Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Unipol Earnings Release 2025

Mar 27, 2026

4405_rns_2026-03-27_727f06c0-8567-4962-b49b-1d6f829b9ccb.pdf

Earnings Release

Open in viewer

Opens in your device viewer

teleborsa

Informazione Regolamentata n. 0265-69-2026 Data/Ora Inizio Diffusione 27 Marzo 2026 07:24:22 Euronext Milan

Societa': UNIPOL

Utenza - referente : UNIPOLN10 - Nerdi Alessandro

Tipologia : 1.1; REGEM; 3.1

Data/Ora Ricezione : 27 Marzo 2026 07:24:22

Oggetto : Press release Unipol Assicurazioni – 2025 Draft financial statements and consolidated financial statements approved

Testo del comunicato

Vedi allegato


unipol

PRESS RELEAS

CERTIFIED

UNIPOL ASSICURAZIONI

2025 DRAFT FINANCIAL STATEMENTS AND

CONSOLIDATED FINANCIAL STATEMENTS APPROVED

img-0.jpeg
CONSOLIDATED RESULTS

  • Consolidated net profit¹ of €1,530m (+36.8% compared to 31 December 2024)
  • Insurance Group net profit² of €1,208m (+40.5% compared to 31 December 2024), confirming the strength of the Group's core business
  • Proposed dividend of €1.12 per share (+31.8%), dividend yield³ of 5.7% fully distributed in cash
  • Direct insurance income significantly up at €17.4bn (+11.1%⁴ compared to 31 December 2024) with excellent performance by all businesses:
  • ☑ Non-life: €9.6bn (+4.5%)
  • ☑ Life: €7.8bn (+20.6%⁴)
  • Non-life combined ratio⁵ at 92.9% an improvement on 2024
  • Greater financial strength with a consolidated solvency ratio of 230% (Insurance Group solvency ratio⁶ of 279%)

unipol

PRESS RELEAS

CERTIFIED

  • The Group is integrating more sustainability factors into the business and reinforcing its commitment to support sustainable development and the environmental transition:

  • 42.6% (31.5% in 2024) of total premium income comprises products with social or environmental value

  • Maximum solvency capital requirement (SCR) of €600m⁷ to cover NatCat risks subject to statutory obligations
  • 16.1% of Italians covered by Unipol Group welfare insurance (life and health)
  • At 2025 year end, 60.1% reduction (compared to 2019⁸) in Scope 1 and 2 emissions linked to the energy consumption of Group operating property assets and the employee car fleet.
  • Scope 3 emissions associated with investments⁹ reduced to 25.3 tCO2eq/m€ by 2025 year end from 59 tCO2eq/m€ in 2022¹⁰
  • €1.71bn in investments supporting the 2030 Agenda

Milan, 27 March 2026

The board of directors of Unipol Assicurazioni S.p.A., which met yesterday under the chairmanship of Carlo Cimbri, approved the draft financial statements and consolidated financial statements at 31 December 2025, confirming the preliminary results already reported on 20 February last.

CONSOLIDATED ECONOMIC-FINANCIAL RESULTS

The Unipol Group ended FY 2025 with a consolidated net profit¹ of €1,530m (+36.8% compared to €1,119m in 2024) and an Insurance Group net profit² of €1,208m (+40.5% compared to €860m in 2024), mainly due to the effective performance of the core insurance business, the solid financial results and the contribution from the banking associates.

Direct Insurance Income, including reinsurance ceded, stood at €17,361m at 31 December 2025, up 11.1%⁴ on the amount of €15,621m at 31 December 2024.

There was 4.5% growth in direct income in the non-life business to €9,584m compared to €9,175m at 31 December 2024.

MV business results were up 3.6% over the previous financial period with premiums of €4,531m, linked mainly to the expansion of "CVT" (comprehensive and collision) insurance cover (+6.7%). The non-MV business amounted to €5,053m (+5.2% compared to 2024) thanks to the contribution of all the Group sales channels and business activities.


Unipol

PRESS RELEAS

CERTIFIED

Operations benefitted from improved industrial margins in line with the actions set out under the 2025-2027 Strategic Plan. The Group non-life combined ratio⁵ stood at 92.9% compared to 93.6% at 31 December 2024, with the loss ratio improving by 2.5 p.p. from 67.6% in 2024 to 65.2% in 2025. The MV combined ratio stood at 94.8% (-5.2 p.p. compared to the figure of 100.0% recorded in 2024).

The pre-tax result of the non-life business amounted to €926m, up on the figure of €537m recorded on 31 December 2024 (+72.5%) as it benefitted from a higher result from insurance services.

