Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Union Properties PJSC Interim / Quarterly Report 2021

Nov 22, 2021

66381_rns_2021-11-22_bc121207-2c77-40e7-95dd-11cb957413b9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Union Properties P.J.S.C and its Subsidiaries

Unaudited interim condensed consolidated financial statements 30 September 2021

Union Properties Public Joint Stock Company and its subsidiaries Unaudited interim condensed consolidated financial statements

30 September 2021
Contents
Page(s)
Interim condensed consolidated statement of profit or loss and other comprehensive income ....... 1-2
Interim condensed consolidated statement of financial position ............................................................ 3
Interim condensed consolidated statement of cash flows ....................................................................... 4
Interim condensed consolidated statement of changes in equity ............................................................ 5
Notes to the interim condensed consolidated financial statements ................................................ 6 – 16

Union Properties Public Joint Stock Company and its subsidiaries

Interim condensed consolidated statement of profit or loss and other comprehensive income (unaudited)

For the nine-month period ended 30 September 2021

==> picture [464 x 404] intentionally omitted <==

----- Start of picture text -----

Nine-month period ended
30 September
2021 2020
Notes AED’000 AED’000
Revenue from contracts with customers 17 296,018 286,315
Net gain/(loss) on financial instruments at FVTPL 10 5,338 (54,959)
-
Share of profits from associates, net 7,818
Loss on disposal of an associate 5 - (234,524)
Gain on fair valuation of investment properties 7 78,854 821,990
Loss on sale of investment properties 7 (17,860) (20,000)
Finance income 1,519 1,984
Other income 6 35,778 11,760
Direct costs 17 (244,362) (291,093)
Administrative and general expenses 17 (89,195) (84,170)
Finance cost 17 (64,721) (96,342)
Profit/(loss) for the period 1,369 348,779
Other comprehensive income for the period - (15,508)
Total comprehensive income for the period 1,369 333,271
Basic and diluted earnings per share (AED) 12 0.0003 0.0813
----- End of picture text -----

The notes from 1 to 18 form an integral part of these interim condensed consolidated financial statements

1

Union Properties Public Joint Stock Company and its subsidiaries

Interim condensed consolidated statement of profit or loss and other comprehensive income (unaudited)

For the three-month period ended 30 September 2021

==> picture [468 x 404] intentionally omitted <==

----- Start of picture text -----

Three month period ended 30
September
2021 2020
Notes AED’000 AED’000
Revenue from contracts with customers 17 98,570 90,521
Net (loss)/gain on financial instruments at FVTPL 10 (3,066) 19,317
-
Share of profit from associates, net 5,480
Loss on disposal of an associate 5 - (234,524)
Gain on fair valuation of investment properties 7 - 821,990
Gain/(loss) on sale of investment properties 7 5,425 (164)
Finance income 497 1,243
Other income 6 2,810 2,603
Direct costs 17 (81,001) (140,084)
Administrative and general expenses 17 (34,047) (26,207)
Finance cost 17 (20,203) (30,969)
(Loss)/profit for the period (31,015) 509,206
- -
Other comprehensive income for the period
Total comprehensive (loss)/income for the period (31,015) 509,206
Basic and diluted earnings per share (AED) 12 (0.007) 0.119
----- End of picture text -----

The notes from 1 to 18 form an integral part of these interim condensed consolidated financial statements.

2

Union Properties Public Joint Stock Company and its subsidiaries Interim condensed consolidated statement of financial position

