Quarterly Report • Feb 26, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
Date of the report: 26.02.2021 Name of the issuing company: U.C.M. Resita S.A. Registered office: Charles de Gaulle Square, No. 15, Charles de Gaulle Plaza Building, 3st Floor, Office Peles, Sector 1, Bucharest Administrative headquarters: Resita, Golului Street, no. 1, 320 053, Caras-Severin County Phone No.: 0255/217111; Fax: 0255/223082
Unique registration code: 1056654
Number at the Trade Register Office: J 40/13628/2011
Subscribed and paid-up capital: 10,993,390.40 lei
Requlated market where the issued securities are traded: Bucharest Stock Exchange
Important events to report: Report of the Preliminary Financial Statements for the year 2020
S.C. U.C.M. Resita S.A. informs the general public about the availability of the the Report of the Preliminary Financial Statements for the year 2020
The Report of the Preliminary Financial Statements for the year 2020 can be found, as of 26.02.2021 at 05:00 PM., on the website http://www.ucmr.ro and the IRIS platform link.
As of the same date, the persons interested may, on written request, obtain a copy of these documents. The application will be submitted/sent directly to the administrative headquarters of the company (workstation) located in Resita, Golului Street, no. 1, 320053, Caras-Severin County or at fax number 0255/223082.
The table below shows the statement of assets, liabilities and equity on December 31, 2020:
Lei
| No. | Designation of items | 31.12.2019 | 31.12.2020 |
|---|---|---|---|
| Turnover (2+3-4) | 35,818,804 | 26,090,175 | |
| 2 | Production sold | 35,816,331 | 26,090,175 |
| 3 | Revenues from sale of goods | 2,473 | |
| 4 | Trade discounts granted | ||
| 5 | Changes in stocks: Credit babalance |
4,037,230 | 1,857,986 |
| Debit balance | |||
| 6 | Revenues from sale of tangible assets | 13.535.734 | |
| Production of accounting year (1+/-5+6) | 53,391,768 | 27,948,161 | |
| 8 | Other operating revenues | 11,564,356 | 8,805 |
| 9 | Operating revenues, total (7+8) | 64,956,124 | 27,956,966 |
| 10 | Financial revenues, total | 852,704 | 664,291 |
| 11 | Total revenues (9+10) | 65,808,828 | 28,621,257 |
Pagina 1 din 3 Cont bancă: RO92RZBR0000060000568127 / LEI · RO50RZBR0000060003122311 / EU · RO76RZBR0000060003122328 / USD · Banca: Raiffeisen Bank Reșița Cont bancă: RO98RNCB0100038238120001 / LEI · RO60RNCB0100038238120006 / EU · RO49RNCB0100038238120010 / USD · Banca: BCR Resita CIF:RO1056654· Inreg.Reg.Com.J 40/13628/2011
U.C.M. Reșița S.A. U.C.M. Resita S.A.
Sediu Social: Piata Charles de Gaulle, nr.15,Cladirea
Charles de Gaulle Plaza, etaj 3, birou Peles
O11857, Sector 1, Bucuresti, Romania
Sediu Administrativ: Str. Golului, Nr.1, 320053, Reșița, Romani
The structure of operating revenues is as follows:
| No. | Designation of items | 31.12.2019 | 31.12.2020 |
|---|---|---|---|
| Turnover | 55.14% | 93.32% | |
| Changes in stocks | 6.22% | 6.65% | |
| 3 | Capitalized production | 20.84% | 0.00% |
| Other operating revenues | 17.80% | 0.03% | |
| TOTAL | 100.00% | 100.00% |
The expenses of the company are shown below:
| Lei | |||
|---|---|---|---|
| No. | Designation of items | 31.12.2019 | 31.12.2020 |
| Material expenses | 14,810,114 | 5,795,473 | |
| $\overline{c}$ | Other external expenses (energy and water) |
5,866,184 | 5,019,972 |
| 3 | Expenses with the personnel | 33,357,409 | 28,929,778 |
| 4 | Adjustments | 5,374,104 | 5,783,542 |
| 5 | Other operating expenses of which: | 20,602,371 | 6,331,105 |
| 5a | Expenses on disposal of fixed assets held for sale |
11.875.402 | |
| 6 | Operating expenses, total | 80,010,182 | 51,859,870 |
| Financial expenses | 527,319 | (3,720,224) | |
| 8 | Total expenses | 80,537,501 | 48,139.646 |
The structure of operating expenses is as follows:
| No. | Designation of items | 31.12.2019 | 31.12.2020 |
|---|---|---|---|
| Material expenses | 19,04% | 11,57% | |
| 2 | Other external expenses (energy and water) |
7,33% | 9,68% |
| 3 | Expenses with the personnel | 41,69% | 55,78% |
| Adjustments | 6,72% | 11,15% | |
| 5 | Other operating expenses | 25,22% | 11,81% |
| Operating expenses, total | 100,00% | 100,00% |
U.C.M. Reșița S.A.
