Quarterly Report • Sep 29, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| Half year ended |
||
|---|---|---|
| 30 June | ||
| 2017 | 2016 | |
| € | € | |
| Cost of sales | (-) | (-) |
| Loss in financial assets at fair value through profit or loss | - | - |
| Administrative expenses | (25.811) | (26.765) |
| Other profits | 24.521 | 34.313 |
| Operating profit/(loss) | (1.290) | 7.548 |
| Finance costs | (108.381) | (105.726) |
| Loss before taxation | (109.671) | (98.178) |
| Taxation charge | - | - |
| Loss for the period | (109.671) | (98.178) |
| Other comprehensive income for the period after taxation | - | - |
| Comprehensive losses for the period | (109.671) | (98.178) |
| Loss per share (cent per share): | ||
| Basic | (1.12) | (1.00) |
| 31 December | ||
|---|---|---|
| 2017 | 2016 | |
| € | € | |
| Assets | ||
| Non-current assets | ||
| Plant and equipment | - | - |
| Current assets | ||
| Stocks | 1.912.760 | 1.912.760 |
| Trade and other receivables | 1.236.084 | 1.265.368 |
| Financial assets at fair value through profit or loss | 4.324 | 4.324 |
| Current tax liabilities | 123 | 123 |
| Cash and cash equivalents | 1.511 | 1.511 |
| 3.181.802 | 3.184.086 | |
| Total assets | 3.181.802 | 3.184.086 |
| Equity and liabilities | ||
| Capital and reserves | ||
| Share capital | 499.392 | 499.392 |
| Share premium reserve | 807.523 | 807.523 |
| Accumulated losses | (1.762.814) | (1.653.143) |
| Difference from conversion of share capital into Euro | 12.565 | 12.565 |
| (443.334) | (333.663) | |
| Non short-term liabilities | ||
| Borrowings | - | - |
| Short-term liabilities | ||
| Other creditors | 13.304 | 14.803 |
| Borrowings | 3.611.832 | 3.502.946 |
| 3.625.136 | 3.517.749 | |
| Total liabilities | 3.625.136 | 3.517.749 |
| Total equity and liabilities | 3.181.802 | 3.184.086 |
| Share capital € |
Share premium reserve € |
Difference from conversion of share capital into Euro € |
Accumulated losses € |
Total € |
|
|---|---|---|---|---|---|
| Balance as at 1 January 2016 | 499.392 | 807.523 | 12.565 | (1.198.428) | 121.052 |
| Comprehensive losses Loss for the period |
- | - | - | (98.178) | (98.178) |
| Balance as at 30 June 2016 | 499.392 | 807.523 | 12.565 | (1.296.606) | 22.874 |
| Balance as at 1 January 2017 | 499.392 | 807.523 | 12.565 | (1.653.143) | (333.663) |
| Comprehensive losses Loss for the period |
- | - | - | (109.671) | (109.671) |
| Balance as at 30 June 2017 | 499.392 | 807.523 | 12.565 | (1.762.814) | (443.334) |
| 30 June 2017 2016 € € Cash flow from operations Loss before taxation (109.671) (98.178) Adjustments for: Depreciation of property and equipment - - Fair value loss in financial assets at fair value through profit or loss - - Credit interest (24.521) (34.313) Debit interest 108.381 105.726 (25.811) (26.765) Changes in working capital: Stocks - - Trade and other receivables 2.284 13.068 Other creditors (994) (20.616) Cash used for operations (24.521) (34.313) Taxation paid - - Net cash for operations (24.521) (34.313) Cash flow from investing activities Proceeds from loan repayments to related parties - - Interest received 24.521 34.313 Net cash from investing activities 24.521 34.313 Cash flow from financing activities (Payments)/proceeds from borrowings – net - - Interest paid - - Net cash from financing activities - - Net (decrease)/increase in cash and cash equivalents (-) (-) Cash and cash equivalents at beginning of period 1.511 1.575 |
Half year ended |
||
|---|---|---|---|
| Cash and cash equivalents at end of period 1.511 1.575 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.