Aircraft | 293 | 274 | 6.7% | 27 | 11 | 145.5% |
| 6 | Sea, lake and river vessels | 6,823 | 5,435 | 25.5% | 384 | 410 | (6.3)% |
| 7 | Goods in transit | 3,634 | 3,200 | 13.6% | 1,663 | 1,213 | 37.1% |
| 8 | Fire | 303,543 | 280,516 | 8.2% | 55,123 | 50,209 | 9.8% |
| 9 | Other damage to property | 348,489 | 376,542 | (7.5)% | 203,818 | 221,840 | (8.1)% |
| 11 | Aircraft TPL | 315 | 161 | 95.4% | 18 | 13 | 38.5% |
| 12 | Sea, lake and river TPL | 8,155 | 10,514 | (22.4)% | 1,018 | 1,146 | (11.2)% |
| 13 | General TPL | 356,239 | 366,928 | (2.9)% | 83,524 | 83,648 | (0.1)% |
| 14 | Credit | (4) | 275 | (101.5)% | 0.0% | ||
| 15 | Bonds | 13,674 | 12,746 | 7.3% | 318 | 345 | (7.8)% |
| 16 | Pecuniary losses | 27,577 | 19,977 | 38.0% | 41,301 | 31,258 | 32.1% |
| 17 | Legal expenses | 12,899 | 13,051 | (1.2)% | 8,052 | 7,898 | 1.9% |
| 18 | Assistance | 96,601 | 76,728 | 25.9% | 417,958 | 397,131 | 5.2% |
| TOTAL NON-MV BUSINESS | 1,602,084 | 1,572,028 | 1.9% | 1,310,947 | 1,244,515 | 5.3% | |
| 10 | Land Vehicle TPL | 1,827,083 | 1,810,440 | 0.9% | 502,475 | 477,973 | 5.1% |
| 3 | Land Vehicle Hulls | 504,964 | 422,527 | 19.5% | 327,810 | 311,245 | 5.3% |
| TOTAL MV BUSINESS | 2,332,047 | 2,232,967 | 4.4% | 830,285 | 789,218 | 5.2% | |
| TOTAL NON-LIFE BUSINESS |
3,934,132 | 3,804,995 | 3.4% | 2,141,232 | 2,033,733 | 5.3% |


Direct premiums €623.5m (+1.0%) Number of claims reported 80,724 (+8.1%) Claims paid out €263.1m (+2.5%) Charges relating to claims €301.4m (+9.7%)
Despite continuing difficulties in the macroeconomic context, Accident premiums rose over the previous year, also thanks to the recovery in business after the most critical phase of the Covid emergency had been put behind us. In the retail sector, particularly in the second half of the year, sales campaigns and commercial initiatives led to significant growth in new business and supported retention, although a negative balance remains between the number of newly issued and discontinued contracts.
In the collective hedging segment, some disposals of significant amounts were recorded last year, only partially offset by new acquisitions.
The total cost of claims was up due to the increase in the number of claims, in particular for those risk sectors that had suffered a sharp slowdown in activities in 2021.
The above trends in any event made it possible for the class to obtain a positive technical balance.
Direct premiums €196.4m (+5.5%) Number of claims reported 417,017 (+11.3%) Claims paid out €160.5m (+9.5%) Charges relating to claims €152.8m (+3.1%)
The growth in premiums in the Health class was caused by an extraordinary incentive for new business granted in the final four months of 2022, which concerned all products in this class. It should also be noted that in the final part of the year, the sale of Health products under the UniSalute brand as well began, with the resulting transfer to that company of part of the portfolio.
With regard to claims, after the effects of the 2020 lockdowns and extraordinary initiatives, such as coverage for quarantining at home after testing positive for Covid-19, which also continued to a certain extent in 2021, the number of claims increased since the population resumed taking advantage of prevention services and specialist assessments not carried out during the acute phase of the pandemic, resulting in an increase in the amount of claims not proportional to the number reported due to the low average cost of these services.
Direct premiums €841.1m (+5.3%) Number of claims reported 327,810 (+5.3%) Claims paid out €505.0m (+19.5%) Charges relating to claims €557.7m (+10.2%)
For the Land Vehicle Hulls class, premium growth was recorded once again in 2022, due in particular to the individual policy development trend.
The increase in the number of contracts in the portfolio as well as the recovery in the average premium, driven by tariff changes made particularly on several significant guarantees, such as Natural Events, were amongst the main factors impacting premium growth.
Following the resumption of circulation after the pandemic period, the number of claims reported was up compared to 2021, as was the relative total cost.
Overall, the result of this class was confirmed as balanced.

Direct premiums €610.1m (+4.8%) Number of claims reported 55,123 (+9.8%) Claims paid out €303.5m (+8.2%) Charges relating to claims €430.8m (+13.2%)
In the Fire class, there was a moderate increase in premiums in 2022, concerning in particular the large corporates sector, which continues to record a general increase in the taxation of risks already in the portfolio as well as a decrease in underwriting capacity available in the market, which allowed for the acquisition of new risks. With respect to Individual and, especially, Small and Medium Enterprise cover, the increase in premiums was instead more limited. With regard to claims, there was a sharp increase in both the number and the cost of claims reported, also due to the resurgence of losses deriving from atmospheric phenomena and major claims, including an especially large one, which drove down the results of this class.
Direct premiums €625.8m (+1.5%) Number of claims reported 203,818 (−8.1%) Claims paid out €348.5m (−7.5%) Charges relating to claims €354.9m (−13.4%)
In the Other Damage to Property class, the upward trend in premiums already under way in the first half of the year was confirmed, particularly for the Technological Risk segment, again supported by the Superbonus 110%, and for the homes sector.
The data relating to claims were also positive, with a decrease in both the number of claims reported and the amounts paid. The trend is generalised across the various sectors, including the Hail segment, which is clearly developing, leading to an improvement in the result of the class.
Direct premiums €2,769.7m (−0.2%) Number of claims reported 502,475 (+5.1%) Claims paid out €1,827.1m (+0.9%) Charges relating to claims €2,087.8m (+3.0%)
The MV TPL sector, thanks to the portfolio development actions launched in March, recorded a recovery in the premium trend already starting from the second quarter of 2022, which led to a substantially nil change in premiums at year-end, in sharp contrast to the significant drops recorded in previous years.
The number of individual policies at the end of 2022 also showed basically no change, mainly due to new business relaunch actions. The growth recorded in the company car fleets segment, consistent with market trends, which reward innovative vehicle use methods such as long-term rental and car sharing, made it possible to record a slight increase in the overall portfolio.
During 2022, a number of factors also negatively affected the class's technical KPIs; on one hand, the return to normal and therefore to circulation similar to the pre-pandemic period led to a recovery in the claims frequency, while on the other hand there was a significant increase in the average cost of claims, the main causes of which are:

The growth in claims reported compared to the previous year, albeit still lower than in 2019, and the growth in the average cost led to a deterioration of the technical result of this class.
Direct premiums €746.2m (+6.4%) Number of claims reported 83,524 (−0.1%) Claims paid out €356.2m (−2.9%) Charges relating to claims €132.5m (−60.6%)
The increase in Other TPL premiums remains highly influenced by activities linked to the Superbonus 110% certification sector, but Small and Medium Enterprises and the Corporate segment also contributed to this development. Despite the resumption of some post-pandemic activities, the number and cost of claims were down compared to the previous year.
The class result was confirmed as broadly positive, as a result of the recovery policies enacted over the years and the careful risk selection policy.
Direct premiums €58.3m (+5.5%) Number of claims reported 318 (−7.8%) Claims paid out €13.7m (+5.0%) Charges relating to claims -€15.6m (+40.0%)
The year 2022 saw growth in the Bonds business, also and above all by virtue of the stimulus provided under the NRRP. Underwriting policies continued to be marked by considerable caution, thus mitigating the upward drive in premiums and the size of the surety policy portfolio. The uncertain economic scenario resulted in the confirmation of a highly prudential underwriting policy; assistance continued to be provided to the Company's well-established customers, provided they maintained a satisfactory credit rating. The conflict in Ukraine has not yet had any repercussions on the portfolio.
This year, the downward trend in terms of new claims was confirmed, while settlements saw an increase essentially due to the payment of energy sector claims reported towards the end of 2021. Recovery/compensation actions continued with respect to policyholders in relation to claims opened in previous years. Provisioning remained oriented to criteria of particular prudence. There were also positive developments in disputes initiated in previous years.
In the Credit segment, the Company operates only on request of customers without any commercial initiatives required. Premiums confirmed a marginal amount, based on extremely modest, insignificant values.
Direct premiums €71.2m (+12.1%) Number of claims reported 41,301 (+32.1%) Claims paid out €27.6m (+38.0%) Charges relating to claims €49.2m (+161.5%)
The strong increase in premiums in this class was mainly linked to the recovery of the Tourism sector and growth in business risks, particularly relating to Cyber cover, but the premiums of circulation-related risks, of which this class primarily consists, were also confirmed as positive, with the accessory guarantees included in MV packages. The recovery of tourism and traffic post-pandemic led to an increase in the number of claims reported, while the sharp increase in the cost was affected by some major claims in connection with business segment cover, which caused a decline in the result of this class.

Direct premiums €86.0m (+4.8%) Number of claims reported 8,052 (+1.9%) Claims paid out €12.9m (−1.2%) Charges relating to claims €14.8m (+76.9%)
Premium growth continued for all segments and in particular for the MV segment, driven by the recovery in the number of contracts in the MV TPL business.
The slight increase in the number of claims reported and the increase in costs did not compromise the positive technical result of the class.
Direct premiums €218.2m (+4.3%) Number of claims reported 417,958 (+5.2%) Claims paid out €96.6m (+25.9%) Charges relating to claims €102.4m (+16.5%)
Also in the course of 2022, in relation to the margin recovery programme undertaken in this sector, measures were taken to revise the product and increase tariff customisation, in addition to initiatives aimed at limiting the costs of services.
Premiums increased due to growth in the number of guarantees and the rise in the average premium.
With regard to claims, the increase in claims reported is partly linked to portfolio development, while as regards the cost of compensation, the effects of inflationary pressures led to an increase in the cost of services.
However, the results are confirmed as very positive and consistent with the objective of bringing the class back to the best levels seen in the market.
Direct premiums €16.1m (+15.1%) Number of claims reported 1,663 (+37.1%) Claims paid out €3.6m (+13.6%) Charges relating to claims €5.5m (+514.7%)
The final balance for 2022 showed significant growth in premiums, mainly due to commercial initiatives aimed at leveraging the Group's distinctive skills. This high degree of specialisation, combined with the specific actions deployed, also made it possible to offer the network a further possibility of contacting new customers, in addition to complementing the offer for customers already in the portfolio.
The loss ratio was substantially aligned with portfolio performance and made it possible to confirm the good technical result of the class.
Direct premiums €5.9m (−0.7%) Number of claims reported 384 (−6.3%) Claims paid out €6.8m (+25.5%) Charges relating to claims €6.3m (+51.3%)
The Marine Vessels portfolio basically remained stable in 2022, consisting mainly of leisure vessels and some quotas relating to commercial vessel risks.
Despite a decrease in the number of claims reported, the claims rate showed an increase in the cost attributable to isolated more significant events.


In the MV TPL and Land Vehicle Hulls segment, the "UnipolMove" device has been marketed since March 2022, which is UnipolSai's new electronic toll payment offer through UnipolTech which establishes no restrictions in the case of withdrawal and is easy to use with a dedicated app. Through their reserved area on the website or the app, customers can check their movements, manage the offer and receive assistance. The offer also provides free insurance coverage against theft or loss of the device and, in the coming months, it will be possible to purchase an additional range of Land Vehicle Hulls guarantees.
During the period, MV rates were adjusted as from 1 March 2022, with a revision of the discounts applied to newly issued vehicle sector policies through the installation of Unibox, with a view to improving especially competitiveness with reference to customers who use their vehicles to a limited extent.
To further promote the marketing of policies with Unibox, with an initiative that concluded on 31 October 2022, for new installations of all types of devices the cost of the fee was reduced. The initiative concerned both new policies and new installations on policies in the portfolio that had not yet opted for a device. Starting from November 2022, the new "time-based" tariff option was implemented to replace the previous "mileage-based" approach, thus modifying the variable subject to detection by Unibox (from the number of kilometres recalibrated according to road types and time of day to time, measured in hours of travel). This option offers advantages to the customer such as a reduction of the premium both when signing the contract and when calculating the renewal premium, in the latter case verifying how long the vehicle was actually used.
For Land Vehicle Hulls, the "real value" tariff option was introduced, which reduces the premium for the coverages concerned (Fire, Theft and Robbery, Natural Events, Sociopolitical Events, Collision and Comprehensive) by changing the criteria for determining the loss amount: the commercial value of the vehicle at the time of the accident is considered in the event of a total loss and the depreciation from use of the spare parts in the event of a partial loss. The "Full Assistance" guarantee was also integrated, with a particular focus on electric vehicles.
In the Non-MV segment, the year 2022 was characterised by the following activities:
Total premiums (direct and indirect business) for 2022 came to €3,392.5m, up considerably compared with the previous year (+18.2%).
The following table shows the breakdown into individual and collective policies and between periodic premiums and single premiums of direct premiums acquired during the year, which totalled €3,392.5m:
| FY | FY | Variation 2022/2021 | ||
|---|---|---|---|---|
| Amounts in €m | 2022 | 2021 | amount | % |
| Direct Business | ||||
| Individual | 1,569.9 | 1,701.3 | (131.4) | (7.7) |
| Group | 1,822.6 | 1,168.4 | 654.1 | 56.0 |
| Total | 3,392.5 | 2,869.7 | 522.8 | 18.2 |
| Periodic premiums | 664.6 | 631.2 | 33.4 | 5.3 |
| Single premiums | 2,727.9 | 2,238.5 | 489.4 | 21.9 |
| Total | 3,392.5 | 2,869.7 | 522.8 | 18.2 |
| Ministerial Class | ||||
| Class I | 1,618.5 | 1,783.8 | (165.3) | (9.3) |
| Class III | 261.1 | 271.8 | (10.7) | (3.9) |
| Class IV | 13.9 | 8.5 | 5.4 | 63.2 |
| Class V | 199.4 | 223.9 | (24.5) | (10.9) |
| Class VI | 1,299.6 | 581.7 | 717.9 | 123.4 |
| Total | 3,392.5 | 2,869.7 | 522.8 | 18.2 |
The individual policies segment showed a decline of 7.7%compared to 2021, while collective policy premiums showed an increase of 56% compared to the same period of the previous year due to the acquisition of the new Class VI pension funds (+123.4%). The growth in total premiums mainly concerns single premiums (+21.9%), but there was also a growth in periodic premiums (+5.3%).
In 2022 premiums for Class I and Class V single-premium revaluable products were limited to customers that reinvested sums deriving from the benefits due from the Company on the basis of other expired insurance contracts. Again in the individual sector, Class IV premiums instead continued to increase (+63.2%) which shows the constantly growing interest in products with long-term care coverage.
Compared to the previous year, there was also a slight decrease in Class III premiums (−3.9%).
Operating expenses, including acquisition and collection commissions and other acquisition costs and administrative expenses totalled €157.7m (up by 2.8% compared to 31/12/2021), with a 4.7% impact on premiums written - direct business (5.4% in the previous year). The reduction in the impact was due primarily to the increase in the volume of premiums.
The amounts paid (direct and indirect business) came to a total of €2,619.8m, a decrease of 7.6% compared with the same period of the previous year, broken down as follows:
| Amounts in €m | 2022 | 2021 | % Variation on 2021 |
|---|---|---|---|
| Class I | 1,489.1 | 1,788.3 | (16.7) |
| Class III | 67.5 | 81.4 | (17.1) |
| Class IV | 0.2 | 0.1 | n.s. |
| Class V | 457.5 | 382.0 | 19.8 |
| Class VI | 605.4 | 583.9 | 3.7 |
| Total | 2,619.8 | 2,835.8 | (7.6) |
The increase recorded in Class V (+19.8%) was caused by the settlement during the current year of a capitalisation policy for a significant amount that has expired.

The following table shows the breakdown of the amounts paid according to the reason for payment, compared to the previous year.
| Amounts in €m | 2022 | 2021 | % Variation on 2021 |
|---|---|---|---|
| Capital and annuities accrued | 447.3 | 915.4 | (51.1) |
| Surrenders and advances | 1,940.4 | 1,671.3 | 16.1 |
| Claims | 226.6 | 243.7 | (7.0) |
| Settlement expenses | 4.8 | 4.6 | 4.9 |
| Indirect business | 0.5 | 0.8 | (32.8) |
| Total | 2,619.8 | 2,835.8 | (7.6) |
The net decrease is essentially attributable to the combination of various factors. On one hand, the decrease in the component of maturing payments (capital and annuities), equal to 51.1%, is due to the high concentration of individual policy expiries (both Class I and Class III) at the end of 2020, paid in a large part at the beginning of 2021, a phenomenon that was not repeated; in addition, again in 2021, the Previmoda Pension Fund (Class VI) was settled at maturity as the mandate had ended, for approximately €179.9m. On the other hand, there was an increase in surrenders in 2022 (+16.1%), partly due to the payment of the Eurofer Fund (Class VI) for approximately €187m as the mandate had come to an end. The item relating to claims was down due to the reduction in settlements referring to the pandemic (−7,0%).
Technical provisions for the direct and indirect portfolios came to €31,988.4m, an increase of 2.3% compared with the previous year.
The technical account result shows a negative balance of -€126.8m, compared to a positive €155.6m in the previous year, highly impacted by the lower financial profitability linked to market trends.
Even within the current difficult economic context, UnipolSai has maintained its considerable position within the supplementary pension schemes market. During the first few months of 2022, the Company acquired a new (unsecured) mandate for the Banco di Sardegna Pension Fund, with assets under management amounting to just over €0.8m. While, during the third quarter, management began of the guaranteed segments of the Gommaplastica Pension Fund (resources when management began amounted to approximately €162.3m) and the Intesa San Paolo Pension Fund (for an initial amount of approximately €466.2m). Management of the Eurofer Pension Fund was discontinued starting from August 2022.
The Company managed a total of 23 Occupational Pension Fund mandates at 31 December 2022 (18 of them for accounts "with guaranteed capital and/or minimum return").
Resources under management totalled €4,390.4m (€3,811.3m with guaranteed capital) at the same date.
The assets of the open pension fund "UnipolSai Previdenza FPA" amounted to €833.2m; the fund has 39,900 members.
During 2022, the Company renewed its offer of Multisegment products by modifying the GestiMix line products, UnipolSai Investimento GestiMix and UnipolSai Risparmio GestiMix. The main new features regard the update of new internal funds, with the replacement of the Segment 3 benchmark fund in favour of three flexible funds Valore Equilibrato, Valore Dinamico and MegaTrend, as well as an increase of the minimum investment in the Class III share from 20% to 30% of the invested capital.
The structure of the products calls for two investment profiles (Balanced and Dynamic) and the presence of a free managed balancing service, which enables customers to delegate the Company to make decisions for the allocation of their investment, within the minimum and maximum limits prescribed by the selected profile. With the update of the Gestimix products, changes were made to the cost structure, the surrender penalties and the death bonus. For the "UnipolSai Risparmio GestiMix" product, the financial guarantee was also modified for the component linked to segregated funds, providing a minimum benefit equal to the invested capital recognised on maturity, in the case of death or surrender only starting from the tenth anniversary of the contract start date. This change was made to make the financial guarantee of the Savings product consistent with that already provided for the Investment product. At the same time, the minimum contract duration was extended to 15 years.
Continuing with premium placement activities, to optimise flows and returns of the Segregated Funds, the Company updated the segregated fund underlying the "UnipolSai Investimento MixSostenibile" multisegment product.
The recurring single premium product Risparmio Attivo was also restyled, with the structure of the financial guarantees adjusted to align it with the guarantee offered by revaluable products in the catalogue and providing for the recognition of a minimum benefit equal to the sum of the capital invested in the event of death or surrender starting from the tenth anniversary of the effective date of the contract.
Lastly, the cost structure was also revised with an increase in management fees and a decrease in loading applied to premiums.
At 31 December 2022, the agency network comprised 2,117 agencies (2,213 at 31/12/2021), of which 2,112 private agencies and 5 corporate agencies, employing 3,874 agents.
The main measures taken to support the business included:


The Claims Area of UnipolSai Assicurazioni conducts settlement activities for the classes MV, General TPL (including Legal Expenses), Accident and Property (Fire, Theft, Technological Risk, Mechanical Breakdowns and Other Damage to Property).
For specific types of claims (e.g. Bonds, Transport, Hail, Assistance), settlement is assigned to centralised structures reporting to the Insurance General Directorate or to external providers (mainly under specific brokered contracts), while in the Health class, settlement is assigned to UniSalute, a Group company that specialises in the Healthcare sector.
The following actions were carried out in 2022 to boost the efficiency of settlement processes:
• Telematics: the project launched in partnership with UnipolTech continued, aiming to improve the effectiveness of the boxes and increase the available dataset. With a view to the evolution of the electronic settlement process and the innovative use of the information provided by the black box for MV claims, on the Unico platform, renewed in 2021, the predictive models of the claims dynamics were improved, in order to improve the verification, by the adjuster, of consistency between what was declared and the actual dynamics of the event.
The optimisation of the Real Time claims management process continued, which envisages the opening of a claim from the moment of a crash detected in black box data, at the same time triggering initial contact with the policyholder and anticipating the information collection stage. Prototype of a Digital Amicable Accident Notification (CAI) released to facilitate the customer's user experience at their time of greatest need, in addition to reducing claim investigation timing.
• Anti-Fraud Engine: activities continued for the improvement of the criteria adopted to identify fraud, guaranteeing an adequate system for combatting fraudulent phenomena through the evolution of the anti-fraud engine and the platform created for the management of relationship charts, which makes it possible to identify the correlation between events and parties and easily perform advanced searches in order to support investigations.
Operating expenses, which include acquisition and collection commissions and other acquisition costs and administrative expenses, amounted to a total of €2,331.6m compared with €2,215.7m in 2021 (respectively €2,248.4m and €2,132.8m net of commissions received from reinsurers), an increase of 5.2% compared with 31 December 2021. Administrative expenses rose compared to last year, which still partially benefited from the effect of the cost containment actions deployed to deal with the effects of the pandemic.
Acquisition costs also increased with reference to both indirect and direct business, in both the fixed component of network remuneration and the variable component.
The impact on premiums decreased, from 22.4% to 22.0%, as a result of the rise in the premiums.
Settlement expenses in the Non-Life and Life businesses came to €460.2m, slightly up on the figure recorded in 2021 (€446.3m).

Amounts in €m
Acquisition and collection commissions and other acquisition costs totalled €1,864.3m (€1,804.2m in 2021) and other administrative expenses came to €467.3m (+13.6%), with impacts on premiums of 17.6% and 4.4%, respectively (18.3% and 4.2% in 2021).


Total premiums of inwards reinsurance acceptances reached a total of €316.9m at 31 December 2022 (€283.6m at 31/12/2021), nearly entirely attributable to the Non-Life business.
In the Non-Life business, the values refer mainly to the treaty entered into starting from 2020 with the subsidiary UniSalute, which calls for the proportional ceding of 50% of Health and Accident business.
With regard to the risks underwritten in the Non-Life business, the reinsurance strategy proposed the same cover in place in 2021, maximising the effectiveness of the main non-proportional treaties.
The following cover was also acquired:
To minimise counterparty risk, reinsurance coverage continued to be spread out and placed with the major professional reinsurers that have been given a high credit rating by major rating agencies, in order to provide a comprehensive and competitive service. As regards Legal Expenses and part of Transport risks, these were instead ceded to specialised reinsurers and/or specialist Group companies.
Premiums ceded in the direct Non-Life business amounted to €298.8m at 31 December 2022 compared with €283.4m in the previous year. The retention ratio in the Non-Life business came to 95.7% at 31 December 2022, basically aligned with the previous year (95.8%).
Also in the Life business, the renewal of covers relating to 2022 occurred fully in line with that already in place, therefore the risks underwritten in the Life business are mainly covered with two proportional treaties, one for individual risks and one for collective risks in excess of the risk premium. Retention is protected with a non-proportional cover in excess of loss by event that regards the Life and/or Accident classes. There are also two proportional covers for Long Term Care guarantees, one proportional cover for Individual Serious Illnesses and one for Weighted Risks.
Premiums ceded in the direct Life business amounted to €7.9m at 31 December 2022, up compared with the same period of the previous year (€5.9m).
The retention ratio in the Life business came to 99.8% at 31 December 2022, unchanged compared with 2021 (99.8%).
With regard to combatting fraud, Italian Decree Law no. 1 of 24 January 2012, converted with amendments into Italian Law no. 27 of 24 March 2012, led to the issue by IVASS of Regulation no. 44 of 9 August 2012, which states that an annual report must be prepared and sent to the Authorities containing the information necessary to assess the efficiency of processes, systems and people in order to guarantee the adequacy of the company organisation in relation to the objective of preventing and combating fraud in the MV TPL class.

The same Decree Law also requires insurance companies to provide an estimate of the reduced charges relating to claims arising from verification of fraud in their Management Report or in the Notes to the Financial Statements annexed to the annual financial statements and to publish it on their websites or using another appropriate form of disclosure.
Pursuant to and in accordance with Art. 30, paragraph 2 of Italian Decree Law no. 1/2012, the estimate of the reduction of charges for claims arising from this activity for 2022 totals approximately €18m.
Lastly, it should be noted that following the indications received from IVASS, there was a revision of the extraction indicators of claims without follow-up and the reasons for closure used by the settlement network for anti-fraud purposes: for the year 2022 this revision generated a reduction in the volume of claims belonging to that category and, as a result, the relative estimated reduction in charges (approximately €37m at 31/12/2021).
This estimate consists of the sum of provisions/forecasts of expense for claims to be investigated for antifraud purposes that were settled without follow-up in 2022, regardless of the year when they are generated.
From January to December 2022 there were a total (pursuant to the provisions of ISVAP Regulation no. 24 of 19 May 2008 and subsequent amendments) of 12,219 complaints for UnipolSai, 11,810 relating to Non-Life business and 409 relating to Life business, with an impact on policies in the portfolio of 0.035%, up by 1.52% compared with 31 December 2021.
11,718 replies had been sent by UnipolSai at 31 December 2022, while 501 complaints were in the assessment phase. The average response times were 18 days. 4,738 complaints were accepted, 5,957 were rejected and 1,023 were settled.
MV TPL claims with cases in civil proceedings pending at 31 December 2022 amounted to 45,634, down by 1.7% compared to the same period of 2021.
Also in this area, during 2022, disputes relating to 16,013 claims were settled.

At 31 December 2022 the amount of investments and cash and cash equivalents, net of depreciation of property, plant and equipment and taking account of impairment, equalled €48,536.2m.
The breakdown of commitments is shown in the table below.
| FY | % | FY | % | Variation 2022/2021 | ||
|---|---|---|---|---|---|---|
| Amounts in €k | 2022 | Comp. | 2021 | Comp. | amount | % |
| Land and buildings | 1,139,447 | 2.3 | 1,140,293 | 2.3 | (846) | (0.1) |
| Investments in group companies and other investees | ||||||
| -Shares and holdings | 3,779,981 | 7.8 | 3,677,557 | 7.5 | 102,424 | 2.8 |
| -Bonds | 32,327 | 0.1 | 9,419 | 0.0 | 22,908 | 243.2 |
| -Loans | 345,136 | 0.7 | 576,290 | 1.2 | (231,154) | (40.1) |
| Total | 4,157,443 | 8.6 | 4,263,266 | 8.7 | (105,822) | (2.5) |
| Other financial investments | ||||||
| -Shares and holdings | 1,788,410 | 3.7 | 1,265,314 | 2.6 | 523,096 | 41.3 |
| -Mutual investment fund units | 5,107,662 | 10.5 | 5,004,271 | 10.2 | 103,391 | 2.1 |
| -Bonds and other fixed-yield securities | 29,821,462 | 61.4 | 31,111,228 | 63.6 | (1,289,766) | (4.1) |
| -Loans | 21,916 | 0.0 | 19,333 | 0.0 | 2,583 | 13.4 |
| -Mutual investment units | ||||||
| -Bank deposits (1) | 19,097 | 0.0 | 118,097 | 0.2 | (99,000) | (83.8) |
| -Sundry financial investments (2) | 39,858 | 0.1 | 45,478 | 0.1 | (5,619) | (12.4) |
| Total | 36,798,405 | 75.8 | 37,563,721 | 76.8 | (765,316) | (2.0) |
| Deposits with ceding companies | 195,166 | 0.4 | 170,704 | 0.3 | 24,462 | 14.3 |
| Investments benefiting policyholders that bear the risk and investments arising from pension fund management |
||||||
| -Investment funds and market indices | 1,139,935 | 2.3 | 1,100,372 | 2.2 | 39,562 | 3.6 |
| -Pension funds | 4,644,464 | 9.6 | 4,301,119 | 8.8 | 343,345 | 8.0 |
| Total | 5,784,398 | 11.9 | 5,401,491 | 11.0 | 382,907 | 7.1 |
| Cash and cash equivalents | 461,343 | 1.0 | 396,354 | 0.8 | 64,988 | 16.4 |
| TOTAL INVESTMENTS AND CASH AND CASH EQUIVALENTS |
48,536,202 | 100.0 | 48,935,829 | 100.0 | (399,626) | (0.8) |
(1) Deposits primarily subject to time restrictions exceeding 15 days.
(2) Include premiums for transactions in derivative products.
75.8% of commitments were comprised of investments in bonds and other fixed-yield securities, shares and units of mutual funds and other financial investments. Investments in Group companies and other investees amounted to 8.6%, while investments in properties came to 2.3%. Investments relating to benefits linked to investment funds, market indices and assets from pension fund management accounted for 11.9%. Bank liquidity amounted to 1.0%.

The Company's real estate assets at the end of the year amounted to €1,139.4m, down slightly compared with €1,140.3m at 31 December 2021.
During 2022, a total of approximately €8.1m in investments were made in real estate, favouring locations in Rome. In detail, four properties were purchased: three for residential use located in prestigious areas of the capital and one for commercial use; the plan is to lease all assets.
As concerns sales, four properties or units deemed not high performing were sold. Overall, the consideration from the sale of real estate assets during the year amounted to roughly €1.4m, resulting in net capital gains of €0.5m.
Real estate asset renovations continued, involving about sixty properties, mainly for office use and located in Turin, Bologna, Milan and outside Milan, for a total of approximately €28.6m. The sector was impacted by difficulties in obtaining raw materials and the resulting increase in their prices, a trend that was accentuated in Italy by the tax incentives promoted by the government. In this scenario, the Russia-Ukraine conflict also had a negative impact, leading to a strong increase in energy prices.
The total amount of the investments in Group companies and other investees totalled €4,157.4m (€4,263.3m at 31/12/2021), of which €3,780.0m refers to shares and holdings of investees (€3,677.6m at 31/12/2021), €32.3m consists of bonds issued by Group companies (€9.4m at 31/12/2021) and €345.1m in loans to Group companies (€576.3m at 31/12/2021).
Details on the investments held and the relevant changes are contained in attachments 6 and 7 of the Notes to the Financial Statements, respectively.
The breakdown of investments by business segment was as follows:
| Amounts in €k | 2022 | 2021 |
|---|---|---|
| Insurance Companies | 1,564,249 | 1,550,963 |
| Banks | 311,667 | 311,681 |
| Financial companies | 710,250 | 794,074 |
| Real estate companies | 620,482 | 558,115 |
| Consortiums | 2,709 | 2,702 |
| Management companies distributing mutual funds | 11,490 | 11,490 |
| Other companies or entities | 559,134 | 448,531 |
| Total | 3,779,981 | 3,677,557 |
At 31 December 2022, investments rose from €3,677.6m to €3,780.0m, with an increase of €102.4m compared to 31 December 2021 (+2.8%).
This change was mainly due to:

purchase from third parties of the controlling interest (75%) in Tantosvago for €10.7m, subscription of the share capital increase for €4.2m;
purchase from third parties, subscription of the share capital increase and capitalisation of the equity investment held in DaVinci Healthcare for a total of €8.3m;
For additional information on the changes in the equity investments during the period, reference is made to Part B of the Notes, section 2.2 - Investments in Group companies and other investees.
At 31 December 2022, bonds issued by Group companies and other investees amounted to €32.3m (+ €22.9m compared to the figure at 31/12/2021) and consisted of bonds issued by BPER Banca for €30.8m and for the remainder by the investee Syneteristiki for €1.5m. In particular, with reference to the bonds issued by BPER Banca, UnipolSai holds two types of bonds classified as long-term investments. The first is a non-preferred senior bond, with a 6.125% coupon and maturity on 1 February 2028 (callable 1/02/2027), issued by the bank on 1 December 2022 for a total of €500m; it is a senior security that can be used in whole or in part to cover the bank's losses and is in fact subordinated to the Senior Preferred bonds and deposits. The bond is rated Ba1 (Moody's) and BB (Fitch) and was subscribed by UnipolSai for a total value of €21.8m. The second is a Tier 2 subordinated bond, with an 8.625% coupon and maturity on 20 January 2033 (callable 20/01/2027); it is an equity instrument of the bank, issued on 13 September 2022 for a total of €400m, and is subordinated to Senior Preferred and Senior Non-Preferred deposits. The bond is rated Ba2 (Moody's) and BB- (Fitch) and was subscribed by UnipolSai for a total value of €9m.
With reference to the exposure to associates, note the full repayment, in final settlement of all amounts due, of the special interest profit participating bonds issued by the companies Garibaldi ScA and Isola ScA, with collections of €5m and €1.8m, respectively, as well as the repayment of special interest profit participating bonds for €1m by the company Ex Var ScA. As the expected income from the investment property of the investees has been paid out in full, the three companies will be placed in liquidation.
Loans to Group companies amounted to €345.1m (€576.3m at 31/12/2021). The item includes:
The net decrease in this item, totalling €231.2m, was primarily due to the combined effect of the following transactions:

Financial operations in 2022 were consistent with the Investment Policy guidelines adopted by the Company and with recommendations of the Group Investments Committee and Financial Investments Committee.
The criteria of high liquidity of investments and prudence were the guidelines of the investment policy, maintaining the necessary consistency with the liability profile. The investment policy applied the criteria of optimising the portfolio's risk-return profile.
With a view to simplifying the asset portfolio, the reduction of level 2 structured securities according to the IFRS13 hierarchy continued, both through sales and when the securities reached their natural maturity. The following table shows the changes that took place during the year.
| Amounts in €m | 2022 | 2021 | Change |
|---|---|---|---|
| Level 1 | 3.5 | 26.0 | (22.5) |
| Level 2 | 252.3 | 251.8 | 0.5 |
| Level 3 | 1.5 | 1.5 | |
| Total | 257.3 | 279.3 | (22.0) |
2022 was characterised by operations focused on bonds and stocks. There was a decrease in the weight of the investment in government securities and bonds of financial and industrial corporate issuers and an increase in the weight of equities.
"Other financial investments" at the end of 2022 amounted to €36,798.4m and mainly comprised bonds and other fixedyield securities. In this regard, see the additional details in section 2.3 of the Notes to the Financial Statements. At the end of 2022 the bond portfolio recorded a negative balance between unrealised capital gains and losses, which amounted to −€2,048.5m, of which −€2,179.7m for the long-term bond portfolio.
Trading in interest-rate derivatives, in the Non-Life and Life portfolios, was functional to optimising strategies to mitigate the risk of rising interest rates.
Note that investments benefiting policyholders that bear the risk are comprised of investments covering Life business insurance contracts and capitalisation contracts, with benefits directly linked to investment funds and market indices. These investments are measured at current value, in strict correlation with the valuation of the related commitments (technical provisions).
At the end of 2022 these investments amounted to €1,139.9m, of which €0.6m comprised of assets covering Index-Linked policies (shares for €0.3m and net financial investments for €0.3m) and €1,139.3m in assets for Unit-Linked policies (mutual investment fund units for €881.0m, bonds for €203.6m, shares for €0.3m, cash and cash equivalents and other assets net of items to be settled for €54.4m).
Investments arising from pension fund management refer to investments in relation to subscriptions of units of open funds promoted by UnipolSai and in relation to closed, guaranteed funds managed by the Company.
These investments amounted to €4,644.5m at 31 December 2022, comprised of shares for €116.6m, bonds for €3,805.3m, fund units for €540.9m, cash and cash equivalents for €108.7m and net other items for €72.9m.
Bank deposits and cash at 31 December 2022 amounted to €461.3m (€396.4m at 31/12/2021).

The breakdown of current gains on assets and financial income and gains and losses on trading are shown in the table below, with separate indication of net income relating to investments benefiting policyholders that bear the risk arising from pension fund management (Class D).
| Valori in migliaia di euro | ||||||
|---|---|---|---|---|---|---|
| FY 2022 |
% Comp. |
FY 2021 |
% Comp. |
Variation 2022/2021 amount |
% | |
| Amounts in €k NET GAINS ON INVESTMENTS AND |
||||||
| FINANCIAL INCOME | ||||||
| Land and buildings | (4,167) | (0.3) | (10,627) | (0.9) | 6,460 | 60.8 |
| Shares and holdings | 200,692 | 15.6 | 160,882 | 13.8 | 39,810 | 24.7 |
| referred to group companies | 134,588 | 129,556 | 5,032 | 3.9 | ||
| Bonds | 1,081,857 | 84.2 | 1,025,406 | 88.3 | 56,451 | 5.5 |
| Mutual investment fund units | 159,475 | 12.4 | 110,792 | 9.5 | 48,683 | 43.9 |
| Loans | 7,639 | 0.6 | 10,851 | 0.9 | (3,211) | (29.6) |
| Bank deposits | 129 | 0.0 | 129 | |||
| Bank and post office deposits | 2,489 | 0.2 | 6 | 0.0 | 2,483 | n.s. |
| Sundry financial investments | (64,813) | (5.0) | (33,399) | (2.9) | (31,414) | (94.1) |
| Balance of reinsurance deposits | (1,065) | (0.1) | (405) | (0.0) | (659) | (162.7) |
| Interest on loans | (97,274) | (7.6) | (101,704) | (8.8) | 4,430 | 4.4 |
| TOTAL (a) | 1,284,962 | 100.0 | 1,161,801 | 100.0 | 123,161 | 10.6 |
| Gains (losses) on sale | ||||||
| Land and buildings | 298 | 3.0 | 82,773 | 38.4 | (82,474) | (99.6) |
| Shares and holdings | 10,010 | 30.5 | 35,951 | 16.7 | (25,941) | (72.2) |
| Bonds | 32,769 | 46.0 | 58,508 | 27.1 | (25,740) | (44.0) |
| Mutual investment fund units | 71,306 | (123.9) | 76,576 | 35.5 | (5,269) | (6.9) |
| Sundry financial investments | (57,564) | (101.3) | (38,210) | (17.7) | (19,354) | (50.7) |
| TOTAL (b) | 56,819 | (145.7) | 215,598 | 100.0 | (158,778) | (73.6) |
| Total (a+b) | 1,341,781 | 1,377,398 | (35,618) | (2.6) | ||
| Net reversals on investments | ||||||
| Land and buildings | (36,446) | 5.3 | (38,820) | 52.3 | 2,374 | 6.1 |
| Shares and holdings | (165,535) | 24.2 | (22,467) | 30.3 | (143,068) | (636.8) |
| referred to group companies | (90,035) | (634) | (89,401) | n.s. | ||
| Bonds | (334,898) | 49.0 | 693 | (0.9) | (335,591) | n.s. |
| Mutual investment fund units | (141,890) | 20.7 | (17,026) | 22.9 | (124,864) | (733.4) |
| Other financial investments | (5,088) | 0.7 | 3,406 | (4.6) | (8,494) | (249.4) |
| Total (c) | (683,857) | 100.0 | (74,214) | 100.0 | (609,642) | (821.5) |
| TOTAL (a+b+c) | 657,924 | 1,303,184 | (645,260) | (49.5) | ||
| Net investment income of Class D | ||||||
| -Investment funds and market indices | (159,410) | 124,638 | (284,048) | (227.9) | ||
| -Pension funds | (336,568) | 36,986 | (373,554) | (1010.0) | ||
| Total Class D | (495,978) | 161,624 | (657,602) | (406.9) | ||
| GRAND TOTAL | 161,947 | 1,464,809 | (1,302,862) | (88.9) |
Gains on investments and cash commitments, net of losses on investments and financial charges, amounted to €1,285.0m.

For further details on long-term security transactions, please refer to the dedicated section of the Notes.
At 31 December 2022 net income and gains on asset and financial management before end-of-period valuations amounted to a total of €1,341.8m.
Net reversals of impairment losses and impairment losses were negative for −€683.9m and consisted of net adjustments on short-term financial investments for €557.4m, adjustments on real estate for €36.4m (of which €35.8m for depreciation for the period) and value adjustments on investments in group companies for €90.0m.
Overall, net ordinary and extraordinary income, including impairment and reversals of impairment losses on investments, amounted to a positive €657.9m.
Net gains (losses) on investments benefiting policyholders that bear the risk and arising from pension fund management (Class D) amounted to a negative −€496.0m.
Financial risk is managed through the regular monitoring of the main indicators of exposure to interest rate risk, credit risk, equity risk, and liquidity risk.
The duration of the class C investment portfolio, an indicator of the Company's interest rate risk exposure, was 5.09 years at 31 December 2022. With specific reference to the bond portfolio, the duration was 6.93 years.
| Risk Sector | Breakdown | Duration | Increase 10 bps |
Increase 50 bps |
|---|---|---|---|---|
| Government | 62.98% | 8.59 | (145,920,884) | (729,604,420) |
| Financial | 28.27% | 4.09 | (31,165,124) | (155,825,619) |
| Corporate | 8.75% | 4.21 | (9,936,505) | (49,682,523) |
| Bonds | 100.00% | 6.93 | (187,022,512) | (935,112,562) |
Management of the securities portfolio primarily involves investing in investment grade securities (89.2% of the bond portfolio).
Credit risk is monitored by measuring the portfolio's sensitivity to changes in benchmark credit spreads.
| Rating | Breakdown | Increase 1 bps |
Increase 10 bps |
Increase 50 bps |
|---|---|---|---|---|
| AAA | 0.47% | (174,183) | (1,741,827) | (8,709,135) |
| AA | 5.83% | (2,200,863) | (22,008,628) | (110,043,138) |
| A | 15.68% | (3,300,342) | (33,003,416) | (165,017,079) |
| BBB | 67.22% | (12,888,757) | (128,887,574) | (644,437,868) |
| NIG | 10.80% | (1,190,573) | (11,905,735) | (59,528,673) |
| Bonds | 100.00% | (19,754,718) | (197,547,179) | (987,735,895) |

Equity risk is monitored by analysing the equity portfolio's sensitivity to changes in the reference markets represented by sector indices.
| Risk Sector | Breakdown | Beta coefficient | Shock -10% |
|---|---|---|---|
| Utilities | 1.99% | 0.84 | (10,214,164) |
| Funds | 62.26% | 1.00 | (320,197,052) |
| Energy | 1.95% | 0.80 | (10,003,915) |
| Raw materials | 2.17% | 1.05 | (11,145,020) |
| Industrial | 1.69% | 1.11 | (8,688,657) |
| Luxury goods | 2.46% | 1.07 | (12,632,770) |
| Commodities | 0.92% | 0.83 | (4,709,464) |
| Health | 2.98% | 0.80 | (15,333,001) |
| Finance | 15.95% | 1.19 | (82,012,052) |
| IT | 3.16% | 1.17 | (16,273,326) |
| Communications | 4.32% | 0.78 | (22,212,529) |
| Real Estate | 0.18% | 1.08 | (902,038) |
| Equity | 100.00% | 1.02 | (514,323,988) |
In the construction of the investment portfolio hedging provisions, priority is given to financial instruments that can be quickly transformed into cash and quantitative limits are specified for the purchases of securities that do not guarantee a rapid sale and/or a sale at fair conditions, because of their type or specific terms.
In that view, the Company constantly monitors cash flow matching between assets and liabilities in order to limit, particularly for segregated funds which no longer receive new business, the need to liquidate investments without adequate advance notice.
At 31 December 2022, UnipolSai Assicurazioni held 988,160 treasury shares in its portfolio, for a total value of €2.5m, posted as a reduction of the shareholders' equity in the item Negative reserve for treasury shares (this value corresponds to the historic purchase cost as envisaged by current accounting standards). The number of treasury shares at 31 December 2021 was 118,624, with a value of €0.3m. In February 2022, 1,800,000 treasury shares were acquired, for the implementation of performance share type Compensation plan based on financial instruments, approved by the Shareholders' Meeting for the years 2019-2021 and which calls for the assignment of shares in favour of UnipolSai senior executives. In April 2022, a total of 930,464 UnipolSai shares were assigned to senior executives in execution of the existing Plan.
At 31 December 2022, 549,000 shares of the Holding Company Unipol Gruppo were also held by UnipolSai, for a total of €2.6m, recognised under Assets in Other financial investments (68,783 at 31/12/2021 for a total of €0.3m). In this regard, please note that in February 2022 a total of 1,000,000 shares of the Holding Company were acquired, for the implementation of performance share type Compensation plans based on financial instruments, approved by the respective Shareholders' Meetings for the years 2019-2021 and which call for the assignment of shares in favour of UnipolSai senior executives. In April 2022, the senior executives were assigned 519,783 shares of the Holding Company in execution of the Plans mentioned above. Value adjustments recognised at 31 December 2022 came to €0.2m.

The financial statements of (direct and indirect) subsidiaries and associates were filed pursuant to Art. 2429 of the Civil Code. The key figures of the main subsidiaries are reported below.
Incontra Assicurazioni recorded a €28.3m profit at 31 December 2022 (profit of €15.4m at 31/12/2021), with premiums of €154.4m, up compared to the previous year (€109.2m in 2021, +41.4%), for the most part concentrated in the Health and Pecuniary Losses classes. At 31 December 2022, the volume of total investments amounted to €257.6m (€311.4m at 31/12/2021), while gross technical provisions came to €355.4m (€344.8m at 31/12/2021).
Linear, a company specialised in direct sales (online and call centre) of MV products, in 2022 generated a profit of €5m, down compared to 31 December 2021 (€12.6m) due to the increase in the total cost of claims (amount paid plus amount reserved) and the loss ratio. Total gross premiums at €192.6m were up compared to 2021 (€185.5m). The partnership for the sale of Home Assistance insurance with Hera, an Italian multiutility based in Bologna, generated premiums written for €1.9m in 2022 (€2.5m at 31/12/2021). The contribution of the product "Poste Guidare Sicuri LN", placed through the Poste Italiane network, was positive, recording premiums of around €7.3m (€3.1m at 31/12/2021).
SIAT closed 2022 with a roughly €4.9m profit (€4.2m at 31/12/2021) and total gross premiums (direct and indirect) up to roughly €173.0m (€151.2m in 2021). The increase is mainly attributable to the Hulls and Goods sectors. In particular: for the Hulls segment, the increase is essentially due to both extra premiums collected as a result of the continuing war between Russia and Ukraine and the appreciation of the dollar compared to last year, which generated a positive effect on business in foreign currency, while in the Goods segment the increase was due to the underwriting of new business, digital development and the increase in the value of raw materials and the resulting increase in premiums relating to commodities policies.
UniSalute confirms its leadership in the Healthcare segment, increasing direct premiums by 10.6% (7.5% at 31/12/2021). Total premiums (including indirect business) amounted to €614.3m (€553.0m at 31/12/2021), up by 11.1%. 2022 posted a profit of €60.8m, up compared to €45.1m at the end of 2021.
Arca Assicurazioni achieved a net profit at 31 December 2022 of €40.8m (€30.5m at 31/12/2021), recording direct premiums for €245.4m (+29.1%), with a significant increase in the Non-MV classes (+35%) and in the MV segment (+7.8%). The breakdown of the portfolio among the distribution channels is almost totally focused on the banking channel which, at 31 December 2022, recorded 99% of the total Non-Life premiums (in line with 2021). Overall, the banking channel recorded a 29.2% increase in premiums compared to the previous year, with premiums written totalling approximately €243m.
In the bancassurance channel, Arca Vita recorded premiums amounting to €1,812.5m (€2,395.7m at 31/12/2021). The volume of total investments reached the amount of €10,902.9m (€10,144.5m at 31/12/2021). Arca Vita closed the year 2022 with a net profit of €29m, having benefited, in application of IVASS Regulation no. 52 of 30 August 2022, from the right to temporarily suspend capital losses on current securities for a total value of €84.8m, net of the tax effect. The net result at 31 December 2021 was €62.9m.
BIM Vita recorded a loss of €0.5m at the end of 2022, down compared to 31 December 2021 (profit of €1.8m). Gross premiums written amounted to around €35.1m (down compared to around €74.9m at 31/12/2021). The volume of total investments reached the amount of €601.9m (€668.3m at 31/12/2021).

DDOR Novi Sad recorded a €1.1m profit at 31 December 2022 (profit of €6.0m at 31/12/2021), with growing total premiums, which rose from €114.0m at the end of 2021 (of which €95.6m in the Non-Life sector) to €125.3m at 31 December 2022 (of which roughly €106.5m in the Non-Life sector). With regard to the technical result of the Non-Life segment, it should be noted that the MV TPL class (which represents approximately 28% of total premiums), whose rate is set by the Serbian regulatory authority, was negatively affected by inflationary pressures that increased the current claim generation cost by 18%. In addition, it is worth noting that the technical result of the Life segment was in turn negatively affected by late one-off claims in the bancassurance business relating to the 2019-2021 period.
In 2022, the non-insurance diversified companies worked within a context of slow recovery, with several after-effects of the COVID-19 emergency influencing first quarter results, while starting from the second the effects on costs and revenues caused by the international scenario were seen. The structures worked with a view to the normalisation of activities, whenever possible, with a focus on cost curbing and respect for the economic and business plans developed.
As regards the hotel sector, after a very slow first four months of the year due to COVID restrictions, in continuity with the end of 2021, starting from May there was a gradual recovery that continued until the end of the year. The revenues of the subsidiary Gruppo UNA increased by approximately 127.8% compared to 31 December 2021 (from €64.2m to €146.2m). At 31 December, 31 facilities under direct management were open out of a total of 33. The period ended with a profit of €1.4m.
As concerns agricultural activities, packaged wine sales of the company Tenute del Cerro recorded an increase of just under 1% compared to 31 December 2021, surpassing €9.4m, while total revenues rose from €10.3m to €10.8m, also as a result of the excellent performance of agri-tourism businesses. Given the good performance of the business, the period closed with a profit of €1m (€0.1m at 31/12/2021).
Casa di Cura Villa Donatello closed 2022 with revenue of €38.3m, up by around 10.3% compared to 2021 (€34.7m). Revenue trends show a continuation of the positive performance in the core business, for hospitalisation (hospital stays and outpatient surgery) as well as clinic activities (visits and diagnostics). The company recorded a profit of €1.5m, up slightly compared to the end of the previous year (profit of around €1m).
UnipolRental, the Group's long-term rental company, and UnipolTech, the company that manages the new electronic toll system, UnipolMove, further contributed to consolidating the performance of the UnipolSai Mobility Ecosystem. In particular, despite unfavourable automotive market trends caused by supply chain disruptions, in 2022 UnipolRental recorded a significant increase in contracts acquired (approximately 78k compared to 60k at the end of 2021), also thanks to the excellent commercial results achieved by UnipolSai agencies. The total number of vehicles registered at 31 December 2022 was 23,377, compared to 14,438 in the same period of last year.
UnipolRentalrecorded turnover of €437.3m in 2022 and closed the period with a profit of €30.4m.

UnipolSai Assicurazioni provides the following most economically significant services to Group companies:
IT services;
Actuarial Function Calculation;
With the exclusion of Financial Management, which calls for consideration calculated through the application of a commission on volumes managed, in order to determine the charges to Group companies, external costs incurred are taken into account, due for example to products and services acquired from suppliers, and the costs resulting from activities carried out directly, i.e. generated by their own staff, and taking account of:
The following elements are specifically taken into consideration:
The approach described above is generally used also to determine the costs of the services that the Company receives from Group companies.
The main services received by the Company are summarised below.

UniSalute provides the following services to UnipolSai Assicurazioni:
• managing addressing services, providing medical advice and assistance by telephone, making bookings, managing and settling claims relating to specific guarantees/products on behalf of the Company;
• policyholder record updating services and administrative services associated with the payment of health policy claims.
SIAT - Società Italiana Assicurazione e Riassicurazioni performs the following services in favour of UnipolSai Assicurazioni:
Directly or through qualified third-party suppliers UnipolTech is in charge of the supply and industrial management at the network of installers and agencies of "black boxes", providing the connectivity and data transmission service, the management of online data and additional services that may be activated on the installed devices. In March 2022, the company activated the UnipolMove brand electronic toll payment service, after receiving European electronic toll service accreditation (first company at national and European level).
There is also a partnership agreement between UnipolSai and UnipolTech with the aim of strengthening their reciprocal positions in the reference markets: in this sense, the agreement calls for advertising on the UnipolSai website and App, and in particular through the agency network as well, the services offered by UnipolTech.
UnipolService provides car repair services for UnipolSai Assicurazioni, while UnipolGlass provides glass-fitting services.
UnipolRe carries out for UnipolSai Assicurazioni administrative and accounting services for inwards and outwards reinsurance with reference to treaties in run-off.
UnipolSai Investimenti SGR administers on behalf of UnipolSai the units of real estate funds owned by UnipolSai.
Leithà designs, develops and provides to UnipolSai services, applications, data-intensive components and innovative, high-tech tools based primarily on Artificial Intelligence, Machine Learning, Intelligence Process Automation and Computer Vision solutions. It also studies and analyses data in support of new product development (both in actuarial and product creation terms), processes and business development. This includes the necessary preparatory and instrumental activities for the implementation of research projects and the development of operating system software, operating systems, applications and database management concerning and functional to such projects.
UnipolAssistance provides the following services to the Companies:
UnipolSai Servizi Previdenziali performs administrative management of open pension funds on behalf of a number of Group companies.
UnipolHome provides repair services in the home (houses and condominiums) for UnipolSai.
The transactions described above were concluded in compliance with applicable regulations, i.e. the cases set out in Art. 2391 of the Civil Code (Directors' interests), the Policy on intragroup transactions and the regulations of transactions with related parties.
Moreover, it is noted that UnipolSai conducts the following normal transactions with Group companies:

These transactions, which do not include atypical or unusual transactions, are settled at normal market conditions.
The Parent Unipol exercised the Group tax consolidation option governed by Title II, Chapter II, Section II of Italian Presidential Decree 917/86 (the Consolidated Income Tax Act, Articles 117 et seq.) as consolidating entity, jointly with the companies belonging to the Unipol Group meeting the established regulatory requirements over time. The option has a three-year duration and is renewed automatically unless cancelled.
Unipol Gruppo and the subsidiaries for which there are economic, financial and organisational restrictions established by regulations in force exercised the joint option of establishment of the Unipol VAT Group pursuant to Arts. 70-bis et seq. of Italian Presidential Decree no. 633/1972 and Ministerial Decree of 6 April 2018 Italian Presidential Decree no. 633/1972. Initially valid for the three-year period 2019-2021, the option renews each year until cancelled.
Consob, by issuing the Regulation introducing provisions pertaining to transactions with related parties, with resolution no. 17221 of 12 March 2010, as subsequently amended (the "Consob Regulation"), regulates the disclosure obligations and the decision-making rules pertaining to transactions with Related Parties carried out by listed companies, directly or through subsidiaries.
This regulation is a part of the broader framework of regulatory provisions for groups and conflict of interest, introduced with the reform of corporate law, in order to:
The Procedure for related-party transactions (the "Procedure") − prepared pursuant to Art. 4 of the Consob Regulation and updated most recently by the Company's Board of Directors on 23 June 2022 − defines the rules, methods and principles that ensure the transparency and substantive and procedural fairness of the transactions with related parties carried out by UnipolSai, either directly or through its subsidiaries.
The Company is subject to management and coordination by Unipol Gruppo S.p.A. ("Unipol" or the "Parent"); therefore, in addition to being obligated to comply with the provisions of the Consob Regulation that specifically apply to it as a listed subsidiary, is also the recipient of the rules of conduct dictated by the Parent, also with reference - for matters of specific interest herein - to the similar procedure adopted by Unipol.
The Policy on intragroup transactions adopted pursuant to IVASS Regulation no. 30 of 26 October 2016 remains in place, since applicable.

With regard to the execution of Transactions with Related Parties qualified as of "Major Significance", please note that, as indicated in the previous paragraph "Information on significant events", in December 2022, UnipolSai signed the agreements for the renewal of the bancassurance partnership (the "Renewal of Agreements" or the "Transaction") with BPER Banca SpA, a related party of the Company, and Banca Popolare di Sondrio SpA, concerning the distribution of insurance products in the Life and Non-Life segments of Arca Vita SpA, Arca Assicurazioni SpA and Arca Vita International DAC. In the context of the Renewal of Agreements, the distribution by the above-mentioned banks of the "health" insurance products of the subsidiary UniSalute SpA was also governed by autonomous agreements that were also entered into.
The Transaction was approved on 15 December 2022 by the Board of Directors of the Company, after obtaining the favourable opinion of the Related Party Transactions Committee.
UnipolSai subsequently published, on 22 December 2022, the related Information Document pursuant to and for the purposes of Article 5 of CONSOB Regulation, as well as Article 14 of the Procedure. The Information Document has been made available to the public at the headquarters of UnipolSai, on the authorised storage mechanism eMarket Storage ( ), and on the website of UnipolSai (www.unipolsai.com - "Governance/Related-Party Transactions" section)
In 2022, UnipolSai did not approve, or carry out, directly or through subsidiaries, any related-party transactions qualified as of "Major Significance", or which significantly influenced the financial position or profit and loss of the companies, pursuant to Art. 5, paragraph 8 of the CONSOB Regulation.
The following table shows transactions with related parties carried out during 2022. It should be noted that the application scope of the Procedure for related party transactions, adopted pursuant to Consob Regulation no. 17221 of 12 March 2010, as amended, also includes some counterparties that are included, on a voluntary basis, pursuant to Art. 4 thereof.

| Holding | Other related |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amounts in €k | company | Subsidiaries | Affiliates | Associates | parties (**) | Total | Incidence | ||||
| Assets | |||||||||||
| Bonds | 32,327 | 32,327 | 0.06 | (1) | (3) | ||||||
| Loans | 336,813 | 8,324 | 345,136 | 0.62 | (1) | (3) | |||||
| Bank deposits | 19,097 | 19,097 | 0.03 | (1) | (3) | ||||||
| Deposits with ceding companies |
188,914 | 188,914 | 0.34 | (1) | (3) | ||||||
| Receivables arising from direct | |||||||||||
| insurance/reinsurance business | 28,536 | 2 | 57,733 | (4) | 86,270 | 0.16 | (1) | (3) | |||
| Other receivables | 71,025 | 56,744 | 2,828 | 4,850 | 47,985 | 183,432 | 0.33 | (1) | (3) | ||
| Bank deposits and post office accounts |
417,018 | 417,018 | 0.75 | (1) | (3) | ||||||
| Sundry assets | 254 | 10,520 | 10,774 | 0.02 | (1) | (3) | |||||
| Technical provisions – | |||||||||||
| Reinsurers' share | 83,485 | 83,485 | 0.15 | (1) | (3) | ||||||
| Total | 71,025 | 694,745 | 2,828 | 13,175 | 584,679 | 1,366,453 | 2.47 | (1) | (3) | ||
| Liabilities | |||||||||||
| Deposits received from reinsurers |
14,097 | 14,097 | 0.03 | (1) | (3) | ||||||
| Payables arising from insurance/reinsurance business |
6,482 | 2 | 6,484 | 0.01 | (1) | (3) | |||||
| Sundry payables | 3,655 | 33,325 | 22 | 1,336 | 38,338 | 0.07 | (1) | (3) | |||
| Sundry liabilities | 15,315 | 29,691 | 28 | 2,619 | 47,653 | 0.09 | (1) | (3) | |||
| Technical provisions | 191,855 | 191,855 | 0.35 | (1) | (3) | ||||||
| Total | 18,970 | 275,449 | 51 | 3,957 | 298,427 | 0.54 | (1) | (3) | |||
| Income from: | |||||||||||
| Land and buildings | 270 | 10,323 | 3,539 | 14,132 | 0.57 | (6) | 9.76 | (2) | |||
| Shares, units and dividends | 165 | 119,165 | 3,835 | 2,941 | 8,482 | 134,588 | 5.47 | (6) | 92.99 | (2) | |
| Other investments | 998 | 6,102 | 4 | 1,368 | 8,473 | 0.34 | (6) | 5.85 | (2) | ||
| Other income - Extraordinary | |||||||||||
| income | 5,312 | 56,968 | 5,513 | 4 | 4,244 | 72,041 | 2.93 | (6) | 49.78 | (2) | |
| Gains on realisation of | |||||||||||
| investments | 165 | 165 | 0.01 | (6) | 0.11 | (2) | |||||
| Total | 6,744 | 192,724 | 9,348 | 2,948 | 17,634 | 229,398 | 9.33 | (6) | 158.50 | (2) | |
| Charges | |||||||||||
| Investment management expenses |
846 | 30 | 32,131 | 33,007 | 0.06 | (6) | 22.81 | (2) | |||
| Other charges - Extraordinary | |||||||||||
| expenses | 70 | 699 | 81 | 931 | 1,780 | 0.00 | (6) | 1.23 | (2) | ||
| Total | 70 | 1,545 | 111 | 33,062 | 34,787 | 0.06 | (6) | 24.04 | (2) | ||
| Technical charges | |||||||||||
| Acquisition costs | 336 | 17,017 | 64 | 194,043 | (4) | 211,459 | 8.60 | (6) | 146.11 | (2) | |
| Administrative expenses | 18,910 | 21,649 | 107 | 3,854 | 44,520 | 1.81 | (6) | 30.76 | (2) | ||
| Total | 19,246 | 38,666 | 170 | 197,897 | 255,979 | 10.41 | (6) | 176.87 | (2) | ||
| Non-Life and Life technical account |
|||||||||||
| Balance of outwards reinsurance * |
12,111 | 12,111 | 3.94 | (7) | 8.37 | (2) | |||||
| Balance of inward reinsurance | |||||||||||
| net of retroceded amounts * | 401 | 401 | 0.13 | (7) | 0.28 | (2) | |||||
| Total | 12,512 | 12,512 | 0.51 | (7) | 8.64 | (2) |
(1) The percentage based on total assets/liabilities in the Statement of Financial Position.
(2) The percentage on profit (loss) for the period.
(3) The percentage on total sources of financing in the statement of cash flows.
(4) Amounts relating to transactions with investee agencies.
(5) The percentage on total memorandum accounts.
(6) The percentage on total gains/losses, respectively.
(7) The percentage on balance of the life and non-life technical result.
(*) Negative amounts are a cost for the company.
(**) This column shows the relation with subsidiaries held directly and other related parties.

The item bonds represents bonds issued by Group companies or other related parties and held by UnipolSai. The bond exposure to other related parties at the reporting date refers almost entirely to BPER Banca for €30.8m and for the remainder to the company Syneteristiki for €1.5m. With respect to BPER, the item includes the subscription of the following two bonds: a senior non-preferred bond, with a 6.125% coupon, issued in December 2022 and maturing on 1 February 2028, subscribed for a total value of €21.8m, and a second subordinated bond, with an 8.625% coupon, issued in September 2022 and maturing on 20 January 2033, subscribed for a total value of €9m.
At 31 December 2022 there were no loans to the holding company, taking into account that, as set forth above in the "Information on significant events" section, on 1 March 2022 UnipolSai received from Unipol Gruppo, in compliance with the relative contractual provisions, the full early repayment of the unsecured loan of €300m, linked to the 3-month Euribor plus a spread of 260 basis points, disbursed on 1 March 2019 as part of the assignment to Unipol of the shares held in the former Unipol Banca SpA and in UnipolReC SpA.
Outstanding loans to subsidiaries amounted to €336.8m and refer for € 300m to two loans issued in favour of UnipolRental and for €36.8m to a loan issued to the subsidiary Meridiano Secondo. The €300m loan outstanding to the subsidiary UnipolRental is broken down as follows: €150m disbursed in July 2021 and maturing on 9 July 2026 and €150m disbursed in April 2022 and maturing on 31 March 2027. Lastly, it should be noted that in November 2022, in accordance with the relative contractual provisions, UnipolSai received from UnipolRental the full early repayment of the €150m loan disbursed on 21 July 2020 and maturing on 31 July 2025.
Loans to associates amounted to €8.3m, consisting of €6.0m for a loan disbursed to Borsetto and €2.3m for a loan disbursed to UCI (Ufficio Centrale Italiano).
The item bank deposits related entirely to accounts with BPER Banca.
Deposits with ceding companies amounted to €188.9m and were linked entirely to reinsurance treaties in place with the subsidiaries Linear for €8.2m and UniSalute for €180.7m.
The item receivables arising from insurance and reinsurance business in terms of transactions with subsidiaries referred to the companies: Uniassiteam (€8.3m), Sogeint (€7.6m), Muriana Manuela (€4.4m), UnipolRe (€5.9m), UniSalute (€1.6m) and Incontra Assicurazioni (€0.7m). In transactions with other related parties, the item referred in full to receivables from corporate agencies.
Other receivables from the holding company referred mainly to the receivable from Unipol Gruppo for participation in the tax consolidation regime. With respect to subsidiaries, it included non-insurance receivables, referred to the performance of services, primarily consisting of: €20.3m from UnipolAssistance (of which €11.5m for advances on services to be provided and €7.8m for services and personnel secondment), €7.8m from UniSalute (of which €5.0m as a deposit provided on the basis of a claim management agreement), €5.5m from Arca Vita, €2.9m from UnipolPay, €2.2m from Incontra Assicurazioni, €3.3m from UnipolTech, €1.0m from Arca Assicurazioni, €2.4m from UnipolRental and €1.3m from SIAT – Società Italiana di Assicurazione.
With regard to associates, the item refers in full to receivables for contributions paid to UCI (Ufficio Centrale Italiano) for €4.8m. Lastly, other receivables from other related parties included primarily receivables from Finitalia amounting to €47.8m for premiums advanced by the latter as part of the service relating to the split payment of policies.
The entire amount (€417m) of bank deposits with other related parties referred to the balance of current accounts held with BPER Banca, whereas the item sundry assets deposited at the same bank included, for €10.5m, sums secured for claims.
Technical provisions - Reinsurers' share referred to reinsurance relations with the subsidiaries UnipolRe for €63.2m and SIAT - Società Italiana di Assicurazione for €20.2m.
The item deposits received from reinsurers referred only to the subsidiary UnipolRe.