As at 30 September 2021

Notes
ASSETS
Non-current assets
Property, plant and equipment
Right-of-use assets
Investment properties
7
Development properties
Investments in an associate
Investments at fair value through profit or loss
10
Non-current receivables
8
Total non-current assets
Current assets
Investments at fair value through profit or loss
10
Inventories
Contract assets
Trade and other receivables
8
Due from related parties
9
Cash and cash equivalents
11
Total current assets
Total assets
EQUITY AND LIABILITIES
Equity
Share capital
Statutory reserve
Asset revaluation surplus
Accumulated losses
Total equity attributable to the shareholders of the Company
Non-current liabilities
Non-current portion of bank loans
13
Contract liabilities
Lease liabilities
Provision for staff terminal benefits
Total non-current liabilities
Current liabilities
Trade and other payables
14
Contract liabilities
Lease liabilities
Bank overdrafts
15
Current portion of bank loans
13
Total current liabilities
Total liabilities
Total equity and liabilities
Unaudited
30 September 2021
AED’000
345,433
24,032
4,447,220
7,504
87,368
-
5,417
4,916,974
155,376
14,343
226,695
583,142
-
49,937
1,029,493
5,946,467
4,289,540
352,978
212,689
(1,959,704)
2,895,503
321,060
8,118
18,572
36,576
384,326
1,286,690
128,157
4,643
203,965
1,043,183
2,666,638
3,050,964
5,946,467
Audited
31 December 2020
AED’000
348,076
26,371
4,612,744
7,504
87,368
114,608
33,194
5,229,865
37,276
7,913
218,864
394,888
7,648
45,400
711,989
5,941,854
4,289,540
352,978
212,689
(1,961,073)
2,894,134
463,056
8,118
20,333
32,935
524,442
1,237,010
88,692
5,084
192,235
1,000,257
2,523,278
3,047,720
5,941,854

.

The notes from 1 to 18 form an integral part of these interim condensed consolidated financial statements.

3

Union Properties Public Joint Stock Company and its subsidiaries Interim condensed consolidated statement of cash flows (unaudited)

For the nine-month period ended 30 September 2021

Note
Operating activities
Profit/(loss) for the period
Adjustments for:
Depreciation of property, plant and equipment
Depreciation of right of use assets
Loss on sale of investment properties
Gain on fair valuation of investment properties
Share of results of associates, net
(Gain)/loss on financial instruments at FVTPL, net
Loss on disposal of an associate
Gain on disposal of property, plant and equipment
Finance income
Finance cost
Operating profit before working capital changes
Change in non-current receivables
Change in inventories
Change in contract assets
Change in trade and other receivables
Change in due from related parties
Change in non-current payables
Change in trade and other payables and contract liabilities
Change in staff terminal benefits (net)
Net cash (used in)/from operating activities
Investing activities
Additions to property, plant and equipment
Proceeds from/investments in financial instruments at FVTPL, net
Proceeds from disposal of property, plant and equipment
Proceeds from sale of investment properties
Proceeds from disposal of investment in an associate
Interest income received
Changes in deposits with banks
Net cash from investing activities
Financing activities
Proceed from long-term bank loans
Repayment of long-term bank loans
Advances to banks against loan principal and interest
Interest paid
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
11
Nine-month period ended
30 September
Nine-month period ended
30 September
2021
AED’000
1,369
7,660
3,508
17,860
(78,854)
-
(5,338)
-
7,095
(1,519)
64,721
16,502
(6,430)
8,952
(146,452)
7,648
(920)
56,193
3,641
(60,866)
(7,886)
1,846
351
216,722
-
39
(5,467)
205,605
47,092
(146,162)
(42,000)
(19,631)
(160,701)
(15,962)
(172,765)
(188,727)
2020
AED’000
348,779
7,823
3,516
20,000
(821,990)
(7,818)
54,959
234,524
-
(1,984)
96,342
(65,849)
(1,024)
14,514
21,509
8,925
16,430
105,054
2,017
101,576
(5,123)
2,302
97
35,357
125,518
89
(2,414)
155,826
36,107
(77,461)
(30,000)
(28,661)
(100,015)
157,387
(247,895)
(90,508)

The notes from 1 to 18 form an integral part of these interim condensed consolidated financial statements.

4

Union Properties Public Joint Stock Company and its subsidiaries Interim condensed consolidated statement of changes in equity (unaudited)

For the nine-month period ended 30 September 2021

==> picture [702 x 216] intentionally omitted <==

----- Start of picture text -----

Currency Asset
Share Statutory translation revaluation Accumlated
capital reserve reserve surplus losses Total
AED’000 AED’000 AED’000 AED’000 AED’000 AED’000
At 1 January 2020 (audited) 4,289,540 332,880 15,508 212,689 (2,141,959) 2,708,658
Total comprehensive loss for the period - - (15,508) - 348,779 333,271
-
At 30 September 2020 (unaudited) 4,289,540 332,880 212,689 (1,793,180) 3,041,929
-
At 1 January 2021 (audited) 4,289,540 352,978 212,689 (1,961,073) 2,894,134
Total comprehensive income for the period - - - - 1,369 1,369
-
At 30 September 2021 (unaudited) 4,289,540 352,978 212,689 (1,959,704) 2,895,503
----- End of picture text -----

The notes from 1 to 16 form an integral part of these interim condensed consolidated financial statements.

