Annual Report • Mar 25, 2016
Annual Report
Open in ViewerOpens in native device viewer
| 40 Nr. |
Date of the deposition | No. 0401.574.852 |
PP. | 1 E. |
EUR D. |
C 1.1 | |
|---|---|---|---|---|---|---|---|
| ANNUAL ACCOUNTS IN EURO (2 decimals) | |||||||
| NAME: UMICORE |
|||||||
| Address: Postal Code: |
Legal form: PLC rue du marais 1000 Country: Belgium |
City: | Brussel 1 | Nr.: 31 |
|||
| Register of Legal Persons (RLP) - Office of the commercial court at: Internet address *: www.umicore.com |
Brussel, Dutch-speaking | ||||||
| 0401.574.852 Company number: |
|||||||
| DATE | 22/10/2014 publication of the partnership deed and the act changing the articles of association. |
of the deposition of the partnership deed OR of the most recent document mentioning the date of | |||||
| ANNUAL ACCOUNTS approved by the General Meeting of | 26/04/2016 | ||||||
| concerning the financial year covering the period from | 1/01/2015 | till | 31/12/2015 | ||||
| Previous period from | 1/01/2014 | till | 31/12/2014 | ||||
| The amounts of the previous financial year are | / are not |
** identical to those which have been previously published. | |||||
| COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS |
|||||||
| LEYSEN Thomas Rosier 21, 2000 Antwerpen, Belgium Title : President of the board of directors Mandate : 28/04/2015- 24/04/2018 |
|||||||
| GRYNBERG Marc Avenue de l'Avocat 5, 1410 Waterloo, Belgium Title : Delegated director Mandate : 28/04/2015- 24/04/2018 |
|||||||
| GALIENNE Ian Allée des Peupliers 17, 6280 Gerpinnes, Belgium Title : Director Mandate : 28/04/2015- 24/04/2018 |
|||||||
| GARRRETT Mark Bündtenweg 76, 4102 Binningen, Switzerland Title : Director Mandate : 28/04/2015- 24/04/2018 |
|||||||
| Enclosed to these annual accounts: | |||||||
| of service: | Total number of pages deposited: 5.1, 5.2.3, 5.2.4, 5.3.4, 5.5.2, 5.17.2, 7, 8, 9 |
44 | Number of the pages of the standard form not deposited for not being | ||||
| Signature | Signature |
(name and position)
Platteeuw Filip
Chief Financial Officer
* Optional statement.
** Delete where appropriate.
GRYNBERG Marc Chief Executive Officer
(name and position)
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Traubinger Strasse 18, 82327 Tutzing, Germany Title : Director Mandate : 29/04/2014- 25/04/2017
Third Avenue 73, 2196 Inanda, South Africa Title : Director Mandate : 29/04/2014- 25/04/2017
Gustav-Gull-Platz 4, 8004 Zürich, Switzerland Title : Director Mandate : 1/01/2014- 25/04/2017
Aalscholverlaan 80, box 102, 2050 Antwerpen 5, Belgium Title : Director Mandate : 28/04/2015- 24/04/2018
Hangmoor Callow Hill - Virginia Water GU25 4 LD, United Kingdom Title : Director Mandate : 28/04/2015- 24/04/2018
Woluwedal 18, 1932 Sint-Stevens-Woluwe, Belgium Title : Auditor, Number of membership : B00009 Mandate : 29/04/2014- 25/04/2017 Represented by: DAELMAN Marc SPRL (A01579) Woluwedal 18 , 1932 Sint-Stevens-Woluwe, Belgium
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
The annual accounts have have not * / been audited or adjusted by an external accountant or auditor who is not a statutory auditor.
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.
| Name, first name, profession, residence-address | Number of membership |
Nature of the engagement (A, B, C and/or D) |
|---|---|---|
* Delete where appropriate.
** Optional disclosure.
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| ASSETS | ||||
| FIXED ASSETS |
20/28 | 3.835.807.711,28 | 3.813.172.015,15 | |
| Formation expenses |
5.1 | 20 | ||
Intangible fixed assets |
5.2 | 21 | 88.286.908,14 | 88.202.486,90 |
Tangible fixed assets |
5.3 | 22/27 | 353.973.712,86 | 347.624.458,99 |
Land and buildings |
22 | 125.440.170,60 | 128.357.763,28 | |
| Plant, machinery and equipment | 23 | 165.842.552,92 | 161.148.479,16 | |
| Furniture and vehicles | 24 | 14.450.514,65 | 16.598.310,74 | |
| Leasing and other similar rights | 25 | |||
| Other tangible fixed assets | 26 | 337.726,77 | 354.470,08 | |
| Assets under construction and advance payments | 27 | 47.902.747,92 | 41.165.435,73 | |
| 5.4/ | ||||
| Financial fixed assets |
5.5.1 | 28 | 3.393.547.090,28 | 3.377.345.069,26 |
Affiliated enterprises |
5.14 | 280/1 | 3.366.336.947,56 | 3.329.216.370,17 |
Participating interests |
280 | 3.366.336.947,56 | 3.329.216.370,17 | |
Amounts receivable |
281 | |||
Other enterprises linked by participating interests |
5.14 | 282/3 | 130.439,19 | 130.439,19 |
| Participating interests |
282 | 130.439,19 | 130.439,19 | |
Amounts receivable |
283 | |||
Other financial assets |
284/8 | 27.079.703,53 | 47.998.259,90 | |
Shares |
284 | 26.993.446,75 | 47.911.576,75 | |
| Amounts receivable and cash guarantees |
285/8 | 86.256,78 | 86.683,15 | |
CURRENT ASSETS |
29/58 | 684.601.275,95 | 811.395.030,25 | |
Amounts receivable after more than one year |
29 | 373.483,03 | 373.483,03 | |
Trade debtors |
290 | |||
| Other amounts receivable |
291 | 373.483,03 | 373.483,03 | |
Stocks and contracts in progress |
3 | 343.868.071,29 | 411.792.643,24 | |
Stocks |
30/36 | 343.868.071,29 | 411.792.643,24 | |
Raw materials and consumables |
30/31 | 129.402.632,75 | 164.469.818,26 | |
Work in progress |
32 | 62.636.427,68 | 91.603.522,83 | |
Finished goods |
33 | 151.581.393,40 | 155.455.042,65 | |
Goods purchased for resale |
34 | |||
Immovable property intended for sale |
35 | |||
| Advance payments |
36 | 247.617,46 | 264.259,50 | |
Contracts in progress |
37 | |||
| Amounts receivable within one year |
40/41 | 163.724.517,19 | 258.739.671,64 | |
Trade debtors |
40 | 149.442.323,39 | 215.305.232,43 | |
| Other amounts receivable |
41 | 14.282.193,80 | 43.434.439,21 | |
Current investments |
5.5.1/ 5.6 |
50/53 | 162.043.282,82 | 131.289.845,18 |
Own shares |
50 | 129.912.779,15 | 121.431.237,79 | |
Other investments and deposits |
51/53 | 32.130.503,67 | 9.858.607,39 | |
Cash at bank and in hand |
54/58 | 951.199,49 | 711.928,36 | |
Deferred charges and accrued income |
5.6 | 490/1 | 13.640.722,13 | 8.487.458,80 |
TOTAL ASSETS |
20/58 | 4.520.408.987,23 | 4.624.567.045,40 |
| Nr. 0401.574.852 |
C 2.2 | |||
|---|---|---|---|---|
| EQUITY AND LIABILITIES | Notes | Codes | Period | Previous period |
| EQUITY |
10/15 | 1.214.762.715,10 | 1.211.343.365,68 | |
| Capital |
5.7 | 10 | 500.000.000,00 | 500.000.000,00 |
Issued capital |
100 | 500.000.000,00 | 500.000.000,00 | |
Uncalled capital |
101 | |||
Share premium account |
11 | 6.609.765,90 | 6.609.765,90 | |
| Revaluation surpluses Reserves |
12 13 |
90.952,00 330.066.646,50 |
90.952,00 321.585.105,14 |
|
Legal reserve |
||||
Reserves not available |
130 131 |
50.000.000,00 129.912.779,15 |
50.000.000,00 121.431.237,79 |
|
| In respect of own shares held |
1310 | 129.912.779,15 | 121.431.237,79 | |
Other |
1311 | |||
Untaxed reserves |
132 | 150.153.867,35 | 150.153.867,35 | |
Available reserves |
133 | |||
Accumulated profits (losses) (+)/(-) |