The item sundry payables to the holding company Unipol Gruppo mainly refers to payables of €2.8m for personnel secondments. Those due to subsidiaries referred mainly to payables for services received from UnipolTech (€12.8m), UniSalute (€9.3m), UnipolAssistance (€4.6m), UnipolService (€2.2m) and Gruppo UNA (€2.4m).
Sundry liabilities to the holding company referred entirely to the allocation of the costs for employees seconded by Unipol Gruppo. With regard to subsidiaries, the amount mainly includes payables to UniSalute for services received (€23.0m), UnipolTech (€1.5m), Unisalute Servizi (€1m) and SIAT - Società Italiana di Assicurazione (€1m).
The item technical provisions mainly related to the provision for premiums from indirect business with respect to UniSalute (€46.1m) and Linear (€3.0m). This item also included claims provisions for €134.7m with respect to UniSalute, €1.2m with respect to Arca Assicurazioni, €5.7m with respect to Linear and €0.7m with respect to Incontra Assicurazioni.
Income from land and buildings referred primarily to leases with the subsidiaries UniSalute (€3m), Gruppo Una (€2.9m) and Linear (€2m). With respect to other related parties, it referred in particular to lease agreements with BPER Banca (€2.7m).
The item dividend income from subsidiaries refers to:
With regard to affiliates, the entire amount refers to UnipolSai Investimenti SGR, while with regard to other related parties it refers in particular to BPER for €7.9m.
Gains on other investments from subsidiaries refer to interest income on loans granted entirely to UnipolRental (€6.1m).
Other income - extraordinary income mainly refers to recoveries for services provided and secondment of personnel with regard to transactions with subsidiaries and affiliates. Transactions with other related parties also included commissions for the placement of banking products recognised by BPER Banca.
Investment management expenses mainly relate to the expense on the securities dossier.
The item acquisition costs to other related parties refers in part to the cost for fees due to Finitalia for the loan granted to the contracting parties for the purchase of policies (totalling €67.6m) and commissions paid to investee agencies. As regards administrative expenses, the amounts refer almost exclusively to costs for the provision of services and in particular to the holding company Unipol Gruppo (€18.9m), primarily with respect to the following subsidiaries: UniSalute (€7.2m), SIAT – Società Italiana di Assicurazione (€1.4m), UnipolRental (€2.4m), Leithà (€1.2m) and real estate costs to Midi (€5.3m).

The balance of outwards reinsurance derives from transactions with the subsidiaries UnipolRe (€4.8m) and SIAT – Società Italiana di Assicurazione (€7.3m).
The balance of inwards reinsurance relates mainly to relationships with the subsidiaries Linear (€3.9m), Unisalute (- €1.4m) and Incontra Assicurazioni (-€1.6m). Residually, the balance of the item refers to SIAT (€0.6m), Arca Assicurazioni (-€0.5m), DDOR RE (-€0.8m) and UnipolRe (-€0.6m).
Please also note that the contributions payable by the Company paid in the course of 2022 to Company employee and executive pension funds amounted to €17.7m.
Remuneration payable for 2022 to the Directors, Statutory Auditors, the General Manager and Key Managers for carrying out their duties amounted to €15m, details of which are as follows:
| Amounts in €k | 2022 |
|---|---|
| Directors and General Manager | 3,755 |
| Statutory Auditors | 250 |
| Other Key Managers | (*) 11,040 |
* The amount mainly comprises compensation of employees and it includes the amount paid to Unipol Gruppo as consideration for the secondment of some Key Managers.
The remuneration of the General Manager and the Key Managers relating to benefits granted under the share-based compensation plans (performance shares), is duly represented in the Remuneration Report, prepared according to Art. 123ter of the Consolidated Law on Finance and made available, pursuant to current regulations, on the Company website.
In 2022 the companies in the Group paid UnipolSai the sum of €0.6m as remuneration for the activities carried out by the General Manager and the Key Managers.
The Provision relating to loyalty bonuses, to be recognised to managers upon the occurrence of what defined by the Remuneration Policies of the Unipol Group, recorded under the item Provisions of the Liabilities, amounted to €34.0m at 31 December 2022, including the related social security expenses.

The test for the capital adequacy of the Company is determined in compliance with the Solvency II regulations, which came into force on 1 January 2016. The main applicable legal and regulatory references are as follows:
The Company had eligible own funds to cover the capital requirements equal to 2.88 times the Solvency Capital Requirement (SCR), (at 31/12/2021, 3.26), and 6.25 times the Minimum Capital Requirement (MCR) (at 31/12/2021, 7.03). The table below summarises:
the amount of the SCR and MCR;
the capital requirement coverage ratios.
| Amounts in €m | Total | Tier 1 - unrestricted |
Tier 1 - restricted |
Tier 2 | Tier 3 |
|---|---|---|---|---|---|
| Available own funds to meet the Solvency Capital Requirement |
8,771.9 | 7,046.2 | 1,255.2 | 470.5 | |
| Available own funds to meet the Minimum Capital Requirement |
8,771.9 | 7,046.2 | 1,255.2 | 470.5 | |
| Eligible own funds to meet the Solvency Capital Requirement |
8,771.9 | 7,046.2 | 1,255.2 | 470.5 | |
| Eligible own funds to meet the Minimum Capital Requirement |
8,575.9 | 7,046.2 | 1,255.2 | 274.5 | |
| Solvency Capital Requirement | 3,049.8 | ||||
| Minimum Capital Requirement | 1,372.4 | ||||
| Ratio of Eligible own funds to Solvency Capital Requirement |
2.88 | ||||
| Ratio of Eligible own funds to Minimum Capital Requirement |
6.25 | ||||

The solvency situation of the Company will be subject to a specific disclosure to the market and to the Supervisory Authority by the deadline set forth by legislation in force.
The individual solvency capital requirements are calculated using the Partial Internal Model, approved by the Supervisory Authority for regulatory purposes. For the purposes of determining equity, the volatility adjustment prescribed by Art. 36-septies of the Private Insurance Code is applied.
In February 2017, UnipolSai Assicurazioni SpA received authorisation from the Supervisory Authority to use the Partial Internal Model for calculating the individual solvency capital requirement with effect from valuations at 31 December 2016.
The Partial Internal Model is used to assess the following risk factors, as well as in the aggregation process:
There is a plan for the extension of the Partial Internal Model in order to include all measurable risk modules and reach a Full Internal Model type configuration.
Non-Life and Health technical insurance risk is represented by the following risk sub-modules: tariff-setting risk, provisions risk, catastrophe risk and surrender risk. A Partial Internal Model (for Earthquake catastrophe risk), Specific Company Parameters and the Standard Formula are used to calculate the solvency capital requirement. The Supervisory Authority, by Measure of 2 February 2016, authorised the use from 1 January 2016 of the specific parameters of the Undertaking for the calculation of the solvency capital requirement for the tariff-setting and provision risks in the following segments:
In addition, except with regard to Earthquake risk, the catastrophe risks and surrender risk are assessed using the Standard Formula.
Life underwriting risk (mortality/longevity risk, surrender risk and expense risk) is measured using the Partial Internal Model based on the Least Square Monte Carlo approach, consistent with the principles indicated in Solvency II regulations, which allow calculation of the Probability Distribution Forecast in relation to Life risk factors. Catastrophe risk, in addition to the Life underwriting risks relating to Unit-Linked and Pension Fund products, are assessed using the Standard Formula.
The market risk of the securities portfolio, for which the investment risk is not borne by the policyholders, is measured using the Partial Internal Model that adopts a Monte Carlo VaR approach. As part of the Internal Market Model, Life liabilities are replicated through cash flows with a maturity equivalent to Life provisions run-off for the guaranteed component and polynomial functions (the Least Square Monte Carlo approach) to represent the Future Discretionary Benefits component. Market risk of the securities portfolio for which investment risk is borne by policyholders and concentration risk are assessed using the Market Wide Standard Formula.
Credit risk is measured using the Partial Internal Model that adopts a CreditRisk+ approach. This model makes it possible to measure the risk of default relating to bank counterparties, concerning exposures deriving from cash available at banks and financial risk mitigation operations through derivative contracts, as well as to the insurance and reinsurance exposures. Furthermore, the model allows the risk of default deriving from exposures to intermediaries and policyholders to be measured.
The risk aggregation process defined by the Group calls for a bottom-up approach and may be broken down into two phases:
The aggregation of the sub-modules involves three distinct approaches:
• joint sampling of risk factors;

The Company's workforce at 31 December 2022 consisted of 7,046 employees. In 2022, 173 employees stopped working for the Company, of whom 3 for intra-group transfers and 170 due to actual termination, as a result of resignations, incentivised departures, retirement, participation in the "Solidarity Fund" and other reasons for termination. There were 228 entries, of whom 202 new hires, more specifically 147 on permanent contracts (hired from the market or hiring of former temporary workers), 55 on fixed-term contracts, still on the workforce at 31 December 2022, 1 reinstatement and 25 new entries due to mobility processes within the insurance Group.
If calculated as full time equivalent (FTE), that is, considering the number of hours actually worked, the number of employees would be 6,841.
Personnel costs for remuneration, social security expenses and post-employment benefits amounted to €572.2m.
Please also note that during the 2020-2021 two-year period, trade union agreements were entered into in relation to mutually agreed termination of employment contracts for executive personnel meeting pension requirements by 31 December 2024. The mutually agreed termination of contract involved 10 executives of UnipolSai in 2022.
As part of the 2022-2024 Strategic Plan implementation activities, on 18 October 2022 a trade union agreement was signed regarding voluntary pre-retirement arrangements for employees meeting pension requirements by the end of 2027, divided into three types:
The trade union agreement provides for early retirement for a maximum of 800 people, but the Company has reserved the right to consider accepting a greater number of individuals up to a maximum of 10% more than the numerical limit specified above.
In addition, in December 2022, a trade union agreement was signed on pre-retirement arrangements for executive personnel who will meet pension requirements due to either the number of years of contributions or old age by 31 December 2027. This agreement refers to the provisions of the system governed by Art. 4, paragraphs 1 to 7-ter, of Law no. 92 of 28 June 2012 ("Fornero" law), as amended by Art. 34, paragraph 54, of Law no. 221 of 17 December 2012 and Art. 1, paragraph 160, of Law no. 205 of 27 December 2017.
Senior executives who intend to participate in the plan, subject to mutually agreed termination of the employment relationship, will be paid the "isopensione", i.e. an allowance equal to the pension accrued at the time of termination, until the disbursement of the pension benefit. Payments of the relative contribution are also continued until the first pension requirement is met.

The year 2022 also saw the continuation of training initiatives mainly remotely, with some activities carried out in the classroom and/or in blended form. To stimulate continuous training, the new Learn App was released, which allows employees and agency networks to access the training portal and benefit from a selection of courses directly from tablets/smartphones.
Employee training activities focused on implementing courses with mandatory and regulatory, technical, technological, commercial and managerial content. A total of 1,137 courses were created and held, several of which with training funded by the Banks and Insurance Companies Fund and the Executives Fund.
The "Unipol Executive Master" for 19 resources, the "Unipol Innovation Laboratory" for 50 selected resources, and the "Master in Business Insurance" dedicated to 21 participants in the Claims and Non-Life areas. A number of initiatives were aimed at developing managerial, transversal and role-specific expertise.
The basic course of the IFRS Project was provided, with the aim of training the Departments most concerned by the new IFRS 17 and IFRS 9 accounting standards, also analysing the interaction between them.
Courses continued for the development of language skills (English) and for strengthening the capacity to work from a project perspective.
Aside from compulsory training on Security, initiatives were also held on technological and regulatory topics, particularly online courses on the new company tools made available by the Group, specialised IT courses supporting business processes and regulatory/compulsory courses on Privacy and IVASS Regulations, in addition to the continuation of the Antitrust and Consumer Law Programme.
The training intended for the Sales Network referred to building courses useful in increasing skills, in compliance with training obligations envisaged in Regulations and on new or updated products.
The maintenance of the ISO 9001:2015 certification of Unica's Quality Management System was confirmed.
Regulation (EU) 2016/679 on the protection of personal data (the "GDPR") requires continuous training on personal data protection and suitable safeguards capable of demonstrating its compliance with the GDPR provisions.
With regard to training, in 2022, with the support of the Group Data Protection Officer - who carries out the activities under his or her responsibility for the Parent and its subsidiaries with registered office in Italy - the Company continued to provide training to employees through both e-learning courses and face-to-face meetings/lessons carried out remotely.
With regard to oversight mechanisms, the DPO, in collaboration with the Control Functions, continuously verifies the effectiveness and efficiency of these mechanisms, as well as of processes and the organisational system, to ensure that personal data management complies with current legislation and is transparent to the parties concerned. Control and adaptation activities were carried out through:

monitoring of the reference regulatory framework, including through the analysis of regulations and/or guidelines of the European and national authorities subject to public consultation to propose, when necessary, requests for changes, amendments, supplements or clarifications with respect to topics linked to the processing of personal data;
impact assessments on data protection, in keeping with the privacy by design and by default principles;
In response to a market scenario undergoing constant technological evolution, the Company makes investments to develop and accelerate innovation and meet the new needs of customers.
Intellectual capital represents a key asset in building Group strategies and is continuously enhanced through investments in innovation.
The main feature of the Group's approach is the integration of data and analytics throughout the entire insurance value chain and in support of Beyond Insurance initiatives, to support the growing importance of the services "adjacent" to the insurance business.
The areas of application range from pricing and underwriting to the assessment of needs and loyalty, from customer experience to new assistance models, from real-time settlement and reduction of the costs of claims to fraud prevention.
To offer innovative payment solutions in the areas of mobility, health, home and financial education, UnipolPay was established, an electronic money institution (IMEL) duly authorised to provide payment and electronic money services. In the insurance sector, artificial intelligence and machine learning solutions are being researched to obtain granular information on risks and customers and further automate decision-making processes.
During 2022, activities were structured according to the areas set forth in the Strategic Plan and, in particular, along three lines of action.
Process Automation and Insurance Core Business Digitalisation through the intensive use of robotisation, process automation and artificial intelligence technologies. In particular:
Hybrid sales were extended to Home and UnipolMove products, in addition to Pet and Travel, and a new Data Driven Design (D3) approach was introduced to optimise the User Experience and product configuration with the intensive use of Digital Analytics.
App and Reserved Area registration with Digital Identity (SPID) was enabled to speed up the process and improve the quality of the data collected, and a Digital Workplace was created for the Claims Department, winner of the 2022 Intranet Italia Day.
New IT platforms were created for the management of electronic toll collection (UnipolMove), payments (UnipolPay) and Property claim repairs (UnipolHome), the Cyber platforms were enhanced, new Threat Intelligence services were introduced (no incidents detected despite the increased number of cyber attacks identified, also connected to the international situation) and training and Cyber awareness initiatives were carried out.
In 2022, activities related to the Digital Image sphere were characterised by strong integration and cross action between the web and social areas, to increasingly harmonise them and to create reciprocal synergies in the Group's communications.
The institutional content of the Unipol.it and UnipolSai.com websites has been continuously updated and the supervision of the shared information on these channels is increasingly based on a wider brand awareness.
The most important activity of the year was the implementation of the communication of the Group's new three-year Strategic Plan "Opening New Ways", in line and in continuity with the objectives declared and achieved by the previous Plan - Mission Evolve - closed in 2021. The presentation of the Plan saw the entire Communication Department work in synergy to implement the entire Plan communication identity, develop its story on the corporate websites and social profiles and hold the public presentation event with the participation of analysts, investors, journalists and a number Group employees, which was watched by all stakeholders, also through dedicated streaming platforms, including employees of all Group companies and the UnipolSai agency network.
As concerns the Corporate Sponsorship Program, projects continued that seek to enhance the company's image by associating it with high-level partners and events, participating in events that have seen Unipol and UnipolSai alongside personalities of the sports, cultural and social spheres, with a view to long-term continuity. As far as sports are concerned, particular importance was given to the digital projects relating to Ducati Corse with UnipolSai's sponsorship of the team that won the MotoGP world championship, the World Swimming Championships in Budapest with UnipolSai as protagonist together with the Italian national team with the highest medal count ever at the top international competition, followed by a number of records at the European Swimming Championships held in Rome and which saw UnipolSai as Presenting Partner of the event, the Serie A Basketball League with the championship and championship play-offs sponsored by UnipolSai, and, finally, the Italian stage of the semi-finals of tennis's Davis Cup held in Bologna.
The originality and the variety of the integrated communication activities set in motion guaranteed a strong impact both in terms of visibility and of constant dialogue with the company. The branded content (posts and videos) - created specifically for the most important projects - was viewed over 85.5m times, reaching a very broad and diversified target audience throughout the country through the company's YouTube, Facebook, Instagram and Twitter social media channels.
In 2022 there were no significant non-recurring events and transactions or atypical and/or unusual transactions, aside from any reported among the main events of the period, that, because of their significance, importance, nature of the counterparties involved in the transaction, transfer pricing procedures, or occurrence close to the end of the year, could give rise to doubts relating to: the accuracy and completeness of the information in the present documentation, a conflict of interest, the safeguarding of the company's assets or the protection of non-controlling shareholders.
Pursuant to the requirements set forth in Art. 2.6.2, paragraph 8 of the Regulation governing markets organised and managed by Borsa Italiana S.p.A. with reference to subsidiaries subject to the management and coordination of another company, it is hereby stated that the conditions set forth in Art. 16 of Consob Regulation no. 20249/2017 exist for UnipolSai.

The information required by Art. 123-bis, Italian Legislative Decree 58 of 24 February 1998 as amended is included in the Annual Report on Corporate Governance, approved by the Board of Directors and published together with the management report.
The Annual Report on Corporate Governance is available in the "Governance/Corporate Governance System/Annual Report" Section on the Company's website (www.unipolsai.it).
With respect to the obligations laid out by Italian Legislative Decree 254 of 30 December 2016, on the communication of non-financial and diversity information by certain large undertakings and groups, please note that UnipolSai is not subject to this obligation as one of the cases of exemption and equivalence laid out in Art. 6, paragraph 2 applies to it, given that it is a subsidiary company included within the Consolidated Non-Financial Statement prepared by Unipol Gruppo.

On 23 January 2023, during the official presentation of Ducati for the 2023 season of the MotoGP World Championship, the partnership between UnipolSai and the Borgo Panigale team was renewed, for the seventh consecutive year confirming the common path of two Italian excellences united in the sharing of values, passion and approach to innovation.
On 2 February 2023, following the unanimous approval of the final liquidation financial statements by the ordinary Shareholders' Meeting, the associate Hotel Villaggio Città del Mare SpA in liquidazione was cancelled from the Register of Companies of Modena. No allocation was made as the final assets were equal to zero.
At the meeting of 7 February 2023, the Board of Directors of UnipolReC SpA, in acknowledging that, following the sale en bloc without recourse of the entire loan portfolio in favour of AMCO – Asset Management Company SpA, completed pursuant to Art. 58 of the Consolidated Law on Banking on 14 December 2022, the continuation of financial intermediation activities pursuant to Art. 106 of the Consolidated Law on Banking no longer satisfies the interests of the Unipol Group, resolved, among other things, on the proposal to adopt a new corporate purpose with consequent waiver of exercise of the activity reserved to it pursuant to Art. 106 of the Consolidated Law on Banking. This proposal will be submitted for approval to an upcoming Shareholders' Meeting of UnipolReC, subject to the issue by the Bank of Italy of the authorisation required pursuant to Bank of Italy Circular no. 288 of 3 April 2015, as requested on 24 February 2023.
On 7 February 2023, Matteo Laterza, Chief Executive Officer of UnipolSai, received the Insurer of the Year award at the Milano Finanza 2023 Insurance Awards, the recognition reserved for excellence in the insurance sector.
On 21 February 2023, the share capital increase of the subsidiary DDOR Novi Sad of RSD 587,497,887.08 (approximately €5m) resolved by the Shareholders' Meeting of 30 January was fully subscribed and paid up.
On 26 January 2023, a further capital contribution of €15m was made to the subsidiary Meridiano Secondo for continuation of the work on real estate initiatives in progress.
On 23 February 2023, a capital contribution of €5m was made in favour of the subsidiary Cambiomarcia to complete the capital needs of a total €13m recorded by the company for 2022.

On 24 February 2023, an initial capital contribution of €9m was made in favour of the subsidiary UnipolPay as part of the funding envisaged in the strategic plan for 2023.
On 9 March 2023, a capital contribution of €0.3m was made in favour of the subsidiary Welbee S.p.A. in order to replenish its capital and avoid the activation of the mechanisms established for the reduction of the share capital by more than one-third.
The Boards of Directors of UnipolRe and UnipolSai Assicurazioni SpA, which met on 20 March and 23 March 2023, respectively, approved the plan to merge by incorporation UnipolRe DAC into UnipolSai Assicurazioni; this merge, conditional upon the necessary authorisation, has no accounting effects on the consolidated financial statements as UnipolRe is a wholly-owned subsidiary.
At its meeting on 23 March 2023, the Board of Directors of UnipolSai Assicurazioni SpA approved an industrial project in the long-term rental business with BPER Banca SpA which, inter alia, calls for the integration via merger by incorporation of SIFÀ - Società Italiana Flotte Aziendali SpA (a company belonging to the BPER Group) into UnipolRental SpA. This project is part of the "Beyond Insurance Enrichment" strategic area, and in particular the "Mobility" ecosystem, of the "Opening New Ways" 2022-2024 Strategic Plan and is aimed at creating an operator of national significance in the long-term rental sector. As a result of this merger, BPER will hold a 20% investment in the share capital of UnipolRental.

The international macroeconomic forecasts for the year 2023 are characterised by extreme uncertainty, with positive effects generated by the drop in energy prices offset by the negative effects caused by the persistence of the conflict between Russia and Ukraine, sustained levels of inflation and the ensuing continuous interest rate hikes applied by the ECB, which will contribute towards limiting the development of the Eurozone economy. In Italy, after the decisive recovery seen in 2021 and 2022, GDP could record growth close to zero this year.
With reference to the financial markets, after a start to the year characterised by a generalised recovery in bond and equity prices, in March a phase of high volatility and declines began, linked to uncertainties about the capital strength and financial statements of some banking institutions, with fears of contagion risk and instability.
All of this reflects on the Company's financial investments and on the financial management which continues to be aimed, especially in the current highly volatile context, at the consistency of assets and liabilities and optimising the risk/return and liquidity profile of the portfolio, also in order to maintain an adequate level of solvency.
In 2023, the insurance business will be witnessing the evolution of important projects, envisaged in the 2022-2024 Strategic Plan and launched in 2022:
In the Non-Life business, to combat the effects of inflation, we will aim to further strengthen our settlement specialisations thanks to the know-how gained in the area of telematics and a constant push to route MV claims to the UnipolService and UnipolGlass network, which offers excellent results in terms of the limitation of average repair costs.
In the Life business, considering the recovery in market interest rates, multisegment products were supported by the offer of traditional Class I products in order to favour the profitability of segregated funds.
In 2023, growth activities will continue in the Mobility ecosystem, where the commercial integration of the agency network with UnipolRental continues with great success, in addition to the commercial expansion of UnipolMove, our device for the payment of motorway tolls and other services linked to mobility. Furthermore, in 2023, our offer will be enhanced with new services in the Welfare and Property ecosystems, which were strengthened during 2022 with new acquisitions.
The information currently available makes it possible to confirm, in the absence of currently unforeseeable events, also linked to the aggravation of the reference context, that its consolidated income trends for the year under way are in line with the objectives laid out in the 2022-2024 Strategic Plan.
Bologna, 23 March 2023
The Board of Directors



the year 2022


UnipolSai Assicurazioni 2022 Annual Report
Statement of Financial Position Year 2022 Amounts in €
Annex I
Company UnipolSai Assicurazioni S.p.A.
Share capital Subscribed € 2,031,456,338 Paid-up € 2,031,456,338
Registered Office at BOLOGNA - Via Stalingrado 45

ASSETS
| AMOUNTS FOR THE YEAR | ||||||
|---|---|---|---|---|---|---|
| A. SUBSCRIBED CAPITAL, UNPAID |
1 | |||||
| of which called | 2 | |||||
| B. INTANGIBLE ASSETS |
||||||
| 1. Acquisition commissions to be amortised | ||||||
| a) Life business | 65,502,799 3 |
|||||
| b) Non-Life business | 16,058,757 4 |
81,561,556 5 |
||||
| 2. Other acquisition costs | 6 | |||||
| 3. Start-up and expansion costs | 7 | |||||
| 4. Goodwill | 288,853,095 8 |
|||||
| 5. Other long-term costs | 367,364,448 9 |
737,779,099 10 |
||||
| C. INVESTMENTS |
||||||
| I - Land and buildings | ||||||
| 1. Property for corporate business | 486,659,485 11 |
|||||
| 2. Property for use by third parties | 641,412,191 12 |
|||||
| 3. Other property | 9,095,978 13 |
|||||
| 4. Other property rights | 2,279,472 14 |
|||||
| 5. Fixed assets in progress and payments on account | 15 | 1,139,447,126 16 |
||||
| II - Investments in group companies and other investees | ||||||
| 1. Shares and holdings in: | ||||||
| a) holding companies | 2,561,414 17 |
|||||
| b) subsidiaries | 3,349,589,098 18 |
|||||
| c) affiliates | 63,341,551 19 |
|||||
| d) associates | 31,154,159 20 |
|||||
| e) other | 333,334,516 21 |
3,779,980,738 22 |
||||
| 2. Bonds issued by | ||||||
| a) holding companies | 23 | |||||
| b) subsidiaries | 24 | |||||
| c) affiliates | 25 | |||||
| d) associates | 26 | |||||
| e) other | 32,326,501 27 |
32,326,501 28 |
||||
| 3. Loans to: | ||||||
| a) holding companies | 29 | |||||
| b) subsidiaries | 336,812,577 30 |
|||||
| c) affiliates | 31 | |||||
| d) associates | 8,323,518 32 |
|||||
| e) other | 33 | 345,136,095 34 |
4,157,443,334 35 |
|||
| to be carried forward | 737,779,099 |

| 181 182 63,024,038 183 15,247,756 78,271,794 184 185 186 187 328,557,716 188 308,472,399 715,301,909 189 190 479,096,338 191 649,820,841 192 9,095,978 193 2,279,472 194 1,140,292,629 195 196 308,635 197 3,243,103,180 198 67,197,468 199 33,482,293 200 333,465,035 3,677,556,611 201 202 203 204 205 6,849,400 206 2,569,492 9,418,892 207 208 300,000,000 209 266,812,577 210 211 9,477,618 212 576,290,195 4,263,265,698 213 214 215 to be carried forward 715,301,909 |
AMOUNTS FOR THE PREVIOUS YEAR | ||||||
|---|---|---|---|---|---|---|---|

ASSETS
| AMOUNTS FOR THE YEAR | ||||||||
|---|---|---|---|---|---|---|---|---|
| amount carried forward | 737,779,099 | |||||||
| C. INVESTMENTS (continued) |
||||||||
| III - Other financial investments | ||||||||
| 1. Shares and holdings | ||||||||
| a) Listed shares | 36 | 1,539,480,289 | ||||||
| b) Unlisted shares | 37 | 248,929,898 | ||||||
| c) Holdings | 38 | 39 | 1,788,410,187 | |||||
| 2. Mutual investment fund units | 40 | 5,107,661,602 | ||||||
| 3. Bonds and other fixed-yield securities | ||||||||
| a) listed | 41 | 29,288,975,408 | ||||||
| b) unlisted | 42 | 532,484,754 | ||||||
| c) convertible bonds | 43 | 2,000 | 44 | 29,821,462,162 | ||||
| 4. Loans | ||||||||
| a) collateralised loans | 45 | |||||||
| b) loans on policies | 46 | 11,597,742 | ||||||
| c) other loans | 47 | 10,318,114 | 48 | 21,915,856 | ||||
| 5. Mutual investment units | 49 | |||||||
| 6. Bank deposits | 50 | 19,096,832 | ||||||
| 7. Sundry financial investments | 51 | 39,858,226 | 52 | 36,798,404,865 | ||||
| IV - Deposits with ceding companies | 53 | 195,165,929 | 54 | 42,290,461,254 | ||||
| D. INVESTMENTS BENEFITING LIFE BUSINESS POLICYHOLDERS THAT BEAR THE RISK AND INVESTMENTS ARISING FROM PENSION FUND MANAGEMENT |
||||||||
| I - Investments linked to investment funds and market indices |
55 | 1,139,934,611 | ||||||
| II - Investments arising from pension fund management | 56 | 4,644,463,886 | 57 | 5,784,398,497 | ||||
| D. bis TECHNICAL PROVISIONS - REINSURERS' SHARE |
||||||||
| I - NON-LIFE BUSINESS | ||||||||
| 1. Premium provision | 58 | 85,951,681 | ||||||
| 2. Claims provision | 59 | 412,587,602 | ||||||
| 3. Provision for profit sharing and reversals | 60 | |||||||
| 4. Other technical provisions | 61 | 62 | 498,539,283 | |||||
| II - LIFE BUSINESS | ||||||||
| 1. Mathematical provisions | 63 | 12,269,327 | ||||||
| 2. Premium provision from supplementary insurance | 64 | |||||||
| 3. Provision for amounts payable | 65 | 2,044,848 | ||||||
| 4. Provision for profit sharing and reversals | 66 | |||||||
| 5. Other technical provisions | 67 | |||||||
| 6. Technical provisions where the investment risk is borne by policyholders and provisions arising from pension fund management |
68 | 69 | 14,314,175 | 70 | 512,853,458 | |||
| to be carried forward | 49,325,492,308 |

| AMOUNTS FOR THE PREVIOUS YEAR | |||||
|---|---|---|---|---|---|
| amount carried forward | 715,301,909 | ||||
| 1,111,866,637 216 |
|||||
| 153,447,461 217 |
|||||
| 218 | 1,265,314,098 219 |
||||
| 5,004,270,647 220 |
|||||
| 30,528,011,516 221 |
|||||
| 582,225,879 222 |
|||||
| 991,017 223 |
31,111,228,412 224 |
||||
| 225 | |||||
| 12,123,561 226 |
|||||
| 7,209,445 227 |
19,333,006 228 |
||||
| 229 | |||||
| 118,097,115 230 |
|||||
| 45,477,510 231 |
37,563,720,788 232 |
||||
| 170,703,926 233 |
43,137,983,041 234 |
||||
| 1,100,372,346 235 |
|||||
| 4,301,119,096 236 |
5,401,491,442 237 |
||||
| 90,825,594 238 |
|||||
| 400,045,538 239 |
|||||
| 240 | |||||
| 241 | 490,871,132 242 |
||||
| 12,156,208 243 |
|||||
| 244 | |||||
| 1,961,816 245 |
|||||
| 246 | |||||
| 247 | |||||
| 248 | 14,118,024 249 |
504,989,156 250 |
|||
| to be carried forward | 49,759,765,548 | ||||

ASSETS
| AMOUNTS FOR THE YEAR | |||||
|---|---|---|---|---|---|
| amount carried forward | 49,325,492,308 | ||||
| E. RECEIVABLES |
|||||
| I - Receivables relating to direct insurance business from: | |||||
| 1. Policyholders | |||||
| a) for premiums for the year | 573,265,572 71 |
||||
| b) for premiums for previous years | 2,916,298 72 |
576,181,870 73 |
|||
| 2. Insurance intermediaries | 999,063,718 74 |
||||
| 3. Insurance company current accounts | 21,524,811 75 |
||||
| 4. Policyholders and third parties for amounts to be collected |
132,659,274 76 |
1,729,429,673 77 |
|||
| II - Receivables relating to reinsurance business, from: | |||||
| 1. Insurance and reinsurance companies | 40,587,103 78 |
||||
| 2. Reinsurance intermediaries | 6,226 79 |
40,593,329 80 |
|||
| III - Other receivables | 2,506,597,759 81 |
4,276,620,761 82 |
|||
| F. OTHER ASSETS |
|||||
| I - Property, plant and equipment and inventories: | |||||
| 1. Office furniture and machines and internal means of transport |
48,782,733 83 |
||||
| 2. Movable assets entered in public registers | 84 | ||||
| 3. Plant and equipment | 17,590,632 85 |
||||
| 4. Inventories and sundry goods | 4,379,840 86 |
70,753,205 87 |
|||
| II - Cash and cash equivalents | |||||
| 1. Bank deposits and post office accounts | 461,324,669 88 |
||||
| 2. Cheques and cash in hand | 17,965 89 |
461,342,634 90 |
|||
| IV - Other assets | |||||
| 1. Transitory reinsurance accounts | 92 | ||||
| 2. Sundry assets | 946,559,341 93 |
946,559,341 94 |
1,478,655,180 95 |
||
| G. ACCRUALS AND DEFERRALS |
|||||
| 1. Interest | 308,664,830 96 |
||||
| 2. Rental income | 3,696,422 97 |
||||
| 3. Other accruals and deferrals | 31,662,953 98 |
344,024,205 99 |
|||
| TOTAL ASSETS | 55,424,792,454 100 |

| AMOUNTS FOR THE PREVIOUS YEAR | |||||||
|---|---|---|---|---|---|---|---|
| amount carried forward | 49,759,765,548 | ||||||
| 545,726,253 251 |
|||||||
| 3,529,938 252 |
549,256,191 253 |
||||||
| 994,824,888 254 |
|||||||
| 19,510,013 255 |
|||||||
| 121,159,583 256 |
1,684,750,675 257 |
||||||
| 64,835,032 258 |
|||||||
| 11,033 259 |
64,846,065 260 |
||||||
| 1,681,303,679 261 |
3,430,900,419 262 |
||||||
| 43,976,012 263 |
|||||||
| 264 | |||||||
| 14,855,796 265 |
|||||||
| 4,371,840 266 |
63,203,648 267 |
||||||
| 396,340,514 268 |
|||||||
| 13,874 269 |
396,354,388 270 |
||||||
| 272 | |||||||
| 937,115,234 273 |
937,115,234 274 |
1,396,673,270 275 |
|||||
| 329,935,970 276 |
|||||||
| 2,400,589 277 |
|||||||
| 28,490,614 278 |
360,827,173 279 |
||||||
| 54,948,166,410 280 |
|||||||

LIABILITIES AND SHAREHOLDERS' EQUITY
| AMOUNTS FOR THE YEAR | |||
|---|---|---|---|
| A. SHAREHOLDERS' EQUITY |
|||
| I - Subscribed capital or equivalent provision |
2,031,456,338 101 |
||
| II - Share premium reserve | 407,255,806 102 |
||
| III - Revaluation reserves | 96,559,196 103 |
||
| IV - Legal reserve | 406,291,268 104 |
||
| V - Statutory reserve |
105 | ||
| VI - Reserve for shares of the holding company | 2,561,414 400 |
||
| VII - Other reserves | 3,080,620,830 107 |
||
| VIII - Retained profit (loss) | 108 | ||
| IX - Profit (loss) for the year | 144,730,885 109 |
||
| X - Negative reserve for treasury shares | (2,487,847) 401 |
6,166,987,890 110 |
|
| B. SUBORDINATED LIABILITIES |
1,830,000,000 111 |
||
| C. TECHNICAL PROVISIONS |
|||
| I - NON-LIFE BUSINESS | |||
| 1. Premium provision | 3,099,848,329 112 |
||
| 2. Claims provision | 9,864,013,006 113 |
||
| 3. Provision for profit sharing and reversals | 3,706,388 114 |
||
| 4. Other technical provisions | 462,524 115 |
||
| 5. Equalisation provisions | 95,645,896 116 |
13,063,676,143 117 |
|
| II - LIFE BUSINESS | |||
| 1. Mathematical provisions | 25,849,264,973 118 |
||
| 2. Premium provision from supplementary insurance | 674,995 119 |
||
| 3. Provision for amounts payable | 250,133,242 120 |
||
| 4. Provision for profit sharing and reversals | 5,908,653 121 |
||
| 5. Other technical provisions | 98,004,725 122 |
26,203,986,588 123 |
39,267,662,731 124 |
| D. TECHNICAL PROVISIONS WHERE THE INVESTMENT RISK IS BORNE BY POLICYHOLDERS AND ARISING FROM PENSION FUND MANAGEMENT |
|||
| I - Provisions relating to contracts connected to investment funds and market indices |
1,139,934,611 125 |
||
| II - Provisions arising from pension fund management | 4,644,463,885 126 |
5,784,398,496 127 |
|
| to be carried forward | 53,049,049,117 |

| AMOUNTS FOR THE PREVIOUS YEAR | ||||
|---|---|---|---|---|
| 281 | 2,031,456,338 | |||
| 282 | 407,255,806 | |||
| 283 | 96,559,196 | |||
| 284 | 406,291,268 | |||
| 285 | ||||
| 500 | 308,635 | |||
| 287 | 2,972,189,981 | |||
| 288 | ||||
| 289 | 648,137,176 | |||
| 501 | (288,720) | 290 | 6,561,909,680 | |
| 291 | 1,910,000,000 | |||
| 3,015,972,759 292 |
||||
| 9,869,193,040 293 |
||||
| 3,474,631 294 |
||||
| 526,974 295 |
||||
| 89,188,585 296 |
297 | 12,978,355,989 | ||
| 25,486,258,712 298 |
||||
| 678,861 299 |
||||
| 270,028,643 300 |
||||
| 5,524,507 301 |
||||
| 96,520,043 302 |
303 | 25,859,010,766 | 304 | 38,837,366,755 |
| 1,100,372,346 | ||||
| 305 306 |
4,301,119,096 | 307 | 5,401,491,442 | |
| to be carried forward | 52,710,767,877 | |||

LIABILITIES AND SHAREHOLDERS' EQUITY
| AMOUNTS FOR THE YEAR | |||||
|---|---|---|---|---|---|
| amount carried forward | 53,049,049,117 | ||||
| E. PROVISIONS FOR RISKS AND CHARGES |
|||||
| 1. Post-employment benefits and similar obligations | 1,409,349 128 |
||||
| 2. Provisions for taxes | 27,908,508 129 |
||||
| 3. Other provisions | 538,842,578 130 |
568,160,435 131 |
|||
| F. DEPOSITS RECEIVED FROM REINSURERS |
125,336,728 132 |
||||
| G. PAYABLES AND OTHER LIABILITIES |
|||||
| I -Payables arising from direct insurance business, to: |
|||||
| 1. Insurance intermediaries | 25,964,291 133 |
||||
| 2. Insurance company current accounts | 8,682,442 134 |
||||
| 3. Policyholders for guarantee deposits and premiums | 27,829,370 135 |
||||
| 4. Guarantee funds in favour of the policyholders | 360,179 136 |
62,836,282 137 |
|||
| II -Payables arising from reinsurance business, to: | |||||
| 1. Insurance and reinsurance companies | 68,635,568 138 |
||||
| 2. Reinsurance intermediaries | 339,839 139 |
68,975,407 140 |
|||
| III - Bond loans | 141 | ||||
| IV - Payables to banks and financial institutions | 142 | ||||
| V - Collateralised payables |
143 | ||||
| VI - Sundry loans and other financial payables | 5,631,810 144 |
||||
| VII - Post-employment benefits | 39,737,427 145 |
||||
| VIII - Other payables | |||||
| 1. Policyholders' tax due | 152,820,466 146 |
||||
| 2. Sundry tax payables | 29,588,570 147 |
||||
| 3. Social security charges payable | 34,713,002 148 |
||||
| 4. Sundry payables | 396,556,450 149 |
613,678,488 150 |
|||
| IX - Other liabilities | |||||
| 1. Transitory reinsurance accounts | 151 | ||||
| 2. Commissions for premiums under collection | 88,686,883 152 |
||||
| 3. Sundry liabilities | 752,384,990 153 |
841,071,873 154 |
1,631,931,287 155 |
||
| H. ACCRUALS AND DEFERRALS |
|||||
| 1. Interest | 50,011,820 156 |
||||
| 2. Rental income | 14,787 157 |
||||
| 3. Other accruals and deferrals | 288,280 158 |
50,314,887 159 |
|||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 55,424,792,454 160 |

| AMOUNTS FOR THE PREVIOUS YEAR | ||||
|---|---|---|---|---|
| amount carried forward | 52,710,767,877 | |||
| 308 | 1,989,560 | |||
| 309 | 42,555,228 | |||
| 310 | 377,688,053 | 311 | 422,232,841 | |
| 312 | 122,160,473 | |||
| 32,194,346 313 |
||||
| 7,736,653 314 |
||||
| 23,336,484 315 |
||||
| 238,282 316 |
317 | 63,505,765 | ||
| 57,440,682 318 |
||||
| 336,928 319 |
320 | 57,777,610 | ||
| 321 | ||||
| 322 | ||||
| 323 | ||||
| 324 | 11,746,184 | |||
| 325 | 38,569,631 | |||
| 152,103,325 326 |
||||
| 54,110,791 327 |
||||
| 30,860,615 328 |
||||
| 307,188,819 329 |
330 | 544,263,550 | ||
| 331 | ||||
| 87,260,463 332 |
||||
| 815,225,574 333 |
334 | 902,486,037 | 335 | 1,618,348,777 |
| 336 | 74,548,276 | |||
| 337 | 14,289 | |||
| 338 | 93,877 | 339 | 74,656,442 | |
| 340 | 54,948,166,410 |

The undersigned declare that these financial statements are truthful and comply with the records.
The Chairman
Carlo Cimbri (**)
(*) For foreign companies, a signature of the general representative for Italy is required.
(**) Specify the office of the party signing

UnipolSai Assicurazioni 2022 Annual Report
Income statement Year 2022 Amounts in €
Annex II
Company UnipolSai Assicurazioni S.p.A.
Share capital Subscribed € 2,031,456,338
Paid-up € 2,031,456,338
Registered Office at BOLOGNA - Via Stalingrado 45

| AMOUNTS FOR THE YEAR | |||||||
|---|---|---|---|---|---|---|---|
| I. NON-LIFE BUSINESS TECHNICAL ACCOUNT | |||||||
| 1. | EARNED PREMIUMS, NET OF REINSURANCE | ||||||
| a) Gross premiums written | 1 | 7,199,913,824 | |||||
| b) (-) Premiums ceded to reinsurers | 2 | 299,379,816 | |||||
| c) Change in the gross amount of the premium provision | 3 | 84,574,826 | |||||
| d) Change in reinsurers' share of the premium provision | 4 | (3,727,627) | 5 | 6,812,231,555 | |||
| 2. | (+) INVESTMENT INCOME TRANSFERRED FROM THE NON-TECHNICAL ACCOUNT (ITEM III.6) |
6 | 120,602,465 | ||||
| 3. | OTHER TECHNICAL INCOME, NET OF REINSURANCE | 7 | 15,866,353 | ||||
| 4. | CHARGES RELATING TO CLAIMS, NET OF AMOUNTS RECOVERED AND REINSURANCE | ||||||
| a) Amounts paid | |||||||
| aa) Gross amount | 8 | 4,580,091,339 | |||||
| bb) (-) reinsurers' share | 9 | 105,661,943 | 10 | 4,474,429,396 | |||
| b) Change in recoveries net of the reinsurers' share | |||||||
| aa) Gross amount | 11 | 167,650,518 | |||||
| bb) (-) reinsurers' share | 12 | 26,620,698 | 13 | 141,029,820 | |||
| c) Change in claims provision | |||||||
| aa) Gross amount | 14 | (4,604,310) | |||||
| bb) (-) reinsurers' share | 15 | 12,687,398 | 16 | (17,291,708) | 17 | 4,316,107,868 | |
| 5. | CHANGE IN OTHER TECHNICAL PROVISIONS, NET OF REINSURANCE | 18 | (64,450) | ||||
| 6. | REVERSALS AND PROFIT SHARING, NET OF REINSURANCE | 19 | 2,184,848 | ||||
| 7. | OPERATING EXPENSES: | ||||||
| a) Acquisition commissions | 20 | 1,306,148,396 | |||||
| b) Other acquisition costs | 21 | 305,862,534 | |||||
| c) Change in commissions and other acquisition costs to be amortised |
22 | 811,002 | |||||
| d) Collection commissions | 23 | 161,461,972 | |||||
| e) Other administrative expenses | 24 | 400,946,402 | |||||
| f) (-) Commissions and profit sharing from reinsurers | 25 | 82,893,746 | 26 | 2,090,714,556 | |||
| 8. | OTHER TECHNICAL CHARGES, NET OF REINSURANCE | 27 | 99,421,900 | ||||
| 9. | CHANGE IN EQUALISATION PROVISIONS | 28 | 6,457,310 | ||||
| 10. | NON-LIFE BUSINESS TECHNICAL RESULT (Item III.1) | 29 | 433,878,341 |

| AMOUNTS FOR THE PREVIOUS YEAR 7,004,737,692 111 284,286,646 112 (12,694,786) 113 10,596,391 6,743,742,223 114 115 309,849,325 116 34,702,376 117 4,425,224,418 118 116,274,459 4,308,949,959 119 120 127,536,636 121 7,983,170 119,553,466 122 123 121,037,664 124 (54,785,807) 175,823,471 4,365,219,964 125 126 127 (151,387) 128 3,774,797 129 1,232,303,962 130 319,412,413 131 (1,139,030) 132 157,006,020 133 351,878,483 134 82,282,755 1,979,457,153 135 136 143,987,318 137 5,730,198 138 590,275,881 139 |
||||||||
|---|---|---|---|---|---|---|---|---|

| AMOUNTS FOR THE YEAR | |||||||
|---|---|---|---|---|---|---|---|
| II. LIFE BUSINESS TECHNICAL ACCOUNT | |||||||
| 1. | PREMIUMS FOR THE YEAR, NET OF REINSURANCE: | ||||||
| a) Gross premiums written | 30 | 3,392,523,553 | |||||
| b) (-) Premiums ceded to reinsurers | 31 | 7,855,853 | 32 | 3,384,667,700 | |||
| 2. | GAINS ON INVESTMENTS: | ||||||
| a) Gains arising from shares and holdings | 33 | 76,178,450 | |||||
| (of which: from group companies and other investees | 34 | 42,100,888 ) |
|||||
| b) Gains on other investments: | |||||||
| aa) from land and buildings | 35 | 146,837 | |||||
| bb) from other investments | 36 | 979,125,470 | 37 | 979,272,307 | |||
| (of which: from group companies and other investees | 38 | 12,865,184 ) |
|||||
| c) Reversals of value adjustments on investments | 39 | 27,441,092 | |||||
| d) Gains on realisation of investments | 40 | 163,035,487 | |||||
| (of which: from group companies and other investees | 41 | 165,120 ) |
42 | 1,245,927,336 | |||
| 3. | UNREALISED GAINS RELATING TO INVESTMENTS BENEFITING POLICYHOLDERS THAT BEAR THE RISK AND INVESTMENTS ARISING FROM PENSION FUND MANAGEMENT |
43 | 181,270,146 | ||||
| 4. | OTHER TECHNICAL INCOME, NET OF REINSURANCE | 44 | 46,149,920 | ||||
| 5. | CHARGES RELATING TO CLAIMS, NET OF REINSURANCE | ||||||
| a) Amounts paid | |||||||
| aa) Gross amount | 45 | 2,619,752,976 | |||||
| bb) (-) Reinsurers' share | 46 | 4,493,836 | 47 | 2,615,259,140 | |||
| b) Change in provision for amounts payable | |||||||
| aa) Gross amount | 48 | (19,895,404) | |||||
| bb) (-) Reinsurers' share | 49 | 149,526 | 50 | (20,044,930) | 51 | 2,595,214,210 | |
| 6. | CHANGE IN MATHEMATICAL PROVISIONS AND OTHER TECHNICAL PROVISIONS, NET OF REINSURANCE |
||||||
| a) Mathematical provisions | |||||||
| aa) Gross amount | 52 | 328,170,075 | |||||
| bb) (-) Reinsurers' share | 53 | 408,080 | 54 | 327,761,995 | |||
| b) Premium provision from supplementary insurance: | |||||||
| aa) Gross amount | 55 | (3,867) | |||||
| bb) (-) Reinsurers' share | 56 | 57 | (3,867) | ||||
| c) Other technical provisions | |||||||
| aa) Gross amount | 58 | 1,484,682 | |||||
| bb) (-) Reinsurers' share | 59 | 60 | 1,484,682 | ||||
| d) Technical provisions where the investment risk is borne | |||||||
| by the policyholders and arising from pension fund management | |||||||
| aa) Gross amount | 61 | 392,294,772 | |||||
| bb) (-) Reinsurers' share | 62 | 63 | 392,294,772 | 64 | 721,537,582 |

| AMOUNTS FOR THE PREVIOUS YEAR | |||||
|---|---|---|---|---|---|
| 2,869,775,824 | |||||
| 140 141 |
5,925,600 | 142 | 2,863,850,224 | ||
| 143 | 62,417,406 | ||||
| (of which: from group companies and other investees | 144 | 43,372,400 ) |
|||
| 145 | 135,276 | ||||
| 146 | 917,740,068 | 147 | 917,875,344 | ||
| (of which: from group companies and other investees | 148 | 297,647 ) |
|||
| 149 | 29,607,227 | ||||
| 150 | 90,136,447 | ||||
| (of which: from group companies and other investees | 151 | ) | 152 | 1,100,036,424 | |
| 153 | 316,476,653 | ||||
| 154 | 41,546,010 | ||||
| 155 | 2,835,770,014 | ||||
| 156 | 7,536,043 | 157 | 2,828,233,971 | ||
| 158 | (232,846,335) | ||||
| 159 | (3,654,257) | 160 | (229,192,078) | 161 | 2,599,041,893 |
| 162 | 508,300,260 | ||||
| 163 | (842,357) | 164 | 509,142,617 | ||
| (19,222) | |||||
| 165 | (19,222) | ||||
| 166 | 167 | ||||
| (703,483) | |||||
| 168 | (703,483) | ||||
| 169 | 170 | ||||
| 171 | 359,743,484 | ||||
| 172 | 173 | 359,743,484 | 174 | 868,163,396 |

| AMOUNTS FOR THE YEAR | |||||||
|---|---|---|---|---|---|---|---|
| 7. | REVERSALS AND PROFIT SHARING, NET OF REINSURANCE | 65 | 732,036 | ||||
| 8. | OPERATING EXPENSES: | ||||||
| a) Acquisition commissions | 66 | 53,473,176 | |||||
| b) Other acquisition costs | 67 | 35,499,948 | |||||
| c) Change in commissions and other acquisition costs | |||||||
| to be amortised | 68 | 2,478,761 | |||||
| d) Collection commissions | 69 | 5,096,739 | |||||
| e) Other administrative expenses | 70 | 66,378,744 | |||||
| f) (-) Commissions and profit sharing from reinsurers | 71 | 319,528 | 72 | 157,650,318 | |||
| 9. | ASSET AND FINANCIAL CHARGES: | ||||||
| a) Investment management expenses and interest expense | 73 | 174,757,823 | |||||
| b) Value adjustments to investments | 74 | 307,812,879 | |||||
| c) Losses on realisation of investments | 75 | 294,859,747 | 76 | 777,430,449 | |||
| 10. | UNREALISED ASSET AND FINANCIAL CHARGES RELATING TO INVESTMENTS | ||||||
| BENEFITTING POLICYHOLDERS THAT BEAR THE RISK AND INVESTMENTS | |||||||
| ARISING FROM PENSION FUND MANAGEMENT | 77 | 677,247,948 | |||||
| 11. | OTHER TECHNICAL CHARGES, NET OF REINSURANCE | 78 | 55,022,859 | ||||
| 12. | (-) SHARE OF PROFITS ON INVESTMENTS TRANSFERRED TO NON-TECHNICAL ACCOUNT (item III.4) |
||||||
| 13. | 79 | ||||||
| LIFE BUSINESS TECHNICAL RESULT (item III.2) | 80 | (126,820,300) | |||||
| III. NON-TECHNICAL ACCOUNT | |||||||
| 1. | NON-LIFE BUSINESS TECHNICAL RESULT (item I.10) | 81 | 433,878,341 | ||||
| 2. | LIFE BUSINESS TECHNICAL RESULT (item II.13) | 82 | (126,820,300) | ||||
| 3. | GAINS ON NON-LIFE BUSINESS INVESTMENTS: | ||||||
| a) Gains arising from shares and holdings | 83 | 131,696,963 | |||||
| (of which: from group companies and other investees | 84 | 92,487,581 ) |
|||||
| b) Gains on other investments: | |||||||
| aa) from land and buildings | 85 | 37,260,560 | |||||
| bb) from other investments | 86 | 423,159,914 | 87 | 460,420,474 | |||
| (of which: from group companies and other investees | 88 | 23,315,799 ) |
|||||
| c) Reversals of value adjustments on investments | 89 | 33,599,767 | |||||
| d) Gains on realisation of investments | 90 | 261,870,232 | |||||
| (of which: from group companies and other investees | 91 | ) | 92 | 887,587,436 |

UnipolSai Assicurazioni 2022 Annual Report
| AMOUNTS FOR THE PREVIOUS YEAR | ||||
|---|---|---|---|---|
| 175 | 12,752 | |||
| 176 | 56,322,370 | |||
| 177 | 35,399,396 | |||
| 178 | 2,764,928 | |||
| 179 | 5,343,064 | |||
| 180 | 59,677,299 | |||
| 181 | 630,439 | 182 | 153,346,762 | |
| 183 | 143,705,110 | |||
| 184 | 42,782,062 | |||
| 185 | 62,019,683 | 186 | 248,506,855 | |
| 187 | 154,852,377 | |||
| 188 | 47,722,464 | |||
| 189 | 94,632,458 | |||
| 190 | 155,630,354 | |||
| 191 | 590,275,881 | |||
| 192 | 155,630,354 | |||
| 193 | 102,337,330 | |||
| (of which: from group companies and other investees | 194 | 86,183,761 ) |
||
| 31,562,697 195 |
||||
| 379,994,036 196 |
197 | 411,556,733 | ||
| (of which: from group companies and other investees | 198 | 21,968,314 ) |
||
| 199 | 21,763,772 | |||
| 166,307,508 | ||||
| (of which: from group companies and other investees | 200 | ) | 701,965,343 | |
| 201 | 202 |

| AMOUNTS FOR THE YEAR | ||||||
|---|---|---|---|---|---|---|
| 4. | (+) SHARE OF PROFITS ON INVESTMENTS TRANSFERRED FROM LIFE BUSINESS TECHNICAL ACCOUNT (item II.12) |
93 | ||||
| 5. | NON-LIFE BUSINESS ASSET AND FINANCIAL CHARGES: | |||||
| a) Investment management expenses and interest expense | 94 | 92,748,812 | ||||
| b) Value adjustments to investments | 95 | 437,084,579 | ||||
| c) Losses on realisation of investments | 96 | 187,272,325 | 97 | 717,105,716 | ||
| 6. | (-) SHARE OF PROFITS ON INVESTMENTS TRANSFERRED TO NON-LIFE BUSINESS TECHNICAL ACCOUNT (item I.2) |
98 | 120,602,465 | |||
| 7. | OTHER INCOME | 99 | 168,829,830 | |||
| 8. | OTHER CHARGES | 100 | 315,697,105 | |||
| 9. | PROFIT (LOSS) FROM ORDINARY OPERATIONS | 101 | 210,070,021 | |||
| 10. | EXTRAORDINARY INCOME | 102 | 157,136,388 | |||
| 11. | EXTRAORDINARY EXPENSES | 103 | 221,203,116 | |||
| 12. | PROFIT (LOSS) FROM EXTRAORDINARY OPERATIONS | 104 | (64,066,728) | |||
| 13. | PRE-TAX PROFIT (LOSS) | 105 | 146,003,293 | |||
| 14. | INCOME TAX FOR THE YEAR | 106 | 1,272,409 | |||
| 15. | PROFIT (LOSS) FOR THE YEAR | 107 | 144,730,885 |

| AMOUNTS FOR THE PREVIOUS YEAR | ||||
|---|---|---|---|---|
| 203 | 94,632,458 | |||
| 204 | 88,692,087 | |||
| 205 | 82,803,158 | |||
| 206 | 82,773,795 | 207 | 254,269,040 | |
| 208 | 309,849,325 | |||
| 209 | 122,834,376 | |||
| 210 | 356,716,674 | |||
| 211 | 744,503,373 | |||
| 212 | 145,139,339 | |||
| 213 | 10,812,972 | |||
| 214 | 134,326,367 | |||
| 215 | 878,829,740 | |||
| 216 | 230,692,565 | |||
| 217 | 648,137,175 |

The undersigned declare that these financial statements are truthful and comply with the records.
The Chairman
Carlo Cimbri (**)
(*) For foreign companies, a signature of the general representative for Italy is required.
(**) Specify the office of the party signing





The Company purpose is management of all insurance, reinsurance and capitalisation classes allowed by law.
The Company can also manage supplementary pension schemes allowed by current law and subsequent amendments and supplements, as well as set up, form and manage open pension funds and carry on activities additional to or functional for managing these funds.
The financial statements have been prepared in observance of current statutory rules and those specific for the insurance sector. More specifically, they have been drawn up in compliance with the provisions set forth under Title VIII of Italian Legislative Decree 209 of 7 September 2005 (Insurance Code), of Italian Legislative Decree 173 of 26 May 1997 and ISVAP Regulation no. 22 of 4 April 2008 (the "Regulation") as amended, and implementing the instructions issued on the subject by the Supervisory Authority. For whatever is not explicitly regulated by the regulations of the sector, please refer to the general rules regarding financial statements in the Civil Code and the accounting standards issued by the Italian Accounting Standards Setter (OIC).
The financial statements comprise the Statement of financial position, the Income statement and these Notes along with their annexes, prepared according to the statements laid out in accordance with the Regulation. They are accompanied by the Statement of cash flows prepared in free form.
It is also accompanied by the Management Report.
The Statement of financial position and the Income statement are drawn up in Euro, without decimals, whilst amounts indicated in the Notes to the financial statements and the other tables are expressed in €k, unless otherwise indicated. The layout of the financial statements offers a comparison with the figures of the previous year. No significant events occurred after year end that could affect the financial statement results.
In order to supplement the disclosures provided in the aforementioned mandatory statements, the reclassification tables of the statement of financial position and income statement, as well as the statement of changes in shareholders' equity, are annexed.
The measurement criteria were adopted on the basis of going concern assumptions, in application of the principles of accrual, materiality and significance of the accounting data.
The UnipolSai administrative bodies and the manager in charge of financial reporting have provided the statement on the financial statements pursuant to Art. 81-ter, Consob Regulation 11971 of 14 May 1999, as amended.
The financial statements of UnipolSai are audited by the independent auditors EY S.p.A., which has been appointed to audit the financial statements of the Company for the 2021-2029 period.
The "Transparency Directive" (2004/109/EC) requires listed companies to publish their annual financial report in the "single electronic reporting format". To this end, Regulation (EU) 2019/815 of 2018 (the "ESEF Regulation"), as supplemented by national regulations, imposed the obligation of drafting such reporting in XHTML format starting from 2021, also marking up certain information in the consolidated financial statements using XBRL specifications. Consistent with the provisions of the Regulation, which starting this year has extended the information elements subject to the mark-up obligation, the consolidated financial statements contain the mark-up of numerical data contained in the statement of financial position, the income statement and the comprehensive income statement, the statement of changes in shareholders' equity and the statement of cash flows, as well as the information elements identified in Annex II of the regulation if they are reported in the explanatory notes.

The accounting policies and the most significant criteria used in drawing up the financial statements are set out below.
Intangible assets of a long-lasting nature are recorded at purchase or production cost.
The accessory charges are also included in the purchase cost while the production cost comprises all costs directly chargeable to the single assets. They are amortised from the time they become available for use, or when they in any case generate economic benefits.
The acquisition commissions on Non-Life long-term contracts are capitalised and amortised on a straight-line basis over three years. For the Life business, the commissions are amortised up to their respective loading, based on the duration of the contract, for a period no longer than ten years.
All other charges pertaining to acquisition of the contracts and their management are reflected in the income statement of the year when they are incurred.
Expense incurred if the company is set up or for amendments to the By-Laws is recorded in this item. Charges regarding capital increases are amortised in a maximum period of five years, starting from the year when the capital increase takes effect, taking into account their future utility and their presumed useful life.
The goodwill acquired against payment is recorded under assets at cost, since it is included in the amount paid for the acquisition, and it is amortised on the basis of the useful life over a maximum period not longer than 20 years.
Long-term costs comprise those incurred for company reorganisation projects and increasing costs on leased real estate.
These costs are amortised in a period ranging from two to ten years in consideration of their functionality and presumed useful life. For projects under development, amortisation is suspended until the year in which they are first used.
Costs for purchases of portfolio regarding the Life business are amortised on a straight-line basis, in consideration of the average residual life of the contracts involved.
Trademarks are amortised in ten years.
Other long-term costs are amortised over their estimated useful lives.
Properties are classified as fixed assets.
The costs of improvements and conversions are capitalised if they result in an increase in the useful life of the assets and of their profitability.

Properties used in operations for use by the company or leased to third parties are depreciated with a 3% constant rate. The land, including the portions of land regarding the buildings, is accounted for separately and is not depreciated. The properties not used for corporate business but instead as residential property are also depreciated, unless the constant maintenance carried out to prolong their use over time and retain their value justifies not depreciating them. Assets that suffer impairment losses are written down.
The market value of the properties is given by an expert's analytical assessment for each real estate portion, unit or complex made by an independent external entity. Both the estimate reports and the external entity meet the requirement set forth in ISVAP Regulation no. 22 of 4 April 2008 and subsequent integrations or amendments (Art. 16 to 20).
These are mainly represented by long-term commitments such as controlling interests, interests in affiliates and in other companies.
The investments concerned are recognised at purchase or subscription cost or at a value below cost if, on the basis of the financial position of the companies invested in, the investments show evidence of impairment.
The shares of parent companies held to serve executive personnel incentive plans based on financial instruments are recognised in the short-term portfolio and valued at the lower of cost and market value.
All long-term and short-term debt and equity instruments falling within the Company's portfolio are assigned based on the classification criteria established in a special framework resolution passed by the Board of Directors. In particular, the following types of assets are classified amongst long-term investments:
a) investments in financial instruments (debt and equity instruments) under item C.II (Investments in group companies and other investees) of the Assets accounts of the Statement of Financial Position pursuant to Italian Legislative Decree 173/1997 if considered strategic with particular reference to the medium to long-term development objectives;
The investments described in point c) and point d) must not in any case exceed the maximum limit of 70% of the total items C.III.1, C.III.2 and C.III.3 of the Assets accounts of the Statement of Financial Position pursuant to Legislative Decree 173/1997 (the limit excludes, both in numerator and denominator, the investments under item C.III of the Assets accounts of the Statement of Financial Position pursuant to Italian Legislative Decree 173/1997 of the afore-mentioned point b)).

The investments described in point e) and point f) must not in any case exceed the maximum limit of 60% of the total items C.III.1, C.III.2 and C.III.3 of the Assets accounts of the Statement of Financial Position pursuant to Italian Legislative Decree 173/1997.
Without prejudice to the above, the measurement criteria of the other financial investments are explained hereunder.
Shares classified as current assets and mutual investment fund units are recognised at the lower of average purchase cost and market value, which for listed securities is the average price recorded in the last month of the year and for unlisted securities a prudent estimated realisable value.
The shares and mutual fund units classified as durable goods are kept at the purchase cost, if necessary adjusted by the write-downs due to impairment considered long-term.
The securities held long term among the Company's assets are measured at the average purchase or subscription cost, adjusted or integrated by an amount equal to the accrued portion for the year of the negative or positive difference between the repayment value and the purchase price, with separate recognition of the portion for the year relating to any issue spreads. Write-downs are made only in the event of confirmed impairment. For implied rate securities (zero coupon bonds, etc.) the capital adjustment already accrued during the year is taken into account.
Securities used for current commitments are aligned to the lower between the average cost, increased or adjusted for issue spreads matured and the return accrued on implied rate securities, and that of the market (for listed securities) formed from the arithmetic mean of prices recorded in December and (for unlisted securities) from the estimated realisable value at the end of the year, determined on the current value of securities traded on regulated markets and with similar characteristics.
Write-downs in previous years are not maintained if the reasons giving rise to such write-downs should no longer apply.
They are recognised at their estimated realisable value.
Financial derivatives, as defined by ISVAP Regulation no. 36 of 31 January 2011 and subsequent amendments, are used only for hedging purposes, to reduce the risk profile of the assets/liabilities hedged, i.e. to optimise their risk/return profile.
The derivative contracts in force at the end of the period are measured according to the "principle of valuation consistency". Specifically, the unrealised capital losses or gains are charged to the income statement consistently with the corresponding unrealised capital losses and gains calculated on the assets and liabilities hedged.