Direct income of €7,777m was reported by the Group in the life business, up 20.6%⁴ on the figure of €6,446m recorded in 2024, boosted by the bancassurance¹¹ (+13.6%) and agency channels and the contribution of large-scale collective pension contracts, including newly acquired ones. Even without said contracts, growth stood at 12.9%⁴.

The pre-tax result for the life business amounted to €369m compared to €325m the previous year (+13.6%) due to the profitable, disciplined development of the business which focused on satisfactory remuneration for customers (with the return on policyholder segregated accounts increasing by 9 bps, from 2.20% to 2.29%) and the good margins maintained by the Group (6 bps increase in the maintenance margin from 1.00% to 1.06%).

Financial Management

The risk/reward ratio of the combined asset allocation continued to be advantageous. The gross return on the Group's insurance-based financial investment portfolio (referring to the non-life business portfolio and the life free capital business) amounted to 5.2% of invested assets, of which 4.2% from coupons and dividends and 1.0% from gains and valuations.

Banking Associates Business

The pre-tax result of the banking associates amounted to €691m (€393m at 31 December 2024), reflecting the pro rata consolidation of the consolidated BPER results at 31 December 2025 and the BPSO results for the first half of 2025, along with the financial effects of BPER's public exchange offer for BPSO.

Other Businesses

There was a pre-tax result in other businesses of €72m (compared to €61m at 31 December 2024). The Gruppo UNA, a leading hotel operator in Italy, continued to perform well, posting a 4.5% increase in revenue compared to the previous year. Gruppo UNA also recorded higher gross profits of approximately €34m after paying rents of €52.8m, most of which relate to properties leased by the Unipol Group with a gross average remuneration of over 9%.

Unipol


Unipol

PRESS RELEAS

CERTIFIED

Financial Position

As at 31 December 2025, the consolidated shareholders' equity amounted to €10,715m (€9,628m at 31 December 2024), of which €10,391m attributable to the Group. Own funds amounted to €12.2bn, approximately €7bn higher than the minimum capital requirement and clearly demonstrating Unipol's ability to maintain solid capital resources.

The Group solvency ratio at 31 December 2025 amounted to 230%, up on 212% at 31 December 2024, confirming the Group's robust strength. The Insurance Group solvency ratio⁶ was 279% compared to 260% at 31 December 2024.

The organic excess capital generation amounts to approximately €0.5bn.

INDIVIDUAL STATUTORY RESULT AND DIVIDENDS

Unipol Assicurazioni S.p.A. ended 2025 with an accounting profit of €1,640m. In view of the accounting results and overall financial strength, the board of directors approved a 100% cash dividend payment of €1.12 per share (dividend yield³ 5.7%) which compares to a dividend of €0.85 per share in 2024 (+31.8%), for a total amount of approximately €804m.

If the shareholders' meeting approves the dividend, it will be payable from 20 May 2026, with the ex dividend date from 18 May 2026 and a record date of 19 May 2026.


unipol

PRESS RELEAS

www.ensu.edu.au

CERTIFIED

CONTRIBUTION TO SUSTAINABLE DEVELOPMENT

img-1.jpeg

In 2025, premiums relating to propositions with social or environmental value¹² amounted to €7,401m (€4,923m in 2024) accounting for 42.6% (31.5% in 2024) of direct insurance income.

52% of these premiums relate to the non-life business like those from products that protect customers against illness or extreme weather events or those that support connected mobility; 48% of the premiums relate to the life business and result from the significant role that the Group plays in the pension area and the fact that a significant portion of the products distributed through the bancassurance channel can be classified under article 8 of the Sustainable Finance Disclosure Regulation (SFDR).

As required under applicable law on catastrophe insurance risk, based on its estimated exposure, Unipol calculated that its maximum solvency capital requirement (SCR) should be €600m to cover mandatory NatCat risks for 2025. Consistent with the 2025-2027 Sustainability Plan targets, this commitment confirms the Group's role as a leading insurance company in bolstering the resilience of Italy's manufacturing system.

In view of increasing public demand for social, healthcare and pension support, Unipol confirmed its status as a key player in the integration of public and private welfare insurance, now covering 16.1% of Italian residents with its (life and health) welfare policies (14.8% in 2024).

Climate and Biodiversity

The Unipol Group strategy on climate change was initially approved in 2022 and is updated periodically; the aim is to specify how to tackle climate-related risks and take any related opportunities that may arise. The strategy defines the medium-long term targets to reduce


unipol

PRESS RELEAS

CERTIFIED

greenhouse gas emissions and support the gradual decarbonisation of business activities and the chain of value principally through its investments and underwriting policies.

