Foreign Filer Report • May 14, 2009
Preview not available for this file type.
Download Source File6-K 1 dp13488_6k.htm FORM 6-K
Form 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report Of Foreign Private Issuer
Pursuant To Rule 13a-16 Or 15d-16 Of
The Securities Exchange Act Of 1934
For the month of May, 2009
Commission File Number: 001-14950
ULTRAPAR HOLDINGS INC.
(Translation of Registrant’s Name into English)
Avenida Brigadeiro Luis Antonio, 1343, 9º Andar
São Paulo, SP, Brazil 01317-910
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes No X
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes No X
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes No X
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
ULTRAPAR HOLDINGS INC.
TABLE OF CONTENTS
| ITEM | |
|---|---|
| 1. | Market |
| announcement dated May 13 th , 2009 regarding the Company’s financial | |
| statements related to the quarters ending March 31 st , June 30 th , September 30 th and December 31 st , | |
| 2008 |
Item 1
ULTRAPAR PARTICIPAÇÕES S.A. Publicly Traded Company CNPJ Nº 33.256.439/0001-39
MARKET ANNOUNCEMENT
São Paulo, May 13 th , 2009 – ULTRAPAR PARTICIPAÇÕES S.A. (“Company”) hereby informs that it released today, in its website ( www.ultra.com.br ), the Company’s financial statements related to the quarters ending March 31 st , June 30 th , September 30 th and December 31 st , 2008 (Attachment I), according to the changes introduced by Law 11,638/07, Provisional Measure 449/08, as well as the CVM standards, instructions and guidelines that regulate them.
Such information is different from the figures previously reported in the respective quarterly results release, and is provided in order to allow comparability of the quarterly financial statements from January 1 st , 2009 on. For a better understanding of the effects of the new legislation, it was also presented a statement with the impacts derived from the changes introduced by Law 11,638/07 and Provisional Measure 449/08 in the main accounts of the financial statements in each quarter of 2008 compared to the figures previously reported (Attachment II).
André Covre Chief Financial and Investor Relations Officer Ultrapar Participações S.A.
Attachment I (page 1 to 6)
| ULTRAPAR PARTICIPAÇÕ ES S/A |
|---|
| CONSOLIDATED BALANCE |
| SHEET |
| in thousands of |
| R$ |
| Law 6,404 | Law 11,638 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2008 | 2008 | |||||||
| ASSETS | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter |
| Cash and cash | ||||||||
| equivalents | 2,364,732 | 2,723,711 | 2,539,829 | 2,124,603 | 2,365,449 | 2,726,731 | 2,540,152 | 2,126,427 |
| Trade | ||||||||
| accounts receivable | 1,190,152 | 1,458,365 | 1,547,656 | 1,429,311 | 1,190,152 | 1,458,365 | 1,547,656 | 1,429,311 |
| Inventories | 714,127 | 664,560 | 855,952 | 1,033,756 | 714,127 | 664,560 | 855,952 | 1,033,756 |
| Other | 1,068,681 | 314,474 | 415,055 | 548,501 | 1,065,710 | 312,943 | 414,494 | 546,316 |
| CURRENT | ||||||||
| ASSETS | 5,337,692 | 5,161,110 | 5,358,492 | 5,136,171 | 5,335,438 | 5,162,599 | 5,358,254 | 5,135,810 |
| Investments | 47,029 | 47,100 | 20,736 | 39,505 | 47,823 | 48,331 | 22,291 | 33,981 |
| Property, | ||||||||
| plant and equipment | 2,422,616 | 2,566,202 | 2,757,771 | 3,173,174 | 2,982,423 | 3,112,507 | 3,295,564 | 3,726,090 |
| Deferred | ||||||||
| charges | 576,447 | 569,191 | 557,901 | 513,575 | 61,601 | 68,768 | 66,586 | 15,604 |
| Long term | ||||||||
| investments | 120,210 | 120,605 | 30,164 | 7,193 | 120,210 | 120,605 | 30,164 | 7,193 |
| Other long | ||||||||
| term assets | 488,360 | 534,364 | 539,636 | 773,782 | 465,817 | 511,008 | 514,786 | 748,490 |
| LONG | ||||||||
| TERM ASSETS | 3,654,662 | 3,837,462 | 3,906,208 | 4,507,230 | 3,677,874 | 3,861,219 | 3,929,391 | 4,531,358 |
| TOTAL | ||||||||