According to the provisions of Art. 2427-bis of the Civil Code, the fair value of the derivative is indicated for transactions existing at the close of the year.
This value represents the amount at which an asset can be exchanged (or a liability paid off) in a free transaction between aware and independent parties.
For those financial instruments for which there is an active market, the fair value coincides with the market value, while the fair value for instruments for which there is no active market is determined based on the current value of a similar instrument or by using generally accepted valuation models and techniques.
Premiums collected or paid for options on securities, shares, currencies or interest rates in place at year end are respectively recognised in items G.VI "Sundry loans and other financial payables" and C.III.7 "Sundry financial investments".
On expiry of the option:
The interest income accrued is recognised to the income statement according to the accruals principle, as is the difference accrued between the repayment value and the price of issuing bonds and similar securities. The difference between the repayment value and the carrying amount of the accrued difference is considered for the securities constituting fixed assets.
The dividends are recognised in the year in which their distribution is resolved.
The gains and losses arising from the trading of fixed-yield securities and shares are recognised to the income statement according to the actual date of redemption.
The item includes the deposits set up with ceding companies in connection with risks underwritten in reinsurance, and are recorded at nominal value.
These are recorded at current value, pursuant to the provisions of Art. 17, paragraph 2 of Italian Legislative Decree 173/97, particularly:
They are recognised at their estimated realisable value.
In particular:
The assets falling under fixed assets are stated in the financial statements at purchase cost or at transfer values and are amortised based on their estimated useful life.
The loans issued that fall within this category are recognised at their nominal value.
Accruals and deferrals are calculated on an accrual basis.
The premium provision in the Italian direct portfolio broken down into its components is determined by applying Articles 37 and 37-bis of Italian Legislative Decree 209/2005 and in compliance with the provisions and valuation methods provided for by Annex no. 15 to ISVAP Regulation no. 22 of 4 April 2008 (former ISVAP Regulation no. 16 of 4 March 2008 as amended):

The provision for profit sharing and reversals in the health business is calculated in respect of amounts to pay to the policyholders for contracts containing the profit participation or reversals clause.
The reinsurers' share of the premium provisions is calculated by applying to the premiums ceded the same criteria as those used for calculating the premium for direct insurance business provision.
The item includes the ageing provisions of the health class, intended to cover the deterioration of the risk as the age of the policyholders rises, calculated on the basis of the flat-rate method provided for by Art. 44, paragraph 3 of Annex no. 15 of ISVAP Regulation no. 22 of 4 April 2008 as amended, to the extent of 10% of the gross premiums written of the year pertaining to contracts having the characteristics given under paragraph 43/1 of the annex.
The equalisation provisions allocated to equalise fluctuations in the rate of claims of future years or to cover particular risks such as credit risk, risk of natural disasters or damages caused by nuclear energy are calculated according to the provisions in ministerial decree no. 705 of 19 November 1996 as defined in paragraph 50 of annex 15 to ISVAP Regulation no. 22 of 4 April 2008.
The direct claims provision is ascertained analytically by estimating the presumed cost of all the claims outstanding at the end of the year and on the basis of prudent technical valuations carried out with reference to objective elements, in order to ensure that the total amount set aside is enough to meet the claims to be settled and the relative direct expenses and settlement expenses.
In particular, the provisions for claims reported are estimated using the inventory method and the adjusters' estimates are also combined, where application conditions are satisfied, with the results of statistical methods such as the Chain Ladder, the Bornhuetter Ferguson and the ACPC (Average Cost Per Claim) and with valuations based on the average costs for the year (for similar groups covering a sufficiently large number of claims).
These methods were applied after consistency of the underlying data had been verified using the model assumptions.
The Chain Ladder method is applied to the "paid" and "loading" factors. The method is based on historical analysis of the factors that affect the trend in claims. The selection of these factors is based on the figures for the accumulated amounts paid out, which produces an estimate of the final cost per year of occurrence if the claims for that year have not been paid in full.
The Chain Ladder method is suitable for sectors in which the figures are stable and is therefore not suitable in cases in which there are no significantly stable previous periods and in cases of significant changes in the settlement rate. The Bornhuetter Ferguson method uses a combination of a benchmark, or estimates of the ratio of losses to 'a priori' premium and an estimate based on claims incurred (Chain Ladder). The two estimates are combined using a formula that gives greater weight to experience. This technique is used in situations in which the figures are not suitable for making projections (recent years and new classes of risk).
The ACPC method is based on a projection of the number of claims to be paid and the respective average costs. This method is based on three fundamental assumptions: settlement rate, basic average costs and exogenous and endogenous inflation.
These methods extrapolate the final cost according to the year in which the claim is incurred and according to similar groups of risk on the basis of the trends in claims recognised in the past. When there was reason for deeming the trends recognised to be invalid some of the factors were modified and the projection adapted to fit the available information.
Some examples of what affects the trends could be:
Claims incurred but not yet reported are estimated on the basis of the historical trends within the company, with the number and the average costs of the claims being estimated separately.
The reinsurers' share of the claims provision reflects the sums recovered from them to meet the reserves, the amounts being laid down in the individual policies or in the contracts.
The amount recognised is calculated in accordance with Art. 23-bis and with Annex 14 and 14-bis to ISVAP Regulation no. 22 of 4 April 2008, as amended by IVASS Measure no. 53 of 6 December 2016. The technical provisions are broken down as follows:
The mathematical provision for direct insurance is calculated analytically for each contract on the basis of pure premiums, with no deductions for policy acquisition costs to be amortised, and by reference to the actuarial assumptions (technical interest rates, demographic models of death or disability) used to calculate the premiums on existing contracts, in accordance with paragraphs 11, 12, 13, 14, 15, 16 and 19 of Annex no. 14 of ISVAP Regulation no. 22/2008. The mathematical provision includes the portion of pure premiums related to the premiums accrued during the year. It also includes all the revaluations made under the terms of the policy and is never less than the surrender value.

The provision for amounts payable is determined according to the criteria laid down in Art. 23-bis, paragraph 5, of ISVAP Regulation no. 22/2008 and it includes the total amount needed to cover payment of benefits that have fallen due but not so far been paid, surrendered policies and claims not yet paid.
The Technical provisions of supplementary insurance were calculated on the basis of gross premiums according to the pro-rata temporis method, in compliance with the provisions of paragraph 18 of Annex no. 14 to ISVAP Regulation no. 22/2008.
The Provision for profit sharing and reversals includes the amounts to be attributed to the policyholders or to the beneficiaries of the contracts by way of technical profit sharing and premium reversal, provided that such amounts were not attributed to the policyholders, in accordance with paragraph 6 of Article 23-bis of ISVAP Regulation no. 22/2008.
Other technical provisions entirely consist of amounts set aside for future operating expenses and are calculated on the basis of the provisions of paragraphs 17 and 20 of Annex no. 14 of ISVAP Regulation no. 22/2008.
For all the other methodological aspects regarding calculation of the technical provisions, including the additional provisions, please refer to the Actuarial function.
According to the provisions of paragraph 39 of Annex no. 14 to ISVAP Regulation no. 22/2008, for Unit-Linked policies and class VI contracts pursuant to Art. 2, paragraph 1, of Italian Legislative Decree 209/2005, the mathematical provisions were calculated on the basis of the number and value of the shares of the respective investment lines in effect on the measurement date, i.e. at the market value of the corresponding covering assets.
For Index Linked insurance (per Art. 41, paragraph 2, of Italian Legislative Decree 209/2005), the mathematical provision was calculated by duly taking into account the provisions of paragraph 40 of Annex no. 14 to ISVAP Regulation no. 22/2008.
These include the allocations deemed most suitable for liabilities temporary in nature, of certain or probable existence whose amount or contingency date cannot be determined at year end. They do not include the provisions used to correct values of asset items. In particular:
Starting from the 2015 tax year UnipolSai opted, and subsequently renewed for the following three-year periods, including the current one (2021-2023), for the Group tax regime regulated by Art. 117 et seq. of Italian Presidential Decree no. 917/86, under the tax consolidating company Unipol Gruppo, together with its own subsidiaries that meet the regulatory requirements. An agreement was signed with the consolidating company, regulating the financial and procedural aspects governing the option in question.
Income tax for the year is recognised among costs for the year and calculated in accordance with current tax regulations. It represents:
Deferred tax assets and liabilities are recognised, calculated on the temporary differences that have arisen or been deducted during the year (including the portion of the tax assets and liabilities relating to the subsidiaries for which the tax regime provided for in Art. 115 et seq. of the Consolidated Income Tax Act was chosen), affecting deferred tax assets and the provision for deferred taxes, respectively. Deferred tax assets and liabilities are calculated on the basis of the tax rates set by current tax regulations and applicable to future years in which all or part of the temporary differences that underly them are expected to be reabsorbed.
Deferred tax assets are recognised only if it is reasonably certain that they will be recovered in future years. Deferred tax liabilities are always recognised.
The disclosure pursuant to Art. 2427, paragraph 1, letter 14 of the Civil Code, together with the statement of reconciliation between theoretical and effective tax charges, is provided in section 21 - Information on the non-technical account.
These are recorded at their nominal value and represent the Company's payables to third parties. Specifically, post-employment benefits reflect the liabilities accrued with all the workforce at year end, in conformity with current laws and the collective labour agreements.
Treasury shares in the portfolio are recognised on the basis of their purchase value as a direct decrease in shareholders' equity, in a special item Negative reserve for treasury shares in the portfolio.
The total for the year is obtained by adding the premium provision. Gross and ceded written premiums included all amounts accrued during the year for the insurance contracts, regardless of the fact that these amounts have been collected, net of cancellations caused by technical reversals of single securities issued during the year, and by contract changes, with or without premium changes, introduced with replacements or appendices, in conformity with the provisions of ISVAP Regulation no. 22 of 4 April 2008 as amended and integrated.
Shares of profits from investments to the technical account of the Non-Life business and to the non-technical account of the Life business are assigned in compliance with the provisions of ISVAP Regulation no. 22 of 4 April 2008 as amended and integrated, as explained in the relevant sections of the Notes to the Financial Statements.

The technical components communicated by the ceding companies relating to the year, even if incomplete, are estimated for the residual part in order to determine the correct competence and the pertinent retrocessions. The technical provisions are those communicated by the ceding companies, potentially supplemented to take additional foreseeable losses into account.
Items expressed in foreign currencies are treated in accordance with the principles of multicurrency accounting. In compliance with Art. 2426, paragraph 8‑bis of the Civil Code, property, plant and equipment, intangible assets and financial assets (held as investments) in foreign currencies are recognised at the spot rate at the time of purchase. Other items expressed in a foreign currency are recognised at the year-end rates. All translation differences are recognised in the Income Statement.
The main exchange rates used for the translation into euros are as follows:
| Currencies | 30/12/2022 | 31/12/2021 |
|---|---|---|
| US Dollar | 1.0666 | 1.1326 |
| Pound Sterling | 0.8869 | 0.8403 |
| Swiss Franc | 0.9847 | 1.0331 |
| Canadian Dollar | 1.4440 | 1.4393 |
| YEN | 140.6600 | 130.3800 |
| Swedish Krona | 11.1218 | 10.2503 |
The Company is authorised to jointly carry on insurance and reinsurance activity in both the Life and Non-Life businesses.
Pursuant to Art. 7 of ISVAP Regulation no. 17 of 11 March 2008 implementing Art. 11, paragraph 3 and 348 of Italian Legislative Decree 209 of 7 September 2005, the overheads are recognised to the appropriate account when they are directly chargeable to it on the basis of the information regarding the cost centre.
The costs and revenue common to the two management accounts that were impossible to assign from the very beginning to a specific account and that were therefore recognised indistinctly were broken down at year end based on the framework resolution passed by the Board of Directors according to the criteria consistent with the organisational structure and by using appropriate parameters. In particular:
The common costs of the organisational units that pertain to the company's technical/commercial structure, whether central or local, are divided up based on productivity parameters that primarily include the value of the premiums and the number of contracts in the Non-Life and Life portfolios. As the case may be, a single parameter or a combination of several parameters can be used.

Considering that the settlement activities are assigned to separate organisational units between the Non-Life and Life businesses, as a rule settlement expenses common to the two management accounts do not arise.
If in the aftermath of organisational changes common cost centres should arise in the future, the relevant costs must be divided based on suitable quantitative parameters in connection with the activity the organisational units to which they refer carry out.
The common administrative expenses (referring to organisational units not directly attributable to a specific management account) are divided between Non-Life and Life businesses on the basis of suitable quantitative parameters in connection with the type of activity carried out by the organisational unit to which they refer (i.e. the number of parties, number of policies in portfolio, the amount of the premiums, etc.). As the case may be, a single parameter or a combination of several parameters can be used.
Recognition of the gains on assets and financial income reflects the actual income coming from the loans and the liquid funds pertaining to the Life business and the Non-Life business.
In the case of advances made by one business on behalf of the other, shares of income calculated in proportion to the entity and to the duration of the disbursements made, applying market rates, are recognised to the account involved.
These are mostly distinctly recognised (Life and Non-Life) from the very origin.
The common costs, mostly pertaining to the structure expenses, are divided up on the basis of the incidence of the investments between the two businesses.
These are assigned to each management account consistently with the attribution of the event or of the statement of financial position and income statement entries to which they relate.
Gains from recoveries of common costs from third parties are divided with criteria consistent with those used for dividing the costs recovered.
The capital gains and losses deriving from the disposal of properties, tangible assets, profits and losses deriving from the trading of securities classified as "long-term" and extraordinary gains and losses are charged to the management accounts based on their origin, meaning based on how the assets are attributed on the date of their realisation or their measurement.
Income tax pertaining to investment property is assigned to each management account based on the allocation of the investments to which they refer.
Income tax (IRES, IRAP and deferred tax assets/liabilities) are assigned based on the contribution of each business to the tax result of the year.
The application of certain accounting standards implies significant elements of judgment based on estimates and assumptions which are uncertain at the time they are formulated.
As regards the 2022 financial statements, it is believed that the assumptions made are appropriate and, therefore, that the financial statements have been drafted clearly and give a true and fair view of the statement of financial position, income statement and statement of cash flows. The relevant paragraphs of the notes to the financial statements provide full and adequate details of the reasons underlying the decisions made and the measurements performed. In order to formulate reliable estimates and assumptions, reference has been made to past experience, and to other factors considered reasonable for the case in question, based on all available information.

However, we cannot exclude that changes in these estimates and assumptions may have a significant effect on the statement of financial position and income statement as well as on the potential assets and liabilities reported in the financial statements for disclosure purposes, if different elements emerge with respect to those considered originally.
In particular, the greater use of subjective assessments by company management was necessary in the following cases:
In such cases an explanation is provided with the aim of providing investors with a better understanding of the main causes of uncertainty, but in no way is meant to suggest that alternative assumptions might be appropriate or more valid. In addition, the financial statements measurements are made on the basis of going concern assumptions, as no risks have been identified that could compromise orderly business operations.

The Company jointly carries on the Non-Life and Life insurance businesses and, as required by ISVAP Regulation no. 22 of 4 April 2008 as subsequently amended and integrated, separately draws up a Statement of Financial Position regarding the Non-Life business (Annex 1) and a Statement of Financial Position regarding the Life business (Annex 2), as well as the statement of breakdown of the profit (loss) for the year between the Non-Life business and the Life business (Annex 3).
The financial statements for the year 2022 closed with a profit of €144,731k, €204,749k of which in the Non-Life business and −€60,018k in the Life business.
The items in the Statement of Financial Position and the changes in corresponding balances with respect to the previous year are given below, with additional information as required by current regulations.
The "intangible assets" item at 31 December 2022 amounted to €737,779k, increasing by €22,477k compared to the financial position of the previous year (+3.1%). The various components are commented on below.
Acquisition commissions to be amortised totalled €81,562k, €65,503k of which in the Life business and €16,059k in the Non-Life business. The change is positive by 3,290k compared to the financial position of the previous year.
Goodwill came to a total of €288,853k, €245,683 of which belonging to the Non-Life business and €43,170 to the Life business, and it is amortised in 20 years. The change is negative by €39,705k compared to the financial position of the previous year, due to amortisation for the period.
The item includes:

Other long-term costs, amounting to €367,364k (item B5), recorded a net increase of €58,892k compared to the 2021 figure. Of this item, €8,538k referred to the Life business and €358,827k to the Non-Life business.
The changes during the year are listed and summarised in the following table:
| Valori in migliaia di euro | 31/12/2021 | Increases | Amortisation/ depreciation |
31/12/2022 |
|---|---|---|---|---|
| Development and integration projects | 245,161 | 109,903 | 50,912 | 304,152 |
| Software and Licences | 57,223 | 13,519 | 11,974 | 58,769 |
| Improvements to third party assets | 6,000 | 458 | 2,082 | 4,376 |
| Other long-term expenses | 88 | 4 | 24 | 67 |
| Total | 308,472 | 123,885 | 64,993 | 367,364 |
The most significant component concerns expenses for third-party services relating to IT development and integration projects, which had a balance at 31 December 2022 of €304,152k, with increases during the period of €109,903k, mainly due to the following IT and digital technology development projects: Single Product for the creation of a new Non-Life system for €18,644k, new models for leveraging and managing company data for €7,986k, IFRS 17 for €7,543k, Hybrid Sale & CX Rev. for €4,630k and new model for the use of ICT technologies for €3,194k.
Other long-term expenses included trademarks for €47k.
Research, development and advertising costs were not recorded as intangible assets. These costs are recognised in profit or loss as in previous years.
All assets classified under this item are considered of long-term use.
The changes in intangible assets during the year are summarised in Annex 4.
Class C.I asset accounts net of their depreciation broke down as follows at 31 December 2022:
| Amounts in €k | Assets | Accum. deprec. | Net assets |
|---|---|---|---|
| Property for own use | 693,785 | 207,125 | 486,659 |
| Property for use by third parties | 827,426 | 186,014 | 641,412 |
| Other property | 9,096 | 9,096 | |
| Other rights | 2,630 | 350 | 2,279 |
| Total | 1,532,937 | 393,489 | 1,139,447 |
All land and buildings owned are considered of long-term use.
In implementing the reference IVASS regulation (ISVAP Regulation no. 22 of 4 April 2008), the Company calculated the current value of owned land and buildings using appraisal estimates prepared by independent experts appointed by the Board of Directors, through the distinct measurement of each asset by applying methodologies that differ according to the characteristics of the asset: either the equity type supplemented by elements that take into account the profitability of the property, the comparative type, or the transformation type.
Based on the results of these appraisals, also considering the realisation values expected on the properties being disposed of, the Company decided to bring in write-downs amounting to €618k to property investment as they are considered long-term.
The total current value of property at 31 December 2022 amounted to €1,314,289k, increasing by around €174,842k compared to the relevant carrying amount.
The main real estate transactions are described in the dedicated section of the Management Report, while changes during the year are listed in Annex 4 to these Notes to the Financial Statements, and are summarised in the following table:
| Amounts in €k | ||
|---|---|---|
| --------------- | -- | -- |
| Movements during the period | 2022 |
|---|---|
| Gross property at 31/12/2021 | 1,498,307 |
| New investments/improvements | 36,668 |
| Sales and other reductions | 1,420 |
| Write-downs of property | 618 |
| Gross property at 31/12/2022 | 1,532,937 |
| Accum. depreciation previous year | 358,014 |
| Amount of depreciation for the year | 35,828 |
| Decreases for disposals | 353 |
| Accumulated depreciation at 31 December | 393,489 |
| Net property at 31/12/2022 | 1,139,447 |
The detail of the write-downs made during the year and in previous years is stated in a relevant table annexed to the Notes to the Financial Statements.
There are no assets leased to third parties.
The total amount of Italian and foreign investments (item C.II.1) at 31 December 2022 was €3,779,981k versus €3,677,557k in the previous year, with a net increase of €102,424k. The changes in the period were as follows:
| Amounts in €k | |
|---|---|
| Movements during the period | 2022 |
| Opening balance | 3,677,557 |
| Purchases and subscriptions | 184,103 |
| (Impairment) and reversals of impairment losses | (90,035) |
| Other decreases | (3,384) |
| Balance at 31/12/2022 | 3,779,981 |

Purchases refer to:
Subscriptions, also inclusive of other forms of investee capitalisation, refer to:
Impairment refers to the following equity investments:
There was also a value adjustment on the shares of the holding company Unipol Gruppo held in the current segment for €186k;
Other decreases included:
More in particular, with reference to the individual investee Companies, the following is pointed out:

The total price of the investment in Muriana Manuela consists solely of a fixed component totalling €2,500k to be paid to the two selling shareholders, together with the recognition of the costs of transforming the company from SaS to Srl for a total of €785k.
The carrying amount of the investment in I.CAR is €70,010k and the carrying amount of the investment in Muriana Manuela is €3,285k.

• UnipolAssistance: on 5 September 2022, a stake representing 0.25% of the consortium's share capital was purchased from the subsidiary UnipolTech at a price of €7k. This price was defined on the basis of the pro-rata shareholders' equity set forth in the most recently approved financial statements. At 31 December 2022, UnipolSai held a 95.90% interest with a carrying amount of €2,490k. Following the sale of the entire equity investment held, UnipolTech is no longer a UnipolAssistance consortium member.
With regard to further details on the shares and holdings (item C.II.1), please refer to the following statements provided in the annexes to the notes to the financial statements:
c) analytical statement of movements of investments in investees (Annex 7).
Current value of investments (as per Annexes 5 and 7).
For the investments traded in unregulated markets, a prudent analytical evaluation of their probable realisable value was made.
In particular, the current value of investments in subsidiaries and associates was determined considering the shareholders' equity, if necessary adjusted to take into account current values of the assets and, where verifiable, a goodwill value: the value of recognition higher than the portion of shareholders' equity stated in the latest financial statements of the investee, if any, refers to an estimated value of the economic capital of the company deriving from appraisals issued by independent experts at the time of acquisition or from estimates made internally on the basis of methodologies and parameters commonly used in professional practices, and from the evaluation of the prospective plans drawn up by the company.
The current amount of investments is €3,723,770k, whilst their carrying amount comes to €3,779,981k. The difference referred exclusively to investments in listed companies.

| % holding (ord. and sav. shares) |
Carrying amounts |
Shareholders' equity pro-rata |
Difference |
|---|---|---|---|
| 100.00% | 180,000 | 128,202 | (51,798) |
| 98.99% | 745,000 | 238,650 | (506,350) |
| 63.39% | 475,000 | 240,992 | (234,008) |
| 100.00% | 85,971 | 61,447 | (24,525) |
| 100.00% | 3,285 | 2,014 | (1,271) |
| 100.00% | 10,120 | 4,866 | (5,254) |
| 100.00% | 27,350 | 18,407 | (8,943) |
| 100.00% | 70,539 | 70,107 | (431) |
| 100.00% | 81,709 | 78,770 | (2,938) |
| 100.00% | 307,160 | 296,286 | (10,874) |
| 100.00% | 12,620 | 12,062 | (558) |
| 100.00% | 5,520 | 4,659 | (861) |
| 100.00% | 72,233 | 40,569 | (31,665) |
| 100.00% | 66,346 | 65,091 | (1,255) |
| 100.00% | 90,000 | 88,788 | (1,212) |
| 100.00% | 19,142 | 13,551 | (5,591) |
| 100.00% | 18,848 | 1,535 | (17,313) |
| 100.00% | 96,092 | 87,020 | (9,072) |
| 66.00% | 8,233 | 3,142 | (5,091) |
| 100.00% | 70,010 | 24,432 | (45,579) |
| 75.00% | 15,928 | 3,913 | (12,015) |
| 100.00% | 200 | (97) | (297) |
| 49.00% | (385) | (385) | |
For the equity investments held in insurance companies, the higher value is supported by an internal estimate, aimed at determining the "value in use" of the equity investment, carried out using the methods described below.
Linear and UniSalute: the excess capital version of a Dividend Discount Model (DDM) was used.
Arca: the Sum of Parts ("SoP") method was adopted, using an Appraisal Value type method for Arca Vita and Arca Vita International, and the excess capital version of the Dividend Discount Model (DDM) for Arca Assicurazioni.
DDOR Novi Sad: the excess capital version of a Dividend Discount Model (DDM) was used.
For the equity investments held in Gruppo Una, Centri Medici Dyadea, CambioMarcia, UnipolTech and BeRebel, the higher carrying amount is supported by internal estimates, aimed at determining the "value in use" of the equity investments, carried out using a Discounted Cash Flow (DCF) methodology.
With regard to the equity investments referred to below, please take note of the following.

UnipolRental: the carrying amount is supported by the results of a fairness opinion issued by leading independent advisors engaged to assist the competent administrative bodies in the context of an extraordinary transaction concerning the company.
I.Car, Tantosvago and Da Vinci Healthcare: the carrying amount is supported by the results of a fairness opinion issued by leading independent advisors, at the time of the acquisitions taking place in the current year.
Meridiano Secondo, Nuove Iniziative Toscane, Casa di Cura Villa Donatello, Marina di Loano and Immobiliare C.S.: the higher carrying amount relative to the corresponding portion of shareholders' equity is due to unrealised capital gains on properties and entries pertaining to tax items.
Agenzia Muriana Manuela: to determine the "value in use", a Complex Asset type methodology was used.
UnipolPay: again for the year 2022, the company is to be considered in the start-up phase.
UnipolHome: the company was established in January 2022 with the aim of developing all business initiatives in the Property ecosystem; it is therefore to be considered in the start-up phase.
Welbee: the company was established in July 2022 to act as a platform provider in the flexible benefits market in the welfare and health sectors; it is therefore to be considered in the start-up phase.
The other differences are not deemed significant.
At 31 December 2022, bonds issued by Group companies and other investees amounting to €32,327k had been booked, marking an increase of €22,908k compared to the value in the previous period (€9,419k). The item consists almost entirely, in the amount of €30,827 k, of bonds issued by BPER Banca during the year. In particular, as described in greater detail in the Management Report, these include a non-preferred senior bond, with a 6.125% coupon, maturing on 1 February 2028 (callable 1/02/2027), subscribed for a value of €21,827k, and a Tier 2 subordinated bond, with a 8.625% coupon, maturing on 20 January 2033 (callable 20/01/2027), subscribed for a value of €9,000k.
For the remainder, the item refers to bonds issued by the investee Syneteristiki for €1,500k, classified under noncurrent investments, the value of which has not changed compared to the previous year.
Lastly, with respect to the previous year, note the full repayment of the bonds issued by the companies Garibaldi S.c.A., Isola S.c.A. and Ex Var S.c.A. for a total of €7,918k with the realisation of €7,301k in income.
Loans to Group companies (item C.II.3) amounted to €345,136k at 31 December 2022, with a decrease of −€231,154k compared to the previous year's figure.
The item includes the following loans:
| Amounts in €k | ||
|---|---|---|
| Loans | 2022 | 2021 |
| Unipol Gruppo | 300,000 | |
| UnipolRental | 300,000 | 230,000 |
| Meridiano Secondo | 36,813 | 36,813 |
| Borsetto | 6,015 | 6,015 |
| Ufficio Centrale Italiano | 2,308 | 3,462 |
| Total | 345,136 | 576,290 |

The changes of the bonds issued by investees (item C.II.2) and of the loans granted to Group companies and investees (item C.II.3) are also provided in Annex 5.
The total balance of this item amounted to €36,798,405k, decreasing by €765,316k at 31 December 2021 (-2.0%). The main components can be summed up as follows:
| Change on | |||
|---|---|---|---|
| Amounts in €k | 2022 | 2021 | 2021 |
| C.III.1 Shares and holdings | 1,788,410 | 1,265,314 | 523,096 |
| C.III.2 Mutual investment fund units | 5,107,662 | 5,004,271 | 103,391 |
| C.III.3 Bonds and other fixed-yield securities | 29,821,462 | 31,111,228 | (1,289,766) |
| C.III.4 Loans | 21,916 | 19,333 | 2,583 |
| C.III.6 Bank deposits | 19,097 | 118,097 | (99,000) |
| C.III.7 Sundry financial investments | 39,858 | 45,478 | (5,619) |
| Total | 36,798,405 | 37,563,721 | (765,316) |
| (2.0)% |
The total item "other financial investments" contains no investments in companies in which the Company owns at least one-tenth of the share capital or voting rights that can be exercised at the ordinary shareholders' meeting.
The breakdown of shares and holdings, mutual investment fund units, bonds/other fixed-yield securities and sundry financial investments based on long-term and short-term use, separately for Non-Life and Life businesses, is provided in detail in Annex 8, with the corresponding current value indicated.
The changes of long-term assets in the year, including the items above, are provided in Annex 9.
The balance of the "shares and holdings" item (C.III.1) amounted to €1,788,410k, up by €523,096k compared to 31 December 2021 (+41.3%). Net value adjustments recognised at year end amounted to €75,500k.
Item C.III.2 "mutual investment fund units" amounted to a balance of €5,107,662k at 31 December 2022, with an increase of €103,391k compared to 31 December 2021. Net value adjustments recognised at year end amounted to €141,890k. "Bonds and other fixed-yield securities" (item C.III.3) at 31 December 2022 broke down as follows:

| Amounts in €k | 2022 | % Comp. |
2021 | Change on 2021 |
|---|---|---|---|---|
| Securities issued by Gov., public entities | ||||
| listed | 18,666,676 | 62.6 | 18,573,667 | 93,009 |
| unlisted | 301,680 | 1.0 | 299,108 | 2,572 |
| Convertible bonds | 2 | 0.0 | 991 | (989) |
| Other listed securities | 10,622,299 | 35.6 | 11,954,344 | (1,332,045) |
| Other unlisted securities | 230,805 | 0.8 | 283,118 | (52,313) |
| Total | 29,821,462 | 100.0 | 31,111,228 | (1,289,766) |
| (4.1)% |
The separation between long-term commitments and short-term commitments is €22,953,162k and €6,868,300k, respectively.
Government bonds and other listed securities, for a nominal value of €31,527,965k, of which €24,200,530k non-current and €7,327,435k current, are recognised in the financial statements for a total of €29,288,975k, respectively for €22,458,569k referring to the non-current segment and €6,830,406k to the current segment. If valued on the basis of the average prices in December 2022, these securities would amount to a total of €27,264,042k, of which €20,305,242k relating to the noncurrent segment and €6,958,800k to the current segment.
Net value adjustments recorded on current bonds amounted to €334,898k.
Unlisted securities, for a nominal value of €586,026k, of which €548,645k non-current and €37,381k current, are recognised in the financial statements for a total of €532,485k, respectively for €494,592k referring to the non-current segment and for €37,892k to the current segment; while the market value recorded at the end of the period was equal to €508,942k, of which €468,214k relating to the non-current segment and €40,729k to the current segment.
The securities in portfolio are mainly deposited with Banks or issuing Institutions.
In connection with the bonds under item C.III.3, an analytical indication of the positions of significant amount (greater than €130,000k) per issuer party is provided hereunder.
The exposures thus selected represent 69.8% of the entire portfolio.

| Amounts in €k | |
|---|---|
| Issuer | Carrying amount |
| Tesoro Italia | 13,708,105 |
| Tesoro Spagna | 1,597,935 |
| Tesoro Francia | 879,546 |
| Mediobanca Spa | 698,915 |
| European Union | 424,095 |
| Comunitad De Catalunya | 276,427 |
| Deutsche Bank Ag | 273,381 |
| Tesoro Portogallo | 255,914 |
| Jp Morgan Chase & Co. | 235,011 |
| Comunidad De Madrid | 229,049 |
| Barclays Bank Plc | 227,284 |
| Corsair Finance Ireland Ltd | 212,135 |
| Commerzbank Ag | 202,181 |
| Unicredit Spa | 201,613 |
| Goldman Sachs Group Inc | 190,937 |
| Nomura International Funding Pte Lt | 184,750 |
| Citigroup Inc | 163,856 |
| Banco Santander Sa | 157,085 |
| Bank Of America Corp | 157,063 |
| Tesoro Irlanda | 154,986 |
| Axa Sa | 146,422 |
| Tesoro Germania | 132,329 |
| Natwest Markets Plc | 130,011 |
| Total | 20,839,030 |
The securities portfolio includes €5,836,048k relating to subordinated bonds; the details are provided in the chapter "Additional tables appended to the Notes to the Financial Statements", which shows the main characteristics of these investments.
Below, evidence is provided of the issuing and/or trading difference for the bonds and the other fixed-yield securities recorded under items C.II.2 and C.III.3:
| Amounts in €k | 2022 |
|---|---|
| Positive issue spreads | 25,893 |
| Negative issue spreads | (630) |
| Positive trading spreads | 155,932 |
| Negative trading spreads | (23,326) |
| Zero coupon adjustments | 182,443 |

Item C.III.4 "loans", amounting to €21,916k, recording an increase of €2,583k against the 2021 figure, consists of €11,598k for loans on policies (€12,124k at 31/12/2021) and €10,318k for other loans (€7,209k at 31/12/2021) that comprise €4,256k for loans granted to Agents (guaranteed by the portfolio indemnity and, in the event this is insufficient, by the special agent suretyship policy) and €6,060k for loans granted to employees.
The changes in the year in loans (item C.III.4) and bank deposits (item C.III.6) are shown in Annex 10.
Item C.III.6, totalling €19,097k, refers to term "bank deposits" with a duration of more than 15 days, with a decrease by €99,000k. The decrease is essentially due to the presence at the end of the previous period of a time deposit of €100,000k with Mediobanca closed on 31 March 2022.
The amount at the end of the period also included the deposit of the sum withheld as a guarantee on the price for the purchase of the class A shares of UnipolRental (equal to 25% of the relative equivalent value), for a value at 31 December 2022 of €17,516k (unchanged compared to 31/12/2021), deposits of sums withheld as a guarantee on the price for the purchase of the Cambiomarcia shares for a value of €572k (€573k at 31/12/2021) and deposits of sums withheld as a guarantee on the price for the purchase of the Tangosvago shares for €1,000k.
"Sundry financial investments" (item C.III.7), equal to €39,858k, refer to premiums for call options and show a decrease of €5,619k compared to the previous year, mainly linked to write-downs at year-end.
To ensure the availability of freely negotiable investments, the Company has adopted an Investment and Liquidity Policy that was approved with a board of directors' resolution, wherein a maximum limit of long-term investments was established (70% Life and 60% Non-Life), calculated on the Company's total investments, which include equity instruments, debt securities, deposits at credit institutions, sundry financial investments - limited to repurchase transactions and bank deposits and postal current accounts, except for investments considered strategic, all investments falling under Class D (Class III and Class VI) and those covering defined benefit policies.
The total of the reference investments to verify the incidence of the securities of the long-term segment at 31 December 2022, calculated as explained above, consists of the following, separately for the Non-Life and Life businesses:
| Amounts in €k | |
|---|---|
| Non Life- Business | 2022 |
| C.III.1 Shares and holdings | 1,075,754 |
| C.III.2 Mutual investment fund units | 2,348,926 |
| C.III.3 Bonds and other fixed-yield securities | 6,831,903 |
| C.III.6 Bank deposits | 19,097 |
| C.III.7 Sundry financial investments (*) | |
| F.II.1 Liquidity | 282,923 |
| Total | 10,558,602 |
(*) limited to repurchase agreements.

| Amounts in €k | |
|---|---|
| Life- Business | 2022 |
| C.III.1 Shares and holdings | 712,657 |
| C.III.2 Mutual investment fund units | 2,758,736 |
| C.III.3 Bonds and other fixed-yield securities (*) | 22,923,242 |
| C.III.6 Bank deposits | |
| C.III.7 Sundry financial investments (**) | |
| F.II.1 Liquidity | 178,402 |
| Total | 26,573,036 |
(*) Except those covering defined benefit policies.
(**) limited to repurchase agreements.
Total long-term investments in the Non-Life business at 31 December 2022 amounted to €5,039,014k, which is 47.72% of total financial investments.
Total long-term investments in the Life business at 31 December 2022 amounted to €18,188,940k (not including those covering defined benefit policies), which is 68.45% of total financial investments.
Considering the current context, characterised by sustained market volatility, high inflation and the ongoing military conflict between Russia and Ukraine, during the year it was deemed appropriate to adopt a prudent approach by increasing the share of non-current securities by transferring them from current segment. Therefore, securities totalling €756,553k in the Non-Life segment and €729,503k in the Life segment were transferred from the current segment to the non-current segment. The transfers were made after the valuation of the securities at the transfer date according to the valuation criteria of the segment of origin, with the recognition of net capital losses of €23,512k and €13,918k, respectively.
Overall, in the Non-Life segment sales amounted to €22,187k and resulted in the realisation of net capital gains of €742k, in the Life segment they amounted to €508,027k, with net capital gains realised of €113,712k.
Sales of non-current securities carried out are part of a plan to reduce the volatility of own funds and stabilise capital ratios, enacted by the Company in an extremely volatile market context caused by high inflation and the war in Ukraine. In particular, for what is of specific interest here, the Italy concentration risk was reduced and the portfolio upgraded by selling securities characterised by inadequate returns for ensuring proper coverage of segregated fund guaranteed minimums in the current changed market context. The exposure to these types of securities is in fact particularly significant on the Life portfolios, which were nearly exclusively those impacted.
These receivables at 31 December 2022 amounted to €195,166k, increasing by €24,462k compared to the 2021 figure (+14.3%).
These are deposits set up as guarantee at the ceding companies in connection with the risks underwritten in reinsurance, whose movements (establishment and repayment) take place annually or every six months. Their duration largely depends on the specific nature of the underlying insurance benefits and on the actual duration of the reinsurance agreements, which are renegotiated at the end of each year.
Deposits with ceding companies were not written down as they are considered recoverable.

The investments regarding the technical provisions pertaining to contracts having the characteristics indicated by Art. 41 of Italian Legislative Decree 209 of 7 September 2005 "Private Insurance Code" are reported in Class D.I. These are specifically Index-Linked and Unit-Linked products.
The balance of Class D.I amounted to €1,139,935k, which increased by €39,562k compared to the previous year (+3.6%). During the period, no assets were transferred from class D.I to class C, or from class C to class D.
The details of the assets relating to contracts whose benefits are linked with investment funds and market indices (item D.I) are provided in Annexes 11 (Total), 11/1 and 11/2 for the two types of product (Index-Linked and Unit-Linked). Class D.II records the investments relating to the defined contribution open pension fund and includes 18 occupational pension funds for which management backed by guarantee is carried out.
These investments at the end of 2022 amounted to a total of €4,644,464k, increasing by €343,345k (+8.0%) compared to the previous year, primarily due to the liquidation of the Cometa fund.
The details of the assets arising from pension fund management (item D.II) are provided in the annexes:
no. 12/19 for "Fonte";
no. 12/21 for "Perseo Sirio Gar.";
According to the instructions issued by the Supervisory Commission for Pension Funds (COVIP) with its Resolution of 17 June 1998, the statement of the Open Pension Fund has been drawn up for the year ended at 31 December 2022, annexed to the Company's Financial Statements as required by the mentioned regulations.
The balance of this item at 31 December 2022 amounted to €512,853k. The breakdown and change compared with the previous year are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Life business technical provisions | 12,269 | 12,156 | 113 |
| Life business - amounts payable | 2,045 | 1,962 | 83 |
| Non-Life premium provision | 85,952 | 90,826 | (4,874) |
| Non-Life claims provision | 412,588 | 400,046 | 12,542 |
| Total | 512,853 | 504,989 | 7,864 |
| 1.6% |
The amount, down compared to the previous year, reflects the performance of the direct business of the company and the trend in reinsurance agreements.
The technical provisions - reinsurers' share are calculated using the same criteria used for allocating direct business provisions while also considering the contractual reinsurance clauses.
The reinsurers' share is determined with the same criteria used for forming risks underwritten provisions and represent their share of the contractual commitments.
The balance of this item at 31 December 2022 was €4,276,621k. The breakdown and change compared with the previous year are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Due from policyholders for premiums | 576,182 | 549,256 | 26,926 |
| Receivables from ins. intermediaries | 999,064 | 994,825 | 4,239 |
| Insurance company current accounts | 21,525 | 19,510 | 2,015 |
| Policyholders and third parties for amounts to be recovered | 132,659 | 121,160 | 11,500 |
| Receivables relating to reinsurance business | 40,593 | 64,846 | (24,253) |
| Other receivables | 2,506,598 | 1,681,304 | 825,294 |
| Total | 4,276,621 | 3,430,900 | 845,720 |
| 24.7% |
Receivables from policyholders (item E.I.1) accounted for 5.6% of direct premiums of the year (5.7% in 2021).
These receivables included receivables of doubtful collection, against which a write-down of €31,270k was made (€58,610k at 31/12/2021). The valuation of receivables from policyholders was made taking into account the historic trend of the rates of recovery of the receivables. Significant unit amounts in the receivables of doubtful collection are not reported. During the year, uses were recognised against cancellations of premiums from previous years. In more detail, the movements of provisions for adjustments are as follows:

| Amounts in €k | |
|---|---|
| Bad debt provision | 2022 |
| Opening balance | 58,610 |
| Uses during the period | (39,210) |
| Provisions | 11,870 |
| Closing balance | 31,270 |
Receivables from agents and other intermediaries (item E.I.2) mostly consist of the portfolio reimbursements from the agencies and the receivables for premiums collected toward the end of the year.
The bad debt provision allocated and referred mainly to receivables for reimbursements, which totalled €18,828k, was sufficient to cover the receivables of doubtful collection.
Receivables from policyholders and third parties for amounts to be recovered amounted to €132,659k, and are recorded at their estimated realisable value. With respect to 31 December 2021, they decreased by €11,500k.
Receivables from insurance and reinsurance companies and from reinsurance intermediaries (item E.II), for the most part short-term, derived from inwards and outwards reinsurance relations, and amounted to €40,593k at 31 December 2022, decreasing by €24,253k compared to 2021 (−37.4%).
These amounts are net of the relevant bad debt provision that totalled €20,665k. The doubtful positions are measured individually.
"Other receivables" (item E.III) amounted to €2,506,598k (increasing by €825,294k compared to 31/12/2021). The breakdown and change compared with the previous year are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Tax authorities | 1,989,239 | 1,079,838 | 909,401 |
| Group companies | 101,838 | 42,679 | 59,159 |
| Rent | 9,650 | 19,512 | (9,862) |
| Mutuelle Du Mans | 16,606 | 17,315 | (709) |
| Roadway Accident Victims Fund | 60,018 | 38,289 | 21,729 |
| Derivative contract guarantees | 226,060 | 386,320 | (160,260) |
| Sundry receivables | 103,188 | 97,352 | 5,836 |
| Total | 2,506,598 | 1,681,304 | 825,294 |
| 49.1% |
Additional details are provided for the most significant items, as follows:

Sundry receivables, which amounted to €103,188k net of total write-downs of €160,498k, include:
The balance of this item at 31 December 2022 was €1,478,655k. The breakdown and change compared with the previous year are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| F.I Property, plant and equipment and inventories |
70,753 | 63,204 | 7,550 |
| F.II Cash and cash equivalents | 461,343 | 396,354 | 64,988 |
| F.IV Other assets | 946,559 | 937,115 | 9,444 |
| Total | 1,478,655 | 1,396,673 | 81,982 |
| 5.9% |
Property, plant and equipment and inventories recorded in item F.I are considered long-term assets. The balance at 31 December 2022, which totalled €70,753k, is net of the relevant accumulated depreciation as per the following table:

| Other | |||
|---|---|---|---|
| Amounts in €k | 2022 | 2021 | changes |
| Office furniture and machines and internal means | |||
| of transport | 48,783 | 43,976 | 4,807 |
| Movable assets entered in public registers | 0 | ||
| Plant and equipment | 17,591 | 14,856 | 2,735 |
| Inventories and sundry goods | 4,380 | 4,372 | 8 |
| Total | 70,753 | 63,204 | 7,550 |
Cash and cash equivalents (item F.II) amounted to €461,343k (€396,354k at 31/12/2021), €461,325k of which refer to current account deposits (€396,341 in 2021) and €18k to cash and revenue stamps.
Bank deposits include accounts in currencies other than the euro (mainly US dollars, Swiss francs, British sterling and Japanese YEN) for a value of €15,370k and credit balances in postal current accounts totalling €4,181k. The balance of the item includes the net fees accrued and not yet paid at the end of the period.
Sundry assets (item F.IV.2) amounted to €946,559k at year end (€937,115k in 2021, showing a 1.0% increase).
The breakdown and change compared with the previous year are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Technical entries on claims | 100,106 | 94,979 | 5,128 |
| Attachments for claims | 15,441 | 15,802 | (361) |
| Non-Life/Life connection account | 10,546 | 59,840 | (49,294) |
| Advances on portfolio indemnities | 27,328 | 29,719 | (2,391) |
| Real estate expense to recover | 10,760 | 14,740 | (3,981) |
| Financial Assets | 64,406 | 42,161 | 22,245 |
| Items to be settled and transitional accounts | 28,799 | 17,583 | 11,215 |
| Deferred tax assets | 673,652 | 645,351 | 28,301 |
| Sundry assets | 15,522 | 16,940 | (1,418) |
| Total | 946,559 | 937,115 | 9,444 |
| 1.0% |
Note that technical items on claims included the amount of the "handler lump-sum" to recover, amounting to €90,372k (€88,510k in 2021).
The item "Financial assets", amounting to €64,406k, included the offsetting item from the valuation of transactions in derivative financial instruments outstanding at 31 December 2022 equal to €58,063k, which refer to:
The item also included €6,342k referring to the margins paid to JP Morgan as the clearing broker of the Interest Rate Swap transactions cleared at the London Clearing House Clearnet.
Deferred tax assets amounted to €673,652k.
The changes in the receivable for deferred tax assets that took place in the period are summarised in the following table:
| Amounts in €k | |
|---|---|
| Deferred tax assets | 2022 |
| Aggregate opening balance | 645,351 |
| Increases during the period | 134,786 |
| Uses during the period | (114,310) |
| Other changes | 7,825 |
| Total | 673,652 |
The additional information on deferred tax assets is provided in the statement (drawn up pursuant to Art. 2427, paragraph 1, point 14 of the Civil Code) provided in section 21 of the Income Statement.
Item G "Accruals and deferrals" showed a total balance at 31 December 2022 of €344,024k with a decrease of €16,803k compared to the previous year (−4.7%).
The breakdown into accruals and deferrals follows:
| Amounts in €k | Accruals | Deferrals | Total |
|---|---|---|---|
| G.1 Interest | 308,665 | 308,665 | |
| G.2 Rental income | 3,696 | 3,696 | |
| G.3 Other accruals and deferrals | 31,663 | 31,663 | |
| Total | 308,665 | 35,359 | 344,024 |
Item G.1 "interest", which amounted to €308,665k (€329,936k at 31/12/2021), is mostly made up of accruals on securities for €298,846k, accruals on derivatives totalling €7,304k and accruals on intercompany loans for €2,515k. Prepayments on rental fees totalled €3,696k.
Item G.3 "other accruals and deferrals", which amounted to €31,663k (€28,491k at 31/12/2021), breaks down as follows:
• expense deferrals on long-term loans totalling €7,328k;

Movements in shareholders' equity recognised during the year with respect to the previous year are set out in detail in the attached statement of changes in shareholders' equity, included in the section "Additional tables appended to the Notes to the Financial Statements".
A statement of use and availability of equity reserves has also been annexed, as required by Art. 2427, paragraph 1, no. 7-bis of the Civil Code.
The share capital and equity reserves at 31 December 2022 totalled €6,022,257k.
In execution of the shareholders' resolution of 27 April 2022, taking into account the treasury shares held in the portfolio at the coupon date, the profit for the year 2021 was allocated as follows:
At 31 December 2022, the share capital amounted to €2,031,456k (unchanged compared to the previous year), subscribed and fully paid-up, consisting of 2,829,717,372 ordinary shares, all with no nominal value.
Details of the equity reserves, which at 31 December 2022 totalled €3,990,801k, are provided in the following table:
| Amounts in €k | ||||
|---|---|---|---|---|
| Item | 2022 | 2021 | Change. on 2021 |
|
| A.II | Share premium reserve | 407,256 | 407,256 | |
| A.III | Property revaluation reserve | 96,559 | 96,559 | |
| A.IV | Legal reserve | 406,291 | 406,291 | |
| A.VI | Reserve for shares of the holding company | 2,561 | 309 | 2,253 |
| A.VII | Other reserves | 3,080,621 | 2,972,190 | 108,431 |
| Merger reserve | 1,813,547 | 1,815,800 | (2,253) | |
| Extraordinary reserves | 1,008,587 | 889,289 | 119,299 | |
| Tax realignment reserve ex Decree Law 104/2020 | 323,931 | 332,546 | (8,615) | |
| Dividend equalisation reserve | 826 | 826 | ||
| Premium reserve for disposal of option rights that were not exercised |
5 | 5 | ||
| Reserve for difference on sale of treasury shares | (66,275) | (66,275) | ||
| A. X | Negative reserve for treasury shares | (2,488) | (289) | (2,199) |
| Total | 3,990,801 | 3,882,316 | 108,485 | |
| 2.8% |
The reserve for shares of the holding company was adjusted to the value of the securities held in the portfolio at the end of the period, with the change allocated to the merger surplus reserve from which it had originally been drawn. The negative reserve for treasury shares in portfolio was adjusted following the transactions made in relation to the financial instrument-based compensation plan for senior executives.

Total Other reserves included income-related reserves subject to suspended taxation for €323,931k, established in the previous year following the exercise of the option set forth in Italian Legislative Decree 104 of 2020, which permitted the realignment for tax purposes of the values of goodwill and other assets at 31 December 2021, entailing as a result the requirement of restricting a specific reserve in an amount corresponding to the higher tax values recognised net of substitute tax due. The change in this reserve compared to the previous period, amounting to €8,615k, was due to a more precise determination of the values subject to alignment, carried out when the tax return was prepared. The extraordinary profit reserves instead included €5k due to the dividends from previous years not yet collected by those entitled and time-barred.
The subordinated liabilities issued by UnipolSai Assicurazioni amounted to €1,830,000k, with a net decrease of €80,000k compared to the figure of the previous year, and relate to:
The main characteristics of the subordinated liabilities are given below:
The interest rate at 31 December 2022 is equal to the six-month Euribor increased by 251.5 basis points (of which 71.5 basis points as additional spread defined between the parties in 2014 based on the "Additional Costs Clauses" (*)).). The loan has characteristics such that it can be calculated amongst the elements forming the Solvency margin, has a comparable subordination level to Tier I and is subject to the interim measures prescribed by the Solvency II regulations. The third tranche of €80,000k of the loan was repaid on 24 July 2022, as indicated in the contractually envisaged repayment plan. The total interest for the year at 31 December 2022 was €2,894k (including the interest relating to the additional spread).
(*) The "Additional Costs Clauses" contained in the original loan agreements, oblige UnipolSai to indemnify Mediobanca for any cost incurred by the latter due to changes in the laws or in their interpretation or application; this case emerged when EU Regulation no. 575/2013 of the European Parliament and the Council (Capital Requirement Regulation) came into force, amending the system of deduction of the loans granted by banks to insurance companies.

The total interest for the year at 31 December 2022 was €97,274k.
The breakdown of technical provisions and their changes are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Non-Life premium provision | 3,099,848 | 3,015,973 | 83,876 |
| Non-Life claims provision | 9,864,013 | 9,869,193 | (5,180) |
| Other Non-Life business provisions | 99,815 | 93,190 | 6,625 |
| Life business technical provisions | 25,953,853 | 25,588,982 | 364,871 |
| Life business - amounts payable | 250,133 | 270,029 | (19,895) |
| Total | 39,267,663 | 38,837,367 | 430,296 |
| 1.1% |
The Non-Life business technical provisions at 31 December 2022 totalled €13,063,676k (+€85,320k compared to 31/12/2021) and were formed in observance of ISVAP Regulation no. 22 of 4 April 2008 as amended (hereafter defined "Regulation"), issued in implementation of Art. 37, paragraph 1 of Decree Law 209/2005.
The premium provision amounted to €3,099,848k (+2.8% compared to 31/12/2021) and breaks down as follows:
Details of the premium provision for unearned premiums and of supplementary provisions broken down by class are given in the following statement:
| Amounts in €k | |||
|---|---|---|---|
| Class | Unearned premiums and supplementary provisions |
Current risks | Total |
| 1- Accident | 257,627 | 257,627 | |
| 2- Health | 68,026 | 5,072 | 73,098 |
| 3- Land Vehicle Hulls | 403,653 | 403,653 | |
| 4- Railway rolling stock | 6 | 6 | |
| 5- Aircraft | 452 | 452 | |
| 6- Marine Vessels | 2,370 | 157 | 2,527 |
| 7- Goods in transit | 5,513 | 5,513 | |
| 8- Fire | 519,881 | 17,895 | 537,775 |
| 9- Other damage to property | 267,727 | 267,727 | |
| 10- Land Vehicle TPL | 996,675 | 996,675 | |
| 11- Aircraft TPL | 696 | 696 | |
| 12- Marine TPL | 4,268 | 4,268 | |
| 13- General TPL | 283,399 | 283,399 | |
| 14- Credit | 70 | 70 | |
| 15- Bonds | 80,266 | 80,266 | |
| 16- Pecuniary losses | 28,037 | 28,037 | |
| 17- Legal expenses | 33,754 | 33,754 | |
| 18- Assistance | 74,769 | 74,769 | |
| Total direct business | 3,027,189 | 23,124 | 3,050,313 |
| Indirect business | 49,536 | 49,536 | |
| Total | 3,076,725 | 23,124 | 3,099,848 |
The premium provision for unearned premiums was calculated for each risk according to the "pro rata temporis" method, which involves deferring a portion of premium proportionate to the hedge time lacking until the receipt expires.
Then the directly chargeable acquisition costs are deducted in order to calculate the premium provision. They are calculated based on the percentage incidence, compared to gross premiums written, of expense items relating to acquisition commissions, overcommissions and other items incurred during the year.
As for the supplementary provisions of the premium provision:

• the allocation regarding the provision for unexpired risks, corresponding to €23,124k, was calculated on the basis of Art. 8 of Annex no. 15 of ISVAP Regulation no. 22 of 4 April 2008 and subsequent amendments and integrations (empirical method), based on the ratio of claims to premiums pertaining the current generation recorded in the reporting year and measured also taking into account values gathered from the ratio in previous years;
The instalments falling due are calculated by adding up all the portions of premium still unissued until the year is completed. To measure the claims to premium ratio, the Company considered the average of the values recorded in the last three financial statements. Only in the case in which this result was higher than 100% was a provision for unexpired risks set aside. The provision is equal to the sum that allows the balance between premium provisions plus instalments falling due and the expected costs to be re-established. Based on these calculations, the provision was made to the Health, Marine Vessels and Fire classes, the classes where the expected claims exceed the value of the premium provision plus the instalments due.
• the supplementary provision in the credit class was determined on the basis of the provisions of Annex no. 15 bis to ISVAP Regulation no. 22 of 4 April 2008 and subsequent integrations and amendments, and Article 4 of Ministerial Decree of 23 May 1981. Based on the verifications performed, it was not necessary to allocate any additional amounts to that provision, while the value for the previous year was €10k.
The flat rate of 10% was applied on these premiums. This rate is considered sufficient considering the low average contractual duration of the policies in portfolio (5 years) and since there is no long-term "whole life" product.
• The equalisation provisions (item C.I.5), which amounted to €95,646k (€89,189k was the amount of the provisions at 31/12/2021) included €95,223k for the equalisation provision for risks of natural disasters aimed at offsetting the trend of claims over time and formed based on Art. 37 of Decree Law 209/2005, €107k for the equalisation provision for credit insurance business and the remaining €316k for the other technical provisions of indirect business.
The breakdown by class of the direct business equalisation provisions is provided in the following table:

The claims provision (direct and indirect business) amounted to €9,864,013k, a decrease compared to last year's figure of €9,869,193k. As far as direct business is concerned, it consists of:
The claims provision was substantially in line with the previous year. The number of claims reported during the year was up compared to 2021, albeit not yet at pre-pandemic levels, while the settlement rate remained high. The increase in current year reserves was offset by the positive run-offs recorded in 2022 in relation to previous years.
The provision in indirect business totalled €240,152k.
The claims provision for direct business is calculated with the so-called inventory method together with assessments made with statistical-actuarial methodologies, as established by Art. 24 of Annex no. 15 of ISVAP Regulation no. 22 of 4 April 2008 and subsequent amendments and integrations. Upon opening of the claims an estimate of reference is proposed on the system that the adjuster is required to accept until when he/she has information that allows him/her to make a more detailed appraisal of the claim.
The provisions are continuously updated. The adjuster must update the reserve each time he/she learns of information that causes a considerable shift in the value of the position in question since it affects the liability or the value of the damage.
The update of the provisions is monitored with the creation of an automatic ageing report that is triggered when some conditions (no estimate, reopening, change in outcome) occur or by the fact that a given number of months has elapsed, variable depending on the class, over which the adjuster must update the valuation of the provision.
The final quantification of the total amount to record on the financial statements is determined by, where applicable, also resorting to statistical-actuarial methodologies carried out by the management structure in conformity with regulations in force. More specifically, evaluations deriving from the trend of the property/persons mix, the settlement rate and the average cost of the previous year are used for the MV TPL claims for the year. The statistical-actuarial models were adapted to explicitly take into account the inflationary phenomenon characterising the current period and the future scenario.

The indirect settlement expense quantification and attribution procedure involves an analysis by cost centre of the personnel expenses and overheads that catalogues what is attributable to the settlement expenses beforehand.
Attribution to the single classes (for the not directly allocated expenses) and to generation for the year is done according to the claims paid.
The provision for direct and indirect settlement expenses was measured by applying, per year of occurrence of the claims, the percentage obtained from the historic analysis of the incidence of the expenses paid on the indemnities to the amount of the provisions estimated at final cost.
The provision for claims incurred but not reported is calculated based on the provisions of Art. 29 of Annex no. 15 of ISVAP Regulation no. 22 of 4 April 2008 and subsequent amendments and integrations, with the frequency of the claims and average cost measured separately.
The final figures recorded in the year with regard to what is forecast at the end of the previous year are also considered for the allocations. For more details on the methods used to calculate the claims provision, please refer to section A of these notes.
The changes in the year in the premium provision components (item C.I.1) and the Non-Life claims provision (item C.I.2) are indicated in Annex 13.
The Life business technical provisions (Class C.II) at 31 December 2022 amounted to a total of €26,203,987k (€25,859,011k at 31/12/2021). The increase was €344,976k.
The amount of the technical provisions is adequate for the Company's commitments with the contracting parties, the policyholders and the beneficiaries, and are broken down as follows:
The provision for direct business amounts payable at the end of the year amounted to €249,805k (€269,519k at 31/12/2021), €138,249k of which relating to the previous year.
The changes in the year in mathematical provision components (item C.II.1) and provision for profit sharing and reversals (item C.II.4) are indicated in Annex 14.
The other technical provisions (item C.II.5), which amounted to €98,005k at 31 December 2022 (€96,520k the figure at 31/12/2021) entirely refer to allocations for future operating expenses and are broken down by class as follows:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Class I | 79,802 | 79,026 | 775 |
| Class III | 2,508 | 1,450 | 1,059 |
| Class IV | 287 | 229 | 58 |
| Class V | 15,408 | 15,815 | (407) |
| Total | 98,005 | 96,520 | 1,485 |

This category includes the Life insurance policies where the yield is based on investments or indices for which the policyholder bears the risk. The related mathematical provisions are calculated with reference to the obligations provided by the agreements and are represented with the best possible approximation by the reference assets.
The total amount at 31 December 2022 amounted to €5,784,398k, increasing against the previous year by €382,907k (+7.1%) compared to the previous year. With reference to the product types in the portfolio, the amount of the technical provisions breaks down as follows:
| Amounts in €k | |
|---|---|
| Sub - Funds | 2022 |
| Index-Linked Policies | 621 |
| Unit-Linked Policies | 1,139,313 |
| Unipol Previdenza FPA | 833,173 |
| Arco | 89,909 |
| Alifond | 208,246 |
| Byblos | 192,174 |
| Telemaco | 126,743 |
| Fondapi | 121,008 |
| Fonte | 772,797 |
| Perseo Sirio gar. | 258,970 |
| F.do Pens. Prev. Cooperativa Gar. | 440,313 |
| F.do Pens. Cariplo Gar. | 6,271 |
| F.do Pens. Mediafond Gar. | 5,167 |
| F.do Pens. Prevedi Sicurezza Gar. | 137,944 |
| F.do Pens. Agrifondo Gar. | 86,873 |
| F.do Pens. Concreto Gar | 29,571 |
| F.do Pens. Espero Gar. | 226,439 |
| F.do Pens. Gr. Banco Pop. Gar. | 440,462 |
| F.do Pens. UBI linea a garanzia | 25,160 |
| F.do Istituto San Paolo Gar. | 476,741 |
| F.do Pens. Gommaplastica Gar. | 166,503 |
| Totale | 5,784,398 |

Item E states the balances of the provisions specified hereunder:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Post employment benefits and similar obligations | 1,409 | 1,990 | (580) |
| Deferred tax provision | 18,675 | 33,238 | (14,563) |
| Provision for tax risks | 9,234 | 9,317 | (84) |
| Provision for future risk and charges | 307,456 | 317,428 | (9,973) |
| Provision for property charges | 13,007 | 11,427 | 1,580 |
| Solidarity and employee leaving provision | 215,189 | 43,835 | 171,354 |
| Provision for donations | 1,257 | 1,257 | |
| Provision for IVASS penalties | 1,934 | 3,741 | (1,807) |
| Total | 568,160 | 422,233 | 145,928 |
| 34.6% |
The breakdown of changes over the year is provided in the following table:
| Amounts in €k | ||||
|---|---|---|---|---|
| Provisions for risks and charges | 31/12/2021 | Uses/ Excess |
Provisions | 31/12/2022 |
| Post employment benefits and similar obligations | 1,990 | 580 | 1,409 | |
| Deferred tax provision | 33,238 | 14,644 | 81 | 18,675 |
| Provision for tax risks | 9,317 | 2,366 | 2,283 | 9,234 |
| Provision for future risks and charges | 317,428 | 19,583 | 9,611 | 307,456 |
| Provision for property charges | 11,427 | 1,870 | 3,450 | 13,007 |
| Solidarity and employee leaving provision | 43,835 | 19,911 | 191,265 | 215,189 |
| Provision for donations | 1,257 | 850 | 850 | 1,257 |
| Provision for IVASS penalties | 3,741 | 1,807 | 1,934 | |
| Total | 422,233 | 61,612 | 207,540 | 568,160 |
The deferred tax provisions amounted to €18,675k and referred to the charge expected for taxes that will become due in future years.
Additional information on the deferred tax liabilities is provided in the statement (drawn up pursuant to Art. 2427, paragraph 1, point 14 of the Civil Code) provided in section 21 of the Income Statement.
Provisions for tax risks, €9,234k, included items pertaining to current tax disputes.
The provision for future charges, which amounted to €307,456k, decreased by €9,973k compared to the previous year, and mainly consists of:
€29,322k for any risks linked to equity investments (€29,322k at 31/12/2021 as well);
€34,000k to cover the disbursement of loyalty bonuses to executives, as set forth in the Remuneration Policy (€34,000k at 31/12/2021 as well);
The provision for property charges represents the allocation, in view of the estimated costs for reversals that are expected to be required on directly owned properties, and the planning charges to be deducted or to be paid in upcoming years, as well as any other provision relating to potential estimated disputes and/or liabilities. The surplus is recognised against liabilities closed in the course of 2022.
The solidarity fund and the employee leaving provision were used for €19,911k against outlays during the year and adjusted to cover future disbursements, following the signing of the new incentive agreements during the current year, as described in more detail in the Management Report in the "Other information" section.
The movements of the provisions for risks and charges during the period are summarised in Annex 15. The contra-items in the income statement to allocations to provisions for risks and charges are primarily the item other expenses and the item income taxes for the year; the solidarity and employee leaving provision in the item extraordinary expenses.
The provisions existing in the financial statements were adequate to deal with the existing tax dispute and the liabilities deriving from potential disputes.
As concerns the dispute deriving from the application of VAT to delegation fees for coinsurance operations with other companies in the insurance sector, whose charge had been allocated by accrual in the previous financial years, please note that, during 2022, a settlement agreement was reached with the pertinent Regional Directorate of the Italian Tax Authorities concerning the year 2018, which was still pending, with the full use of the provisions allocated.
As part of arrangements relating to the sale to BPER Banca of the entire equity investment in Unipol Banca, Unipol Gruppo and UnipolSai committed, inter alia, to indemnifying BPER Banca - on a pro-rata basis in relation to the interest transferred - for losses deriving from specifically identified dispute counterclaims of the Unipol Banca Group outstanding at 31 March 2019 (€10m; the "Losses from Dispute Counterclaims"), provided that such losses are effectively and definitively incurred and within the limits and to the extent they exceed, net of tax relief, the related provisions allocated in the consolidated statement of financial position of the Unipol Banca Group at 31 March 2019. Similarly, the acquirer BPER is committed to paying an amount to the sellers for any excess of the aforementioned provisions over and above the Losses from Dispute Counterclaims. Provisions deemed suitable were allocated against the commitments described above.
By means of communications dated 19 April 2013, Consob commenced two separate sanction proceedings against Fondiaria-SAI and Milano Assicurazioni for charges relating to their respective 2010 consolidated financial statements. Pursuant to Art. 187-septies, paragraph 1 of the Consolidated Law on Finance, Consob notified Ms. Jonella Ligresti and Mr. Emanuele Erbetta, for the offices held in Fondiaria-SAI at the time of the events, of the violation set forth in Art. 187 ter, paragraph 1, of the Consolidated Law on Finance. Fondiaria-SAI is also charged with this violation as a party bearing joint and several liability. It is also charged with the offence set forth in Art. 187-quinquies, paragraph 1, letter a), of the Consolidated Law on Finance for the aforementioned violation of Art. 187-ter, paragraph 1 of the Consolidated Law on Finance by Ms. Jonella Ligresti and Mr. Emanuele Erbetta, acting in the above mentioned capacities.