In 2025, total Scope 1 and 2 emissions (calculated using a market-based approach) amounted to 12,804 tonnes of CO₂eq (15,904 tonnes of CO₂eq in 2024), down 60.1% from the 2019 baseline (and in line with a reduction target of 63% by 2030).

As regards Scope 3 emissions associated with investments⁹, the Group is committed to reducing the carbon emission intensity of directly managed listed equities and publicly traded corporate bond portfolios by 50% by 2030 compared to the 2022 baseline. In 2025, the emissions calculated according to the Carbon to Value Invested - C/V metric¹³ were down to 25.3 tCO₂eq/m€ from 59 tCO₂eq/m€ in 2022.

As at 31 December 2025, investments supporting the 2030 Agenda amounted to €1.71bn (€1.64bn in 2024) in line with the €1.8bn target by 2027; €1.2bn of this amount is focused on reducing climate change and protecting biodiversity.

Contribution to the Community

The commitment of Unipol to support and work in its territories involves contributing towards the development and realisation of projects that foster sport (to empower young people in particular), projects with social benefits, projects supporting scientific research and active community support. Fondazione Unipolis continues to sustain projects that tackle inequality and support vulnerable people in the areas of welfare and mobility in 2025.

Reputation

In 2025, the Gruppo Unipol reputation score with the general public in Italy was still 76.9 out of 100 according to the RepTrak Company RepTrak® analysis model as testament to its ongoing “strong” reputation.

NOTICE CALLING THE SHAREHOLDERS' MEETING

The Board of Directors decided to call an ordinary and extraordinary session of the Shareholders' Meeting for 29 April 2026 in a single call.

As permitted under prevailing law, eligible parties may not enter the meeting place and can only attend the Shareholders' Meeting by giving a proxy to a designated representative pursuant to article 135-undecies of Legislative Decree no. 58/1998 using the mechanisms specified in the notice calling the Meeting.

The full text of the proposed resolutions and the directors' reports relating to the items on the agenda and all related documentation will be made available, in accordance with the legally required deadline, at the registered office, on the authorised storage mechanism eMarket Storage


unipol

PRESS RELEAS

CERTIFIED

() and on the Company website www.unipol.com (Governance/Shareholders' Meeting/Ordinary and Extraordinary Shareholders' Meeting – 29 April 2026 section).

The consolidated financial statements for 2025 (not yet including the report by the independent auditors that will be published subsequently in accordance with the legally required deadline) will be made available to the public by the end of today at the registered office of the company, on the authorised storage mechanism eMarket Storage (), and on the Company website www.unipol.com (Governance/Shareholders' Meeting/Ordinary and Extraordinary Shareholders' Meeting – 29 April 2026 section).


A more comprehensive disclosure of the consolidated results for FY 2025 can be found attached in the consolidated balance sheet, consolidated income statement, statement of comprehensive income, balance sheets by operating segment, summaries of the consolidated income statements produced for management purposes by business segment and the balance sheet and income statement of Unipol Assicurazioni S.p.A.

Francesco Masci, financial reporting manager of Unipol Assicurazioni S.p.A., declares, pursuant to article 154-bis, paragraph 2, of the "Consolidated Law on Finance", that the accounting information contained in this press release corresponds to the figures in the corporate accounting records, ledgers and documents.


unipol

COMUNICATO STAMP

CERTIFIED

FOOTNOTES

1 - Including the portion attributable to non-controlling interests.
2 - The Insurance Group net profit is calculated without including the effects of the proportional consolidation of associates BPER and BPSO. The financial contribution of said associates to the consolidated result therefore corresponds to the dividends for the period only.
3 - Calculated on the average closing price of the share for January 2026.
4 - The normalised life business rate of growth amounted to 12.9%, excluding the large-scale collective pension contracts, including newly acquired ones. The total normalised rate of growth amounted to 8.0%.
5 - Ratio that measures the stability of overall non-life management. The ratio is calculated as 1 - (insurance services result/insurance contract revenue). The combined ratio corresponds to the sum of the loss ratio (which includes claim-related compensation and expenditure among its expenses) and the expense ratio (which includes all other insurance expenses like acquisition and administration costs and other costs attributable to insurance contracts).
6 - The solvency ratio of the Insurance Group is an administrative figure where the shareholdings in BPER and BPSO are considered as non-strategic capital investments rather than shareholdings in credit institutions with consequent proportional consolidation of own funds and capital requirements held in accordance with the relevant sectorial rules as set out under articles 335 and 336 of Delegated Regulation (EU) 2015/35.
7 - Net of reinsurance.
8 - Baseline for definition of the 2030 target.
9 - Emissions associated with the directly managed listed equities and publicly traded corporate bond portfolios.
10 - Compared to 30 September 2022 which is the baseline for definition of the 2030 target.
11 - This includes Arca Vita without LoB Protection.
12 - A product or service must be capable of supporting people according to current requirements or increase security going forward, encourage behaviour with positive environmental impacts or respond to weather-related concerns in order to be considered as a "proposition with social or environmental value".
13 - Carbon emission intensity measures the total emissions produced by the portfolio in tCO2eq on the value of the portfolio in millions of euros according to the Carbon to Value Invested - C/V metric; the commitment to reduce carbon emission intensity relates to Scope 1 and 2 emissions of the companies in the operating area.