| ASSETS | 8,992,354 | 8,998,572 | 9,264,700 | 9,643,401 | 9,013,312 | 9,023,818 | 9,287,645 | 9,667,168 |
| | Law 6,404 | | | | Law
11,638 | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | 2008 | | | | | | | | | | | |
| LIABILITIES | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | | 3.Quarter | | 4.Quarter | | |
| Loans and
financing | 1,866,545 | 1,730,964 | 1,636,481 | 1,647,591 | 1,874,068 | | 1,739,450 | | 1,645,963 | | 1,658,115 | |
| Debentures | - | - | - | - | - | | - | | - | | - | |
| Suppliers | 428,975 | 478,993 | 586,344 | 613,404 | 429,217 | | 479,154 | | 586,452 | | 614,201 | |
| Payroll and
related charges | 105,625 | 125,578 | 144,848 | 163,642 | 106,455 | | 126,682 | | 146,342 | | 164,620 | |
| Taxes | 140,767 | 86,849 | 111,581 | 120,971 | 140,805 | | 86,886 | | 111,624 | | 121,096 | |
| Other
accounts payable | 124,028 | 100,130 | 107,848 | 189,685 | 124,028 | | 100,130 | | 107,851 | | 189,688 | |
| CURRENT
LIABILITIES | 2,665,940 | 2,522,514 | 2,587,102 | 2,735,292 | 2,674,573 | | 2,532,302 | | 2,598,232 | | 2,747,720 | |
| Loans | 1,406,221 | 1,518,509 | 1,731,334 | 2,008,498 | 1,417,950 | | 1,529,044 | | 1,739,885 | | 2,013,807 | |
| Debentures | - | - | - | - | - | | - | | - | | - | |
| Deferred
income tax | 1,826 | 1,730 | 1,853 | 16,204 | 2,559 | | 2,771 | | 3,043 | | 18,233 | |
| Other
accounts payable | 229,028 | 228,914 | 218,022 | 199,145 | 229,028 | | 228,914 | | 218,022 | | 199,145 | |
| LONG
TERM LIABILITIES | 1,637,075 | 1,749,153 | 1,951,209 | 2,223,846 | 1,649,537 | | 1,760,729 | | 1,960,950 | | 2,231,185 | |
| MINORITY
INTEREST | 35,334 | 36,509 | 37,987 | 38,191 | 35,330 | | 36,505 | | 37,983 | | 38,187 | |
| Capital | 3,696,773 | 3,696,773 | 3,696,773 | 3,696,773 | 3,696,773 | | 3,696,773 | | 3,696,773 | | 3,696,773 | |
| Capital
Reserve | 959 | 1,058 | 1,156 | 855 | 959 | | 1,058 | | 1,156 | | 855 | |
| Revaluation
reserve | 11,307 | 10,973 | 10,613 | 10,280 | 11,307 | | 10,973 | | 10,613 | | 10,280 | |
| Profit
reserves | 854,600 | 786,961 | 787,188 | 938,164 | 854,600 | | 786,961 | | 787,188 | | 940,107 | |
| Retained
earnings | 90,366 | 194,631 | 192,672 | - | 89,785 | | 200,488 | | 203,621 | | - | |
| Valuation
adjustment | 0 | 0 | 0 | - | (603 | ) | 802 | | (13,060 | ) | (6,248 | ) |
| Currency
translation of foreign subsidiaries | 0 | 0 | 0 | - | 1,052 | | (2,773 | ) | 4,189 | | 8,309 | |
| STOCKHOLDERS'
EQUITY | 4,654,005 | 4,690,396 | 4,688,402 | 4,646,072 | 4,653,873 | | 4,694,282 | | 4,690,480 | | 4,650,076 | |
| TOTAL
LIAB. AND STOCK. EQUITY | 8,992,354 | 8,998,572 | 9,264,700 | 9,643,401 | 9,013,312 | | 9,023,818 | | 9,287,645 | | 9,667,168 | |
Attachment I (page 2 to 6)
| CONS OLIDATED ULTRAPAR
PARTICIPAÇÕ ES
S/A |
| --- |
| INCOME
STATEMENT |
| CORPORATE LAW - in
thousand dollars |
| 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.834562769 | 1.834562769 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Law 6,404 | Law 11,638 | Law 6,404 | Law 11,638 | |||||||||||||||||
| 2008 | 2008 | |||||||||||||||||||
| 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 2008 | 2008 | |||||||||||
| NET | ||||||||||||||||||||
| SALES | 3,413,372 | 4,222,174 | 4,640,086 | 3,340,702 | 3,413,372 | 4,222,174 | 4,640,086 | 3,340,702 | 15,408,567 | 15,408,567 | ||||||||||
| COST OF GOODS | ||||||||||||||||||||
| SOLD | (3,144,928 | ) | (3,927,699 | ) | (4,319,862 | ) | (3,065,111 | ) | (3,144,928 | ) | (3,927,699 | ) | (4,319,862 | ) | (3,065,111 | ) | (14,255,346 | ) | (14,255,346 | ) |
| GROSS | ||||||||||||||||||||
| PROFIT | 268,443 | 294,476 | 320,224 | 275,591 | 268,443 | 294,476 | 320,224 | 275,591 | 1,153,221 | 1,153,221 | ||||||||||
| OPERATING | ||||||||||||||||||||
| EXPENSES | (192,784 | ) | (201,991 | ) | (215,848 | ) | (176,388 | ) | (192,156 | ) | (201,203 | ) | (214,626 | ) | (175,392 | ) | (780,058 | ) | (776,404 | ) |
