AI assistant
U-MING — Interim / Quarterly Report 2021
Nov 23, 2021
52160_rns_2021-11-23_9e00caea-6eef-4e90-a974-5b3b2a7d17c9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
U-Ming Marine Transport Corporation and Subsidiaries
Consolidated Financial Statements for the Three Months Ended March 31, 2021 and 2020
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Shareholders U-Ming Marine Transport Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of U-Ming Marine Transport Corporation (the “Company”) and its subsidiaries (collectively, the “Group”) as of March 31, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended March 31, 2021 and 2020, the consolidated statements of changes in equity and cash flows for the three months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies “(collectively referred to as the consolidated financial statements)”. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Note 11 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the consolidated financial statements referred to in the first paragraph were not reviewed. As of March 31, 2021 and 2020, the unreviewed assets amounted to NT$9,183,261 thousand (US$321,824 thousand) and NT$8,835,766 thousand (US$292,333 thousand), respectively, (15.01% and 14.54% of the consolidated assets, respectively), and the unreviewed liabilities amounted to NT$452,710 thousand (US$15,865 thousand) and NT$548,377 thousand (US$18,143 thousand), respectively, (1.21% and 1.52% of the consolidated liabilities, respectively). The unreviewed comprehensive income (losses) for the three months ended March 31, 2021 and 2020 were NT$(122,046) thousand (US$(4,277) thousand) and NT$(361,526) thousand (US$(11,961) thousand), respectively, representing (24.40)% and 17.38% of the consolidated comprehensive income, respectively.
- 1 -
As stated in Note 12 to the consolidated financial statements, the investments accounted for using the equity method (including losses offset against long-term receivables - related parties) as of March 31, 2021 and 2020 were NT$3,503,013 thousand (US$122,762 thousand) and NT$2,843,337 thousand (US$94,072 thousand), respectively, and the related investment income (loss) for the three months ended March 31, 2021 and 2020 were NT$34,526 thousand (US$1,210 thousand) and NT$15,196 thousand (US$503 thousand), respectively. These abovementioned amounts of the investments accounted for using the equity method and the related investees’ information were based on unreviewed financial statements. Further, as disclosed in Note 29 to the consolidated financial statements, other information about the non-significant subsidiaries, associates and joint ventures accounted for using the equity method as stated above were also not reviewed.
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and the financial statements of the investments accounted for using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not give a true and fair view of the consolidated financial position of the Group as of March 31, 2021 and 2020, its consolidated financial performance for the three months ended March 31, 2021 and 2020, and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Wen-Chin Lin and Yi-Wen Wang.
Deloitte & Touche Taipei, Taiwan Republic of China
May 7, 2021
Notice to Readers
The translation version is intended for reference only. If any inconsistency between the Chinese and English versions, the Chinese version shall govern.
- 2 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Note 7) Financial assets at fair value through profit or loss - current (Notes 8 and 24) Financial assets at fair value through other comprehensive income - current (Notes 9 and 25) Financial assets at amortized cost - current (Note 25) Contract assets - current (Note 19 and 24) Trade receivables from unrelated parties (Note 10) Trade receivables from related parties (Notes 10 and 24) Other receivables (Note 24) Fuel inventory Other current assets (Note 24) Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Note 9) Financial assets at amortized cost - non-current Investments accounted for using the equity method (Note 