Unipol Group

It is one of the leading insurance groups in Europe as well as being leader in Italy in the non-life insurance business (especially MV and health), with total premiums of €17.4bn that include €9.6bn in non-life income and €7.8bn in life income (2025 figures). It takes an integrated approach to cover the entire range of insurance products and services, mainly operating through the parent company Unipol Assicurazioni, UniSalute (the leading health insurer in Italy), Linear (direct MV insurance), Arca Vita and Arca Assicurazioni (life and non-life bancassurance through the branches of BPER, Banca Popolare di Sondrio and other banks), SIAT (transport insurance) and DOOR (insurance company operating in Serbia). It also operates in the real estate, hotel (UNA Italian Hospitality), medical-healthcare (Santagostino) and viticultural (Tenute del Cerro) sectors. The ordinary shares of Unipol Assicurazioni S.p.A. have been listed on the Italian Stock Exchange since 1990, and are also on the FTSE MIB® and MIB® ESG indexes

Unipol Group

Media Relations

Fernando Vacarini

[email protected]

Investor Relations

Alberto Zoia

[email protected]

Barabino & Partners

Massimiliano Parboni

T. +39 335 8304078

[email protected]

Giovanni Vantaggi

T. +39 328 8317379

[email protected]

www.unipol.com

Follow us on

Gruppo Unipol

@Unipol_PR

http://changes.unipol.it


Unipol

emarket

andn

sion

CERTIFIED

Consolidated Statement of Financial Position – Assets

Accounting records, amounts in €m

Asset items 31/12/2025 31/12/2024
1. INTANGIBLE ASSETS 2,642 2,558
of which: goodwill 1,895 1,883
2. PROPERTY, PLANT AND EQUIPMENT 4,235 4,467
3. INSURANCE ASSETS 645 1,089
3.1 Insurance contracts issued that are assets 3 78
3.2 Reinsurance contracts held that are assets 642 1,011
4. INVESTMENTS 76,997 68,189
4.1 Investment property 1,963 2,080
4.2 Investments in associates and interests in joint ventures 3,124 2,942
4.3 Financial assets at amortised cost 1,826 2,081
4.4 Financial assets at fair value through OCI 48,008 42,644
4.5 Financial assets at fair value through profit or loss 22,076 18,442
a) Held-for-trading financial assets 618 185
b) Financial assets at fair value 14,544 11,980
c) Other financial assets mandatorily at fair value 6,914 6,277
5. OTHER FINANCIAL ASSETS 1,140 1,142
6. OTHER ASSETS 3,577 4,267
6.1 Non-current assets or assets of a disposal group held for sale 30 82
6.2 tax assets 1,082 993
a) current 571 364
b) deferred 511 629
6.3 Other assets 2,465 3,192
7. CASH AND CASH EQUIVALENTS 1,180 1,713
TOTAL ASSETS 90,416 83,425

Unipol

PRESS RELEAS

CERTIFIED

Consolidated Statement of Financial Position - Shareholders' Equity and Liabilities

