AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Umh

Quarterly Report Aug 4, 2022

7099_rns_2022-08-04_3071cba0-64f6-44fe-ac75-16daae971bde.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

UMH PROPERTIES, INC.

FORM K
8
-
(Current
report
filing)

Filed 08/03/22 for the Period Ending 08/03/22

Address ROUTE
SUITE
3-C
3499
9
N
,
JUNIPER
BUSINESS
PLAZA
FREEHOLD
NJ
07728
,
,
Telephone 7325779997
CIK 0000752642
Symbol UMH
SIC
Code
- Real
Estate
Investment
Trusts
6798
Industry Residential
REITs
Sector Financials
Fiscal
Year
12/31

http://www.edgar-online.com © Copyright 2022, EDGAR Online, a division of Donnelley Financial Solutions. All Rights Reserved. Distribution and use of this document restricted under EDGAR Online, a division of Donnelley Financial Solutions, Terms of Use.

Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock, \$.10 par value UMH New York Stock Exchange
6.375% Series D Cumulative Redeemable Preferred UMH PRD New York Stock Exchange

Item 2.02 Results of Operations and Financial Condition.

Item 7.01 Regulation FD Disclosure.

On August 3, 2022, UMH Properties, Inc. issued a press release announcing the results for the second quarter June 30, 2022 and disclosed a supplemental information package in connection with its earnings conference call for the second quarter June 30, 2022. A copy of the supplemental information package and press release is furnished with this report as Exhibit 99 and is incorporated herein by reference.

The information in this report and the exhibit attached hereto is being furnished, not filed, for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and pursuant to Item 2.02 and Item 7.01 of Form 8-K will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Forward-Looking Statements

Statements contained in this report, including the document that is incorporated by reference, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995 (the "Exchange Act"). All statements, other than statements of historical facts that address activities, events or developments where the Company uses any of the words "anticipates," "assumes," "believes," "estimates," "expects," "intends," or similar expressions, are forward-looking statements. These forward-looking statements are not guaranteed and are based on the Company's current intentions and on the Company's current expectations and assumptions. These statements, intentions, expectations and assumptions involve risks and uncertainties, some of which are beyond the Company's control that could cause actual results or events to differ materially from those that the Company anticipates or projects, such as:

  • changes in the real estate market conditions and general economic conditions;
  • the inherent risks associated with owning real estate, including local real estate market conditions, governing laws and regulations affecting manufactured housing communities and illiquidity of real estate investments;
  • increased competition in the geographic areas in which we own and operate manufactured housing communities;
  • our ability to continue to identify, negotiate and acquire manufactured housing communities and/or vacant land which may be developed into manufactured housing communities on terms favorable to us;
  • our ability to maintain rental rates and occupancy levels;
  • changes in market rates of interest;
  • inflation, including increases in commodity prices and the cost of purchasing manufactured homes;
  • our ability to purchase manufactured homes for rental or sale;
  • our ability to repay debt financing obligations;
  • our ability to refinance amounts outstanding under our credit facilities at maturity on terms favorable to us;
  • our ability to comply with certain debt covenants;
  • our ability to integrate acquired properties and operations into existing operations;
  • the availability of other debt and equity financing alternatives;
  • continued ability to access the debt or equity markets;
  • the loss of any member of our management team;
  • our ability to maintain internal controls and processes to ensure all transactions are accounted for properly, all relevant disclosures and filings are timely made in accordance with all rules and regulations, and any potential fraud or embezzlement is thwarted or detected;
  • the ability of manufactured home buyers to obtain financing;
  • the level of repossessions by manufactured home lenders;
  • market conditions affecting our investment securities;
  • changes in federal or state tax rules or regulations that could have adverse tax consequences; and
  • our ability to qualify as a real estate investment trust for federal income tax purposes.

Item 9.01 Financial Statements and Exhibits.

  • (d) Exhibits.
  • 99 Supplemental information package for the second quarter June 30, 2022 and press release dated August 3, 2022.
  • 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

UMH Properties, Inc.

Date: August 3, 2022 By: /s/ Anna T. Chew

Name: Anna T. Chew Title: Vice President and Chief Financial Officer

Table of Contents

Page
Financial Highlights 3
Consolidated Balance Sheets 4
Consolidated Statements of Income (Loss) 5
Consolidated Statements of Cash Flows 6
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Net Income (Loss) Attributable to Common Shareholders to FFO and Normalized
FFO
7
Market Capitalization, Debt and Coverage Ratios 8
Debt Analysis 9
Debt Maturity 10
Securities Portfolio Performance 11
Property Summary and Snapshot 12
Same Property Statistics 13
Acquisition Summary and Property Portfolio 14
Definitions 15
Press Release Dated August 3, 2022 16

Certain information in this Supplemental Information Package contains Non-GAAP financial measures. These Non-GAAP financial measures are REIT industry financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America. Please see page 15 for a definition of these Non-GAAP financial measures and page 7 for the reconciliation of certain captions in the Supplemental Information Package to the statement of operations as reported in the Company's filings with the SEC on Form 10-Q.