14 | 372.681.875,51 | 375.608.855,58 | |
| Investment grants |
15 | 5.313.475,19 | 7.448.687,06 | |
Advance to associates on the sharing out of the assets |
19 | |||
PROVISIONS AND DEFERRED TAXES |
16 | 109.685.362,67 | 115.232.632,67 | |
Provisions for liabilities and charges |
160/5 | 109.685.362,67 | 115.232.632,67 | |
Pensions and similar obligations |
160 | 46.917.856,41 | 50.472.848,70 | |
Taxation |
161 | |||
Major repairs and maintenance |
162 | 6.691.780,61 | 5.468.787,19 | |
Other liabilities and charges |
5.8 | 163/5 | 56.075.725,65 | 59.290.996,78 |
Deferred taxes |
168 | |||
AMOUNTS PAYABLE |
17/49 | 3.195.960.909,46 | 3.297.991.047,05 | |
Amounts payable after more than one year |
5.9 | 17 | 1.572.000.000,00 | 1.582.000.000,00 |
Financial debts |
170/4 | 1.572.000.000,00 | 1.582.000.000,00 | |
Subordinated loans |
170 | |||
Unsubordinated debentures |
171 | |||
Leasing and other similar obligations |
172 | |||
Credit institutions |
173 | |||
Other loans |
174 | 1.572.000.000,00 | 1.582.000.000,00 | |
Trade debts |
175 | |||
| Suppliers |
1750 | |||
Bills of exchange payable |
1751 | |||
Advances received on contracts in progress |
176 | |||
Other amounts payable |
178/9 | |||
Amounts payable within one year |
42/48 | 1.563.087.999,74 | 1.653.944.349,22 | |
Current portion of amounts payable after more than one year falling due within one year |
5.9 | 42 | 560.000.000,00 | 500.000.000,00 |
| Financial debts | 43 | 468.266.740,14 | 555.065.213,13 | |
Credit institutions |
430/8 | 13.565.213,13 | ||
Other loans |
439 | 468.266.740,14 | 541.500.000,00 | |
Trade debts |
44 | 384.777.214,62 | 478.442.383,07 | |
| Suppliers |
440/4 | 384.276.952,62 | 478.000.863,60 | |
Bills of exchange payable |
441 | 500.262,00 | 441.519,47 | |
Advances received on contracts in progress |
46 | 3.864.696,43 | 4.722.601,69 | |
Taxes, remuneration and social security |
5.9 | 45 | 62.419.476,90 | 53.114.483,24 |
Taxes |
450/3 | 18.584.559,65 | 6.045.598,45 | |
Remuneration and social security |
454/9 | 43.834.917,25 | 47.068.884,79 | |
Other amounts payable |
47/48 | 83.759.871,65 | 62.599.668,09 | |
| Accrued charges and deferred income |
5.9 | 492/3 | 60.872.909,72 | 62.046.697,83 |
TOTAL LIABILITIES |
10/49 | 4.520.408.987,23 | 4.624.567.045,40 |
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| Operating income |
70/74 | 2.960.770.607,46 | 2.937.535.239,87 | |
Turnover |
5.10 | 70 | 2.812.563.739,58 | 2.794.325.844,80 |
| Increase (decrease) in stocks of finished goods, work and contracts in progress (+)/(-) |
71 | 5.176.453,07 | 15.462.782,12 | |
| Own construction capitalised |
72 | 35.900.910,96 | 31.480.705,16 | |
Other operating income |
5.10 | 74 | 107.129.503,85 | 96.265.907,79 |
Operating charges |
60/64 | 2.888.281.277,69 | 2.869.761.826,03 | |
Raw materials, consumables |
60 | 2.372.637.151,75 | 2.359.063.679,18 | |
Purchases |
600/8 | 2.348.221.011,13 | 2.352.912.354,93 | |
Decrease (increase) in stocks (+)/(-) |
609 | 24.416.140,62 | 6.151.324,25 | |
| Services and other goods |
61 | 179.026.066,41 | 173.103.706,59 | |
Remuneration, social security costs and pensions (+)/(-) |
5.10 | 62 | 237.405.916,91 | 249.487.644,81 |
| Depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
630 | 75.485.043,43 | 74.321.919,06 | |
| Amounts written down stocks, contracts in progress and trade debtors - Appropriations (write-backs) (+)/(-) |
631/4 | 12.116.059,58 | -9.183.270,55 | |
| Provisions for risks and charges - Appropriations (uses and write-backs) (+)/(-) |
5.10 | 635/7 | 891.207,46 | 9.389.219,96 |
| Other operating charges |
5.10 | 640/8 | 10.719.832,15 | 13.578.926,98 |
Operation charges carried to assets as restructuring costs (-) |
649 | |||
| Operating profit (loss) (+)/(-) |
9901 | 72.489.329,77 | 67.773.413,84 | |
| Financial income |
75 | 179.178.419,76 | 112.788.742,16 | |
Income from financial fixed assets |
750 | 175.588.134,40 | 109.128.961,86 | |
Income from current assets |
751 | 251.979,77 | 707.555,60 | |
Other financial income |
5.11 | 752/9 | 3.338.305,59 | 2.952.224,70 |
| Financial charges |
5.11 | 65 | 75.985.021,33 | 83.182.664,72 |
Debt charges |
650 | 73.805.374,62 | 77.125.586,45 | |
Amounts written down on current assets except stocks, contracts in progress and trade debtors (+)/(-) |
651 | -8.600,94 | 390.741,36 | |
| Other financial charges |
652/9 | 2.188.247,65 | 5.666.336,91 | |
Gain (loss) on ordinary activities before taxes (+)/(-) |
9902 | 175.682.728,20 | 97.379.491,28 |
| Codes | Period | Previous period | |
|---|---|---|---|
| Extraordinary income | 76 | 3.423.259,47 | 44.175.897,27 |
Write-back of depreciation and of amounts written down intangible and tangible fixed assets |
760 | 306.981,15 | 800.677,62 |
Write-back of amounts written down financial fixed assets |
761 | 3.116.278,32 | 15.167.889,65 |
Write-back of provisions for extraordinary liabilities and charges |
762 | ||
| Gains on disposal of fixed assets |
763 | 28.206.000,00 | |
Other extraordinary income |
764/9 | 1.330,00 | |
Extraordinary charges |
66 | 30.569.676,73 | 10.973.409,79 |
Extraordinary depreciation of and extraordinary amounts written off formation expenses, intangible and tangible fixed assets |
660 | ||
Amounts written down financial fixed assets |
661 | 30.585.184,73 | 10.973.409,78 |
Provisions for extraordinary liabilities and charges - Appropriations (uses) (+)/(-) |
662 | -15.508,00 | |
| Loss on disposal of fixed assets |
663 | 0,01 | |
Other extraordinary charges 5.11 |
664/8 | ||
Extraordinary charges carried to assets as restructuring costs (-) |
669 | ||
| Profit (loss) for the period before taxes (+)/(-) | 9903 | 148.536.310,94 | 130.581.978,76 |
| Transfer from postponed taxes | 780 | ||
Transfer to postponed taxes |
680 | ||
Income taxes 5.12 |
67/77 | 13.080.290,45 | -655.646,64 |
| Income taxes |
670/3 | 13.180.077,46 | 744.948,90 |
Adjustment of income taxes and write-back of tax provisions |
77 | 99.787,01 | 1.400.595,54 |
| Profit (loss) for the period (+)/(-) | 9904 | 135.456.020,49 | 131.237.625,40 |
| Transfer from untaxed reserves | 789 | ||
Transfer to untaxed reserves |
689 | ||
Profit (loss) for the period available for appropriation (+)/(-) |
9905 | 135.456.020,49 | 131.237.625,40 |
| Codes | Period | Previous period | |
|---|---|---|---|
| Profit (loss) to be appropriated (+)/(-) | 9906 | 511.064.876,07 | 547.093.942,70 |
| Gain (loss) to be appropriated (+)/(-) |
(9905) | 135.456.020,49 | 131.237.625,40 |
| Profit (loss) to be carried forward (+)/(-) |
14P | 375.608.855,58 | 415.856.317,30 |
| Transfers from capital and reserves | 791/2 | ||
from capital and share premium account |
791 | ||
from reserves |
792 | ||
Transfers to capital and reserves |
691/2 | 8.481.541,36 | 62.997.442,62 |
to capital and share premium account |
691 | ||
| to the legal reserve | 6920 | ||
| to other reserves | 6921 | 8.481.541,36 | 62.997.442,62 |