| Selling | (77,779 | ) | (82,311 | ) | (93,237 | ) | (69,050 | ) | (77,779 | ) | (82,311 | ) | (93,237 | ) | (69,050 | ) | (318,421 | ) | (318,421 | ) |
| Administrative | ||||||||||||||||||||
| Expenses | (76,519 | ) | (79,035 | ) | (82,131 | ) | (73,644 | ) | (74,706 | ) | (76,944 | ) | (79,556 | ) | (71,610 | ) | (309,879 | ) | (301,409 | ) |
| Depreciation | (38,486 | ) | (40,645 | ) | (40,481 | ) | (33,695 | ) | (39,670 | ) | (41,949 | ) | (41,835 | ) | (34,732 | ) | (151,758 | ) | (156,574 | ) |
| OTHER OPERATING | ||||||||||||||||||||
| EXPENSES | 3,990 | 6,045 | 2,403 | 513 | 3,990 | 6,045 | 2,403 | 513 | 12,055 | 12,055 | ||||||||||
| OPERATING | ||||||||||||||||||||
| INCOME | 79,649 | 98,529 | 106,779 | 99,715 | 80,277 | 99,317 | 108,001 | 100,712 | 385,217 | 388,872 | ||||||||||
| FINANCIAL | ||||||||||||||||||||
| RESULTS | (21,449 | ) | (9,941 | ) | (14,705 | ) | (38,644 | ) | (21,418 | ) | (7,019 | ) | (12,663 | ) | (43,417 | ) | (90,626 | ) | (92,029 | ) |
| INCOME BEFORE TAXES AND PROFIT | ||||||||||||||||||||
| SHARING | 61,876 | 89,146 | 99,446 | 57,402 | 62,526 | 92,852 | 102,710 | 53,626 | 300,721 | 302,960 | ||||||||||
| NET INCOME | 51,873 | 62,745 | 69,974 | 33,945 | 52,101 | 66,264 | 73,148 | 29,879 | 211,503 | 212,732 | ||||||||||
| EBITDA | 128,260 | 149,533 | 157,469 | 145,269 | 130,073 | 151,625 | 160,045 | 147,302 | 579,917 | 588,388 |
¹ Results before equity in earnings (losses) of affiliates
Attachment I (page 3 to 6)
| ULTRAGAZ | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME | |||||||||
| STATEMENT | |||||||||
| in thousand of | |||||||||
| US$ | |||||||||
| 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.834562769 | 1.834562769 |
| 2008 | 2008 | |||||||||||||||||||
| 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 2008 | 2008 | |||||||||||
| NET | ||||||||||||||||||||
| SALES¹ | 429,471 | 515,443 | 549,957 | 361,195 | 429,471 | 515,443 | 549,957 | 361,195 | 1,820,251 | 1,820,251 | ||||||||||
| Residential | 269,936 | 315,925 | 330,105 | 226,442 | 269,936 | 315,925 | 330,105 | 226,442 | 1,121,953 | 1,121,953 | ||||||||||
| Non-Residential | 158,515 | 197,980 | 217,826 | 133,319 | 158,515 | 197,980 | 217,826 | 133,319 | 692,321 | 692,321 | ||||||||||
| Utingá s | 1,020 | 1,538 | 2,026 | 1,435 | 1,020 | 1,538 | 2,026 | 1,435 | 5,977 | 5,977 | ||||||||||
| COST OF GOODS | ||||||||||||||||||||
| SOLD | (373,652 | ) | (446,158 | ) | (475,985 | ) | (314,696 | ) | (373,652 | ) | (446,158 | ) | (475,985 | ) | (314,696 | ) | (1,579,889 | ) | (1,579,889 | ) |
| GROSS | ||||||||||||||||||||
| PROFIT | 55,819 | 69,285 | 73,972 | 46,499 | 55,819 | 69,285 | 73,972 | 46,499 | 240,362 | 240,362 | ||||||||||
| OPERATING | ||||||||||||||||||||
| EXPENSES | (49,454 | ) | (54,370 | ) | (52,565 | ) | (37,208 | ) | (49,454 | ) | (54,370 | ) | (52,565 | ) | (37,208 | ) | (189,877 | ) | (189,877 | ) |
| Selling | (15,419 | ) | (18,768 | ) | (18,220 | ) | (13,329 | ) | (15,419 | ) | (18,768 | ) | (18,220 | ) | (13,329 | ) | (64,650 | ) | (64,650 | ) |
| Administrative | ||||||||||||||||||||
| Expenses | (16,343 | ) | (16,818 | ) | (15,657 | ) | (10,771 | ) | (16,343 | ) | (16,818 | ) | (15,657 | ) | (10,771 | ) | (58,259 | ) | (58,259 | ) |
| Depreciation | (17,692 | ) | (18,784 | ) | (18,688 | ) | (13,108 | ) | (17,691 | ) | (18,784 | ) | (18,688 | ) | (13,108 | ) | (66,968 | ) | (66,968 | ) |
| OTHER OPERATING | ||||||||||||||||||||
| EXPENSES | (624 | ) | (1,089 | ) | (465 | ) | (477 | ) | (624 | ) | (1,089 | ) | (465 | ) | (477 | ) | (2,588 | ) | (2,588 | ) |
| OPERATING | ||||||||||||||||||||
| INCOME | 5,741 | 13,826 | 20,942 | 8,814 | 5,741 | 13,826 | 20,942 | 8,814 | 47,898 | 47,898 | ||||||||||
| EBITDA | 23,433 | 32,610 | 39,631 | 21,922 | 23,433 | 32,610 | 39,631 | 21,922 | 114,866 | 114,866 |
Attachment I (page 4 to 6)