Financial Highlights

(dollars in thousands except per share amounts) (unaudited)

Three Months Ended Six Months Ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Operating Information
Number of Communities 130 127
Number of Sites 24,411 23,983
Rental and Related Income \$ 42,229 \$ 39,341 \$ 83,806 \$ 78,054
Community Operating Expenses \$ 18,923 \$ 17,045 \$ 36,994 \$ 34,182
Community NOI \$ 23,306 \$ 22,296 \$ 46,812 \$ 43,872
Expense Ratio 44.8% 43.3% 44.1% 43.8%
Sales of Manufactured Homes \$ 6,994 \$ 9,618 \$ 11,285 \$ 14,037
Number of Homes Sold 85 120 146 193
Number of Rentals Added 99 134 151 352
Net Income (Loss) \$ (6,688) \$ 16,003 \$ (3,413) \$ 29,881
Net Income (Loss) Attributable to Common
Shareholders \$ (22,478) \$ 8,403 \$ (26,803) \$ 15,242
Adjusted EBITDA \$ 21,936 \$ 22,525 \$ 43,621 \$ 42,813
FFO Attributable to Common Shareholders \$ (320) \$ 9,855 \$ 8,224 \$ 18,236
Normalized FFO Attributable to Common Shareholders \$ 8,695 \$ 10,281 \$ 17,670 \$ 18,982
Shares Outstanding and Per Share Data
Weighted Average Shares Outstanding
Basic 54,215 45,476 53,224 44,056
Diluted 54,215 46,628 53,224 45,008
Net Income (Loss) Attributable to Common
Shareholders per Share –
Basic and Diluted \$ (0.41) \$ 0.18 \$ (0.50) \$ 0.34
FFO per Share
Basic and Diluted \$ (0.01) \$ 0.21 \$ 0.15 \$ 0.41
Normalized FFO per Share
Basic and Diluted \$ 0.16 \$ 0.22 \$ 0.33 \$ 0.42
Dividends per Common Share \$ 0.20 \$ 0.19 \$ 0.40 \$ 0.38
Balance Sheet
Total Assets \$ 1,423,265 \$ 1,211,863
Total Liabilities \$ 901,370 \$ 559,402
Market Capitalization
Total Debt, Net of Unamortized Debt Issuance Costs \$ 625,997 \$ 529,724
Equity Market Capitalization \$ 965,386 \$ 1,033,997
Series C Preferred Stock \$ -0- \$ 247,100
Series D Preferred Stock \$ 215,219 \$ 215,219
Total Market Capitalization \$ 1,806,602 \$ 2,026,040
UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information 3

Consolidated Balance Sheets

(in thousands except per share amounts)

June 30,
2022
December 31,
2021
(unaudited)
ASSETS
Investment Property and Equipment
Land \$
79,326
\$
74,963
Site and Land Improvements 739,241 716,211
Buildings and Improvements 32,627 30,450
Rental Homes and Accessories 395,988 383,467
Total Investment Property 1,247,182 1,205,091
Equipment and Vehicles 25,377 24,437
Total Investment Property and Equipment 1,272,559 1,229,528
Accumulated Depreciation (338,825) (316,073)
Net Investment Property and Equipment 933,734 913,455
Other Assets
Cash and Cash Equivalents 275,807 116,175
Marketable Securities at Fair Value 46,932 113,748
Inventory of Manufactured Homes 45,992 23,659
Notes and Other Receivables, net 59,660 55,359
Prepaid Expenses and Other Assets 19,045 17,135
Land Development Costs 31,085 22,352
Investment in Joint Venture 11,010 8,937
Total Other Assets 489,531 357,365
TOTALASSETS \$
1,423,265
\$
1,270,820
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Mortgages Payable, net of unamortized debt issuance costs \$
468,811
\$
452,567
Other Liabilities
Accounts Payable 4,572 4,274
Loans Payable, net of unamortized debt issuance costs 58,375 46,757
Series A Bonds, net of unamortized debt issuance costs 98,811 -0-
Series C Preferred Stock Called for Redemption 247,100 -0-
Accrued Liabilities and Deposits 15,548 17,162
Tenant Security Deposits 8,153 7,920
Total Other Liabilities 432,559 76,113
Total Liabilities 901,370 528,680
COMMITMENTS AND CONTINGENCIES
Shareholders' Equity:
Series C- 6.75% Cumulative Redeemable Preferred Stock, \$0.10 par value per share; 13,750
shares authorized; 9,884 issued and outstanding as of December 31, 2021 -0- 247,100
Series D - 6.375% Cumulative Redeemable Preferred Stock, \$0.10 par value per share; 9,300
shares authorized; 8,609 shares issued and outstanding as of June 30, 2022 and December 31,
2021 215,219 215,219
Common Stock – \$0.10 par value per share: 144,164 shares authorized; 54,665 and 51,651
shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively 5,467 5,165
Excess Stock – \$0.10 par value per share: 3,000 shares authorized; no shares issued or
outstanding as of June 30, 2022 and December 31, 2021 -0- -0-
Additional Paid-In Capital 326,573 300,020
Undistributed Income (Accumulated Deficit) (25,364) (25,364)
Total Shareholders' Equity 521,895 742,140
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY \$
1,423,265
\$
1,270,820
UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information 4

Consolidated Statements of Income (Loss)

(in thousands except per share amounts) (unaudited)