| Profit (loss) to be carried forward (+)/(-) | (14) | 372.681.875,51 | 375.608.855,58 |
| Owner's contribution in respect of losses |
794 | ||
Profit to be distributed |
694/6 | 129.901.459,20 | 108.487.644,50 |
Dividends |
694 | 129.901.459,20 | 108.487.644,50 |
| Director's or manager's entitlements | 695 | ||
| Other beneficiaries | 696 | ||
| Codes | Period | Previous period | |
|---|---|---|---|
| RESEARCH AND DEVELOPMENT COSTS | |||
| Acquisition value at the end of the period |
8051P | xxxxxxxxxxxxxxx | 113.376.674,41 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8021 | 21.850.330,65 | |
| Sales and disposals | 8031 | 7.958.926,52 | |
| Transfers from one heading to another (+)/(-) | 8041 | ||
| Acquisition value at the end of the period | 8051 | 127.268.078,54 | |
Depreciation and amounts written down at the end of the period |
8121P | xxxxxxxxxxxxxxx | 66.284.833,35 |
Movements during the period |
|||
| Recorded |
8071 | 16.418.935,56 | |
Written back |
8081 | ||
| Acquisitions from third parties |
8091 | ||
Cancelled owing to sales and disposals |
8101 | 4.439.147,86 | |
| Transfers from one heading to another (+)/(-) |
8111 | ||
| Depreciation and amounts written down at the end of the period |
8121 | 78.264.621,05 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
210 | 49.003.457,49 |
| Codes | Period | Previous period | |
|---|---|---|---|
| CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS AND SIMILAR RIGHTS |
|||
| Acquisition value at the end of the period |
8052P | xxxxxxxxxxxxxxx | 118.609.719,58 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8022 | 5.670.274,92 | |
| Sales and disposals | 8032 | 7.847.867,12 | |
| Transfers from one heading to another (+)/(-) | 8042 | ||
| Acquisition value at the end of the period | 8052 | 116.432.127,38 | |
Depreciation and amounts written down at the end of the period |
8122P | xxxxxxxxxxxxxxx | 77.499.073,74 |
Movements during the period |
|||
Recorded |
8072 | 5.210.208,94 | |
Written back |
8082 | 306.981,15 | |
Acquisitions from third parties |
8092 | ||
Cancelled owing to sales and disposals |
8102 | 5.253.624,80 | |
Transfers from one heading to another (+)/(-) |
8112 | ||
| Depreciation and amounts written down at the end of the period | 8122 | 77.148.676,73 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
211 | 39.283.450,65 |
| Codes | Period | Previous period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period |
8191P | xxxxxxxxxxxxxxx | 331.306.700,82 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8161 | 8.213.363,47 | |
| Sales and disposals | 8171 | 17.723.518,54 | |
| Transfers from one heading to another (+)/(-) | 8181 | 7.251.454,99 | |
| Acquisition value at the end of the period |
8191 | 329.048.000,74 | |
Revaluation surpluses at the end of the period |
8251P | xxxxxxxxxxxxxxx | 7.701.229,70 |
Movements during the period |
|||
| Recorded | 8211 | ||
| Acquisitions from third parties | 8221 | ||
| Cancelled | 8231 | 18.476,44 | |
| Transfers from one heading to another (+)/(-) | 8241 | ||
| Revaluation surpluses at the end of the period |
8251 | 7.682.753,26 | |
| Depreciation and amounts written down at the end of the period |
8321P | xxxxxxxxxxxxxxx | 210.650.167,24 |
Movements during the period |
|||
Recorded |
8271 | 14.450.895,54 | |
Written back |
8281 | ||
Acquisitions from third parties |
8291 | ||
Cancelled owing to sales and disposals |
8301 | 13.810.479,38 | |
Transfers from one heading to another (+)/(-) |
8311 | ||
Depreciation and amounts written down at the end of the period |
8321 | 211.290.583,40 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(22) | 125.440.170,60 |
| Codes | Period | Previous period | |
|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | |||
| Acquisition value at the end of the period |
8192P | xxxxxxxxxxxxxxx | 718.122.655,37 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8162 | 26.912.564,44 | |
| Sales and disposals | 8172 | 59.305.393,13 | |
| Transfers from one heading to another (+)/(-) | 8182 | 17.911.114,10 | |
| Acquisition value at the end of the period |
8192 | 703.640.940,78 | |
Revaluation surpluses at the end of the period |
8252P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8212 | ||
| Acquisitions from third parties | 8222 | ||
| Cancelled | 8232 | ||
| Transfers from one heading to another (+)/(-) | 8242 | ||
| Revaluation surpluses at the end of the period | 8252 | ||
| Depreciation and amounts written down at the end of the period |
8322P | xxxxxxxxxxxxxxx | 556.974.176,21 |
Movements during the period |
|||
Recorded |
8272 | 33.195.803,57 | |
Written back |
8282 | ||
Acquisitions from third parties |
8292 | ||
Cancelled owing to sales and disposals |
8302 | 52.371.591,92 | |
Transfers from one heading to another (+)/(-) |
8312 | ||
Depreciation and amounts written down at the end of the period |
8322 | 537.798.387,86 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(23) | 165.842.552,92 |
| Codes | Period | Previous period | |
|---|---|---|---|
| FURNITURE AND VEHICLES | |||
| Acquisition value at the end of the period |
8193P | xxxxxxxxxxxxxxx | 54.400.850,30 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8163 | 3.581.008,90 | |
| Sales and disposals | 8173 | 6.241.363,80 | |
| Transfers from one heading to another (+)/(-) | 8183 | 1.073.875,59 | |
| Acquisition value at the end of the period |
8193 | 52.814.370,99 | |
Revaluation surpluses at the end of the period |
8253P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8213 | ||
| Acquisitions from third parties | 8223 | ||
| Cancelled | 8233 | ||
| Transfers from one heading to another (+)/(-) | 8243 | ||
| Revaluation surpluses at the end of the period |
8253 | ||
| Depreciation and amounts written down at the end of the period |
8323P | xxxxxxxxxxxxxxx | 37.802.539,56 |
Movements during the period |
|||
Recorded |
8273 | 6.192.456,51 | |
Written back |
8283 | ||
Acquisitions from third parties |
8293 | ||
Cancelled owing to sales and disposals |
8303 | 5.631.139,73 | |
Transfers from one heading to another (+)/(-) |
8313 | ||
Depreciation and amounts written down at the end of the period |
8323 | 38.363.856,34 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(24) | 14.450.514,65 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | |||
| Acquisition value at the end of the period |
8195P | xxxxxxxxxxxxxxx | 21.029.308,23 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8165 | ||
| Sales and disposals | 8175 | 8.464.343,90 | |
| Transfers from one heading to another (+)/(-) | 8185 | ||
| Acquisition value at the end of the period |
8195 | 12.564.964,33 | |
Revaluation surpluses at the end of the period |
8255P | xxxxxxxxxxxxxxx | 601.049,73 |
Movements during the period |
|||
| Recorded | 8215 | ||
| Acquisitions from third parties | 8225 | ||
| Cancelled | 8235 | ||
| Transfers from one heading to another (+)/(-) | 8245 | ||
