Annual / Quarterly Financial Statement • Apr 24, 2018
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 2017 | 2016 | |
|---|---|---|
| € | € | |
| Cost of sales | (33.000) | (239,645) |
| Loss from financial assets at fair value through profit or loss | - | (500) |
| (33.000) | (240,145) | |
| Administrative expenses | (44.764) | (50,716) |
| Other income | 49.051 | 49,890 |
| Operating (loss) / profit | (28.713) | (240,971) |
| Finance costs | (220.705) | (213,744) |
| Loss before taxation | (249.418) | (454,715) |
| Taxation charge | - | - |
| Loss for the year | (249.418) | (454,715) |
| Other total income for the year after taxation | - | - |
| Total losses for the year | (249.418) | (454,715) |
| Loss per share (cents per share): | (2.50) | (4.55) |
| 2017 € |
2016 € |
|
|---|---|---|
| Assets | ||
| Current assets | ||
| Inventories | 1.879.760 | 1.912.760 |
| Trade and other receivables | 1.269.019 | 1.265.368 |
| Financial assets at fair value through profit or loss | 4.324 | 4.324 |
| Current tax liabilities | 123 | 123 |
| Cash and bank deposits | 1.508 | 1.511 |
| Total assets | 3.154.734 | 3.184.086 |
| Equity and liabilities Capital and reserves Share capital Difference from conversion of share capital into Euro Share premium reserve Accumulated losses |
499.392 12.565 807.523 (1.902.561) |
499.392 12.565 807.523 (1.653.143) |
| Total equity | (583.081) | (333.663) |
| Current liabilities Other creditors Borrowings Total liabilities |
13.469 3.724.346 3.737.815 |
14.803 3.502.946 3.517.749 |
| Total equity and liabilities | 3.154.734 | 3.184.086 |
| Share | Difference from conversion of |
||||
|---|---|---|---|---|---|
| Share capital € |
premium reserve (2) € |
share capital into Euro (2) € |
Accumulated losses € |
Total € |
|
| Balance as at 1 January 2016 | 499.392 | 807.523 | 12.565 | (1.198.428) | 121.052 |
| Total income Loss for the year |
- | - | - | (454.715) | (454.715) |
| Balance as at 31 December 2016 / 1 January 2017 |
499.392 | 807.523 | 12.565 | (1.653.143) | (333.663) |
| Total income Loss for the year |
- | - | - | (249.418) | (249.418) |
| Balance as at 31 December 2017 | 499.392 | 807.523 | 12.565 | (1.902.561) | (583.081) |
| 2017 | 2016 | |
|---|---|---|
| € | € | |
| Cash flow from operations | ||
| Loss before taxation | (249.418) | (454.715) |
| Adjustments for: | ||
| Impairment of inventories in net realisable value | 33.000 | 239.645 |
| Fair value loss in financial assets at fair value through profit or loss | - | 500 |
| Credit interest | (49.051) | (49.890) |
| Debit interest | 220.705 | 213.744 |
| (44.764) | (50.716) | |
| Changes in working capital: | ||
| Other creditors | (639) | (26.395) |
| Net cash used for operations | (45.403) | (77.111) |
| Cash flow from investing activities |
||
| Loans repaid | 45.400 | 77.047 |
| Net cash from investing activities | 45.400 | 77.047 |
| Net decrease in cash and cash equivalents |
(3) | (64) |
| Cash and cash equivalents at beginning of year | 1.511 | 1.575 |
| Cash and cash equivalents at end of year | 1.508 | 1.511 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.