Three Months Ended Six Months Ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
INCOME:
Rental and Related Income \$ 42,229 \$ 39,341 \$
83,806
\$ 78,054
Sales of Manufactured Homes 6,994 9,618 11,285 14,037
TOTAL INCOME 49,223 48,959 95,091 92,091
EXPENSES:
Community Operating Expenses 18,923 17,045 36,994 34,182
Cost of Sales of Manufactured Homes 4,837 7,017 7,820 10,488
Selling Expenses 1,214 1,362 2,369 2,493
General and Administrative Expenses 4,300 3,339 8,198 6,780
Depreciation Expense 11,984 11,184 23,701 22,192
TOTAL EXPENSES 41,258 39,947 79,082 76,135
OTHER INCOME (EXPENSE):
Interest Income 1,068 792 1,978 1,609
Dividend Income 721 1,287 1,501 2,589
Gain (Loss) on Sales of Marketable Securities, net -0- 436 30,721 (294)
Increase (Decrease) in Fair Value of Marketable
Securities (10,044) 9,291 (41,794) 19,510
Other Income 196 152 416 299
Loss on Investment in Joint Venture (136) -0- (257) -0-
Interest Expense (6,414) (4,972) (11,901) (9,770)
TOTAL OTHER INCOME (EXPENSE) (14,609) 6,986 (19,336) 13,943
Income (Loss) before Gain (Loss) on Sales of Investment
Property and Equipment (6,644) 15,998 (3,327) 29,899
Gain (Loss) on Sales of Investment Property and
Equipment (44) 5 (86) (18)
NET INCOME (LOSS) (6,688) 16,003 (3,413) 29,881
Less: Preferred Dividends (7,600) (7,600) (15,200) (14,639)
Less: Redemption of Preferred Stock (8,190) -0- (8,190) -0-
NET INCOME (LOSS) ATTRIBUTABLE TO
COMMON SHAREHOLDERS \$ (22,478) \$ 8,403 \$
(26,803)
\$ 15,242
NET INCOME (LOSS) ATTRIBUTABLE TO
COMMON SHAREHOLDERS PER SHARE –
Basic and Diluted \$ (0.41) \$ 0.18 \$
(0.50)
\$ 0.34
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING:
Basic 54,215 45,476 53,224 44,056
Diluted 54,215 46,628 53,224 45,008
UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information 5

Consolidated Statements of Cash Flows

(in thousands) (unaudited)

June 30, 2022
(3,413)
\$
23,701
939
2,301
611
(30,721)
41,794
86
(22,333)
(4,912)
(1,555)
298
(1,614)
233
5,415
June 30, 2021
29,881
22,192
450
1,524
631
294
18
1,997
589
1,224
(19,510)
(5,422)
(1,079)
414
33,203
(17,306) (18,926)
(28,646) (29,908)
1,887 1,253
(8,733) (8,951)
(10) (9)
55,752 6,968
-0-
871 (49,573)
-0-
(23,615)
(5,597)
-0-
-0-
53,213
84,702
3,553
7,311
(14,639)
(14,892)
90,036
73,666
28,593
\$ 102,259
(2,073)
25,643
11,493
(8,787)
102,670
(5,285)
-0-
58,236
1,498
3,213
(15,200)
(19,780)
153,701
159,987
125,026
285,013

Reconciliation of Net Income (Loss) to Adjusted EBITDA and Net Income (Loss) Attributable to Common Shareholders to FFO and Normalized FFO (in thousands except footnotes) (unaudited)

Three Months Ended Six Months Ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Reconciliation of Net Income (Loss) to Adjusted EBITDA
Net Income (Loss) \$
(6,688)
\$ 16,003 \$ (3,413) \$ 29,881
Interest Expense 6,414 4,972 11,901 9,770
Franchise Taxes 96 93 192 186
Depreciation Expense 11,984 11,184 23,701 22,192
Depreciation Expense from Unconsolidated Joint
Venture 86 -0- 167 -0-
(Increase) Decrease in Fair Value of Marketable
Securities 10,044 (9,291) 41,794 (19,510)
(Gain) Loss on Sales of Marketable Securities, net -0- (436) (30,721) 294
Adjusted EBITDA \$
21,936
\$ 22,525 \$ 43,621 \$ 42,813

Reconciliation of Net Income (Loss) Attributable to Common Shareholders to Funds from Operations

Net Income (Loss) Attributable to Common
Shareholders \$
(22,478)
\$
8,403
\$
(26,803)
\$
15,242
Depreciation Expense 11,984 11,184 23,701 22,192
Depreciation Expense from Unconsolidated Joint
Venture 86 -0- 167 -0-
(Gain) Loss on Sales of Investment Property and
Equipment 44 (5) 86 18
(Increase) Decrease in Fair Value of Marketable
Securities 10,044 (9,291) 41,794 (19,510)
(Gain) Loss on Sales of Marketable Securities, net -0- (436) (30,721) 294
Funds from Operations Attributable to Common
Shareholders ("FFO") (320) 9,855 8,224 18,236
Adjustments:
Redemption of Preferred Stock 8,190 -0- 8,190 -0-
(1)
Non- Recurring Other Expense
825 426 1,256 746
Normalized Funds from Operations Attributable to
Common Shareholders ("Normalized FFO") \$
8,695
\$
10,281
\$
17,670
\$
18,982

(1) For the three and six months ended June 30, 2022, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period (\$431 and \$862, respectively) and non-recurring expenses for the joint venture with Nuveen (\$52), early extinguishment of debt (\$193) and one-time legal fees (\$149). For 2021, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period.