12) Property, plant and equipment (Notes 13, 25 and 26) Intangible assets Deferred tax assets Prepayments for equipment (Note 13) Refundable deposits (Notes 24 and 25) Long-term receivables - related parties (Note 24) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Note 15 and 25) Short-term bills payable (Notes 15 and 25) Financial liabilities at fair value through profit or loss - current (Notes 8 and 25) Trade payables (Note 24) Other payables (Note 16) Current tax liabilities Current portion of long-term borrowings (Notes 15 and 25) Other current liabilities (Note 24) Total current liabilities NON-CURRENT LIABILITIES Bank loans (Notes 15 and 25) Deferred tax liabilities Deferred revenue - non-current Net defined benefit liabilities - non-current Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 18) Common share capital Capital surplus Retained earnings Legal reserve Unappropriated earnings Total retained earnings Other equity Total equity TOTAL |
March 31, 2021 (Reviewed) Amount % $ 13,233,875 22 1,653,976 3 7,028,877 12 176,629 - 275,269 - 309,663 1 85,366 - 92,508 - 515,115 1 186,836 - 23,558,114 39 2,217,881 4 766,426 1 3,591,580 6 28,676,673 47 90,222 - 6,803 - 1,446,913 2 69,184 - 742,176 1 37,607,858 61 $ 61,165,972 100 $ 6,021,000 10 8,113,847 13 243,043 - 252,744 1 790,272 1 46,678 - 3,115,953 5 540,954 1 19,124,491 31 17,950,633 30 174,376 - 106,680 - 134,353 - 18,366,042 30 37,490,533 61 8,450,557 14 115,164 - 6,876,575 11 9,098,995 15 15,975,570 26 (865,852) (1) 23,675,439 39 $ 61,165,972 100 |
December 31, 2020 (Audited) Amount % $ 13,352,688 22 1,630,592 3 6,849,625 11 157,658 - 172,667 - 328,907 1 93,248 - 108,204 - 398,671 1 161,431 - 23,253,691 38 2,283,860 4 593,301 1 3,547,354 6 29,114,345 48 47,038 - 8,101 - 986,457 2 65,197 - 743,143 1 37,388,796 62 $ 60,642,487 100 $ 5,643,000 9 7,396,647 12 307,897 1 149,213 - 811,571 1 47,362 - 3,820,780 6 213,492 1 18,389,962 30 18,648,757 31 172,473 1 112,158 - 143,643 - 19,077,031 32 37,466,993 62 8,450,557 14 115,163 - 6,876,575 11 8,755,996 15 15,632,571 26 (1,022,797) (2) 23,175,494 38 $ 60,642,487 100 |
March 31, 2020 (Reviewed) |
|||
|---|---|---|---|---|---|---|
| Amount % $ 16,319,412 27 1,232,187 2 6,132,667 10 95,557 - 112,381 - 287,244 1 95,250 - 167,492 - 462,254 1 360,592 1 25,265,036 42 1,963,435 3 223,750 - 2,924,878 5 27,815,458 46 54,836 - 11,223 - 1,661,955 3 125,901 - 736,783 1 35,518,219 58 $ 60,783,255 100 $ 7,045,000 12 3,964,038 6 434,202 1 206,391 - 1,002,277 2 105,559 - 3,682,157 6 175,672 - 16,615,296 27 18,924,402 31 176,257 1 137,461 - 167,484 - 19,405,604 32 36,020,900 59 8,450,557 14 115,165 - 6,693,492 11 9,280,833 15 15,974,325 26 222,308 1 24,762,355 41 $ 60,783,255 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of U.S. Dollars, Note 6)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Note 7) Financial assets at fair value through profit or loss - current (Notes 8 and 24) Financial assets at fair value through other comprehensive income - current (Notes 9 and 25) Financial assets at amortized cost - current (Note 25) Contract assets - current (Note 19 and 24) Trade receivables from unrelated parties (Note 10) Trade receivables from related parties (Notes 10 and 24) Other receivables (Note 24) Fuel inventory Other current assets (Note 24) Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Note 9) Financial assets at amortized cost - non-current Investments accounted for using the equity method (Note 12) Property, plant and equipment (Notes 13, 25 and 26) Intangible assets Deferred tax assets Prepayments for equipment (Note 13) Refundable deposits (Notes 24 and 25) Long-term receivables - related parties (Note 24) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Note 15 and 25) Short-term bills payable (Notes 15 and 25) Financial liabilities at fair value through profit or loss - current (Notes 8 and 25) Trade payables (Note 24) Other payables (Note 16) Current tax liabilities Current portion of long-term borrowings (Notes 15 and 25) Other current liabilities (Note 24) Total current liabilities NON-CURRENT LIABILITIES Bank loans (Notes 15 and 25) Deferred tax liabilities Deferred revenue - non-current Net defined benefit liabilities - non-current Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 18) Common share capital Capital surplus Retained earnings Legal reserve Unappropriated earnings Total retained earnings Other equity Total equity TOTAL |