| Revaluation surpluses at the end of the period |
8255 | 601.049,73 | |
| Depreciation and amounts written down at the end of the period |
8325P | xxxxxxxxxxxxxxx | 21.275.887,88 |
Movements during the period |
|||
Recorded |
8275 | 16.743,31 | |
Written back |
8285 | ||
Acquisitions from third parties |
8295 | ||
| Cancelled owing to sales and disposals |
8305 | 8.464.343,90 | |
Transfers from one heading to another (+)/(-) |
8315 | ||
Depreciation and amounts written down at the end of the period |
8325 | 12.828.287,29 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(26) | 337.726,77 |
| Codes | Period | Previous period | |
|---|---|---|---|
| ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS | |||
| Acquisition value at the end of the period |
8196P | xxxxxxxxxxxxxxx | 41.165.435,73 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8166 | 32.510.328,68 | |
| Sales and disposals | 8176 | 364.035,57 | |
| Transfers from one heading to another (+)/(-) | 8186 | -25.408.980,92 | |
| Acquisition value at the end of the period |
8196 | 47.902.747,92 | |
Revaluation surpluses at the end of the period |
8256P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8216 | ||
| Acquisitions from third parties | 8226 | ||
| Cancelled | 8236 | ||
| Transfers from one heading to another (+)/(-) | 8246 | ||
| Revaluation surpluses at the end of the period |
8256 | ||
| Depreciation and amounts written down at the end of the period |
8326P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
Recorded |
8276 | ||
Written back |
8286 | ||
Acquisitions from third parties |
8296 | ||
| Cancelled owing to sales and disposals |
8306 | ||
Transfers from one heading to another (+)/(-) |
8316 | ||
Depreciation and amounts written down at the end of the period |
8326 | ||
NET BOOK VALUE AT THE END OF THE PERIOD |
(27) | 47.902.747,92 |
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8391P | xxxxxxxxxxxxxxx | 3.441.264.970,08 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8361 | 47.012.381,94 | |
| Sales and disposals | 8371 | 5.457.341,71 | |
| Transfers from one heading to another (+)/(-) | 8381 | ||
| Acquisition value at the end of the period |
8391 | 3.482.820.010,31 | |
Revaluation surpluses at the end of the period |
8451P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| Transfers from one heading to another (+)/(-) | 8441 | ||
| Revaluation surpluses at the end of the period | 8451 | ||
| Amounts written down at the end of the period |
8521P | xxxxxxxxxxxxxxx | 112.036.099,91 |
Movements during the period |
|||
| Recorded | 8471 | 9.667.054,73 | |
| Written back | 8481 | 3.116.278,32 | |
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | 2.116.313,57 | |
| Transfers from one heading to another (+)/(-) | 8511 | ||
| Amounts written down at the end of the period |
8521 | 116.470.562,75 | |
Uncalled amounts at the end of the period |
8551P | xxxxxxxxxxxxxxx | 12.500,00 |
Movements during the period (+)/(-) |
8541 | ||
| Uncalled amounts at the end of the period |
8551 | 12.500,00 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 3.366.336.947,56 | |
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD |
281P | xxxxxxxxxxxxxxx | |
| Movements during the period |
|||
| Additions | 8581 | ||
| Repayments | 8591 | ||
| Amounts written down | 8601 | ||
| Amounts written back | 8611 | ||
| Exchange differences (+)/(-) | 8621 | ||
| Other (+)/(-) | 8631 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD |
(281) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8651 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8392P | xxxxxxxxxxxxxxx | 1.893.812,40 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8362 | ||
| Sales and disposals | 8372 | 260.750,00 | |
| Transfers from one heading to another (+)/(-) | 8382 | ||
| Acquisition value at the end of the period |
8392 | 1.633.062,40 | |
Revaluation surpluses at the end of the period |
8452P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8412 | ||
| Acquisitions from third parties | 8422 | ||
| Cancelled | 8432 | ||
| Transfers from one heading to another (+)/(-) | 8442 | ||
| Revaluation surpluses at the end of the period |
8452 | ||
| Amounts written down et the end of the period | 8522P | xxxxxxxxxxxxxxx | 1.747.120,69 |
Movements during the period |
|||
| Recorded | 8472 | ||
| Written back | 8482 | ||
| Acquisitions from third parties | 8492 | ||
| Cancelled owing to sales and disposals | 8502 | 260.750,00 | |
| Transfers from one heading to another (+)/(-) | 8512 | ||
| Amounts written down at the end of the period |
8522 | 1.486.370,69 | |
Uncalled amounts at the end of the period |
8552P | xxxxxxxxxxxxxxx | 16.252,52 |
Movements during the period (+)/(-) |
8542 | ||
| Uncalled amounts at the end of the period |
8552 | 16.252,52 | |
| NET BOOK VALUE AT THE END OF THE PERIOD |
(282) | 130.439,19 | |
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 283P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Additions | 8582 | ||
| Repayments | 8592 | ||
| Amounts written down | 8602 | ||
| Amounts written back | 8612 | ||
| Exchange differences (+)/(-) | 8622 | ||
| Other (+)/(-) | 8632 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD |
(283) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8652 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8393P | xxxxxxxxxxxxxxx | 124.065.053,47 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another (+)/(-) | 8383 | ||
| Acquisition value at the end of the period |
8393 | 124.065.053,47 | |
Revaluation surpluses at the end of the period |
8453P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| Transfers from one heading to another (+)/(-) | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
Amounts written down at the end of the period |
8523P | xxxxxxxxxxxxxxx | 76.145.069,39 |
Movements during the period |
|||
| Recorded | 8473 | 20.918.130,00 | |
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| Transfers from one heading to another (+)/(-) | 8513 | ||
| Amounts written down at the end of the period |
8523 | 97.063.199,39 | |
Uncalled amounts at the end of the period |
8553P | xxxxxxxxxxxxxxx | 8.407,33 |
Movements during the period (+)/(-) |
8543 | ||
| Uncalled amounts at the end of the period |
8553 | 8.407,33 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | 26.993.446,75 | |
OTHER ENTERPRISES - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | xxxxxxxxxxxxxxx | 86.683,15 |
Movements during the period |
|||
| Additions | 8583 | ||
| Repayments | 8593 | 426,37 | |
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences (+)/(-) | 8623 | ||
| Other (+)/(-) | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 86.256,78 | |
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8653 |
List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of assets) in the amount of at least 10% of the capital issued.