Market Capitalization, Debt and Coverage Ratios

(in thousands) (unaudited)

Six Months Ended Year Ended
June 30, 2022 June 30, 2021 December 31, 2021
Shares Outstanding 54,665 47,387 51,651
Market Price Per Share \$
17.66
\$ 21.82 \$ 27.33
Equity Market Capitalization \$
965,386
\$ 1,033,997 \$ 1,411,624
Total Debt 625,997 529,724 499,324
Preferred 215,219 462,319 462,319
Total Market Capitalization \$
1,806,602
\$ 2,026,040 \$ 2,373,267
Total Debt \$
625,997
\$ 529,724 \$ 499,324
Less: Cash and Cash Equivalents (275,807) (90,096) (116,175)
Net Debt 350,190 439,628 383,149
Less: Marketable Securities at Fair Value ("Securities") (46,932) (115,429) (113,748)
Net Debt Less Securities \$
303,258
\$ 324,199 \$ 269,401
Interest Expense \$
11,901
\$ 9,770 \$ 19,158
Capitalized Interest 712 693 1,476
Preferred Dividends 15,200 14,639 29,839
Total Fixed Charges \$
27,813
\$ 25,102 \$ 50,473
Adjusted EBITDA \$
43,621
\$ 42,813 \$ 88,318
Debt and Coverage Ratios
Net Debt / Total Market Capitalization 19.4% 21.7% 16.1%
Net Debt Plus Preferred / Total Market Capitalization 31.3% 44.5% 35.6%
Net Debt Less Securities / Total Market Capitalization 16.8% 16.0% 11.4%
Net Debt Less Securities Plus Preferred / Total Market Capitalization 28.7% 38.8% 30.8%
Interest Coverage 3.5x 4.1x 4.3x
Fixed Charge Coverage 1.6x 1.7x 1.7x
Net Debt / Adjusted EBITDA 4.0x 5.1x 4.3x
Net Debt Less Securities / Adjusted EBITDA 3.5x 3.8x 3.1x
Net Debt Plus Preferred / Adjusted EBITDA 6.5x 10.5x 9.6x
Net Debt Less Securities Plus Preferred / Adjusted EBITDA 5.9x 9.2x 8.3x
UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information 8

Debt Analysis

(in thousands) (unaudited)

Six Months Ended Year Ended
June 30, 2022 June 30, 2021 December 31, 2021
Debt Outstanding
Mortgages Payable:
Fixed Rate Mortgages \$
473,559
\$
470,693
\$ 456,702
Unamortized Debt Issuance Costs (4,748) (4,479) (4,135)
Mortgages, Net of Unamortized Debt Issuance Costs \$
468,811
\$
466,214
\$ 452,567
Loans Payable:
Unsecured Line of Credit \$
25,000
\$
45,000
\$ 25,000
Other Loans Payable 33,438 18,739 21,945
Total Loans Before Unamortized Debt Issuance Costs 58,438 63,739 46,945
Unamortized Debt Issuance Costs (63) (229) (188)
Loans, Net of Unamortized Debt Issuance Costs
\$
58,375
\$
63,510
\$ 46,757
Bonds Payable:
Series A Bonds \$
102,670
\$
-0-
\$ -0-
Unamortized Debt Issuance Costs (3,859) -0- -0-
Bonds, Net of Unamortized Debt Issuance Costs \$
98,811
\$
-0-
\$ -0-
Total Debt, Net of Unamortized Debt Issuance Costs \$
625,997
\$
529,724
\$ 499,324
% Fixed/Floating
Fixed 90.8% 88.1% 90.7%
Floating 9.2% 11.9% 9.3%
Total 100.0% 100.0% 100.0%
(1)
Weighted Average Interest Rates
Mortgages Payable
Loans Payable
3.77%
3.69%
3.81%
2.23%
3.75%
2.66%
Bonds Payable 4.72% N/A N/A
Total Average 3.92% 3.62% 3.65%
Weighted Average Maturity (Years) Mortgages Payable 4.9 5.5 5.2
(1) Weighted average interest rates do not include the ef ect of unamortized debt issuance costs.

Debt Maturity (in thousands) (unaudited)

As of June 30, 2022:

Fiscal Year Ended Mortgages Loans Bonds Total % of Total
2022 \$
6,433
\$
58,438(1)
\$
-0-
\$
64,871
10.2%
2023 59,701 -0- -0- 59,701 9.4%
2024 -0- -0- -0- -0- 0.0%
2025 126,802 -0- -0- 126,802 20.0%
2026 38,840 -0- -0- 38,840 6.1%
Thereafter 241,783 -0- 102,670(2) 344,453 54.3%
Total Debt Before Unamortized Debt Issuance Cost 473,559 58,438 102,670 634,667 100.0%
Unamortized Debt Issuance Cost (4,748) (63) (3,859) (8,670)
Total Debt, Net of Unamortized Debt Issuance
Costs \$
468,811
\$
58,375
\$
98,811
\$
625,997

(1) Includes \$25.0 million balance outstanding on the Company's Line of Credit due November 2022, with an additional one-year option.