March 31, 2021 (Reviewed) Amount % $ 463,777 22 57,963 3 246,325 12 6,190 - 9,647 - 10,852 1 2,992 - 3,242 - 18,052 1 6,547 - 825,587 39 77,725 4 26,859 1 125,866 6 1,004,965 47 3,162 - 238 - 50,707 2 2,424 - 26,009 1 1,317,955 61 $ 2,143,542 100 $ 211,004 10 284,347 13 8,517 - 8,857 1 27,695 1 1,636 - 109,198 5 18,958 1 670,212 31 629,074 30 6,111 - 3,739 - 4,708 - 643,632 30 1,313,844 61 296,147 14 4,036 - 240,987 11 318,871 15 559,858 26 (30,343) (1) 829,698 39 $ 2,143,542 100 |
December 31, 2020 (Audited) Amount % $ 468,844 22 57,254 3 240,507 11 5,536 - 6,063 - 11,549 1 3,274 - 3,799 - 13,998 1 5,668 - 816,492 38 80,192 4 20,832 1 124,556 6 1,022,273 48 1,652 - 284 - 34,637 2 2,289 - 26,094 1 1,312,809 62 $ 2,129,301 100 $ 198,139 9 259,714 12 10,811 1 5,240 - 28,496 1 1,663 - 134,157 6 7,495 1 645,715 30 654,802 31 6,056 1 3,938 - 5,044 - 669,840 32 1,315,555 62 296,719 14 4,044 - 241,453 11 307,444 15 548,897 26 (35,914) (2) 813,746 38 $ 2,129,301 100 |
March 31, 2020 (Reviewed) |
|||
|---|---|---|---|---|---|---|
| Amount $ 468,844 57,254 240,507 5,536 6,063 11,549 3,274 3,799 13,998 5,668 816,492 80,192 20,832 124,556 1,022,273 1,652 284 34,637 2,289 26,094 1,312,809 $ 2,129,301 $ 198,139 259,714 10,811 5,240 28,496 1,663 134,157 7,495 645,715 654,802 6,056 3,938 5,044 669,840 1,315,555 296,719 4,044 241,453 307,444 548,897 (35,914) 813,746 $ 2,129,301 |
Amount % $ 539,931 27 40,767 2 202,900 10 3,162 - 3,718 - 9,504 1 3,151 - 5,542 - 15,294 1 11,930 1 835,899 42 64,961 3 7,403 - 96,770 5 920,280 46 1,814 - 371 - 54,986 3 4,165 - 24,377 1 1,175,127 58 $ 2,011,026 100 $ 233,085 12 131,151 6 14,366 1 6,828 - 33,161 2 3,492 - 121,825 6 5,812 - 549,720 27 626,118 31 5,832 1 4,548 - 5,541 - 642,039 32 1,191,759 59 279,588 14 3,810 - 221,456 11 307,058 15 528,514 26 7,355 1 819,267 41 $ 2,011,026 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 4 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Losses) Per Share) (Reviewed, Not Audited)
| OPERATING REVENUE Freight revenue (Notes 19 and 24) Other operating revenue (Note 20) Total operating revenue OPERATING COSTS Freight cost (Notes 20 and 24) GROSS PROFIT OPERATING EXPENSES (Notes 20 and 24) PROFIT (LOSS) FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Other income (Note 24) Finance costs (Note 20) Interest income Gain on disposal of property, plant and equipment Net gain on sale of investment Net (loss) gain on foreign currency exchange (Note 28) Share of the profit or loss of associates and joint ventures (Note 12) Other losses Net gain (loss) on financial assets and liabilities at fair value through profit or loss Total non-operating income and expenses PROFIT (LOSS) BEFORE INCOME TAX INCOME TAX EXPENSE (Note 21) NET PROFIT (LOSS) FOR THE YEAR |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | ||
|---|---|---|---|---|---|
| 2021 Amount % $ 2,461,827 100 688 - 2,462,515 100 2,103,933 86 358,582 14 126,195 5 232,387 9 9,563 - (88,824) (3) 27,793 1 59,402 3 5,661 - (4,322) - 28,045 1 (3,276) - 79,389 3 113,431 5 345,818 14 3,463 - 342,355 14 |
2020 | ||||
| Amount $ 1,902,473 - 1,902,473 1,868,507 33,966 97,863 (63,897) 11,779 (125,334) 105,479 - 6,008 74,924 32,906 (4,275) (422,183) (320,696) (384,593) 2,552 (387,145) |
% 100 - 100 98 2 5 (3) 1 (7) 5 - - 4 2 - (22) (17) (20) - (20) |
(Continued)
- 5 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Losses) Per Share) (Reviewed, Not Audited)
| OTHER COMPREHENSIVE INCOME Items that will not be reclassified subsequently to profit or loss: Unrealized gain on investments in equity instruments at fair value through other comprehensive income (loss) Share of the other comprehensive income (loss) of associates accounted for using the equity method Items that may be reclassified subsequently to profit or loss: Exchange differences on the financial statements of translating foreign operations Share of the other comprehensive income of associates accounted for using the equity method Other comprehensive income (loss) for the year, net of income tax TOTAL COMPREHENSIVE (LOSS) INCOME FOR THE YEAR EARNINGS (LOSSES) PER SHARE (Note 22) Basic Diluted |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | ||