Consob also made the same charge against Milano Assicurazioni. In this regard, pursuant to Art. 187-septies, paragraph 1 of the Consolidated Law on Finance, the Commission charged Mr. Emanuele Erbetta, for the role he held in the subsidiary at the time of the events, with the violation established in Art. 187-ter, paragraph 1, of the Consolidated Law on Finance. Milano Assicurazioni is also charged with this violation as a party bearing joint and several liability. It is also charged with the offence set forth in Art. 187-quinquies, paragraph 1, letter a), of the Consolidated Law on Finance for the aforementioned violation of Art. 187-ter, paragraph 1 of the Consolidated Law on Finance by Mr. Emanuele Erbetta, acting in the above mentioned capacity.
Fondiaria-SAI and Milano Assicurazioni (currently UnipolSai), assisted by their lawyers, presented their conclusions, asking that the administrative penalties set out in Articles 187-ter, 187-quinquies and 187-septies of the Consolidated Law on Finance not be imposed on the companies. On 20 March 2014 the Consob issued a resolution whereby, not deeming that the parties' defences deserved to be accepted, it ordered:
UnipolSai provided for the payment of the fines, and also filed an appeal against Ms. Ligresti. Mr. Erbetta directly paid the penalty imposed on him. In any case, UnipolSai challenged the decision before the Court of Appeal of Bologna, which rejected the appeal on 6 March 2015. The Company, assisted by its lawyers, challenged the decision before the Court of Cassation which, on 6 December 2018, rejected the appeal and confirmed the Consob sanctions.
In March 2019, the Company challenged the decision before the European Court of Human Rights (ECHR), asking for the cancellation of the sanction for the breach of the ne bis in idem principle, according to which a person should not be submitted to sanction or judicial proceedings several times for the same fact. The ECHR declared the appeal admissible but has not yet scheduled the hearing.
By notice served on the Company on 11 October 2021, IVASS ordered the initiation of inspections intended, in relation to MV TPL underwriting and settlement processes, to ascertain the adoption of recent regulatory provisions, respect for the CARD convention and the related governance and control aspects. After the inspections, which were completed on 21 January 2022, IVASS, with an inspection report notified on 22 June 2022, formulated some findings, to which UnipolSai replied with a note of 4 August 2022 containing its considerations in relation to the findings, also representing, against a "partially favourable" opinion on the results of the assessments conducted, the implementation of specific improvement actions to further refine and perfect certain processes. At present, the final decisions of IVASS have not yet been disclosed.
From 2003 onwards, a number of La Fondiaria Assicurazioni ("Fondiaria") shareholders have initiated a series of legal proceedings claiming, albeit on different legal grounds and justifications, compensation for damages allegedly suffered due to failure to launch the takeover bid on Fondiaria shares by SAI Società Assicuratrice Industriale ("SAI") in 2002.
On the whole, 16 proceedings were brought against the Company; 14 of these were settled at various degrees and stages of the proceeding, while one was extinguished when the first instance court's decision handed down in favour of the Company became definitive, as the opposing party failed to appeal it.
At 31 December 2022, only one case was still pending before the Court of Cassation, following the decision issued by the Milan Court of Appeal after resumption by the plaintiff. An appropriate provision has been allocated to cover this pending dispute.

UnipolSai Assicurazioni SpA has for some time been a party in legal proceedings referring to events occurring during the previous management of Fondiaria-SAI and Milano Assicurazioni. As described in greater detail in the financial statements of previous years, the criminal proceedings were all settled with acquittal or dismissal. Two civil proceedings also ended with final judgments for the acquittal of UnipolSai with respect to all compensation claims.
At 31 December 2022, five civil proceedings were still pending, lodged by several investors which, in brief, claimed that they had purchased and subscribed Fondiaria-SAI shares as they were prompted by the information in the prospectuses published by Fondiaria-SAI on 24 June 2011 and 12 July 2012 in relation to the increases in share capital under option resolved by the company on 14 May 2011, 22 June 2011 and 19 March 2012 respectively, and in the financial statements of Fondiaria-SAI relating to the years 2007-2012. UnipolSai (former Fondiaria-SAI) appeared at all Civil Proceedings and disputed the plaintiffs' claims.
Specifically, on 18 May 2017 the Court of Milan partially upheld the compensation claims of one shareholder. The Company appealed against the sentence before the Milan Court of Appeal, which only partially accepted the appeal. The Company therefore appealed against the sentence before the Court of Cassation, which has not yet scheduled the hearing for the discussion of the case.
The Court of Rome, with a sentence published on 12 May 2020, vice versa fully rejected the compensation claims submitted by another investor with respect to the share capital increases noted above. The sentence was challenged before the Court of Appeal of Rome which, with a judgment dated 2 May 2022, rejected the investor's appeal in full, confirming the first instance judgment. The shareholder first served the Company with a summons for revocation of the judgment of the Rome Court of Appeal (hearing scheduled for 25 April 2024 for admission of the facts) and subsequently challenged the judgment before the Court of Cassation, for which a discussion hearing is still pending.
On 15 February 2021, the Court of Milan partially upheld the compensation claims of other shareholders. The Company appealed against the sentence before the Milan Court of Appeal. At the hearing on 28 September 2022, the case was adjourned for judgment.
Another two cases pending on the same issues are still in the preliminary phase before the Court of Milan. Provisions deemed suitable were made in relation to the disputes with investors described above.
On 26 November 2020, the Antitrust Authority notified UnipolSai Assicurazioni of the initiation of preliminary proceedings concerning the settlement of MV TPL claims, characterised by an alleged hindrance of the right of consumers to access the relevant deeds and the failure to specify the criteria for the quantification of damages in the phase of formulating the compensation offer. On 16 April 2021, the Antitrust Authority then notified the objective extension of these proceedings, claiming failure to comply with the terms of Art. 148 of the Private Insurance Code for the settlement/challenge of MV TPL claims.
UnipolSai deems these charges to be completely unfounded and, to protect its rights, has appointed its lawyers to represent it in the proceedings, which closed with a decision received by UnipolSai on 8 August 2022, whereby the Antitrust Authority imposed a penalty of €5m. Since UnipolSai does not deem the conclusions of the Authority to be acceptable in any way, it appealed against this decision before the Regional Administrative Court (TAR). The hearing for public discussion is expected to be scheduled in 2023.
The item comprised the deposits set up as guarantee at the Company in connection with the risks ceded and retroceded, which rose from €122,160k (the figure at 31/12/2021) to €125,337k at the end of 2022, marking a €3,176k increase (+2.6%).
What has been explained for the receivables (section 2, point 2.4, item C.IV) applies to the relevant duration.

The balance of this item at 31 December 2022 was €1,631,931k, which increased by €13,583k compared to 31 December 2021 (+0.8%). The breakdown is summarised in the following table:
| Amounts in €k | ||||
|---|---|---|---|---|
| Items | 2022 | 2021 | Change on 2021 |
|
| G.I | Payables arising from direct insurance business |
62,836 | 63,506 | (669) |
| G.II | Payables arising from reinsurance |
68,975 | 57,778 | 11,198 |
| G.VI | Sundry loans and other financial payables | 5,632 | 11,746 | (6,114) |
| G.VII | Post-employment benefits |
39,737 | 38,570 | 1,168 |
| G.VIII | Other payables | 613,678 | 544,264 | 69,415 |
| G.IX | Other liabilities | 841,072 | 902,486 | (61,414) |
| Total | 1,631,931 | 1,618,349 | 13,583 | |
| 0.8% |
Payables arising from direct insurance business (item G.I) included payables to companies for €8,682k, to agents for €25,964k and to policyholders for advance premiums for €27,829k.
Payables arising from reinsurance business (item G.II) referred to reinsurance companies for €68,636k and to reinsurance intermediaries for €340k.
Item G.VI "sundry loans and other financial payables", which amounted to €5,632k at 31 December 2022, referred entirely to financial payables. In particular, the item comprises €3,038k relating to a cross currency swap and €2,593k for the premium collected on a call option on equity indexes.
The changes that took place in the period regarding post-employment benefits (item G.VII), which amounted to €39,737k, are detailed in Annex 15.
The uses regarding this fund were mainly represented by settlements made totalling €48,677k.
Of the other payables (item G.VIII), which amounted to €613,678k, up by €69,415k compared to the previous year's figure, note:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Trade payables | 48,723 | 54,792 | (6,068) |
| Claims management | 13,852 | 7,869 | 5,983 |
| Group companies | 6,328 | 152,004 | (145,676) |
| Financial intermediaries | 301,820 | 58,820 | 243,000 |
| Guarantee deposits and advances paid | 6,668 | 14,055 | (7,387) |
| Other | 19,165 | 19,650 | (485) |
| Total | 396,556 | 307,189 | 89,368 |
| 29.1% |
These are mainly short-term payables; the changes that took place during the year pertain to normal development of the Company's business. In particular, the decrease in payables to Group companies, amounting to €145,676k, was due to the elimination of the exposure to the consolidating company Unipol Gruppo for the IRES balance for the period, equal to €137,322k at the end of 2021 and which is now equal to zero.
Payables to financial intermediaries referred to payments received as cash collateral to secure derivative transactions.
Item G.IX, "other liabilities", amounted to €841,072k at 31 December 2022 (−€61,414k compared to 31/12/2021).
The breakdown and change compared with the previous year are summarised in the following table:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Commissions for premiums under collection | 88,687 | 87,260 | 1,426 |
| Financial liabilities | 101,959 | 188,758 | (86,799) |
| Provisions for personnel costs | 183,552 | 159,603 | 23,949 |
| Incentives and contributions to the agency network | 210,005 | 194,103 | 15,901 |
| Invoices receivable | 148,355 | 108,395 | 39,960 |
| Non-Life/Life connection account | 10,546 | 59,840 | (49,294) |
| Technical reinsurance entries | 1,384 | 3,279 | (1,895) |
| Liabilities pertaining to the technical accounts | 58,011 | 59,528 | (1,517) |
| Sundry liabilities | 38,574 | 41,720 | (3,146) |
| Total | 841,072 | 902,486 | (61,414) |
| (6.8)% |
Financial liabilities for €101,959k are broken down as follows:
• contra-item of asset swaps for €78,153k;

Item H "Accruals and deferrals" showed a total balance at 31 December 2022 of €50,315k with a decrease of €24,342k compared to the previous year (−32.6%). The breakdown of the item follows:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Financial derivatives | 3,780 | 28,111 | (24,330) |
| Interest on Life policy loans | 85 | 206 | (120) |
| Rents/sub-rentals | 15 | 14 | |
| Interest on subordinated loans | 46,146 | 46,229 | (83) |
| Other accruals and deferrals | 288 | 97 | 192 |
| Total | 50,315 | 74,656 | (24,342) |
| (32.6)% |
The breakdown between accruals and deferrals is shown in the following table:
| Amounts in €k | Accruals | Deferrals | Total |
|---|---|---|---|
| H.1 Interest | 50,012 | 50,012 | |
| H.2 Rental income | 15 | 15 | |
| H.3 Other accruals and deferrals | 288 | 288 | |
| Total | 50,012 | 303 | 50,315 |
No long-term accruals and deferrals are reported.
The details of the assets and liabilities relating to Group companies and other investees are provided in Annex 16. Please refer to the Management Report as well.
The balances of the receivables and payables recorded under items C and E of the assets and item G of the liabilities are shown in the following table, with those due after the next year and those due after five years separated for each category.
With regard to item F of the liabilities (Deposits received from reinsurers) and referring to what is stated in the relevant paragraph, the payables recorded therein are considered all due within the following year.
| Amounts in €k | Balance at 31/12/2022 | Amount due beyond 31/12/2023 |
Amount due beyond 31/12/2027 |
|---|---|---|---|
| Loans | |||
| Loans to subsidiaries | 336,813 | 333,099 | 33,099 |
| Loans to associates | 8,324 | 2,308 | - |
| Loans on policies | 11,598 | 7,138 | 3,817 |
| Other loans | 10,318 | 9,546 | 1,652 |
| Total | 367,052 | 352,091 | 38,569 |
| Receivables | |||
| Receivables from policyholders | 576,182 | - | - |
| Insurance intermediaries | 999,064 | 411,034 | 254,031 |
| Insurance company current accounts | 21,525 | - | - |
| Policyholders and third parties for amounts to be recovered | 132,659 | - | - |
| Companies and insurance and reinsurance intermediaries | 40,593 | - | - |
| Other receivables | 2,506,598 | 1,054,501 | 26,446 |
| Total | 4,276,621 | 1,465,534 | 280,477 |
| Deposits received from reinsurers | 125,337 | - | - |
| Payables | |||
| Payables arising from direct insurance business | 62,836 | - | - |
| Payables arising from reinsurance | 68,975 | - | - |
| Sundry loans and other financial payables | 5,632 | - | - |
| Other payables | 613,678 | 4,024 | 3,537 |
| Total | 751,122 | 4,024 | 3,537 |
At 31 December 2022, UnipolSai Assicurazioni had an individual pension scheme in place, as set forth in Art. 13, paragraph 1 of Italian Legislative Decree 252/05, called "UnipolSai Previdenza Futura", of the multisegment type with performance connected, in the accumulation phase, with the segregated fund Previattiva UnipolSai and/or with the PreviGlobale internal fund prices.
The resources relating to the individual pension schemes form an independent and separate equity within the Company.
The total balance at 31 December 2022, which amounted to €52,992,367k (+€1,189,053k compared to 31/12/2021), is mostly made up of securities deposited with third parties (€45,392,173k) and of the commitments account (€6,544,502k).

| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Guarantees given: Sureties | 61,081 | 59,204 | 1,877 |
| Guarantees given: Other guarantees | 581 | 581 | |
| Guarantees given: Collateral | 158,066 | 127,917 | 30,149 |
| Guarantees received: Sureties | 81,914 | 79,937 | 1,978 |
| Guarantees received: Collateral | 33,850 | 37,839 | (3,989) |
| Guarantees given by third parties in the interest of the company |
115,367 | 187,134 | (71,767) |
| Commitments | 6,544,502 | 6,414,274 | 130,228 |
| Third party assets | 15,434 | 14,527 | 907 |
| Assets attributable to pension funds managed in the name and on behalf of third parties |
579,113 | 642,999 | (63,886) |
| Securities deposited with third parties | 45,392,173 | 44,229,569 | 1,162,603 |
| Other memorandum accounts | 10,286 | 9,334 | 952 |
| Total | 52,992,367 | 51,803,314 | 1,189,053 |
The guarantees given included €10,030k for surety policies in favour of municipal Authorities in relation to the Via Larga complex in Bologna and €47,951k relating to tax entries pertaining to the group.
The collateral given item comprises mainly securities set as collateral on transactions in derivatives (€155,723k) and letters of credit regarding inwards reinsurance items for €1,772k.
With regard to the sureties received, the following were the main ones:
guarantee deposits on leases through sureties amounting to €2,249k;
The item guarantees given by third parties in the interest of the company included €7,110k in sureties obtained for participation in tenders and €64,016k for a surety to CONSAP. The change is mainly due to the elimination of the UBI Banca surety in favour of Telespazio for €70,000k.
The detail of the commitments is shown in the following table:
| Amounts in €k | |||
|---|---|---|---|
| Commitments | 2022 | 2021 | Change on 2021 |
| Financial derivatives | 5,262,103 | 4,948,676 | 313,427 |
| Capital subscribed | 1,111,038 | 1,186,841 | (75,803) |
| Taxes to be paid on Life technical provisions | 67,710 | 73,900 | (6,190) |
| Other commitments | 103,652 | 204,857 | (101,205) |
| Total | 6,544,502 | 6,414,274 | 130,228 |
The commitments recorded for transactions on derivatives at year end amounted to a total of €5,262,103k and are fully connected with Class C investments.
The values are detailed in Annex 18.
Commitments for capital subscribed refer to the capital still to be paid on the closed funds, of which €15,856k relating to class D.
The taxes to be paid on Life technical provisions refer to the commitment of paying the substitute tax due for the year 2022 on the mathematical provisions, pursuant to Decree Law 209/2002, to be paid in 2023.
Other commitments consist of commitments to the subsidiaries Meridiano Secondo and Nuove Iniziative Toscane equal to €41,630k and €3,000k, respectively, to handle specific needs deriving from real estate projects under way and €6,708k with respect to the subsidiary I.Car.
This item also included the commitments set forth in the contract in relation to the acquisitions of Tantosvago for €13,257k, Unicasa for €1,415k and DaVinci Healthcare for €30,093k.
Third party assets comprise mainly office equipment as well as €175k corresponding to the value of the securities obtained as collateral for the reinsurance business.
Assets attributable to pension funds managed in name and on behalf of third parties refer to the following Pension Funds:
| Fund | 2022 |
|---|---|
| Arco Senza Garanzia | 148,482 |
| Solidarieta' Veneto | 187,200 |
| Fondo Pensione Agrifondo | 15,210 |
| F.Do Previdenza Cooperativa Linea Bilanciata | 226,498 |
| F.Do Pens. Banco Di Sardegna Linea Bilanciato | 1,723 |
| Total | 579,113 |
| Amounts in €k | |
|---|---|
| Types | 2022 |
| Bonds | 368,428 |
| Equities | 185,950 |
| Liquidity | 20,880 |
| Other net assets | 3,855 |
| Total | 579,113 |
Details of the guarantees given and received, and of the commitments are provided in Annex 17.
Distinction by depositary entity category of the securities deposited with third parties is shown in the following table. The balance at 31 December 2022 was €45,392,173k.

| Amounts in €k | |||
|---|---|---|---|
| Depositary entity | 2022 | 2021 | Change on 2021 |
| Group companies | 4,943,275 | 3,277,841 | 1,665,434 |
| Banks | 38,735,067 | 38,774,922 | (39,855) |
| Issuers | 1,713,235 | 2,176,211 | (462,976) |
| Others | 596 | 596 | |
| Total | 45,392,173 | 44,229,569 | 1,162,603 |
€596k in the table refers to the value of securities at third parties under guarantee for the inwards reinsurance business.
Other memorandum accounts, whose balance at 31 December 2022 amounted to €10,286k, consisted mainly of deposits for books on claims paid.
At 31 December 2022 there were no potential liabilities to report pursuant to Art. 2427 of the Civil Code.
In compliance with the instructions issued by IVASS (Regulation no. 24 of 6 June 2016) and consistent with the guidelines established by the Company's Board of Directors, the use of derivatives during the year was aimed solely at hedging the risk of security position and the exchange rate or portfolio management optimisation risk, ruling out merely speculative aims.
These aims were achieved through the specific derivatives listed in the Board of Directors resolution and involved securities held in portfolio at the time of conclusion of the related contract and for its entire duration.
All the transactions were initiated with banking counterparties or similar or proven reliability.
For the determination of the fair value of OTC type derivatives, UnipolSai uses valuation methods (Mark to Model) in line with the methods commonly used by the market and based on data directly available on the market.
For derivatives on which a CSA (Credit Support Annex) collateralisation agreement is provided between the company and the authorised market counterparties, provision is made for use of the EONIA discount curve (Euro OverNight Index Average) or the ESTR (Euro Short Term Rate) curve. As regards uncollateralised derivatives, CVA (Credit Valuation Adjustment) and DVA (Debit Valuation Adjustment) adjustments are made. It should be noted that, at 31 December 2022, all derivative positions represented collateralised contracts for which CSA agreements are in place with the counterparties involved in the trading.
The objective of the models used to calculate the fair value is to obtain a value for the financial instrument consistent with the assumptions that market participants would use to quote a price, assumptions that also concern the risk inherent in a particular valuation technique and/or in the inputs used.
For the proper Mark to Model valuation of each category of instrument, adequate and consistent pricing models must be defined beforehand as well as the market parameters.
The list of the main models used for Mark to Model pricing of OTC derivatives is provided below:

The main observable market parameters used to perform Mark to Model valuations are as follows:
interest rate curves for reference currency;
interest rate volatility surface for reference currency;
reference exchange rates;
exchange rate volatility surface;
share or index volatility surface;
share reference prices;
reference inflation curves.
The main non-observable market parameters used to perform Mark to Model valuations are as follows:
correlation matrices between exchange rates and risk factors;
historical volatility;
credit risk parameters such as the recovery rate if not available in the CDS quotation.
The derivatives for which there may be no consistent and validated valuation models available for the purposes of measuring fair value, are valued on the basis of the prices provided by the counterparty. It should be noted that, at 31 December 2022, all derivative positions represent contracts for which the measurement is of the internal Mark to Model type and the market parameters used for the measurement are exclusively of the observable type. For derivatives covered by the Clearing House guarantee, the value calculated by the Clearing House is used.
In the termsheets of the derivatives in the portfolio of the company at 31 December 2022 there are no specific significant terms and conditions that may influence the amounts, the maturities and the certainty of the future flows differently from the contractual provisions.
The open positions in derivatives at 31 December 2022, set up with 15 counterparties and with a portion of the reference capital up to a maximum of €250,000k, are shown in the following table:
| Hedging | Effective management | Total | |||||
|---|---|---|---|---|---|---|---|
| Transaction description | No. | Fair value | No. | Fair value | No. | Fair value | Overall exposure |
| Forward purchases of currency | 6 | (758) | 6 | (758) | 56,252 | ||
| Forward sales of currency | 72 | 54,600 | 72 | 54,600 | 1,396,749 | ||
| Purchase of call options | 7 | 57,055 | 7 | 57,055 | 607,399 | ||
| Sale of call options | 1 | (2,593) | 1 | (2,593) | 194,220 | ||
| Total contracts with equity swaps |
78 | 53,842 | 8 | 54,462 | 86 | 108,304 | 2,254,620 |
| Purchase of Interest Rate Swap |
25 | 159,937 | 25 | 159,937 | 2,393,200 | ||
| Purchase of Asset Swap | 9 | (143,155) | 9 | (143,155) | 588,500 | ||
| Purchase of Cross Currency Swap | 1 | (3,038) | 1 | (3,038) | 25,783 | ||
| Total contracts without equity swaps |
35 | 13,744 | 35 | 13,744 | 3,007,483 | ||
| Grand total | 113 | 67,586 | 8 | 54,462 | 121 | 122,048 | 5,262,103 |
Amounts in €k
The forward purchases and sales of currency made in the year refer to the following currencies: Euro, US dollar, British pound, Swiss franc, Japanese yen, Danish krone, Norwegian krone, Swedish krone and Polish zloty.

The results achieved in 2022 are summarised in the attached reclassification statement of the income statement, the most salient aspects of which are recalled below:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Technical balance: Life | (126,820) | 155,630 | (282,451) |
| Non-life | 433,878 | 590,276 | (156,398) |
| Total | 307,058 | 745,906 | (438,848) |
| Income from investments, other gains and losses | (96,988) | (1,403) | (95,585) |
| Profit (loss) from ordinary operations | 210,070 | 744,503 | (534,433) |
| Extraordinary components | (64,067) | 134,326 | (198,393) |
| Pre-tax profit (loss) | 146,003 | 878,830 | (732,826) |
| Net profit (loss) | 144,731 | 648,137 | (503,406) |
The gross premiums at 31 December 2022 amounted to €7,199,914k, increasing by €195,176k (+2.8%) compared to 31 December 2021.
Net of reinsurance, the premiums earned amounted to €6,812,232k (€6,743,742k at 31/12/2021). The premiums are broken down by business segment in the Management Report.
The summarised information on Non-Life business technical account - Italian business and foreign business - is reported in Annex 19.
Other technical income, net of reinsurance (item I.3), amounted to €15,866k at 31 December 2022 (€34,702k at 31/12/2021) and included €1,464k relating to the Land Vehicle TPL class, consisting of expense recoveries for the management of claims on behalf of companies, €889k for commission recoveries and €9,674k for the reversal of commissions on premiums of previous years cancelled. Indirect business included €2,555k as reinstated premiums envisaged contractually by reinsurance treaties and estimated on the basis of the claims provisions at year end.
The charge of the claims for the Non-Life business (item I.4) amounted to €4,316,108k, (€4,365,220k at 31/12/2021) and included, in addition to the change in the claims provision, the amounts paid in the year for direct and indirect business as compensation and settlement expenses, net of the relevant recoveries and the reinsurers' shares, as established by Art. 48 of Italian Legislative Decree 173 of 26 May 1997. The provision on the claims of previous generations amounted to €6,742,989k at the end of the period.
The changes, referred to Italian direct business, are summarised in the table below:
| Amounts in €k | 2022 |
|---|---|
| Opening claims provision | 9,646,763 |
| Payments in the year for prior year claims | 2,386,972 |
| Closing claims provision | 6,742,989 |
| Breakdown of claims provision | 516,803 |
| % impact on opening provision | 5.36% |
When considering the amounts to be recovered and the recoveries made, the positive run-off was as follows:
| Amounts in €k | 2022 |
|---|---|
| Amounts to be collected at the end of the previous year | 121,160 |
| Amounts collected in the year | 124,941 |
| Amounts to be collected at the end of the year | 111,071 |
| Changes in the amounts to be collected | 114,853 |
| Total effect | 631,656 |
The breakdown of the provision for claims of previous years was positive on nearly all classes. The savings achieved on claims closed compared to the initial provision were high and, in particular for the Third Party Liability classes (MV TPL and General TPL), they were mostly used to revalue the cases still in the provisions.
As shown in the table, the positive overall result of the run-off of claims provisions also benefited from a significant positive differential relating to the recoveries (€114.853k).
The amount of the reversals and profit sharing (item I.6) recognised to the policyholders or other beneficiaries had a net balance of €2,185k (€3,775k at 31/12/2021) and referred almost entirely to technical profit sharing.
Operating expenses amounted to €2,090,715k, already net of the commissions received from reinsurers (€82,894k), and included acquisition and collection expenses for €1,774,284k (up by 3.9% compared to the 2021 figure) and other administrative expenses for €400,946k (+13.9% compared to the 2021 figure).
The balance of item I.7.f "commissions and profit sharing from reinsurers", equal to €82,894k (+0.7% compared to the 2021 figure), referred to commissions for €82,831k and to profit sharing for €63k.
Other technical charges, net of reinsurance (item I.8), which at 31 December 2022 amounted to €99,422k (€143,987k the aggregate figure 2021), of which:
In direct business, the most important items regard cancellations of premiums of previous years for €68,735k, "black box" costs for €44,738k and the management rights of the CARD room for €7,616k.
Premiums ceded mostly included the estimate of reinstated premiums envisaged contractually by reinsurance treaties and estimated as €1,384k on the basis of the claims provisions at 31 December 2022.
Item I.9 "change in equalisation provisions", which was negativa for €6,457k, is due to the lower provisions in the year compared to the previous year. The detail of these provisions, by class, is reported in section no. 10 (Technical provisions). The change in indirect business equalled €23k of costs.

The profit from investments assumed to determine the share to be transferred to the Non-Life business technical account derives from the sum of the amounts, posted in the non-technical account, of the gains on investments and the relevant asset and financial charges.
The share to be assigned to the technical account, pursuant to ISVAP Regulation no. 22 of 4 April 2008 as amended, is obtained by applying to the aforementioned gains on investments the ratio between the semisum of the technical provisions net of the reinsurance at the end of the current year and at the end of the previous one and the same semisum increased by the value of the semisum of the shareholders' equity also resulting at the end of the current year and at the end of the previous one.
The breakdown in the individual portfolios and classes of the share of the profit assigned to the technical account was also made on the basis of the provisions of the aforementioned ISVAP Regulation.
At 31 December 2022 profits from investments were transferred from the non-technical account to the technical account for €120,602k (€309,849k the 2021 figure).
The gross premiums at year end amounted to €3,392,524k (increasing by 18.2% compared to the 2021 figure); the premiums regarding indirect business equalled €27k. Summarised information on premiums and the reinsurance balance is contained in Annex 20.
The details of the gains on investments (item II.2), which at 31 December 2022 amounted to €1,245,927k (€1,100,036k the figure at 31/12/2021) are shown in Annex 21.
Detailed in Annex 22 are the unrealised gains relating to investments benefiting policyholders that bear the risk and investments arising from pension fund management (item II.3), which at 31 December 2022 amounted to €181,270k (€316,477k the 2021 figure).
The other technical income, net of reinsurance (item II.4), amounted to €46,150k (€41,546k the 2021 figure) and included €43,756k of commissions for investments relating to benefits linked to investment funds and market indices and investments arising from pension fund management.
As regards charges regarding servicing, the gross sums paid (item II.5 a) aa)) amounted to €2,619,753k (−7.6% compared to 31/12/2021 which had recorded €2,835,770k) and included:
| Amounts in €k | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Capital and annuities accrued | 447,308 | 915,379 | (468,071) |
| Surrenders and advances | 1,940,404 | 1,671,265 | 269,140 |
| Claims | 226,643 | 243,687 | (17,044) |
| Settlement expenses | 4,848 | 4,623 | 226 |
| Indirect business | 549 | 817 | (268) |
| Total | 2,619,753 | 2,835,770 | (216,017) |

The change in the provision for amounts payable, net of the reinsurers' share, equalled −€20,045k (−€229,192k the 2021 figure). The comparison was basically impacted by the presence of significant volumes expiring at the end of 2020 and paid in the early months of 2021, linked to contracts issued at the end of 2000, the last year with the benefit of tax deductibility on all life policies.
The change in technical provisions, net of reinsurance (item II.6), amounted to €721,538k (€868,163k the 2021 figure).
Item II.7 "reversals and profit sharing, net of reinsurance" amounted to €732k at 31 December 2022 (€13k the 2021 figure) and consisted entirely of reversals.
Operating expenses (item II.8) amounted to €157,650k (+2.8% compared to the 2021 figure), already net of the commissions received from reinsurers (€320k), and included acquisition and collection expenses for €96,549k (−3.3% compared to the 2021 figure) and other administrative expenses for €66,379k (+11.2% compared to the 2021 figure, with a 2.0% impact on premiums).
The item II.8.f "commissions and profit sharing from reinsurers", which at 31 December 2022 equalled €320k (−49.3% compared to the 2021 figure), referred entirely to commissions.
The detail of asset and financial charges (item II.9), which at 31 December 2022 amounted to €777,430k, versus €248,507k in 2021, is shown in Annex 23.
These charges included write-downs regarding bonds, shares and fund units for €305,302k and write-downs regarding derivative financial instruments for €1,592k.
Detailed in Annex 24 are the asset and financial charges and the unrealised losses relating to investments benefiting policyholders that bear the risk and investments arising from pension fund management (item II.10), equal to €677,248k (€154,852k the 2021 figure).
Other technical charges, net of reinsurance (item II.11), equal to €55,023k (+15.3% compared to the 2021 figure), mainly comprised:
The profit from investments assumed to determine the share to be transferred to the non-technical account derives from the sum of the amounts, posted in the technical account, the gains on investments and the relevant asset and financial charges. Excluded for the purposes above are unrealised gains as well as unrealised asset and financial charges relating to investments benefiting policyholders that bear the risk and investments arising from pension fund management, which remain as entirely attributed to the technical account.
The share to be assigned to the non-technical account, pursuant to ISVAP Regulation no. 22 of 4 April 2008, as amended, is obtained by applying to the aforementioned profit from investments the ratio resulting between:
However, if the profit from investments that remains assigned to the Life business technical account is lower than the amount of the profits from investments contractually recognised to the policyholders in the year, the portion to transfer to the non-technical account must be adequately reduced by an amount equal to this lower value, until it is entirely cancelled.

The breakdown of the individual portfolios and classes of the portion of the profit from investments regarding the technical account was based on their actual origin until reaching the portion of the income equal to the profits from investments contractually recognised to the policyholders; the propositional method envisaged by the aforementioned ISVAP Regulation was applied to the remaining difference.
Based on the results of the calculation made according to these criteria, no profits from investments were transferred from the Life technical account to the non-technical account (€94,632k in 2021).
The summary of technical accounts by individual class (Italian portfolio) is shown in Annex 25. The accounting entries pertaining to the technical accounts are posted in the accounts mainly broken down by class. The accounting entries that are common to more classes pertain to the overheads.
To attribute the overheads to the individual classes, direct attributions were partly made. Differentiated allocation parameters were also partly applied, based on the nature of the expense to break down. The main parameters used were determined on the basis of the premiums, the number of policies and the compensations paid. On this point reference is made to section A - Measurement criteria.
The summary of the technical account summarising all Non-Life classes (Italian portfolio) is shown in Annex 26.
The summary of technical accounts by individual class (Italian portfolio) is shown in Annex 27. The accounting entries pertaining to the technical accounts are posted in the accounts mostly broken down by class. The accounting entries that are common to more classes pertain to the overheads and income from investments. As regards the latter, net of any portion transferred to the non-technical account, this was allocated to the classes proportionally to the technical provisions according to the already mentioned ISVAP Regulation no. 22 of 4 April 2008 as amended or integrated.
Overheads were assigned to the individual classes through various parameters, such as payments, parties insured and commissions paid.
On this point reference is made to section A - Measurement criteria.
The summary of the technical account summarising all Life classes (Italian portfolio) is shown in Annex 28.
The summary of the technical accounts summarising all Non-Life and Life classes regarding foreign business constitutes Annex 29.
The gains on Non-Life business investments (item III.3) amounted to €887,587k (+26.4% compared to the 2021 figure) as detailed in Annex 21.
The Non-Life business asset and financial charges (item III.5) amounted to €717,106k (€254,269k at 31/12/2021) and are detailed in Annex 23.
Investment management expenses and interest expense (item C.III.5.a), with a balance of €92,749k (€88,692k the 2021 figure), included:
Amounts in €k
Value adjustments to investments (item III.5.b) amounted to €437,085k (+427.9% compared to the 2021 figure) and consisted of alignments of shares, interests and fund units for €252,245k, of bonds for €141,138k and of other financial investments for €8,174k.
This item also included the write-downs of properties totalling €35,528k, €34,910k of which referred to the portions of depreciation and €618k referred to write-downs for value adjustments.
The item III.7 "other income" equalled €168,830k at 31 December 2022, versus €122,834k (2021 figure), with a 37.4% change, broken down as follows:
| Other income | 2022 | 2021 | Change on 2021 |
|---|---|---|---|
| Interest income | 35,338 | 12,570 | 22,768 |
| Recovery of expenses | 59,349 | 52,217 | 7,133 |
| Positive exchange rate differences | 17,010 | 6,036 | 10,974 |
| Withdrawals from provisions | 35,897 | 29,183 | 6,714 |
| Commission on placement of bank products | 4,245 | 5,736 | (1,491) |
| Other income | 9,046 | 8,945 | 101 |
| Recovery of expenses for management of Roadway Accident Victims Fund (FVS) |
7,944 | 8,147 | (202) |
| Total | 168,830 | 122,834 | 45,995 |
Interest income included €3,079k as interest on deposits and €32,259k as interest on other receivables.
Income from recovered administrative expenses was €35,604k, for the provision of services and €22,715k for recoveries of expenses for seconded personnel.
Withdrawals from provisions, of which €22,107k from the provision for risks and charges, €18,617k referred to liabilities set aside in previous years and occurred in the current year and €3,490k to surpluses, and €13,790k to bad debt provisions.
The item III.8 "other charges" equalled €315,697k at 31 December 2022 (€356,717k the 2021 figure), broken down as follows:

| Amounts in €k | |||
|---|---|---|---|
| Other charges | 2022 | 2021 | Change on 2021 |
| Amortisation on goodwill and other intangible assets | 104,223 | 112,341 | (8,118) |
| Impairment losses on receivables | 8,917 | 11,988 | (3,072) |
| Expenses for managing claims of Roadway Accident Victims Fund | 7,933 | 8,064 | (131) |
| Interest expense | 101,421 | 107,092 | (5,671) |
| Allocations to provisions | 11,796 | 47,676 | (35,880) |
| IVASS penalties | 1,059 | 269 | 790 |
| Operating expenses and product placement | 8,922 | 9,544 | (622) |
| Negative exchange rate differences | 106 | (106) | |
| Sundry taxes | 2,545 | 2,192 | 353 |
| Charges on behalf of third parties | 44,136 | 39,391 | 4,745 |
| Sundry charges | 24,746 | 18,054 | 6,692 |
| Total | 315,697 | 356,717 | (41,020) |
The amortisation of goodwill and other intangible assets include €64,518k of intangible assets and €39,705k of goodwill and insurance portfolios acquired in previous years.
Interest expense referred for €97,274k to subordinated loans and for €4,147k to other payables.
Charges on behalf of third parties included costs and other administrative charges for services rendered to third parties and for seconded personnel at other companies.
Allocations to provisions referred for €2,150k to bad debt provisions and for the remainder to provisions for risks and charges.
"Extraordinary income" (item III.10) equalled €157,136k versus €145,139k (2021 figure), broken down as follows:
| Amounts in €k | |||
|---|---|---|---|
| Extraordinary income | 2022 | 2021 | Change on 2021 |
| Gains on disposals of property | 459 | 82,803 | (82,344) |
| Gains on trading of long-term securities | 132,608 | 22,473 | 110,135 |
| Gains on trading of mutual investment funds | 760 | 1,311 | (550) |
| Gains on trading of shares and investments | 80 | (80) | |
| Gains on trading of other assets | 88 | 88 | |
| Extraordinary gains | 23,186 | 8,736 | 14,450 |
| Other income | 35 | 29,736 | (29,701) |
| Total | 157,136 | 145,139 | 11,997 |
This item includes gains realised on securities and other financial instruments classified under long-term investments. For information on transactions in this segment, refer to the specific sections of the Management Report and the Notes to the Financial Statements.
In the item referring to capital gains realised in the real estate sector, the difference compared to the previous year was mainly due to the sale of the Milan property in Piazza Velasca - Torre Velasca, completed in February 2021.

With regard to the item other income, it should be noted that the comparison is affected by the presence in the value of the previous year of the consideration due to UnipolSai, equal to €29,662k, received by way of full settlement of the liability actions in place against the former directors and statutory auditors on the basis of the agreements entered into in 2021.
Extraordinary gains include, in particular, an amount of €17,128k relating to minor taxes of previous years.
Extraordinary expenses (item III.11) equalled €221,203k (€10,813k the 2021 figure), broken down as follows:
| Amounts in €k | |||
|---|---|---|---|
| Extraordinary expenses | 2022 | 2021 | Change on 2021 |
| Losses on disposals of property | 160 | 30 | 130 |
| Losses on long-lived securities | 18,895 | 18,895 | |
| Losses on trading of long-lived mutual investment funds | 671 | 671 | |
| Losses on trading of investments | 55 | 2,690 | (2,634) |
| Extraordinary losses | 7,479 | 5,208 | 2,272 |
| Settlements | 45 | 2,676 | (2,632) |
| Other charges | 193,672 | 85 | 193,587 |
| Losses on disposals of other assets | 226 | 124 | 102 |
| Total | 221,203 | 10,813 | 210,390 |
Losses on disposals concern the long-term investments segment.
The capital loss from equity investments referred in full to the closure of the company Unica Lab in liquidazione. Other extraordinary expenses included €193,000k relating to estimated losses in relation to trade union agreements on pre-retirement arrangements for employees, as described in the Management Report under Other information.
Item III.14 "Income tax for the year" represented a total charge of €1,272k (€230,693k the 2021 figure), €36,392k of which regarding current IRES and IRAP taxes of the year, in addition to the net balance of the deferred tax assets and liabilities for €35,120k.
The table below reports the changes occurred:
| Amounts in €k | IRES | IRAP | Total |
|---|---|---|---|
| Current and substitute taxes | (31,722) | (4,670) | (36,392) |
| Deferred tax assets and liabilities: | |||
| - use of deferred tax assets | (101,538) | (12,772) | (114,310) |
| - use of deferred tax liabilities | 14,639 | 5 | 14,644 |
| - recognition of deferred tax assets | 111,621 | 23,165 | 134,786 |
| - recognition of deferred tax liabilities | |||
| Balance on deferred tax assets/liabilities | 24,722 | 10,398 | 35,120 |
| TOTAL | (7,000) | 5,728 | (1,272) |

The statement of reconciliation between theoretical and effective IRES and IRAP tax charges is provided below, showing the changes compared to the previous year.
| Amounts in €k | 2022 | 2021 | Change |
|---|---|---|---|
| Pre-tax profit (loss) | 146,003 | 878,830 | (732,826) |
| Theoretical IRES - (Expenses)/Income | (35,040) | (210,919) | 175,879 |
| Tax effect deriving from taxable income permanent changes |
|||
| Increases: | (33,142) | (20,411) | (12,731) |
| - PEX investments - write-downs | (21,729) | (666) | (21,063) |
| - Dividend Washing | (533) | (353) | (180) |
| - Interest expense | (973) | (1,022) | 49 |
| - Taxes and other non-deductible costs | (4,305) | (2,111) | (2,194) |
| - Non-deductible goodwill | (5,915) | 5,915 | |
| - Allocations to provisions for risks | (548) | (5,656) | 5,108 |
| - Extraordinary losses | (1,967) | (1,756) | (211) |
| - Recalculation of IRAP tax exemption | (34) | 34 | |
| - Property not for own use | (323) | (608) | 285 |
| - Impairment losses on receivables | (806) | (989) | 183 |
| - Other changes | (1,958) | (1,301) | (657) |
| Decreases: | 61,965 | 47,242 | 14,723 |
| - PEX investments - gains exempt | 18 | (18) | |
| - Dividends excluded | 46,785 | 37,365 | 9,420 |
| - IRAP deduction | 372 | 720 | (348) |
| - ACE relief | 4,898 | 5,735 | (837) |
| - Extraordinary gains | 4,196 | 451 | 3,745 |
| - Withdrawals from provisions for risks | 2,203 | 490 | 1,713 |
| - Redeemed goodwill | 16 | 16 | |
| - Super-amortisation/depreciation | 898 | 928 | (30) |
| - Real estate sector income | 227 | (227) | |
| - Property not for own use | 732 | 732 | |
| - Other changes | 1,865 | 1,307 | 558 |
| IRES pertaining to the year - (Expenses)/Income | (6,218) | (184,089) | 177,871 |
| - Theoretical IRAP on the technical result | (20,941) | (50,871) | 29,930 |
| - Personnel costs | 16,703 | 2,471 | 14,232 |
| - Dividends and overheads | 7,333 | 6,432 | 901 |
| - Deductible amortisation/depreciation | 2,714 | 2,077 | 637 |
| - Gains on transfers of property not for own use | (31) | (5,647) | 5,616 |
| - Other changes | (50) | (50) | |
| IRAP | 5,727 | (45,539) | 51,266 |
| Substitute taxes | (782) | (1,065) | 283 |
| Total Income Tax | (1,273) | (230,693) | 229,420 |

| Amounts in €k | 2022 Fiscal effect (*) |
2021 Fiscal effect (*) |
Change | |||
|---|---|---|---|---|---|---|
| DEFERRED TAX ASSETS | Taxable amount |
Tax effect | Taxable amount |
Tax effect | Taxable amount |
Tax effect |
| IRES | ||||||
| Valuation of Equity Portfolio | 104,552 | 25,092 | 38,767 | 9,304 | 65,785 | 15,788 |
| Valuation of securities | 10,283 | 2,468 | 2,109 | 507 | 8,174 | 1,961 |
| Life business technical provisions | 102,018 | 24,484 | 95,952 | 23,029 | 6,066 | 1,455 |
| Non-Life business claims provision | 399,352 | 95,844 | 488,210 | 117,170 | (88,858) | (21,326) |
| Property | 102,860 | 24,686 | 100,904 | 24,217 | 1,956 | 469 |
| Depreciation of property and other assets | 11,516 | 2,764 | 25,752 | 6,180 | (14,236) | (3,416) |
| Goodwill | 592,612 | 142,227 | 633,226 | 151,974 | (40,614) | (9,747) |
| Provision for personnel expenses | 385,830 | 92,599 | 190,404 | 45,697 | 195,426 | 46,902 |
| Provision for risks and charges | 428,823 | 102,917 | 449,435 | 107,865 | (20,612) | (4,948) |
| Write-down of receivables from policyholders | 284,751 | 68,340 | 327,958 | 78,710 | (43,207) | (10,370) |
| Other | 16,086 | 3,861 | 6,318 | 1,516 | 9,768 | 2,345 |
| Substitute tax for goodwill realignment | 7,611 | 10,867 | (3,256) | |||
| TOTAL IRES | 2,438,683 | 592,893 | 2,359,035 | 577,036 | 79,648 | 15,857 |
| IRAP | ||||||
| Other provisions established with non-deductible allocations during the year |
385,431 | 26,286 | 149,373 | 10,187 | 236,058 | 16,099 |
| Property | 96,143 | 6,557 | 95,905 | 6,541 | 238 | 16 |
| Depreciation of property and other assets | 4,950 | 337 | 4,671 | 319 | 279 | 18 |
| Goodwill | 592,613 | 40,416 | 633,133 | 43,180 | (40,520) | (2,764) |
| Write-down of receivables from policyholders | 89,280 | 6,089 | 102,914 | 7,019 | (13,634) | (930) |
| Other | 15,690 | 1,070 | 15,690 | 1,070 | ||
| TOTAL IRAP | 1,184,107 | 80,755 | 1,001,686 | 68,316 | 182,421 | 12,439 |
| TOTAL DEFERRED TAX ASSETS | 3,622,790 | 673,648 | 3,360,721 | 645,352 | 262,069 | 28,296 |
(*) Rate: 24% IRES; 6.82% IRAP

The deferred tax liabilities accrued are detailed below:
| Amounts in €k | 2022 Fiscal effect (*) |
2021 Fiscal effect (*) |
Change | |||
|---|---|---|---|---|---|---|
| DEFERRED TAX LIABILITIES | Taxable amount |
Tax effect | Taxable amount |
Tax effect | Taxable amount |
Tax effect |
| IRES | ||||||
| Property | 5,308 | 1,274 | 5,090 | 1,227 | 218 | 47 |
| Capital gains in instalments | 71,550 | 17,172 | 132,478 | 31,794 | (60,928) | (14,622) |
| TOTAL IRES | 76,858 | 18,446 | 137,568 | 33,021 | (60,710) | (14,575) |
| IRAP | ||||||
| Property | 3,349 | 228 | 3,157 | 215 | 192 | 13 |
| TOTAL IRAP | 3,349 | 228 | 3,157 | 215 | 192 | 13 |
| TOTAL DEFERRED TAX LIABILITIES | 80,207 | 18,674 | 140,725 | 33,236 | (60,518) | (14,562) |
(*) Rate: 24% IRES; 6.82% IRAP
Relations with group companies and other investees are detailed in Annex 30. The main items are commented on in the special Section of the Management Report.
The statement summarising the premiums written for direct business by geographical area is shown in Annex 31.
The charges regarding human resources, directors and statutory auditors are detailed in Annex 32. The number of employees at 31 December 2022, broken down by category, is as follows:
| 2022 | 2021 | |
|---|---|---|
| Executives | 178 | 163 |
| Officers | 1,569 | 1,540 |
| Office workers | 5,298 | 5,288 |
| Other | 1 | 3 |
| Total | 7,046 | 6,994 |
Considering the number of employees as FTE (Full Time Equivalent), the total equalled 6,841 resources
In the Non-Life business as well as in the Life business, the sales made in 2022 entailed gains of €742k and €113,712k, respectively.
Derivative trading led to total net charges of €30,074k, which included net charges of €45,324k on transactions concluded in the period and net income of €15,250k on transactions still in place at year end. The following table shows the details of charges and income recognised in 2022 by type of derivative and transaction.
| Amounts in €k | |||
|---|---|---|---|
| Closed transactions | Ongoing transactions at year-end |
Impact on Comprehensive Income Statement |
|
| Hedging derivatives | |||
| - swaps on rates | (71,326) | (32,002) | (103,328) |
| - swaps on currencies | 2,347 | (1,641) | 706 |
| - Other transactions | 22,215 | 53,842 | 76,057 |
| Total hedging derivatives | (46,764) | 20,199 | (26,565) |
| Other derivatives transactions | |||
| - options on share | 115 | 115 | |
| - options on index | 1,325 | (4,949) | (3,624) |
| Total other derivatives transactions |
1,440 | (4,949) | (3,509) |
| Grand total | (45,324) | 15,250 | (30,074) |

In accordance with Art. 2497 et seq. of the Civil Code, the company Unipol Gruppo carries out management and coordination activities.
| Amounts in €m | |||
|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION | 31.12.2021 | 31.12.2020 | |
| ASSETS | |||
| A) | SUBSCRIBED CAPITAL, UNPAID | ||
| B) | FIXED ASSETS | ||
| I Intangible assets |
0.4 | 0.8 | |
| II Property, plant and equipment |
0.5 | 0.6 | |
| III Financial assets |
7,626.5 | 7,570.9 | |
| TOTAL FIXED ASSETS | 7,627.4 | 7,572.3 | |
| C) | CURRENT ASSETS | ||
| II Receivables |
495.3 | 493.5 | |
| III Current financial assets |
147.2 | 1,382.4 | |
| IV Cash and cash equivalents |
1,052.4 | 412.6 | |
| TOTAL CURRENT ASSETS | 1,694.9 | 2,288.5 | |
| D) | ACCRUALS AND DEFERRALS | 0.4 | 0.4 |
| TOTAL ASSET | 9,322.7 | 9,861.1 | |
| LIABILITIES | |||
| A) | SHAREHOLDERS' EQUITY | ||
| I Share capital |
3,365.3 | 3,365.3 | |
| II Share premium reserve |
1,345.7 | 1,345.7 | |
| IV Legal reserve |
673.1 | 673.1 | |
| VI Reserve for treasury shares in portfolio |
198.8 | 284.1 | |
| IX Profit (loss) for the year |
335.1 | 316.3 | |
| X Negative reserve for treasury shares |
(0.3) | (1.3) | |
| TOTAL SHAREHOLDERS' EQUITY | 5,917.6 | 5,983.2 | |
| B) | PROVISIONS FOR RISKS AND CHARGES | 24.5 | 43.3 |
| C) | POST-EMPLOYMENT BENEFITS | 0.0 | 0.0 |
| D) | PAYABLES | 3,380.5 | 3,834.7 |
| TOTAL LIABILITIES | 9,322.7 | 9,861.1 |
| Amounts in €m | |||
|---|---|---|---|
| INCOME STATEMENT | 31.12.2021 | 31.12.2020 | |
| A) | VALUE OF PRODUCTION | 20.1 | 15.4 |
| B) | COSTS OF PRODUCTION | 57.3 | 47.4 |
| DIFFERENCE BETWEEN VALUE AND COSTS OF PRODUCTION (A-B) | (37.3) | (32.0) | |
| C) | FINANCIAL INCOME AND CHARGES | 352.0 | 244.1 |
| D) | VALUE ADJUSTMENTS TO FINANCIAL ASSETS | (1.6) | 0.5 |
| PRE-TAX PROFIT (LOSS) | 313.1 | 212.6 | |
| PROFIT (LOSS) FOR THE YEAR | 335.1 | 316.3 |
The key figures about the holding company Unipol Gruppo, shown in the previous summarised statement required by Art. 2497-bis of the Civil Code, were taken from the relevant financial statements for the years ended 31 December 2021 and 31 December 2020.
For a suitable and comprehensive understanding of the equity-financial position of the Holding company and the economic result obtained by the company in the years ended on these dates, reference is made to the financial statements that, together with the reports by the Independent Auditors and the Board of Statutory Auditors, are available at the Company's registered office, Via Stalingrado 45, Bologna or on the website www.unipol.it.
UnipolSai prepares the Consolidated Financial Statements in accordance with Art. 154-ter of Italian Legislative Decree 58/1998 (Consolidated Law on Finance) and of ISVAP Regulation no. 7 of 13 July 2007, as amended, in accordance with the IAS/IFRS standards issued by the IASB and endorsed by the European Union. A copy of the Consolidated Financial Statements of UnipolSai at 31 December 2022 is on the Company's website (www.unipolsai.com).
UnipolSai is directly controlled by Unipol Gruppo S.p.A., a company listed on the Italian Stock Market in Milan, with its registered office in Bologna - Via Stalingrado, 45, which prepares the Consolidated Financial Statements in accordance with Art. 154-ter of Italian Legislative Decree no. 58/1998 (Consolidated Law on Finance) and of ISVAP Regulation no. 7 of 13 July 2007, as amended, in accordance with the IAS/IFRS standards issued by the IASB and endorsed by the European Union. Unipol Gruppo carries out management and coordination activities with respect to the (direct and indirect) subsidiaries. It is also Parent of the Unipol Insurance Group entered in the Register of Insurance Groups - No. 046.
With reference to the regulation on the transparency of public funds introduced by Art. 1, paragraph 125 of Italian Law 124/2017 and subsequent amendments and supplements, note that, in its capacity as the party submitting the relative petition, the company collected contributions from the Banks and Insurance Fund and FONDIR, partially transferred to the beneficiary subsidiaries in relation to the training activities provided to their employees. In reference to the petitioning part and arranged by the granting body, information relating to these contributions was recorded in the National Register of Government Subsidies and was published in the "transparency" section of the related website where it can be consulted.

Pursuant to Art. 149duodecies of Consob Issuer's Regulation, the following table shows the fees for the year for audit assignments and the provision of other services indicated separately by type or category, to the independent auditors, or members of the same network.
The remuneration did not include VAT and expenses.
| Type of services | Provider of the service | Recipient | Fees |
|---|---|---|---|
| Audit | EY SpA | UnipolSai Assicurazioni SpA | 1,391 |
| Attestation services | EY SpA | UnipolSai Assicurazioni SpA | 431 |
| Other services | EY SpA | UnipolSai Assicurazioni SpA | 250 |
| Other services | EY ADVISORY SpA | UnipolSai Assicurazioni SpA | 125 |
| Total | 2,197 |

The Board of Directors submits to the Ordinary Shareholders' Meeting the following resolution proposals.
"The Ordinary Shareholders' Meeting of UnipolSai Assicurazioni S.p.A. ("UnipolSai" or the "Company"),
to approve the financial statements of UnipolSai as at 31 December 2022, accompanied by the Directors' Management Report, which show a net profit for the year of €144,730,883.95, consisting of the algebraic sum of the Non-Life Profit of €204,749,064.26 and the Life Loss of €60,018,180.31."
"The Ordinary Shareholders' Meeting of UnipolSai Assicurazioni S.p.A. ("UnipolSai" or the "Company"),

taking into account that as at 31 December 2022 UnipolSai held distributable profit reserves for a total of €1,900 million;
having also acknowledged that at today's date, UnipolSai directly owns 101,453 treasury shares,
hereby resolves
Below, separately for the Life and Non-Life businesses, are the statements regarding the amount of each immovable property under items A.I to A.X of the Statement of Financial Position - Liabilities and Shareholders' equity updated on the basis of the profit allocation proposal resulting from the financial statements.
| Amounts in €k | Balances at 31 December 2022 |
Allocation of profit and dividend distribution |
Post-resolution balances |
|
|---|---|---|---|---|
| I | Share capital | 1,528,514 | 1,528,514 | |
| II | Share premium reserve | 147,888 | 147,888 | |
| III | Revaluation reserves | 96,559 | 96,559 | |
| IV | Legal reserve | 305,703 | 305,703 | |
| V | Statutory reserve | |||
| VI | Reserve for shares of the holding company | 2,561 | 2,561 | |
| VII | Other reserves | 1,692,799 | (135,897) | 1,556,901 |
| VIII | Retained profit (loss) | |||
| IX | Profit (loss) for the year | 204,749 | (204,749) | |
| X | Negative reserve for treasury shares | (2,488) | (2,488) | |
| Dividend distribution | 340,646 | |||
| Total | 3,976,285 | 3,635,638 |
| Amounts in €k | Balances at 31 December 2022 |
Allocation of profit and dividend distribution |
Post-resolution balances |
|
|---|---|---|---|---|
| I | Share capital | 502,943 | 502,943 | |
| II | Share premium reserve | 259,368 | 259,368 | |
| III | Revaluation reserves | |||
| IV | Legal reserve | 100,589 | 100,589 | |
| V | Statutory reserve | |||
| VI | Reserve for shares of the holding company | |||
| VII | Other reserves | 1,387,822 | (172,111) | 1,215,712 |
| VIII | Retained profit (loss) | |||
| IX | Profit (loss) for the year | (60,018) | 60,018 | |
| X | Negative reserve for treasury shares | |||
| Dividend distribution | 112,092 | |||
| Total | 2,190,703 | 2,078,611 |
Bologna, 23 March 2023


Notes to the Financial
Statements
Tables appended to the Notes to the Financial Statements
Company UnipolSai Assicurazioni S.p.A.
Share capital Subscribed € 2,031,456,338 Paid-up € 2,031,456,338
Registered Office at BOLOGNA - Via Stalingrado 45

| N. | DESCRIPTION *Non-Life |
*Life | *Non-Life and Life |
|---|---|---|---|
| 1 | Statement of Financial Position - Non-Life business 1 |
||
| 2 | Statement of Financial Position - Life business | 1 | |
| 3 | Statement of breakdown of the profit (loss) for the year between the Non-Life business and the Life business | 1 | |
| 4 | Assets - Changes in the year in intangible assets (item B) and land and buildings (item C.I) | 1 | |
| 5 | Assets - Changes in the year in investments in group companies and other investees: shares and holdings (item C.II.1), bonds (item C.II.2) and loans (item C.II.3) |
1 | |
| 6 | Assets - Statement with information relating to investees | 1 | |
| 7 | Assets - Statement of changes in investments in group companies and other investees: shares and holdings | 1 | |
| 8 | Assets - Breakdown based on the use of other financial investments: shares and holdings, mutual investment fund units, bonds and other fixed-yield securities, mutual investment units and sundry financial investments (items C.III.1, 2, 3, 5, 7) |
1 | |
| 9 | Assets - Changes in the year in other financial investments with long-lived use: shares and holdings, mutual investment fund units, bonds and other fixed-yield securities, mutual investment units and sundry financial investments (items C.III.1, 2, 3, 5, 7) |
1 | |
| 10 | Assets - Changes in the year in loans and bank deposits (items C.III.4, 6) | 1 | |
| 11 | Assets - Statement of assets relating to benefits linked to investment funds and market indices (item D.I) | 3 | |
| 12 | Assets - Statement of assets arising from pension fund management (item D.II) | 21 | |
| 13 | Liabilities - Non-Life business - Changes in the year in premium provision (item C.I.1) and claims provision (item C.I.2) 1 |
||
| 14 | Liabilities - Changes in the year in mathematical provision (item C.II.1) and provision for profit sharing and reversals (item C.II.4) | 1 | |
| 15 | Liabilities - Changes in the year in provisions for risks and charges (item E) and post-employment benefits (item G.VII) | 1 | |
| 16 | Details of assets and liabilities relating to Group companies and other investees | 1 | |
| 17 | Information on 'guarantees, commitments and other memorandum accounts' | 1 | |
| 18 | Statement of commitments for transactions on derivative contracts | 1 | |
| 19 | Summarised information on Non-Life business technical account 1 |
||
| 20 | Summarised information on Life business regarding premiums and the reinsurance balance | 1 | |
| 21 | Gains on investments (items II.2 and III.3) | 1 | |
| 22 | Income and unrealised gains relating to investments benefiting policyholders that bear the risk and investments arising from pension fund management (item II.3) |
1 | |
| 23 | Asset and financial charges (items II.9 and III.5) | 1 | |
| 24 | Charges and unrealised losses relating to investments benefiting policyholders that bear the risk and investments arising from pension fund management (item II.10) |
1 | |
| 25 | Non-Life business - Summary of technical accounts by individual class - Italian portfolio 1 |
||
| 26 | Summary of the condensed technical account of all Non-Life classes - Italian portfolio 1 |
||
| 27 | Life business - Summary of technical accounts by individual class - Italian portfolio | 1 | |
| 28 | Summary of the condensed technical account of all Life classes - Italian portfolio | 1 | |
| 29 | Summary of the Non-Life and Life technical accounts - Foreign portfolio | 1 | |
| 30 | Relations with group companies and other investees | 1 | |
| 31 | Summary of direct business written premiums | 1 | |
| 32 | Statement of charges regarding human resources, directors and statutory auditors | 1 |
* State the number of forms and annexes actually filled in. Put 0 if the annex, though required, was not filled in as the items are null. Put n.a. if the company is not obliged to fill in the annex.