(2) Represents \$102.7 million balance outstanding of the Company's Series A Bonds due February 28, 2027.

Securities Portfolio Performance

(in thousands)

Securities Available for Net Realized Gain on Net Realized Gain on Sale of
Year Ended Sale Dividend Income Sale of Securities Securities & Dividend Income
2010 \$
28,757
\$
1,763
\$
2,028
\$
3,791
2011 43,298 2,512 2,693 5,205
2012 57,325 3,244 4,093 7,337
2013 59,255 3,481 4,056 7,537
2014 63,556 4,066 1,543 5,609
2015 75,011 4,399 204 4,603
2016 108,755 6,636 2,285 8,921
2017 132,964 8,135 1,747 9,882
2018 99,596 10,367 20 10,387
2019 116,186 7,535 -0- 7,535
2020 103,172 5,729 -0- 5,729
2021 113,748 5,098 2,342 7,440
2022* 46,932 1,501 30,721 32,222
\$
64,466
\$
51,732
\$
116,198

*For the six months ended June 30, 2022.

Property Summary and Snapshot

(unaudited)

June 30, 2022 June 30, 2021 % Change
Communities 130 127 2.4%
Developed Sites 24,411 23,983 1.8%
Occupied 20,852 20,614 1.2%
Occupancy % 85.4% 86.0% (60 bps)
Total Rentals 8,857 8,604 2.9%
Occupied Rentals 8,380 8,253 1.5%
Rental Occupancy % 94.6% 95.9% (130 bps)
Monthly Rent Per Site \$
489
\$
468
4.5%
Monthly Rent Per Home Rental Including Site \$
844
\$
804
5.0%

Monthly Rent

State Number Total Acreage Developed Acreage Vacant Acreage Total Sites Occupied Sites Occupancy Percentage Monthly Rent Per Site Total Rentals Occupied Rentals Rental Occupancy Percentage Per Home Rental (1) (1) (2) Alabama 2 69 62 7 330 64 19.4% \$ 178 46 25 54.3% \$ 691 Indiana 14 1,105 893 212 3,995 3,484 87.2% \$ 443 1,765 1,680 95.2% \$ 839 Maryland 1 77 10 67 62 62 100.0% \$ 569 -0- -0- N/A N/A Michigan 3 153 153 -0- 738 637 86.3% \$ 489 268 257 95.9% \$ 828 New Jersey 4 349 187 162 1,006 964 95.8% \$ 688 43 43 100.0% \$ 1,065 New York 8 674 323 351 1,352 1,157 85.6% \$ 581 448 420 93.8% \$ 972 Ohio 37 1,837 1,390 447 6,936 5,883 84.8% \$ 445 2,604 2,484 95.4% \$ 805 Pennsylvania 53 2,348 1,891 457 8,004 6,833 85.4% \$ 511 2,805 2,631 93.8% \$ 864 South Carolina 1 24 24 -0- 142 68 47.9% \$ 192 33 27 81.8% \$ 609 Tennessee 7 544 316 228 1,846 1,700 92.1% \$ 494 845 813 96.2% \$ 853 Total as of June 30, 2022 130 7,180 5,249 1,931 24,411 20,852 85.4% \$ 489 8,857 8,380 94.6% \$ 844 Acquisition (3) 1 88 69 19 351 220 62.7% \$ 384 -0- -0- N/A N/A Grand Total 131 7,268 5,318 1,950 24,762 21,072 85.1% \$ 488 8,857 8,380 94.6% \$ 844

(1) Total and Vacant Acreage of 220 for the Mountain View Estates property is included in the above summary.

(2) Includes home and site rent charges.

(3) Acquisition of one community completed on July 14, 2022.

Same Property Statistics

(in thousands) (unaudited)

For Three Months Ended For Six Months Ended
June 30,
2022
June 30,
2021
Change %
Change
June 30,
2022
June 30,
2021
Change %
Change
Community Net Operating Income
Rental and Related Income \$
41,347
\$
38,926
\$
2,421
6.2% \$
82,255
\$
77,313
\$
4,942
6.4%
Community Operating Expenses 17,206 15,886 1,320 8.3% 34,175 31,541 2,634 8.4%
Community NOI \$
24,141
\$
23,040
\$
1,101
4.8% \$ 48,080 \$
45,772
\$
2,308
5.0%
June 30,
2022
June 30,
2021
Change
Total Sites 23,365 23,332 0.1%
Occupied Sites 20,269 20,233 36 sites, 0.2%
Occupancy % 86.7% 86.7% 0 bps
Number of Properties 124 124 N/A
Total Rentals 8,676 8,438 2.8%
Occupied Rentals 8,236 8,127 1.3%
Rental Occupancy 94.9% 96.3% (140 bps)
Monthly Rent Per Site \$
494
\$
470
5.1%
Monthly Rent Per Home Including Site \$
844
\$
804
5.0%

Same Property includes all properties owned as of January 1, 2021, with the exception of Memphis Blues and Duck River Estates.