|---|---|---|---|---|---|
| 2021 Amount % $ 77,429 3 6,679 - 74,014 3 (198) - 157,924 6 $ 500,279 20 $ 0.41 $ 0.41 |
2020 | ||||
| Amount $ (1,988,838) (32,259) 313,416 14,549 (1,693,132) $ (2,080,277) $ (0.46) $ (0.46) |
% (104) (2) 16 1 (89) (109) |
||||
| $ | |||||
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 6 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of U.S. Dollars, Except Earnings (Losses) Per Share, Note 6) (Reviewed, Not Audited)
| OPERATING REVENUE Freight revenue (Notes 19 and 24) Other operating revenue (Note 20) Total operating revenue OPERATING COSTS Freight cost (Notes 20) GROSS PROFIT OPERATING EXPENSES (Notes 20 and 24) PROFIT(LOSS) FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Other income (Note 24) Finance costs (Note 20) Interest income Gain on disposal of property, plant and equipment Net gain on sale of investment Net (loss) gain on foreign currency exchange (Note 28) Share of the profit or loss of associates and joint ventures (Note 12) Other losses Net gain (loss) on financial assets and liabilities at fair value through profit or loss Total non-operating income and expenses PROFIT (LOSS) BEFORE INCOME TAX INCOME TAX EXPENSE (Note 21) NET PROFIT (LOSS) FOR THE YEAR |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | ||
|---|---|---|---|---|---|
| 2021 Amount % $ 86,274 100 24 - 86,298 100 73,732 86 12,566 14 4,422 5 8,144 9 335 - (3,113) (3) 974 1 2,082 3 198 - (151) - 983 1 (115) - 2,782 3 3,975 5 12,119 14 121 - 11,998 14 |
2020 | ||||
| Amount $ 62,944 - 62,944 61,820 1,124 3,238 (2,114) 390 (4,147) 3,490 - 199 2,479 1,088 (141) (13,968) (10,610) (12,724) 84 (12,808) |
% 100 - 100 98 2 5 (3) 1 (7) 5 - - 4 2 - (22) (17) (20) - (20) |
(Continued)
- 7 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of U.S. Dollars, Except Earnings (Losses) Per Share, Note 6) (Reviewed, Not Audited)
| OTHER COMPREHENSIVE INCOME Items that will not be reclassified subsequently to profit or loss: Unrealized gain on investments in equity instruments at fair value through other comprehensive income (loss) Share of the other comprehensive income (loss) of associates accounted for using the equity method Items that may be reclassified subsequently to profit or loss: Exchange differences on the financial statements of translating foreign operations Share of the other comprehensive income of associates accounted for using the equity method Other comprehensive income (loss) for the year, net of income tax TOTAL COMPREHENSIVE (LOSS) INCOME FOR THE YEAR EARNINGS (LOSSES) PER SHARE (Note 22) Basic Diluted |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | ||
|---|---|---|---|---|---|
| 2021 Amount % $ 2,713 3 234 - 2,594 3 (7) - 5,534 6 $ 17,532 20 $ 0.0144 $ 0.0144 |
2020 | ||||
| Amount $ (65,801) (1,067) 10,369 481 (56,018) $ (68,826) $ (0.015) $ (0.015) |
% (104) (2) 16 1 (89) (109) |
||||
| $ | $ | ||||
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 8 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| Common Share Capital Capital Surplus BALANCE AT JANUARY 1, 2020 $ 8,450,557 $ 115,152 Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method - 14 Net profit for the three months ended March 31, 2020 - - Other comprehensive income for the three months ended March 31, 2020, net of income tax - - Total comprehensive income for the three months ended March 31, 2020 - - Dividends claimed after over prescription by shareholders - (1) Changes from investments in associates and joint ventures accounted for using the equity method - - BALANCE AT MARCH 31, 2020 $ 8,450,557 $ 115,165 BALANCE AT JANUARY 1, 2021 $ 8,450,557 $ 115,163 Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method - 1 Net loss for the three months ended March 31, 2021 - - Other comprehensive income for t the three months ended March 31, 2021, net of income tax - - Total comprehensive income for the three months ended March 31, 2021 - - Disposal of investments in equity instruments designated as at fair value through other comprehensive income by associates - - Change from investments in associates and joint ventures accounted for using the equity method - - BALANCE AT MARCH 31, 2021 $ 8,450,557 $ 115,164 |