| IPIRANGA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INCOME | ||||||||||
| STATEMENT | ||||||||||
| in thousand | ||||||||||
| dollars | ||||||||||
| 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 0 | 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.834562769 | 1.834562769 |
| 2008 | 2008 | |||||||||||||||||||
| 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 2008 | 2008 | |||||||||||
| NET | ||||||||||||||||||||
| SALES | 2,707,872 | 3,383,760 | 3,739,130 | 2,692,984 | 2,707,872 | 3,383,760 | 3,739,130 | 2,692,984 | 12,360,640 | 12,360,640 | ||||||||||
| NET | ||||||||||||||||||||
| SALES OF THE FUELS DISTRIBUTION BUSINESS | 2,696,977 | 3,382,934 | 3,725,232 | 2,679,335 | 2,696,977 | 3,382,934 | 3,725,232 | 2,679,335 | 12,320,001 | 12,320,001 | ||||||||||
| GASOLINE | 897,621 | 958,590 | 998,989 | 774,750 | 897,621 | 958,590 | 998,989 | 774,750 | 3,585,113 | 3,585,113 | ||||||||||
| ETHANOL | 146,639 | 166,547 | 189,728 | 165,620 | 146,639 | 166,547 | 189,728 | 165,620 | 667,267 | 667,267 | ||||||||||
| NGV | 37,458 | 40,886 | 44,778 | 32,522 | 37,458 | 40,886 | 44,778 | 32,522 | 153,453 | 153,453 | ||||||||||
| DIESEL | 1,509,918 | 1,980,153 | 2,117,850 | 1,445,923 | 1,509,918 | 1,980,153 | 2,117,850 | 1,445,923 | 6,937,367 | 6,937,367 | ||||||||||
| FUEL OILS + | ||||||||||||||||||||
| KEROSENE | 30,097 | 32,097 | 34,798 | 18,485 | 30,097 | 32,097 | 34,798 | 18,485 | 112,048 | 112,048 | ||||||||||
| LUBRICANTS AND | ||||||||||||||||||||
| GREASES | 63,441 | 79,620 | 78,906 | 64,358 | 63,441 | 79,620 | 78,906 | 64,358 | 283,566 | 283,566 | ||||||||||
| OTHERS | 11,803 | 125,041 | 260,183 | 177,677 | 11,803 | 125,041 | 260,183 | 177,677 | 581,186 | 581,186 | ||||||||||
| COST OF GOODS | ||||||||||||||||||||
| SOLD | (2,552,259 | ) | (3,212,852 | ) | (3,561,176 | ) | (2,546,290 | ) | (2,552,259 | ) | (3,212,852 | ) | (3,561,176 | ) | (2,546,290 | ) | (11,715,146 | ) | (11,715,146 | ) |
| GROSS | ||||||||||||||||||||
| PROFIT | 155,613 | 170,907 | 177,953 | 146,694 | 155,613 | 170,907 | 177,953 | 146,694 | 645,494 | 645,494 | ||||||||||
| GROSS | ||||||||||||||||||||
| PROFIT OF THE FUELS DISTRIBUTION BUSINESS | 146,401 | 161,390 | 167,835 | 131,518 | 146,401 | 161,390 | 167,835 | 131,518 | 600,142 | 600,142 | ||||||||||
| OPERATING | ||||||||||||||||||||
| EXPENSES | (95,726 | ) | (92,987 | ) | (107,011 | ) | (83,316 | ) | (95,131 | ) | (92,227 | ) | (105,821 | ) | (82,349 | ) | (375,281 | ) | (371,750 | ) |
| Selling | (49,523 | ) | (48,112 | ) | (58,874 | ) | (42,296 | ) | (49,523 | ) | (48,112 | ) | (58,874 | ) | (42,296 | ) | (196,346 | ) | (196,346 | ) |
| Administrative | ||||||||||||||||||||
| Expenses | (34,139 | ) | (32,237 | ) | (35,488 | ) | (30,835 | ) | (33,004 | ) | (30,886 | ) | (33,701 | ) | (29,430 | ) | (131,964 | ) | (126,300 | ) |
| Depreciation | (12,063 | ) | (12,637 | ) | (12,649 | ) | (10,185 | ) | (12,604 | ) | (13,229 | ) | (13,246 | ) | (10,624 | ) | (46,972 | ) | (49,104 | ) |
| OTHER OPERATING | ||||||||||||||||||||
| EXPENSES | 1,523 | 1,485 | 2,451 | 1,896 | 1,523 | 1,485 | 2,451 | 1,896 | 7,364 | 7,364 | ||||||||||
| OPERATING | ||||||||||||||||||||
| INCOME | 61,411 | 79,406 | 73,393 | 65,273 | 62,006 | 80,165 | 74,583 | 66,240 | 277,576 | 281,108 | ||||||||||
| EBITDA | 73,644 | 91,458 | 85,262 | 75,169 | 74,779 | 92,809 | 87,049 | 76,575 | 323,113 | 328,776 | ||||||||||
| EBITDA | ||||||||||||||||||||
| OF THE FUELS DISTRIBUTION BUSINESS | 64,575 | 82,108 | 74,682 | 58,660 | 65,710 | 83,459 | 76,466 | 60,065 | 275,970 | 281,633 | ||||||||||
| INCOME CORRESPONDING TO EMPLOYEES | ||||||||||||||||||||
| STATUTORY INTEREST | 704 | 1,606 | 1,849 | 1,092 | 704 | 1,606 | 1,849 | 1,092 | 5,152 | 5,152 |
Attachment I (page 5 to 6)
| OXITENO | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME | |||||||||
| STATEMENT | |||||||||
| in thousand | |||||||||