| Shares held by | which annual accounts are available | Information from the most recent period for | ||||||
|---|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | ||
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
|||
| Umicore France FC Les Mercuriales tour du ponant r J Jaures 40 93176 BAGNOLET CEDEX France 10342965001 |
31/12/2014 | EUR | 31.660.155 | 162.181 | ||||
| Shares | 1520000 100,00 | 0,00 | ||||||
| Umicore Financial Services PLC Rue du Marais / Broekstraat 31 1000 Brussel 1 Belgium 0428.179.081 |
31/12/2014 | EUR | 475.333.352 | 6.588.273 | ||||
| Shares | 3 | 0,00 100,00 | ||||||
| Umicore MS Lusitana FC Travessa do Padrao Freguessia de Perafita 4455524 Perafita(Concelho de Matosinhos) Portugal 505683155 |
31/12/2014 | EUR | 39.841 | 2.911 | ||||
| Shares | 914 | 1,72 | 98,28 | |||||
| Umicore USA FC Zinc Plant Road 1800 37041- 1104 Claksvillle-Tennessee United States of America |
31/12/2014 | USD | 223.861.758 | -245.902 | ||||
| 483 100,00 | 0,00 | |||||||
| Shares Umicore Shanghai FC Changshi Road 250 201600 Shanghai (Songjiang County) China |
31/12/2014 | CNY | 92.463.297 | 4.180.149 | ||||
| 49350000 | 75,00 | 0,00 | ||||||
| Shares Umicore South Africa FC 8 Penny Road - PO Box 1195 1725 Roodepoort South Africa |
31/12/2014 | ZAR | -1.960.070 | 883.066 | ||||
| Shares Umicore Building Products Scandinavia FC Lysbrohogen 5 8600 Silkeborg Denmark |
750 100,00 | 0,00 | 31/12/2014 | DKK | 12.083.591 | 2.929.977 | ||
| Shares | 1499 | 99,93 | 0,07 |
| Shares held by | Information from the most recent period for which annual accounts are available |
||||||
|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
||
| Umicore Building Products Polska FC nl Ludwiki 4 01-226 Warsaw Poland |
31/12/2014 | PLN | 2.021.555 | 164.524 | |||
| Shares Umicore Autocatalyst Recycling Belgium PLC Greinerstraat 14 2660 Hoboken (Antwerpen) Belgium |
3500 100,00 | 0,00 | 31/12/2014 | EUR | 147.420 | 27.621 | |
| 0466.261.083 Shares Umicore MS Taiwan FC Keelung Road Sec 2 -16F-2 189 Taipei Taiwan |
6250 100,00 | 0,00 | 31/12/2014 | TWD | 9.374.168 | 2.389.842 | |
| Shares Umicore Korea Limited FC Chaam-Dong 410 330-200 Cheonan - Ciry Chungnam South Korea |
500000 100,00 | 0,00 | 31/12/2014 | KRW | 93.145.804.921 | 7.291.734.296 | |
| Shares Umicore Australia FC Somerville Road 414 3012 Tottenham - Victoria Australia |
5250000 100,00 | 0,00 | 31/12/2014 | AUD | 6.589.604 | 1.761.535 | |
| Shares Umicore Holdings Philippines FC Sitio malinta Asinan Proper 1044 Subic - Zambales Philippines |
10000 100,00 | 0,00 | 31/12/2014 | PHP | 155.261.024 | 78.601 | |
| Shares Umicore Building Products Iberica FC calle Juan Gris - Ed. Torres Cerda, 4 , box 6C 08014 Barcelona Spain |
1536562 | 99,99 | 0,01 | 31/12/2014 | EUR | 545.473 | 158.113 |
| Shares | 320000 100,00 | 0,00 |
| Shares held by | Information from the most recent period for which annual accounts are available |
||||||
|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
||
| Umicore Holding 1 Germany Gmbh FC Rodenbacker chaussee 4 63457 Hanau - Wolfgang Germany |
31/12/2014 | EUR | 280.758.651 | -9.964.748 | |||
| Shares Umicore Holding 2 Germany Gmbh FC Rodenbacker chaussee 4 63457 Hanau - Wolfgang Germany |
90025000 100,00 | 0,00 | 31/12/2014 | EUR | 31.589.330 | -1.037.929 | |
| Shares Umicore International PLC Rue Bommel 5 4940 Bascharage Luxembourg |
10025000 100,00 | 0,00 | 31/12/2014 | EUR | 2.786.958.930 | -51.284.483 | |
| Shares Umicore Building Products CZ FC Pod Visöovkou 1661 , box 31 140 00 Prague 4 Czech Republic |
23407989 100,00 | 0,00 | 31/12/2014 | CZK | 1.309.000 | 319.000 | |
| Shares Umicore MS Australia PTY LTD FC St Kilda Road Towers-level 5 606 3004 Melbourne - Victoria Australia |
100 100,00 | 0,00 | 31/12/2014 | AUD | 129.134 | -97.491 | |
| Shares Todini AND Co FC Via Larga 8 Milano Italy 10722620159 |
2000100 100,00 | 0,00 | 31/12/2014 | EUR | 11.007.726 | 8.133.831 | |
| Shares Umicore Finance Norway FC Hoffsgate 10 3262 LARVIK Norway |
1800000 100,00 | 0,00 | 31/12/2014 | NOK | 74.587.353 | 734.444 | |
| Shares Umicore Specialty Materials Brugge PLC Kleine Pathoekeweg 82 8000 Brugge Belgium 0405.150.984 |
12242 100,00 | 0,00 | 31/12/2014 | EUR | 3.221.061 | 4.583.214 |
| Shares held by | Information from the most recent period for which annual accounts are available |
||||||
|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
||
| ordinary shares Umicore Argentina FC Avenida Roque Sáenz Pena 651 8° piso Oficina 139, Buenos Aires Argentina |
21499 | 99,99 | 0,01 | 31/12/2014 | ARS | 29.200 | -26.401.157 |
| 1.603.638 Shares Industrias Electro Quimicas SA FC Avenida Elmer Faucett 1920 Callao 1 |
9753768 | 98,03 | 1,97 | 31/12/2014 | PEN | 121.981.000 | 6.800.000 |
| Peru Shares beLife PLC Rue Joseph Wauters 120 4480 Ehein (Engis) Belgium |
18464806 | 40,00 | 0,00 | 31/12/2014 | EUR | 2.272.000 | -6.253.045 |
| 0440.744.838 Shares beLife Intermediates PLC Rue Joseph Wauters 120 4480 Ehein (Engis) Belgium |
30782 | 49,00 | 0,00 | 31/12/2014 | EUR | 5.782.000 | -1.604.297 |
| 0846.150.202 Shares UMICORE ELECTRO-OPTIC MATERIALS EUROPE PLC RUE DU MARAIS 31 1000 Brussel 1 Belgium |
392 | 4,00 | 96,00 | 31/12/2015 | EUR | 57.634 | -3.866 |
| 0631.891.355 Shares VMZINC BENELUX & UK PLC RUE DU MARAIS 31 1000 Brussel 1 Belgium 0631.891.256 |
99 | 99,00 | 0,00 | 31/12/2015 | EUR | 1.008.846 | 8.846 |
| Shares UMICORE ZINC CHEMICALS BELGIUM PLC RUE DU MARAIS 31 1000 Brussel 1 Belgium 0631.891.157 |
1625 | 99,94 | 0,00 | 31/12/2015 | EUR | 20.484.230 | 1.172.926 |
| Shares | 31381 | 99,99 | 0,00 |
| NAME, full address of the REGISTERED OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
Shares held by | Information from the most recent period for which annual accounts are available |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | |||||||||||
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
|||||||||||
| UMICORE AUTOCAT CANADA CORP. FC MAINWAY DRIVE 4261 L7L5N9 BURLINGTON - ONTARIO Canada |
31/12/2014 | CAD | 218.367.493 | -22.802.950 | ||||||||||||
| Shares | 176700001 100,00 | 0,00 |
| Codes | Period | Previous period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares |
51 | ||
Book value increased with the uncalled amount |
8681 | ||
| Uncalled amount | 8682 | ||
| Fixed income securities |
52 | ||
Fixed income securities issued by credit institutions |
8684 | ||
| Fixed term deposit with credit institutions |
53 | 32.130.503,67 | 9.858.607,39 |
Falling due |
|||
| less or up to one month | 8686 | 32.130.503,67 | 9.858.607,39 |
| between one month and one year | 8687 | ||
| over one year | 8688 | ||
| Other investments not yet shown seperately |
8689 |
Gains on marking-to market of currency commitments 6.624.192,16
Profit on hedging for metals 4.273.557,70
Other deferred charges 2.742.972,27
Period
| Issued capital at the end of the period |
|---|
| Issued capital at the end of the period |
| Codes | Period | Previous period |
|---|---|---|
| 100P | XXXXXXXXXXXXXX | 500.000.000,00 |
| (100) | 500.000.000,00 |
| Codes | Amounts | Number of shares | |
|---|---|---|---|
| Changes during the period: | |||
| Structure of the capital Different categories of shares |
|||
| Ordinary Shares | 500.000.000,00 | 112.000.000 | |
| Registered shares | 8702 | XXXXXXXXXXXXXX | 22.588.381 |
| Bearer shares and/or dematerialized shares | 8703 | XXXXXXXXXXXXXX | 89.411.619 |
| Codes | Uncalled capital |
Capital called, but not paid |
|
|---|---|---|---|
| Capital not paid | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Capital called, but not paid | 8712 | XXXXXXXXXXXXXX | |