ASSETS
| Amounts for the year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| A. SUBSCRIBED CAPITAL, UNPAID |
1 | ||||||||
| of which called | 2 | ||||||||
| B. INTANGIBLE ASSETS |
|||||||||
| 1. Acquisition commissions to be amortised | 16,059 4 |
||||||||
| 2. Other acquisition costs | 6 | ||||||||
| 3. Start-up and expansion costs | 7 | ||||||||
| 4. Goodwill | 245,683 8 |
||||||||
| 5. Other long-term costs | 358,827 9 |
620,569 10 |
|||||||
| C. INVESTMENTS |
|||||||||
| I - Land and buildings | |||||||||
| 1. Property for corporate business | 458,726 11 |
||||||||
| 2. Property for use by third parties | 640,024 12 |
||||||||
| 3. Other property | 9,096 13 |
||||||||
| 4. Other property rights | 2,279 14 |
||||||||
| 5. Fixed assets in progress and payments on account | 15 | 1,110,125 16 |
|||||||
| II - Investments in group companies and other investees | |||||||||
| 1. Shares and holdings in: | |||||||||
| a) holding companies | 2,561 17 |
||||||||
| b) subsidiaries | 2,378,237 18 |
||||||||
| c) affiliates | 46,635 19 |
||||||||
| d) associates | 31,154 20 |
||||||||
| e) other | 333,045 21 |
2,791,633 22 |
|||||||
| 2. Bonds issued by | |||||||||
| a) holding companies | 23 | ||||||||
| b) subsidiaries | 24 | ||||||||
| c) affiliates | 25 | ||||||||
| d) associates | 26 | ||||||||
| e) other | 10,500 27 |
10,500 28 |
|||||||
| 3. Loans to: | |||||||||
| a) holding companies | 29 | ||||||||
| b) subsidiaries | 336,813 30 |
||||||||
| c) affiliates | 31 | ||||||||
| d) associates | 8,324 32 |
||||||||
| e) other | 33 | 345,136 34 |
3,147,269 35 |
||||||
| to be carried forward | 620,569 |
Annex 1
| Amounts for the previous year | |||||||
|---|---|---|---|---|---|---|---|
| 181 | |||||||
| 182 | |||||||
| 184 | 15,248 | ||||||
| 186 | |||||||
| 187 | |||||||
| 188 | 275,569 | ||||||
| 189 | 301,680 | 190 | 592,497 | ||||
| 191 | 450,503 | ||||||
| 192 | 648,393 | ||||||
| 193 | 9,096 | ||||||
| 194 | 2,279 | ||||||
| 195 | 196 | 1,110,272 | |||||
| 197 | 309 | ||||||
| 198 | 2,213,891 | ||||||
| 199 | 49,768 | ||||||
| 200 | 31,224 | ||||||
| 201 | 333,175 | 202 | 2,628,366 | ||||
| 203 | |||||||
| 204 | |||||||
| 205 | |||||||
| 206 | |||||||
| 207 | 2,569 | 208 | 2,569 | ||||
| 209 | 300,000 | ||||||
| 210 | 266,813 | ||||||
| 211 | |||||||
| 212 | 9,478 | ||||||
| 213 | 214 | 576,290 | 215 | 3,207,226 | |||
| to be carried forward | 592,497 | ||||||

| Amounts for the year | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| amount carried forward | 620,569 | |||||||||
| C. | INVESTMENTS (continued) | |||||||||
| III - Other financial investments | ||||||||||
| 1. Shares and holdings | ||||||||||
| a) Listed shares | 36 | 926,845 | ||||||||
| b) Unlisted shares | 37 | 148,908 | ||||||||
| c) Holdings | 38 | 39 | 1,075,754 | |||||||
| 2. Mutual investment fund units | 40 | 2,348,926 | ||||||||
| 3. Bonds and other fixed-yield securities | ||||||||||
| a) listed | 41 | 6,638,408 | ||||||||
| b) unlisted | 42 | 193,493 | ||||||||
| c) convertible bonds | 43 | 2 | 44 | 6,831,903 | ||||||
| 4. Loans | ||||||||||
| a) collateralised loans | 45 | |||||||||
| b) loans on policies | 46 | |||||||||
| c) other loans | 47 | 10,015 | 48 | 10,015 | ||||||
| 5. Mutual investment units | 49 | |||||||||
| 6. Bank deposits | 50 | 19,097 | ||||||||
| 7. Sundry financial investments | 51 | 39,858 | 52 | 10,325,553 | ||||||
| IV - Deposits with ceding companies | 53 | 194,596 | 54 | 14,777,543 | ||||||
| D. | bis TECHNICAL PROVISIONS - REINSURERS' SHARE | |||||||||
| I - NON-LIFE BUSINESS | ||||||||||
| 1. Premium provision | 58 | 85,952 | ||||||||
| 2. Claims provision | 59 | 412,588 | ||||||||
| 3. Provision for profit sharing and reversals | 60 | |||||||||
| 4. Other technical provisions | 61 | 62 | 498,539 | |||||||
| to be carried forward | 15,896,651 |

UnipolSai Assicurazioni 2022 Annual Report
Annex 1
| Amounts for the previous year | ||||||||
|---|---|---|---|---|---|---|---|---|
| amount carried forward | 592,497 | |||||||
| 609,451 216 |
||||||||
| 53,447 217 |
||||||||
| 218 | 219 | 662,898 | ||||||
| 220 | 2,429,643 | |||||||
| 7,339,019 221 |
||||||||
| 177,284 222 |
||||||||
| 990 223 |
224 | 7,517,293 | ||||||
| 225 | ||||||||
| 226 | ||||||||
| 7,000 227 |
228 | 7,000 | ||||||
| 229 | ||||||||
| 230 | 18,097 | |||||||
| 231 | 45,478 | 232 | 10,680,408 | |||||
| 233 | 169,807 | 234 | 15,167,713 | |||||
| 238 | 90,826 | |||||||
| 239 | 400,046 | |||||||
| 240 | ||||||||
| 241 | 242 | 490,871 | ||||||
| to be carried forward | 16,251,082 | |||||||

ASSETS
| Amounts for the year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| amount carried forward | 15,896,651 | ||||||||
| E. | RECEIVABLES | ||||||||
| I - Receivables relating to direct insurance business from: | |||||||||
| 1. Policyholders | |||||||||
| a) for premiums for the year | 71 | 488,623 | |||||||
| b) for premiums for previous years | 72 | 2,916 | 73 | 491,539 | |||||
| 2. Insurance intermediaries | 74 | 847,778 | |||||||
| 3. Insurance company current accounts | 75 | 11,646 | |||||||
| 4. Policyholders and third parties for amounts to be collected | 76 | 132,659 | 77 | 1,483,622 | |||||
| II - Receivables relating to reinsurance business, from: | |||||||||
| 1. Insurance and reinsurance companies | 78 | 38,854 | |||||||
| 2. Reinsurance intermediaries | 79 | 6 | 80 | 38,860 | |||||
| III - Other receivables | 81 | 1,479,040 | 82 | 3,001,523 | |||||
| F. | OTHER ASSETS | ||||||||
| I - Property, plant and equipment and inventories: | |||||||||
| 1. Office furniture and machines and internal means of transport |
83 | 48,783 | |||||||
| 2. Movable assets entered in public registers | 84 | ||||||||
| 3. Plant and equipment | 85 | 17,591 | |||||||
| 4. Inventories and sundry goods | 86 | 4,380 | 87 | 70,753 | |||||
| II - Cash and cash equivalents | |||||||||
| 1. Bank deposits and post office accounts | 88 | 282,923 | |||||||
| 2. Cheques and cash in hand | 89 | 18 | 90 | 282,941 | |||||
| IV - Other assets | |||||||||
| 1. Transitory reinsurance accounts | 92 | ||||||||
| 2. Sundry assets | 93 | 779,980 | 94 | 779,980 | 95 | 1,133,674 | |||
| of which Account connecting the Life business | 901 | 10,546 | |||||||
| G. | ACCRUALS AND DEFERRALS | ||||||||
| 1. Interest | 96 | 86,051 | |||||||
| 2. Rental income | 97 | 3,696 | |||||||
| 3. Other accruals and deferrals | 98 | 28,896 | 99 | 118,643 | |||||
| TOTAL ASSETS | 100 | 20,150,491 |
Annex 1
| Amounts for the previous year | ||||||
|---|---|---|---|---|---|---|
| amount carried forward | 16,251,082 | |||||
| 465,822 251 |
||||||
| 3,530 252 |
253 | 469,352 | ||||
| 254 | 862,017 | |||||
| 255 | 15,429 | |||||
| 256 | 121,160 | 257 | 1,467,958 | |||
| 258 | 63,371 | |||||
| 259 | 11 | 260 | 63,382 | |||
| 261 | 1,224,245 | 262 | 2,755,585 | |||
| 263 | 43,976 | |||||
| 264 | ||||||
| 265 | 14,856 | |||||
| 266 | 4,372 | 267 | 63,204 | |||
| 268 | 81,234 | |||||
| 269 | 14 | 270 | 81,248 | |||
| 272 | ||||||
| 273 | 775,479 | 274 | 775,479 | 275 | 919,930 | |
| 903 | 59,840 | |||||
| 276 | 94,651 | |||||
| 277 | 2,401 | |||||
| 278 | 25,020 | 279 | 122,071 | |||
| 280 | 20,048,667 |

| Amounts for the year | |||||||
|---|---|---|---|---|---|---|---|
| A. | SHAREHOLDERS' EQUITY | ||||||
| I - Subscribed capital or equivalent provision |
101 | 1,528,514 | |||||
| II - Share premium reserve |
102 | 147,888 | |||||
| III - Revaluation reserves | 103 | 96,559 | |||||
| IV - Legal reserve | 104 | 305,703 | |||||
| V - Statutory reserve |
105 | ||||||
| VI - Reserve for shares of the holding company | 400 | 2,561 | |||||
| VII - Other reserves | 107 | 1,692,799 | |||||
| VIII - Retained profit (loss) | 108 | ||||||
| IX - Gains (losses) in the year | 109 | 204,749 | |||||
| X - Negative reserve for treasury shares | 401 | (2,488) | 110 | 3,976,285 | |||
| B. | SUBORDINATED LIABILITIES | 111 | 1,076,500 | ||||
| C. | TECHNICAL PROVISIONS | ||||||
| I - NON-LIFE BUSINESS | |||||||
| 1. Premium provision | 112 | 3,099,848 | |||||
| 2. Claims provision | 113 | 9,864,013 | |||||
| 3. Provision for profit sharing and reversals | 114 | 3,706 | |||||
| 4. Other technical provisions | 115 | 463 | |||||
| 5. Equalisation provisions | 116 | 95,646 | 117 | 13,063,676 | |||
| to be carried forward | 18,116,461 |

UnipolSai Assicurazioni 2022 Annual Report
Annex 1
| Amounts for the previous year | ||||||
|---|---|---|---|---|---|---|
| 281 | 1,528,514 | |||||
| 282 | 147,888 | |||||
| 283 | 96,559 | |||||
| 284 | 305,703 | |||||
| 285 | ||||||
| 500 | 309 | |||||
| 287 | 1,611,774 | |||||
| 288 | ||||||
| 289 | 487,623 | |||||
| 501 | (289) | 290 | 4,178,080 | |||
| 291 | 1,130,500 | |||||
| 292 | 3,015,973 | |||||
| 293 | 9,869,193 | |||||
| 294 | 3,475 | |||||
| 295 | 527 | |||||
| 296 | 89,189 | 297 | 12,978,356 | |||
| to be carried forward | 18,286,936 |

| Amounts for the year | |||||||
|---|---|---|---|---|---|---|---|
| amount carried forward | 18,116,461 | ||||||
| E. | PROVISIONS FOR RISKS AND CHARGES | ||||||
| 1. Post-employment benefits and similar obligations | 128 | 1,409 | |||||
| 2. Provisions for taxes | 129 | 22,111 | |||||
| 3. Other provisions | 130 | 514,066 | 131 | 537,586 | |||
| F. | DEPOSITS RECEIVED FROM REINSURERS | 132 | 117,240 | ||||
| G. | PAYABLES AND OTHER LIABILITIES | ||||||
| I - Payables arising from direct insurance business, to: |
|||||||
| 1. Insurance intermediaries | 133 | 24,374 | |||||
| 2. Insurance company current accounts | 134 | 8,682 | |||||
| 3. Policyholders for guarantee deposits and premiums | 135 | 27,678 | |||||
| 4. Guarantee funds in favour of the policyholders | 136 | 360 | 137 | 61,094 | |||
| II - Payables arising from reinsurance business, to: | |||||||
| 1. Insurance and reinsurance companies | 138 | 61,606 | |||||
| 2. Reinsurance intermediaries | 139 | 340 | 140 | 61,946 | |||
| III - Bond loans | 141 | ||||||
| IV - Payables to banks and financial institutions | 142 | ||||||
| V - Collateralised payables |
143 | ||||||
| VI - Sundry loans and other financial payables | 144 | 2,593 | |||||
| VII - Post-employment benefits | 145 | 36,787 | |||||
| VIII - Other payables | |||||||
| 1. Policyholders' tax due | 146 | 152,590 | |||||
| 2. Sundry tax payables | 147 | 23,624 | |||||
| 3. Social security charges payable | 148 | 34,713 | |||||
| 4. Sundry payables | 149 | 328,954 | 150 | 539,882 | |||
| IX - Other liabilities | |||||||
| 1. Transitory reinsurance accounts | 151 | ||||||
| 2. Commissions for premiums under collection | 152 | 87,425 | |||||
| 3. Sundry liabilities | 153 | 562,829 | 154 | 650,254 | 155 | 1,352,556 | |
| of which Liaison account wtih Life business | 902 | ||||||
| H. | ACCRUALS AND DEFERRALS | ||||||
| 1. Interest | 156 | 26,345 | |||||
| 2. Rental income | 157 | 15 | |||||
| 3. Other accruals and deferrals | 158 | 288 | 159 | 26,648 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 160 | 20,150,491 |

Annex 1
| Amounts for the previous year | |||||||
|---|---|---|---|---|---|---|---|
| amount carried forward | 18,286,936 | ||||||
| 1,990 | |||||||
| 308 | 33,836 | ||||||
| 309 310 |
372,543 | 311 | 408,369 | ||||
| 312 | 112,624 | ||||||
| 25,090 313 |
|||||||
| 7,543 314 |
|||||||
| 23,180 315 |
|||||||
| 238 316 |
317 | 56,051 | |||||
| 53,550 318 |
|||||||
| 337 319 |
320 | 53,887 | |||||
| 321 | |||||||
| 322 | |||||||
| 323 | |||||||
| 324 | 7,558 | ||||||
| 325 | 35,698 | ||||||
| 151,835 326 |
|||||||
| 47,726 327 |
|||||||
| 30,861 328 |
|||||||
| 253,542 329 |
330 | 483,963 | |||||
| 331 | |||||||
| 86,137 332 |
|||||||
| 470,805 333 |
334 | 556,942 | 335 | 1,194,100 | |||
| 904 | |||||||
| 336 | 46,531 | ||||||
| 337 | 14 | ||||||
| 338 | 94 | 339 | 46,639 | ||||
| 340 | 20,048,667 |

ASSETS
| Amounts for the year | |||||||
|---|---|---|---|---|---|---|---|
| A. | SUBSCRIBED CAPITAL, UNPAID | 1 | |||||
| of which called | 2 | ||||||
| B. | INTANGIBLE ASSETS | ||||||
| 1. Acquisition commissions to be amortised | 65,503 3 |
||||||
| 2. Other acquisition costs | 6 | ||||||
| 3. Start-up and expansion costs | 7 | ||||||
| 4. Goodwill | 43,170 8 |
||||||
| 5. Other long-term costs | 8,538 9 |
117,210 10 |
|||||
| C. | INVESTMENTS | ||||||
| I - Land and buildings | |||||||
| 1. Property for corporate business | 27,934 11 |
||||||
| 2. Property for use by third parties | 1,388 12 |
||||||
| 3. Other property | 13 | ||||||
| 4. Other property rights | 14 | ||||||
| 5. Fixed assets in progress and payments on account | 15 | 29,322 16 |
|||||
| II - Investments in group companies and other investees | |||||||
| 1. Shares and holdings in: | |||||||
| a) holding companies | 17 | ||||||
| b) subsidiaries | 18 971,352 |
||||||
| c) affiliates | 19 16,706 |
||||||
| d) associates | 20 | ||||||
| e) other | 21 290 |
988,348 22 |
|||||
| 2. Bonds issued by | |||||||
| a) holding companies | 23 | ||||||
| b) subsidiaries | 24 | ||||||
| c) affiliates | 25 | ||||||
| d) associates | 26 | ||||||
| e) other | 27 21,827 |
21,827 28 |
|||||
| 3. Loans to: | |||||||
| a) holding companies | 29 | ||||||
| b) subsidiaries | 30 | ||||||
| c) affiliates | 31 | ||||||
| d) associates | 32 | ||||||
| e) other | 33 | 34 | 1,010,174 35 |
||||
| to be carried forward | 117,210 |

UnipolSai Assicurazioni 2022 Annual Report
Annex 2
| Amounts for the previous year | |||||||
|---|---|---|---|---|---|---|---|
| 181 | |||||||
| 182 | |||||||
| 183 | 63,024 | ||||||
| 186 | |||||||
| 187 | |||||||
| 188 | 52,988 | ||||||
| 189 | 6,792 | 190 | 122,805 | ||||
| 191 | 28,593 | ||||||
| 192 | 1,428 | ||||||
| 193 | |||||||
| 194 | |||||||
| 195 | 196 | 30,021 | |||||
| 197 | |||||||
| 1,029,212 198 |
|||||||
| 17,429 199 |
|||||||
| 2,259 200 |
|||||||
| 290 201 |
202 | 1,049,190 | |||||
| 203 | |||||||
| 204 | |||||||
| 205 | |||||||
| 6,849 206 |
|||||||
| 207 | 208 | 6,849 | |||||
| 209 | |||||||
| 210 | |||||||
| 211 | |||||||
| 212 | |||||||
| 213 | 214 | 215 | 1,056,040 | ||||
| to be carried forward | 122,805 |

ASSETS
| Amounts for the year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| amount carried forward | 117,210 | ||||||||
| C. | INVESTMENTS (continued) | ||||||||
| III - Other financial investments | |||||||||
| 1. Shares and holdings | |||||||||
| a) Listed shares | 36 | 612,635 | |||||||
| b) Unlisted shares | 37 | 100,022 | |||||||
| c) Holdings | 38 | 39 | 712,657 | ||||||
| 2. Mutual investment fund units | 40 | 2,758,736 | |||||||
| 3. Bonds and other fixed-yield securities: | |||||||||
| a) listed | 41 | 22,650,568 | |||||||
| b) unlisted | 42 | 338,992 | |||||||
| c) convertible bonds | 43 | 44 | 22,989,559 | ||||||
| 4. Loans | |||||||||
| a) collateralised loans | 45 | ||||||||
| b) loans on policies | 46 | 11,598 | |||||||
| c) other loans | 47 | 303 | 48 | 11,901 | |||||
| 5. Mutual investment units | 49 | ||||||||
| 6. Bank deposits | 50 | ||||||||
| 7. Sundry financial investments | 51 | 52 | 26,472,852 | ||||||
| IV - Deposits with ceding companies | 53 | 570 | 54 | 27,512,918 | |||||
| D. | INVESTMENTS BENEFITING LIFE BUSINESS POLICYHOLDERS THAT BEAR THE RISK AND INVESTMENTS ARISING FROM PENSION FUND MANAGEMENT |
||||||||
| I - Investments relating to benefits linked to investment funds and market indices |
55 | 1,139,935 | |||||||
| II - Investments arising from pension fund management | 56 | 4,644,464 | 57 | 5,784,398 | |||||
| D. | bis TECHNICAL PROVISIONS - REINSURERS' SHARE | ||||||||
| II - LIFE BUSINESS | |||||||||
| 1. Mathematical provisions | 63 | 12,269 | |||||||
| 2. Premium provision from supplementary insurance | 64 | ||||||||
| 3. Provision for amounts payable | 65 | 2,045 | |||||||
| 4. Provision for profit sharing and reversals | 66 | ||||||||
| 5. Other technical provisions | 67 | ||||||||
| 6. Technical provisions where the investment risk is borne by policyholders and provisions arising from pension fund management |
|||||||||
| 68 | 69 | 14,314 33,428,841 |
|||||||
| to be carried forward |
Annex 2
| Amounts for the previous year | |||||||
|---|---|---|---|---|---|---|---|
| amount carried forward | 122,805 | ||||||
| 216 | 502,416 | ||||||
| 217 | 100,000 | ||||||
| 218 | 219 | 602,416 | |||||
| 220 | 2,574,628 | ||||||
| 221 | 23,188,993 | ||||||
| 222 | 404,942 | ||||||
| 223 | 1 | 224 | 23,593,935 | ||||
| 225 | |||||||
| 226 | 12,124 | ||||||
| 227 | 210 | 228 | 12,333 | ||||
| 229 | |||||||
| 230 | 100,000 | ||||||
| 231 | 232 | 26,883,313 | |||||
| 233 | 897 | 234 | 27,970,270 | ||||
| 235 | 1,100,372 | ||||||
| 236 | 4,301,119 | 237 | 5,401,491 | ||||
| 243 | 12,156 | ||||||
| 244 | |||||||
| 245 | 1,962 | ||||||
| 246 | |||||||
| 247 | |||||||
| 248 | 249 | 14,118 | |||||
| to be carried forward | 33,508,684 |

ASSETS
| Amounts for the year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| amount carried forward | 33,428,841 | ||||||||
| E. | RECEIVABLES | ||||||||
| I - Receivables relating to direct insurance business from: | |||||||||
| 1. Policyholders | |||||||||
| a) for premiums for the year | 71 84,643 |
||||||||
| b) for premiums for previous years | 72 | 84,643 73 |
|||||||
| 2. Insurance intermediaries | 151,285 74 |
||||||||
| 3. Insurance company current accounts | 9,879 75 |
||||||||
| 4. Policyholders and third parties for amounts to be collected | 76 | 245,807 77 |
|||||||
| II - Receivables relating to reinsurance business, from: | |||||||||
| 1. Insurance and reinsurance companies | 1,733 78 |
||||||||
| 2. Reinsurance intermediaries | 79 | 1,733 80 |
|||||||
| III - Other receivables | 1,027,558 81 |
1,275,098 82 |
|||||||
| F. | OTHER ASSETS | ||||||||
| I - Property, plant and equipment and inventories: | |||||||||
| 1. Office furniture and machines and internal means of transport |
83 | ||||||||
| 2. Movable assets entered in public registers | 84 | ||||||||
| 3. Plant and equipment | 85 | ||||||||
| 4. Inventories and sundry goods | 86 | 87 | |||||||
| II - Cash and cash equivalents | |||||||||
| 1. Bank deposits and post office accounts | 178,402 88 |
||||||||
| 2. Cheques and cash in hand | 89 | 178,402 90 |
|||||||
| IV - Other assets | |||||||||
| 1. Transitory reinsurance accounts | 92 | ||||||||
| 2. Sundry assets | 166,579 93 |
166,579 94 |
344,981 95 |
||||||
| of which Liaison account with Non-Life business | 901 | ||||||||
| G. | ACCRUALS AND DEFERRALS | ||||||||
| 1. Interest | 222,614 96 |
||||||||
| 2. Rental income | 97 | ||||||||
| 3. Other accruals and deferrals | 2,767 98 |
225,381 99 |
|||||||
| TOTAL ASSETS | 35,274,301 100 |

UnipolSai Assicurazioni 2022 Annual Report
Annex 2
| Amounts for the previous year | ||||||||
|---|---|---|---|---|---|---|---|---|
| amount carried forward | 33,508,684 | |||||||
| 79,904 251 |
||||||||
| 252 | 79,904 253 |
|||||||
| 132,808 254 |
||||||||
| 4,081 255 |
||||||||
| 256 | 216,792 257 |
|||||||
| 1,465 258 |
||||||||
| 259 | 1,465 260 |
|||||||
| 457,059 261 |
675,316 262 |
|||||||
| 263 | ||||||||
| 264 | ||||||||
| 265 | ||||||||
| 266 | 267 | |||||||
| 315,107 268 |
||||||||
| 269 | 315,107 270 |
|||||||
| 272 | ||||||||
| 161,637 273 |
161,637 274 |
476,744 275 |
||||||
| 903 | ||||||||
| 235,285 276 |
||||||||
| 277 | ||||||||
| 3,471 278 |
238,756 279 |
|||||||
| 34,899,499 280 |

| Amounts for the year | |||||||
|---|---|---|---|---|---|---|---|
| A. | SHAREHOLDERS' EQUITY | ||||||
| I - Subscribed capital or equivalent provision |
101 | 502,943 | |||||
| II - Share premium reserve |
102 | 259,368 | |||||
| III - Revaluation reserves | 103 | ||||||
| IV - Legal reserve | 104 | 100,589 | |||||
| V - Statutory reserve |
105 | ||||||
| VI - Reserve for shares of the holding company | 400 | ||||||
| VII - Other reserves | 107 | 1,387,822 | |||||
| VIII - Retained profit (loss) | 108 | ||||||
| IX - Profit (loss) for the year | 109 | (60,018) | |||||
| X - Negative reserve for treasury shares | 401 | 110 | 2,190,703 | ||||
| B. | SUBORDINATED LIABILITIES | 111 | 753,500 | ||||
| C. | TECHNICAL PROVISIONS | ||||||
| II - LIFE BUSINESS | |||||||
| 1. Mathematical provisions | 118 | 25,849,265 | |||||
| 2. Premium provision from supplementary insurance | 119 | 675 | |||||
| 3. Provision for amounts payable | 120 | 250,133 | |||||
| 4. Provision for profit sharing and reversals | 121 | 5,909 | |||||
| 5. Other technical provisions | 122 | 98,005 | 123 | 26,203,987 | |||
| D. | TECHNICAL PROVISIONS WHERE THE INVESTMENT RISK IS BORNE BY POLICYHOLDERS AND INVESTMENTS ARISING FROM PENSION FUND MANAGEMENT |
||||||
| I - Provisions relating to contracts connected to investment funds and market indices |
125 | 1,139,935 | |||||
| II - Provisions arising from pension fund management | 126 | 4,644,464 | 127 | 5,784,398 | |||
| to be carried forward | 34,932,588 |

UnipolSai Assicurazioni 2022 Annual Report
Annex 2
| Amounts for the previous year | ||||
|---|---|---|---|---|
| 281 | 502,943 | |||
| 282 | 259,368 | |||
| 283 | ||||
| 284 | 100,589 | |||
| 285 | ||||
| 500 | ||||
| 287 | 1,360,416 | |||
| 288 | ||||
| 289 | 160,514 | |||
| 501 | 290 | 2,383,830 | ||
| 291 | 779,500 | |||
| 25,486,259 298 |
||||
| 679 299 |
||||
| 270,029 300 |
||||
| 5,525 301 |
||||
| 96,520 302 |
303 | 25,859,011 | ||
| 305 | 1,100,372 | |||
| 306 | 4,301,119 | 307 | 5,401,491 | |
| to be carried forward | 34,423,832 |

LIABILITIES AND SHAREHOLDERS' EQUITY
| Amounts for the year | |||||||
|---|---|---|---|---|---|---|---|
| amount carried forward | 34,932,588 | ||||||
| E. | PROVISIONS FOR RISKS AND CHARGES | ||||||
| 1. Post-employment benefits and similar obligations | 128 | ||||||
| 2. Provisions for taxes | 129 | 5,798 | |||||
| 3. Other provisions | 130 | 24,776 | 131 | 30,574 | |||
| F. | DEPOSITS RECEIVED FROM REINSURERS | 132 | 8,096 | ||||
| G. | PAYABLES AND OTHER LIABILITIES | ||||||
| I | - Payables arising from direct insurance business, to: | ||||||
| 1. Insurance intermediaries | 133 | 1,590 | |||||
| 2. Insurance company current accounts | 134 | ||||||
| 3. Policyholders for guarantee deposits and premiums | 135 | 151 | |||||
| 4. Guarantee funds in favour of the policyholders | 136 | 137 | 1,742 | ||||
| II - Payables arising from reinsurance business, to: | |||||||
| 1. Insurance and reinsurance companies | 138 | 7,030 | |||||
| 2. Reinsurance intermediaries | 139 | 140 | 7,030 | ||||
| III - Bond loans | 141 | ||||||
| IV - Payables to banks and financial institutions | 142 | ||||||
| V | - Collateralised payables | 143 | |||||
| VI - Sundry loans and other financial payables | 144 | 3,038 | |||||
| VII - Post-employment benefits | 145 | 2,951 | |||||
| VIII - Other payables | |||||||
| 1. Policyholders' tax due | 146 | 230 | |||||
| 2. Sundry tax payables | 147 | 5,964 | |||||
| 3. Social security charges payable | 148 | ||||||
| 4. Sundry payables | 149 | 67,602 | 150 | 73,797 | |||
| IX - Other liabilities | |||||||
| 1. Transitory reinsurance accounts | 151 | ||||||
| 2. Commissions for premiums under collection | 152 | 1,262 | |||||
| 3. Sundry liabilities | 153 | 189,556 | 154 | 190,818 | 155 | 279,376 | |
| of which Account connecting the Non-Life business | 902 | 10,546 | |||||
| H. | ACCRUALS AND DEFERRALS | ||||||
| 1. Interest | 156 | 23,667 | |||||
| 2. Rental income | 157 | ||||||
| 3. Other accruals and deferrals | 158 | 159 | 23,667 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 160 | 35,274,301 |

UnipolSai Assicurazioni 2022 Annual Report
Annex 2
| Amounts for the previous year | ||||
|---|---|---|---|---|
| amount carried forward | 34,423,832 | |||
| 308 | ||||
| 8,719 309 |
||||
| 5,145 310 |
311 | 13,864 | ||
| 312 | 9,537 | |||
| 7,104 313 |
||||
| 314 | 193 | |||
| 315 | 157 | |||
| 316 | 7,455 317 |
|||
| 3,891 318 |
||||
| 319 | 3,891 320 |
|||
| 321 | ||||
| 322 | ||||
| 323 | ||||
| 4,188 324 |
||||
| 2,871 325 |
||||
| 326 | 268 | |||
| 6,385 327 |
||||
| 328 | ||||
| 53,647 329 |
60,300 330 |
|||
| 331 | ||||
| 1,124 332 |
||||
| 344,420 333 |
345,544 334 |
335 | 424,249 | |
| 59,840 904 |
||||
| 28,017 336 |
||||
| 337 | ||||
| 338 | 339 | 28,017 | ||
| 340 | 34,899,499 |
Annex 3
| Non-Life business | Life business | Total | |||||
|---|---|---|---|---|---|---|---|
| Technical result | 1 | 433,878 | 21 | (126,820) | 41 | 307,058 | |
| Gains on investments | + | 2 | 887,587 | 42 | 887,587 | ||
| Assets and financial charges | – | 3 | 717,106 | 43 | 717,106 | ||
| Share of profits on investments transferred from the Life business technical account |
+ | 24 | 44 | ||||
| Share of profits on investments transferred to the Non-Life business technical account |
– | 5 | 120,602 | 45 | 120,602 | ||
| Interim operating result | 6 | 483,758 | 26 | (126,820) | 46 | 356,937 | |
| Other income | + | 7 | 152,026 | 27 | 16,804 | 47 | 168,830 |
| Other charges | – | 8 | 250,568 | 28 | 65,129 | 48 | 315,697 |
| Extraordinary income | + | 9 | 21,585 | 29 | 135,552 | 49 | 157,136 |
| Extraordinary expenses | – | 10 | 181,535 | 30 | 39,668 | 50 | 221,203 |
| Pre-tax profit (loss) | 11 | 225,265 | 31 | (79,262) | 51 | 146,003 | |
| Income tax for the year | – | 12 | 20,516 | 32 | (19,244) | 52 | 1,272 |
| Profit (loss) for the year | 13 | 204,749 | 33 | (60,018) | 53 | 144,731 |
Annex 4
| Intangible assets B | Land and buildings C.I | |||
|---|---|---|---|---|
| Gross opening balance | + | 2,692,122 1 |
31 | 1,498,307 |
| Increases in the year | + | 157,324 2 |
32 | 36,668 |
| for: purchases or increases | 129,414 3 |
33 | 8,068 | |
| reversals of impairment losses | 4 | 34 | ||
| write backs | 5 | 35 | ||
| other changes | 27,910 6 |
36 | 28,600 | |
| Decreases in the year | – | 16,127 7 |
37 | 2,038 |
| for: sales or decreases | 16,127 8 |
38 | 1,420 | |
| write-downs | 9 | 39 | 618 | |
| other changes | 10 | 40 | ||
| Gross closing balance (a) | 2,833,318 41 11 |
1,532,937 | ||
| Amortisation/depreciation: | ||||
| Opening balance | + | 1,976,820 12 |
42 | 358,014 |
| Increases in the year | + | 128,843 13 |
43 | 35,828 |
| for: amount of amortisation for the year | 128,843 14 |
44 | 35,828 | |
| other changes | 15 | 45 | ||
| Decreases in the year | – | 10,123 16 |
46 | 353 |
| for: decreases for disposals | 10,123 17 |
47 | 353 | |
| other changes | 18 | 48 | ||
| Closing balance amortisation/depreciation (b) | 2,095,540 49 19 |
393,489 | ||
| Carrying amount (a - b) | 737,779 50 20 |
1,139,447 | ||
| Current value | 51 | 1,314,289 | ||
| Total write-backs | 22 | 52 | 71,696 | |
| Total write-downs | 23 | 53 | 99,773 |

Annex 5
| Shares and holdings C.II.1 | Bonds C.II.2 | Loans C.II.3 | ||
|---|---|---|---|---|
| Opening balance | + | 3,677,557 1 |
9,419 21 |
576,290 41 |
| Increases in the year: | + | 195,843 2 |
30,967 22 |
220,000 42 |
| for: purchases, subscriptions or lending | 184,103 3 |
30,966 23 |
220,000 43 |
|
| reversals of impairment losses | 4 | 24 | 44 | |
| write-backs | 5 | 0 | 0 | |
| other changes | 11,740 6 |
26 | 46 | |
| Decreases in the year | – | 93,419 7 |
8,059 27 |
451,154 47 |
| for: sales or repayments | 8 | 7,919 28 |
451,154 48 |
|
| write-downs | 90,035 9 |
140 29 |
49 | |
| other changes | 3,384 10 |
30 | 50 | |
| Carrying amount | 3,779,981 31 11 |
32,327 51 | 345,136 | |
| Current value | 3,723,770 12 |
32,016 32 |
345,136 52 |
|
| Total write-backs | 46,301 13 |
0 | 0 | |
| Total write-downs | 1,411,616 14 |
34 | 129 54 |
| Item C.II.2 includes | ||
|---|---|---|
| Listed bonds | 61 | 30,827 |
| Unlisted bonds | 62 | 1,500 |
| Carrying amount | 63 | 32,327 |
| of which convertible bonds | 64 |

| Ord. | Listed | Business | |||
|---|---|---|---|---|---|
| No.(**) | Type (1) | unlisted (2) | conducted | Name and registered office | Currency |
| 2 | a | L | (3) 2 |
Unipol Gruppo Spa-Bologna-IT | 242 |
| 3 | b | NL | 9 | Gruppo Una Spa-Milano-IT | 242 |
| 4 | b | NL | 9 | Unipolservice S.P.A.-Torino-IT | 242 |
| 6 | b | NL | 1 | Bim Vita Spa (Ex Vitasi)-Torino-IT | 242 |
| 7 | b | NL | 9 | Casa Di Cura Villa Donatello-Firenze-IT | 242 |
| 8 | b | NL | 9 | Centro Oncol. F.No Casa Di Cura Villanova In Liquidazione-Sesto Fiorentino (FI)-IT | 242 |
| 9 | b | NL | 1 | Ddor Novi Sad Ord Eur-Novi Sad-RS | 242 |
| 12 | b | NL | 2 | Finsai International Sa-Luxembourg-LU | 242 |
| 13 | b | NL | 2 | Unipolsai Nederland B.V. In Liquidatie-Amsterdam-NL | 242 |
| 17 | b | NL | 1 | Incontra Assicurazioni Spa (Ex Capitalia Ass.)-Milano-IT | 242 |
| 21 | b | NL | 4 | Nuove Iniziative Toscane Srl-Firenze-IT | 242 |
| 26 | c | NL | 6 | Unipolsai Investimenti Sgr (Ex Sai Investimenti)-Torino-IT | 242 |
| 28 | b | NL | 8 | Tenute Del Cerro S.P.A. (Ex Saiagricola)-Bologna-IT | 242 |
| 31 | b | NL | 9 | Unipolsai Servizi Previdenziali Srl-Firenze-IT | 242 |
| 35 | d | NL | 2 | Fin. Priv.-Milano-IT | 242 |
| 39 | e | NL | 6 | Acomea Sgr (Ex Sai Asset Management Sgr)-Milano-IT | 242 |
| 40 | e | NL | 9 | Compagnia Aerea Italiana Spa Ex Alitalia-Fiumicino-IT | 242 |
| 41 | e | NL | 3 | Banca Popolare Etica Scpa-Padova-IT | 242 |
| 42 | e | NL | 9 | Città Studi Spa-Biella-IT | 242 |
| 46 | e | NL | 4 | Ex Var Scs-Luxembourg-LU | 242 |
| 48 | e | NL | 3 | Banca Dell'Elba Credito Cooperativo-Portoferraio-IT | 242 |
| 49 | e | NL | 9 | Istituto Europeo Di Oncologia Srl-Milano-IT | 242 |
| 52 | d | NL | 7 | Uci - Ufficio Centrale Italiano Scrl-Milano-IT | 242 |
| 55 | b | NL | 4 | Midi Srl-Bologna-IT | 242 |
| 57 | d | NL | 9 | Hotel Villaggio Cdm Spa In Liquidazione-Modena-IT | 242 |
| 60 | e | NL | 1 | Syneteristiki Insurance Sa-Atene-GR | 242 |
| 61 | e | NL | 1 | The Co-Operators Group Sa-Guelph-CA | 242 |
| 62 | e | NL | 3 | Banca Di Bologna Spa-Bologna-IT | 242 |
| 64 | e | NL | 9 | Cooptech Scarl-Roma-IT | 242 |
| 65 | e | NL | 9 | Fondazione Unipolis-Bologna-IT | 242 |
| 66 | e | NL | 9 | Inforcoop Scarl-Roma-IT | 242 |
| 68 | e | NL | 7 | Consorzio Energia Fiera District-Bologna-IT | 242 |
| 69 | b | NL | 2 | Unipolsai Finance Spa-Bologna-IT | 242 |
| 70 | e | NL | 4 | Euromilano Spa-Milano-IT | 242 |
| 81 | b | NL | 9 | Sogeint Srl-Milano-IT | 242 |
(*) The group companies and the other companies in which an interest is held directly, also via a trust company or a third party, must be listed.
(**) The order number must be higher than "0"
c = Affiliates 3 = Bank
(1) Type (3) Business conducted (4) Amounts in original currency a = Holding companies 1 = Insurance company d = Associates 4 = Real Estate company e = Others 5 = Trust company
6 = Management company distributing mutual investment funds
(2) Enter L for securities traded on regulated 7 = Consortium
markets and NL for the others 8 = Industrial company
b = Subsidiaries 2 = Financial company (5) Specify the entire stake held
Annex 6
| Share capital | Portion held (5) | |||||
|---|---|---|---|---|---|---|
| Profit or loss | ||||||
| Amount (4) | Number of shares | Shareholders' equity (***) | of the year (***) (4) | Direct % | Indirect % | Total % |
| 3,365,292,408 | 717,473,508 | (4) | 0.08 | 0.08 | ||
| 37,817,599 | 37,817,599 | 40,568,557 | 1,426,372 | 100.00 | 100.00 | |
| 2,619,061 | 2,619,061 | 8,525,075 | 1,639,786 | 100.00 | 100.00 | |
| 11,500,000 | 11,500,000 | 24,028,506 | (150,547) | 50.00 | 50.00 | |
| 361,200 | 70,000 | 65,090,714 | 1,511,562 | 100.00 | 100.00 | |
| 182,000 | 350,000 | 9,247,892 | (300,211) | 100.00 | 100.00 | |
| 3,180,093,696 | 2,114,424 | 61,446,560 | 1,082,058 | 100.00 | 100.00 | |
| 100,000 | 401,566 | 137,660 | (22,234) | 63.85 | 36.15 | 100.00 |
| 19,070 | 1,907 | 402,411,201 | (197,362) | 100.00 | 100.00 | |
| 5,200,000 | 5,200,000 | 60,291,031 | 28,314,733 | 51.00 | 51.00 | |
| 26,000,000 | 50,000,000 | 70,107,389 | (3,184,183) | 100.00 | 100.00 | |
| 3,913,588 | 3,913,588 | 49.00 | 49.00 | |||
| 66,000,000 | 66,000,000 | 77,471,094 | 1,018,584 | 100.00 | 100.00 | |
| 104,000 | 200,000 | 2,017,010 | 460,101 | 100.00 | 100.00 | |
| 20,000 | 20,000 | 104,565,654 | 10,293,017 | 28.57 | 28.57 | |
| 4,600,000 | 577,500 | 8.66 | 8.66 | |||
| 3,526,846 | 82,769,810,125 | 0.04 | 0.04 | |||
| 88,620,788 | 1,688,015 | 0.15 | 0.15 | |||
| 26,891,947 | 26,891,947 | 0.02 | 0.02 | |||
| 37,221 | 37,221 | 18.97 | 18.97 | |||
| 2,831,254 | 46,605 | 1.72 | 1.72 | |||
| 80,579,007 | 80,579,007 | 14.37 | 14.37 | |||
| 526,169 | 1,031,703 | 1,592,266 | 258,658 | 38.03 | 0.10 | 38.13 |
| 112,000,000 | 112,000,000 | 144,927,742 | 792,367 | 100.00 | 100.00 | |
| 2,030,000 | 7,000,000 | 120,039 | 49.00 | 49.00 | ||
| 7,907,924 | 26,359,746 | 18.73 | 18.73 | |||
| 26,793,000 | 345,772 | 5.78 | 5.78 | |||
| 44,414,686 | 860,083 | 0.09 | 0.09 | |||
| 43,344 | 84 | 5.95 | 5.95 | |||
| 258,230 | 1 | 100.00 | 100.00 | |||
| 889,550 | 889,550 | 2.44 | 2.44 | |||
| 33,000 | 14 | 6.67 | 6.67 | |||
| 32,000,000 | 32,000,000 | 242,299,125 | 5,934,848 | 100.00 | 100.00 | |
| 1,356,582 | 87,492 | 14.86 | 14.86 | |||
| 100,000 | 100,000 | 3,396,504 | 703,496 | 100.00 | 100.00 | |
(***) To be filled in only for subsidiaries and associates

| Listed | Business | ||||||
|---|---|---|---|---|---|---|---|
| Ord. No.(**) | Type (1) | unlisted (2) | conducted | Name and registered office | Currency | ||
| 82 | e | NL | (3) | 1 Tirrena Assicurazioni Spa-Roma-IT | |||
| 83 | d | NL | 4 Garibaldi Sca-Luxembourg-LU | 242 | |||
| 87 | d | NL | 4 Isola (Ex Hedf Isola)-Luxembourg-LU | 242 | |||
| 94 | b | NL | 9 | Unipoltech S.P.A.-Bologna-IT | 242 | ||
| 95 | d | NL | 4 Borsetto Srl-Torino-IT | 242 | |||
| 97 | d | NL | 9 | Funivie Del Piccolo San Bernardo Spa-La Thuile-IT | 242 | ||
| 98 | b | NL | 9 | Ital H&R Srl-Bologna-IT | 242 | ||
| 99 | b | NL | 4 Marina Di Loano Spa-Loano-IT | 242 | |||
| 100 | b | NL | 4 Meridiano Secondo Srl-Torino-IT | 242 | |||
| 105 | b | NL | 1 Siat-Genova-IT | 242 | |||
| 108 | b | NL | 9 | Leithà Srl-Bologna-IT | 242 | ||
| 110 | b | NL | 1 Linear Assicurazioni Spa-Bologna-IT | 242 | |||
| 111 | b | NL | 1 Unisalute Spa-Bologna-IT | 242 | |||
| 112 | b | NL | 1 Arca Vita Spa-Verona-IT | 242 | |||
| 113 | e | L | 3 Bper Banca Spa-Modena-IT | 242 | |||
| 114 | c | NL | 2 UnipolReC Spa-Bologna-IT | 242 | |||
| 118 | b | NL | 9 | Centri Medici Dyadea Srl-Bologna-IT | 242 | ||
| 119 | e | NL | 4 Visconti Srl-Milano-IT | 242 | |||
| 120 | b | NL | 9 | Cambiomarcia Srl-Bologna-IT | 242 | ||
| 121 | b | NL | 9 | Unica Lab S.R.L. In Liquidazione-Bologna-IT | 242 | ||
| 122 | b | NL | 9 | Unipol Rental Spa-Reggio Emilia-IT |
242 | ||
| 123 | b | NL | 9 | Berebel S.P.A.-Bologna-IT | 242 | ||
| 124 | e | NL | 6 | Nextalia Sgr Spa Cat. B-Milano-IT | 242 | ||
| 125 | b | NL | 2 Unipolpay Spa-Bologna-IT | 242 | |||
| 126 | b | NL | 9 | Davinci Healthcare S.R.L.-Milano-IT | 242 | ||
| 127 | b | NL | 9 | I.Car Srl-Zola Predosa (BO)-IT | 242 | ||
| 128 | b | NL | 4 Immobiliare C.S. Srl-Reggio Emilia-IT | 242 | |||
| 129 | b | NL | 9 | Muriana Manuela S.R.L.-Zola Predosa (BO)-IT | 242 | ||
| 130 | b | NL | 9 | Tantosvago S.R.L. Società Benefit-Milano-IT | 242 | ||
| 131 | b | NL | 7 Unipolassistance S.C.R.L.-Torino-IT | 242 | |||
| 132 | b | NL | 9 | Unipolhome Spa-Bologna-IT | 242 | ||
| 133 | b | NL | 9 | Welbee Spa-Bologna-IT | 242 |
0 (*) The group companies and the other companies in which an interest is held directly, also via a trust company or a third party, must be listed. (**) The order number must be higher than "0"
c = Affiliates 3 = Bank
(1) Type (3) Business conducted (4) Amounts in original currency a = Holding companies 1 = Insurance company
d = Associates 4 = Real Estate company
e = Others 5 = Trust company
6 = Management company distributing mutual investment funds
(2) Enter L for securities traded on regulated 7 = Consortium
markets and NL for the others 8 = Industrial company
9 = Other company or entity
b = Subsidiaries 2 = Financial company (5) Specify the entire stake held

UnipolSai Assicurazioni 2022 Annual Report
Annex 6
| Share capital | Portion held (5) | |||||
|---|---|---|---|---|---|---|
| Amount (4) | Number of shares | Shareholders' equity (***) | Profit or loss of the year (***) (4) |
Direct % | Indirect % | Total % |
| 17,850,000 | 35,000,000 | (4) | 11.14 | 11.14 | ||
| 31,000 | 31,000 | 1,372,605 | 8,617,576 | 32.00 | 32.00 | |
| 31,000 | 31,000 | 239,792 | 4,584,246 | 29.56 | 29.56 | |
| 5,000,000 | 5,000,000 | 88,788,199 | (1,676,789) | 100.00 | 100.00 | |
| 1,769,660 | 1,769,660 | 1,769,660 | (154,834) | 44.93 | 44.93 | |
| 10,713,416 | 6,121,952 | 13,337,780 | 5,321,965 | 23.55 | 23.55 | |
| 13,312 | 13,312 | 205,555 | (14,856) | 100.00 | 100.00 | |
| 5,536,000 | 5,536 | 78,770,450 | 67,998 | 100.00 | 100.00 | |
| 2,000,000 | 2,000,000 | 296,286,348 | (870,650) | 100.00 | 100.00 | |
| 38,000,000 | 38,000,000 | 66,777,529 | 4,920,488 | 94.69 | 94.69 | |
| 100,000 | 100,000 | 1,734,994 | 347,988 | 100.00 | 100.00 | |
| 19,300,000 | 19,300,000 | 128,201,801 | 4,977,975 | 100.00 | 100.00 | |
| 78,028,566 | 78,028,566 | 241,077,363 | 60,802,871 | 98.99 | 98.99 | |
| 208,279,080 | 34,713,180 | 380,155,786 | 29,030,671 | 63.39 | 63.39 | |
| 2,104,315,691 | 1,415,850,518 | 9.32 | 9.32 | |||
| 290,122,715 | 290,122,715 | 14.76 | 14.76 | |||
| 5,649,335 | 5,649,335 | 13,550,963 | (828,121) | 100.00 | 100.00 | |
| 11,000,000 | 11,000,000 | 7.60 | 7.60 | |||
| 250,000 | 250,000 | 1,535,332 | (9,309,598) | 100.00 | 100.00 | |
| 25,000,000 | 25,000,000 | 87,020,334 | 30,358,548 | 100.00 | 100.00 | |
| 120,000 | 120,000 | 4,865,818 | (5,236,001) | 100.00 | 100.00 | |
| 1,000,000 | 1,000,000 | 5.00 | 5.00 | |||
| 27,350,000 | 27,350,000 | 18,406,896 | (7,776,325) | 100.00 | 100.00 | |
| 193,279 | 193,279 | 4,761,005 | (662,197) | 66.00 | 66.00 | |
| 300,000 | 300,000 | 24,431,586 | 3,405,339 | 100.00 | 100.00 | |
| 100,000 | 100,000 | 12,061,897 | 442,127 | 100.00 | 100.00 | |
| 10,000 | 10,000 | 2,014,484 | 1,592,484 | 100.00 | 100.00 | |
| 163,546 | 163,546 | 5,217,723 | 685,344 | 75.00 | 75.00 | |
| 516,000 | 516,000 | 2,642,580 | (7,452) | 95.90 | 4.10 | 100.00 |
| 200,000 | 200,000 | 4,658,734 | (861,266) | 100.00 | 100.00 | |
| 200,000 | 200,000 | (97,010) | (297,010) | 100.00 | 100.00 |
(***) To be filled in only for subsidiaries and associates

| Increases in the year | ||||||
|---|---|---|---|---|---|---|
| Ord. | For purchases | |||||
| No(1) | Type (2) | (3) Name | Quantity | Value | Other increases | |
| 2 | a | D | Unipol Gruppo Spa | 1,000,000 | 5,040 | |
| 3 | b | D | Gruppo Una Spa | |||
| 3 | b | V | Gruppo Una Spa | |||
| 4 | b | D | Unipolservice S.P.A. | |||
| 6 | b | V | Bim Vita Spa (Ex Vitasi) | |||
| 7 | b | D | Casa Di Cura Villa Donatello | |||
| 8 | b | D | Centro Oncol. F.No Casa Di Cura Villanova In Liquidazione | |||
| 9 | b | D | Ddor Novi Sad Ord Eur | |||
| 9 | b | V | Ddor Novi Sad Ord Eur | |||
| 12 | b | D | Finsai International Sa | |||
| 12 | b | V | Finsai International Sa | |||
| 13 | b | D | Unipolsai Nederland B.V. In Liquidatie | |||
| 13 | b | V | Unipolsai Nederland B.V. In Liquidatie | |||
| 17 | b | D | Incontra Assicurazioni Spa (Ex Capitalia Ass.) | |||
| 21 | b | D | Nuove Iniziative Toscane Srl | |||
| 26 | c | V | Unipolsai Investimenti Sgr (Ex Sai Investimenti) | |||
| 28 | b | D | Tenute Del Cerro S.P.A. (Ex Saiagricola) | |||
| 28 | b | V | Tenute Del Cerro S.P.A. (Ex Saiagricola) | |||
| 31 | b | D | Unipolsai Servizi Previdenziali Srl | |||
| 35 | d | D | Fin. Priv. | |||
| 39 | e | D | Acomea Sgr (Ex Sai Asset Management Sgr) | |||
| 39 | e | V | Acomea Sgr (Ex Sai Asset Management Sgr) | |||
| 40 | e | D | Compagnia Aerea Italiana Spa Ex Alitalia | |||
| 41 | e | D | Banca Popolare Etica Scpa | |||
| 42 | e | D | Città Studi Spa | |||
| 46 | e | D | Ex Var Scs | |||
| Totals C.II.1 | 94,220 | 101,623 | ||||
| a | Holding companies | 5,040 | ||||
| b | Subsidiaries | 89,180 | 101,623 | |||
| c | Affiliates | |||||
| d | Associates | |||||
| e | Others | |||||
| Total D.I | ||||||
| Total D.II |
(1) It must match the one stated in Annex 6 (3) State:
e = Others
D for the investments allocated to the Non-Life business (item C.II.1)
(2) Type V for the investments allocated to the Life business (item C.II.1)
a = Holding companies V1 for the investments allocated to the Life business (item D.1)
b = Subsidiaries V2 for the investments allocated to the Life business (item D.2) c = Affiliates The interest, also when split, must be
d = Associates assigned the same order number
Annex 7
| Decreases in the year | Carrying amount (4) | |||||
|---|---|---|---|---|---|---|
| For sales | ||||||
| Quantity | Value | Other decreases | Quantity | Value | Cost | Current value |
| 2,787 | 549,000 | 2,561 | 2,748 | 2,561 | ||
| 18,530,624 | 37,560 | 121,169 | 37,560 | |||
| 19,286,975 | 34,673 | 121,785 | 34,673 | |||
| 2,619,061 | 5,754 | 22,990 | 5,754 | |||
| 5,750,000 | 9,923 | 9,923 | 9,923 | |||
| 70,000 | 66,346 | 73,325 | 66,346 | |||
| 350,000 | 8,900 | 84,365 | 8,900 | |||
| 422,912 | 17,195 | 53,474 | 17,195 | |||
| 1,691,512 | 68,776 | 213,878 | 68,776 | |||
| 181,679 | ||||||
| 74,704 | ||||||
| 24,360 | 565 | 106,887 | 211,270 | 106,887 | ||
| 57,861 | 1,342 | 253,880 | 501,812 | 253,880 | ||
| 2,652,000 | 11,784 | 56,000 | 11,784 | |||
| 1,328 | 50,000,000 | 70,539 | 235,813 | 70,539 | ||
| 1,917,658 | 5,940 | 5,947 | 5,940 | |||
| 61,509,359 | 66,569 | 76,606 | 66,569 | |||
| 4,490,641 | 4,900 | 6,126 | 4,900 | |||
| 200,000 | 762 | 2,046 | 762 | |||
| 5,714 | 27,446 | 29,552 | 27,446 | |||
| 21,007 | 210 | 265 | 210 | |||
| 28,993 | 290 | 436 | 290 | |||
| 29,589,882 | 50,000 | |||||
| 2,600 | 138 | 138 | 138 | |||
| 5,825 | 4 | 18 | 4 | |||
| 7 | 7,060 | 271 | ||||
| 93,419 | 3,779,981 | 5,191,597 | 3,723,770 | |||
| 2,787 | 2,561 | 2,748 | 2,561 | |||
| 84,318 | 3,349,589 | 4,566,596 | 3,349,589 | |||
| 3,856 | 63,342 | 141,676 | 63,342 | |||
| 2,328 | 31,154 | 43,480 | 31,154 | |||
| 131 | 333,335 | 437,097 | 277,124 | |||
(4) Highlight with a (*) if measured using the equity method (for Type b and D only)

| Increases in the year | ||||||
|---|---|---|---|---|---|---|
| Ord. | For purchases | |||||
| No(1) | Type (2) | (3) Name | Quantity | Value | Other increases | |
| 48 | e | D | Banca Dell'Elba Credito Cooperativo | |||
| 49 | e | D | Istituto Europeo Di Oncologia Srl | |||
| 52 | d | D | Uci - Ufficio Centrale Italiano Scrl | |||
| 55 | b | D | Midi Srl | |||
| 57 | d | D | Hotel Villaggio Cdm Spa In Liquidazione | |||
| 60 | e | D | Syneteristiki Insurance Sa | |||
| 61 | e | D | The Co-Operators Group Sa | |||
| 62 | e | D | Banca Di Bologna Spa | |||
| 64 | e | D | Cooptech Scarl | |||
| 65 | e | D | Fondazione Unipolis | |||
| 66 | e | D | Inforcoop Scarl | |||
| 68 | e | D | Consorzio Energia Fiera District | |||
| 69 | b | D | Unipolsai Finance Spa | |||
| 69 | b | V | Unipolsai Finance Spa | |||
| 70 | e | D | Euromilano Spa | |||
| 81 | b | D | Sogeint Srl | |||
| 82 | e | D | Tirrena Assicurazioni Spa | |||
| 83 | d | V | Garibaldi Sca | |||
| 87 | d | V | Isola (Ex Hedf Isola) | |||
| 94 | b | D | Unipoltech S.P.A. | |||
| 95 | d | D | Borsetto Srl | |||
| 97 | d | D | Funivie Del Piccolo San Bernardo Spa | |||
| 98 | b | D | Ital H&R Srl | |||
| 99 | b | D | Marina Di Loano Spa | |||
| 100 | b | D | Meridiano Secondo Srl | 48,000 | ||
| 105 | b | D | Siat | |||
| 108 | b | D | Leithà Srl | |||
| 110 | b | D | Linear Assicurazioni Spa | |||
| 111 | b | D | Unisalute Spa | |||
| 112 | b | V | Arca Vita Spa | |||
| 113 | e | D | Bper Banca Spa | |||
| 114 | c | D | UnipolReC Spa | |||
| 114 | c | V | UnipolReC Spa | |||
| 118 | b | D | Centri Medici Dyadea Srl | 9,000 | ||
| 119 | e | D | Visconti Srl |
(1) It must match the one stated in Annex 6 (3) State:
D for the investments allocated to the Non-Life business (item C.II.1)
(2) Type V for the investments allocated to the Life business (item C.II.1)
d = Associates assigned the same order number
Annex 7
| Decreases in the year | Carrying amount (4) | |||||
|---|---|---|---|---|---|---|
| For sales | ||||||
| Quantity | Value | Other decreases | Quantity | Value | Cost | Current value |
| 800 | 41 | 41 | 41 | |||
| 11,581,062 | 11,881 | 19,170 | 11,881 | |||
| 392,351 | 218 | 301 | 218 | |||
| 112,000,000 | 141,527 | 141,527 | 141,527 | |||
| 3,429,933 | 3,275 | |||||
| 4,935,943 | 2,124 | 2,124 | 2,124 | |||
| 20,000 | 1,232 | 1,232 | 1,232 | |||
| 14 | 800 | 43 | 43 | 43 | ||
| 5 | 4 | 4 | 4 | |||
| 1 | 258 | 258 | 258 | |||
| 21,730 | 22 | |||||
| 1 | 2 | 2 | 2 | |||
| 16,000,000 | 117,362 | 141,864 | 117,362 | |||
| 16,000,000 | 117,362 | 135,822 | 117,362 | |||
| 13,000 | 200 | 15,562 | 200 | |||
| 100,000 | 100 | 980 | 100 | |||
| 3,900,000 | 21,175 | |||||
| 660 | 9,920 | 660 | ||||
| 1,598 | 9,164 | 1,598 | ||||
| 5,000,000 | 90,000 | 90,000 | 90,000 | |||
| 70 | 795,065 | 795 | 3,868 | 795 | ||
| 1,441,691 | 2,695 | 4,225 | 2,695 | |||
| 13,312 | 172 | 418 | 172 | |||
| 5,536 | 81,709 | 207,139 | 81,709 | |||
| 2,000,000 | 307,160 | 328,519 | 307,160 | |||
| 35,983,610 | 39,809 | 39,809 | 39,809 | |||
| 100,000 | 100 | 100 | 100 | |||
| 19,300,000 | 180,000 | 180,000 | 180,000 | |||
| 77,242,993 | 745,000 | 745,000 | 745,000 | |||
| 22,005,690 | 475,000 | 475,000 | 475,000 | |||
| 131,975,560 | 311,445 | 320,450 | 255,234 | |||
| 3,133 | 34,780,915 | 46,635 | 114,385 | 46,635 | ||
| 723 | 8,029,607 | 10,766 | 21,345 | 10,766 | ||
| 5,649,335 | 19,142 | 19,142 | 19,142 | |||
| 109 | 836,310 | 413 | 836 | 413 |
(4) Highlight with a (*) if measured using the equity method (for Type b and D only)

| Increases in the year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Ord. | For purchases | ||||||||
| No(1) | Type (2) | (3) Name | Quantity | Value | Other increases | ||||
| 120 | b | D | Cambiomarcia Srl | 8,000 | |||||
| 121 | b | D | Unica Lab S.R.L. In Liquidazione | ||||||
| 122 | b | D | Unipol Rental Spa |
||||||
| 123 | b | D | Berebel S.P.A. | 10,000 | |||||
| 124 | e | D | Nextalia Sgr Spa Cat. B | ||||||
| 125 | b | D | Unipolpay Spa | ||||||
| 125 | b | V | Unipolpay Spa | ||||||
| 126 | b | D | Davinci Healthcare S.R.L. | 50,426 | 2,515 | 5,719 | |||
| 127 | b | D | I.Car Srl | 300,000 | 60,010 | 10,000 | |||
| 128 | b | D | Immobiliare C.S. Srl | 100,000 | 12,620 | ||||
| 129 | b | D | Muriana Manuela S.R.L. | 10,000 | 3,285 | ||||
| 130 | b | D | Tantosvago S.R.L. Società Benefit | 90,433 | 10,743 | 5,185 | |||
| 131 | b | D | Unipolassistance S.C.R.L. | 1,290 | 7 | ||||
| 132 | b | D | Unipolhome Spa | 5,520 | |||||
| 133 | b | D | Welbee Spa | 200 |
(1) It must match the one stated in Annex 6 (3) State:
e = Others
D for the investments allocated to the Non-Life business (item C.II.1)
(2) Type V for the investments allocated to the Life business (item C.II.1)
a = Holding companies V1 for the investments allocated to the Life business (item D.1)
b = Subsidiaries V2 for the investments allocated to the Life business (item D.2)
c = Affiliates The interest, also when split, must be
d = Associates assigned the same order number

Annex 7
| Carrying amount (4) | Decreases in the year | |||||||
|---|---|---|---|---|---|---|---|---|
| For sales | ||||||||
| Current value | Cost | Value | Quantity | Other decreases | Value | Quantity | ||
| 18,848 | 18,848 | 18,848 | 250,000 | |||||
| 769 | ||||||||
| 96,092 | 96,092 | 96,092 | 25,000,000 | |||||
| 10,120 | 10,120 | 10,120 | 120,000 | |||||
| 5,050 | 5,050 | 5,050 | 50,000 | |||||
| 20,513 | 20,513 | 20,513 | 20,512,500 | |||||
| 6,838 | 6,838 | 6,838 | 6,837,500 | |||||
| 8,233 | 8,233 | 8,233 | 127,564 | |||||
| 70,010 | 70,010 | 70,010 | 300,000 | |||||
| 12,620 | 12,620 | 12,620 | 100,000 | |||||
| 3,285 | 3,285 | 3,285 | 10,000 | |||||
| 15,928 | 15,928 | 15,928 | 122,659 | |||||
| 2,490 | 2,490 | 2,490 | 494,859 | |||||
| 5,520 | 5,520 | 5,520 | 200,000 | |||||
| 200 | 200 | 200 | 200,000 |
(4) Highlight with a (*) if measured using the equity method (for Type b and D only)
Annex 8
| Long-term use portfolio | Short-term use portfolio | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I - Non-Life business | Carrying amount | Current value | Carrying amount | Current value | Carrying amount | Current value | ||||||
| 1. Shares and holdings in: | 1 | 98,757 | 21 | 98,757 | 41 | 976,996 | 61 | 1,015,697 | 81 | 1,075,754 | 101 | 1,114,454 |
| a) listed shares | 2 | 22 | 42 | 926,845 | 62 | 965,546 | 82 | 926,845 | 102 | 965,546 | ||
| b) unlisted shares | 3 | 98,757 | 23 | 98,757 | 43 | 50,151 | 63 | 50,151 | 83 | 148,908 | 103 | 148,908 |
| c) holdings | 4 | 24 | 44 | 64 | 84 | 104 | ||||||
| 2. Mutual investment fund units . | 5 | 214,123 | 25 | 238,202 | 45 | 2,134,802 | 65 | 2,280,202 | 85 | 2,348,926 | 105 | 2,518,404 |
| 3. Bonds and other fixed-yield securities | 6 | 4,726,133 | 26 | 4,258,020 | 46 | 2,105,770 | 66 | 2,119,471 | 86 | 6,831,903 | 106 | 6,377,492 |
| a1) Listed government securities | 7 | 2,752,860 | 27 | 2,471,930 | 47 | 295,271 | 67 | 298,820 | 87 | 3,048,131 | 107 | 2,770,750 |
| a2) other listed securities | 8 | 1,799,339 | 28 | 1,622,745 | 48 | 1,790,939 | 68 | 1,798,255 | 88 | 3,590,277 | 108 | 3,421,001 |
| b1) unlisted government securities | 9 | 81,972 29 | 82,831 | 49 | 69 | 89 | 81,972 | 109 | 82,831 | |||
| b2) other unlisted securities | 10 | 91,963 | 30 | 80,514 | 50 | 19,558 | 70 | 22,394 | 90 | 111,521 | 110 | 102,908 |
| c) convertible bonds | 11 | 31 | 51 | 2 | 71 | 2 | 91 | 2 | 111 | 2 | ||
| 5. Mutual investment units | 12 | 32 | 52 | 72 | 92 | 112 | ||||||
| 7. Sundry financial investments | 13 | 33 | 53 | 39,858 | 73 | 57,056 | 93 | 39,858 | 113 | 57,056 |
| Long-term use portfolio | Short-term use portfolio | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| II - Life business | Carrying amount | Current value | Carrying amount | Current value | Carrying amount | Current value | ||||||
| 1. Shares and holdings in: | 121 | 141 | 161 | 712,657 | 181 | 752,618 | 201 | 712,657 | 221 | 752,618 | ||
| a) listed shares | 122 | 142 | 162 | 612,635 | 182 | 652,596 | 202 | 612,635 | 222 | 652,596 | ||
| b) unlisted shares | 123 | 143 | 163 | 100,022 | 183 | 100,022 | 203 | 100,022 | 223 | 100,022 | ||
| c) holdings . | 124 | 144 | 164 | 184 | 204 | 224 | ||||||
| 2. Mutual investment fund units | 125 | 28,228 145 | 28,075 | 165 | 2,730,507 | 185 | 2,915,157 | 205 | 2,758,736 | 225 | 2,943,232 | |
| 3. Bonds and other fixed-yield securities | 126 | 18,227,029 | 146 | 16,515,435 | 166 | 4,762,531 | 186 | 4,880,060 | 206 | 22,989,559 | 226 | 21,395,495 |
| a1) Listed government securities | 127 | 13,092,934 | 147 | 11,977,149 | 167 | 2,525,611 | 187 | 2,636,225 | 207 | 15,618,545 | 227 | 14,613,374 |
| a2) other listed securities | 128 | 4,813,437 | 148 | 4,233,418 | 168 | 2,218,586 | 188 | 2,225,500 | 208 | 7,032,022 | 228 | 6,458,918 |
| b1) unlisted government securities | 129 | 219,708 | 149 | 225,317 | 169 | 189 | 209 | 219,708 | 229 | 225,317 | ||
| b2) other unlisted securities | 130 | 100,949 | 150 | 79,552 | 170 | 18,335 | 190 | 18,335 | 210 | 119,283 | 230 | 97,886 |
| c) convertible bonds | 131 | 151 | 171 | 191 | 211 | 231 | ||||||
| 5. Mutual investment units | 132 | 152 | 172 | 192 | 212 | 232 | ||||||
| 7. Sundry financial investments | 133 | 153 | 173 | 193 | 213 | 233 |
Annex 9
| Shares and | Bonds and other fixed | Mutual investment | Sundry financial | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| holdings | Mutual investment | yield securities | units | investments | ||||||
| C.III.1 | fund units C.III.2 | C.III.3 | C.III.5 | C.III.7 | ||||||
| Opening balance | + | 3,297 1 |
21 | 130,075 | 41 | 20,380,043 | 81 | 101 | ||
| Increases in the year: | + | 101,745 2 |
22 | 137,528 | 42 | 3,681,374 | 82 | 102 | ||
| for: purchases | 101,745 3 |
23 | 136,000 | 43 | 1,833,561 | 83 | 103 | |||
| reversals of impairment losses | 4 | 24 | 44 | 84 | 104 | |||||
| transfers from the short-term portfolio | 5 | 25 | 45 | 1,486,056 | 85 | 105 | ||||
| other changes | 6 | 26 | 1,528 | 46 | 361,757 | 86 | 106 | |||
| Decreases in the year: | – | 6,284 7 |
27 | 25,251 | 47 | 1,108,256 | 87 | 107 | ||
| for: sales | 8 | 28 | 1,337 | 48 | 1,036,178 | 88 | 108 | |||
| write-downs | 9 | 29 | 49 | 89 | 109 | |||||
| transfers to the short-term portfolio | 10 | 30 | 50 | 90 | 110 | |||||
| other changes | 6,284 11 |
31 | 23,914 | 51 | 72,078 | 91 | 111 | |||
| Carrying amount | 98,757 32 12 |
242,352 52 | 22,953,162 92 | 112 | ||||||
| Current value | 98,757 13 |
33 | 266,277 | 53 | 20,773,456 | 93 | 113 |
Annex 10
| Loans C.III.4 | Bank deposits C.III.6 | ||||
|---|---|---|---|---|---|
| Opening balance | + | 1 | 19,333 | 21 | 118,097 |
| Increases in the year: | + | 2 | 19,649 | 22 | 180,000 |
| for: lending | 3 | 19,625 | |||
| reversals of impairment losses | 4 | ||||
| other changes | 5 | 24 | |||
| Decreases in the year: | – | 6 | 17,066 | 26 | 279,000 |
| for: repayments | 7 | 17,024 | |||
| write-downs | 8 | ||||
| other changes | 9 | 41 | |||
| Carrying amount | 10 | 21,916 30 | 19,097 |
Annex 11
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Land and buildings |
1 | 21 | 41 | 61 | |||
| II. Investments in group companies and other investees: | |||||||
| 1. Shares and holdings | 2 | 22 | 42 | 62 | |||
| 2. Bonds | 3 | 23 | 43 | 63 | |||
| 3. Loans | 4 | 24 | 44 | 64 | |||
| III. Mutual investment fund units | 5 | 880,991 | 25 | 888,305 | 45 860,699 |
65 | 720,122 |
| IV. Other financial investments: | |||||||
| 1. Shares and holdings | 6 | 566 | 26 | 1,076 | 46 444 |
66 | 1,115 |
| 2. Bonds and other fixed-yield securities | 7 | 203,643 | 27 | 115,940 | 47 226,717 |
67 | 114,251 |
| 3. Bank deposits | 8 | 28 | 48 | 68 | |||
| 4. Sundry financial investments | 9 | 341 | 29 | 275 | 49 341 |
69 | 275 |
| V. Other assets | 10 | 1,205 | 30 | 872 | 50 1,205 |
70 | 872 |
| VI. Cash and cash equivalents | 11 | 53,279 | 31 | 93,970 | 51 53,279 |
71 | 93,970 |
| Payables and expenses | 12 | (90) | 32 | (65) | 52 (90) |
72 | (65) |
| 13 | 33 | 53 | 73 | ||||
| Total | 14 | 1,139,935 | 34 | 1,100,372 | 54 1,142,595 |
74 | 930,539 |
Annex 11/1
Annex11/2
| Current value | Acquisition cost | |||||
|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||
| I. Land and buildings |
1 | 21 | 41 | 61 | ||
| II. Investments in group companies and other investees: | ||||||
| 1. Shares and holdings | 2 | 22 | 42 | 62 | ||
| 2. Bonds | 3 | 23 | 43 | 63 | ||
| 3. Loans | 4 | 24 | 44 | 64 | ||
| III. Mutual investment fund units | 5 | 25 | 45 | 65 | ||
| IV. Other financial investments: | ||||||
| 1. Shares and holdings | 281 6 |
27 26 |
281 66 46 |
116 | ||
| 2. Bonds and other fixed-yield securities | 7 | 347 27 |
1,103 47 |
1,304 67 |
||
| 3. Bank deposits | 8 | 28 | 48 | 68 | ||
| 4. Sundry financial investments | 341 9 |
275 29 |
341 49 |
275 69 |
||
| V. Other assets | 10 | 30 | 50 | 70 | ||
| VI. Cash and cash equivalents | 11 | 31 | 51 | 71 | ||
| 12 | 32 | 52 | 72 | |||
| 13 | 33 | 53 | 73 | |||
| Total | 621 34 14 |
649 54 | 1,725 74 | 1,694 |
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Land and buildings |
1 | 21 | 41 | 61 | |||
| II. Investments in group companies and other investees: | |||||||
| 1. Shares and holdings | 2 | 22 | 42 | 62 | |||
| 2. Bonds | 3 | 23 | 43 | 63 | |||
| 3. Loans | 4 | 24 | 44 | 64 | |||
| III. Mutual investment fund units | 5 | 880,991 | 25 | 888,305 | 860,699 45 |
65 | 720,122 |
| IV. Other financial investments: | |||||||
| 1. Shares and holdings | 6 | 286 | 26 | 1,049 | 164 46 |
66 | 999 |
| 2. Bonds and other fixed-yield securities | 7 | 203,643 | 27 | 115,593 | 225,614 47 |
67 | 112,948 |
| 3. Bank deposits | 8 | 28 | 48 | 68 | |||
| 4. Sundry financial investments | 9 | 29 | 49 | 69 | |||
| V. Other assets | 10 | 1,205 | 30 | 872 | 1,205 50 |
70 | 872 |
| VI. Cash and cash equivalents | 11 | 53,279 | 31 | 93,970 | 53,279 51 |
71 | 93,970 |
| Payables and expenses | 12 | (90) | 32 | (65) | (90) 52 |
72 | (65) |
| 13 | 33 | 53 | 73 | ||||
| Total | 14 | 1,139,313 34 | 1,099,723 54 | 1,140,871 74 | 928,845 |
Annex 12
| Current value | Acquisition cost | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||||
| I. Investments in group companies and other investees: |
|||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||||
| 2. Bonds | 2 | 22 | 42 | 62 | |||||
| II. Other financial investments: | |||||||||
| 1. Shares and holdings | 3 | 116,562 | 23 | 138,014 | 43 | 106,671 | 63 | 105,705 | |
| 2. Bonds and other fixed-yield securities | 4 | 3,805,336 | 24 | 3,043,077 | 44 | 4,120,864 | 64 | 3,062,368 | |
| 3. Mutual investment fund units | 5 | 540,917 | 25 | 543,509 | 45 | 537,761 | 65 | 453,290 | |
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||||
| III. Other assets | 8 | 78,648 | 28 | 11,298 | 48 | 78,648 | 68 | 11,298 | |
| IV. Cash and cash equivalents | 9 | 108,747 | 29 | 581,111 | 49 | 108,747 | 69 | 581,111 | |
| Securities to be settled, payables and sundry liabilities | 10 | (5,746) | 30 | (15,890) | 50 | (5,746) | 70 | (15,890) | |
| 11 | 31 | 51 | 71 | ||||||
| Total | 12 | 4,644,464 32 | 4,301,119 52 | 4,946,946 72 | 4,197,882 |
| Current value | Acquisition cost | |||||
|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||
| I. Investments in group companies and other investees: |
||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||
| 2. Bonds | 2 | 22 | 42 | 62 | ||
| II. Other financial investments: | ||||||
| 1. Shares and holdings | 3 | 116,562 | 138,014 23 |
106,671 43 |
105,705 63 |
|
| 2. Bonds and other fixed-yield securities | 4 | 374,929 | 402,283 24 |
426,413 44 |
398,923 64 |
|
| 3. Mutual investment fund units | 5 | 304,075 | 329,190 25 |
310,837 45 |
291,669 65 |
|
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||
| III. Other assets | 8 | 19,310 | 2,207 28 |
19,310 48 |
2,207 68 |
|
| IV. Cash and cash equivalents | 9 | 19,092 | 51,499 29 |
19,092 49 |
51,499 69 |
|
| Securities to be settled, payables and sundry liabilities | 10 | (794) | (10,658) 30 |
(794) 50 |
(10,658) 70 |
|
| 11 | 31 | 51 | 71 | |||
| Total | 12 | 833,173 32 | 912,535 52 | 881,529 72 | 839,346 |
Annex 12/04
Annex 12/08
ARCO
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| 1 | 21 | 41 | 61 | ||||
| 2 | 22 | 42 | 62 | ||||
| 3 | 23 | 43 | 63 | ||||
| 4 | 82,361 | 24 | 61,165 | 44 | 91,566 | 64 | 61,910 |
| 5 | 3,094 | 25 | 4,621 | 45 | 3,040 | 65 | 2,298 |
| 6 | 26 | 46 | 66 | ||||
| 7 | 27 | 47 | 67 | ||||
| 8 | 1,749 | 28 | 242 | 48 | 1,749 | 68 | 242 |
| 9 | 2,671 | 29 | 24,619 | 49 | 2,671 | 69 | 24,619 |
| 10 | 33 | 30 | (144) | 50 | 33 | 70 | (144) |
| 11 | 31 | 51 | 71 | ||||
| 12 | 88,924 | ||||||
| 89,909 32 | 90,503 52 | 99,059 72 |
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Investments in group companies and other investees: |
|||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||
| 2. Bonds | 2 | 22 | 42 | 62 | |||
| II. Other financial investments: | |||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||
| 2. Bonds and other fixed-yield securities | 4 | 180,302 | 127,907 24 |
44 | 195,099 | 64 | 130,204 |
| 3. Mutual investment fund units | 5 | 14,371 | 27,751 25 |
45 | 15,138 | 65 | 26,615 |
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||
| III. Other assets | 8 | 3,105 | 28 | 288 48 |
3,105 | 68 | 288 |
| IV. Cash and cash equivalents | 9 | 10,749 | 57,323 29 |
49 | 10,749 | 69 | 57,323 |
| Securities to be settled, payables and sundry liabilities | 10 | (281) | 30 | (18) 50 |
(281) | 70 | (18) |
| 11 | 31 | 51 | 71 | ||||
| Total | 12 | 208,246 32 | 213,251 52 | 223,810 72 | 214,412 |

