Quarterly Report • Sep 26, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
| Half year ended 30 June |
||
|---|---|---|
| 2019 | 2018 | |
| € | € | |
| Cost of sales | (-) | (-) |
| Loss in financial assets at fair value through profit or loss | - | - |
| Administrative expenses | (25.855) | (23.383) |
| Other profits | 24.693 | 24.722 |
| Operating profit/(loss) | (1.162) | (1.339) |
| Finance costs | (118.935) | (113.148) |
| Loss before taxation | (120.097) | (111.809) |
| Taxation charge | - | - |
| Loss for the period | (120.097) | (111.809) |
| Other comprehensive income for the period after taxation | - | - |
| Comprehensive losses for the period | (120.097) | (111.809) |
| Loss per share (cents per share): |
||
| Basic | (1.23) | (1.14) |
| 31 December | ||
|---|---|---|
| 2019 | 2018 | |
| € | € | |
| Assets | ||
| Non-current assets | ||
| Plant and equipment | - | - |
| Current assets | ||
| Stocks | 1.665.660 | 1.665.660 |
| Trade and other receivables | 33.200 | 33.200 |
| Financial assets at amortised cost |
1.250.678 | 1.244.160 |
| Financial assets at fair value through profit or loss | 4.234 | 4.324 |
| Current tax liabilities | 123 | 123 |
| Cash and cash equivalents | 1.346 | 1.427 |
| 2.955.331 | 2.948.894 | |
| Total assets | 2.955.331 | 2.948.894 |
| Equity and liabilities Capital and reserves |
||
| Share capital | 499.392 | 499.392 |
| Share premium reserve | 807.523 | 807.523 |
| Accumulated losses | (2.462.206) | (2.342.109) |
| Difference from conversion of share capital into Euro | 12.565 | 12.565 |
| (1.142.726) | (1.022.629) | |
| Non-current liabilities |
||
| Borrowings | - | - |
| Current liabilities | ||
| Other creditors | 21.499 | 15.082 |
| Borrowings | 4.076.558 | 3.956.441 |
| 4.098.057 | 3.971.523 | |
| Total liabilities | 4.098.057 | 3.971.523 |
| Total equity and liabilities | 2.955.331 | 2.948.894 |
| Share | Difference from conversion of |
||||
|---|---|---|---|---|---|
| premium | share capital | Accumulated | |||
| Share capital | reserve | into Euro | losses | Total | |
| € | € | € | € | € | |
| Balance as at 1 January 2018 | 499.392 | 807.523 | 12.565 | (1.902.561) | (583.081) |
| Comprehensive losses Loss for the period |
- | - | - | (111.809) | (111.809) |
| Balance as at 30 June 2018 | 499.392 | 807.523 | 12.565 | (2.014.370) | (694.890) |
| Balance as at 1 January 2019 | 499.392 | 807.523 | 12.565 | (2.342.109) | (1.022.629) |
| Comprehensive losses Loss for the period |
- | - | - | (120.097) | (120.097) |
| Balance as at 30 June 2019 | 499.392 | 807.523 | 12.565 | (2.462.206) | (1.142.726) |
| Half year ended |
||
|---|---|---|
| 30 June | ||
| 2019 | 2018 | |
| € | € | |
| Cash flow from operations | ||
| Loss before taxation | (120.097) | (111.809) |
| Adjustments for: | ||
| Depreciation of property and equipment | - | - |
| Fair value loss in financial assets at fair value through profit or loss | - | - |
| Credit interest | (24.693) | (24.722) |
| Debit interest | 118.935 | 113.148 |
| (25.855) | (23.383) | |
| Changes in working capital: | ||
| Stocks | - | - |
| Trade and other receivables | (6.518) | (2.870) |
| Other creditors | 7.699 | 1.453 |
| Cash used for operations | (24.774) | (24.800) |
| Taxation paid | - | - |
| Net cash for operations | (24.774) | (24.800) |
| Cash flow from investing activities | ||
| Proceeds from loan repayments to affiliated parties |
- | - |
| Interest received | 24.693 | 24.722 |
| Net cash from investing activities | 24.693 | 24.722 |
| Cash flow from financing activities | ||
| (Payments)/proceeds from borrowings – net |
- | - |
| Interest paid | - | - |
| Net cash from financing activities | - | - |
| Net (decrease)/increase in cash and cash equivalents | (81) | (78) |
| Cash and cash equivalents at beginning of period | 1.427 | 1.508 |
| Cash and cash equivalents at end of period | 1.346 | 1.430 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.