| Shareholders having yet to pay up in full |
| Codes | Period | |
|---|---|---|
| OWN SHARES | ||
| Held by the company itself | ||
| Amount of capital held |
8721 | 17.533.634,00 |
Number of shares held |
8722 | 3.927.534 |
Held by the subsidiaries |
||
| Amount of capital held |
8731 | |
Number of shares held |
8732 | |
Commitments to issue shares |
||
| Following the exercising of CONVERSION RIGHTS | ||
| Amount of outstanding convertible loans |
8740 | |
Amount of capital to be subscribed |
8741 | |
Corresponding maximum number of shares to be issued |
8742 | |
Following the exercising of SUBSCRIPTION RIGHTS |
||
| Number of outstanding subscription rights |
8745 | |
Amount of capital to be subscribed |
8746 | |
Corresponding maximum number of shares to be issued |
8747 | |
Authorized capital, not issued |
8751 | 50.000.000,00 |
| Codes | Period | |
|---|---|---|
| Shared issued, not representing capital | ||
| Distribution | ||
| Number of shares held |
8761 | |
Number of voting rights attached thereto |
8762 | |
Allocation by shareholder |
||
| Number of shares held by the company itself |
8771 | |
Number of shares held by its subsidairies |
8781 |
| Number shares | % Capital | |
|---|---|---|
| ------------------------------ | ------------------- | |
| Other shareholders | 86.824.960 | 77,53 |
| Family Trust Desmarais, Albert Frère and Groupe Bruxelles Lambert S.A. | 11.883.643 | 10,61 |
| BlackRock Inc | 5.957.971 | 5,32 |
| Titles detained by Umicore | 3.914.272 | 3,49 |
| Norges Bank | 3.419.154 | 3,05 |
| ---------------------- | --------------- | |
| 112.000.000 | 100.00 |
Protection of the environmnent 46.676.841,86 Sundry litigations and sundry risks 7.485.272,56 Premium 25 & 35 years service 1.913.611,23
Period
| Financial debts | 8801 | 560.000.000,00 |
|---|---|---|
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 8821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | |
| Other loans | 8851 | 560.000.000,00 |
| Trade debts | 8861 | |
| Suppliers | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments received on contracts in progress | 8891 | |
Other amounts payable |
8901 | |
| Total amounts payable after more than one year, not more than one year |
(42) | 560.000.000,00 |
Amounts payable after more than one year, between one and five years |
||
| Financial debts | 8802 | 1.572.000.000,00 |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | |
| Leasing and other similar obligations | 8832 | |
| Credit institutions | 8842 | |
| Other loans | 8852 | 1.572.000.000,0 |
| Trade debts | 8862 | 0 |
| Suppliers | 8872 | |
| Bills of exchange payable | 8882 | |
| Advance payments received on contracts in progress | 8892 | |
Other amounts payable |
8902 | |
| Total amounts payable after more than one year, between one and five years |
8912 | 1.572.000.000,00 |
Amounts payable after more than one year, over five years |
||
Financial debts |
8803 | |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | |
| Leasing and other similar obligations | 8833 | |
| Credit institutions | 8843 | |
| Other loans | 8853 | |
| Trade debts | 8863 | |
| Suppliers | 8873 | |
| Bills of exchange payable | 8883 | |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable after more than one year, over five years | 8913 |
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities) |
||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total amounts payable guaranteed by Belgian public authorities |
9061 | |
| Amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and other similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | |
Taxes, remuneration and social security |
9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
9062 | |
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY |
||
| Taxes (heading 450/3 of the liabilities) |
||
| Expired taxes payable | 9072 | |
| Non expired taxes payable | 9073 | 18.584.559,65 |
| Estimated taxes payable | 450 | |
| Remuneration and social security (heading 454/9 of the liabilities) | ||
| Amount due to the National Office of Social Security |
9076 | |
| Other amounts payable relating to remuneration and social security | 9077 | 43.834.917,25 |
| Period | |
|---|---|
| ACCRUED CHARGES AND DEFERRED INCOME | |
| Allocation of the heading 492/3 of liabilities if the amount is considerable | |
| Losses currency | 1.308.346,40 |
| Treatment charges | 30.677.635,19 |
| Deferred Income | 18.135.546,73 |
| Other Accrued charges | 10.751.381,40 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Broken down by categories of activity | |||
| Allocation into geographical markets | |||
| Other operating income | |||
| Total amount of subsidies and compensatory amounts obtained from public authorities |
740 | 6.058.050,14 | 1.510.146,57 |
| OPERATING COSTS | |||
| Employees for whom the company has submitted a DIMONA declaration or are recorded in the general personnel register |
|||
| Total number at the closing date | 9086 | 2.733 | 2.965 |
| Average number of employees calculated in full-time equivalents | 9087 | 2.745,2 | 2.893,7 |
| Number of actual worked hours | 9088 | 4.810.513 | 4.977.193 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 157.138.140,95 | 164.432.264,31 |
| Employers' social security contributions | 621 | 56.601.915,93 | 59.605.183,56 |
| Employers' premiums for extra statutory insurances | 622 | 11.971.346,23 | 13.276.221,29 |
| Other personnel costs | 623 | 9.066.327,28 | 8.983.928,61 |
| Old-age and widows' pensions | 624 | 2.628.186,52 | 3.190.047,04 |
| Provisions for pensions | |||
| Additions (uses and write-back) (+)/(-) | 635 | -3.554.992,29 | 9.127.582,79 |
| Amounts written off | |||
| Stocks and contracts in progress | |||
| Recorded | 9110 | 12.423.611,26 | 1.131.497,50 |
| Written back | 9111 | 304.684,44 | 10.342.258,54 |
| Trade debtors | |||
| Recorded | 9112 | 33.043,90 | |
| Written back | 9113 | 2.867,24 | 5.553,41 |
| Provisions for risks and charges | |||
| Additions | 9115 | 41.852.557,10 | 43.220.951,91 |
| Uses and write-back | 9116 | 40.961.349,64 | 33.831.731,95 |
| Other operating charges | |||
| Taxes related to operation | 640 | 6.462.362,71 | 6.849.009,88 |
| Other charges | 641/8 | 4.257.469,44 | 6.729.917,10 |
| Hired temporary staff and persons placed at the enterprise's disposal | |||
| Total number at the closing date | 9096 | 22 | 14 |
| Average number calculated as full-time equivalents | 9097 | 17,8 | 18,9 |
| Number of actual worked hours | 9098 | 34.284 | 37.313 |
| Charges to the enterprise | 617 | 1.221.519,44 | 1.300.269,00 |
| Codes | Period | Previous period | |
|---|---|---|---|
| FINANCIAL RESULTS | |||
| Other financial income | |||
| Amount of subsidies granted by public authorities, credited to income for the period |
|||
| Capital subsidies | 9125 | 2.105.936,90 | 2.364.707,24 |
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| Exchange variances and differences | 1.078.164,03 | 342.484,03 | |
| Sundry financial income | 164.600,20 | 284.436,96 | |
| Financ.customers and int. for late payment | 1.181,67 | 19.447,57 | |
| Amounts written down off loan issue expenses and repayment premiums |
6501 | ||
Intercalary interests recorded as assets |
6503 | ||
Value adjustments to current assets |
|||
Appropriations |
6510 | 400.000,00 | |
Write-backs |
6511 | 8.600,94 | 9.258,64 |
Other financial charges |
|||
Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | 1.312.272,59 | 1.399.661,12 |
Provisions of a financial nature |
|||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial charges | |||
| Exchange variances and differences | 1.019.665,48 | 18.772,66 | |