5

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements

1 LEGAL STATUS AND PRINCIPAL ACTIVITIES

Union Properties Public Joint Stock Company (“the Company”) was incorporated on 28 October 1993 as a public joint stock company by a United Arab Emirates Ministerial decree. The Company’s registered office address is P.O. Box 24649, Dubai, United Arab Emirates (“UAE”).

The principal activities of the Company are investment in and development of properties, the management and maintenance of owned properties including the operation of cold stores, the undertaking of property related services on behalf of other parties (including related parties) and acting as the holding company of its subsidiaries and investing in other entities.

The Company and its subsidiaries are collectively referred to as “the Group”.

2 NEW STANDARDS, AMENDMENT TO STANDARDS AND INTERPRETATIONS

There are no new standards issued, however, there are number of amendments to standards which are effective from January 1, 2021 and has been explained in Group annual consolidated financial statements as at year ended December 31, 2020 but they do not have a material impact on the Group’s interim condensed consolidated financial statements.

3 BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

The interim condensed consolidated financial statements of the Group are prepared in accordance with International Accounting Standard 34: Interim Financial Reporting and applicable requirements of the United Arab Emirates laws.

The interim condensed consolidated financial statements do not contain all information and disclosures required for full financial statements prepared in accordance with International Financial Reporting Standards (IFRS), and should be read in conjunction with the Group’s annual consolidated financial statements for the year ended 31 December 2020. The same accounting policies, methods of computation, significant accounting judgments and estimates and assumptions are followed in these interim condensed consolidated financial statements as compared with the most recent annual consolidated financial statements.

The interim condensed consolidated financial statements have been prepared in United Arab Emirates Dirhams (AED), which is the Company’s functional and presentation currency, and all values are rounded to the nearest thousand except where otherwise indicated.

The interim condensed consolidated financial statements have been prepared on a historical cost basis except for financial assets at fair value through profit and loss and investment properties that have been measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The results for the nine-month period ended 30 September 2021 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2021.

6

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

4 SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS

The preparation of interim condensed consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these interim condensed consolidated financial statements, the significant judgements made by the management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2020.

5 INVESTMENTS IN ASSOCIATES

The disposal of the share in the associate resulted a loss on disposal amounting to AED 234.5 million recognized in profit or loss (note 15).

6 OTHER INCOME

==> picture [475 x 110] intentionally omitted <==

----- Start of picture text -----

Unaudited Unaudited
30 September 2021 30 September 2020
-
Reversals of liabilities (refer note below) 20,298
-
Gain on disposal of property, plant and equipment 7,095
Miscellaneous income 8,385 11,760
35,778 11,760
----- End of picture text -----

The reversals of liabilities are mainly related to payables and accruals in relation to completed projects and cancelation of contracts for which management assessed that no settlement will be required against.

7 INVESTMENT PROPERTIES

7
INVESTMENT PROPERTIES
At 1 January
Transfer from property, plant and equipment
Gain on fair valuation
Sale of investment properties
Closing balance
Unaudited
30 September 2021
AED’000
4,612,744
-
78,854
(244,378)
4,447,220
Audited
31 December 2020
AED’000
4,111,636
8,570
743,549
(251,011)
4,612,744

The Group follows the fair value model under IAS 40 (Revised 2003) where investment property defined as land and buildings owned for the purpose of generating rental income or capital appreciation, or both, are fair valued based on an open market valuation. The most recent valuation was carried out on 30 June 2021 by an independent registered valuer, ValuStrat Consulting FZCO, who carried out the valuation in accordance with RICS Appraisal and the Valuation Manual issued by the Royal Institute of Chartered Surveyors. The independent valuers have been appointed to provide the fair value of the Group’s investment property portfolio on a semi annual basis.

Based on the above, fair value gain of AED 78.9 million has been recognised in the consolidated statement of profit or loss for the nine months period ended 30 September 2021 (31 December 2020: AED 743.6 million).

7

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

7 INVESTMENT PROPERTIES (CONTINUED)

Sale of investment properties

During the nine-month period ended 30 September 2021, investment properties with a carrying value of AED 244.4 million were sold for a consideration of AED 226.5 million resulting in a loss of AED 17.9 million.