Accounting records, amounts in €m

Items of Shareholders' Equity and Liabilities 31/12/2025 31/12/2024
1. SHAREHOLDERS' EQUITY 10,715 9,628
1.1 Share capital 3,365 3,365
1.2 Other equity instruments 496 496
1.3 Capital reserves 1,801 1,801
1.4 Income-related and other equity reserves 2,870 2,356
1.5 Treasury shares (-) (40) (14)
1.6 Valuation reserves 417 243
1.7 Shareholders' equity attributable to non-controlling interests (+/-) 276 262
1.8 Profit (loss) for the year attributable to the owners of the Parent (+/-) 1,482 1,074
1.9 Profit (loss) for the year attributable to non-controlling interests (+/-) 48 45
2. PROVISIONS FOR RISKS AND CHARGES 743 712
3. INSURANCE LIABILITIES 56,469 53,226
3.1 Insurance contracts issued that are liabilities 56,395 53,137
3.2 Reinsurance contracts held that are liabilities 74 89
4. FINANCIAL LIABILITIES 19,520 17,412
4.1 Financial liabilities at fair value through profit or loss 14,512 11,862
a) Financial liabilities held-for trading 190 126
b) Financial liabilities at fair value 14,322 11,736
4.2 Financial liabilities at amortised cost 5,008 5,550
5. PAYABLES 1,110 953
6. OTHER LIABILITIES 1,859 1,494
6.1 Liabilities associated with disposal groups held for sale 0 0
6.2 Tax liabilities 472 107
a) current 429 90
b) deferred 43 17
6.3 OTHER LIABILITIES 1,387 1,387
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 90,416 83,425

Unipol

PRESS RELEAS

CERTIFIED

Consolidated Income Statement

Accounting records, amounts in €m

Items 31/12/2025 31/12/2024
1. Insurance revenue from insurance contracts issued 10,066 9,810
2. Insurance service expenses from insurance contracts issued (8,820) (8,797)
3. Insurance revenue from reinsurance contracts held 118 220
4. Insurance service expenses from reinsurance contracts held (420) (392)
5. Result of insurance services 944 841
6. Gains/losses on financial assets and liabilities at fair value through profit or loss 990 572
7. Gains/losses on investments in associates and interests in joint ventures 703 402
8. Gain/losses on other financial assets and liabilities and investment property 1,222 1,421
8.1 - Interest income calculated with the effective interest method 1,632 1,526
8.2 - Interest expense (189) (223)
8.3 - Other income/Charges 205 169
8.4 - Realised gains/losses (172) 1
8.5 - Unrealised gains/losses (254) (52)
of which: Related to impaired financial assets 0 (4)
9. Balance on investments 2,915 2,395
10. Net financial costs/revenues relating to insurance contracts issued (1,702) (1,554)
11. Net financial revenues/costs relating to reinsurance transfers (5) 20
12. Net financial result 1,208 861
13. Other revenue/costs 1,293 1,064
14. Operating expenses: (643) (638)
14.1 - Investment management expenses (71) (72)
14.2 - Other administrative expenses (572) (566)
15. Net provisions for risks and charges (38) (44)
16. Net impairment losses/reversals on property, plant and equipment (534) (624)
17. Net impairment losses/reversals on intangible assets (169) (143)
of which: Value adjustments to goodwill 0 0
18. Other operating expenses/income (3) (1)
19. Pre-tax Profit/(Loss)for the period 2,058 1,316
20. Income taxes (528) (197)
21. Profit (Loss) for the year after taxes 1,530 1,119
22. Profit (Loss) from discontinued operations 0 0
23. Consolidated Profit (Loss) 1,530 1,119
of which: attributable to the owners of the Parent 1,482 1,074
of which: attributable to non-controlling interests 48 45

Unipol

PRESS RELEAS

CERTIFIED

Comprehensive Income Statement

Accounting records, amounts in €m

Items 31/12/2025 31/12/2024
1 Profit (Loss) for the period 1,530 1,119
2 Other income items net of taxes not reclassified to profit or loss 366 95
2.1 Portion of valuation reserves of equity investments valued at equity (33) 13
2.2 Change in the revaluation reserve for intangible assets
2.3 Change in the revaluation reserve for property, plant and equipment 1
2.4 Financial revenues or costs relating to insurance contracts issued (127) (21)
2.5 Gains and losses on non-current assets or disposal groups held for sale
2.6 Actuarial gains and losses and adjustments relating to defined benefit plans (2) 2
2.7 Gains or losses on equity instruments at fair value through OCI 527 101
2.8 Reserve deriving from variation on credit risk on financial liabilities at fair value through profit or loss
2.9 Other items
3 Other income items net of taxes reclassified to profit or loss (32) 25
3.1 Change in the reserve for foreign currency translation differences 1
3.2 Gains or losses on financial assets (other than equity instruments) at fair value through OCI (280) 363
3.3 Gains or losses on cash flow hedges 11 15
3.4 Gains or losses on hedges of a net investment in foreign operations
3.5 Portion of valuation reserves of equity investments valued at equity 1 16
3.6 Financial revenues or costs relating to insurance contracts issued 237 (377)
3.7 Financial revenues or costs relating to reinsurance transfers (2) 8
3.8 Gains and losses on non-current assets or disposal groups held for sale
3.9 Other items
4 TOTAL OTHER COMPREHENSIVE INCOME (EXPENSE) 334 120
5 TOTAL CONSOLIDATED COMPREHENSIVE INCOME (EXPENSE) (Item 1+4) 1,864 1,238
5.1 of which: attributable to the owners of the Parent 1,814 1,206
5.2 of which: attributable to non-controlling interests 50 32