Retained Earnings Legal Reserve Unappropriated Earnings $ 6,693,492 $ 9,669,918 - - - (387,145) - - - (387,145) - - - (1,940) $ 6,693,492 $ 9,280,833 $ 6,876,575 $ 8,755,996 - - - 342,355 - 293 - 342,648 - 686 - (335) $ 6,876,575 $ 9,098,995 |
Other Equity | Total $ 1,915,440 - - (1,693,132) (1,693,132) - - $ 222,308 $ (1,022,797) - - 157,631 157,631 (686 ) - $ (865,852) |
Total Equity $ 26,844,559 14 (387,145) (1,693,132) |
|
|---|---|---|---|---|---|
| Exchange Differences on Translating Unrealized Valuation Gain (Loss) on Financial Assets at Fair Value the Financial through Other Gain (Loss) on Statements of Foreign Operations Comprehensive Income Hedging Instruments Gain on Property Revaluation $ (2,330,970 ) $ 4,246,275 $ 2 $ 133 - - - - - - - - 327,966 (2,021,109) (1) 12 327,966 (2,021,109) (1) 12 - - - - - - - - $ (2,003,004) $ 2,225,166 $ 1 $ 145 $ (4,360,468 ) $ 3,337,525 $ 1 $ 145 - - - - - - - - 73,816 83,813 - 2 73,816 83,813 - 2 - (686 ) - - - - - - $ (4,286,652) $ 3,420,652 $ 1 $ 147 |
|||||
(2,080,277) |
|||||
(1) (1,940) $ 24,762,355 $ 23,175,494 1 342,355 157,924 500,279 - (335) $ 23,675,439 |
The accompanying notes are an integral part of the consolidated financial statements.
- 9 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of U.S. Dollars, Note 6) (Reviewed, Not Audited)
| Common Share Capital Capital Surplus BALANCE AT JANUARY 1, 2020 $ 281,873 $ 3,841 Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method - - Net profit for the three months ended March 31, 2020 - - Other comprehensive income for the three months ended March 31, 2020, net of income tax - - Total comprehensive income for the three months ended March 31, 2020 - - Dividends claimed after over prescription by shareholders - - Changes from investments in associates and joint ventures accounted for using the equity method - - Change in translation adjustments (2,285) (31) BALANCE AT MARCH 31, 2020 $ 279,588 $ 3,810 BALANCE AT JANUARY 1, 2021 $ 296,719 $ 4,044 Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method - - Net loss for the three months ended March 31, 2021 - - Other comprehensive income for t the three months ended March 31, 2021, net of income tax - - Total comprehensive income for the three months ended March 31, 2021 - - Disposal of investments in equity instruments designated as at fair value through other comprehensive income by associates - - Change from investments in associates and joint ventures accounted for using the equity method - - Changes in translation adjustments (572) (8) BALANCE AT MARCH 31, 2021 $ 296,147 $ 4,036 |
Retained Earnings Legal Reserve Unappropriated Earnings $ 223,265 $ 322,546 - - - (12,808) - - - (12,808) - - - (64) (1,809) (2,616) $ 221,456 $ 307,058 $ 241,453 $ 307,444 - - - 11,998 - 10 - 12,008 - 24 - (12) (466) (593) $ 240,987 $ 318,871 |
Other Equity | Total $ 63,890 - - (56,018) (56,018) - - (517) $ 7,355 $ (35,914) - - 5,524 5,524 (24) - 71 $ (30,343) |
Total Equity $ 895,415 - (12,808) (56,018) (68,826) - (64) (7,258) $ 819,267 $ 813,746 - 11,998 5,534 17,532 - (12) (1,568) $ 829,698 |
|
|---|---|---|---|---|---|
| Exchange Differences on Translating Unrealized Valuation Gain (Loss) on Financial Assets at Fair Value the Financial through Other Gain (Loss) on Statements of Foreign Operations Comprehensive Income Hedging Instruments Gain on Property Revaluation $ (77,751 ) $ 141,637 $ - $ 4 - - - - - - - - 10,851 (66,869) - - 10,851 (66,869) - - - - - - - - - - 630 (1,148) - 1 $ (66,270) $ 73,620 $ - $ 5 $ (153,106) $ 117,187 $ - $ 5 - - - - - - - - 2,587 2,937 - - 2,587 2,937 - - - (24) - - - - - - 295 (224) - - $ (150,224) $ 119,876 $ - $ 5 |
|||||
The accompanying notes are an integral part of the consolidated financial statements.