Sediu Social: Piata Charles de Gaulle, nr.15, Cladirea
Charles de Gaulle Plaza, etaj 3, birou Peles
Tel: +40-(0)255-217111 · Fax: +40-(0)255-223082
Sediu Administrativ: Str. Golului, Nr.1, 320053, Resita, Romania
011857, Sector 1, Bucuresti, Romania
experience the difference
[email protected] · http://www.ucmr.ro
Lei No. Indicator name 31.12.2019 31.12.2020 1 Operating revenues 64,956,124 27,956,966 $\overline{2}$ 80,010,182 Operating expenses 51,859.870 3 Operating result $(15, 054, 058)$ $(23, 902, 904)$ $\overline{4}$ Financial revenues 852,704 664,291 5 Financial expenses 527,319 $(3,720,224)$ $\overline{6}$ Financial result 325,385 4,384,515 $\overline{7}$ Profit tax 704,909 2,229,508 8 Net result of the accounting year $(15, 433, 582)$ $(21, 747, 897)$
The net result of the financial year at the end of 2020 materialized in a net loss of 21.747.897 lei while in the same period of 2019 when the net loss was 15.433.582 lei.
Special Trustee Cosmin URSONIL GUI UI Special Trustee Nicoleta Liliana IONETE In insolvent?
The evolution of the results is shown below:
(Company in insolvency, en procedure collective)
[All amounts are given in lei (RON) unless otherwise stated]
| Lei | ||||
|---|---|---|---|---|
| Reference Statement of financial position IAS $1.10(a)$ , 113 |
Note | Balance sheet items | Balance on 01.01.2020 |
Balance on 31.12.2020 |
| $IAS$ $1.54(a)$ | $\overline{3}$ | Tangile fixed assets | ||
| $IAS$ $1.54(c)$ | 127,573,176 | 122,608,308 | ||
| 3 3 |
Intangible fixed assets Financial assets |
8,456 | 3410 | |
| 16,526,714 | 13,187,652 | |||
| Total of fixed asse | 144,108,346 | 135,799,370 | ||
| $IAS$ $I.54(h)$ | 4 | Trade receivables and receivables from affiliated entities |
4,209,620 | 5,099,067 |
| IAS $1.54(g)$ | 5 | Stocks Deferred tax assets | 21,941,779 | 23,155,306 |
| IAS 1.54(o), 56 | 12 | Deferred tax assets | 14,673,797 | 13,114,358 |
| $IAS$ $I.54(h)$ | $\overline{4}$ | Other receivables | 1,353,702 | 833,428 |
| IAS 1.54(i) | 6 | Cash and cash equivalents | 9,683,023 | 9,200,420 |
| Prepayments | 48,310 | 42,726 | ||
| Total of current assets | 51,910,231 | 51,445,305 | ||
| TOTAL ASSETS | 196,018,577 | 187,244,675 | ||
| $IAS$ $1.54(k)$ | 7 | Supplies and other trade payables | ||
| $\overline{IAS}\,1.54(k)$ | $\overline{7}$ | Taxes and other debts | 37,254,641 | 36,443,159 |
| IAS 1.54(o), 56 | 12 | 637, 557, 503 | 652,125,040 | |
| $IAS$ $1.54(l)$ | 8 | Deferred tax debts | 24,476,478 | 25,146,547 |
| Provisions | 233,771,668 | 232,589,083 | ||
| IAS 1.55, 20.24 | Revenues în advance | 11,425 | 11,277 | |
| Total debts | 933,071,715 | 946,315,106 | ||
| Total acssets minus Total debts | (737, 053, 138) | (759,070,431) | ||
| 9 | Registered capital | 601,685,084 | 601,685,084 | |
| $\overline{\mathbf{3}}$ | Revaluation reserves | 130,468,666 | 125,996,792 | |
| $\overline{9}$ | Legal reserves | 1,972,406 | 1,972,406 | |
| Other reserves | 16,088,620 | 16,088,620 | ||
| 9 | Carried over result | (1,471,834,332) | (1,483,065,436) | |
| 9 | Current result | (15, 433, 582) | (21, 747, 897) | |
| 9 | Profit sharing, establishing of legal reserves Total equity |
(737, 053, 138) | ||
| (759, 070, 431) | ||||
| TOTAL LIABILITIES | 196,018,577 | 187,244,675 |
Cosmin URSONIU