unipol

PRESS RELEASE

CERTIFIED

Statement of financial position by business segment

Accounting records, amounts in €m

NON-LIFE BUSINESS LIFE BUSINESS BANKING ASSOCIATES OTHER BUSINESSES INTERSEGMENT ELIMINATIONS TOTAL
Asset items 31/12/2025 31/12/2024 31/12/2025 31/12/2024 31/12/2025 31/12/2024 31/12/2025 31/12/2024 31/12/2025 31/12/2024 31/12/2025 31/12/2024
1 INTANGIBLE ASSETS 2,249 2,164 361 366 31 29 2,642 2,558
2 PROPERTY, PLANT AND EQUIPMENT 3,052 3,279 192 198 992 989 4,235 4,467
3 INSURANCE ASSETS 628 1,001 17 88 645 1,089
3.1 Insurance contracts issued that are assets 3 13 (0) 66 3 78
3.2 Reinsurance transfers classifiable as assets 625 989 17 23 642 1,011
4 INVESTMENTS 14,785 12,790 58,198 51,606 3,103 2,833 1,699 1,721 (787) (758) 76,997 68,189
4.1 Investment property 166 242 914 954 883 884 1,963 2,080
4.2 Investments in associates and interests in joint ventures 6 62 0 0 3,103 2,833 15 47 3,124 2,942
4.3 Financial assets at amortised cost 1,483 1,487 396 614 734 738 (787) (758) 1,826 2,081
4.4 Financial assets at fair value through OCI 10,420 8,587 37,529 34,011 59 46 48,008 42,644
4.5 Financial assets at fair value through profit or loss 2,710 2,412 19,359 16,026 9 6 22,076 18,442
5 OTHER FINANCIAL ASSETS 919 941 224 216 88 111 (91) (127) 1,140 1,142
6 OTHER ASSETS 2,313 2,659 1,175 1,512 94 99 (7) (5) 3,577 4,267
7 CASH AND CASH EQUIVALENTS 401 1,071 590 500 214 145 (25) (3) 1,180 1,713
TOTAL ASSETS 24,348 23,905 60,758 54,486 3,103 2,833 3,118 3,095 (910) (894) 90,416 83,425
1 SHAREHOLDERS' EQUITY 2,999 2,365 2,063 1,886 3,103 2,833 2,551 2,545 10,715 9,628
2 PROVISIONS FOR RISKS AND CHARGES 654 621 64 46 25 45 743 712
3 INSURANCE LIABILITIES 14,262 13,817 42,207 39,409 56,469 53,226
3.1 Insurance contracts issued that are liabilities 14,207 13,750 42,188 39,387 56,395 53,137
3.2 Reinsurance transfers classifiable as liabilities 55 67 19 22 74 89
4 FINANCIAL LIABILITIES 4,276 5,218 15,768 12,707 308 275 (833) (788) 19,520 17,412
4.1 Financial liabilities at fair value through profit or loss 134 60 14,377 11,803 0 14,512 11,862
4.2 Financial liabilities at amortised cost 4,141 5,158 1,391 905 308 275 (833) (788) 5,008 5,550
5 PAYABLES 672 686 330 161 165 170 (57) (64) 1,110 953
6 ALTRI ELEMENTI DEL PASSIVO 1,485 1,199 325 277 69 59 (20) (41) 1,859 1,494
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 24,348 23,905 60,758 54,486 3,103 2,833 3,118 3,095 (910) (894) 90,416 83,425