Valuation gain on gross floor area

During the previous years, the Group had undertaken a full review of the Masterplan for Dubai Motorcity and had submitted a formal request to the concerned regulatory authorities for the issuance of revised affection plans with amended Gross Floor Areas (the “GFA’s”). Furthermore, in accordance with the directions of Dubai Development Authority, the Group had appointed approved independent third party surveyors to perform a detailed survey of the entire land bank at Dubai Motorcity. Based on the official third party surveyor reports, the Group got an attestation from Dubai Land for an additional GFA and thereafter also got an approval of the Traffic Impact Study from Road and Transport Authority during the period ended 30 September 2021. Based on surveyor reports, valuation and approvals received from the experts and authorities, the management continued with inclusion of the additional GFA to the value of AED 1,312 Million in the valuation of the Motorcity land bank in the Group financial statements as at 30 September 2021 (31 December 2020: AED 1,249 million), on the understanding that the approvals expected to be updated on the Dubai Development Authority system at the earliest.

8 TRADE AND OTHER RECEIVABLES

8
TRADE AND OTHER RECEIVABLES
Financial instruments
Trade receivables
Retention receivables
Property sales receivables
Less: allowance for expected credit losses
Other receivables
Total (A)
Non-financial instruments
Advances to contractors
Advances to banks against loan principal and interest
Prepayments and advances
Total (B)
Total (A+B)
Unaudited
30 September 2021
AED’000
2,000,195
52,569
69,622
2,122,386
(1,838,882)
283,504
54,237
337,741
111,176
112,000
22,225
245,401
583,142
Audited
31 December 2020
AED’000
1,955,931
52,059
46,104
2,054,094
(1,837,352)
216,742
64,441
281,183
26,241
70,000
17,464
113,705
394,888

8

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

8 TRADE AND OTHER RECEIVABLES (CONTINUED)

Non-current receivables

==> picture [475 x 101] intentionally omitted <==

----- Start of picture text -----

Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
Retention receivables 5,417 5,167
Property sales receivables - 28,027
5,417 33,194
----- End of picture text -----

Impairment losses

Set out below is the information about the credit risk exposure on the Group’s trade and retention receivables using a provision matrix:

==> picture [470 x 231] intentionally omitted <==

----- Start of picture text -----

Trade receivables
Past due
Retentions 1-90 91-365 >365
receivable Current days days days Total
AED’000 AED’000 AED’000 AED’000 AED’000 AED’000
30 September 2021
Expected credit loss rate 69.77% 0.00% 0.00% 0.00% 99.25%
Gross amount 57,986 118,321 41,118 98,376 1,812,002 2,127,803
Expected credit loss 40,456 - - - 1,798,426 1,838,882
31 December 2020
Expected credit loss rate 81.76% 3.59% 14.79% 7.75% 98.51%
Gross amount 57,226 74,515 58,632 100,900 1,787,549 2,078,822
Expected credit loss 40,456 - 11,094 11,095 1,774,707 1,837,352
----- End of picture text -----

The movement in the allowance for expected credit losses in respect of trade and retention receivables during the period/year is as follows:

==> picture [477 x 122] intentionally omitted <==

----- Start of picture text -----

Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
At 1 January 1,837,352 1,831,650
Addition for the period/year 1,588 7,991
Amounts written off (58) (2,289)
Closing balance 1,838,882 1,837,352
----- End of picture text -----

9

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

9 TRANSACTIONS WITH RELATED PARTIES

The Group, in the normal course of business, enters into transactions with other enterprises, which fall within the definition of a related party contained in IAS 24. Such transactions are carried out at agreed rates. The significant transactions with related parties, other than those already disclosed separately elsewhere in the interim condensed consolidated financial statements are as follows:

==> picture [479 x 109] intentionally omitted <==

----- Start of picture text -----

Unaudited Unaudited
30 September 2021 30 September 2020
AED’000 AED’000
Compensation to key management personnel are as follows :
- Salaries and other short-term employee benefits 8,849 6,735
- Provision towards staff terminal benefits 585 371
----- End of picture text -----

Balances with related parties in the consolidated statement of financial position represent balances due from an equity accounted investee is nil (31 December 2020: AED 7.6 million) .

10 INVESTMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

The Group holds investment securities which are classified as investments at fair value through profit or loss in accordance with IFRS 9.

During the nine-month period ended 30 September 2021, the Group sold investments in funds and invested in various listed equity investments, having a fair value of AED 151.1 million at the reporting date (31 December 2020: AED 151.9 million), which resulted in a net profit on change in fair value of AED 5.3 million during the nine month period ended 30 September 2021 (2020: net loss of AED 74.3 million) .