Acquisitions Summary

(dollars in thousands)

2022 Acquisitions

Number Number of
Community Date of Acquisition State of Sites Purchase Price Acres Occupancy
Center Manor March 31, 2022 PA 96 \$
5,800
18 83%
Mandell Trails May 3, 2022 PA 132 7,375 65 70%
La Vista Estates May 25, 2022 AL 139 3,878 36 6%
Hidden Creek July 14, 2022 MI 351 21,100 88 63%
Total 2022 to Date 718 \$
38,153
207 56%

Definitions

Investors and analysts following the real estate industry utilize funds from operations available to common shareholders ("FFO"), normalized funds from operations available to common shareholders ("Normalized FFO"), community NOI, same property NOI, and earnings before interest, taxes, depreciation, amortization and acquisition costs ("Adjusted EBITDA"), variously defined, as supplemental performance measures. While the Company believes net income (loss) available to common shareholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), is the most appropriate measure, it considers Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO, given their wide use by and relevance to investors and analysts, appropriate supplemental performance measures. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of U.S. GAAP depreciation and amortization of real estate assets. FFO also adjusts for the effects of the change in the fair value of marketable securities and gains and losses realized on marketable securities. Normalized FFO reflects the same assumptions as FFO except that it also adjusts for and certain one-time charges. Community NOI and Same Property NOI provides a measure of rental operations and does not factor in depreciation and amortization and non-property specific expenses such as general and administrative expenses. Adjusted EBITDA provides a tool to further evaluate the ability to incur and service debt and to fund dividends and other cash needs. In addition, Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO are commonly used in various ratios, pricing multiples, yields and returns and valuation of calculations used to measure financial position, performance and value.

As used herein, the Company calculates FFO, as defined by The National Association of Real Estate Investment Trusts ("NAREIT"), to be equal to net income (loss) applicable to common shareholders, as defined by U.S. GAAP, excluding extraordinary items as defined by U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the NAREIT FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of NAREIT FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the gains and losses realized on marketable securities and change in the fair value of marketable securities from our FFO calculation. NAREIT created FFO as a non-GAAP supplemental measure of REIT operating performance.

Normalized FFO is calculated as FFO excluding certain one-time charges.

Normalized FFO per Diluted Common Share is calculated using diluted weighted shares outstanding of 55.2 million and 54.2 million shares for the three and six months ended June 30, 2022, respectively, and 46.6 million and 45.0 million shares for the three and six months ended June 30, 2021, respectively. Common stock equivalents resulting from stock options in the amount of 955,000 and 1.0 million shares for the three and six months ended June 30, 2022, respectively, were excluded from the computation of Diluted Net Income (Loss) per Share as their effect would have been anti-dilutive. Common stock equivalents resulting from stock options in the amount of 1.2 million and 952,000 shares for the three and six months ended June 30, 2021, respectively, were included in the computation of Diluted Net Income (Loss) per share.

Community NOI is calculated as rental and related income less community operating expenses such as real estate taxes, repairs and maintenance, community salaries, utilities, insurance and other expenses. Community NOI excludes realized gains (losses) on securities transactions.

Same Property NOI is calculated as Community NOI, using all properties owned as of January 1, 2021, with the exception of Memphis Blues and Duck River Estates.

Adjusted EBITDA is calculated as net income (loss) plus interest expense, franchise taxes, depreciation, and the change in the fair value of marketable securities.

Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO do not represent cash generated from operating activities in accordance with U.S. GAAP and are not necessarily indicative of cash available to fund cash needs, including the repayment of principal on debt and payment of dividends and distributions. Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO should not be considered as substitutes for net income (loss) applicable to common shareholders (calculated in accordance with U.S. GAAP) as a measure of results of operations, or cash flows (calculated in accordance with U.S. GAAP) as a measure of liquidity. Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO as currently calculated by the Company may not be comparable to similarly titled, but variously calculated, measures of other REITs.

FOR IMMEDIATE RELEASE August 3, 2022

UMH PROPERTIES, INC. REPORTS RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2022

FREEHOLD, NJ, August 3, 2022........ UMH Properties, Inc. (NYSE:UMH) reported Total Income for the quarter ended June 30, 2022 of \$49.2 million as compared to \$49.0 million for the quarter ended June 30, 2021, representing an increase of 7%. Net Loss Attributable to Common Shareholders amounted to \$22.5 million or \$0.41 per diluted share for the quarter ended June 30, 2022 as compared to Net Income of \$8.4 million or \$0.18 per diluted share for the quarter ended June 30, 2021. Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO"), was \$8.7 million or \$0.16 per diluted share for the quarter ended June 30, 2022, as compared to \$10.3 million or \$0.22 per diluted share for the quarter ended June 30, 2021. These decreases were primarily due to carrying costs of the capital required to redeem all 9.9 million issued and outstanding shares of its 6.75% Series C Preferred Stock. The company also recognized a preferred share redemption charge of \$8.2 million related to the original issuance costs.