Annex 12/11
Annex 12/13
BYBLOS
| Current value | Acquisition cost | |||||
|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||
| I. Investments in group companies and other investees: |
||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||
| 2. Bonds | 2 | 22 | 42 | 62 | ||
| II. Other financial investments: | ||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||
| 2. Bonds and other fixed-yield securities | 4 | 176,301 | 161,475 24 |
187,133 44 |
64 | 162,821 |
| 3. Mutual investment fund units | 5 | 12,317 | 28,550 25 |
11,919 45 |
65 | 24,006 |
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||
| III. Other assets | 8 | 3,186 | 788 28 |
3,186 48 |
68 | 788 |
| IV. Cash and cash equivalents | 9 | 732 | 11,426 29 |
732 49 |
69 | 11,426 |
| Securities to be settled, payables and sundry liabilities | 10 | (363) | (840) 30 |
(363) 50 |
70 | (840) |
| 11 | 31 | 51 | 71 | |||
| Total | 12 | 192,174 32 | 201,399 52 | 202,607 72 | 198,201 |
| Current value | Acquisition cost | |||||
|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||
| I. Investments in group companies and other investees: |
||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||
| 2. Bonds | 2 | 22 | 42 | 62 | ||
| II. Other financial investments: | ||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||
| 2. Bonds and other fixed-yield securities | 4 | 113,293 | 91,673 24 |
123,659 44 |
92,782 64 |
|
| 3. Mutual investment fund units | 5 | 8,144 | 9,157 25 |
8,519 45 |
6,537 65 |
|
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||
| III. Other assets | 8 | 2,702 | 473 28 |
2,702 48 |
68 | 473 |
| IV. Cash and cash equivalents | 9 | 2,706 | 23,600 29 |
2,706 49 |
23,600 69 |
|
| Securities to be settled, payables and sundry liabilities | 10 | (103) | (399) 30 |
(103) 50 |
(399) 70 |
|
| 11 | 31 | 51 | 71 | |||
| Total | 12 | 126,743 32 | 124,503 52 | 137,483 72 | 122,992 |
Annex 12/16
| Current value | Acquisition cost | ||||
|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||
| I. Investments in group companies and other investees: |
|||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |
| 2. Bonds | 2 | 22 | 42 | 62 | |
| II. Other financial investments: | |||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |
| 2. Bonds and other fixed-yield securities | 111,901 4 |
61,228 24 |
120,001 44 |
61,803 64 |
|
| 3. Mutual investment fund units | 7,552 5 |
10,778 25 |
6,190 45 |
3,676 65 |
|
| 4. Bank deposits | 6 | 26 | 46 | 66 | |
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |
| III. Other assets | 2,029 8 |
253 28 |
2,029 48 |
253 68 |
|
| IV. Cash and cash equivalents | 57 9 |
53,412 29 |
57 49 |
53,412 69 |
|
| Securities to be settled, payables and sundry liabilities | (531) 10 |
(550) 30 |
(531) 50 |
(550) 70 |
|
| 11 | 31 | 51 | 71 | ||
| Total | 121,008 32 12 |
125,121 52 | 127,746 72 | 118,595 |
| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 634,702 | 659,305 24 |
44 | 719,519 | 64 | 667,648 | |
| 3. Mutual investment fund units | 5 | 101,021 | 78,362 25 |
45 | 89,185 | 65 | 61,305 | |
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 14,592 | 1,333 28 |
48 | 14,592 | 68 | 1,333 | |
| IV. Cash and cash equivalents | 9 | 23,615 | 77,943 29 |
49 | 23,615 | 69 | 77,943 | |
| Securities to be settled, payables and sundry liabilities | 10 | (1,133) | (1,059) 30 |
50 | (1,133) | 70 | (1,059) | |
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 772,797 32 | 815,883 52 | 845,778 72 | 807,170 |
Annex 12/21
PERSEO SIRIO GAR.
| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 235,178 | 24 | 150,383 | 44 | 248,550 | 64 | 151,468 |
| 3. Mutual investment fund units | 5 | 5,328 | 25 | 9,018 | 45 | 5,061 | 65 | 6,047 |
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 3,415 | 28 | 349 | 48 | 3,415 | 68 | 349 |
| IV. Cash and cash equivalents | 9 | 15,249 | 29 | 66,273 | 49 | 15,249 | 69 | 66,273 |
| Securities to be settled, payables and sundry liabilities | 10 | (200) | 30 | (904) | 50 | (200) | 70 | (904) |
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 258,970 32 | 225,120 52 | 272,074 72 | 223,234 |
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Investments in group companies and other investees: |
|||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||
| 2. Bonds | 2 | 22 | 42 | 62 | |||
| II. Other financial investments: | |||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||
| 2. Bonds and other fixed-yield securities | 4 | 437,065 | 367,815 24 |
44 | 454,167 | 64 | 368,459 |
| 3. Mutual investment fund units | 5 | 3,184 25 |
45 | 65 | 2,026 | ||
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||
| III. Other assets | 8 | 3,463 | 626 28 |
48 | 3,463 | 68 | 626 |
| IV. Cash and cash equivalents | 9 | 368 | 80,057 29 |
49 | 368 | 69 | 80,057 |
| Securities to be settled, payables and sundry liabilities | 10 | (583) | (121) 30 |
50 | (583) | 70 | (121) |
| 11 | 31 | 51 | 71 | ||||
| Total | 12 | 440,313 32 | 451,561 52 | 457,415 72 | 451,047 |

| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 5,849 | 24 | 5,368 | 44 | 6,098 | 64 | 5,437 |
| 3. Mutual investment fund units | 5 | 263 | 25 | 96 | 45 | 274 | 65 | 73 |
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 69 | 28 | 23 | 48 | 69 | 68 | 23 |
| IV. Cash and cash equivalents | 9 | 101 | 29 | 863 | 49 | 101 | 69 | 863 |
| Securities to be settled, payables and sundry liabilities | 10 | (10) | 30 | (6) | 50 | (10) | 70 | (6) |
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 6,271 32 | 6,344 52 | 6,531 72 | 6,390 |
| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 4,875 | 3,468 24 |
5,343 44 |
3,456 64 |
|||
| 3. Mutual investment fund units | 5 | 218 | 251 25 |
212 45 |
154 65 |
|||
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 70 | 7 28 |
70 48 |
7 68 |
|||
| IV. Cash and cash equivalents | 9 | 9 | 1,383 29 |
9 49 |
1,383 69 |
|||
| Securities to be settled, payables and sundry liabilities | 10 | (5) | (14) 30 |
(5) 50 |
(14) 70 |
|||
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 5,167 32 | 5,094 52 | 5,630 72 | 4,986 |
| EMARKET SDIR |
|---|
| CERTIFIED |
Annex 12/25
F.DO PENS. EUROFER GAR.
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Investments in group companies and other investees: |
|||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||
| 2. Bonds | 2 | 22 | 42 | 62 | |||
| II. Other financial investments: | |||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||
| 2. Bonds and other fixed-yield securities | 4 | 154,891 24 |
44 | 155,223 64 |
|||
| 3. Mutual investment fund units | 5 | 1,636 25 |
45 | 1,040 65 |
|||
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||
| III. Other assets | 8 | 490 28 |
48 | 490 68 |
|||
| IV. Cash and cash equivalents | 9 | 14,291 29 |
49 | 14,291 69 |
|||
| Securities to be settled, payables and sundry liabilities | 10 | (46) 30 |
50 | (46) 70 |
|||
| 11 | 31 | 51 | 71 | ||||
| Total | 12 | 171,262 52 32 |
170,998 72 |
| Current value | Acquisition cost | |||||
|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||
| I. Investments in group companies and other investees: |
||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||
| 2. Bonds | 2 | 22 | 42 | 62 | ||
| II. Other financial investments: | ||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||
| 2. Bonds and other fixed-yield securities | 4 | 126,526 | 98,852 24 |
137,524 44 |
99,247 64 |
|
| 3. Mutual investment fund units | 5 | 4,666 | 5,701 25 |
4,845 45 |
3,782 65 |
|
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||
| III. Other assets | 8 | 2,280 | 368 28 |
2,280 48 |
368 68 |
|
| IV. Cash and cash equivalents | 9 | 4,539 | 18,728 29 |
4,539 49 |
18,728 69 |
|
| Securities to be settled, payables and sundry liabilities | 10 | (66) | (194) 30 |
(66) 50 |
(194) 70 |
|
| 11 | 31 | 51 | 71 | |||
| Total | 12 | 137,944 32 | 123,456 52 | 149,122 72 | 121,932 |
Annex 12/27
| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 70,945 | 24 | 59,473 | 44 | 77,740 | 64 | 59,724 |
| 3. Mutual investment fund units | 5 | 3,010 | 25 | 3,896 | 45 | 2,797 | 65 | 2,543 |
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 1,483 | 28 | 247 | 48 | 1,483 | 68 | 247 |
| IV. Cash and cash equivalents | 9 | 11,511 | 29 | 27,809 | 49 | 11,511 | 69 | 27,809 |
| Securities to be settled, payables and sundry liabilities | 10 | (76) | 30 | (204) | 50 | (76) | 70 | (204) |
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 86,873 32 | 91,220 52 | 93,454 72 | 90,118 |
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Investments in group companies and other investees: |
|||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||
| 2. Bonds | 2 | 22 | 42 | 62 | |||
| II. Other financial investments: | |||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||
| 2. Bonds and other fixed-yield securities | 4 | 27,242 | 23,005 24 |
29,879 44 |
64 | 23,233 | |
| 3. Mutual investment fund units | 5 | 1,137 | 1,284 25 |
1,163 45 |
65 | 882 | |
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||
| III. Other assets | 8 | 626 | 125 28 |
626 48 |
68 | 125 | |
| IV. Cash and cash equivalents | 9 | 589 | 6,195 29 |
589 49 |
69 | 6,195 | |
| Securities to be settled, payables and sundry liabilities | 10 | (24) | (49) 30 |
(24) 50 |
70 | (49) | |
| 11 | 31 | 51 | 71 | ||||
| Total | 12 | 29,571 32 | 30,560 52 | 32,234 72 | 30,386 |

| Current value | Acquisition cost | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||||
| I. Investments in group companies and other investees: |
|||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||||
| 2. Bonds | 2 | 22 | 42 | 62 | |||||
| II. Other financial investments: | |||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||||
| 2. Bonds and other fixed-yield securities | 4 | 210,349 | 24 | 189,479 | 44 | 228,694 | 64 | 191,019 | |
| 3. Mutual investment fund units | 5 | 8,774 | 25 | 10,156 | 45 | 9,043 | 65 | 6,976 | |
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||||
| III. Other assets | 8 | 4,893 | 28 | 914 | 48 | 4,893 | 68 | 914 | |
| IV. Cash and cash equivalents | 9 | 2,610 | 29 | 37,130 | 49 | 2,610 | 69 | 37,130 | |
| Securities to be settled, payables and sundry liabilities | 10 | (186) | 30 | (253) | 50 | (186) | 70 | (253) | |
| 11 | 31 | 51 | 71 | ||||||
| Total | 12 | 226,439 32 | 237,426 52 | 245,053 72 | 235,787 |
| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 408,398 | 425,308 24 |
442,918 44 |
64 | 429,012 | ||
| 3. Mutual investment fund units | 5 | 18,267 | 19,879 25 |
18,808 45 |
65 | 13,659 | ||
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 9,607 | 2,566 28 |
9,607 48 |
68 | 2,566 | ||
| IV. Cash and cash equivalents | 9 | 4,585 | 18,126 29 |
4,585 49 |
69 | 18,126 | ||
| Securities to be settled, payables and sundry liabilities | 10 | (394) | (431) 30 |
(394) 50 |
70 | (431) | ||
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 440,462 32 | 465,449 52 | 475,524 72 | 462,933 |
Annex 12/32
| Current value | Acquisition cost | |||||||
|---|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | |||||
| I. Investments in group companies and other investees: |
||||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | ||||
| 2. Bonds | 2 | 22 | 42 | 62 | ||||
| II. Other financial investments: | ||||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | ||||
| 2. Bonds and other fixed-yield securities | 4 | 22,120 | 24 | 44 | 23,213 | 64 | ||
| 3. Mutual investment fund units | 5 | 1,780 | 25 | 45 | 1,825 | 65 | ||
| 4. Bank deposits | 6 | 26 | 46 | 66 | ||||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | ||||
| III. Other assets | 8 | 242 | 28 | 48 | 242 | 68 | ||
| IV. Cash and cash equivalents | 9 | 1,056 | 10,434 29 |
49 | 1,056 | 69 | 10,434 | |
| Securities to be settled, payables and sundry liabilities | 10 | (38) | (2) 30 |
50 | (38) | 70 | (2) | |
| 11 | 31 | 51 | 71 | |||||
| Total | 12 | 25,160 32 | 10,432 52 | 26,298 72 | 10,432 |
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Investments in group companies and other investees: |
|||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||
| 2. Bonds | 2 | 22 | 42 | 62 | |||
| II. Other financial investments: | |||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||
| 2. Bonds and other fixed-yield securities | 4 | 438,410 | 24 | 454,217 44 |
64 | ||
| 3. Mutual investment fund units | 5 | 26,509 | 25 | 27,659 45 |
65 | ||
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||
| III. Other assets | 8 | 4,314 | 28 | 4,314 48 |
68 | ||
| IV. Cash and cash equivalents | 9 | 8,245 | 29 | 8,245 49 |
69 | ||
| Securities to be settled, payables and sundry liabilities | 10 | (737) | 30 | (737) 50 |
70 | ||
| 11 | 31 | 51 | 71 | ||||
| Total | 12 | 476,741 32 | 493,699 72 52 |
Annex 12/33


Annex 12/35
F.DO PENS. GOMMAPLASTICA GAR.
| Current value | Acquisition cost | ||||||
|---|---|---|---|---|---|---|---|
| Year | Previous year | Year | Previous year | ||||
| I. Investments in group companies and other investees: |
|||||||
| 1. Shares and holdings | 1 | 21 | 41 | 61 | |||
| 2. Bonds | 2 | 22 | 42 | 62 | |||
| II. Other financial investments: | |||||||
| 1. Shares and holdings | 3 | 23 | 43 | 63 | |||
| 2. Bonds and other fixed-yield securities | 4 | 144,590 | 24 | 149,131 44 |
64 | ||
| 3. Mutual investment fund units | 5 | 20,392 | 25 | 21,247 45 |
65 | ||
| 4. Bank deposits | 6 | 26 | 46 | 66 | |||
| 5. Sundry financial investments | 7 | 27 | 47 | 67 | |||
| III. Other assets | 8 | 1,514 | 28 | 1,514 48 |
68 | ||
| IV. Cash and cash equivalents | 9 | 264 | 29 | 264 49 |
69 | ||
| Securities to be settled, payables and sundry liabilities | 10 | (257) | 30 | (257) 50 |
70 | ||
| 11 | 31 | 51 | 71 | ||||
| Total | 12 | 166,503 32 | 171,900 72 52 |
| Type | Year | Previous year | Change | |
|---|---|---|---|---|
| Premium provision: | ||||
| Provision for unearned premiums | 1 | 3,076,725 | 2,956,282 11 |
120,443 21 |
| Provision for unexpired risks | 2 | 23,124 | 59,691 12 |
(36,567) 22 |
| Carrying amount | 3 | 3,099,848 13 | 3,015,973 23 | 83,876 |
| Claims provision: | ||||
| Provision for compensations and direct expenses | 4 | 8,191,066 | 8,234,710 14 |
(43,644) 24 |
| Provision for settlement expenses | 5 | 612,063 | 600,165 15 |
11,899 25 |
| Provision for claims incurred but not reported | 6 | 1,060,884 | 1,034,319 16 |
26,566 26 |
| Carrying amount | 7 | 9,864,013 17 | 9,869,193 27 | (5,180) |
| Type | Year | Previous year | Change | ||
|---|---|---|---|---|---|
| Mathematical provision for pure premiums | 1 | 25,554,230 | 25,206,254 11 |
21 | 347,976 |
| Premiums carried forward | 2 | 86,757 | 86,276 12 |
22 | 481 |
| Mortality risk provision . | 3 | 13,180 | 10 13 |
23 | 13,171 |
| Supplementing provisions | 4 | 195,097 | 193,719 14 |
24 | 1,379 |
| Carrying amount | 5 | 25,849,265 15 | 25,486,259 25 | 363,006 | |
| Provision for profit sharing and reversals | 6 | 5,909 | 5,525 16 |
26 | 384 |
Annex 15
| Provisions for pensions and similar obligations |
Provisions for taxes | Other provisions | Post-employment benefits |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Opening balance | + | 1 | 1,990 | 11 | 42,555 | 21 | 377,688 | 31 | 38,570 |
| Provisions in the year | + | 2 | 12 | 2,364 | 22 | 205,927 | 32 | 49,828 | |
| Other increases | + | 3 | 13 | 828 | 23 | 249 | 33 | 66 | |
| Uses in the year | – | 4 | 139 | 14 | 16,391 | 24 | 37,232 | 34 | 48,677 |
| Other decreases | – | 5 | 441 | 15 | 1,447 | 25 | 7,790 | 35 | 50 |
| Carrying amount | 6 | 1,409 16 | 27,909 26 | 538,843 36 | 39,737 |

Annex 13

Annex 16
I: Assets
| Holding | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| companies | Subsidiaries | Affiliates | Associates | Others | Total | |||||||
| Shares and holdings | 1 | 2,561 | 2 | 3,349,589 | 3 | 63,342 | 4 | 31,154 | 5 | 333,335 | 6 | 3,779,981 |
| Bonds | 7 | 8 | 9 | 10 | 11 | 32,327 | 12 | 32,327 | ||||
| Loans | 13 | 14 | 336,813 | 15 | 16 | 8,324 | 17 | 18 | 345,136 | |||
| Mutual investment units | 19 | 20 | 21 | 22 | 23 | 24 | ||||||
| Bank deposits | 25 | 26 | 27 | 28 | 29 | 19,097 | 30 | 19,097 | ||||
| Sundry financial investments | 31 | 32 | 33 | 34 | 35 | 36 | ||||||
| Deposits with ceding companies | 37 | 38 | 188,914 | 39 | 40 | 41 | 42 | 188,914 | ||||
| Investments relating to benefits linked | ||||||||||||
| to investment funds and market indices | 43 | 44 | 45 | 46 | 47 | 48 | ||||||
| Investments arising from pension fund | ||||||||||||
| management | 49 | 50 | 51 | 52 | 53 | 54 | ||||||
| Receivables relating to | ||||||||||||
| direct insurance business | 55 | 56 | 20,308 | 57 | 58 | 2 | 59 | 57,733 | 60 | 78,043 | ||
| Receivables relating to | ||||||||||||
| reinsurance business | 61 | 62 | 8,227 | 63 | 64 | 65 | 66 | 8,227 | ||||
| Other receivables | 67 | 71,025 | 68 | 56,744 | 69 | 2,828 | 70 | 4,850 | 71 | 47,985 | 72 | 183,432 |
| Bank deposits and post office accounts | 73 | 74 | 75 | 76 | 77 | 417,018 | 78 | 417,018 | ||||
| Sundry assets | 79 | 80 | 254 | 81 | 82 | 83 | 10,520 | 84 | 10,774 | |||
| Total | 85 | 73,587 86 | 3,960,849 87 | 66,170 88 | 44,329 89 | 918,013 90 | 5,062,948 | |||||
| of which subordinated assets | 91 | 92 | 93 | 94 | 95 | 96 |
| Total | 151 | 18,970 152 | 83,594 153 | 51 154 | 155 | 3,957 156 | 106,572 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sundry liabilities | 145 | 15,315 | 146 | 29,691 | 147 | 28 | 148 | 149 | 2,619 | 150 | 47,653 |
| Sundry payables | 139 | 3,655 | 140 | 33,325 | 141 | 22 | 142 | 143 | 1,336 | 144 | 38,338 |
| Other loans and other financial payables | 133 | 134 | 135 | 136 | 137 | 138 | |||||
| Collateralised payables | 127 | 128 | 129 | 130 | 131 | 132 | |||||
| Payables to banks and financial institutions | 121 | 122 | 123 | 124 | 125 | 126 | |||||
| Payables arising from reinsurance business |
115 | 116 | 6,466 | 117 | 118 | 119 | 120 | 6,466 | |||
| Payables arising from direct insurance business |
109 | 110 | 15 | 111 | 112 | 113 | 2 | 114 | 17 | ||
| Deposits received from reinsurers | 103 | 104 | 14,097 | 105 | 106 | 107 | 108 | 14,097 | |||
| Subordinated liabilities | 97 | 98 | 99 | 100 | 101 | 102 | |||||
| Holding companies |
Subsidiaries | Affiliates | Associates | Others | Total |

Annex 17
| Year | Previous year | |||
|---|---|---|---|---|
| I. Guarantees given: |
||||
| a) sureties and endorsements given in the interest of holding companies, subsidiaries and affiliates |
1 | 47,951 | 31 | 46,075 |
| b) sureties and endorsements given in the interest of associates and other investees |
2 | 32 | ||
| c) sureties and endorsements given in the interest of third parties |
3 | 13,129 | 33 | 13,129 |
| d) other personal guarantee given in the interest of holding companies, subsidiaries and affiliates |
4 | 34 | ||
| e) other personal guarantee given in the interest of associates and other investees |
5 | 300 | 35 | 300 |
| f) other personal guarantees given in the interest of third parties |
6 | 281 | 36 | 281 |
| g) collateral for bonds of holding companies, subsidiaries and affiliates |
7 | 37 | ||
| h) collateral for bonds of associates and other investees |
8 | 38 | ||
| i) collateral for bonds of third parties |
9 | 357 | 39 | 2,001 |
| l) guarantees given for company bonds |
10 | 155,938 | 40 | 124,031 |
| m) assets deposited for inwards reinsurance operations |
11 | 1,772 | 41 | 1,885 |
| Total | 12 | 219,728 42 | 187,702 | |
| II. Guarantees received: |
||||
| a) group companies, associates and other investees |
13 | 43 | ||
| b) third parties |
14 | 115,764 | 44 | 117,776 |
| Total | 15 | 115,764 45 | 117,776 | |
| III. Guarantees given by third parties in the interest of the company: |
||||
| a) group companies, associates and other investees |
16 | (64,076) | 46 | 4,035 |
| b) third parties |
17 | 179,443 | 47 | 183,099 |
| Total | 18 | 115,367 48 | 187,134 | |
| IV. Commitments: |
||||
| a) commitments for purchases with resale obligation |
19 | 49 | ||
| b) commitments for sales with repurchase obligation |
20 | 50 | ||
| c) other commitments |
21 | 6,544,502 | 51 | 6,414,274 |
| Total | 22 | 6,544,502 52 | 6,414,274 | |
| V. Assets attributable to pension funds managed in the name and on behalf of third parties |
23 | 579,113 | 53 | 642,999 |
| VI. Securities deposited with third parties |
24 | 45,392,173 | 54 | 44,229,569 |
| Total | 25 | 45,971,286 55 | 44,872,568 |

Annex 18
| Year | Previous year | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase | Sale | Purchase | Sale | ||||||||||||||||||
| Derivative contracts | (1) | (2) | (1) | (2) | (1) | (2) (1) |
(2) | ||||||||||||||
| Futures: | on shares | 1 | 101 | 21 | 121 | 41 | 141 | 61 | 161 | ||||||||||||
| on bonds | 2 | 102 | 22 | 122 | 42 | 142 | 62 | 162 | |||||||||||||
| on currencies | 3 | 103 | 23 | 123 | 43 | 143 | 63 | 163 | |||||||||||||
| on rates | 4 | 104 | 24 | 124 | 44 | 144 | 64 | 164 | |||||||||||||
| other | 5 | 105 | 25 | 125 | 45 | 145 | 65 | 165 | |||||||||||||
| Options: | on shares | 6 | 607,399 | 106 | 57,056 | 26 | 194,220 | 126 | (2,593) | 46 | 606,878 | 146 | 66,238 | 66 | 454,220 | 166 | (8,323) | ||||
| on bonds | 7 | 107 | 27 | 127 | 47 | 147 | 67 | 167 | |||||||||||||
| on currencies | 8 | 108 | 28 | 128 | 48 | 148 | 68 | 168 | |||||||||||||
| on rates | 9 | 109 | 29 | 129 | 49 | 149 | 69 | 169 | |||||||||||||
| other | 10 | 110 | 30 | 130 | 50 | 150 | 70 | 170 | |||||||||||||
| Swaps: | on currencies | 11 | 25,783 | 111 | (3,038) | 31 | 131 | 51 | 53,319 | 151 | (4,188) | 71 | 171 | ||||||||
| on rates | 12 | 2,981,700 | 112 | 16,782 | 32 | 132 | 52 | 2,383,500 | 152 | (332,871) | 72 | 172 | |||||||||
| other | 13 | 113 | 33 | 133 | 53 | 153 | 73 | 173 | |||||||||||||
| Other transactions | 14 | 56,252 | 114 | (758) | 34 | 1,396,749 | 134 | 54,600 | 54 | 59,410 | 154 | (27) | 74 | 1,391,349 | 174 | (23,519) | |||||
| Total | 15 | 3,671,134 115 | 70,041 35 | 1,590,969 135 | 52,007 55 | 3,103,107 155 | (270,848) 75 | 1,845,569 175 | (31,842) |
Only the transactions on derivative contracts in place at the time of preparation of the financial statements that imply commitments for the company must be entered.
If the contract does not exactly match the figures described or if the typical elements of more than one case merge, this contract must be included in the most similar contractual category. Netting is not allowed, unless this refers to purchase/sale transactions referred to the same contract type (same content, maturity, underlying assets, etc.)
The contracts that require the swap of two currencies must be posted once, conventionally referring to the currency to be purchased. The contracts that require the swap of both interest rates and currencies must be posted only under the contracts on currencies.
The derivative contracts that require the swap of interest rates are conventionally classified as "purchases" or "sales" depending on whether they imply the purchase or sale of the fixed rate for the insurance company.
(1) For the derivative contracts that imply or may imply forward equity swaps, their settlement price must be stated; in all the other cases, the nominal value of the reference capital must be specified
(2) Enter the fair value of the derivative contracts
Annex 19
| Gross premiums written |
Gross premiums earned |
Gross charges relating to claims |
Operating expenses | Reinsurance balance |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Direct insurance business: | ||||||||||
| Accident and Health (classes 1 and 2) | 1 | 819,832 | 2 | 812,779 | 3 | 454,266 | 4 | 312,997 | 5 | (5,262) |
| Land Vehicle TPL (class 10) | 6 | 2,769,661 | 7 | 2,805,912 | 8 | 2,087,807 | 9 | 658,673 | 10 | (19,236) |
| Land Vehicle Hulls (class 3) | 11 | 841,094 | 12 | 805,038 | 13 | 557,724 | 14 | 237,049 | 15 | 18,913 |
| Sea, air and transport insurance (classes 4, 5, 6, 7, 11 and 12) |
16 | 36,688 | 17 | 36,511 | 18 | 26,990 | 19 | 17,307 | 20 | (2,893) |
| Fire and Other damage to property (classes 8 and 9) | 21 | 1,235,945 | 22 | 1,184,472 | 23 | 785,650 | 24 | 436,407 | 25 | (66,520) |
| General TPL (class 13) | 26 | 746,191 | 27 | 739,798 | 28 | 132,521 | 29 | 244,390 | 30 | (19,433) |
| Credit and bonds (classes 14 and 15) | 31 | 58,264 | 32 | 54,710 | 33 | (15,558) | 34 | 23,922 | 35 | (23,996) |
| Misc pecuniary losses (class 16) | 36 | 71,156 | 37 | 68,146 | 38 | 49,172 | 39 | 29,868 | 40 | (2,978) |
| Legal expenses (class 17) | 41 | 86,008 | 42 | 83,328 | 43 | 14,823 | 44 | 33,227 | 45 | (3,519) |
| Assistance (class 18) | 46 | 218,217 | 47 | 211,940 | 48 | 102,382 | 49 | 86,379 | 50 | |
| Total direct insurance business | 51 | 6,883,054 52 | 6,802,636 53 | 4,195,778 54 | 2,080,218 55 | (124,924) | ||||
| Indirect insurance business | 56 | 314,151 | 57 | 309,597 | 58 | 212,581 | 59 | 92,907 | 60 | (433) |
| Total Italian portfolio | 61 | 7,197,205 62 | 7,112,233 63 | 4,408,359 64 | 2,173,125 65 | (125,357) | ||||
| Foreign portfolio | 66 | 2,709 | 67 | 3,106 | 68 | (522) | 69 | 484 | 70 | 1,585 |
| Grand total | 71 | 7,199,914 72 | 7,115,339 73 | 4,407,837 74 | 2,173,608 75 | (123,772) |

Annex 20
| Direct business | Indirect business | Total | |||
|---|---|---|---|---|---|
| Gross premiums: | 1 | 3,392,497 | 27 11 |
21 | 3,392,524 |
| a) 1. for individual policies | 2 | 1,569,942 | 12 | 22 | 1,569,942 |
| 2. for collective policies | 3 | 1,822,555 | 27 13 |
23 | 1,822,582 |
| b) 1. periodic premiums | 4 | 664,628 | 27 14 |
24 | 664,655 |
| 2. single premiums | 5 | 2,727,869 | 15 | 25 | 2,727,869 |
| c) 1. for contracts with no profit sharing | 6 | 1,825,088 | 16 16 |
26 | 1,825,103 |
| 2. for contracts with profit sharing | 7 | 6,683 | 11 17 |
27 | 6,694 |
| 3. for contracts when the investment risk is borne by policyholders and for pension funds |
8 | 1,560,726 | 18 | 28 | 1,560,726 |
| Reinsurance balance | 9 | (3,604) | (198) 19 |
29 | (3,802) |
| Non-Life business | Life business | Total | |||
|---|---|---|---|---|---|
| Gains arising from shares and holdings: | |||||
| Dividends and other income from shares and holdings of group companies and investees | 1 | 92,488 | 42,101 41 |
81 | 134,588 |
| Dividends and other income from shares and holdings of other companies | 2 | 39,209 | 34,078 42 |
82 | 73,287 |
| Total | 3 | 131,697 43 | 76,178 83 | 207,875 | |
| Gains arising from investments in land and buildings | 4 | 37,261 44 | 147 84 | 37,407 | |
| Gains on other investments: | |||||
| Gains on bonds of group companies and investees | 5 | 1,298 | 6,305 45 |
85 | 7,603 |
| Interests on loans to group companies and investees | 6 | 7,105 | 46 | 86 | 7,105 |
| Gains arising from mutual investment fund units | 7 | 94,424 | 67,661 47 |
87 | 162,086 |
| Gains on bonds and other fixed-yield securities | 8 | 313,138 | 871,398 48 |
88 | 1,184,536 |
| Interest on loans | 9 | 62 | 473 49 |
89 | 535 |
| Gains on mutual investment units | 10 | 50 | 90 | ||
| Interest on bank deposits | 11 | 129 | 51 | 91 | 129 |
| Gains on sundry financial investments | 12 | 6,457 | 33,271 52 |
92 | 39,728 |
| Interest on deposits with ceding companies | 13 | 548 | 17 53 |
93 | 565 |
| Total | 14 | 423,160 54 | 979,125 94 | 1,402,285 | |
| Reversals of value adjustments on investments regarding: | |||||
| Land and buildings | 15 | 55 | 95 | ||
| Shares and holdings in group companies and investees | 16 | 56 | 96 | ||
| Bonds issued by group companies and investees | 17 | 57 | 97 | ||
| Other shares and holdings | 18 | 9,930 | 4,287 58 |
98 | 14,217 |
| Other bonds | 19 | 451 59 |
99 | 451 | |
| Other financial investments | 20 | 23,670 | 22,704 60 |
100 | 46,374 |
| Total | 21 | 33,600 61 | 27,441 101 | 61,041 | |
| Gains on realisation of investments: | |||||
| Capital gains on the disposal of land and buildings | 22 | 62 | 102 | ||
| Gains on shares and holdings in group companies and investees | 23 | 63 | 103 | ||
| Gains on bonds issued by group companies and investees | 24 | 64 | 104 | ||
| Gains on other shares and holdings | 25 | 34,393 | 24,260 65 |
105 | 58,653 |
| Gains on other bonds | 26 | 21,418 | 109,550 66 |
106 | 130,968 |
| Gains on other financial investments | 27 | 206,059 | 29,225 67 |
107 | 235,284 |
| Total | 28 | 261,870 68 | 163,035 108 | 424,906 | |
| GRAND TOTAL | 29 | 887,587 69 | 1,245,927 109 | 2,133,515 |
Annex 22
| I. Investments relating to benefits linked to investment funds and market indices | Amounts | |||
|---|---|---|---|---|
| Income from: | ||||
| Land and buildings | 1 | |||
| Investments in group companies and other investees | 2 | |||
| Mutual investment fund units | 3 | 6,381 | ||
| Other financial investments | 4 | 3,949 | ||
| - of which income from bonds | 5 | 3,866 | ||
| Other assets | 6 | 219 | ||
| Total | 7 | 10,548 | ||
| Gains on realisation of investments | ||||
| Capital gains on the disposal of land and buildings | 8 | |||
| Gains on investments in group companies and investees | 9 | |||
| Gains on mutual investment funds | 10 | 727 | ||
| Gains on other financial investments | 11 | 10 | ||
| - of which bonds | 12 | 10 | ||
| Other income | 13 | 426 | ||
| Total | 14 | 1,164 | ||
| Unrealised gains | 15 | 2,305 | ||
| GRAND TOTAL | 16 | 14,018 |
| II. Investments arising from pension fund management | Amounts | |||
|---|---|---|---|---|
| Income from: | ||||
| Investments in group companies and other investees | 21 | |||
| Other financial investments | 22 | 84,248 | ||
| - of which income from bonds | 23 | 74,165 | ||
| Other assets | 24 | 68,036 | ||
| Total | 25 | 152,284 | ||
| Gains on realisation of investments | ||||
| Gains on investments in group companies and investees | 26 | |||
| Gains on other financial investments | 27 | 6,154 | ||
| - of which bonds | 28 | 2,726 | ||
| Other income | 29 | |||
| Total | 30 | 6,154 | ||
| Unrealised gains | 31 | 8,815 | ||
| GRAND TOTAL | 32 | 167,252 |
| Non-Life business | Life business | Total | |||
|---|---|---|---|---|---|
| Investment management expenses and other expenses | |||||
| Expenses regarding shares and holdings | 1 | 4,136 | 3,048 31 |
61 | 7,184 |
| Expenses regarding investments in land and buildings | 2 | 40,859 | 716 32 |
62 | 41,575 |
| Expenses regarding bonds | 3 | 16,286 | 93,996 33 |
63 | 110,282 |
| Expenses regarding mutual investment fund units | 4 | 987 | 1,623 34 |
64 | 2,610 |
| Expenses regarding mutual investment units | 5 | 35 | 65 | ||
| Expenses regarding sundry financial investments | 6 | 29,054 | 75,171 36 |
66 | 104,226 |
| Interest on deposits received from reinsurers | 7 | 1,426 | 204 37 |
67 | 1,630 |
| Total | 8 | 92,749 38 | 174,758 68 | 267,507 | |
| Value adjustments to investments regarding: | |||||
| Land and buildings | 9 | 35,528 | 918 39 |
69 | 36,446 |
| Shares and holdings in group companies and investees | 10 | 29,192 | 60,843 40 |
70 | 90,035 |
| Bonds issued by group companies and investees | 11 | 140 41 |
71 | 140 | |
| Other shares and holdings | 12 | 61,460 | 28,257 42 |
72 | 89,717 |
| Other bonds | 13 | 141,138 | 194,070 43 |
73 | 335,208 |
| Other financial investments | 14 | 169,767 | 23,584 44 |
74 | 193,351 |
| Total | 15 | 437,085 45 | 307,813 75 | 744,897 | |
| Losses on realisation of investments | |||||
| Capital losses on the disposal of land | |||||
| and buildings | 16 | 46 | 76 | ||
| Losses on shares and holdings | 17 | 7,721 | 40,867 47 |
77 | 48,588 |
| Losses on bonds | 18 | 167,691 | 44,221 48 |
78 | 211,912 |
| Losses on other financial investments | 19 | 11,860 | 209,772 49 |
79 | 221,632 |
| Total | 20 | 187,272 50 | 294,860 80 | 482,132 | |
| GRAND TOTAL | 21 | 717,106 51 | 777,430 81 | 1,494,536 |


Annex 24
| I. Investments relating to benefits linked to investment funds and market indices | Amounts | |
|---|---|---|
| Operating expenses arising from: | ||
| Land and buildings | 1 | |
| Investments in group companies and investees | 2 | |
| Mutual investment fund units | 3 | |
| Other financial investments | 4 | 168 |
| Other assets | 5 | 19,180 |
| Total | 6 | 19,348 |
| Losses on realisation of investments | ||
| Capital losses on the disposal of land and buildings | 7 | |
| Losses on investments in group companies and investees | 8 | 5 |
| Losses on mutual investment funds | 9 | 22,300 |
| Losses on other financial investments | 10 | 2,885 |
| Other charges | 11 | |
| Total | 12 | 25,190 |
| Unrealised losses | 13 | 128,890 |
| GRAND TOTAL | 14 | 173,427 |
| II. Investments arising from pension fund management | Amounts | |
| Operating expenses arising from: | ||
| Investments in group companies and investees | 21 | |
| Other financial investments | 22 | 5,137 |
| Other assets | 23 | 25,881 |
| Total | 24 | 31,019 |
| Losses on realisation of investments | ||
| Losses on investments in group companies and investees | 25 | |
| Losses on other financial investments | 26 | 95,880 |
| Other charges | 27 | |
| Total | 28 | 95,880 |
| Unrealised losses | 29 | 376,922 |
| GRAND TOTAL | 30 | 503,821 |

UnipolSai Assicurazioni 2022 Annual Report

| Class code 1 | Class code 2 | |||||
|---|---|---|---|---|---|---|
| Accident | Health | |||||
| (name) | (name) | |||||
| Direct business gross of reinsurance | ||||||
| Written premiums | + | 1 | 623,472 | 1 | 196,359 | |
| Change in premium provision (+ or -) | – | 2 | 1,587 | 2 | 5,465 | |
| Charges relating to claims | – | 3 | 301,447 | 3 | 152,819 | |
| Change in sundry technical provisions (+ or -) | – | 4 | 3 | 4 | 332 | |
| Balance of other technical items (+ or -) | + | 5 | (5,396) | 5 | (4,521) | |
| Operating expenses | – | 6 | 260,605 | 6 | 52,392 | |
| Technical balance of direct business (+ or -) | A | 7 | 54,435 | 7 | (19,170) | |
| Outwards reinsurance (+ or -) | B | 8 | (5,166) | 8 | (97) | |
| Indirect business net result (+ or -) | C | 9 | 3,825 | 9 | (2,092) | |
| Change in equalisation provisions (+ or -) | D | 10 | 44 | 10 | ||
| Investment income transferred from the non-technical account | E | 11 | 5,739 | 11 | 3,668 | |
| Technical result (+ or -) | (A + B + C - D + E) | 12 | 58,789 12 | (17,691) | ||
| Class code 7 | Class code 8 | |||||
| Goods in transit | Fire | |||||
| (name) | (name) | |||||
| Direct business gross of reinsurance | ||||||
| Written premiums | + | 1 | 16,083 | 1 | 610,123 | |
| Change in premium provision (+ or -) | – | 2 | (105) | 2 | 47,741 | |
| Charges relating to claims | – | 3 | 5,518 | 3 | 430,767 | |
| Change in sundry technical provisions (+ or -) | – | 4 | 4 | |||
| Balance of other technical items (+ or -) | + | 5 | (20) | 5 | (7,410) | |
| Operating expenses | – | 6 | 9,437 | 6 | 212,932 | |
| Technical balance of direct business (+ or -) | A | 7 | 1,213 | 7 | (88,728) | |
| Outwards reinsurance (+ or -) | B | 8 | (4,263) | 8 | (28,990) | |
| Indirect business net result (+ or -) | C | 9 | 9 | 3,095 | ||
| Change in equalisation provisions (+ or -) | D | 10 | 48 | 10 | 3,424 | |
| Investment income transferred from the non-technical account | E | 11 | 114 | 11 | 12,309 | |
| Technical result (+ or -) | (A + B + C - D + E) | 12 | (2,985) 12 | (105,738) | ||
| Class code 13 | Class code 14 | |||||
| General TPL | Credit | |||||
| (name) | (name) | |||||
| Direct business gross of reinsurance | ||||||
| Written premiums | + | 1 | 746,191 | 1 | 312 | |
| Change in premium provision (+ or -) | – | 2 | 6,393 | 2 | (6) | |
| Charges relating to claims | – | 3 | 132,521 | 3 | (113) | |
| Change in sundry technical provisions (+ or -) | – | 4 | 52 | 4 | ||
| Balance of other technical items (+ or -) | + | 5 | (9,482) | 5 | ||
| Operating expenses | – | 6 | 244,390 | 6 | 44 | |
| Technical balance of direct business (+ or -) | A | 7 | 353,353 | 7 | 387 | |
| Outwards reinsurance (+ or -) | B | 8 | (19,433) | 8 | (41) | |
| Indirect business net result (+ or -) | C | 9 | 3,090 | 9 | 14 | |
| Change in equalisation provisions (+ or -) | D | 10 | 10 | 37 | ||
| Investment income transferred from the non-technical account | E | 11 | 27,547 | 11 | 27 | |
| Technical result (+ or -) | (A + B + C - D + E) | 12 | 364,557 12 | 350 |

Annex 25
| Class code 6 | Class code 5 | Class code 4 | Class code 3 | |||
|---|---|---|---|---|---|---|
| Marine vessels | Aircraft | Railway rolling stock | Land Vehicle Hulls | |||
| (name) | (name) | (name) | (name) | |||
| 5,927 | 1 | 2,151 1 |
676 1 |
841,094 | 1 | |
| 209 | 2 | (14) 2 |
(48) 2 |
36,056 | 2 | |
| 6,293 | 3 | 5,190 3 |
(112) 3 |
557,724 | 3 | |
| 4 | 4 | 4 | 4 | |||
| 130 | 32 5 | 5 | 5 | (1,902) | 5 | |
| 2,797 | 6 | 443 6 |
108 6 |
237,049 | 6 | |
| (3,242) | 7 | (3,437) 7 |
728 7 |
8,364 | 7 | |
| (219) | 8 | 2,574 8 |
(226) 8 |
18,913 | 8 | |
| 10 | 29 9 | 9 | 9 | 87 | 9 | |
| 10 | 10 | 10 | 2,223 | 10 | ||
| 89 | 23 11 | 11 | 93 11 |
6,279 | 11 | |
| (3,363) | (810) 12 | 595 12 | 31,421 12 | 12 | ||
| Class code 12 | Class code 11 | Class code 10 | Class code 9 | |||
| Marine TPL | Aircraft TPL | Land Vehicle TPL | Other damage to property | |||
| (name) | (name) | (name) | (name) | |||
| 9,795 | 1 | 2,056 1 |
2,769,661 1 |
625,822 | 1 | |
| 55 | 2 | 80 2 |
(36,251) 2 |
3,732 | 2 | |
| 9,384 | 3 | 717 3 |
2,087,807 3 |
354,883 | 3 | |
| 4 | 4 | (219) 4 |
4 | |||
| 67 | 5 | (3) 5 |
(48,892) 5 |
(5,001) | 5 | |
| 3,996 | 6 | 526 6 |
658,673 6 |
223,475 | 6 | |
| (3,572) | 7 | 730 7 |
10,759 7 |
38,732 | 7 | |
| (119) | 8 | (639) 8 |
(19,236) 8 |
(37,529) | 8 | |
| (8) | 9 | 9 | (4,396) 9 |
(539) | 9 | |
| 10 | 10 | 10 | 658 | 10 | ||
| 172 | 12 11 | 11 | 54,391 11 |
5,405 | 11 | |
| (3,527) | 103 12 | 41,519 12 | 5,410 12 | 12 | ||
| Class code 18 | Class code 17 | Class code 16 | Class code 15 | |||
| Assistance | Legal expenses | Pecuniary losses | Bonds | |||
| (name) | (name) | (name) | (name) | |||
| 218,217 | 1 | 86,008 1 |
71,156 1 |
57,952 | 1 | |
| 6,276 | 2 | 2,680 2 |
3,009 2 |
3,559 | 2 | |
| 102,382 | 3 | 14,823 3 |
49,172 3 |
(15,445) | 3 | |
| 4 | 4 | 4 | 4 | |||
| (1,839) | 5 | (456) 5 |
(1,860) 5 |
138 | 5 | |
| 86,379 | 6 | 33,227 6 |
29,868 6 |
23,878 | 6 | |
| 21,341 | 7 | 34,822 7 |
(12,753) 7 |
46,098 | 7 | |
| 8 | (3,519) 8 |
(2,978) 8 |
(23,956) | 8 | ||
| 45 | 9 | 50 9 |
76 9 |
386 | 9 | |
| 10 | 10 | 10 | 10 | |||
| 1,125 | 11 | 606 11 |
592 11 |
1,723 | 11 | |
| 22,511 | 31,959 12 | (15,063) 12 | 24,251 12 | 12 | ||

Annex 26
| Direct insurance risks | Indirect insurance risks | Retained risks | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Direct risks | Ceded risks | Accepted risks | Retroceded risks | Total | ||||||
| 1 | 2 | 3 | 4 | 5 = 1 - 2 + 3 - 4 | ||||||
| Written premiums | + | 1 | 6,883,054 | 11 | 298,830 | 21 | 314,151 | 284 31 |
41 | 6,898,091 |
| Change in premium provision (+ or -) | – | 2 | 80,418 | 12 | (3,265) | 22 | 4,554 | (3) 32 |
42 | 88,239 |
| Charges relating to claims | – | 3 | 4,195,778 | 13 | 92,799 | 23 | 212,581 | (158) 33 |
43 | 4,315,718 |
| Change in sundry technical provisions (+ or -) | – | 4 | 168 | 14 | 24 | (1) | 34 | 44 | 167 | |
| Balance of other technical items (+ or -) | + | 5 | (86,415) | 15 | (1,545) | 25 | (3) | (2) 35 |
45 | (84,870) |
| Operating expenses | – | 6 | 2,080,218 | 16 | 82,828 | 26 | 92,907 | 9 36 |
46 | 2,090,288 |
| Technical result (+ or -) | 7 | 440,058 17 | 124,924 27 | 4,107 37 | 433 47 | 318,808 | ||||
| Change in equalisation provisions (+ or -) | – | 48 | 6,434 | |||||||
| Investment income transferred from the non-technical account | + | 9 | 117,834 | 29 | 2,080 | 49 | 119,914 | |||
| Technical result (+ or -) | 10 | 557,892 20 | 124,924 30 | 6,187 40 | 433 50 | 432,288 |
Annex 27
| Class code | I | Class code | II | Class code | III | ||
|---|---|---|---|---|---|---|---|
| Whole and term life | Marriage-birth | Invest. funds | |||||
| (name) | (name) | (name) | |||||
| Direct business gross of reinsurance | |||||||
| Written premiums | + | 1 | 1,618,489 | 1 | 1 | 261,126 | |
| Charges relating to claims | – | 2 | 1,476,017 | 2 | 2 | 66,487 | |
| Change in mathematical provisions and sundry technical provisions (+ or -) | – | 3 | 496,613 | 3 | 3 | 32,384 | |
| Balance of other technical items (+ or -) | + | 4 | (35,166) | 4 | 4 | 12,942 | |
| Operating expenses | – | 5 | 123,757 | 5 | 5 | 18,434 | |
| Income from investments net of the share transferred to the non-technical account (*) | + | 6 | 387,956 | 6 | 6 | (158,775) | |
| Direct business result, gross of reinsurance (+ or -) A |
7 | (125,109) 7 | 7 | (2,011) | |||
| Outwards reinsurance result (+ or -) B |
8 | (666) | 8 | 8 | |||
| Indirect business net result (+ or -) C |
9 | (155) | 9 | 9 | |||
| Technical result (+ or -) (A + B + C) |
10 | (125,930) 10 | 10 | (2,011) |
| Class code | IV | Class code V |
Class code | VI | |||
|---|---|---|---|---|---|---|---|
| Health | Capitalisation | Pension funds | |||||
| (name) | (name) | (name) | |||||
| Direct business gross of reinsurance | |||||||
| Written premiums | + | 1 | 13,888 | 199,394 1 |
1 | 1,299,600 | |
| Charges relating to claims | – | 2 | 113 | 451,443 2 |
2 | 605,431 | |
| Change in mathematical provisions and sundry technical provisions (+ or -) | – | 3 | 4,553 | (152,761) 3 |
3 | 341,696 | |
| Balance of other technical items (+ or -) | + | 4 | 1 | (6,575) 4 |
4 | 20,645 | |
| Operating expenses | – | 5 | 4,170 | 8,493 5 |
5 | 3,038 | |
| Income from investments net of the share transferred to the non-technical account (*) | + | 6 | 117 | 79,509 6 |
6 | (336,301) | |
| Direct business result, gross of reinsurance (+ or -) A |
7 | 5,170 7 | (34,848) 7 | 33,780 | |||
| Outwards reinsurance result (+ or -) B |
8 | (2,938) | 8 | 8 | |||
| Indirect business net result (+ or -) C |
9 | 9 | 9 | ||||
| Technical result (+ or -) (A + B + C) |
10 | 2,232 10 | (34,848) 10 | 33,780 |
(*) Algebraic sum of the entries regarding class and Italian portfolio included in the items II.2, II.3, II.9, II.10 and II.12 of the Income Statement.
Annex 28
| Direct insurance risks | Indirect insurance risks | Retained risks | ||||||
|---|---|---|---|---|---|---|---|---|
| Direct risks | Ceded risks | Accepted risks | Retroceded risks | Total | ||||
| 1 | 2 | 3 | 4 | 5 = 1 - 2 + 3 - 4 | ||||
| Written premiums | + | 3,392,497 1 |
11 | 7,854 | 7 21 |
2 31 |
41 | 3,384,649 |
| Charges relating to claims | – | 2,599,491 2 |
12 | 4,419 | 344 22 |
224 32 |
42 | 2,595,191 |
| Change in mathematical provisions and other technical provisions (+ or -) |
– | 722,485 3 |
13 | 548 | (155) 23 |
(140) 33 |
43 | 721,922 |
| Balance of other technical items (+ or -) | + | (8,153) 4 |
14 | 1,037 | (181) 24 |
(154) 34 |
44 | (9,215) |
| Operating expenses | – | 157,893 5 |
15 | 320 | 43 25 |
35 | 45 | 157,616 |
| Investment income transferred to the non-technical account (*) |
+ | (27,495) 6 |
12 26 |
46 | (27,483) | |||
| Technical result (+ or -) | (123,019) 17 7 |
3,604 27 | (392) 37 | (237) 47 | (126,778) |
(*) Algebraic sum of the entries regarding the Italian portfolio included in the items II.2, II.3, II.9, II.10 and II.12 of the Income Statement.
Annex 29
| Section I: Non-Life | |||
|---|---|---|---|
| Direct business gross of reinsurance | Total Non-Life | ||
| Written premiums | + | 1 | |
| Change in premium provision (+ or -) | – | 2 | |
| Charges relating to claims | – | 3 | |
| Change in sundry technical provisions (+ or -) | – | 4 | |
| Balance of other technical items (+ or -) | + | 5 | |
| Operating expenses | – | 6 | |
| Technical balance of direct business (+ or -) | A | 7 | |
| Outwards reinsurance result (+ or -) | B | 8 | |
| Indirect business net result (+ or -) | C | 926 9 |
|
| Change in equalisation provisions (+ or -) | D | 23 10 |
|
| Investment income transferred from the non-technical account | E | 688 11 |
|
| Technical result (+ or -) | (A + B + C - D + E) | 1,591 12 |
Section II: Life
| Direct business gross of reinsurance | Total Non-Life | |
|---|---|---|
| Written premiums | + | 1 |
| Charges relating to claims | – | 2 |
| Change in mathematical provisions and sundry technical provisions (+ or -) | – | 3 |
| Balance of other technical items (+ or -) | + | 4 |
| Operating expenses | – | 5 |
| Investment income transferred to the non-technical account (1) | + | 6 |
| Direct business result, gross of reinsurance (+ or -) A |
7 | |
| Outwards reinsurance result (+ or -) B |
8 | |
| Indirect business net result (+ or -) C |
(42) 9 |
|
| Technical result (+ or -) (A + B + C) |
(42) 10 |
(1) Algebraic sum of the entries regarding the foreign portfolio included in the items II.2, II.3, II.9, II.10 and II.12 of the Income Statement.
| Holding | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| I: Income | companies | Subsidiaries | Affiliates | Associates | Others | Total | |||||
| Income from investments | |||||||||||
| Income from land and buildings | 1 | 270 | 2 | 10,323 | 3 | 4 | 5 | 3,539 | 6 | 14,132 | |
| Dividends and other income from shares and holdings | 7 | 165 | 8 | 119,165 | 9 | 3,835 | 2,941 10 |
11 | 8,482 | 12 | 134,588 |
| Gains on bonds | 13 | 14 | 15 | 6,235 16 |
17 | 1,368 | 18 | 7,603 | |||
| Interest on loans | 19 | 998 | 20 | 6,102 | 21 | 4 22 |
23 | 24 | 7,105 | ||
| Gains on other financial investments | 25 | 26 | 6,802 | 27 | 28 | 29 | 30 | 6,802 | |||
| Interest on deposits with ceding companies | 31 | 32 | 540 | 33 | 34 | 35 | 36 | 540 | |||
| Total | 37 | 1,432 38 | 142,933 39 | 3,835 40 | 9,180 41 | 13,390 42 | 170,769 | ||||
| Income and unrealised gains on investments benefiting policyholders that bear the risk and arising from pension fund management |
43 | 44 | 45 | 46 | 47 | 48 | |||||
| Other income | |||||||||||
| Interest on loans | 49 | 50 | 4 | 51 | 52 | 53 | 313 | 54 | 317 | ||
| Recovery of expenses and administrative charges | 55 | 4,551 | 56 | 48,116 | 57 | 5,425 | 58 | 59 | 207 | 60 | 58,299 |
| Other gains and amounts recovered | 61 | (1) | 62 | 1,506 | 63 | 88 | 4 64 |
65 | 3,721 | 66 | 5,318 |
| Total | 67 | 4,550 68 | 49,626 69 | 5,513 70 | 4 71 | 4,241 72 | 63,934 | ||||
| Gains on realisation of investments (*) | 73 | 74 | 165 75 | 76 | 77 | 78 | 165 | ||||
| Extraordinary income | 79 | 762 80 | 81 | 82 | 83 | 3 84 | 765 | ||||
| GRAND TOTAL | 85 | 6,744 86 | 192,724 87 | 9,348 88 | 9,183 89 | 17,634 90 | 235,633 |
| Holding | ||||||
|---|---|---|---|---|---|---|
| II: Charges | companies | Subsidiaries | Affiliates | Associates | Others | Total |
| Investment management expenses and | ||||||
| interest expense: | ||||||
| Investment charges | 91 | 846 92 |
30 93 |
94 | 32,131 95 |
33,007 96 |
| Interest on subordinated liabilities | 97 | 98 | 99 | 100 | 101 | 102 |
| Interest on deposits received from reinsurers | 103 | 89 104 |
105 | 106 | 107 | 89 108 |
| Interest on payables arising from | ||||||
| direct insurance business | 109 | 110 | 111 | 112 | 113 | 114 |
| Interest on payables arising from | ||||||
| reinsurance business | 115 | 116 | 117 | 118 | 119 | 120 |
| Interest on payables to banks and financial institutions | 121 | 122 | 123 | 124 | 125 | 126 |
| Interest on collateralised payables | 127 | 128 | 129 | 130 | 131 | 132 |
| Interest on other payables | 133 | 134 | 135 | 136 | 137 | 138 |
| Impairment losses on receivables | 139 | 140 | 141 | 142 | 143 | 144 |
| Administrative charges and third-party expenses | 145 | 146 | 147 | 148 | 149 | 1 150 |
| Sundry charges | 70 151 |
554 152 |
13 153 |
154 | 930 155 |
1,567 156 |
| Total | 157 | 70 158 1,489 159 |
43 160 | 161 33,062 162 |
34,664 | |
| Charges and unrealised losses on investments benefiting policyholders that bear the risk and arising from pension |
||||||
| fund management | 163 | 164 | 165 | 166 | 5 167 |
5 168 |
| Losses on realisation of investments (*) | 169 | 170 | 171 | 172 | 173 | 174 |
| Extraordinary expenses | 175 | 55 176 |
68 177 |
178 | 179 | 123 180 |
| GRAND TOTAL | 181 | 70 182 1,545 183 |
111 184 | 185 33,067 186 |
34,792 |
(*) With reference to the counterparty in the transaction
Annex 30


Annex 31
| Non-Life business | Life business | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Establishment | F.o.S | Establishment | F.o.S | Establishment | F.o.S | |||||||||
| Written premiums: | ||||||||||||||
| in Italy | 1 | 6,853,719 | 5 | 11 | 3,391,705 | 15 | 21 | 10,245,423 | 25 | |||||
| in other Member States of the European | ||||||||||||||
| Union | 2 | 6 | 15,866 | 12 | 16 | 347 | 22 | 26 | 16,214 | |||||
| in other countries | 3 | 7 | 13,469 | 13 | 17 | 445 | 23 | 27 | 13,914 | |||||
| Total | 4 | 6,853,719 8 | 29,335 14 | 3,391,705 18 | 792 24 | 10,245,423 28 | 30,128 |
| I: Personnel expenses | Non-Life business | Life business | Total | ||
|---|---|---|---|---|---|
| Employment expenses: | |||||
| Italian portfolio: | |||||
| - Remuneration | 1 | 376,914 | 50,335 31 |
61 | 427,249 |
| - Social security contributions | 2 | 99,868 | 13,349 32 |
62 | 113,216 |
| - Allocation to the post-employment benefits | |||||
| and similar obligations | 3 | 28,039 | 3,723 33 |
63 | 31,762 |
| - Sundry personnel expenses | 4 | 55,906 | 6,809 34 |
64 | 62,715 |
| Total | 5 | 560,726 35 | 74,217 65 | 634,943 | |
| Foreign portfolio: | |||||
| - Remuneration | 6 | 36 | 66 | ||
| - Social security contributions | 7 | 37 | 67 | ||
| - Sundry personnel expenses | 8 | 38 | 68 | ||
| Total | 9 | 39 | 69 | ||
| Comprehensive total | 10 | 560,726 40 | 74,217 70 | 634,943 | |
| Self-employment expenses: | |||||
| Italian portfolio | 11 | 285,922 | 849 41 |
71 | 286,771 |
| Foreign portfolio | 12 | 42 | 72 | ||
| Total | 13 | 285,922 43 | 849 73 | 286,771 | |
| Total self-employment expenses | 14 | 846,648 44 | 75,066 74 | 921,714 | |
| II: Breakdown of personnel expenses | Non-Life business | Life business | Total | ||
| Investment management expenses | 15 | 14,632 | 6,872 45 |
75 | 21,503 |
| Charges relating to claims | 16 | 440,564 | 3,680 46 |
76 | 444,243 |
| Other acquisition costs | 17 | 122,484 | 18,274 47 |
77 | 140,758 |
| Other administrative expenses | 18 | 229,857 | 42,421 48 |
78 | 272,278 |
| Administrative charges and third-party expenses | 19 | 39,112 | 3,819 49 |
79 | 42,931 |
| Other charges | 20 | 50 | 80 | ||
| Total | 21 | 846,648 51 | 75,066 81 | 921,714 |
| III: Average headcount in the year | Number | |
|---|---|---|
| Executives | 91 | 163 |
| Office workers | 92 | 6,857 |
| Wage earning | 93 | |
| Others | 94 | 1 |
| Total | 95 | 7,021 |
| IV: Directors and Statutory Auditors | Number | Fees due | ||
|---|---|---|---|---|
| Directors | 96 | 28 98 | 3,311 | |
| Statutory Auditors | 97 | 3 99 | 250 |

The undersigned declare that these financial statements are truthful and comply with the records.
Carlo Cimbri (**)
(*) For foreign companies, a signature of the general representative for Italy is required.
(**) Specify the office of the party signing




appended to the Notes to
the Financial Statements

| Amounts in €k | |||
|---|---|---|---|
| ASSETS | 2022 | 2021 | |
| Subscribed capital, unpaid | |||
| Intangible assets | |||
| Acquisition costs being amortised | 81,562 | 78,272 | |
| Start-up costs, goodwill and other long-term costs | 656,218 | 637,030 | |
| Total intangible assets | 737,779 | 715,302 | |
| Investments and cash and cash equivalents | |||
| I | Land and buildings | 1,139,447 | 1,140,293 |
| II | Investments in group companies and other investees | ||
| Shares and holdings | 3,779,981 | 3,677,557 | |
| Bonds | 32,327 | 9,419 | |
| Loans | 345,136 | 576,290 | |
| III | Other financial investments | ||
| Shares and holdings | 1,788,410 | 1,265,314 | |
| Mutual investment fund units | 5,107,662 | 5,004,271 | |
| Bonds | 29,821,462 | 31,111,228 | |
| Loans | 21,916 | 19,333 | |
| Mutual investment units | |||
| Sundry financial investments | 58,955 | 163,575 | |
| IV | Deposits with ceding companies | 195,166 | 170,704 |
| V | Cash and cash equivalents | 461,343 | 396,354 |
| Total investments and cash and cash equivalents | 42,751,804 | 43,534,337 | |
| Investments benefiting life business policyholders that bear | |||
| the risk arising from pension fund management | |||
| Linked to investment funds and market indices | 1,139,935 | 1,100,372 | |
| Arising from pension fund management | 4,644,464 | 4,301,119 | |
| Total | 5,784,398 | 5,401,491 | |
| Receivables | |||
| I | Arising from direct insurance and reassurance business | ||
| Policyholders for premiums | 576,182 | 549,256 | |
| Intermediaries | 999,070 | 994,836 | |
| Insurance and reinsurance companies | 62,112 | 84,345 | |
| Policyholders and third parties for amounts to be collected | 132,659 | 121,160 | |
| II | Other receivables | 2,506,598 | 1,681,304 |
| Total receivables | 4,276,621 | 3,430,900 | |
| Other assets | |||
| Tangible assets and inventories | 70,753 | 63,204 | |
| Other assets | 1,290,584 | 1,297,942 | |
| Total other assets | 1,361,337 | 1,361,146 | |
| TOTAL ASSETS | 54,911,939 | 54,443,177 |
UnipolSai Assicurazioni 2022 Annual Report
Statement A
| LIABILITIES AND SHAREHOLDERS' EQUITY | 2022 | 2021 | |
|---|---|---|---|
| Shareholders' equity | |||
| Share capital | 2,031,456 | 2,031,456 | |
| Equity reserves and unallocated profit | 3,993,289 | 3,882,605 | |
| Retained profit (loss) | |||
| Profit (loss) for the year | 144,731 | 648,137 | |
| Negative reserve for treasury shares | (2,488) | (289) | |
| Total shareholders' equity | 6,166,988 | 6,561,910 | |
| Subordinated liabilities | 1,830,000 | 1,910,000 | |
| Technical provisions, net of the quotas ceded and retroceded | |||
| Non-Life premium provision | 3,013,897 | 2,925,147 | |
| Non-Life claims provision | 9,451,425 | 9,469,148 | |
| Other Non-Life business provisions | 99,815 | 93,190 | |
| Life business mathematical provisions | 25,836,996 | 25,474,103 | |
| Life business provision for amounts payable | 248,088 | 268,067 | |
| Other Life business provisions | 104,588 | 102,723 | |
| Total technical provisions | 38,754,809 | 38,332,378 | |
| Net technical provisions when investment risk is borne by | |||
| policyholders and provisions arising from pension fund management | |||
| Contracts linked to investment funds and market indices | 1,139,935 | 1,100,372 | |
| Arising from pension fund management | 4,644,464 | 4,301,119 | |
| Total | 5,784,398 | 5,401,491 | |
| Provisions for risks and charges | |||
| Post-employment benefits and similar obligations | 1,409 | 1,990 | |
| Provisions for taxes | 27,909 | 42,555 | |
| Other provisions | 538,843 | 377,688 | |
| Total provisions for risks and charges | 568,160 | 422,233 | |
| Payables and other liabilities | |||
| Arising from direct insurance and reinsurance business | |||
| Intermediaries | 26,304 | 32,531 | |
| Insurance and reinsurance company current accounts | 77,318 | 65,177 | |
| Insurance and reinsurance company deposit accounts | 125,337 | 122,160 | |
| Sundry payables | 28,190 | 23,575 | |
| II | Sundry loans and other financial payables | 5,632 | 11,746 |
| III | Post-employment benefits | 39,737 | 38,570 |
| IV | Other payables | ||
| Policyholders' tax due | 152,820 | 152,103 | |
| Sundry tax payables | 29,589 | 54,111 | |
| Sundry payables | 431,269 | 338,049 | |
| V | Other liabilities | 891,387 | 977,142 |
| Total payables and other liabilities | 1,807,583 | 1,815,166 | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 54,911,939 | 54,443,177 |

Statement B
Amounts in €k
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| TECHNICAL ACCOUNT | Life | Non-Life | Total | Life | Non-Life | Total |
| Direct business gross of reinsurance | ||||||
| (+) Written premiums | 3,392,497 | 6,883,054 | 10,275,551 | 2,869,728 | 6,721,154 | 9,590,882 |
| (-) Change in technical provisions and premium provision | 722,833 | 88,974 | 811,807 | 868,323 | 449 | 868,772 |
| (-) Charges relating to claims | 2,599,491 | 4,195,778 | 6,795,268 | 2,602,018 | 4,191,517 | 6,793,534 |
| (+) Balance of other technical items | (7,805) | (84,462) | (92,266) | (5,397) | (112,797) | (118,193) |
| (-) Operating expenses | 157,893 | 2,080,218 | 2,238,111 | 153,914 | 2,002,169 | 2,156,084 |
| (+) Net income from investments (1) | (27,481) | 120,602 | 93,122 | 918,521 | 309,849 | 1,228,371 |
| Direct business gross result | (123,005) | 554,226 | 431,221 | 158,598 | 724,071 | 882,670 |
| Outwards reinsurance result | (3,604) | (124,924) | (128,528) | (2,952) | (134,211) | (137,163) |
| Indirect business net result | (211) | 4,576 | 4,365 | (16) | 416 | 400 |
| Technical account result | (126,820) | 433,878 | 307,058 | 155,630 | 590,276 | 745,906 |
| NON-TECHNICAL ACCOUNT | ||||||
| (+) Income from investments (2) | 49,879 | 49,879 | 94,632 | 137,847 | 232,479 | |
| (+) Other income | 16,804 | 152,026 | 168,830 | 13,246 | 109,588 | 122,834 |
| (-) Other charges | 65,129 | 250,568 | 315,697 | 68,307 | 288,410 | 356,717 |
| Profit (loss) from ordinary operations | (175,146) | 385,216 | 210,070 | 195,202 | 549,302 | 744,503 |
| (+) Extraordinary income | 135,552 | 21,585 | 157,136 | 12,189 | 132,951 | 145,139 |
| (-) Extraordinary expenses | 39,668 | 181,535 | 221,203 | 1,752 | 9,061 | 10,813 |
| Pre-tax profit (loss) | (79,262) | 225,265 | 146,003 | 205,638 | 673,192 | 878,830 |
| (-) Taxes | (19,244) | 20,516 | 1,272 | 45,124 | 185,569 | 230,693 |
| NET PROFIT (LOSS) | (60,018) | 204,749 | 144,731 | 160,514 | 487,623 | 648,137 |
(1) Included for the Life business is the income net of the share transferred to the non-technical account.
Included for the Non-Life business is the income transferred from the non-technical account.
(2) Included for the Life business is the income transferred from the technical account.
Included for the Non-Life business is the income net of the share transferred to the technical account.