| Sundry financial costs | 553.259,54 | 3.289.790,11 |
Allocation other extraordinary income
Allocation other extraordinary charges
| Codes | Period | |
|---|---|---|
| INCOME TAXE | ||
| Income taxes on the result of the current period | 9134 | 13.180.077,46 |
| Income taxes paid and withholding taxes due or paid | 9135 | 13.180.077,46 |
| Excess of income tax prepayments and withholding taxes recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | |
| Income taxes on previous periods | 9138 | |
| Taxes and withholding taxes due or paid | 9139 | |
| Estimated additional taxes estimated or provided for | 9140 | |
| In so far as income taxes of the current period are materially affected by differences between the profit before taxes, as stated in the annual accounts, and the estimated taxable profit |
||
| -1.711.443,00 | ||
| -2.116.000,00 | ||
| 5.758.029,00 | ||
| -166.693.945,00 | ||
| 30.585.185,00 | ||
| -2.105.937,00 | ||
| -3.116.278,00 | ||
| -9.469.025,00 |
An indication of the effect of extraordinary results on the amount of income taxes relating to the current period
| Codes | Period | |
|---|---|---|
| Status of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 120.234.881,00 |
| Accumulated tax losses deductible from future taxable profits | 9142 | |
| Other deferred taxes representing assets | ||
| 6.164.175,00 | ||
| 112.348.897,00 | ||
| 1.721.809,00 | ||
| Deferred taxes representing liabilities | 9144 | |
Allocation of deferred taxes representing liabilities |
||
| 150.153.867,00 |
| Codes | Period | Previous Period | |
|---|---|---|---|
| THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD PARTIES |
|||
| The total amount of value added tax charged | |||
| To the enterprise (deductible) | 9145 | 237.303.846,81 | 235.803.103,39 |
| By the enterprise | 9146 | 225.428.525,76 | 228.316.883,11 |
| Amounts retained on behalf of third parties for | |||
| Payroll withholding taxes | 9147 | 38.108.070,58 | 40.473.214,17 |
| Withholding taxes on investment income | 9148 | 20.861.499,00 | 19.348.049,45 |
| Code | Period | |
|---|---|---|
| PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | |
Of which |
||
Bills of exchange in circulation endorsed by the enterprise |
9150 | |
Bills of exchange in circulation drawn or guaranteed by the enterprise |
9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the enterprise |
9153 | |
| REAL GUARANTEES | ||
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from the enterprise |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9161 | |
| Amount of registration | 9171 | |
| Pledging on goodwill - amount of registration | 9181 | |
| Pledging of other assets - Book value of other assets pledged |
9191 | |
Guarantees provided on future assets - Amount of assets involved |
9201 | |
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from third parties |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9162 | |
| Amount of registration | 9172 | |
| Pledging on goodwill - amount of registration | 9182 | |
| Pledging of other assets - Book value of other assets pledged | 9192 | |
Guarantees provided on future assets - Amount of assets involved |
9202 | |
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS | ||
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) |
9213 | 49.649.595,00 |
Goods sold (to be delivered) |
9214 | 69.713.863,00 |
Currencies purchased (to be received) |
9215 | 1.235.053.425,15 |
Currencies sold (to be delivered) |
9216 | 1.234.582.270,96 |
Lease-out metals 134.561.516 Metals owned by parties for tolling 279.288.983 Lease-in metals 108.376.279 Metals owned by Umicore for tolling 41.459.639 Bankguarantees 4.536.612 Personal guarantees given 85.394.645
| Code | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting for the enterprise from past services |
9220 | |
Methods of estimation
Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| Financial fixed assets |
(280/1) | 3.366.336.947,56 | 3.329.216.370,17 |
Investments |
(280) | 3.366.336.947,56 | 3.329.216.370,17 |
| Amounts receivable subordinated | 9271 | ||
| Other amounts receivable | 9281 | ||
| Amounts receivable | 9291 | 74.023.542,67 | 127.512.538,48 |
After one year |
9301 | 363.483,03 | 363.483,03 |
| Within one year | 9311 | 73.660.059,64 | 127.149.055,45 |
Current investments |
9321 | 32.130.503,67 | 9.858.607,39 |
Shares |
9331 | ||
| Amounts receivable | 9341 | 32.130.503,67 | 9.858.607,39 |
| Amounts payable | 9351 | 2.608.269.311,75 | 2.707.111.706,33 |
After one year |
9361 | 1.522.000.000,00 | 1.582.000.000,00 |
| Within one year | 9371 | 1.086.269.311,75 | 1.125.111.706,33 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise, as security for debts or commitments of affiliated enterprises |
9381 | ||
| Provided or irrevocably promised by affiliated enterprises as security for debts or commitments of the enterprise |
9391 | ||
| Other substancial financial commitments | 9401 | ||
Financial results |
|||
| Income from financial fixed assets | 9421 | 175.572.527,38 | 109.114.738,66 |
Income from current assets |
9431 | 82.551,08 | 301.080,42 |
Other financial income |
9441 | ||
Debts charges |
9461 | 72.349.214,50 | 75.684.186,53 |
Other financial charges |
9471 | ||
Gains and losses on disposal of fixed assets |
|||
| Obtained capital gains |
9481 | ||
Obtained capital losses |
9491 | ||
ENTERPRISES LINKED BY PARTICIPATING INTERESTS |
|||
| Financial fixed assets |
(282/3) | 130.439,19 | 130.439,19 |
| Investments | (282) | 130.439,19 | 130.439,19 |
| Amounts receivable subordinated | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable |
9292 | ||
| After one year | 9302 | ||
| Within one year | 9312 | ||
Amounts payable |
9352 | ||
| After one year | 9362 | ||
| Within one year | 9372 |
TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS
Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the understanding of the financial position of the company:
| Codes | Period | |
|---|---|---|
| DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH |
||
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable | ||
| Guarantees provided in their favour | 9501 | |
| Guarantees provided in their favour - Main condition | ||
| Other significant commitments undertaken in their favour | 9502 | |
| Other significant commitments undertaken in their favour - Main condition | ||
| Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | |
| To former directors and former managers | 9504 | |
| Codes | Period | |
|---|---|---|
| AUDITORS OR PEOPLE THEY ARE LINKED TO | ||
| Auditor's fees |
9505 | 487.173,00 |
Fees for exceptional services or special missions executed in the company by the auditor |
||
| Other attestation missions |
95061 | 182.071,00 |
Tax consultancy |
95062 | |
Other missions external to the audit |
95063 | 57.667,00 |
Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions |
95081 | |
Tax consultancy |
95082 | 136.759,00 |
Other missions external to the audit |
95083 | 289.096,00 |
Mention related to article 133 paragraph 6 from the Companies Code
Loss on energy commitments -9.598.582,00
Los on currency commitments -6.867.991,00
Loss on metal commitments 447.946,00
Loss on interest rates swaps -3.163.909,00
Period
The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*
The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*
The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*
The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*
If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**
If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**
* Delete where no appropriate.
** Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.
Numbers of joint industrial committees which are competent for the enterprise:
| During the period | Codes | Total | 1. Men | 2. Women |
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time |
1001 | 2.470,0 | 2.199,0 | 271,0 |
| Part-time |
1002 | 360,0 | 212,0 | 148,0 |
| Total of full-time equivalents (FTE) |
1003 | 2.745,2 | 2.363,5 | 381,7 |
| Number of hours actually worked | ||||
| Full-time |
1011 | 4.333.425 | 3.821.219 | 512.206 |
| Part-time |
1012 | 477.088 | 265.422 | 211.666 |
| Total |
1013 | 4.810.513 | 4.086.641 | 723.872 |
| Personnel costs | ||||
| Full-time |
1021 | 214.412.787,95 | 189.867.941,12 | 24.544.846,83 |
Part-time |
1022 | 20.364.942,44 | 11.710.712,72 | 8.654.229,72 |
| Total |
1023 | 234.777.730,39 | 201.578.653,84 | 33.199.076,55 |
| Advantages in addition to wages |
1033 |
| During the previous period | Codes | P. Total | 1P. Men | 2P. Women |
|---|---|---|---|---|
| Average number of employees Number of hours actually worked Personnel costs Advantages in addition to wages |
1003 1013 1023 1033 |
2.893,7 4.977.193 246.297.597,77 |
2.491,2 4.215.616 211.826.970,05 |
402,5 761.577 34.470.627,72 |
| At the closing date of the period | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|
|---|---|---|---|---|---|
| Number of employees | 105 | 2.384 | 349 | 2.650,8 | |
| By nature of the employment contract | |||||
| Contract for an indefinite period | 110 | 2.319 | 348 | 2.585,0 | |
| Contract for a definite period | 111 | 65 | 1 | 65,8 | |
| Contract for the execution of a specifically assigned work | 112 | ||||
| Replacement contract | 113 | ||||
| According to the gender and by level of education | |||||
| Male | 120 | 2.128 | 207 | 2.287,4 | |
| primary education 1200 | 468 | 74 | 524,6 | ||
| secondary education | 1201 | 1.064 | 95 | 1.137,4 | |
| higher education (non-university) | 1202 | 275 | 28 | 295,5 | |
| university education | 1203 | 321 | 10 | 329,9 | |
| Female | 121 | 256 | 142 | 363,4 | |
| primary education | 1210 | 7 | 7 | 12,3 | |
| secondary education | 1211 | 42 | 29 | 63,7 | |
| higher education (non-university) | 1212 | 105 | 79 | 164,0 | |
| university education | 1213 | 102 | 27 | 123,4 | |
| By professional category | |||||
| Management staff | 130 | 395 | 24 | 414,0 | |
| Employees | 134 | 741 | 181 | 878,0 | |
| Workers | 132 | 1.248 | 144 | 1.358,8 | |
| Other | 133 |
| During the period | Codes | 1. Temporary personnel |
2. Persons placed at the disposal of the enterprise |
|---|---|---|---|
| Average number of employees |
150 | 17,8 | |
Number of hours actually worked |
151 | 34.284 | |
Charges of the enterprise |
152 | 1.221.519,44 |
| ENTRIES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| The number of employees for whom the company has submitted a DIMONA declaration or are recorded in the personnel register during the financial year in the general personnel register |
205 | 155 | 155,0 | |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 210 | 119 | 119,0 | |
| Contract for a definite period | 211 | 36 | 36,0 | |
| Contract for the execution of a specifically assigned work | 212 | |||
| Replacement contract | 213 |
| DEPARTURES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| The number of employees with a in the DIMONA declaration indicated or in the general personnel register listed date of termination of the contract during the financial year |
305 | 343 | 44 | 375,5 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 310 | 328 | 43 | 359,7 |
| Contract for a definite period | 311 | 15 | 1 | 15,8 |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | |||
| According to the reason for termination of the employment contract |
||||
| Retirement | 340 | 14 | 3 | 16,4 |
| Unemployment with company allowance | 341 | 30 | 12 | 39,3 |
| Dismissal | 342 | 22 | 1 | 22,8 |
| Other reason | 343 | 277 | 28 | 297,0 |
| Of which the number of persons who continue to render services to the enterprise at least half-time on a self-employed basis |
350 |
| Total number of official advanced professional training projects at | Codes | Male | Codes | Female |
|---|---|---|---|---|
| company expense | ||||
| Number of participating employees | 5801 | 2.426 | 5811 | 381 |
| Number of training hours | 5802 | 45.740 | 5812 | 6.627 |
| Costs for the company | 5803 | 3.436.563,65 | 5813 | 580.720,55 |
| of which gross costs directly linked to the training | 58031 | 3.762.917,27 | 58131 | 628.348,42 |
| of which paid contributions and deposits in collective funds | 58032 | 90.869,95 | 58132 | 12.820,98 |
| of which received subsidies (to be deducted) | 58033 | 417.223,57 | 58133 | 60.448,85 |
| Total number of less official and unofficial advance professional training projects at company expense |
||||
| Number of participating employees | 5821 | 2.757 | 5831 | 338 |
| Number of training hours | 5822 | 70.742 | 5832 | 12.029 |
| Costs for the company | 5823 | 3.635.523,37 | 5833 | 744.837,20 |
| Total number of initial professional training projects at company expense |
||||
| Number of participating employees | 5841 | 5851 | ||
| Number of training hours | 5842 | 5852 | ||
| Costs for the company | 5843 | 5853 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.