[All amounts are given in lei (RON) unless otherwise stated]
Lei
| Reference | ||||
|---|---|---|---|---|
| Statement of | 31.12.2020 | |||
| overall result IAS | Explanations | 31.12.2019 | ||
| $1.10(b)$ , $81(a)$ | ||||
| IAS 1.82(a) IAS | ||||
| 1.99,103 | Operating revenues | |||
| 60,918,894 | 26,098,980 | |||
| IAS 1.99, 103 | Cost of sales | 60,235,097 | 37,246,584 | |
| Gross operting profit (loss) | 683,797 | (11, 147, 604) | ||
| IAS 1.99, 103 | Distribution costs | 81,997 | 393 | |
| Administrative expenses | 15,655,858 | 12,754,907 | ||
| IAS 1.82(a) IAS | ||||
| 1.99,103 | Financial revenues | 852,704 | 664,291 | |
| $IAS$ $1.82(b)$ | Financial expenses | 527,319 | (3,720,224) | |
| IAS 1.85 | Result before tax | (14, 728, 673) | (19,518,389) | |
| $IAS$ $1.82(d)$ , $IAS$ | ||||
| 12.77 | Income tax expenses | 704,909 | 2,229,508 | |
| Net Profit (loss) | (15, 433, 582) | (21, 747, 897) | ||
| Establishing of legal reserves under | ||||
| Law31/1990 | ||||
| IFRS $5.33(a)$ , | ||||
| 1.82(e) | Profit attributable to: | - | ||
| IAS $1.83(b)(ii)$ | Qwners of the Company | - | ||
| IAS 1.83(b (i) | Non-controlling interests |
Cosmin URSONIU
S.C. U.C.M. Resita S.A.
(Company in insolvency, en procedure collective)
Preliminary yearly financial results on December 31, 2020 $[All\; amounts\; are\; given\; in\; lei\; (RON)\; unless\; otherwise\; stated]$
$-1$ ei-
| Balance on December 31 2020 IFRS | Net result of the current accounting year | the carried over result Registration of accounting errors from previous years to |
Account closing -profit share | carried over result Transfer of the result of the accounting year 2019 to the |
Transfer of surplus from revaluation reserves | Changes in equity- December 31 2020 | Balance on 01.01.2020 | Explanation/Desciption | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 601,685,084 | 601,685,084 | N | Registered capital |
||||||||
| 125,996,792 | (4,471,874) | 130,468,666 | Revaluation reserves |
||||||||
| 1,972,406 | 1,972,406 | Legal reserves | |||||||||
| 264,275,842 | 4,471,874 | 259,803,968 | U | representing surplus from revaluation Carried over result reserves |
|||||||
| 16,088,620 | 16,088,620 | 0 | Other reserves | ||||||||
| (1,747,341,278) | (4, 471, 874) | (4,471,874) | (4, 471, 874) | (4,471,874) | (1,731,638,300) | Carried over result |
|||||
| (21,747,897) | (15, 433, 582) | ∞ | Current result accounting of the year |
||||||||
| (759,070,431) | (21,747,897) | (269, 396) | (737,053,138) | ۰ | Total |
The legal reserves of the Company, constituted in accordance with the provisions of the Commercial Companies Act, as at 31 December 2020 amount to 1,972,406
within the legal reserves until their balance reaches 20% of the Company's share capital. If this reserve is used wholly or partly to cover losses or to distribute in The Company's legal reserve is partially constituted in accordance with the Companies Act, according to which 5% of the annual accounting profit is transferred
any form (such as the issuance of new shares unget the Companies Act), it becomes taxable in the calculation of corporation tax. We mention that on December $\sim$
(Company in insolvency, en procedure collective)
[All amounts are given in lei (RON) unless otherwise stated]