Statement C
| Equity reserves and unallocated profit | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Amounts in €k | Share Capital |
Share premium reserve |
Revaluation reserve |
Legal reserve |
Statutory reserve |
Reserve for holding company shares |
Other reserve |
Profit for the year |
Negative reserve for treasury shares |
Total |
| Balances at 31 december 2020 | 2,031,456 | 407,256 | 96,559 | 406,291 | 789 | 2,694,971 | 814,307 | (733) 6,450,896 | ||
| Effects after the merger of Liguria and Dialogo |
||||||||||
| Allocation profit 2020 | ||||||||||
| - Legal reserve | ||||||||||
| - Extraordinary reserve | 276,732 | (276,732) | ||||||||
| - Shareholders' dividend | (537,574) | (537,574) | ||||||||
| Effects after the merger of Pronto Assistance |
6 | 6 | ||||||||
| Operations involving treasury shares |
445 | 445 | ||||||||
| Operations involving shares of the Holding company |
(480) | 480 | ||||||||
| Profit for 2021 | 648,138 | 648,138 | ||||||||
| Balances at 31 december 2021 | 2,031,456 | 407,256 | 96,559 | 406,291 | 309 | 2,972,189 | 648,138 | (288) | 6,561,910 | |
| Allocation profit 2021 | ||||||||||
| - Legal reserve | ||||||||||
| - Extraordinary reserve | 110,679 | (110,679) | ||||||||
| - Shareholders' dividend | (537,459) | (537,459) | ||||||||
| Expired dividends | 5 | 5 | ||||||||
| Operations involving treasury shares |
(2,199) | (2,199) | ||||||||
| Operations involving shares of the Holding company |
2,252 | (2,252) | ||||||||
| Profit for 2022 | 144,731 | 144,731 | ||||||||
| Balances at 31 december 2022 | 2,031,456 | 407,256 | 96,559 | 406,291 | 2,561 | 3,080,621 | 144,732 | (2,487) 6,166,988 |

Statement D
Amounts in €k
| Nature/Description | Amount | Possibility of use | Available portion |
|
|---|---|---|---|---|
| Capital | 2,031,456 | |||
| Capital reserves: | 1,603,249 | 1,600,687 | ||
| Share premium reserve | 407,256 | A,B,C | 407,256 | (2) |
| Revaluation reserves Italian Legislative Decree 185/2008 | 96,559 | A,B,C | 96,559 | (3) |
| Merger by incorporation surplus reserve - La Fondiaria (cancellation) | 77,392 | A,B,C | 77,392 | |
| Merger surplus reserve from merger of La Fondiaria (cancellation) subject to suspended taxation | 38,697 | A,B,C | 38,697 | (3) |
| Merger surplus reserve - Fonsai (swap transaction/cancellation) | 1,033,071 | A,B,C | 1,033,071 | |
| 2015 Merger surplus reserve | 5 | A,B,C | 5 | |
| Share premium reserve for disposal of option rights that were not exercised | 5 | A,B,C | 5 | |
| Dividend equalisation reserve | 826 | A,B,C | 826 | |
| Reserve for holding company shares | 2,561 | - | - | |
| Reserve for holding company shares to be purchased | - | A,B,C | - | |
| Extraordinary reserve | 15,640 | A,B,C | 15,640 | |
| Reserve for difference on sale of treasury shares (negative capital reserve) | (66,275) | (66,275) | (4) | |
| Negative reserve for treasury shares (negative capital reserve) | (2,488) | (2,488) | (4) | |
| Income-related reserves: | 2,387,552 | 1,981,261 | ||
| Legal reserve | 406,291 | B | ||
| Extraordinary reserve | 992,947 | A,B,C | 992,947 | |
| Merger surplus - Fonsai (from swap transaction/cancellation) | 619,860 | A,B,C | 619,860 | |
| 2015 Merger surplus reserve | 44,256 | A,B,C | 44,256 | |
| 2015 merger reserve subject to suspended taxation | 94 | A,B,C | 94 | (3) |
| Tax realignment reserve ex Decree Law 104/2020 | 323,931 | A,B,C | 323,931 | (3) |
| Reserve for holding company shares | - | - | ||
| Reserve for holding company shares to be purchased | - | - | ||
| Merger by incorporation surplus reserve - La Fondiaria (cancellation) | 174 | A,B,C | 174 | |
| Total | 6,022,257 | 3,581,948 | ||
| Non-distributable portion (5) | 81,562 | |||
| Residual distributable portion | 3,500,386 |
(1) Key:
A: for share capital increase
B: to cover losses
C: for distribution to shareholders
(2): Distributable only if the legal reserve meets the limit imposed by art. 2430 of the Civil Code
(3) Taxable in the event of distribution
(4) This is a negative reserve for unavailable trasury shares recognised as a reduction of shareholders' equity, pursuant to Regulation 22/2008
(5) Includes the portion intended to cover multiannual costs not amortised
Statement E
| Amounts in €k | |||||
|---|---|---|---|---|---|
| 31/12/2022 | 31/12/2021 | ||||
| SOURCES OF FINANCING | |||||
| CASH FLOWS GENERATED BY OPERATIONS | |||||
| Profit (loss) for the year | 144,731 | 648,137 | |||
| Increase (decrease) in reserves | 805,339 | 702,519 | |||
| premium reserves and other Non-Life technical provisions | 95,374 | (19,552) | |||
| Non-Life claims provisions | (17,722) | 178,129 | |||
| Life technical provisions | 727,687 | 543,943 | |||
| Increase (decrease) in funds | 345,089 | 136,906 | |||
| Accumulated amortisation/depreciation | 197,994 | 178,855 | |||
| Provisions for risks and charges | 147,095 | (41,949) | |||
| Investments | 1,863,896 | 1,526,205 | |||
| Value adjustments of bonds and other fixed income securities | 345,115 | 12,717 | |||
| Value adjustments of equity investments and holdings | 363,337 | 74,048 | |||
| Decrease in investments in bonds and other fixed income securities | 926,873 | 1,160,019 | |||
| Decrease in investments in shares and holdings | |||||
| Decrease in investments in property | 80,948 | ||||
| Decrease in class D investments | |||||
| Decrease in loans | 228,571 | 198,473 | |||
| (Increase) decrease in the change in receivables and other assets net of payables and | (844,174) | (17,457) | |||
| other liabilities Increase (decrease) in subordinated liabilities |
(80,000) | (641,689) | |||
| Increase (decrease) in deposits received from reinsurers | 3,176 | (5,177) | |||
| Decrease in bank deposits | 99,000 | ||||
| Decrease in other commitments | |||||
| OTHER SOURCES OF FINANCING | |||||
| Effects after the merger of Pronto Assistance | |||||
| Expired dividens | 5 | 6 | |||
| TOTAL SOURCES | 2,337,062 | 2,349,450 | |||
| USES OF CASH | |||||
| Investments: | 1,514,914 | 1,566,540 | |||
| Increase in investments in bonds and other fixed income securities | |||||
| Increase in investments in shares and holdings | 1,036,336 | ||||
| Increase in investments in property | 34,629 | 1,199,419 | |||
| Write-backs of bonds and other fixed income securities | 5,129 | ||||
| Write-backs of equity investments and holdings | 55,912 | 16,816 | |||
| Increase in class D investments | 382,907 | 34,555 | |||
| Increase in loans | 315,750 | ||||
| Increase in bank deposits | 97,982 | ||||
| Other cash commitments | 219,702 | 187,630 | |||
| Dividends distributed | 537,459 | 537,574 | |||
| TOTAL USES | 2,272,074 | 2,389,726 | |||
| Increase (decrease) in cash and cash equivalents | 64,988 | (40,277) | |||
| TOTAL | 2,337,062 | 2,349,450 | |||
| Bank accounts/cash available at the start of the year | 396,354 | 436,631 | |||
| Bank accounts/cash available at the end of the year | 461,343 | 396,354 |
Statement F
Amounts in €k
| Property for corporate business | Property for use by third parties | Other property | Total | |
|---|---|---|---|---|
| Law 74/1952 | 2,326 | 1,208 | 3,535 | |
| Law 823/73 | 631 | 69 | 700 | |
| Law 576/75 | 304 | 350 | 654 | |
| Law 295/178 and subs. Amend. | 978 | 607 | 2 | 1,587 |
| Law 72/83 | 1,591 | 644 | 2,235 | |
| Law 413/91 | 3,476 | 2,698 | 6,174 | |
| DECREE LAW 185/08 | 36,461 | 20,351 | 56,812 | |
| Total | 45,768 | 25,927 | 2 | 71,696 (*) |
(*) net of accumulated depreciation.

Amounts in €k
| TANGIBLE ASSETS | 2021 | Increases | Decreases | 2022 |
|---|---|---|---|---|
| Office furniture and machines | 43,976 | 10,726 | 5,919 | 48,783 |
| Motor vehicles | ||||
| Plant and equipment | 14,856 | 4,765 | 2,030 | 17,591 |
| Inventories and sundry goods | 4,372 | 8 | 4,380 | |
| Total tangible assets | 63,204 | 15,499 | 7,950 | 70,753 |
| INTANGIBLE ASSETS | ||||
| Acquisition commissions | 78,272 | 27,910 | 24,620 | 81,562 |
| Other acquisition costs | ||||
| Start-up and expansion costs | ||||
| Goodwill | 328,558 | 39,705 | 288,853 | |
| Other multiannual costs | 308,472 | 113,287 | 54,395 | 367,364 |
| Total intangible assets | 715,302 | 141,196 | 118,719 | 737,779 |

Assets that have subordination clauses are listed according to the level of subordination at international level with reference to the sector in which the issuer operates.
| Amounts in €k | ||||||
|---|---|---|---|---|---|---|
| Carrying amount | Early | Level of | ||||
| Issuer | Currency | 31/12/22 | Interest rate | Maturity | repayment | subordination |
| ABANCA CORPORACION BANCARIA SA | EUR | 1,123 | FIX TO CMS | 07/04/2030 | YES | TIER 2 |
| ABERTIS INFRAESTRUCTURAS FINANCE BV | EUR | 26,771 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ABN AMRO BANK NV | EUR | 59,901 | FIX TO CMS | 18/01/2028 | YES | TIER 2 |
| ABN AMRO BANK NV | EUR | 20,711 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| ACHMEA B.V. | EUR | 9,276 | FIX TO CMS | 24/09/2039 | YES | TIER 2 |
| ACHMEA B.V. | EUR | 19,373 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| ACHMEA B.V. | EUR | 44,370 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| AEGON NV | EUR | 18,677 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| AEGON NV | EUR | 8,878 | FIX TO FLOATER | 25/04/2044 | YES | TIER 2 |
| AGEAS - EX FORTIS | EUR | 15,398 | FIX TO FLOATER | 02/07/2049 | YES | TIER 2 |
| AGEAS INSURANCE SA/NV | EUR | 66,059 | FIX TO CMS | 30/06/2047 | YES | TIER 2 |
| AIB GROUP PLC | EUR | 3,441 | FIXED | 03/07/2025 | NO | SR NO PREFERRED |
| AIB GROUP PLC | EUR | 21,687 | FIX TO CMS | 04/04/2028 | YES | SR NO PREFERRED |
| AIB GROUP PLC | EUR | 10,580 | FIX TO CMS | 19/11/2029 | YES | TIER 2 |
| AIB GROUP PLC | EUR | 19,837 | FIX TO CMS | 30/05/2031 | YES | TIER 2 |
| AIB GROUP PLC | EUR | 43,349 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| AKELIUS RESIDENTIAL PROPERTY AB | EUR | 28,984 | FIX TO CMS | 05/10/2078 | YES | OTHER CLAUSES |
| ALLIANZ SE | EUR | 12,881 | FIXED | PERPETUAL | YES | TIER 2 |
| ALLIANZ SE | EUR | 33,867 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| ALLIANZ SE | EUR | 26,202 | FIX TO FLOATER | 06/07/2047 | YES | TIER 2 |
| ALLIANZ SE | EUR | 2,239 | FIX TO FLOATER | 25/09/2049 | YES | TIER 2 |
| ARGENTUM (ZURICH INS) | EUR | 9,984 | FIX TO FLOATER | 01/10/2046 | YES | TIER 2 |
| ARGENTUM NETHERLANDS BV SWISS LIFE | EUR | 21,360 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| AROUNDTOWN SA | EUR | 19,591 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ASR NEDERLAND NV | EUR | 1,293 | FIX TO CMS | 02/05/2049 | YES | TIER 2 |
| ASR NEDERLAND NV | EUR | 6,116 | FIX TO CMS | 29/09/2045 | YES | TIER 2 |
| ASR NEDERLAND NV | EUR | 20,790 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| ASR NEDERLAND NV | EUR | 25,472 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| AT SECURITIES BV | EUR | 3,754 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| AT&T INC | EUR | 2,865 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ATF NETHERLANDS BV | EUR | 10,989 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| AVIVA PLC | EUR | 38,890 | FIX TO CMS | 03/07/2044 | YES | TIER 2 |
| AVIVA PLC | EUR | 11,283 | FIX TO FLOATER | 04/12/2045 | YES | TIER 2 |
| AXA SA | EUR | 71,837 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| AXA SA | EUR | 26,130 | FIX TO FLOATER | 06/07/2047 | YES | TIER 2 |
| AXA SA | EUR | 48,455 | FIX TO FLOATER | 28/05/2049 | YES | TIER 2 |
| BANCO BILBAO VIZCAYA ARGENTARIA SA | EUR | 39,999 | FIXED | 10/02/2027 | NO | TIER 2 |
| BANCO BILBAO VIZCAYA ARGENTARIA SA | EUR | 1,966 | FIXED | 14/01/2027 | NO | SR NO PREFERRED |
| BANCO BILBAO VIZCAYA ARGENTARIA SA | EUR | 46,271 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| BANCO BILBAO VIZCAYA ARGENTARIA SA | EUR | 8,228 | FIX TO FLOATER | 14/01/2029 | YES | SR NO PREFERRED |
| BANCO BPM SPA | EUR | 1,011 | FIXED | 18/02/2025 | NO | SR NO PREFERRED |
| BANCO BPM SPA | EUR | 28,552 | FIX TO CMS | 01/10/2029 | YES | TIER 2 |
| BANCO BPM SPA | EUR | 18,874 | FIX TO CMS | 19/01/2032 | YES | TIER 2 |
| BANCO BPM SPA | EUR | 22,417 | FIX TO FLOATER | 21/01/2028 | YES | SR NO PREFERRED |
| BANCO COMERCIAL PORTUGUES SA | EUR | 6,691 | FIX TO CMS | 05/03/2033 | YES | TIER 2 |
| BANCO COMERCIAL PORTUGUES SA | EUR | 3,397 | FIX TO CMS | 17/05/2032 | YES | TIER 2 |
| BANCO COMERCIAL PORTUGUES SA | EUR | 25,919 | FIX TO CMS | 27/03/2030 | YES | TIER 2 |
| BANCO DE SABADELL SA | EUR | 4,623 | FIXED | 06/05/2026 | NO | TIER 2 |
| BANCO DE SABADELL SA | EUR | 694 | FIXED | 10/05/2024 | NO | SR NO PREFERRED |
| BANCO DE SABADELL SA | EUR | 1,013 | FIXED | 27/03/2025 | NO | SR NO PREFERRED |

Amounts in €k
| Carrying amount | Early | Level of | ||||
|---|---|---|---|---|---|---|
| Issuer | Currency | 31/12/22 | Interest rate | Maturity | repayment | subordination |
| BANCO DE SABADELL SA | EUR | 28,983 | FIX TO CMS | 08/09/2026 | YES | SR NO PREFERRED |
| BANCO DE SABADELL SA | EUR | 8,297 | FIX TO CMS | 15/04/2031 | YES | TIER 2 |
| BANCO DE SABADELL SA | EUR | 9,049 | FIX TO CMS | 16/06/2028 | YES | SR NO PREFERRED |
| BANCO DE SABADELL SA | EUR | 21,831 | FIX TO CMS | 17/01/2030 | YES | TIER 2 |
| BANCO DE SABADELL SA | EUR | 5,341 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| BANCO SANTANDER SA | EUR | 27,442 | FIXED | 04/04/2026 | NO | TIER 2 |
| BANCO SANTANDER SA | EUR | 1,290 | FIXED | 04/11/2031 | NO | SR NO PREFERRED |
| BANCO SANTANDER SA | EUR | 4,845 | FIXED | 05/01/2026 | NO | SR NO PREFERRED |
| BANCO SANTANDER SA | EUR | 18,458 | FIXED | 08/02/2028 | NO | TIER 2 |
| BANCO SANTANDER SA | EUR | 5,079 | FIXED | 17/01/2025 | NO | SR NO PREFERRED |
| BANCO SANTANDER SA | EUR | 41,448 | FIXED | 18/03/2025 | NO | TIER 2 |
| BANCO SANTANDER SA | EUR | 7,208 | FIXED | 23/06/2027 | NO | SR NO PREFERRED |
| BANCO SANTANDER SA | EUR | 19,418 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| BANK OF IRELAND GROUP PLC | EUR | 6,980 | FIX TO CMS | 01/03/2033 | YES | TIER 2 |
| BANK OF IRELAND GROUP PLC | EUR | 4,671 | FIX TO CMS | 10/05/2027 | YES | SR NO PREFERRED |
| BANK OF IRELAND GROUP PLC | EUR | 8,333 | FIX TO CMS | 11/08/2031 | YES | TIER 2 |
| BANK OF IRELAND GROUP PLC | EUR | 560 | FIX TO CMS | 14/10/2029 | YES | TIER 2 |
| BANK OF IRELAND GROUP PLC | EUR | 29,716 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 1,779 | CMS/CMT | PERPETUAL | YES | TIER 1 |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 7,392 | FIXED | 03/06/2030 | NO | SR NO PREFERRED |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 17,524 | FIXED | 06/11/2029 | NO | SR NO PREFERRED |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 14,960 | FIXED | 11/09/2025 | NO | TIER 2 |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 3,530 | FIXED | 15/03/2029 | NO | SR NO PREFERRED |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 19,910 | FIXED | 15/11/2027 | NO | TIER 2 |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 8,895 | FIXED | 19/01/2032 | NO | SR NO PREFERRED |
| BANQUE FEDERATIVE DU CREDIT MUTUEL | EUR | 4,388 | FIXED | 21/02/2031 | NO | SR NO PREFERRED |
| BARCLAYS BANK PLC | EUR | 7,284 | INDEXED | PERPETUAL | YES | TIER 1 |
| BARCLAYS PLC | EUR | 10,964 | FIX TO CMS | 07/02/2028 | YES | TIER 2 |
| BARCLAYS PLC | EUR | 26,643 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| BAWAG GROUP AG | EUR | 14,784 | FIX TO CMS | 23/09/2030 | YES | TIER 2 |
| BAYER AG | EUR | 774 | FIX TO CMS | 01/07/2074 | YES | OTHER CLAUSES |
| BAYER AG | EUR | 10,921 | FIX TO CMS | 12/11/2079 | YES | OTHER CLAUSES |
| BELFIUS BANK SA | EUR | 40,054 | FIXED | 11/05/2026 | NO | TIER 2 |
| BELFIUS BANK SA | EUR | 11,152 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| BHP BILLITON FIN | EUR | 200 | FIX TO CMS | 22/10/2079 | YES | OTHER CLAUSES |
| BNP PARIBAS CARDIF SA | EUR | 90,295 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| BNP PARIBAS SA | EUR | 10,032 | FIXED | 01/10/2026 | NO | TIER 2 |
| BNP PARIBAS SA | EUR | 8,826 | FIXED | 04/09/2026 | NO | OTHER CLAUSES |
| BNP PARIBAS SA | EUR | 14,787 | FIXED | 11/01/2027 | NO | TIER 2 |
| BNP PARIBAS SA | EUR | 1,973 | FIXED | 17/02/2025 | NO | TIER 2 |
| BNP PARIBAS SA | EUR | 35,000 | FIXED | 17/11/2041 | YES | SR NO PREFERRED |
| BNP PARIBAS SA | EUR | 5,989 | FIXED | 27/01/2026 | NO | TIER 2 |
| BNP PARIBAS SA | EUR | 16,464 | FIX TO FLOATER | 01/09/2028 | YES | SR NO PREFERRED |
| BNP PARIBAS SA | EUR | 6,834 | FIX TO FLOATER | 11/07/2030 | YES | SR NO PREFERRED |
| BNP PARIBAS SA | EUR | 381 | FIX TO FLOATER | 15/07/2025 | YES | SR NO PREFERRED |
| BNP PARIBAS SA | EUR | 8,738 | FIX TO FLOATER | 19/02/2028 | YES | SR NO PREFERRED |
| BNP PARIBAS SA | EUR | 18,760 | FIX TO FLOATER | 23/01/2027 | YES | SR NO PREFERRED |
| BPCE SA | EUR | 14,113 | FIXED | 14/01/2032 | NO | SR NO PREFERRED |
| BPCE SA | EUR | 15,114 | FIXED | 26/09/2024 | NO | SR NO PREFERRED |
| BPCE SA | EUR | 7,901 | FIX TO FLOATER | 02/03/2029 | YES | SR NO PREFERRED |
| BPCE SA | EUR | 5,025 | FIX TO FLOATER | 15/09/2027 | YES | SR NO PREFERRED |
| BPER BANCA | EUR | 9,000 | FIX TO CMS | 20/01/2033 | YES | TIER 2 |
| BPER BANCA | EUR | 21,827 | FIX TO FLOATER | 01/02/2028 | YES | SR NO PREFERRED |
| BRITISH TELECOMMUNICATIONS PLC | EUR | 17,576 | FIX TO CMS | 18/08/2080 | YES | OTHER CLAUSES |
| CAIXABANK SA | EUR | 9,924 | FIXED | 01/02/2024 | NO | SR NO PREFERRED |

Amounts in €k
| Carrying amount | Early | Level of | ||||
|---|---|---|---|---|---|---|
| Issuer | Currency | 31/12/22 | Interest rate | Maturity | repayment | subordination |
| CAIXABANK SA | EUR | 971 | FIXED | 12/11/2026 | NO | SR NO PREFERRED |
| CAIXABANK SA | EUR | 16,940 | FIX TO CMS | 15/02/2029 | YES | TIER 2 |
| CAIXABANK SA | EUR | 14,195 | FIX TO CMS | 17/04/2030 | YES | TIER 2 |
| CAIXABANK SA | EUR | 14,979 | FIX TO CMS | 23/02/2033 | YES | TIER 2 |
| CAIXABANK SA | EUR | 22,524 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| CASINO GUICHARD PERRACHON | EUR | 2,657 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| CATTOLICA ASSICURAZIONI | EUR | 39,019 | FIX TO FLOATER | 14/12/2047 | YES | TIER 2 |
| CENTRICA PLC | EUR | 5,174 | FIX TO CMS | 10/04/2075 | YES | OTHER CLAUSES |
| CLOVERIE PLC FOR SWISS REINS | EUR | 17,434 | FIX TO CMS | 11/09/2044 | YES | TIER 2 |
| CNP ASSURANCES | EUR | 1,364 | CMS SPREAD | PERPETUAL | YES | TIER 1 |
| CNP ASSURANCES | EUR | 12,415 | FIXED | 05/02/2029 | NO | TIER 2 |
| CNP ASSURANCES | EUR | 2,688 | FIX TO CMS | 05/06/2045 | YES | TIER 2 |
| CNP ASSURANCES | EUR | 465 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| CNP ASSURANCES | EUR | 31,670 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| CNP ASSURANCES | EUR | 29,047 | FIX TO FLOATER | 10/06/2047 | YES | TIER 2 |
| CNP ASSURANCES | EUR | 10,181 | FIX TO FLOATER | 27/07/2050 | YES | TIER 2 |
| COMMERZBANK AG | EUR | 68,356 | FIXED | 20/01/2034 | NO | SR NO PREFERRED |
| COMMERZBANK AG | EUR | 16,917 | FIXED | 22/01/2027 | NO | SR NO PREFERRED |
| COMMERZBANK AG | EUR | 51,002 | FIXED | 23/03/2026 | NO | TIER 2 |
| COMMERZBANK AG | EUR | 13,018 | FIXED | 30/03/2027 | NO | TIER 2 |
| COMMERZBANK AG | EUR | 26,547 | FIX TO CMS | 05/12/2030 | YES | TIER 2 |
| COMMERZBANK AG | EUR | 12,251 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| COMMERZBANK AG | EUR | 9,750 | FIX TO FLOATER | 21/03/2028 | YES | SR NO PREFERRED |
| COMMERZBANK AG | EUR | 4,341 | ZERO COUPON | 20/11/2026 | NO | SR NO PREFERRED |
| COOPERATIEVE RABOBANK UA | EUR | 519 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| COOPERATIEVE RABOBANK UA | EUR | 10,244 | FIX TO FLOATER | 05/05/2028 | YES | SR NO PREFERRED |
| CPI PROPERTY GROUP SA | EUR | 8,527 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| CREDIT AGRICOLE ASSURANCES | EUR | 20,283 | FIX TO CMS | 27/09/2048 | YES | TIER 2 |
| CREDIT AGRICOLE ASSURANCES | EUR | 9,259 | FIX TO CMS | 29/01/2048 | YES | TIER 2 |
| CREDIT AGRICOLE ASSURANCES | EUR | 93,494 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| CREDIT AGRICOLE S.A. | EUR | 24,770 | FIXED | 17/03/2027 | NO | TIER 2 |
| CREDIT AGRICOLE S.A. | EUR | 4,173 | FIXED | 20/04/2028 | NO | SR NO PREFERRED |
| CREDIT AGRICOLE S.A. | EUR | 4,964 | FIXED | 22/04/2034 | NO | SR NO PREFERRED |
| CREDIT AGRICOLE S.A. | EUR | 11,769 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| CREDIT AGRICOLE S.A. | EUR | 13,004 | FIX TO FLOATER | 21/09/2029 | YES | SR NO PREFERRED |
| CREDIT AGRICOLE S.A. | EUR | 5,104 | FIX TO FLOATER | 22/04/2026 | YES | SR NO PREFERRED |
| CREDIT AGRICOLE S.A. | EUR | 4,675 | FIX TO FLOATER | 22/04/2027 | YES | SR NO PREFERRED |
| CREDIT AGRICOLE SA/LONDON | EUR | 2,840 | FIXED | 05/03/2029 | NO | SR NO PREFERRED |
| CREDIT AGRICOLE SA/LONDON | EUR | 34,189 | FIXED | 20/12/2026 | NO | SR NO PREFERRED |
| CREDIT LOGEMENT SA | EUR | 8,134 | FIX TO CMS | 15/02/2034 | YES | TIER 2 |
| CREDIT MUTUEL ARKEA | EUR | 19,745 | FIXED | 09/02/2029 | NO | TIER 2 |
| CREDIT MUTUEL ARKEA | EUR | 12,891 | FIXED | 11/03/2031 | NO | TIER 2 |
| CREDIT MUTUEL ARKEA | EUR | 19,436 | FIX TO FLOATER | 11/06/2029 | YES | SR NO PREFERRED |
| CREDIT SUISSE GROUP AG | EUR | 17,737 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| CREDITO EMILIANO HOLDING SPA | EUR | 15,000 | FIX TO CMS | 05/10/2032 | YES | TIER 2 |
| CREDITO EMILIANO HOLDING SPA | EUR | 12,327 | FIX TO CMS | 16/12/2030 | YES | TIER 2 |
| CREDITO EMILIANO SPA | EUR | 966 | FIX TO FLOATER | 25/10/2025 | YES | SR NO PREFERRED |
| DANSKE BANK | EUR | 4,858 | FIXED | 22/05/2023 | NO | SR NO PREFERRED |
| DANSKE BANK | EUR | 8,294 | FIX TO CMS | 09/06/2029 | YES | SR NO PREFERRED |
| DANSKE BANK | EUR | 9,635 | FIX TO CMS | 21/06/2029 | YES | TIER 2 |
| DANSKE BANK | EUR | 14,794 | FIX TO CMS | 27/08/2025 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 64,543 | FIXED | 17/02/2025 | NO | TIER 2 |
| DEUTSCHE BANK AG | EUR | 299 | FIXED | 19/12/2023 | NO | SR NO PREFERRED |

Amounts in €k
| Carrying amount | Early | Level of | ||||
|---|---|---|---|---|---|---|
| Issuer | Currency | 31/12/22 | Interest rate | Maturity | repayment | subordination |
| DEUTSCHE BANK AG | EUR | 21,564 | FIXED | 20/01/2027 | NO | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 19,749 | FIX TO CMS | 24/05/2028 | YES | TIER 2 |
| DEUTSCHE BANK AG | EUR | 14,319 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| DEUTSCHE BANK AG | EUR | 14,987 | FIX TO FLOATER | 05/09/2030 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 13,640 | FIX TO FLOATER | 17/02/2027 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 22,120 | FIX TO FLOATER | 17/02/2032 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 2,342 | FIX TO FLOATER | 19/11/2025 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 885 | FIX TO FLOATER | 23/02/2028 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 27,900 | ZERO COUPON | 15/10/2026 | NO | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 19,942 | ZERO COUPON | 20/01/2032 | NO | SR NO PREFERRED |
| DEUTSCHE BANK AG | EUR | 51,091 | ZERO COUPON | 26/11/2042 | YES | SR NO PREFERRED |
| DEUTSCHE BANK AG LONDON | EUR | 85,682 | INDEXED | 01/02/2033 | NO | SR NO PREFERRED |
| DEUTSCHE PFANDBRIEFBANK AG | EUR | 2,014 | CMS SPREAD | 28/06/2027 | YES | TIER 2 |
| DZ BANK AG | EUR | 18,780 | FIXED | 05/08/2032 | NO | TIER 2 |
| ELECTRICITE DE FRANCE SA | EUR | 105,298 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ELIA GROUP SA/NV | EUR | 17,613 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ELM BV (HELVETIA SCHWEIZ) | EUR | 9,914 | FIX TO FLOATER | 29/09/2047 | YES | TIER 2 |
| ELM BV (SWISS LIFE) | EUR | 9,536 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| ENEL SPA | EUR | 23,348 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ENERGIAS DE PORTUGAL | EUR | 21,256 | FIX TO CMS | 30/04/2079 | YES | OTHER CLAUSES |
| ENGIE SA | EUR | 9,454 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ENI SPA | EUR | 2,055 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| FERROVIAL NETHERLANDS BV | EUR | 15,078 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| GAS NATURAL FENOSA FINANCE BV | EUR | 61,976 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| GENERALI SPA | EUR | 18,589 | FIXED | 04/05/2026 | NO | TIER 2 |
| GENERALI SPA | EUR | 32,810 | FIX TO FLOATER | 08/06/2048 | YES | TIER 2 |
| GENERALI SPA | EUR | 16,369 | FIX TO FLOATER | 27/10/2047 | YES | TIER 2 |
| GENERALI SPA | EUR | 24,541 | FIX TO FLOATER | PERPETUAL | YES | TIER 1 |
| GENERALI SPA | EUR | 11,118 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| GROUPAMA SA | EUR | 43,300 | FIXED | 23/01/2027 | NO | TIER 2 |
| GROUPAMA SA | EUR | 33,046 | FIXED | 24/09/2028 | NO | TIER 2 |
| GROUPAMA SA | EUR | 6,454 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| HAMBURG COMMERCIAL BANK AG | EUR | 999 | FIXED | 18/11/2024 | NO | SR NO PREFERRED |
| HAMBURG COMMERCIAL BANK AG | EUR | 973 | FIXED | 23/11/2023 | YES | SR NO PREFERRED |
| HANNOVER RUECKVERSICHERU-REG | EUR | 3,937 | FIX TO FLOATER | 09/10/2039 | YES | TIER 2 |
| HANNOVER RUECKVERSICHERU-REG | EUR | 27,105 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| HEIMSTADEN AB | EUR | 4,204 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| HEIMSTADEN BOSTAD AB | EUR | 2,611 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| HOLCIM FINANCE LUX | EUR | 965 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| HSBC BANK PLC | EUR | 6,867 | INDEXED | PERPETUAL | YES | TIER 2 |
| HSBC HOLDINGS PLC | EUR | 49,835 | FIXED | 30/06/2025 | NO | TIER 2 |
| HSBC HOLDINGS PLC | EUR | 31,445 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| IBERCAJA BANCO SA | EUR | 16,176 | FIX TO CMS | 23/07/2030 | YES | TIER 2 |
| IBERDROLA INTERNATIONAL BV | EUR | 17,173 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| IKB DEUTSCHE INDUSTRIEBK | EUR | 10,435 | INDEXED | 31/01/2028 | YES | TIER 2 |
| ING GROEP NV | EUR | 37,975 | FIX TO CMS | 15/02/2029 | YES | TIER 2 |
| ING GROEP NV | EUR | 515 | FIX TO CMS | 26/05/2031 | YES | TIER 2 |
| INTESA SANPAOLO SPA | EUR | 9,001 | FIXED | 12/04/2023 | NO | SR NO PREFERRED |
| INTESA SANPAOLO SPA | EUR | 289 | FIXED | 13/09/2023 | NO | TIER 2 |
| INTESA SANPAOLO SPA | EUR | 14,962 | FIX TO CMS | 12/07/2029 | YES | TIER 2 |
| INTESA SANPAOLO SPA | EUR | 20,825 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| INTESA SANPAOLO VITA SPA | EUR | 685 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| KBC GROEP NV | EUR | 2,454 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| KONINKLIJKE KPN NV | EUR | 930 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |

Amounts in €k
| Carrying amount | Early | Level of | ||||
|---|---|---|---|---|---|---|
| Issuer | Currency | 31/12/22 | Interest rate | Maturity | repayment | subordination |
| LA BANQUE POSTALE SA | EUR | 12,751 | FIXED | 09/06/2028 | NO | TIER 2 |
| LA BANQUE POSTALE SA | EUR | 8,510 | FIXED | 23/06/2031 | NO | SR NO PREFERRED |
| LA BANQUE POSTALE SA | EUR | 530 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| LA MONDIALE SAM | EUR | 3,009 | FIXED | 20/04/2026 | YES | TIER 3 |
| LA MONDIALE SAM | EUR | 2,518 | FIXED | 23/06/2031 | YES | TIER 2 |
| LA MONDIALE SAM | EUR | 6,597 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| LA MONDIALE SAM | EUR | 57,295 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| LA POSTE SA | EUR | 26,653 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| LANDESBANK BADEN-WUERTTEMBERG | EUR | 15,980 | FIXED | 28/09/2026 | NO | TIER 2 |
| MACIF | EUR | 5,226 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| MAPFRE SA | EUR | 63,239 | FIX TO FLOATER | 07/09/2048 | YES | TIER 2 |
| MAPFRE SA | EUR | 11,260 | FIX TO FLOATER | 31/03/2047 | YES | TIER 2 |
| MEDIOBANCA SPA | EUR | 17,685 | FIXED | 23/04/2025 | NO | SR NO PREFERRED |
| MEDIOBANCA SPA | EUR | 9,851 | FIX TO CMS | 23/11/2030 | YES | TIER 2 |
| MEDIOBANCA SPA | EUR | 4,667 | FIX TO FLOATER | 02/11/2028 | YES | SR NO PREFERRED |
| MEDIOBANCA SPA | EUR | 593,662 | INDEXED | 21/07/2027 | YES | TIER 1 |
| MERCK KGAA | EUR | 8,975 | FIX TO CMS | 25/06/2079 | YES | OTHER CLAUSES |
| MITSUBISHI UFJ INVESTOR S&B LUX SA | EUR | 36,909 | INDEXED | 15/12/2050 | NO | TIER 1 |
| MITSUBISHI UFJ INVESTOR S&B LUX SA | EUR | 2 | INDEXED | 30/12/2099 | NO | TIER 1 |
| MONTE PASCHI SIENA SPA | EUR | 6,192 | FIX TO CMS | 10/09/2030 | YES | TIER 2 |
| MONTE PASCHI SIENA SPA | EUR | 20,823 | INDEXED | 18/01/2028 | YES | TIER 2 |
| MUNICH RE | EUR | 21,828 | FIX TO FLOATER | 26/05/2049 | YES | TIER 2 |
| NATIONWIDE BUILDING SOCIETY | EUR | 1,419 | FIX TO CMS | 25/07/2029 | YES | TIER 2 |
| NGG FINANCE PLC | EUR | 21,662 | FIX TO CMS | 05/09/2082 | YES | OTHER CLAUSES |
| NN GROUP NV | EUR | 14,975 | FIX TO FLOATER | 08/04/2044 | YES | TIER 2 |
| NN GROUP NV | EUR | 44,489 | FIX TO FLOATER | PERPETUAL | YES | TIER 2 |
| NORDEA BANK APB | EUR | 5,269 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| NYKREDIT REALKREDIT AS | EUR | 8,920 | FIXED | 17/01/2028 | NO | SR NO PREFERRED |
| NYKREDIT REALKREDIT AS | EUR | 608 | FIXED | 20/01/2027 | NO | SR NO PREFERRED |
| OMV AG | EUR | 20,458 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ORANGE SA (EX FRANCE TELECOM) | EUR | 19,259 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ORSTED A/S (EX DONG ENERGY) | EUR | 3,009 | FIX TO CMS | 09/12/2150 | YES | OTHER CLAUSES |
| P&V ASSURANCES SCRL | EUR | 95,000 | FIXED | 13/07/2028 | NO | TIER 2 |
| PHOENIX GROUP HOLDINGS PLC | EUR | 23,690 | FIXED | 24/01/2029 | NO | TIER 2 |
| PRUDENTIAL FINANCIAL INC. | EUR | 84 | FIX TO FLOATER | 15/09/2047 | YES | TIER 2 |
| RAIFFEISEN BANK INTERNATIONAL AG | EUR | 3,563 | FIX TO CMS | 17/06/2033 | YES | TIER 2 |
| RAIFFEISEN BANK INTERNATIONAL AG | EUR | 11,954 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| REPSOL INTERNATIONAL FINANCE BV | EUR | 28,301 | FIX TO CMS | 25/03/2075 | YES | OTHER CLAUSES |
| REPSOL INTERNATIONAL FINANCE BV | EUR | 28,740 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| SCOR SA | EUR | 20,363 | FIX TO CMS | 08/06/2046 | YES | TIER 2 |
| SCOR SA | EUR | 11,567 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| SCOR SA | EUR | 9,660 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| SERVIZI ASS. DEL COMMERCIO ESTERO | EUR | 40,496 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| SOCIETE GENERALE | EUR | 30,181 | FIXED | 12/06/2030 | NO | SR NO PREFERRED |
| SOCIETE GENERALE | EUR | 2,935 | FIXED | 15/02/2024 | NO | SR NO PREFERRED |
| SOCIETE GENERALE | EUR | 19,465 | FIXED | 27/02/2025 | NO | TIER 2 |
| SOCIETE GENERALE | EUR | 13,631 | FIXED | 27/09/2028 | NO | SR NO PREFERRED |
| SOCIETE GENERALE | EUR | 8,436 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| SOCIETE GENERALE | EUR | 7,328 | FIX TO FLOATER | 22/09/2028 | YES | SR NO PREFERRED |

Amounts in €k
| Issuer | Currency | Carrying amount 31/12/22 |
Interest rate | Maturity | Early repayment |
Level of subordination |
|---|---|---|---|---|---|---|
| SOCIETÈ EUROPEENNE SATELLITE | EUR | 5,157 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| SOGECAP SA | EUR | 87,616 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| SOLVAY SA | EUR | 3,002 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| STANDARD CHARTERED PLC | EUR | 18,225 | FIX TO CMS | 09/09/2030 | YES | TIER 2 |
| STANDARD CHARTERED PLC | EUR | 2,605 | FIX TO FLOATER | PERPETUAL | YES | TIER 1 |
| STEDING HOLDING NV | EUR | 5,820 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| SUPERSTRADA PEDEMONTANA VENETA | EUR | 14,402 | STEP UP | 30/06/2027 | NO | OTHER CLAUSES |
| SVENSKA HANDELSBANKEN AB | EUR | 870 | FIXED | 23/02/2029 | NO | SR NO PREFERRED |
| SVENSKA HANDELSBANKEN AB | EUR | 9,412 | FIX TO CMS | 01/06/2033 | YES | TIER 2 |
| SWEDBANK AB | EUR | 473 | FIXED | 09/10/2024 | NO | SR NO PREFERRED |
| SWEDBANK AB | EUR | 2,246 | FIXED | 17/02/2027 | NO | SR NO PREFERRED |
| SWEDBANK AB | EUR | 2,649 | FIX TO CMS | 20/05/2027 | YES | SR NO PREFERRED |
| SWISS LIFE AG | EUR | 197 | FIX TO CMS | PERPETUAL | YES | TIER 2 |
| SWISS RE FINANCE UK PLC | EUR | 8,013 | FIX TO CMS | 04/06/2052 | YES | TIER 2 |
| SYNETERISTIKI INSURANCE CO. INC. | EUR | 1,500 | INDEXED | PERPETUAL | YES | TIER 1 |
| TALANX AG | EUR | 53,905 | FIX TO FLOATER | 05/12/2047 | YES | TIER 2 |
| TELEFONICA EUROPE BV | EUR | 102,368 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| THE SOUTHERN COMPANY | EUR | 12,957 | FIX TO CMS | 15/09/2081 | YES | OTHER CLAUSES |
| TOTALENERGIES SA | EUR | 9,204 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| UBS GROUP AG | EUR | 548 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| UNIBAIL-RODAMCO SE | EUR | 21,317 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| UNICAJA BANCO SA | EUR | 545 | FIX TO CMS | 13/11/2029 | YES | TIER 2 |
| UNICREDIT SPA | EUR | 17,256 | FIXED | 20/01/2030 | NO | SR NO PREFERRED |
| UNICREDIT SPA | EUR | 23,461 | FIX TO CMS | 15/01/2032 | YES | TIER 2 |
| UNICREDIT SPA | EUR | 18,515 | FIX TO CMS | 19/06/2032 | YES | TIER 2 |
| UNICREDIT SPA | EUR | 35,719 | FIX TO CMS | 20/02/2029 | YES | TIER 2 |
| UNICREDIT SPA | EUR | 61,724 | FIX TO CMS | PERPETUAL | YES | TIER 1 |
| UNICREDIT SPA | EUR | 15,371 | FIX TO FLOATER | 20/01/2026 | YES | SR NO PREFERRED |
| UNICREDIT SPA | EUR | 16,365 | FIX TO FLOATER | 22/07/2027 | YES | SR NO PREFERRED |
| VATTENFALL AB | EUR | 41,574 | FIX TO CMS | 19/03/2077 | YES | OTHER CLAUSES |
| VENETO BANCA SPA | EUR | 75 | CMS SPREAD | 01/12/2025 | YES | TIER 2 |
| VEOLIA ENVIRONNEMENT SA | EUR | 899 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| VITTORIA ASSICURAZIONI SPA | EUR | 30,000 | FIXED | 11/07/2028 | NO | TIER 2 |
| VODAFONE GROUP PLC | EUR | 56,971 | FIX TO CMS | 03/01/2079 | YES | OTHER CLAUSES |
| VODAFONE GROUP PLC | EUR | 1,252 | FIX TO CMS | 27/08/2080 | YES | OTHER CLAUSES |
| VOLKSWAGEN INT.NAL FINANCE NV | EUR | 14,539 | FIX TO CMS | PERPETUAL | YES | OTHER CLAUSES |
| ZURICH FINANCE (IRELAND) DAC | EUR | 1,437 | FIX TO FLOATER | 17/12/2052 | YES | TIER 2 |
| Total | 5,836,048 |

Amounts in €k
| Property | Property | Net Carrying amount | Purchases and | Write-backs and reversals of |
|
|---|---|---|---|---|---|
| type (*) | code Address | 31/12/2021 | other Increases | impairment losses | |
| 2 | 0345 | To - Chieri - Vicolo S.Antonio-Via V.Emanuele Ii Snc | 153 | ||
| 2 | 2035 | To - Collegno - Viale Gramsci 24 | 39 | ||
| 2 | 0248 | To - Ivrea - Via Monte Stella 6 | 518 | ||
| 2 | 0251 | To - Rivarolo Canavese - V.Gallo Pecca 22 | 184 | ||
| 2 | 0178 | To - Torino - C.So Turati 74 | 57 | ||
| 2 | 0162 | To - Torino - Corso Dante 119 | 502 | ||
| 1 | 0019 | To - Torino - Corso Galileo Galilei 12/14 | 27,713 | 5,294 | |
| 2 | 0019 | To - Torino - Corso Galileo Galilei 12/14 | 1,674 | 294 | |
| 1 | 7560 | To - Torino - Corso Vittorio Emanuele 8, 3 | 85 | ||
| 2 | 7560 | To - Torino - Corso Vittorio Emanuele 8, 3 | 546 | ||
| 1 | 1109 | To - Torino - Lungo Dora Firenze 71 | 26,661 | 143 | |
| 2 | 1109 | To - Torino - Lungo Dora Firenze 71 | 1,254 | 5 | |
| 2 | 0303 | To - Torino - Via Arsenale 5 | 7,593 | 32 | |
| 2 | 3510 | To - Torino - Via Berthollet 46 | 14,003 | 2,975 | |
| 1 | 0284 | To - Torino - Via Carlo Alberto 59 | 2,891 | 1 | |
| 2 | 0284 | To - Torino - Via Carlo Alberto 59 | 2,013 | 1 | |
| 1 | 3511 | To - Torino - Via Marenco 15 | 17,637 | 162 | |
| 2 | 3511 | To - Torino - Via Marenco 15 | 51 | ||
| 2 | 0197 | To - Torino - Via Monginevro 61 | 55 | ||
| 2 | 0206 | To - Venaria - Via Tripoli 17 | 51 | ||
| 2 | 0328 | Vc - Borgosesia - Via G. Ferrari 15 | 91 | ||
| 2 | 3003 | Vc - Gattinara - Piazza Giuseppe Mazzini 3 | 1,050 | ||
| 1 | 0313 | Cn - Alba - Corso Langhe 7 | 54 | ||
| 2 | 0313 | Cn - Alba - Corso Langhe 7 | 87 | ||
| 2 | 2254 | Al - Alessandria - Via Trotti 44/46 | 111 | ||
| 2 | 0033 | Bi - Biella - Via Cova 10/A | 83 | ||
| 3 | 0525 | Im - San Remo - Monte Bignone S.N.C. | 22 | ||
| 2 | 0538 | Ge - Camogli - Fabbricati Non Abitativi Camogli Viale Gaggini 1 | 85 | ||
| 3 | 0543 | Ge - Camogli - Terreni Agr. In Com. Camogli Viale Gaggini 1 | 53 | ||
| 2 | 0540 | Ge - Camogli - Via Gaggini 1 | 5,100 | ||
| 2 | 0334 | Ge - Camogli - Via Gaggini, 1 | 430 | ||
| 2 | 0067 | Ge - Genova - Via Timavo 3 | 68 | ||
| 3 | 0542 | Ge - Santa Margherita Ligure - Terreni S.Margherita Ligure Snc | 1 | ||
| 2 | 3009 | Ge - Sestri Levante - Localita Riva Trigoso Snc | 37 | ||
| 1 | 7365 | Sp - La Spezia - Viale Italia 210/6 | 118 | 22 | |
| 2 | 2259 | Va - Busto Arsizio - Piazza Garibaldi 1 | 118 | ||
| 2 | 1044 | Va - Busto Arsizio - Via Xx Settembre 8 | 174 | ||
| 2 | 0151 | Va - Saronno - Via Diaz / Via Bossi 2 | 36 | ||
| 1 | 2200 | Va - Varese - Via Carcano, 2 | 182 |

| Transfers | Net Carrying | |||||||
|---|---|---|---|---|---|---|---|---|
| between usage | Sales and other | Value | Depreciation for | amount | Current value | Total | Total | |
| classes | decreases | adjustments | the year | 31/12/2022 | 31/12/2022 | Total depreciation | write-backs | write-downs |
| 7 | 146 | 189 | 93 | |||||
| 2 | 38 | 90 | 19 | 5 | ||||
| 16 | 501 | 483 | 133 | |||||
| 8 | 176 | 295 | 87 | |||||
| 3 | 54 | 207 | 31 | 42 | ||||
| 502 | 1,090 | 114 | 308 | |||||
| 1,334 | 31,672 | 38,262 | 21,273 | 3,179 | ||||
| 82 | 1,886 | 2,438 | 1,346 | 202 | ||||
| 8 | 78 | 236 | 176 | 41 | ||||
| 49 | 497 | 1,514 | 1,128 | 261 | ||||
| 776 | 26,028 | 20,982 | 4,910 | |||||
| 36 | 1,222 | 1,018 | 234 | |||||
| 207 | 7,418 | 8,000 | 2,941 | 593 | ||||
| 453 | 16,525 | 8,900 | 2,278 | |||||
| (23) | 212 | 2,658 | 4,087 | 4,402 | ||||
| 23 | 134 | 1,902 | 2,353 | 2,584 | ||||
| 500 | 17,298 | 18,246 | 3,523 | |||||
| 1 | 50 | 54 | 10 | |||||
| 2 | 53 | 242 | 26 | 44 | ||||
| 2 | 49 | 198 | 24 | 38 | ||||
| 4 | 87 | 140 | 45 | |||||
| 20 | 1,030 | 1,000 | 1,190 | 4,088 | ||||
| 3 | 52 | 92 | 33 | |||||
| 4 | 83 | 138 | 53 | |||||
| 5 | 106 | 110 | 54 | 7 | ||||
| 4 | 79 | 303 | 39 | 67 | ||||
| 22 | 32 | |||||||
| 85 | 85 | 4 | 9 | |||||
| 53 | 300 | |||||||
| 154 | 4,946 | 5,100 | 4,492 | 3,880 | ||||
| 13 | 417 | 560 | 27 | |||||
| 3 | 65 | 200 | 47 | 46 | ||||
| 1 | 1 | 1 | ||||||
| 37 | 38 | 99 | ||||||
| 10 | 130 | 310 | 212 | |||||
| 5 | 113 | 130 | 56 | |||||
| 8 | 166 | 325 | 88 | |||||
| 2 | 34 | 190 | 17 | 26 | ||||
| 7 | 175 | 285 | 51 | 71 |

Amounts in €k
| Write-backs and | |||||
|---|---|---|---|---|---|
| Property | Property | Net Carrying amount | Purchases and | reversals of | |
| type (*) | code Address | 31/12/2021 | other Increases | impairment losses | |
| 2 | 2037 | Co - Como - Via Innocenzo Xi 13 | 187 | 26 | |
| 1 | 8110 | Co - Como - Via Innocenzo Xi, 13 | 1,307 | 7 | |
| 2 | 8110 | Co - Como - Via Innocenzo Xi, 13 | 2,608 | 10 | |
| 2 | 0264 | Mi - Corsico - Via Vittorio Emanuele 10 | 163 | ||
| 2 | 2075 | Mi - Legnano - Corso Italia 54 | 97 | ||
| 2 | 0265 | Mi - Legnano - Via Porta / Corso Sempione 164 | 197 | ||
| 2 | 0555 | Mi - Milano - C.So B. Aires 77-79-Via Doria 56 | |||
| 1 | 2122 | Mi - Milano - Corso Di Porta Romana 19 | 39,417 | 458 | |
| 2 | 2122 | Mi - Milano - Corso Di Porta Romana 19 | 7,709 | 59 | |
| 3 | 3072 | Mi - Milano - Localita Trenno Snc | 808 | ||
| 2 | 0086 | Mi - Milano - P.Za Garibaldi 8 | 50 | ||
| 1 | 7701 | Mi - Milano - Piazza Missori 2 | 94 | 1 | |
| 2 | 3075 | Mi - Milano - Piazza Missori 2 | 28 | ||
| 2 | 7701 | Mi - Milano - Piazza Missori 2 | 3,013 | 36 | |
| 2 | 0078 | Mi - Milano - Piazza Segesta 4 | 32 | ||
| 2 | 3018 | Mi - Milano - Via Brugnatelli / Via Ettore Ponti Snc | |||
| 2 | 3039 | Mi - Milano - Via Bugatti 13 - Lotto M14_Edificio P1 | 289 | ||
| 2 | 2097 | Mi - Milano - Via Casati, 39 | 1,618 | 95 | |
| 2 | 0304 | Mi - Milano - Via Castellanza 6/8/10 | 2,495 | ||
| 2 | 0239 | Mi - Milano - Via Cechov 48 | 108 | ||
| 2 | 2222 | Mi - Milano - Via Conservatorio 15 | 15,044 | 2 | |
| 2 | 2223 | Mi - Milano - Via Conservatorio 17 | 10,756 | 87 | |
| 2 | 3042 | Mi - Milano - Via G. Sanv Rosselli 1 - Lotto M14_Edificio Q3 | 205 | ||
| 2 | 0545 | Mi - Milano - Via Larga 26 | 9,273 | ||
| 2 | 0095 | Mi - Milano - Via Palmanova 189 | 62 | ||
| 1 | 2121 | Mi - Milano - Via Pantano 26 | 600 | ||
| 2 | 2121 | Mi - Milano - Via Pantano 26 | 689 | ||
| 1 | 2244 | Mi - Milano - Via Rasori 2 | 1 | ||
| 2 | 3058 | Mi - Milano - Via Ripamonti-Missaglia Snc | 6 | ||
| 3 | 3031 | Mi - Milano - Via Romano' _Cascina Malghera 42 | 745 | ||
| 2 | 3031 | Mi - Milano - Via Romano' _Cascina Malghera 42 | 373 | ||
| 2 | 0006 | Mi - Milano - Via Roncaglia 14 | 5 | ||
| 2 | 0298 | Mi - Milano - Via Treccani Degli Alfieri 16-18-20-22-24-26 | 20,662 | 436 | |
| 2 | 3016 | Mi - Milano - Via Trenno-Lampugnano Snc | 13 | ||
| 2 | 3017 | Mi - Milano - Viale Richard-Morimondo-Viale Famagosta Snc | 1 | ||
| 2 | 2227 | Mi - Milano - Viale Umbria, 76 | 9,891 | 76 | |
| 2 | 0445 | Mi - Paderno Dugnano - Via Cadorna Ang.Via Pepe,2 (Via Piaggio 2) | 205 | ||
| 2 | 3052 | Mi - Pieve Emanuele - Via Dei Platani Snc | 220 | ||
| 2 | 0230 | Mi - Rozzano - Via Torino 85 | 154 | ||
| 1 | 3571 | Mi - San Donato Milanese - Via Dell'Unione Europea 3 | 92,382 | 3,196 | |
| 2 | 3572 | Mi - San Donato Milanese - Via Dell'Unione Europea 3 | 54,487 | 1,443 |

| Transfers between usage classes |
Sales and other decreases |
Value adjustments |
Depreciation for the year |
Net Carrying amount 31/12/2022 |
Current value 31/12/2022 |
Total depreciation | Total write-backs |
Total write-downs |
|---|---|---|---|---|---|---|---|---|
| 8 | 205 | 390 | 72 | 91 | ||||
| 65 | 1,249 | 1,432 | 917 | |||||
| 124 | 2,494 | 2,368 | 1,636 | |||||
| 8 | 156 | 208 | 97 | |||||
| 4 | 93 | 385 | 46 | 56 | ||||
| 8 | 189 | 390 | 93 | |||||
| 19 | ||||||||
| 988 | 38,888 | 51,889 | 6,659 | 32 | ||||
| 202 | 7,566 | 8,911 | 1,304 | |||||
| 808 | 900 | 135 | ||||||
| 2 | 48 | 150 | 24 | 39 | ||||
| 5 | 90 | 245 | 64 | 23 | ||||
| 1 | 27 | 22 | 8 | |||||
| 149 | 2,899 | 8,095 | 2,109 | 759 | ||||
| 1 | 31 | 37 | 4 | |||||
| 1 | ||||||||
| 289 | 335 | 1 | 15 | |||||
| 49 | 1,664 | 3,980 | 326 | 500 | ||||
| 184 | 2,311 | 3,030 | 303 | |||||
| 5 | 103 | 190 | 51 | |||||
| 329 | 14,717 | 29,200 | 2,848 | |||||
| 234 | 10,608 | 22,200 | 1,982 | |||||
| 205 | 255 | 20 | ||||||
| 395 | 8,878 | 14,600 | 4,292 | 475 | ||||
| 3 | 60 | 160 | 29 | 52 | ||||
| 15 | 585 | 670 | 98 | 52 | ||||
| 16 | 673 | 875 | 81 | 61 | ||||
| 1 | 10 | 4 | ||||||
| 6 | 6 | 26 | ||||||
| 745 | 1,203 | 129 | ||||||
| 9 | 364 | 217 | 18 | 46 | ||||
| 5 | 45 | 5 | 3 | |||||
| 599 | 20,499 | 29,300 | 1,336 | |||||
| 13 | 18 | |||||||
| 1 | 1 | |||||||
| 254 | 9,713 | 11,950 | 827 | 1,710 | ||||
| 9 | 196 | 295 | 101 | |||||
| 220 | 220 | 150 | ||||||
| 7 | 147 | 340 | 73 | 24 | ||||
| 3,255 | 92,324 | 108,218 | 44,331 | 996 | ||||
| 1,750 | 54,180 | 61,782 | 19,591 | 608 |