Unipol

CERTIFIED

Condensed Consolidated Income Statement by Business Segment

Accounting records, amounts in €m

Non-Life business Life business Insurance Business Banking Associates Other businesses Inter-segment eliminations Total consolidated
31/12/2025 31/12/2024 % sec 31/12/2025 31/12/2024 % sec 31/12/2025 31/12/2024 % sec 31/12/2025 31/12/2024 % sec 31/12/2025 31/12/2024 % sec 31/12/2025 31/12/2024 31/12/2025 31/12/2024
Insurance revenues from insurance contracts issued 8,294 8,112 2.4 773 699 10.7 10,088 8,810 2.6 10,088 8,810
Insurance service expenses from insurance contracts issued (8,344) (8,369) (0.3) (476) (428) 11.3 (8,829) (8,797) 0.3 (8,829) (8,797)
Reinsurance contracts held result (293) (181) 81.9 (9) (11) (14.8) (302) (172) 73.9 (302) (172)
Result of insurance services 857 592 12.6 287 259 11.0 944 841 12.2 944 841
Balance on investments* 663 750 (11.5) 1,795 1,407 19.0 2,408 2,217 8.7 691 393 75.8 41 77 (47.3) (38) (69) 3,108 2,618
Net financial costs/revenues relating to insurance contracts (122) (184) 37.4 (1,589) (1,340) (18.2) (1,706) (1,534) (11.2) (1,707) (1,534)
Net financial result (excluding interest expense on financial liabilities) 542 506 (2.5) 181 127 27.4 753 682 3.6 691 393 75.8 41 77 (47.3) (38) (69) 1,397 1,084
Other revenue/costs (115) (404) (71.6) (28) (21) 99.5 (184) (425) (63.7) 40 (4) n.s. 21 42 (88) (386)
Profit(Loss) before tax and interest expense on financial liabilities 1,084 734 47.6 469 365 12.2 1,483 1,099 35.9 691 393 75.8 81 73 10.4 (18) (27) 2,247 1,539
Interest expense on financial liabilities (156) (197) (20.0) (46) (40) 3.9 (188) (237) (16.5) 39 (13) (29.3) 18 27 (188) (223)
Pre-tax Profit(Loss)for the period 926 537 72.0 389 325 13.6 1,295 861 50.3 691 393 75.8 72 61 10.6 2,059 1,316
Income taxes (260) (85) n.s. (121) (92) 32.0 (413) (177) 133.8 (90) (25) (20) 25.1 (528) (197)
Profit (Loss) from discontinued operations
Consolidated Profit (Loss) 638 492 40.4 248 233 9.4 882 685 20.8 601 393 52.9 47 41 15.4 1,539 1,119
Consolidated Profit (Loss) attributable to the owners of the Parent 1,482 1,014
Consolidated Profit (Loss) attributable to non-controlling interests 90 46
  • excluding interest expense on financial liab.lities

Unipol

PRESS RELEA

CERTIFIED

Statement of financial position assets - Reclassification statement - Unipol Assicurazioni S.p.A.

Accounting records, amounts in €k

ASSETS 2025 2024
Subscribed capital, unpaid 0 0
Intangible assets
Acquisition costs being amortised 82,730 84,549
Start-up costs, goodwill and other long-term costs 1,994,151 2,054,418
Total intangible assets 2,076,881 2,138,966
Investments and cash and cash equivalents
I Land and buildings 809,771 897,441
II Investments in group companies and other investees
Shares and holdings 5,415,790 4,880,549
Bonds 16,487 75,396
Loans 761,515 701,015
III Other financial investments
Shares and holdings 2,006,395 1,587,637
Mutual investment fund units 5,759,164 5,650,399
Bonds 32,966,341 29,499,065
Loans 22,036 21,424
Mutual investment units 0 0
Sundry financial investments 69,970 179,558
IV Deposits with ceding companies 536,554 435,168
V Cash and cash equivalents 635,459 1,273,290
Total investments and cash and cash equivalents 48,999,483 45,200,943
Investments benefiting life business policyholders that bear the risk arising from pension fund management
Linked to investment funds and market indices 2,188,564 1,403,522
Arising from pension fund management 8,003,809 6,819,748
Total 10,192,373 8,223,270
Receivables
I Arising from direct insurance and reassurance business
Policyholders for premiums 610,343 602,459
Intermediaries 1,013,623 929,647
Insurance and reinsurance companies 126,685 355,986
Policyholders and third parties for amounts to be collected 174,324 180,662
II Other receivables 2,501,008 3,119,534
Total receivables 4,425,983 5,188,287
Other assets
Tangible assets and inventories 95,505 88,561
Other assets 1,650,536 1,606,371
Total other assets 1,746,041 1,694,932
TOTAL ASSETS 67,440,760 62,446,398

Unipol

PRESS RELEAS

CERTIFIED

Statement of financial position liabilities and shareholders' equity - Reclassification statement - Unipol Assicurazioni S.p.A.