| dollars | |||||||||
| 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.736527065 | 1.656106905 | 1.66776517 | 2.277851937 | 1.834562769 | 1.834562769 |
| 2008 | 2008 | |||||||||||||||||||
| 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 2008 | 2008 | |||||||||||
| NET | ||||||||||||||||||||
| SALES | 239,873 | 270,062 | 295,961 | 249,680 | 239,873 | 270,062 | 295,961 | 249,680 | 1,049,910 | 1,049,910 | ||||||||||
| DOMESTIC | ||||||||||||||||||||
| MARKET | 173,893 | 186,888 | 211,240 | 175,959 | 173,893 | 186,888 | 211,240 | 175,959 | 743,820 | 743,820 | ||||||||||
| . | ||||||||||||||||||||
| Polyester | 10,337 | 5,755 | 4,244 | 5,343 | 10,337 | 5,755 | 4,244 | 5,343 | 25,472 | 25,472 | ||||||||||
| . | ||||||||||||||||||||
| Specialty Chemicals | 163,556 | 181,132 | 206,996 | 170,616 | 163,556 | 181,132 | 206,996 | 170,616 | 718,347 | 718,347 | ||||||||||
| FOREIGN | ||||||||||||||||||||
| MARKET | 65,979 | 83,174 | 84,721 | 73,721 | 65,979 | 83,174 | 84,721 | 73,721 | 306,090 | 306,090 | ||||||||||
| . | ||||||||||||||||||||
| Glycols | 9,881 | 9,334 | 19,219 | 12,027 | 9,881 | 9,334 | 19,219 | 12,027 | 50,184 | 50,184 | ||||||||||
| . | ||||||||||||||||||||
| Specialty Chemicals | 56,099 | 73,840 | 65,502 | 61,694 | 56,099 | 73,840 | 65,502 | 61,694 | 255,906 | 255,906 | ||||||||||
| COST OF GOODS | ||||||||||||||||||||
| SOLD | (193,346 | ) | (226,848 | ) | (241,174 | ) | (181,379 | ) | (193,346 | ) | (226,848 | ) | (241,174 | ) | (181,379 | ) | (832,247 | ) | (832,247 | ) |
| - Variable | ||||||||||||||||||||
| Cost | (169,348 | ) | (197,097 | ) | (211,984 | ) | (153,574 | ) | (169,348 | ) | (197,097 | ) | (211,984 | ) | (153,574 | ) | (721,616 | ) | (721,616 | ) |
| . | ||||||||||||||||||||
| Ethylene | (71,144 | ) | (77,409 | ) | (88,719 | ) | (55,695 | ) | (71,144 | ) | (77,409 | ) | (88,719 | ) | (55,695 | ) | (287,027 | ) | (287,027 | ) |
| . | ||||||||||||||||||||
| Others | (98,205 | ) | (119,688 | ) | (123,265 | ) | (97,879 | ) | (98,205 | ) | (119,688 | ) | (123,265 | ) | (97,879 | ) | (434,589 | ) | (434,589 | ) |
| - Fixed | ||||||||||||||||||||
| Cost | (18,158 | ) | (23,613 | ) | (22,953 | ) | (20,334 | ) | (18,158 | ) | (23,613 | ) | (22,953 | ) | (20,334 | ) | (84,616 | ) | (84,616 | ) |
| - | ||||||||||||||||||||
| Depreciation | (5,840 | ) | (6,138 | ) | (6,237 | ) | (7,472 | ) | (5,840 | ) | (6,138 | ) | (6,237 | ) | (7,472 | ) | (26,015 | ) | (26,015 | ) |
| GROSS | ||||||||||||||||||||
| PROFIT | 46,527 | 43,214 | 54,788 | 68,301 | 46,527 | 43,214 | 54,788 | 68,301 | 217,662 | 217,662 | ||||||||||
| OPERATING | ||||||||||||||||||||
| EXPENSES | (28,862 | ) | (34,407 | ) | (35,746 | ) | (34,785 | ) | (28,862 | ) | (34,407 | ) | (35,746 | ) | (34,785 | ) | (134,066 | ) | (134,066 | ) |
| Selling | (12,639 | ) | (15,184 | ) | (15,942 | ) | (12,933 | ) | (12,639 | ) | (15,184 | ) | (15,942 | ) | (12,933 | ) | (56,221 | ) | (56,221 | ) |
| Administrative | ||||||||||||||||||||
| Expenses | (14,949 | ) | (17,917 | ) | (18,735 | ) | (21,004 | ) | (14,949 | ) | (17,917 | ) | (18,735 | ) | (21,004 | ) | (73,435 | ) | (73,435 | ) |
| Depreciation | (1,273 | ) | (1,305 | ) | (1,070 | ) | (848 | ) | (1,273 | ) | (1,305 | ) | (1,070 | ) | (848 | ) | (4,409 | ) | (4,409 | ) |
| OTHER OPERATING | ||||||||||||||||||||
| EXPENSES | 2,367 | (150 | ) | (321 | ) | (1,091 | ) | 2,367 | (150 | ) | (321 | ) | (1,091 | ) | 458 | 458 | ||||
| OPERATING | ||||||||||||||||||||
| INCOME | 20,033 | 8,656 | 18,720 | 32,425 | 20,033 | 8,656 | 18,720 | 32,425 | 84,055 | 84,055 | ||||||||||
| EBITDA | 27,146 | 16,100 | 26,028 | 40,744 | 27,146 | 16,100 | 26,028 | 40,744 | 114,479 | 114,479 |
Attachment I (page 6 to 6)
| ULTRACARGO | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME | |||||||||
| STATEMENT | |||||||||
| in thousand | |||||||||
| dollars | |||||||||