A summary of significant financial information for the three and six months ended June 30, 2022 and 2021 is as follows (in thousands except per share amounts):

For the Three Months Ended
June 30,
2022 2021
Total Income \$
49,223
\$ 48,959
Total Expenses \$
41,258
\$ 39,947
Increase (Decrease) in Fair Value of Marketable Securities \$
(10,044)
\$ 9,291
Net Income (Loss) Attributable to Common Shareholders \$
(22,478)
\$ 8,403
Net Income (Loss) Attributable to Common
Shareholders per Diluted Common Share \$
(0.41)
\$ 0.18
(1)
FFO
\$
(320)
\$ 9,855
(1) per
FFO
Diluted Common Share
\$
(0.01)
\$ 0.21
(1)
Normalized FFO
\$
8,695
\$ 10,281
(1) per
Normalized FFO
Diluted Common Share
\$
0.16
\$ 0.22
Diluted Weighted Average Shares Outstanding 54,215 46,628
UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information 16
For the Six Months Ended
June 30,
Total Income 2022 2021
\$
95,091
\$ 92,091
Total Expenses \$
79,082
\$ 76,135
Increase (Decrease) in Fair Value of Marketable Securities \$
(41,794)
\$ 19,510
Net Income (Loss) Attributable to Common Shareholders \$
(26,803)
\$ 15,242
Net Income (Loss) Attributable to Common
Shareholders per Diluted Common Share \$
(0.50)
\$ 0.34
(1)
FFO
\$
8,224
\$ 18,236
(1) per
FFO
Diluted Common Share
\$
0.15
\$ 0.41
(1)
Normalized FFO
\$
17,670
\$ 18,982
(1) per
Normalized FFO
Diluted Common Share
\$
0.33
\$ 0.42
Diluted Weighted Average Shares Outstanding 53,224 45,008

A summary of significant balance sheet information as of June 30, 2022 and December 31, 2021 is as follows (in thousands):

June 30, 2022 December 31, 2021
Gross Real Estate Investments \$ 1,247,182 \$ 1,205,091
Marketable Securities at Fair Value \$ 46,932 \$ 113,748
Total Assets \$ 1,423,265 \$ 1,270,820
Mortgages Payable, net \$ 468,811 \$ 452,567
Loans Payable, net \$ 58,375 \$ 46,757
Bonds Payable, net \$ 98,811 \$ -0-
Total Shareholders' Equity \$ 521,895 \$ 742,140

Samuel A. Landy, President and CEO, commented on the results of the second quarter of 2022.

"UMH operations continue to meet expectations. During the quarter, we:

  • Increased Rental and Related Income by 7%;
  • Increased Community Net Operating Income ("NOI") by 5%;
  • Increased Same Property NOI by 5%;
  • Same Property Occupancy remained steady at 86.7%;
  • Increased our rental home portfolio by 151 homes from yearend 2021 to approximately 8,900 total rental homes, representing an increase of 1.7%;
  • Acquired two communities containing approximately 271 homesites for a total cost of approximately \$11.3 million;
  • Issued and sold approximately 2.4 million shares of Common Stock through an At-the-Market Sale Program for our Common Stock at a weighted average price of \$24.29 per share, generating gross proceeds of \$59.3 million and net proceeds of \$58.2 million, after offering expenses;
  • Reduced our Net Debt to Total Market Capitalization from 21.7% to 19.4% quarter over quarter;
  • Subsequent to quarter end, acquired one community containing 351 homesites for a total cost of approximately \$21.1 million;
  • Subsequent to quarter end, redeemed all 9.9 million issued and outstanding shares of our 6.75% Series C preferred Stock for \$247.1 million; and
  • Subsequent to quarter end, invested \$8 million in the UMH qualified opportunity zone fund to acquire, develop and redevelop manufactured housing communities located in Qualified Opportunity Zones."

Mr. Landy stated, "We are pleased to have completed the recapitalization of our 6.75% Series C Preferred Stock with a combination of debt and equity. This recapitalization should result in an annual increase in FFO of approximately \$0.12 per share. Our normalized FFO of \$0.16 per share for the quarter was impacted by the carrying costs of the capital required to redeem the outstanding preferred. Adding the preferred C dividend of \$4.2 million back to normalized FFO increases it to \$0.23 per share or \$0.92 per share on an annual basis. This income growth does not include the expected future improvement of our operating results."

"Our operating results are in line with the first quarter of this year. Demand for our homes for sale and for rent remains strong throughout our portfolio. We have homes arriving daily in our communities. As these homes become occupied, we should be able to drive same property operating performance comparable with our results in 2020 and 2021. The operating expense increase is in line with our expectations given the impact that inflation has had on materials and labor costs."

"We have had a busy year on the acquisitions front. Year-to-date, we have acquired 4 communities containing 718 sites for a total purchase price of \$38 million. The blended occupancy rate is 56% which gives us additional lots to drive future income growth and increase the property values. These communities are in Western Pennsylvania, Michigan and Alabama. We continue to seek additional acquisitions that meet our growth criteria."

"Our basic business of providing quality affordable housing is in high demand and fundamentally sound. We have a business plan that has been proven to drive property level appreciation and generate excellent returns for shareholders. We have additional growth opportunities through the acquisitions of existing communities, the development of expansions and new communities, the infill of our vacant sites and additional sales profits. We look forward to exceptional performance for years to come."

UMH Properties, Inc. will host its Second Quarter 2022 Financial Results Webcast and Conference Call. Senior management will discuss the results, current market conditions and future outlook on Thursday, August 4, 2022 at 10:00 a.m. Eastern Time.