Accounting records, amounts in €k

LIABILITIES AND SHAREHOLDERS' EQUITY 2025 2024
Shareholders' equity
Share capital 3,365,292 3,365,292
Equity reserves and unallocated profit 3,116,210 2,950,022
Retained profit (loss) 0 0
Profit (loss) for the year 1,640,236 775,991
Negative reserve for treasury shares (39,465) (14,058)
Total shareholders' equity 8,082,274 7,077,248
Subordinated liabilities 1,750,000 1,750,000
Technical provisions, net of the quotas ceded and retroceded
Non-Life premium provision 3,316,617 3,194,542
Non-Life claims provision 10,458,639 10,388,173
Other Non-Life business provisions 83,609 69,886
Life business mathematical provisions 26,874,671 25,699,880
Life business provision for amounts payable 357,151 239,814
Other Life business provisions 108,000 103,072
Total technical provisions 41,198,686 39,695,368
Net technical provisions when investment risk is borne by policyholders and provisions arising from pension fund management
Contracts linked to investment funds and market indices 2,188,564 1,403,522
Arising from pension fund management 8,003,809 6,819,748
Total 10,192,373 8,223,270
Provisions for risks and charges
Post-employment benefits and similar obligations 1,366 1,455
Provisions for taxes 19,139 35,254
Other provisions 637,790 595,110
Total provisions for risks and charges 658,294 631,819
Payables and other liabilities
Arising from direct insurance and reinsurance business
Intermediaries 36,181 42,300
Insurance and reinsurance company current accounts 119,527 91,871
Insurance and reinsurance company deposit accounts 150,087 119,616
Sundry payables 68,324 60,289
II Bond loans 1,402,000 2,402,000
III Sundry loans and other financial payables 481,132 33,439
IV Post-employment benefits 19,106 26,200
V Other payables
Policyholders' tax due 172,038 156,160
Sundry tax payables 453,189 116,344
Sundry payables 1,298,898 905,602
VI Other liabilities 1,358,651 1,114,871
Total payables and other liabilities 5,559,132 5,068,693
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 67,440,760 62,446,398

Unipol

PRESS RELEAS

CERTIFIED

Reclassified income statement - Unipol Assicurazioni S.p.A.

Accounting records, amounts in €k

2025 2024
TECHNICAL ACCOUNT Life Non-Life Total Life Non-Life Total
Direct business gross of reinsurance
(+) Written premiums 4,561,789 7,507,681 12,069,470 3,601,178 7,306,361 10,907,539
(-) Change in technical provisions and premium provision 1,420,655 133,509 1,554,164 913,677 109,296 1,022,973
(-) Charges relating to claims 3,916,572 4,197,515 8,114,087 3,520,407 4,284,198 7,804,605
(+) Balance of other technical items 6,045 (88,763) (82,718) 2,356 (108,632) (106,276)
(-) Operating expenses 196,209 2,323,131 2,519,339 174,622 2,138,884 2,313,506
(+) Net income from investments (1) 1,415,756 484,776 1,900,532 1,217,180 387,806 1,604,986
Direct business gross result 450,154 1,249,539 1,699,693 212,008 1,053,158 1,265,165
Outwards reinsurance result (6,281) (242,433) (248,714) (6,893) (190,490) (197,383)
Indirect business net result 586 (30,421) (29,834) (357) (61,964) (62,322)
Technical account result 444,459 976,686 1,421,145 204,757 800,704 1,005,461
NON-TECHNICAL ACCOUNT
(+) Income from investments (2) 134,976 213,825 348,801 98,917 228,975 327,892
(+) Other income 68,202 209,829 278,031 69,552 253,535 323,087
(-) Other charges 115,184 491,817 607,001 93,869 553,796 647,665
Profit (loss) from ordinary operations 532,453 908,523 1,440,976 279,357 729,418 1,008,775
(+) Extraordinary income 120,507 700,818 821,325 2,192 208,327 210,519
(-) Extraordinary expenses 169,946 89,543 259,489 25,902 192,132 218,034
Pre-tax profit (loss) 483,014 1,519,798 2,002,812 255,647 745,613 1,001,260
(-) Taxes 94,882 267,694 362,576 47,813 177,456 225,269
NET PROFIT (LOSS) 388,132 1,252,104 1,640,236 207,834 568,157 775,991

(1) Included for the Life business is the income net of the share transferred to the non-technical account.
Included for the Non-Life business is the income transferred from the non-technical account.
(2) Included for the Life business is the income transferred from the technical account.
Included for the Non-Life business is the income net of the share transferred to the technical account.


Fine Comunicato n.0265-69-2026 Numero di Pagine: 19