| 1.73652707 | 1.6561069 | 1.66776517 | 2.27785194 | 1.73652707 | 1.6561069 | 1.66776517 | 2.27785194 | 1.834562769 | 1.834562769 |
| 2008 | 2008 | |||||||||||||||||||
| 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 1.Quarter | 2.Quarter | 3.Quarter | 4.Quarter | 2008 | 2008 | |||||||||||
| NET | ||||||||||||||||||||
| SALES | 34,494 | 39,389 | 42,977 | 38,017 | 34,494 | 39,389 | 42,977 | 38,017 | 154,480 | 154,480 | ||||||||||
| COST OF GOODS | ||||||||||||||||||||
| SOLD | (22,379 | ) | (27,362 | ) | (29,528 | ) | (23,710 | ) | (22,379 | ) | (27,362 | ) | (29,528 | ) | (23,710 | ) | (102,165 | ) | (102,165 | ) |
| GROSS | ||||||||||||||||||||
| PROFIT | 12,114 | 12,028 | 13,449 | 14,308 | 12,114 | 12,028 | 13,449 | 14,308 | 52,316 | 52,316 | ||||||||||
| OPERATING | ||||||||||||||||||||
| EXPENSES | (11,465 | ) | (12,230 | ) | (12,283 | ) | (13,717 | ) | (11,465 | ) | (12,230 | ) | (12,283 | ) | (13,717 | ) | (50,091 | ) | (50,091 | ) |
| Selling | (130 | ) | (103 | ) | (128 | ) | (414 | ) | (130 | ) | (103 | ) | (128 | ) | (414 | ) | (845 | ) | (845 | ) |
| Administrative | ||||||||||||||||||||
| Expenses | (10,963 | ) | (11,917 | ) | (11,912 | ) | (9,527 | ) | (10,963 | ) | (11,917 | ) | (11,912 | ) | (9,527 | ) | (43,793 | ) | (43,793 | ) |
| Depreciation | (373 | ) | (211 | ) | (243 | ) | (3,776 | ) | (373 | ) | (211 | ) | (243 | ) | (3,776 | ) | (5,452 | ) | (5,452 | ) |
| OTHER OPERATING | ||||||||||||||||||||
| EXPENSES | 729 | 324 | 605 | 178 | 729 | 324 | 605 | 178 | 1,754 | 1,754 | ||||||||||
| OPERATING | ||||||||||||||||||||
| INCOME | 1,379 | 121 | 1,771 | 769 | 1,379 | 121 | 1,771 | 769 | 3,979 | 3,979 | ||||||||||
| EBITDA | 5,833 | 5,048 | 6,770 | 9,155 | 5,833 | 5,048 | 6,770 | 9,155 | 27,600 | 27,600 |
Attachment II (page 1 to 4)
| Effects
of the implementation of Law 11,638/07 and Provisional Measure 449/08 on
the business units' EBITDA - 1Q08 |
| --- |
| (R$
million) |
| EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 127.9 | 40.7 | 47.2 | 10.2 | (3.3 | ) | 222.7 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts for
financial leasing operations recognized as property, plant & equipment
and debt | CVM 554 / CPC
06 | 2.0 | - | - | - | - | | 2.0 |
| Consolidation
of the results of the company SERMA* on the financial
statements | CVM 565 / CPC
13 | - | - | - | - | 1.2 | | 1.2 |
| Total
effects | | 2.0 | - | - | - | 1.2 | | 3.2 |
| EBITDA
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 129.9 | 40.7 | 47.2 | 10.2 | (2.1 | ) | 225.9 |
| Main
effects of the implementation of Law 11,638/07 and the Provisional Measure
449/08 on the consolidated financial statements - 1Q08 |
| --- |
| (R$
million) |
| Figures
before the implementation of Law 11,638/07 and Provisional
Measure 449/08 | | 222.7 | (37.3 | ) | 90.1 | | 787.9 | | 3,046.0 | 4,654.1 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts of
financial leasing operations recognized as fixed assets and
debt | CVM 554 / CPC
06 | 2.0 | (0.5 | ) | 0.4 | | 29.9 | | 29.9 | (0.3 | ) |
| Consolidation
of the company SERMA and equity in income and affiliated companies of
Metalplus* in the financial statements | CVM 565 / CPC
13 | 1.2 | (0.1 | ) | - | | (0.9 | ) | 11.6 | (0.3 | ) |
| Currency
translation impact of the net investment on some foreign subsidiaries
recorded directly in the account accumulated translation
adjustment in the Shareholder's equity | CVM 534 / CPC
02 | - | (1.1 | ) | (1.1 | ) | - | | - | - | |
| Marking to
market of financial and foreign exchange and interest hedging
instruments | CVM 566 / CPC
14 | - | 0.4 | | 0.3 | | 0.2 | | - | (0.3 | ) |
| Transaction
costs and premiums in the issuance of securities and securities recognized
as debt reducer | CVM 556 / CPC
08 | - | 1.2 | | 0.8 | | (10.7 | ) | - | 0.8 | |
| Adjustment at
present value of credit balances of ICMS on the purchase of fixed assets