An amount of AED 121 million which is a part of the AED 151.1 million of investments is currently valued as of 30 June 2021.

The Group also has an investment in a real estate fund valued at AED 0.8 million at end of the period (2020: AED 0.8 million) .

11 CASH AND CASH EQUIVALENTS

Cash in hand
Cash at bank
–in deposit accounts held under lien
–in current accounts
– in other deposit accounts
Unaudited
30 September 2021
AED’000
1,185
27,912
14,053
6,787
49,937
Audited
31 December 2020
AED’000
889
14,781
18,581
11,149
45,400

10

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

11 CASH AND CASH EQUIVALENTS (CONTINUED)

==> picture [479 x 116] intentionally omitted <==

----- Start of picture text -----

Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
Cash and cash equivalents comprise:
Cash in hand and at banks (excluding deposits under lien) 15,238 19,470
Bank overdrafts (203,965) (192,235)
(188,727) (172,765)
----- End of picture text -----

12 BASIC AND DILUTED EARNINGS PER SHARE

==> picture [478 x 106] intentionally omitted <==

----- Start of picture text -----

Unaudited Unaudited
Nine month period ended 30 September Three month period ended 30 June
2021 2020 2021 2020
Profit/(loss) attributable to shareholders (AED’000) 1,369 348,779 (31,015) 509,206
Weighted average number of shares 4,289,540,134 4,289,540,134 4,289,540,134 4,289,540,134
Basic and diluted earnings per share (AED) 0.0003 0.0813 (0.0072) 0.1187
----- End of picture text -----

13 BANK LOANS

==> picture [470 x 118] intentionally omitted <==

----- Start of picture text -----

Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
Balance 1,364,243 1,463,313
Less: Current portion (1,043,183) (1,000,257)
Non-current portion 321,060 463,056
----- End of picture text -----

The bank loans carry interest at commercial rates.

The movement in bank loans during the period/year was as follows:

At 1 January
Availed during the period/year
Unaudited
30 September 2021
AED’000
1,463,313
47,092
Audited
31 December 2020
AED’000
1,518,304
47,697
(102,688)
1,463,313
Repayments during the period/year (146,162)
At the end of the period/year 1,364,243

At 30 September 2021, the two loans that have been classified as current liabilities at year-ended 2020 due to breach in contractual payments continue to be classified as current liabilities.

11

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

14 TRADE AND OTHER PAYABLES

==> picture [478 x 241] intentionally omitted <==

----- Start of picture text -----

Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
Financial instruments
Trade payables 328,670 323,471
Retention payables 39,653 39,355
Other payables and accruals 918,367 874,184
Total 1,286,690 1,237,010
Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
Provisions and accruals against contracting business 581,266 518,716
Provision for staff related payables 34,612 42,415
Provisions and accruals for payment to contractors cost 36,763 36,504
----- End of picture text -----

15 BANK OVERDRAFTS

==> picture [480 x 83] intentionally omitted <==

----- Start of picture text -----

Unaudited Audited
30 September 2021 31 December 2020
AED’000 AED’000
Bank overdrafts 203,965 192,235
----- End of picture text -----

Significant terms and conditions

Bank overdrafts have been obtained from local and foreign banks to finance the working capital requirements of the Group, which carry interest at commercial rates.

Securities

Bank overdrafts are secured by:

  • Promissory notes;

  • Joint and several guarantees of the Company;

  • A letter of undertaking by the Company not to reduce its shareholding in Thermo LLC (“a subsidiary”) as long as the banking facilities are outstanding; and

  • Assignment of certain contract and retention receivables.

In July 2020, the Group’s entire investment in the foreign associate was sold by the counterparty at its own discretion and the resulting net sale proceeds amounting to AED 125.5 million were utilized by the counterparty against the outstanding balance under the overdraft facility (note 5).