Amounts in €k
| Property | Property | Net Carrying amount | Purchases and | Write-backs and reversals of |
|
|---|---|---|---|---|---|
| type (*) | code Address | 31/12/2021 | other Increases | impairment losses | |
| 2 | 0423 | Bg - Lovere - Via S. Maria 35 | 75 | ||
| 2 | 2044 | Cr - Cremona - Via Ingegneri 5 | 59 | ||
| 2 2 |
2143 7520 |
Mn - Ostiglia - Via Xx Settembre 63/65/67 Mb - Monza - Piazza Diaz 1 |
170 159 |
||
| 2 | 0104 | Mb - Monza - Via S.Martino 2 | 117 | ||
| 2 | 2018 | Bz - Bolzano - Via Perathoner 5 | 79 | ||
| 2 | 3030 | Tn - Campo Carlo Magno - Via Cima Tosa | 2,797 | ||
| 2 | 0508 | Vr - Verona - Corso Cavour 35 | 359 | ||
| 2 | 0322 | Vi - Bassano Del Grappa - Via Marinali 52 | 181 | ||
| 2 | 0262 | Vi - Camisano Vicentino - Via Roma / Via Stadio 7 | 133 | ||
| 2 | 4375 | Vi - Vicenza - C.So Felice E Fortunato 300 | 761 | ||
| 2 | 2257 | Bl - Belluno - Via Feltre 244 | 40 | ||
| 2 | 0337 | Tv - Castelfranco Veneto - Via M. Podgora / Borgo Vicenza 42 | 184 | ||
| 1 | 3204 | Tv - Treviso - Via Pennacchi 1 | 795 | 10 | |
| 2 | 3204 | Tv - Treviso - Via Pennacchi 1 | 855 | 22 | |
| 2 | 0512 | Tv - Vittorio Veneto - L.Go Med.D'Oro Bortolotto, 1 | 213 | ||
| 2 | 0358 | Ro - Ficarolo - Via Giglioli 5/1 - P.Zza Marconi 25 | 68 | ||
| 2 | 0485 | Ud - Tarvisio - Via Roma 35 | 47 | ||
| 2 | 0490 | Ud - Tolmezzo - Via Roma 9/A | 186 | ||
| 1 | 0502 | Ud - Udine - Via Poscolle,71 - M.Volpe,5 | 409 | ||
| 1 | 0533 | Ts - Trieste - Via Carducci 29 | 1,100 | 8 | |
| 2 | 0533 | Ts - Trieste - Via Carducci 29 | 4,058 | 41 | |
| 2 | 7731 | Ts - Trieste - Via Marconi 6/8 | 105 | ||
| 2 | 0119 | Pr - Parma - Via Collegio Nobili 4 | 83 | ||
| 2 | 4378 | Pr - Parma - Via Saffi 82/B | 2,823 | 4 | |
| 2 | 2133 | Mo - Modena - Piazza Medaglie D'Oro, 1 | 76 | ||
| 3 | 0523 | Mo - Modena - Via M.Buonarroti Snc | 20 | ||
| 2 | 2272 | Mo - Modena - Via Rainusso 130 | 208 | ||
| 2 2 |
0103 5212 |
Mo - Modena - Via Tabboni 9-11-13 / Viale Fabrizi 21 Mo - Modena - Viale Trento E Trieste 13 |
203 322 |
1 | |
| 2 | 0085 | Bo - Bologna - Piazza Della Costituzione 1 - Albergo | 26,236 | 86 | |
| 1 | 4359 | Bo - Bologna - Piazza Della Costituzione 2 | 10,321 | 162 | |
| 2 | 4359 | Bo - Bologna - Piazza Della Costituzione 2 | 56,670 | 509 | |
| 1 | 4351 | Bo - Bologna - Via Calzoni 8 | 8,800 | 200 | |
| 2 | 4351 | Bo - Bologna - Via Calzoni 8 | 2,873 | 35 | |
| 1 | 3517 | Bo - Bologna - Via Dei Fornacia 27 E 31 | 8,838 | 262 | |
| 2 | 3517 | Bo - Bologna - Via Dei Fornacia 27 E 31 | 165 | ||
| 1 | 4349 | Bo - Bologna - Via Del Gomito 1 | 3,657 | 52 | |
| 2 | 4349 | Bo - Bologna - Via Del Gomito 1 | 8,842 | 104 | |
| 1 | 4358 | Bo - Bologna - Via Del Pilastro 52 | 17,172 | 512 | |
| 2 | 3104 | Bo - Bologna - Via Del Terrapieno | 50 | ||
| 2 | 8100 | Bo - Bologna - Via Delle Lame 112 | 356 | 52 | |
| 2 | 7381 | Bo - Bologna - Via Delle Lame 114 | 262 | ||
| 2 | 3106 | Bo - Bologna - Via Larga 8 - Hotel | 16,464 |

| Transfers between usage classes |
Sales and other decreases |
Value adjustments |
Depreciation for the year |
Net Carrying amount 31/12/2022 |
Current value 31/12/2022 |
Total depreciation | Total write-backs |
Total write-downs |
|---|---|---|---|---|---|---|---|---|
| 3 | 72 | 108 | 37 | 4 | ||||
| 3 | 56 | 171 | 28 | 37 | ||||
| 7 | 163 | 190 | 64 | 24 | ||||
| 12 | 147 | 495 | 251 | 129 | ||||
| 5 | 112 | 700 | 55 | 88 | ||||
| 3 | 76 | 305 | 38 | 68 | 14 | |||
| 790 | 91 | 1,916 | 2,400 | 1,062 | 372 | |||
| 16 | 344 | 540 | 176 | |||||
| 8 | 173 | 285 | 89 | |||||
| 6 | 127 | 206 | 63 | |||||
| 32 | 730 | 790 | 358 | 268 | ||||
| 2 | 38 | 104 | 19 | |||||
| 9 | 176 | 216 | 118 | 13 | ||||
| 60 | 22 | 723 | 712 | 139 | 389 | |||
| 66 | 23 | 787 | 798 | 150 | 430 | |||
| 10 | 203 | 248 | 137 | |||||
| 3 | 65 | 96 | 34 | 7 | ||||
| 2 | 45 | 66 | 24 | |||||
| 8 | 178 | 290 | 93 | |||||
| 17 | 392 | 515 | 179 | |||||
| 32 | 1,075 | 763 | 329 | |||||
| 112 | 3,986 | 4,287 | 764 | |||||
| 7 | 99 | 350 | 124 | 1 | ||||
| 4 | 80 | 490 | 38 | 51 | ||||
| 52 | 2,776 | 2,800 | 565 | 774 | ||||
| 3 | 73 | 330 | 36 | 49 | ||||
| 20 | 78 | |||||||
| 10 | 199 | 350 | 123 | |||||
| 8 | 196 | 645 | 71 | 89 | ||||
| 14 | 308 | 440 | 160 | 86 | ||||
| 1,107 | 25,215 | 27,600 | 12,117 | 712 | ||||
| 12,482 (12,482) |
521 1,549 |
22,445 43,148 |
23,984 44,516 |
9,078 14,824 |
40 78 |
833 1,606 |
||
| 368 | 8,632 | 7,956 | 4,725 | 447 | ||||
| 118 | 2,790 | 2,544 | 1,449 | 135 | ||||
| (270) | 256 | 8,575 | 5,602 | 1,602 | ||||
| 270 | 5 | 430 | 228 | 58 | ||||
| 113 | 3,597 | 3,473 | 1,171 | 430 | 294 | |||
| 273 | 8,673 | 8,527 | 2,902 | 1,075 | 749 | |||
| 442 | 17,243 | 14,200 | 5,066 | 568 | 9,361 | |||
| 50 | ||||||||
| 24 | 384 | 510 | 550 | 135 | ||||
| 26 | 236 | 810 | 619 | 45 | ||||
| 507 | 15,957 | 21,600 | 5,267 | 3,212 | ||||

Amounts in €k
| Write-backs and | |||||
|---|---|---|---|---|---|
| Property type (*) |
Property | code Address | Net Carrying amount 31/12/2021 |
Purchases and other Increases |
reversals of impairment losses |
| 2 | 3109 | Bo - Bologna - Via Larga 8 - Parcheggio | 15,944 | ||
| 2 | 3108 | Bo - Bologna - Via Larga 8 - Piastra Commerciale | 18,318 | 186 | |
| 1 | 3105 | Bo - Bologna - Via Larga 8 - Torre | 21,872 | 125 | |
| 2 | 3105 | Bo - Bologna - Via Larga 8 - Torre | 73,974 | 514 | |
| 1 | 3107 | Bo - Bologna - Via Larga 8 - Uffici | 3,408 | 8 | |
| 2 | 3107 | Bo - Bologna - Via Larga 8 - Uffici | 5,400 | 11 | |
| 2 | 3103 | Bo - Bologna - Via Larga Fronte Strada | 1,680 | ||
| 2 | 4298 | Bo - Bologna - Via Marziale 17-19-23-31 | 1,049 | ||
| 2 | 4253 | Bo - Bologna - Via Mentana 2 | 2,112 | 2 | |
| 2 | 0218 | Bo - Bologna - Via Procaccini 17/G | 179 | ||
| 2 | 4310 | Bo - Bologna - Via Rolli 7-9 | 789 | ||
| 2 | 0325 | Bo - Bologna - Via Savigno 1 | 206 | ||
| 1 | 4081 | Bo - Bologna - Via Stalingrado 45-53 | 65,602 | 2,174 | |
| 2 | 4081 | Bo - Bologna - Via Stalingrado 45-53 | 7,435 | 199 | |
| 2 | 2300 | Bo - Bologna - Via Ugo Bassi 4-V. Terribilia 4-V. Della Zecca 2 | 35,800 | 1,955 | |
| 2 | 4294 | Bo - Bologna - Via Zacchi 1-3 | 552 | ||
| 2 | 4257 | Bo - Bologna - Via Zago 2/2 | 634 | ||
| 2 | 4356 | Bo - Bologna - Viale Majani 2 | 2,395 | 18 | |
| 2 | 4355 | Bo - Bologna - Viale Masini 26-56 | 6,392 | ||
| 2 | 0263 | Bo - Castel Maggiore - Via Gramsci 192 | 145 | ||
| 2 | 4297 | Bo - Crespellano - Via 2 Agosto 1980 | 3,379 | ||
| 2 | 0088 | Bo - San Lazzaro Di Savena - Via Fantini - Via Palazzetti 1 - Albergo | 13,634 | 1,006 | |
| 2 | 0052 | Ra - Faenza - Corso Mazzini 54/2 | 67 | ||
| 2 | 2165 | Ra - Ravenna - Via Cesarea 11 | 90 | ||
| 1 | 4377 | Ra - Ravenna - Via Faentina 106 | 33 | ||
| 2 | 4377 | Ra - Ravenna - Via Faentina 106 | 1,929 | ||
| 2 | 0462 | Ra - Ravenna - Via Porta Aurea 14 | 380 | ||
| 2 | 2033 | Fc - Cesena - Vicolo Cesuola 14 | 82 | ||
| 2 | 4380 | Fc - Forli' - Via Pietro Maroncelli 10 | 5,780 | ||
| 1 | 0130 | Rn - Rimini - Via Roma 102 | 37 | ||
| 2 | 0130 | Rn - Rimini - Via Roma 102 | 78 | ||
| 2 | 2153 | Pu - Pesaro - Via Ardizi 14 | 54 | ||
| 2 | 4372 | An - Ancona - Centro Direzionale Baraccola | 787 | ||
| 1 | 4138 | An - Ancona - Via 29 Settembre 2 | 235 | 2 | |
| 2 | 4382 | An - Ancona - Via Mamiani 4-6 | 1,286 | ||
| 2 | 0027 | An - Ancona - Via Rismondo 14 | 84 | 1 | |
| 2 | 7555 | Ap - San Benedetto Del Tronto - Via De Gasperi 51 | 23 | ||
| 2 | 0356 | Fm - Fermo - P.Zza Del Popolo 37 | 126 |

| Transfers between usage classes |
Sales and other decreases |
Value adjustments |
Depreciation for the year |
Net Carrying amount 31/12/2022 |
Current value 31/12/2022 |
Total depreciation | Total write-backs |
Total write-downs |
|---|---|---|---|---|---|---|---|---|
| 495 | 15,448 | 19,000 | 4,931 | 2,406 | ||||
| 571 | 17,932 | 19,000 | 5,544 | 3,017 | ||||
| (3,034) | 594 | 18,369 | 19,281 | 5,765 | 2,768 | |||
| 3,034 | 2,399 | 75,123 | 78,719 | 23,554 | 11,300 | |||
| 107 | 3,309 | 3,476 | 1,049 | 558 | ||||
| 169 | 5,242 | 5,974 | 1,661 | 885 | ||||
| 45 | 1,635 | 2,355 | 139 | |||||
| 32 | 1,017 | 1,370 | 65 | |||||
| 89 | 2,024 | 2,210 | 950 | 541 | ||||
| 7 | 172 | 335 | 63 | 6 | ||||
| 24 | 765 | 1,100 | 49 | |||||
| 9 | 197 | 330 | 101 | 71 | ||||
| 2,849 | 64,928 | 78,405 | 50,170 | 29,110 | ||||
| 308 | 7,326 | 9,095 | 5,149 | 3,350 | ||||
| 680 | 37,074 | 37,600 | 4,749 | 16,242 | ||||
| 17 | 535 | 750 | 38 | |||||
| 20 | 615 | 1,390 | 39 | |||||
| 98 | 2,314 | 2,490 | 987 | 369 | 352 | |||
| 274 | 198 | 5,920 | 5,920 | 395 | 274 | |||
| 6 | 139 | 300 | 69 | |||||
| 100 | 3,278 | 3,700 | 2,744 | 139 | ||||
| 444 | 14,197 | 14,050 | 4,562 | 1,209 | ||||
| 3 | 64 | 241 | 32 | 45 | ||||
| 4 | 86 | 240 | 43 | 5 | ||||
| 1 | 31 | 32 | 16 | |||||
| 83 | 1,847 | 2,008 | 904 | |||||
| 17 | 364 | 447 | 190 | 13 | ||||
| 4 | 78 | 193 | 39 | |||||
| 168 | 5,611 | 5,900 | 1,903 | 1,133 | ||||
| 2 | 35 | 211 | 17 | 28 | ||||
| 3 | 75 | 449 | 37 | 60 | ||||
| 2 | 51 | 200 | 25 | |||||
| 35 | 752 | 807 | 421 | 420 | ||||
| 16 | 220 | 330 | 320 | 186 | ||||
| 37 | 1,249 | 1,400 | 302 | 464 | ||||
| 4 | 81 | 528 | 36 | 58 | ||||
| 2 | 21 | 153 | 34 | 18 | ||||
| 5 | 121 | 146 | 48 | 12 |

Amounts in €k
| Property | Property | Net Carrying amount | Purchases and | Write-backs and reversals of |
|
|---|---|---|---|---|---|
| type (*) | code Address | 31/12/2021 | other Increases | impairment losses | |
| 2 | 0335 | Lu - Capannori - Via Delle Poste Snc | 165 | ||
| 2 | 0449 | Pt - Pescia - Via Galeotti 59/61 | 102 | ||
| 2 | 0452 | Pt - Pistoia - Via B.Buozzi 18 | 226 | ||
| 2 | 0123 | Pt - Pistoia - Via Stadio 6/A | 99 | ||
| 2 | 0332 | Fi - Campi Bisenzio - Via Dei Tintori 11 | 205 | ||
| 1 | 3502 | Fi - Firenze - Piazza Della Liberta' 6 | 63,757 | 1,673 | |
| 2 | 3502 | Fi - Firenze - Piazza Della Liberta' 6 | 3,634 | 75 | |
| 4 | 0526 | Fi - Firenze - Posti Auto Parterre Via Madanna Della Tosse 9 | 2,279 | ||
| 2 | 7744 | Fi - Firenze - Via Benedetto Marcello 2 | 55 | ||
| 2 | 0383 | Fi - Firenze - Via L.Il Magnifico 2-Via Toscanelli 1-3 | 5,646 | 1,315 | |
| 2 | 0235 | Fi - Firenze - Via Lanza 73 | 104 | 25 | |
| 1 | 3501 | Fi - Firenze - Via Monaco 6 /Via Ghiacciaie 3 | 11,718 | 26 | |
| 2 | 0386 | Fi - Firenze - Via Ricasoli, 48 | 3,458 | ||
| 2 | 0402 | Fi - Firenze - Viale G. Matteotti 60 | 8,734 | 132 | |
| 2 | 0400 | Fi - Firenze - Viale Matteotti 50/A | 1,310 | ||
| 2 | 0376 | Fi - Firenze - Viale Matteotti 64 - Via Fra' Bartolomeo 64 | 5,800 | 225 | |
| 2 | 0369 | Fi - Firenze - Viale S. Lavagnini N. 3-5 | 1,701 | 18 | |
| 2 | 0377 | Fi - Firenze - Viale S. Lavagnini N. 7 | 5,800 | 5 | |
| 2 | 2160 | Fi - Pontassieve - Via Roma 10 | 52 | ||
| 2 | 0155 | Fi - Sesto Fiorentino - Via Dante 44-46 | 99 | ||
| 2 | 0422 | Li - Livorno - Via Grande 110 - P.Za Grande 3 | 255 | 3 | |
| 2 | 2028 | Pi - Cascina - Via Tosco Romagnola 248/E | 69 | ||
| 1 | 0122 | Pi - Pisa - Via Manzoni 11 | 1,260 | 2 | |
| 1 | 7532 | Pi - Pisa - Via Puccini 14 | 181 | ||
| 2 | 2162 | Pi - Pontedera - Via Aurelio Saffi 4 | 50 | ||
| 2 | 0456 | Pi - Pontedera - Via Della Misericordia 22 | 120 | ||
| 1 | 2004 | Ar - Arezzo - Via Xxv Aprile 18/34 | 389 | 1 | |
| 2 | 0453 | Si - Poggibonsi - Via Xx Settembre 58 | 125 | ||
| 2 | 0405 | Gr - Follonica - Via Santini N. 7/C | 58 | ||
| 2 | 0126 | Po - Prato - Via Tacca 8 | 185 | ||
| 2 | 0446 | Pg - Perugia - Via Cortonese Ang. Via Romeo Gallenga 120 | 180 | ||
| 2 | 0483 | Pg - Spoleto - Via Flaminia, 3 | 124 | ||
| 2 | 0129 | Ri - Rieti - Via Delle Orchidee 9 | 69 | ||
| 3 | 3029 | Rm - Roma - Castelnuovo Di Porto | 3,420 | ||
| 2 | 0134 | Rm - Roma - P.Za Monte Gennaro 16-16/A | 247 | ||
| 1 | 4361 | Rm - Roma - Piazza Esquilino 12 /Via Farini 17 | 26,288 | 46 | |
| 2 | 4361 | Rm - Roma - Piazza Esquilino 12 /Via Farini 17 | 11,405 | 4 | |
| 1 | 4272 | Rm - Roma - Piazza Esquilino 5/Via Farini 5 | 16,000 | 39 | |
| 2 | 4272 | Rm - Roma - Piazza Esquilino 5/Via Farini 5 | 27,709 | 9 | |
| 2 | 0089 | Rm - Roma - Piazza Priscilla 4 | 4,513 | ||
| 2 | 0293 | Rm - Roma - Roma - Via Ciro Menotti 24 | 761 | ||
| 2 | 0469 | Rm - Roma - Via Aladino Govoni, 24/43 | 58,792 | 629 | |
| 2 | 2172 | Rm - Roma - Via Castellini, 13 | 660 |

| Transfers between usage classes |
Sales and other decreases |
Value adjustments |
Depreciation for the year |
Net Carrying amount 31/12/2022 |
Current value 31/12/2022 |
Total depreciation | Total write-backs |
Total write-downs |
|---|---|---|---|---|---|---|---|---|
| 8 | 157 | 223 | 104 | 11 | ||||
| 5 | 97 | 140 | 53 | 6 | 5 | |||
| 10 | 216 | 450 | 111 | |||||
| 4 | 94 | 462 | 47 | 73 | ||||
| 9 1,854 |
196 63,576 |
285 65,230 |
101 12,334 |
|||||
| 105 | 3,604 | 3,770 | 707 | |||||
| 2,279 | 1,950 | 350 | ||||||
| 3 | 51 | 300 | 61 | 44 | ||||
| 6,961 | 8,100 | 2,315 | 466 | |||||
| 5 | 125 | 365 | 49 | |||||
| 341 | 11,403 | 7,800 | 1,928 | |||||
| 90 | 3,368 | 3,780 | 377 | 1,260 | ||||
| 183 | 8,683 | 9,900 | 1,498 | 482 | ||||
| 43 | 33 | 1,233 | 1,300 | 329 | 133 | |||
| 131 | 5,895 | 6,210 | 519 | 539 | ||||
| 40 | 1,680 | 1,720 | 124 | 198 | ||||
| 119 | 5,686 | 5,950 | 313 | 2,868 | ||||
| 2 | 49 | 143 | 24 | 6 | ||||
| 4 | 95 | 460 | 47 | 79 | ||||
| 13 | 245 | 265 | 200 | 9 | ||||
| 3 | 66 | 156 | 33 | 15 | ||||
| 49 | 1,213 | 1,660 | 429 | 22 | ||||
| 7 | 174 | 140 | 64 | 7 | ||||
| 2 | 48 | 140 | 24 | 40 | ||||
| 5 | 115 | 155 | 60 | 15 | ||||
| 15 | 375 | 525 | 116 | 25 | ||||
| 5 | 119 | 245 | 62 | 3 | ||||
| 3 | 55 | 97 | 28 | 1 | ||||
| 8 | 177 | 585 | 87 | 114 | ||||
| 7 | 173 | 245 | 71 | 1 | ||||
| 5 | 118 | 175 | 62 | |||||
| 3 | 66 | 163 | 33 | 45 | ||||
| 3,420 | 3,390 | 972 | ||||||
| 11 | 237 | 550 | 124 | 174 | ||||
| 811 | 25,524 | 33,647 | 11,556 | 2,692 | ||||
| 316 | 11,092 | 13,253 | 3,405 | 1,188 | ||||
| 496 | 15,543 | 23,069 | 7,938 | 7,780 | ||||
| 812 | 26,906 | 36,231 | 11,284 | 13,844 | ||||
| 114 | 4,399 | 4,370 | 114 | |||||
| 761 | 950 | 825 | ||||||
| 1,326 | 58,095 | 61,400 | 2,644 | |||||
| 26 | 634 | 1,225 | 315 | 174 |

Amounts in €k
| Property type (*) |
Property | code Address | Net Carrying amount 31/12/2021 |
Purchases and other Increases |
Write-backs and reversals of impairment losses |
|---|---|---|---|---|---|
| 3 | 3061 | Rm - Roma - Via Della Cesarina 3 | 3,590 | ||
| 2 | 0091 | Rm - Roma - Via Paisiello 40 | 3,954 | ||
| 2 | 0145 | Rm - Roma - Via R.Da Forli' 4 | 84 | ||
| 2 | 0090 | Rm - Roma - Via Tevere 31 | 443 | ||
| 3 | 0524 | Rm - Roma - Via Tor Carbone - Parco Appia Antica Snc | 8 | ||
| 3 | 2171 | Rm - Roma - Via Tor Di Quinto Snc | 421 | ||
| 1 | 0440 | Na - Napoli - Centro Direzionale Lotto C2 | 5,317 | 41 | |
| 2 | 0440 | Na - Napoli - Centro Direzionale Lotto C2 | 321 | ||
| 3 | 2213 | Sa - Vietri Sul Mare - Via Vietri Snc | |||
| 2 | 0047 | Ch - Chieti - Viale Europa 43 | 68 | ||
| 2 | 0077 | Le - Lecce - Via Cesare Battisti 28 | 76 | ||
| 1 | 0012 | Rc - Reggio Calabria - Via Ibico 1 | 405 | ||
| 2 | 4369 | Tp - Marsala - Via Salemi 15 | 81 | ||
| 2 | 4362 | Me - Messina - Via Xxvii Luglio 195 | 1,930 | 1 | |
| 1 | 1004 | Ct - Catania - Corso Italia 72 | 722 | 1 | |
| 2 | 0338 | Ct - Catania - Sicilia 48/56 - Rizzo 29 - Puccini 28 | 2 | ||
| 1 | 0042 | Ct - Catania - Via Del Bosco 298/A | 1 | ||
| 2 | 0042 | Ct - Catania - Via Del Bosco 298/A | 56 | ||
| 1 | 0233 | Ct - Catania - Via G. Castorina 43 | 81 | ||
| 1 | 0002 | Ct - Catania - Via Torino 73 | 345 | 283 | |
| 3 | 2216 | Ct - Vizzini - Podere Maguli Snc | 8 | ||
| 1 | 1003 | Ca - Cagliari - Viale Diaz 29 | 1,210 | 71 | |
| 2 | 3020 | Ca - Villasimius - Localita' Campulongu Snc | 5,295 | 11 | |
| 2 | 0486 | Ot - Tempio Pausania - Via S. Lorenzo 21 | 43 | ||
| 3 | 0557 | Es - Estero - Lago Esperanza De Alicudia | |||
| GRAND TOTAL | 1,140,293 | 36,668 | |||
| TOTAL PROPERTY FOR CORPORATE BUSINESS | 479,096 | 14,983 | |||
| TOTAL PROPERTY FOR USE BY THIRD PARTIES | 649,821 | 21,685 | |||
| TOTAL OTHER PROPERTY | 9,096 | ||||
| TOTAL OTHER PROPERTY RIGHTS | 2,279 | ||||
| FIXED ASSETS IN PROGRESS AND PAYMENTS ON ACCOUNT |
(*) Property type
1 = Property for corporate business
2 = Property for use by third parties
3 = Other property
4 = Other property rights
5 = Fixed assets in progress and payments on account

| Transfers between usage classes |
Sales and other decreases |
Value adjustments |
Depreciation for the year |
Net Carrying amount 31/12/2022 |
Current value 31/12/2022 |
Total depreciation | Total write-backs |
Total write-downs |
|---|---|---|---|---|---|---|---|---|
| 3,590 | 3,610 | 1,273 | ||||||
| 218 | 56 | 3,680 | 3,680 | 56 | 218 | |||
| 4 | 81 | 222 | 40 | 25 | ||||
| 7 | 437 | 590 | 7 | |||||
| 8 | 17 | |||||||
| 421 | 1,180 | |||||||
| 223 | 5,134 | 4,708 | 2,353 | |||||
| 14 | 307 | 292 | 145 | |||||
| 3 | 65 | 270 | 32 | 48 | ||||
| 3 | 73 | 380 | 36 | 54 | ||||
| 19 | 386 | 470 | 258 | 19 | ||||
| 3 | 78 | 98 | 31 | 30 | ||||
| 96 | 1,835 | 1,980 | 1,543 | 3,845 | ||||
| 42 | 681 | 1,740 | 735 | 71 | ||||
| 2 | 5 | 1 | 1 | |||||
| 6 | 10 | |||||||
| 2 | 54 | 124 | 26 | 27 | ||||
| 12 | 69 | 460 | 337 | 18 | ||||
| 74 | 554 | 1,690 | 2,082 | 1 | ||||
| 8 | 75 | 2 | ||||||
| 56 | 1,225 | 2,200 | 703 | 38 | ||||
| 183 | 5,123 | 5,030 | 1,251 | 15,843 | ||||
| 2 | 41 | 68 | 22 | |||||
| 2 | 11 | |||||||
| 1,067 | 618 | 35,828 | 1,139,447 | 1,314,289 | 393,489 | 71,696 | 99,773 | |
| 9,155 | 60 | 16,515 | 486,659 | 547,252 | 207,125 | 45,768 | 14,311 | |
| (9,155) | 1,067 | 557 | 19,314 | 641,412 | 754,298 | 186,014 | 25,927 | 82,941 |
| 9,096 | 10,789 | 2 | 2,521 | |||||
| 2,279 | 1,950 | 350 | ||||||



Financial Statements in






Auditors' Report


Dear Shareholders,
In the year ending 31 December 2022, the Board of Statutory Auditors carried out the activities within its competence, also acting as Internal Control and Audit Committee, pursuant to the applicable legal and regulatory provisions2 , taking into account the Rules of Conduct of the Consiglio Nazionale dei Dottori Commercialisti e degli Esperti Contabili (National Institute of Chartered Accountants), the communications issued by CONSOB at this regard (in particular, communication no. DEM/1025564 of 6 April 2001 as amended), as well as the instructions laid out in the Corporate Governance Code for listed companies ("Corporate Governance Code").
In compliance with Art. 153 of Italian Legislative Decree no. 58 of 24 February 1998 ("Consolidated Law on Finance" or "TUF"), the Board of Statutory Auditors therefore reports on its supervisory activity.
In 2022, the Board of Statutory Auditors exercised its supervision, holding 19 meetings, which had an average length of approximately one hour and forty minutes.
The Board of Statutory Auditors also took part in:
As part of its activities aimed at the mutual exchange of information between the bodies and functions involved in the internal control and risk management system, the Board of Statutory Auditors also met with:
Pursuant to Art. 151 of the Consolidated Law on Finance, the Control Board has also had meetings and/or exchanged information with the Boards of Statutory Auditors of the subsidiaries.
2
In particular, please refer to Regulation no. 38 issued by IVASS on 3 July 2018.

Pursuant to the reference laws and regulations in force, the Board of Statutory Auditors describes below the outcomes of its control and audit activity. It therefore acknowledges that it has:
The Board of Statutory Auditors also notes that it has received information regarding the effects on the operating performance deriving from:
the escalation of the conflict between Russia and Ukraine, which has turned into a war on a broad front, and the consequent economic-financial sanctions imposed on Russia by the international community, which had a significant impact on global economy, particularly generating difficulties in the procurement of raw materials, with consequent upward pressure on the relative prices and the risk of compromising the already stressed supply chain. This had repercussions on the cost of claims trend which, from the second half of 2022, saw certain rises in the average cost of claims settled with particular regard to the MV TPL class. These increases, together with the above-mentioned resumption of the frequency of claims, led to the need for tariff adjustments to restore the technical balance of the class. The conflict has furthermore fuelled financial market tensions, with sharp declines in the international stock markets in the first part of the year, which saw a partial recovery at the year end. The period also saw a sharp rise in interest rates resulting from the high inflation environment produced by the aforementioned sanctions as well as the response of central banks, which raised the cost of money on several occasions. All this had repercussions on the Group's financial investments, which marked a significant deterioration in the net balance between implicit capital gains and losses, but recorded, thanks to the reinvestment of the flows produced, better forward-looking profitability. The Control Board also verified that UnipolSai and the subsidiaries do not carry out relevant economic activities in the area concerned by the conflict, do not hold, except to an extremely marginal extent, financial investments in securities of Russian or Ukrainian issuers and are not a contractual party to any relevant financial transactions with subjects or entities subject to the international sanctions. The development of this context and the relative impacts on the company's outlook are continuously monitored by the relevant company functions;
the phase of high volatility and declines started in March of the current year, linked to uncertainties about the capital and financial soundness of some banking institutions with fears of contagion risk and instability, which affects investments and the operations of the financial management of the Group that continues to be aimed at the consistency between assets and liabilities, the optimisation of the risk-return profile and the liquidity of the portfolio in order to also maintain an adequate level of solvency.
In regard to the main events and the most significant economic, financial and equity transactions carried out by the Company in 2022, the Board of Statutory Auditors reports as follows:
Approval of the Strategic Plan for the three-year period 2022-2024. On 12 May 2022, the Board of Directors of UnipolSai approved the Strategic Plan for the three-year period 2022-2024 called "Opening New Ways" (the "2022- 2024 Strategic Plan" or the "Plan"), aimed, like the previous ones, to create value for all its stakeholders by leveraging its specific distinctive assets. The Plan is structured along the following five strategic areas: Data Driven Omnichannel Insurance; Health and Life-Cycle Focus; Bancassurance Boosting; Beyond Insurance Enrichment; Tech & People Evolution. In relation to each of the areas, the Plan identifies and integrates Environmental, Social and Governance ("ESG") objectives, i.e. lines of action that, starting from opportunities linked to social, environmental and governance aspects, are aimed at generating positive impacts for stakeholders and the company as well and contributing to sustainable development.
Early repayment of the loan disbursed by UnipolSai to Unipol Gruppo S.p.A. maturing in 2024. On 1 March 2022, exercising the option of early repayment contractually provided, Unipol Gruppo S.p.A. ("Unipol") fully repaid the loan of €300m disbursed by UnipolSai on 1 March 2019, in the context of the exercise of the put option relative to 27.49% of the share capital of Unipol Banca S.p.A. and UnipolReC S.p.A. ("UnipolReC"), due to it with respect to Unipol itself due to the option contract subscribed on 31 December 2013 between the then Fondiaria-Sai S.p.A. and Unipol.
Trade union agreement regarding Personnel and access to the Solidarity Fund. In October 2022, UnipolSai and the other Italian subsidiary insurance companies signed trade union agreements on voluntary early retirement arrangements for the employees of those companies that meet pension requirements by 2027.
Renewal of the bancassurance agreement with BPER Banca S.p.A. and Banca Popolare di Sondrio S.p.A. On 22 December 2022, UnipolSai signed agreements for renewal of the bancassurance partnership with BPER Banca S.p.A. ("BPER") and Banca Popolare di Sondrio S.p.A. ("BPSO"), relating to the distribution of Life and Non-Life insurance products of Arca Vita S.p.A., Arca Assicurazioni S.p.A. and Arca Vita International DAC. When these agreements were renewed, the distribution by the above-mentioned banks of the "health" insurance products of UniSalute S.p.A. ("UniSalute") was also governed by autonomous agreements that were also entered into. The agreements make it possible to continue the partnership with BPER and BPSO for a period of 5 years starting from 1 January 2023, at terms substantially aligned with those expiring at the end of December 2022.
Exercise of the put option on the Incontra Assicurazioni S.p.A. equity investment On 1 July 2022, UnipolSai received formal notice from UniCredit S.p.A. ("Unicredit") of termination of the shareholders' agreement signed on 30 October 2017 between the two parties in relation to Incontra Assicurazioni S.p.A. ("Incontra"). Subsequently, on 29 July 2022, UnipolSai exercised its put option regarding the investment held in Incontra, due to it on the basis of the agreement. UnipolSai and UniCredit have 14 months (subject to legal authorisations) to finalise the transfer of the equity investment.
Termination of the agreement with Intesa Sanpaolo S.p.A. 10 February 2022 saw the conclusion of the jointly-agreed termination of the agreement signed on 17 February 2020 between UnipolSai and Intesa Sanpaolo S.p.A. ("Intesa") in the broader context of Intesa's launch of a public exchange offer on 100% of UBI Banca S.p.A. ("UBI Banca") shares and the related acquisition of business units referring to one or more insurance company investees of UBI Banca. This termination was the result of the assessment, agreed between the parties, of the transaction no longer being convenient and of mutual interest, taking into account the implementation costs and complexities.

UnipolRental S.p.A. - Completion of a securitisation transaction. In November 2022, UnipolRental S.p.A. ("UnipolRental") completed a securitisation transaction, carried out through the granting by a special purpose vehicle of a loan pursuant to Art. 7, paragraph 1, letter (a) of Italian Law no. 130 of 30 April 1999, the repayment of which is guaranteed by special-purpose assets set aside pursuant to Art. 4bis of Italian Decree Law 162/2019 (Milleproroghe Decree), which includes the car rental contracts held by UnipolRental, as well as the vehicles underlying these contracts. The transaction, which saw a leading investment bank act as Arranger and provider of the Senior Loan to the SPV, leverages a guarantee established on the core company assets (long-term rental contracts and the fleet of motor vehicles) and has the primary objective of supporting the strategic plan of UnipolRental. The net liquidity acquired at closing amounted to €481m, against net debt of €520m and sums withheld by the lender as an accessory guarantee of €39m.
Acquisition of I.Car S.r.l. and Muriana Manuela S.r.l. On 13 January 2022, UnipolSai acquired 100% of I.Car S.r.l. share capital at the estimated total price of €77m and 100% of Muriana Manuela S.r.l. share capital for €3m. The acquisition of these two companies, operating in the vehicle anti-theft system sector and insurance brokerage sector, respectively, is consistent with development of the Mobility ecosystem undertaken by the Group in recent years.
Establishment of UnipolHome S.p.A. On 20 January 2022, UnipolHome S.p.A. ("UnipolHome"), a wholly-owned subsidiary of UnipolSai, was established with the aim of integrating the Group's insurance offer into the Property ecosystem sector. In particular, the company aims on one hand to create and coordinate a network of craftsmen through a digital platform to manage the provision of direct compensation for damages relating to claims on insured properties, with potential expansion in the activity of property maintenance, and on the other hand to enter the condominium management market, also by acquiring already specialised companies, and possibly act as a business procurer with reference to energy market services. On 1 July and 26 October 2022, UnipolSai, at the request of the subsidiary, made capital contributions of €2.7m and €2.6m, respectively, to provide UnipolHome with the financial resources required to implement the "Craftsmen Network Platform" and acquire a controlling interest in Unicasa Italia S.p.A., a company operating in the area of condominium administration.
Acquisition of Tantosvago S.r.l. On 6 July 2022 and 26 October 2022, by purchasing shares and subscribing to a reserved capital increase, UnipolSai acquired, at a total price of €15.9m, a stake representing 75% of the share capital of the company Tantosvago S.r.l. ("Tantosvago"), which operates in the flexible benefits market (i.e., goods and services that a company can provide as part of its welfare plan for its employees) in the role of aggregator, possessing the technology and know-how to purchase and aggregate individual products/services provided by various suppliers within a digital catalogue of services designed to be integrated into special platforms.
Establishment of Welbee S.p.A. On 6 July 2022, the company Welbee S.p.A. was established, a wholly-owned subsidiary of UnipolSai, with a view to performing platform provider activities in the flexible benefits market, in the welfare and healthcare sectors, within the framework of the Beyond Insurance Enrichment strategic area defined in the 2022-2024 Strategic Plan.
Acquisition of the Santagostino Medical Centres. On 16 December 2022, UnipolSai signed the contract to acquire the entire share capital of Società e Salute S.p.A., a company operating in the private healthcare sector under the brand name "Centro Medico Santagostino", from the L-GAM investment fund. The transaction, which is part of the Beyond Insurance Enrichment strategic area of the 2022-2024 Strategic Plan, constitutes a significant component of the welfare ecosystem, concerning the development and direct management of a network of health centres. It is expected that, having obtained the necessary authorisations, the transaction will be completed by April 2023.
Other acquisitions. With the aim of developing the welfare ecosystem, additional equity investments were acquired in companies operating in the healthcare field (Anton Maria Valsalva S.r.l., the company that manages the multi-specialty health centre of the same name in Imola; Gratia et Salus S.r.l., a company that manages medical clinics specialised in occupational medicine; DaVinci Healthcare S.r.l., a company that manages telemedicine services).
More information on these transactions and additional events is provided in the Management Report and the Notes to the Financial Statements at 31 December 2022.
In regard to the significant events occurred after the end of the financial year, the Board of Statutory Auditors believes the following should be mentioned:

Integration of SIFÀ - Società Italiana Flotte Aziendali S.p.A. into UnipolRental. At its meeting on 23 March 2023, the Board of Directors of UnipolSai approved an industrial project in the long-term rental business which, inter alia, calls for the integration via merger by incorporation of SIFÀ - Società Italiana Flotte Aziendali S.p.A. (a company belonging to the BPER Group) into UnipolRental. This project is part of the "Beyond Insurance Enrichment" strategic area, more specifically the "Mobility" ecosystem, of the 2022-2024 Strategic Plan and is aimed at creating an operator of national significance in the long-term rental sector. As a result of the merger, BPER will hold an approximate 20% investment in the share capital of UnipolRental.
Subscription of the share capital increase of the subsidiary DDOR Novi Sad. On 20 February 2023, the share capital increase of approximately €5m approved by the Shareholders' Meeting of the Serbian subsidiary DDOR Novi Sad on 30 January 2023 was fully subscribed and paid up.
In regard to disputes involving the Company in 2022, the Board of Statutory Auditors was informed and kept up to date in regard to the ongoing sanction and legal proceedings, described in the Notes to the Financial Statements at 31 December 2022, to which reference is made.
In compliance with the provisions of the Regulation indicating provisions with regard to transactions with related parties adopted by CONSOB with resolution no. 17221 of 12 March 2010 as subsequently amended ("Consob Regulation"), the Company set out a Procedure for transactions with related parties ("RPT Procedure"), lastly updated on 23 June 2022, and an Operating Guide for the application of the same. The Board of Statutory Auditors acknowledged the amendments made to the RPT Procedure in order to incorporate in the document the changes in the top management organisational and managerial structure, verifying its compliance with the principles established in the Consob Regulation.
The Board of Statutory Auditors also monitored the transactions with related parties to ensure they met the criteria of substantive and procedural correctness, pursuant to the aforementioned reference provisions and the internal procedure adopted, and that they were in keeping with the Company's interest, focusing in particular on:
verifying the fairness of the procedure adopted for investigation and judgement purposes, as well as its compliance with the laws and regulations in force and with internal regulations, by reviewing the available documentation and attending the meetings of the Related Party Committee and the Board of Directors.
The Board of Statutory Auditors also reviewed the transactions exempt from the application of the aforementioned internal procedure, verifying the correctness of the valuations made at this regard.
The Management Report and the Notes to the Financial Statements of the Company show the income statement and balance sheet effects of the transactions with related parties and provide a description of the most significant relations. Additional information is also provided in the Management Report and the Notes accompanying the Consolidated Financial Statements.

In regard to the provisions issued by IVASS with Regulation no. 30 of 26 October 2016 regarding inter-company transactions and risk concentrations, the Board verified that the Policy adopted by the Company on the matter ("Intercompany Policy") complies with these provisions, also taking into account its annual update and the Operating Guide for the application of the aforementioned Policy. The supervisory activity performed by the Control Board has also shown that the transactions with counterparties within the Group were carried out in compliance with the Intercompany Policy and settled at market conditions.
With regard to the overall context of inter-company transactions and/or transactions with related parties put in place during the 2022 financial year, please note that the Board of Statutory Auditors believes that the outsourcing agreements in place between UnipolSai and the Parent Unipol, as well as with other Group companies, comply with the applicable sector regulations.
In regard to the relations between UnipolSai and the Group companies, as well as other related parties, the Control Board believes the disclosure provided in the Management Report and in the Notes to the Financial Statements at 31 December 2022 to be adequate.
Lastly, it was verified that no atypical or unusual inter-company transactions and/or transactions with related parties were identified that might cast doubt on the accuracy and completeness of the information, the absence of conflicts of interest and the safeguard of corporate assets.
The Board of Statutory Auditors has acknowledged that:
Also noting that, as reported in the 2022 Annual report on corporate governance and ownership structures ("Governance Report"):
the Board of Statutory Auditors acknowledged the organisational structure adopted and was informed of the changes that occurred from time to time in the internal structure of UnipolSai and its subsidiaries, monitoring its suitability, for matters within its competence.
In this regard, it is noted that some internal company committees have been set up, mainly consisting of the Heads of UnipolSai's Top Management, with the task of supporting the Chief Executive Officer in the implementation and monitoring of the policies of direction, coordination and operational strategy defined by the Board of Directors and implemented by the Top Management itself.
In view of the above, based on the information acquired, the Board believes the size, structure and positioning of the Company's Key Functions to be appropriate to guarantee the effective operation of the internal control and risk management system as a whole.

The Control Board exchanged information, also through specific meetings, with the Boards of Statutory Auditors of the subsidiaries, pursuant to Art. 151 of the Consolidated Law on Finance, being informed about the checks that were carried out by the same while exercising their supervisory activities. In this regard, no issues worth reporting were brought to light. The Control Board has in turn made a similar report to the Board of Statutory Auditors of the parent Unipol.
The internal control and risk management system is a key element in the overall system of governance. It consists of a set of rules, procedures and organisational structures for the purpose of actual, effective identification, measurement, management and monitoring of the main risks, in order to contribute to the sustainable success of the companies. In particular, this system aims at ensuring:
The guidelines of the internal control and risk management system are laid out in the Group Directives on the corporate governance system ("Directives"), approved by UnipolSai Board of Directors, most recently updated on 23 June 2022, which govern, among other things, the role and responsibilities of the parties involved in this system. The Directives are complemented by the Key Function Policies. The coordination procedures and information flows between the parties involved in the internal control and risk management system are described in the aforementioned Key Function Policies, as well as in the Regulations of the board committees. The Company has also set up internal regulations laying out policies and guidelines as well as specific operating procedures.
The principles of the internal control and risk management system as a whole and its processes are governed by, among others, the following Group policies: "Risk Management Policy", "Sustainability Policy", "Current and Forward-looking Internal Risk and Solvency Assessment Policy", "Operational Risk Management Policy" and "Group-level Risk Concentration Policy". The policies setting the principles and guidelines below are an integral part of the risk management system with regard to: (i) management of specific risk factors (e.g. the "Group Investment Policy" ("Investment Policy") with regard to market risk, and the "Credit Policy" for credit risk), (ii) risk management as part of a specific process, (iii) risk mitigation and (iv) risk measurement model management.

The risk management system provides appropriate understanding of the nature and significance of risks to which the Group and the individual companies, including UnipolSai, are exposed and is an integral part of business management.
The identification, evaluation and monitoring of the risks are carried out on ongoing basis to take into account the changes occurred both in the nature and size of the business and in the market context, and whether new risks arise or the existing ones change and are processes carried out according to procedures that guarantee an integrated approach at Group level.
The Parent Unipol ensures that the risk management policy is implemented consistently and continuously within the entire Group, taking into account the risks of each company in the scope of group supervision and their mutual interdependencies, with reference to the provisions laid out in Articles 210 and 210-ter, paragraphs 2 and 3 of the Private Insurance Code ("CAP"). The principle of proportionality continues to apply, based on the nature, extent and complexity of the risks inherent in company activities carried out by the various Group companies.
For more details on the main characteristics of the internal control and risk management system adopted by the Company, please refer to the Governance Report.
In this context, the Board of Statutory Auditors constantly monitored the suitability of the internal control and risk management system and the administrative/accounting system, and the latter's ability to correctly represent operating events. To do so, it has relied on (i) the information collected from the heads of the respective functions, (ii) the review of company documents, (iii) the analysis of the audit plans and the results of the audits carried out by the independent auditing firm and the internal control bodies and functions.
In addition, the activities performed by these company functions were reviewed to verify their suitability and to assess the effective operation of the overall internal control and risk management system. This was done by directly reviewing the activities carried out by the Key Functions and the Financial Reporting Officer and by taking part in the meetings of the Control and Risk Committee. Based on the audits carried out to fulfil its supervisory obligations, the Control Board did not identify issues worth reporting in this regard. The Board also believes that the Key Functions and the Financial Reporting Officer are able to ensure a suitable control of the internal control and risk management system.
As part of its supervision of the internal control and risk management system, the Board of Statutory Auditors has, among other things, paid specific attention to Information Technology aspects, with special reference to the issues concerning cyber-security, reviewing the related risk aspects through meetings with the Chief Information Officer, carried out at the time of the regular meetings of the Control and Risk Committee. Based on the outcomes of the above mentioned analyses, the Board of Statutory Auditors considers the risk related to all aspects of cyber-security to be adequately monitored.
The Board of Statutory Auditors also verified the activities carried out by the Company in the process of compliance with Regulation (EU) no. 2016/679 of 27 April 2016 regarding personal data protection by evaluating the compliance of the organisational controls introduced with the regulation governing personal data protection.
The Governance Report describes the main characteristics of the control model adopted to support the Financial Reporting Officer in the assessment of the suitability and effective application of the administrative procedures relating to accounting and financial reporting, based on a process inspired by the CoSo Framework, recognised as the reference standard for the implementation and assessment of internal control systems.
The risk management and internal control process in the context of financial disclosures implemented by UnipolSai, defined on the basis of specific guidelines identified in compliance with the above mentioned standard, is articulated over several phases, whose details are reported in the Report on the internal control system relative to accounting and financial disclosures in compliance with the "savings law" (the "262 Report"). This Report reflects the characteristics of the control system implemented and the results of the data verification and monitoring activity carried out by the relevant corporate units, on the outcome of which the Chief Executive Officer and the Financial Reporting Officer signed the statements required by Art. 154-bis of the Consolidated Law on Finance.

Financial Reporting Officer and the Independent Auditors, the process of preparation and dissemination of financial information. In particular, no significant shortcomings relating to the internal control system for financial and/or accounting disclosures were highlighted by the Supplementary Report ("Supplementary Report") prepared by EY pursuant to Art. 11 of Regulation (EU) no. 537/2014 of the European Parliament and Council ("Regulation (EU) no. 537/2014").
The Board also monitored, for matters within its competence, compliance with legal provisions concerning the drafting of the Financial Statements and the contents of the Management Report, which are believed to be exhaustive. Taking into account that - pursuant to Art. 14 of Italian Legislative Decree no. 39 of 27 January 2010, as amended by Italian Legislative Decree no. 135 of 17 July 2016 ("Italian Legislative Decree 39/2010") - the Independent Auditors state in their report, among other things, that the Management Report is consistent with the Financial Statements and complies with legal provisions, the Board of Statutory Auditors verified that the report issued by EY has not brought to light findings in this respect.
Also considering that, in implementation of the so-called "Transparency Directive"3 , which requires issuers whose securities are listed on regulated markets of the European Union to prepare the annual financial report in a single electronic communication format, with the technical procedures governed by the European Commission Delegated Regulation no. 2019/815 of 17 December 2018 (the "ESEF Regulation"), in compliance with the latter Regulation, starting from the 2021 financial year, the Separate Financial Statements and the Consolidated Financial Statements of UnipolSai have been prepared and published in XHTML (Extensible Hypertext Markup Language) format, also marking up some information elements of the Consolidated Financial Statements with XBRL (Extensible Business Reporting Language) specifications with the aim of further increasing the accessibility, analysis and comparability of the data contained therein. In accordance with the specific provisions of the ESEF Regulation, starting from the financial year 2022, the Company's Consolidated Financial Statements contain the mark-up of the numerical data reported in the statement of financial position, income statement and statement of comprehensive income, statement of changes in shareholders' equity and statement and cash flow, as well as the information elements identified in Annex II of the ESEF Regulation itself if these are reported in the explanatory notes.
The Board of Statutory Auditors has verified the fulfilment of the aforementioned obligations as part of its duties in relation to compliance with the pro-tempore regulations in force and, in this context, has taken note of what has been communicated in relation to certain information contained in the explanatory notes that, when extracted from the XHTML format in an XBRL instance may not be reproduced in an identical manner with respect to the corresponding information that can be displayed in the consolidated financial statements in XHTML format, due to certain technical limitations recognised by ESMA itself in the ESEF Reporting Manual published by the latter, and which, therefore, may cause difficulties in the readability of the extracted information. The same circumstance is illustrated by the Independent Auditors in the paragraph concerning the opinion of compliance of the Consolidated Financial Statements with the ESEF Regulation.
With respect to the obligations laid out by Italian Legislative Decree no. 254 of 30 December 2016, on the disclosure of non-financial and diversity information by some large-scale companies and groups, the Board of Statutory Auditors verified that UnipolSai is not subject to this obligation as it falls into one of the cases of exemption and equivalence laid out in Art. 6, par. 2, being a subsidiary company included within the Consolidated Non-Financial Statement prepared by the Parent, Unipol.
Taking into account the fact that the Company complies with the Corporate Governance Code, the Board of Statutory Auditors has assessed, within the area of its competence, the content of the Governance Report and has no remarks to make in this regard. Referencing the provisions of Art. 123-bis of the Consolidated Law on Finance on the opinion of consistency that the independent auditors must provide on some information included in the aforementioned Governance Report, the Control Board verified that the Independent Auditors' Report accompanying the Financial Statements at 31 December 2022 ("Independent Auditors' Report") issued by EY contained no findings in this regard.
3 Directive 2004/109/EC, as amended by Directive 2013/50/EU, which harmonises the disclosure obligations to the markets on the part of issuers with real estate assets traded on a European regulated market.

The Board of Statutory Auditors has acknowledged that the Administrative Board has proceeded with the annual assessment of its functioning, size and composition, as well as in relation to the board committees established ("Board Performance Evaluation"), availing itself of the support of a leading consultancy company, and has also checked the correct application of the criteria and procedures put in place by the same Board of Directors for the assessment of independence of non-executive Directors, in compliance with what is set out by the Corporate Governance Code and pursuant to Art. 147ter, paragraph 4, of the Consolidated Law on Finance.
In the first few months of 2023, in line with what is recommended in Principle Q.1.1. of the Principles of conduct, issued by the Consiglio Nazionale dei Dottori Commercialisti e degli Esperti Contabili (National Institute of Chartered Accountants), the Control Board in turn carried out – relying on the support of the same consultant used by the Board of Directors for its Board Performance Evaluation - the self-assessment on its composition and functioning, examining and sharing its overall results at the meeting of the same on 21 March 2023. The topics dealt with concerned in particular: the qualitative and quantitative profile of the Board of Statutory Auditors; organisational and operational aspects; the exercise of powers and responsibilities; the role of the Chairman and the internal dynamics of the Board itself. The emerging result pointed to an overall positive picture and full satisfaction with the effectiveness of the work performed in 2022 by the Board of Statutory Auditors as a whole, as well as the individual contribution provided by each Statutory Auditor.
The Control Board has also checked that the independence requirements of the members of the same Board were met, pursuant to the provisions of Recommendation no. 9 of the Corporate Governance Code and in compliance with Art. 3.2.3 of the Policy on eligibility for office adopted by the Company ("Fit&Proper Policy"), and acknowledged the checks carried out by the Board of Directors pursuant to Art. 144novies of the Regulation adopted by CONSOB with resolution no. 11971 of 14 May 1999 ("Issuer's Regulation") in regard to the fulfilment of the independence requirements laid out in Art. 148, paragraph 3, of the Consolidated Law on Finance by the members of the Board of Statutory Auditors.
The Board of Statutory Auditors also verified, also by attending meetings of the Remuneration Committee, the corporate processes that have led to the definition of the remuneration policies adopted; no remarks were made on the alignment of these with the recommendations found in the Corporate Governance Code, as well as on its compliance with the current industry laws and regulations.
In addition, the Board of Statutory Auditors, also by attending meetings of the Control and Risk Committee, carried out other audit activities in line with laws and regulations in force for the insurance sector. In particular, the Board of Statutory Auditors verified:
The Control Board also verified the adoption of policies and processes to monitor and oversee risks connected with the insurance activity by reviewing information regularly acquired, also during meetings with the Chief Risk Officer. In this context, the Board of Statutory Auditors was informed of the outcome of the specific regular controls required by IVASS due to the health emergency situation stemming from the COVID-19 pandemic and the geopolitical situation generated by the conflict between Russia and Ukraine.
The Board of Statutory Auditors has also acknowledged the update by the Company of a policy for the management of the dialogue with all Investors (as defined in the policy) which require a contact with the Administrative Board on matters relating to their specific competence (the "Dialogue Policy")4 . With regard to this, the Board of Statutory Auditors has verified the compliance with legal provisions, also in terms of self-regulation, of the Dialogue Policy which identifies general rules, management procedures, the main contents and matters subject to dialogue, identifying the interlocutors, the timings and intervention channels between the Company and Investors, respecting equality of information treatment, also in compliance to the company principles and values expressed in the Charter of Values and the Code of Ethics of the Unipol Group.
The Control Board has also checked that, on the closing of the financial year, the Company has eligible own funds to cover the capital requirements equal to 2.88 times the Solvency Capital Requirement (SCR) and 6.25 times the Minimum Capital Requirement (MCR). The solvency situation of the Company will be subject to a specific disclosure to the market and to IVASS within the term set by the pro-tempore applicable laws and regulations, pursuant to Regulation (EU) 2015/35 (Delegated Acts). The individual solvency capital requirements are calculated on the basis of the Partial Internal Model, which the Company was authorised by IVASS to use from 31 December 2016. For the purposes of the calculation of own funds, the volatility adjustment provided for in Art. 36-septies of the Private Insurance Code is applied.
The Board of Statutory Auditors has acknowledged the inclusion of further cases of offences in the context of Italian Legislative Decree 231/2001, as well as the changes made to those already included in the same, and of the consequent launch by the Company of the preparatory analysis and investigations to the possible adaptation of the Organisation, Management and Control Model, prepared pursuant to Art. 6, paragraph 1, letter a) of the same Decree.
The Board of Statutory Auditors also acquired the necessary information on the organisational and procedural activities carried out in compliance with Italian Legislative Decree 231/2001, through discussion, in the course of regular meetings, with the Supervisory Board in relation to the audit and control activities respectively performed. No facts and/or circumstances worth reporting were brought to light based on the information provided by the Supervisory Board, including that provided in its Annual Report.
Pursuant to Art. 19 of Italian Legislative Decree 39/2010, the Board of Statutory Auditors, acting as Internal Control and Audit Committee, is tasked with:
4
The Dialogue Policy is aimed at all "Investors", understood as current and/or potential Shareholders of UnipolSai, other holders of financial instruments of the Company as well as those who have an interest in the relationship of holding shares, other financial instruments and rights deriving from shares in the share capital, on their own behalf or on behalf of third parties, such as institutional investors and asset managers. The Dialogue Policy therefore pursues the objective or regulating communication and participation opportunities in addition to the Shareholders' Meeting, and the other forms of dialogue that fall among the standard processes performed by the competent managers based on specific company procedures, with a view to ensuring transparency of information, improve investor understanding of corporate strategies, the results achieved and every other financial or non-financial aspect of the Company regarding investment choices, even with regard to ESG factors, promoting the stability of the Shareholders' investments and the Sustainable Success of UnipolSai.

The Board of Statutory Auditors held regular meetings with representatives of EY, the independent auditors, pursuant to Art. 150, paragraph 3 of the Consolidated Law on Finance and, in relation to the Financial Statements for the year ended 31 December 2022, no significant data or information worth reporting was brought to light.
The Control Board was also informed by the Independent Auditors with regard to the checks carried out by the same on the regular keeping of the company accounts and the proper recognition of operating events in the accounting entries.
The Independent Auditors' Report, prepared according to the guidelines of Art. 10 of Regulation (EU) no. 537/2014, as well as Art. 14 of Italian Legislative Decree 39/2010 and Art. 102 of the Private Insurance Code, does not contain any findings, nor requests for information. In addition, no significant errors were brought to light in regard to the Management Report relating to the Financial Statements at 31 December 2022, nor significant uncertainties relating to facts and circumstances that could give rise to doubts as to the Company's ability to continue to operate as a going concern.
The Board reviewed, acting as Internal Control and Audit Committee, the Additional Report, which has not brought to light issues worth reporting.
Together with the Independent Auditors, the Board has also assessed the proper and consistent use of accounting standards for the purpose of preparing the Consolidated Financial Statements.
Taking into account that - pursuant to Art. 14 of Italian Legislative Decree 39/2010 and Art. 41 of Italian Legislative Decree 127 of 9 April 1991 - the Independent Auditors' Report includes the opinion on the consistency of the Management Report with the Consolidated Financial Statements and on its compliance with legal provisions, the Board of Statutory Auditors - in performing its supervision - exchanged information with EY on the outcomes of the work performed in regard to the Consolidated Financial Statements; no anomalies worth mentioning in this Report were observed.
The Independent Auditors' Report issued by EY on the Consolidated Financial Statements for the year ended 31 December 2022 does not contain findings or requests for information. In addition, no significant errors were brought to light in regard to the Management Report, nor significant uncertainties relating to facts and circumstances that could give rise to doubts as to the Company's ability to continue to operate as a going concern. It also contains the aforementioned paragraph relating to the technical limits characterising the Consolidated Financial Statements in the XBRL format.
On the basis of the provisions in Art. 19, paragraph 1, of Italian Legislative Decree no. 39/2010 and of what is indicated in Art. 5, paragraph 4, of Regulation (EU) no. 537/2014, in its role of Internal Control and Audit Committee, the Board has verified and monitored the independence of the Independent Auditors.
In particular, the Control Board examined the proposals for assignment of further consultancy tasks and professional services to EY and EY Advisory S.p.A. ("EY Advisory"), a company belonging to the same network as the auditing company, submitted to it during the financial year, checking both the compatibility of such tasks with the bans pursuant to the above mentioned Art. 5 of Regulation (EU) no. 537/2014, and the absence of potential risks for the independence of the independent auditors deriving from the performance of the same services in the light of the provisions in Italian Legislative Decree no. 39/2010 (Art. 10 et seq.) and in the Issuer's Regulation (Art. 149-bis et seq.). Based on the outcomes of the investigations, the Board of Statutory Auditors considered that the considered tasks do not represent a risk for the independence of the Independent Auditors and has approved the assignment of the same to EY and EY Advisory. The fees agreed for the services in question are reported in detail in the Notes to the Financial Statements, to which reference is made.
In this regard it should be noted that, on the initiative of the Board of Statutory Auditors of UnipolSai and the parent Unipol, in the early months of 2023 the Group adopted a specific procedure aimed at regulating the transfer to the Independent Auditors, as well as to entities belonging to the network of the of assignments concerning services other than the statutory audit.
Therefore, the Control Board attests, from the review of the annual statement of independence provided by EY and a detailed analysis carried out with the support of the relevant corporate units and the Independent Auditors themselves, taking into account the nature of the engagements conferred to the latter and/or to companies in its network, no evidence or situations were observed suggesting that there is any risk for the independence of said firm or grounds for incompatibility pursuant to the applicable laws and regulations in force.
During the year, the Board of Statutory Auditors issued the opinions, observations and/or statements required by the laws and regulations in force as well as by internal procedures.
In 2022, the Board of Statutory Auditors received no complaints pursuant to Art. 2408 of the Italian Civil Code or reports from third parties.
As part of the supervisory activity performed by the Board of Statutory Auditors and based on the information obtained from the Independent Auditors, no omissions and/or censurable events and/or irregularities were observed or, in any case, significant events worth mentioning in this Report.
The Board of Statutory Auditors - noting that UnipolSai, an issuer of financial instruments listed on regulated markets, as well as an insurance company, draws up, pursuant to Art. 154-ter of the Consolidated Law on Finance and IVASS Regulation no. 7 of 13 July 2007 ("IVASS Regulation 7/2007"), as amended the Consolidated Financial Statements informs that it has verified that the obligation to draft the Consolidated Financial Statements was fulfilled by the Board of Directors on 23 March 2022.
The Consolidated Financial Statements - composed of: statement of financial position; income statement and statement of comprehensive income; statement of changes in shareholders' equity; statement of cash flows; explanatory notes to the financial statements, as well as annexes to the explanatory notes to the financial statements - conform to the international accounting standards (IAS/IFRS) issued by the IASB and endorsed by the European Union, with the relevant interpretations issued by IFRIC, according to the provisions of Regulation (EU) no. 1606/2002, in force at the reporting date. The layout conforms to the provisions of IVASS Regulation no. 7/2007, Part III, relating to the layout of the Consolidated Financial Statements of insurance and reinsurance companies required to adopt international accounting standards. The information requested by CONSOB Communications DEM/6064293 of 28 July 2006 and DEM/11070007 of 5 August 2011 is also provided.

As previously highlighted, the Consolidated Financial Statements at 31 December 2022 of UnipolSai were prepared and published, in compliance with the ESEF Regulation, in the XHTML (Extensible Hypertext Markup Language) format, also marking up some economic information with XBRL (Extensible Business Reporting Language) specifications.
In their Report on the Consolidated Financial Statements, the Independent Auditors expressed an opinion on its compliance with the aforementioned Regulation. In turn, the Board of Statutory Auditors has verified the fulfilment of the above mentioned obligations in the context of the tasks assigned to it with regard to compliance with the applicable pro-temporelaws.
The Consolidated Financial Statements are drawn up on the assumption that the company will continue as a going concern, in application of the rules of accrual accounting, materiality and truthfulness of accounting information, in order to provide a true and fair view of the equity-financial position, economic result and cash flow, in compliance with the principle of the prevalence of the economic substance of transactions over their legal form.
Given that there are no substantial changes in the standards applied compared to the previous year, the section "New accounting standards not yet in force" of the Notes to the Consolidated Financial Statements contains the information regarding the transition to IFRS 17 and IFRS accounting standards 9, both applicable to the entire scope of consolidation of UnipolSai as from 1 January 2023, and to the main choices made by the Company in relation to the main areas of impact. The Board of Statutory Auditors received regular reports on the activities carried out by the competent company functions and on the underlying reflections carried out in this regard.
At 31 December 2022, the consolidation scope is constituted by the combination of the UnipolSai data with those of 58 direct and indirect subsidiaries (pursuant to IFRS 10). Subsidiaries deemed to be too small to be of relevance are excluded from line-by-line consolidation. Associates and subsidiaries considered immaterial are measured using the equity method (in compliance with IAS 28) or stated at their carrying amount. The Consolidated Financial Statements report changes in the consolidation scope during the year. The Consolidated Financial Statements contain exhaustive and detailed information on the operating performance of the Company and the consolidated companies, on the main business sectors of UnipolSai and its subsidiaries (Life and Non-Life business, real estate and other businesses), the asset and financial management, the pending disputes, the significant events after the end of the financial year and the business outlook.
The Board of Statutory Auditors reviewed the Company's Financial Statements, which show the management activity carried out during the financial year and the financial and economic position at 31 December 2022. The Financial Statements have been prepared in compliance with the Italian Civil Code and with the specific provisions for the insurance sector. More specifically, they have been drawn up in compliance with the provisions of Title VIII of the Private Insurance Code, of Italian Legislative Decree 173 of 26 May 1997 and ISVAP Regulation no. 22, of 4 April 2008 ("ISVAP Regulation 22/2008") as amended or integrated, implementing the guidelines issued on the subject by the Supervisory Authority. For all matters not explicitly regulated by sector regulations, please refer to the general rules regarding financial statements provided by the Italian Civil Code and the accounting standards issued by the Italian Accounting Standards Setter.
The measurement criteria were adopted on the basis of going concern assumptions, in application of the rules of accrual, materiality and significance of the accounting data.
The Board acknowledges that the financial statements submitted to you for approval comprise the statement of financial position, the income statement and the notes along with their annexes, prepared according to the layout provided for in ISVAP Regulation 22/2008. They are accompanied by the statement of cash flows prepared in free form. They are also accompanied by the Management Report prepared by the Directors.
The review of the Management Report has shown this is consistent with the financial statements data, as also indicated by the Independent Auditors' Report. The Notes to the Financial Statements describe the measurement criteria adopted, which are in line with the activities and transactions carried out by the Company, and the other information required by law.
The Board verified that the Financial Statements correspond to the events and information it is aware of and has no remarks to make on the subject.
No significant events occurred after the end of the financial year that could affect the financial statement results.
Based on the information acquired through its supervision during the financial year, the Board of Statutory Auditors did not become aware of transactions that were not in compliance with proper administration rules, decided and implemented in conflict with laws and/or by-laws, that did not fulfil the interests of the Company, in conflict with the resolutions taken by the Shareholders' Meeting, manifestly imprudent or risky, lacking the necessary information in the case of interests of Directors or able to jeopardise the integrity of the company assets.
In view of the above, acknowledging the content of the Independent Auditors' Report and the statements issued by the Chief Executive Officer and the Financial Reporting Officer, the Board of Statutory Auditors does not note any impediments, as far as it is aware, to the approval of the financial statements for the year ended 31 December 2022, as presented by the Board of Directors.
With regard to the proposal to allocate the profit for the year and to distribute a dividend of €0.16 per share, as formulated by the Board of Directors at the meeting held on 23 March 2023 and represented in the Report to the Shareholders' Meeting called for 27 April 2023, the Board of Statutory Auditors examined the contents of the communication disclosed to the market by IVASS on 13 March, in which - in view of the closure of the accounts for the financial year 2022, and taking into account the macroeconomic situation and the possible evolution of risk factors linked to the Russia-Ukraine conflict, the ensuing energy crisis and the start of Quantitative Tightening by the European Central Bank, as well as the rise in inflation, the increase in interest rates and the worsening of conditions of access to financing for households and businesses - the Supervisory Authority for Private Insurance "recommends adopting at individual and group level [...] extreme prudence in resolutions for the distribution of dividends and other capital elements, ensuring their compatibility with the potential impacts of further exacerbations of the relevant factors".
In this regards, the Board of Statutory Auditors has acknowledged that:
In conclusion, the Board of Statutory Auditors believes that it shares the considerations of the Board of Directors with regard to the existence of the conditions for proceeding with the distribution of the dividend to the extent proposed, in compliance with prudence criteria.
Bologna, 5 April 2023
On behalf of the Board of Statutory Auditors The Chairman Cesare Conti




01
Report


















Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.