(CIAP) | CVM 564 / CPC
12 | - | - | | - | | - | | 4.3 | - | |
| Total
effects | | 3.2 | (0.1 | ) | 0.4 | | 18.5 | | 45.8 | (0.1 | ) |
| Figures
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 225.9 | (37.3 | ) | 90.5 | | 806.4 | | 3,091.8 | 4,654.0 | |
Attachment II (page 2 to 4)
| Effects
of the implementation of Law 11,638/07 and Provisional Measure 449/08 on
the business units' EBITDA - 2Q08 |
| --- |
| (R$
million) |
| EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 151.4 | 54.0 | 26.6 | 8.4 | 7.3 | 247.7 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts for
financial leasing operations recognized as property, plant & equipment
and debt | CVM 554 / CPC
06 | 2.3 | - | - | - | - | 2.3 |
| Consolidation
of the results of the company SERMA* on the financial
statements | CVM 565 / CPC
13 | - | - | - | - | 1.1 | 1.1 |
| Total
effects | | 2.3 | - | - | - | 1.1 | 3.4 |
| EBITDA
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 153.7 | 54.0 | 26.6 | 8.4 | 8.4 | 251.1 |
| Main
effects of the implementation of Law 11,638/07 and the Provisional Measure
449/08 on the consolidated financial statements - 2Q08 |
| --- |
| (R$
million) |
| Figures
before the implementation of Law 11,638/07 and Provisional
Measure 449/08 | | 247.7 | (16.4 | ) | 103.9 | 405.2 | | 3,182.5 | 4,690.4 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts of
financial leasing operations recognized as fixed assets and
debt | CVM 554 / CPC
06 | 2.3 | (0.5 | ) | 0.5 | 28.4 | | 29.6 | 0.8 | |
| Consolidation
of the company SERMA and equity in income and affiliated companies of
Metalplus* in the financial statements | CVM 565 / CPC
13 | 1.1 | - | | - | (0.4 | ) | 12.3 | (0.3 | ) |
| Currency
translation impact of the net investment on some foreign subsidiaries
recorded directly in the account accumulated translation
adjustment in the Shareholder's equity | CVM 534 / CPC
02 | - | 3.8 | | 3.8 | - | | - | - | |
| Marking to
market of financial and foreign exchange and interest hedging
instruments | CVM 566 / CPC
14 | - | 1.3 | | 1.3 | (2.6 | ) | - | 2.4 | |
| Transaction
costs and premiums in the issuance of securities and securities recognized
as debt reducer | CVM 556 / CPC
08 | - | 0.2 | | 0.2 | (9.4 | ) | - | 1.0 | |
| Adjustment at
present value of credit balances of ICMS on the purchase of fixed assets
(CIAP) | CVM 564 / CPC
12 | - | - | | - | - | | 5.2 | - | |
| Total
effects | | 3.4 | 4.8 | | 5.8 | 16.0 | | 47.1 | 3.9 | |
| Figures
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 251.1 | (11.6 | ) | 109.7 | 421.2 | | 3,229.6 | 4,694.3 | |
Attachment II (page 3 to 4)
| Effects
of the implementation of Law 11,638/07 and Provisional Measure 449/08 on
the business units' EBITDA - 3Q08 |
| --- |
| (R$
million) |
| EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 142.2 | 66.1 | 43.4 | 11.3 | (0.4 | 262.6 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts for
financial leasing operations recognized as property, plant & equipment
and debt | CVM 554 / CPC
06 | 3.0 | - | - | - | - | 3.0 |
| Consolidation
of the results of the company SERMA* on the financial
statements | CVM 565 / CPC
13 | - | - | - | - | 1.3 | 1.3 |
| Total
effects | | 3.0 | - | - | - | 1.3 | 4.3 |
| EBITDA
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 145.2 | 66.1 | 43.4 | 11.3 | 0.9 | 266.9 |
| Main
effects of the implementation of Law 11,638/07 and the Provisional Measure
449/08 on the consolidated financial statements - 3Q08 |
| --- |
| (R$
million) |
| Figures
before the implementation of Law 11,638/07 and Provisional
Measure 449/08 | | 262.6 | (24.5 | ) | 116.7 | | 797.8 | | 3,336.4 | 4,688.4 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts of
financial leasing operations recognized as fixed assets and
debt | CVM 554 / CPC
06 | 3.0 | (0.9 | ) | 0.7 | | 27.6 | | 29.7 | 1.3 | |