| -Lei- | ||||
|---|---|---|---|---|
| Name of the element | No. | Financial exercise ended on: | ||
| line | 31 decembre 2019 | 31 decembre 2020 | ||
| OPERATING ACTIVITIES | ||||
| Net profit+Result carried over from correction of | ||||
| accounting errors | 1 | (14, 738, 398) | (19, 787, 786) | |
| Adjustments for: | ||||
| Adjusting the value of tangible and intangible assets | $\overline{2}$ | 5,209,178 | 4,862,962 | |
| Adjusting the value of financial assets | $\overline{3}$ | 169,416 | (4, 410, 021) | |
| Expenses (revenues) with adjustments for depreciation | ||||
| of current assets | 4 | (117, 733) | (4,372,126) | |
| Adjustments to the provisions for risks and expenses | 5 | 164,659 | (1,055,853) | |
| Expenses with the donating granted | 6 | |||
| Revenues from interests and other financial income | $\overline{7}$ | (42,760) | (124, 791) | |
| Expenses with interests and other financial income | 8 | |||
| Cash flow before changes in working capital (row. 1 | ||||
| to $8)$ | 9 | (9,355,638) | (24, 887, 615) | |
| Decrease /(Increase) – customers and other assimilated | ||||
| accounts | 10 | 11,654,632 | 11,787,493 | |
| Decrease /(Increase) in stocks | 11 | 9,839,797 | (1,213,526) | |
| Decrease /(Increase)- supplies and other assimilated | ||||
| accounts | 12 | (8,347,136) | 13,756,056 | |
| Cash flow from operating activities (row. 9 to 12) | 13 | 3,791,655 | (557, 592) | |
| Revenue from interests | 14 | 41,333 | 93,001 | |
| (Net increase) / Net decrease in restraint | 15 | (75,903) | 168,830 | |
| Cash flow from operating activities (row.13 to 15) | 16 | 3,757,085 | (295, 761) | |
| Investing activities | ||||
| Cash payment for long-term purchasing of land and | ||||
| other assets | 17 | (116,068) | (19,781) | |
| Revenues from dividents | 18 | 1,193 | 1,769 | |
| Net cash used in investing activities (row. 17 to 18) | 19 | (114, 875) | (18, 012) | |
| Financing activities | ||||
| Subsidies granted | 20 | $\overline{\phantom{0}}$ | ÷ | |
| Discounts of borrowed amounts | 21 | $\frac{1}{2}$ | ||
| Net cash used in financing activities (row. 20 to 21) | 22 | |||
| Net increase/(Decrease) în cash and cash equivalents | ||||
| $(row. 16+19+22)$ | 23 | 3,642,210 | (313,773) | |
| Cash and cash equivalents at the beginning of the year | 24 | 5,515,303 | 9,157,513 | |
| Cash and cash equivalents at the end of the period | ||||
| $(row. 23+24)$ | 25 | 9,157,513 | 8,843,740 |
Special Trustees:
Cosmin URSONIU
| Indicator | Calculation method |
Value | |
|---|---|---|---|
| 1. current liquidity | $1=2/3$ | 0.07 | |
| 2. Current assets (lei) | 2 | 51,402,579 | |
| 3. Current liabilities (lei) | 3 | 713,714,746 | |
| 4. Level of indebtedness | $4 = 5/6$ | #N/A | |
| 5. Borrowed capital (lei) | 5 | ||
| 6. Capital employed (lei) | 6 | (759, 070, 431) | |
| 7. Turnover ratio of customer debits (days) | $7 = 8/9$ x (365) | 58 | |
| 8. Average balance of trade receivables (lei) | 8 | 4, 164, 370 | |
| 9. Turnover (lei) | 9 | 26,090,175 | |
| 10. Turnover ratio of fixed assets (days) | $10 = 11/12$ x (365) | 1,900 | |
| 11. Fixed assets (lei) | 11 | 135,799,370 | |
| 12. Turnover (lei) | 12 | 26.090.175 |
Special Trustees:
Cosmin URSONIU
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.