12

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

16 FINANCIAL INSTRUMENTS

Financial assets of the Group include non-current receivables, investments at FVTPL, trade and other receivables, amounts due from related parties and cash in hand and at banks. Financial liabilities of the Group include trade and other payables, lease liabilities, short-term bank borrowings, long-term bank loans and non-current payables. The table below sets out the Group’s classification of each class of financial assets and financial liabilities and their fair values for the current and the comparative periods:

30 September 2021 (unaudited)
Financial assets
Non-current receivables
Investments at FVTPL
Trade and other receivables
Due from related parties
Cash in hand and at banks
Total
Financial liabilities
Trade and other payables
Lease liabilities
Bank overdrafts
Bank loans
Total
At fair value
through profit
or loss
AED’000
-
155,376
-
-
-
155,376
-
-
-
-
-
At amorized
cost
AED’000
5,417
-
337,741
-
49,937
393,095
1,286,690
23,215
203,965

1,364,243
2,878,113
Carrying
amount
AED’000
5,417
155,376
337,741
-
49,937
548,471
1,286,690
23,215
203,965
1,364,243
2,878,113
Fair value
AED’000
5,417
155,376
337,741
-
49,937
548,471
1,286,690
23,215
203,965
1,364,243
2,878,113
31 December 2020 (audited)
Financial assets
Non-current receivables
Investments at FVTPL
Trade and other receivables
Due from related parties
Cash in hand and at banks
Total
Financial liabilities
Trade and other payables
Bank overdrafts
Bank loans
Lease liabilities
Total
At fair value
through profit
or loss
AED’000
-
151,884
-
-
-
151,884
-
-
-
-
-
At amorized
cost
AED’000
33,194
-
281,183
7,648
45,400
367,425
1,237,010
192,235
1,463,313
25,417
2,917,975
Carrying
amount
AED’000
33,194
151,884
281,183
7,648
45,400
519,309
1,237,010
192,235
1,463,313
25,417
2,917,975
Fair value
AED’000
33,194
151,884
281,183
7,648
45,400
519,309
1,237,010
192,235
1,463,313
25,417
2,917,975

13

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

16 FINANCIAL INSTRUMENTS (CONTINUED)

Fair value hierarchy

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  • Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The Group holds investments at fair value through profit or loss. The fair value of quoted securities is determined by reference to their quoted bid prices as at the reporting date. Investments in marketable securities are stated at cost where no observable market data is available. Accordingly, the fair value hierarchy is set out as below:

==> picture [476 x 97] intentionally omitted <==

----- Start of picture text -----

Level 1 Level 3 Total
AED'000 AED'000 AED'000
30 September 2021 (unaudited)
Investments at fair value through profit or loss 154,620 756 155,376
31 December 2020 (audited)
Investments at fair value through profit or loss 151,128 756 151,884
----- End of picture text -----

There have been no reclassifications made during the current period or in the previous year/period.

Level 1:

Opening balance
Additions
Sales
Transfer from investment in associate
Total gains or losses – net:
Closing balance
Unaudited
30 September 2021
AED’000
151,128
111,941
(113,787)
-
5,338
154,620
Audited
31 December 2020
AED’000
196,164
830,395
(833,313)
1,213
(43,331)
151,128
Unaudited
30 September 2020
AED’000
196,756
731,704
(734,006)
-
(54,959)
139,495

17 SEGMENT REPORTING

Business segments

The Group’s activities include four main business segments, namely, real estate property management, contracting activities, investing activities, and sales of goods and services. The details of segment revenue, segment result, segment assets and segment liabilities are as follows:

14

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

17 SEGMENT REPORTING (CONTINUED)

Nine-month period ended 30 September 2021 (unaudited)
Segment revenue
Gain on financial instruments at FVTPL
Gain on valuation of properties
Loss on sale of investment properties
Finance income
Other income
Direct cost
Administrative and general expenses
Finance cost
Profit/(loss) for the period
Capital expenditure
Depreciation of property, plant and equipment
Depreciation of right of use assets
As at 30 September (unaudited)
Segment assets
Investments in associates
Total assets
Segment liabilities
Nine-month period ended 30 September 2020 (unaudited)
Segment revenue
Loss on financial instruments at FVTPL
Share of profit from associates
Loss on disposal of an associate
Gain on valuation of properties
Loss on sale of investment properties
Finance income
Other income
Direct cost
Administrative and general expenses
Finance cost
Profit/(loss) for the period
Capital expenditure
Depreciation of property, plant and equipment
Depreciation of right of use assets
As at 31 December 2020 (audited)
Segment assets
Investment in associates
Total assets
Segment liabilities
Real estate
AED’000
32,919
-
78,854
(17,860)
1,480
30,427
(28,559)
(51,187)
(29,854)
16,220
1,224
3,275
2,822
4,838,149
-
4,838,149
1,118,533
45,052
-
-
-
821,990
(20,000)
1,895
8,413
(95,806)
(49,665)
(41,729)
670,150
2,123
4,035
3,020
4,865,732
-
4,865,732
1,212,680
~~,~~
~~,~~
Contracting
AED’000
41,593
-
-
-
39
218
(35,217)
(6,138)
(27,685)
(27,190)
1,218
1,493
-
306,949
-
306,949
1,633,043
53,148
-
-
-
-
-
89
137
(43,639)
(6,111)
(31,961)
(28,337)
747
2,153
-
285,016
-
285,016
1,536,599
~~,~~
~~,~~
Goods and
services
AED’000
221,506
-
-
-
-
5,127
(180,586)
(28,254)
(3,220)
14,573
5,444
2,856
686
559,041
-
559,041
187,214
188,115
-
-
-
-
-
-
3,176
(151,648)
(23,739)
(4,404)
11,500
2,253
1,576
496
552,222
-
552,222
191,024
~~,~~
Investments
AED’000
-
5,338
-
-
-
6
-
(3,616)
(3,962)
(2,234)
-
36
-
154,960
87,368
242,328
112,409
-
(54,959)
7,818
(234,524)
-
-
-
34
-
(4,655)
(18,248)
(304,534)
-
59
-
151,516
87,368
238,884
107,417
~~,~~
Total
AED’000
296,018
5,338
78,854
(17,860)
1,519
35,778
(244,362)
(89,195)
(64,721)
1,369
7,886
7,660
3,508
5,859,099
87,368
5,946,467
3,051,199
286,315
(54,959)
7,818
(234,524)
821,990
(20,000)
1,984
11,760
(291,093)
(84,170)
(96,342)
348,779
5,123
7,823
3,516
5,854,486
87,368
5,941,854
3,047,720

15

Union Properties Public Joint Stock Company and its subsidiaries Notes to the interim condensed consolidated financial statements (continued)

17 SEGMENT REPORTING (CONTINUED)

Three month period ended 30 September 2021 (unaudited)
Segment revenue
Loss on financial instruments at FVTPL
Loss on sale of investment properties
Finance income
Other income
Direct cost
Administrative and general expenses
Finance cost
Profit/(loss) for the period
Depreciation of property, plant and equipment
Depreciation of right of use assets
Three month period ended 30 September 2020 (unaudited)
Segment revenue
Loss on financial instruments at FVTPL
Share of profit from associates
Loss on disposal of an associate
Gain on valuation of properties
Loss on sale of investment properties
Finance income
Other income
Direct cost
Administrative and general expenses
Finance cost
Profit/(loss) for the period
Depreciation of property, plant and equipment
Depreciation of right of use assets
Real estate
AED’000
10,944
-
5,425
493
830
(6,865)
(21,368)
(8,687)
(19,228)
500
940
12,098
-
-
-
821,990
(164)
1,224
1,437
(76,072)
(15,826)
(12,742)
731,945
101
1,006
Contracting
AED’000
13,367
-
-
4
10
(11,362)
(2,026)
(9,350)
(9,357)
495
-
16,858
-
-
-
-
-
19
134
(13,559)
(2,148)
(10,419)
(9,115)
589
-
Goods and
services
AED’000
74,259
-
-
-
1,970
(62,774)
(9,453)
(945)
3,057
944
229
61,565
-
-
-
-
-
-
1,010
(50,453)
(7,415)
(1,116)
3,591
437
44
Investments
AED’000
-
(3,066)
-
-
-
-
(1,200)
(1,221)
(5,487)
-
-
-
19,317
5,480
(234,524)
-
-
-
22
-
(818)
(6,692)
(217,215)
20
-
Total
AED’000
98,570
(3,066)
5,425
497
2,810
(81,001)
(34,047)
(20,203)
(31,015)
1,939
1,169
90,521
19,317
5,480
(234,524)
821,990
(164)
1,243
2,603
(140,084)
(26,207)
(30,969)
509,206
1,147
1,050

18 CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES

Company and its subsidiaries
Commitments:
Capital commitments
Contingent liabilities:
Letters of guarantee
Associate
Contingent liabilities:
Letters of guarantee
Unaudited
30 September 2021
AED’000
9,415
289,195
252,500
Audited
31 December 2020
AED’000
34,297
294,460
252,500

16