The Company's 2022 second quarter financial results being released herein will be available on the Company's website at www.umh.reit in the "Financials" section.

To participate in the webcast, select the webcast icon on the homepage of the Company's website at www.umh.reit, in the Upcoming Events section. Interested parties can also participate via conference call by calling toll free 877-513-1898 (domestically) or 412-902-4147 (internationally).

The replay of the conference call will be available at 12:00 p.m. Eastern Time on Thursday, August 4, 2022, and can be accessed by dialing toll free 877-344-7529 (domestically) and 412-317-0088 (internationally) and entering the passcode 6928263. A transcript of the call and the webcast replay will be available at the Company's website, www.umh.reit.

UMH Properties, Inc., which was organized in 1968, is a public equity REIT that owns and operates 131 manufactured home communities containing approximately 24,800 developed homesites. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana, Michigan, Maryland, Alabama and South Carolina. UMH also has an ownership interest in and operates one community in Florida, containing 219 sites, through its joint venture with Nuveen Real Estate.

Certain statements included in this press release which are not historical facts may be deemed forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements are based on the Company's current expectations and involve various risks and uncertainties. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can provide no assurance those expectations will be achieved. The risks and uncertainties that could cause actual results or events to differ materially from expectations are contained in the Company's annual report on Form 10-K and described from time to time in the Company's other filings with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.

Note:

(1) Non-GAAP Information: We assess and measure our overall operating results based upon an industry performance measure referred to as Funds from Operations Attributable to Common Shareholders ("FFO"), which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by The National Association of Real Estate Investment Trusts ("NAREIT"), represents net income (loss) attributable to common shareholders, as defined by accounting principles generally accepted in the United States of America ("U.S. GAAP"), excluding extraordinary items, as defined under U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the NAREIT FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of NAREIT FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the gains and losses realized on marketable securities investments and the change in the fair value of marketable securities from our FFO calculation. NAREIT created FFO as a non-U.S. GAAP supplemental measure of REIT operating performance. We define Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO"), as FFO excluding certain one-time charges. FFO and Normalized FFO should be considered as supplemental measures of operating performance used by REITs. FFO and Normalized FFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. However, other REITs may use different methodologies to calculate FFO and Normalized FFO and, accordingly, our FFO and Normalized FFO may not be comparable to all other REITs. The items excluded from FFO and Normalized FFO are significant components in understanding the Company's financial performance.

FFO and Normalized FFO (i) do not represent Cash Flow from Operations as defined by U.S. GAAP; (ii) should not be considered as alternatives to net income (loss) as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) are not alternatives to cash flow as a measure of liquidity.

The reconciliation of the Company's U.S. GAAP net loss to the Company's FFO and Normalized FFO for the three and six months ended June 30, 2021 and 2020 are calculated as follows (in thousands):

Three Months Ended Six Months Ended
6/30/22 6/30/21 6/30/22 6/30/21
Net Income (Loss) Attributable to Common Shareholders \$ (22,478) \$ 8,403 \$ (26,803) \$ 15,242
Depreciation Expense 11,984 11,184 23,701 22,192
Depreciation Expense from Unconsolidated Joint
Venture 86 -0- 167 -0-
(Gain) Loss on Sales of Depreciable Assets 44 (5) 86 18
(Increase) Decrease in Fair Value of Marketable
Securities 10,044 (9,291) 41,794 (19,510)
(Gain) Loss on Sales of Marketable Securities, net -0- (436) (30,721) 294
FFO Attributable to Common Shareholders (320) 9,855 8,224 18,236
Redemption of Preferred Stock 8,190 -0- 8,190 -0-
(2)
Non- Recurring Other Expense
825 426 1,256 746
Normalized FFO Attributable to Common
Shareholders \$ 8,695 \$ 10,281 \$ 17,670 \$ 18,982

The diluted weighted shares outstanding used in the calculation of FFO per Diluted Common Share and Normalized FFO per Diluted Common Share were 55.2 million and 54.2 million shares for the three and six months ended June 30, 2022, respectively, and 46.6 million and 45.0 million shares for the three and six months ended June 30, 2021, respectively. Common stock equivalents resulting from stock options in the amount of 955,000 and 1.0 million shares for the three and six months ended June 30, 2022, respectively, were excluded from the computation of the Diluted Net Income (Loss) per Share as their effect would be anti-dilutive. Common stock equivalents resulting from stock options in the amount of 1.2 million and 952,000 shares for the three and six months ended June 30, 2021, are included in the computation of the Diluted Net Income (Loss) per Share.

The following are the cash flows provided (used) by operating, investing and financing activities for the six months ended June 30, 2022 and 2021 (in thousands):

2022 2021
Operating Activities \$
5,415
\$
33,203
Investing Activities 871 (49,573)
Financing Activities 153,701 90,036

(2) For the three and six months ended June 30, 2022, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period (\$431 and \$862, respectively) and non-recurring expenses for the joint venture with Nuveen (\$52), early extinguishment of debt (\$193) and one-time legal fees (\$149). For 2021, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period.

Talk to a Data Expert

Have a question? We'll get back to you promptly.