Quarterly Report • Sep 29, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
| Half year ended |
||
|---|---|---|
| 30 June | ||
| 2016 | 2015 | |
| € | € | |
| Cost of sales | (-) | (-) |
| Loss in financial assets at fair value through profit or loss |
- | - |
| Administrative expenses | (26.765) | (19.717) |
| Other profits | 34.313 | 32.987 |
| Operating profit/(loss) | 7.548 | 13.270 |
| Finance costs | (105.726) | (94.060) |
| Loss before taxation | (98.178) | (80.790) |
| Taxation charge | - | - |
| Loss for the period | (98.178) | (80.790) |
| Other comprehensive income for the period after taxation | - | - |
| Comprehensive losses for the period | (98.178) | (80.790) |
| Loss per share (cent per share): Basic |
1.00 | 0.83 |
| 31 December | |||
|---|---|---|---|
| 2016 | 2015 | ||
| € | € | ||
| Assets | |||
| Non-current assets | |||
| Plant and equipment | - | - | |
| Current assets | |||
| Stocks | 2.151.908 | 2.151.908 | |
| Trade and other receivables | 1.279.457 | 1.292.525 | |
| Financial assets at fair value through profit or loss | 4.824 | 4.824 | |
| Current tax liabilities | 123 | 123 | |
| Cash and cash equivalents | 1.575 | 1.575 | |
| 3.437.887 | 3.450.955 | ||
| Total assets | 3.437.887 | 3.450.955 | |
| Equity and liabilities | |||
| Capital and reserves | |||
| Share capital | 499.392 | 499.392 | |
| Share premium reserve | 807.523 | 807.523 | |
| Accumulated losses | (1.296.606) | (1.198.428) | |
| Difference from conversion of share capital into Euro | 12.565 | 12.565 | |
| 22.874 | 121.052 | ||
| Non short-term liabilities | |||
| Borrowings | - | - | |
| Short-term liabilities | |||
| Other creditors | 20.448 | 41.063 | |
| Borrowings | 3.394.565 | 3.288.840 | |
| 3.415.013 | 3.329.903 | ||
| Total liabilities | 3.415.013 | 3.329.903 | |
| Total equity and liabilities | 3.437.887 | 3.450.955 | |
| Share capital € |
Share premium reserve € |
Difference from conversion of share capital into Euro € |
Accumulated losses € |
Total € |
|
|---|---|---|---|---|---|
| Balance as at 1 January 2015 | 499.392 | 807.523 | 12.565 | (1.025.017) | 294.463 |
| Comprehensive losses Loss for the period |
- | - | - | (80.790) | (80.790) |
| Balance as at 30 June 2015 | 499.392 | 807.523 | 12.565 | (1.105.807) | 213.673 |
| Balance as at 1 January 2016 | 499.392 | 807.523 | 12.565 | (1.198.428) | 121.052 |
| Comprehensive losses Loss for the period |
- | - | - | (98.178) | (98.178) |
| Balance as at 30 June 2016 | 499.392 | 807.523 | 12.565 | (1.296.606) | 22.874 |
| Half year ended |
||
|---|---|---|
| 30 June | ||
| 2016 | 2015 | |
| € | € | |
| Cash flow from operations | ||
| Loss before taxation | (98.178) | (80.790) |
| Adjustments for: |
||
| Depreciation of property and equipment | - | - |
| Fair value loss in financial assets at fair value through profit or loss |
- | - |
| Credit interest | (34.313) | (32.987) |
| Debit interest | 105.726 | 94.060 |
| (26.765) | (19.717) | |
| Changes in working capital: | ||
| Stocks | - | - |
| Trade and other receivables | 13.068 | (10.990) |
| Other creditors | (20.616) | (2.280) |
| Cash used for operations | (34.313) | (32.987) |
| Taxation paid | - | - |
| Net cash for operations | (34.313) | (32.987) |
| Cash flow from investing activities | ||
| Proceeds from loan repayments to related parties |
- | - |
| Interest received | 34.313 | 32.987 |
| Net cash from investing activities | 34.313 | 32.987 |
| Cash flow from financing activities | ||
| (Payments)/proceeds from borrowings – net |
- | - |
| Interest paid | - | - |
| Net cash from financing activities | - | - |
| Net (decrease)/increase in cash and cash equivalents | (0) | (0) |
| Cash and cash equivalents at beginning of period | 580 | 580 |
| Cash and cash equivalents at end of period | 580 | 580 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.