| Consolidation
of the company SERMA and equity in income and affiliated companies of
Metalplus* in the financial statements | CVM 565 / CPC
13 | 1.3 | - | | - | | (0.1 | ) | 12.8 | (0.3 | ) |
| Currency
translation impact of the net investment on some foreign subsidiaries
recorded directly in the account accumulated translation
adjustment in the Shareholder's equity | CVM 534 / CPC
02 | - | (7.0 | ) | (7.0 | ) | - | | - | - | |
| Marking to
market of financial and foreign exchange and interest hedging
instruments | CVM 566 / CPC
14 | - | 11.4 | | 11.7 | | (0.2 | ) | - | 0.1 | |
| Transaction
costs and premiums in the issuance of securities and securities recognized
as debt reducer | CVM 556 / CPC
08 | - | (0.1 | ) | (0.1 | ) | (9.6 | ) | - | 1.0 | |
| Adjustment at
present value of credit balances of ICMS on the purchase of fixed assets
(CIAP) | CVM 564 / CPC
12 | - | - | | - | | - | | 5.6 | - | |
| Total
effects | | 4.3 | 3.4 | | 5.3 | | 17.7 | | 48.1 | 2.1 | |
| Figures
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 266.9 | (21.1 | ) | 122.0 | | 815.5 | | 3,384.5 | 4,690.5 | |
Attachment II (page 4 to 4)
| Effects
of the implementation of Law 11,638/07 and Provisional Measure 449/08 on
the business units' EBITDA - 4Q08 |
| --- |
| (R$
million) |
| EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 171.2 | 50.0 | 92.8 | 20.9 | (4.0 | ) | 330.9 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts for
financial leasing operations recognized as property, plant & equipment
and debt | CVM 554 / CPC
06 | 3.2 | - | - | - | 0.1 | | 3.3 |
| Consolidation
of the results of the company SERMA* on the financial
statements | CVM 565 / CPC
13 | - | - | - | - | 1.3 | | 1.3 |
| Total
effects | | 3.2 | - | - | - | 1.4 | | 4.6 |
| EBITDA
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 174.4 | 50.0 | 92.8 | 20.9 | (2.6 | ) | 335.5 |
| Main
effects of the implementation of Law 11,638/07 and the Provisional Measure
449/08 on the consolidated financial statements - 4Q08 |
| --- |
| (R$
million) |
| Figures
before the implementation of Law 11,638/07 and Provisional
Measure 449/08 | | 330.9 | (88.1 | ) | 77.3 | | 1,524.3 | | 3,726.3 | 4,646.1 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contracts of
financial leasing operations recognized as fixed assets and
debt | CVM 554 / CPC
06 | 3.3 | (1.0 | ) | 0.8 | | 25.4 | | 29.0 | 2.4 | |
| Consolidation
of the company SERMA and equity in income and affiliated companies of
Metalplus* in the financial statements | CVM 565 / CPC
13 | 1.3 | - | | - | | (0.2 | ) | 14.9 | (0.3 | ) |
| Currency
translation impact of the net investment on some foreign subsidiaries
recorded directly in the account accumulated translation
adjustment in the Shareholder's equity | CVM 534 / CPC
02 | - | (4.2 | ) | (4.2 | ) | - | | - | - | |
| Marking to
market of financial and foreign exchange and interest hedging
instruments | CVM 566 / CPC
14 | - | (5.6 | ) | (5.8 | ) | (1.6 | ) | - | 1.1 | |
| Transaction
costs and premiums in the issuance of securities and securities recognized
as debt reducer | CVM 556 / CPC
08 | - | (0.1 | ) | (0.1 | ) | (9.6 | ) | - | 0.9 | |
| Adjustment at
present value of credit balances of ICMS on the purchase of fixed assets
(CIAP) | CVM 564 / CPC
12 | - | - | | - | | - | | 5.5 | - | |
| Total
effects | | 4.6 | (10.9 | ) | (9.3 | ) | 14.0 | | 49.4 | 4.1 | |
| Figures
after the implementation of Law 11,638/07 and Provisional Measure
449/08 | | 335.5 | (98.9 | ) | 68.1 | | 1,538.3 | | 3,775.7 | 4,650.2 | |
** Metalúrgica Plus S / A - Former producer of gas cylinders, not currently operating
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 14, 2009
| /s/
André Covre | |
| --- | --- |
| Name: | André
Covre |
| Title: | Chief
Financial and Investor Relations Officer |
(Market Announcement)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.