- 10 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Income (loss) before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss reversed on trade receivables Net (gain) loss on financial assets and liabilities at fair value through profit or loss Finance costs Interest income Dividend income Share of the profit of associates and joint ventures Gain on disposal of property, plant and equipment, net Net loss (gain) on foreign currency exchange Other non-cash items Changes in operating assets and liabilities Financial assets mandatorily classified as at fair value through profit or loss Contract assets Trade receivables Other receivables Fuel inventory Other current assets Trade payables Other payables Other current liabilities Net defined benefit liabilities Cash generated from operations Interest received Dividends received Interest paid Income tax paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Purchase of financial assets at amortized cost Purchase of property, plant and equipment |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 $ 345,818 583,489 6,667 (61) (80,077) 88,824 (27,793) - (28,045) (59,402) 7,804 (5,661) (18,961) (102,602) 27,186 520 (118,143) (25,474) 103,531 (20,236) 327,462 (9,290) 995,556 42,969 - (89,305) (877) 948,343 (35,324) (189,606) (306,956) |
2020 $ (384,593) 581,419 3,984 - 422,183 125,334 (105,479) (1,561) (32,906) - (72,813) (6,008) 525,572 112,355 (79,385) 2,880 99,277 (142,537) 17,830 2,820 (24,849) (1,038) 1,042,485 171,914 1,561 (126,333) (348) 1,089,279 (413,930) (125,061) (119,163) (Continued) |
- 11 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| Proceeds from disposal of property, plant and equipment Increase in refundable deposits Increase in financing provided - related parties Payments for intangible assets Increase in prepayments for equipment Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES (Repayments) proceeds from short-term borrowings Proceeds from short-term bills payable Proceeds from long-term borrowings Repayments of long-term borrowings Dividends paid to owners of the Company Net cash (used in) generated from financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 $ 272,667 (3,973) (5,672) (4,151) (501,378) (774,393) (22,000) 716,933 455,001 (1,467,688) - (317,754) 24,991 (118,813) 13,352,688 $ 13,233,875 |
2020 $ - (537) - - (509,788) (1,168,479) 545,000 759,000 941,907 (1,857,113) (1) 388,793 130,577 440,170 15,879,242 $ 16,319,412 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 12 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of U.S. Dollars, Note 6) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Income (loss) before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss reversed on trade receivables Net loss on financial assets and liabilities at fair value through profit or loss Finance costs Interest income Dividend income Share of the profit of associates and joint ventures Gain on disposal of property, plant and equipment, net Net (gain) loss on foreign currency exchange Other non-cash items Changes in operating assets and liabilities Financial assets mandatorily classified as at fair value through profit or loss Contract assets Trade receivables Other receivables Fuel inventory Other current assets Trade payables Other payables Other current liabilities Net defined benefit liabilities Cash generated from operations Interest received Dividends received Interest paid Income tax paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Purchase of financial assets at amortized cost Purchase of property, plant and equipment |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 12,119 20,448 234 (2) (2,806) 3,113 (974) - (983) (2,082) 273 (198) (664) (3,596) 953 18 (4,140) (893) 3,628 (709) 11,476 (326) 34,889 1,506 - (3,130) (31) 33,234 (1,238) (6,645) (10,757) |
2020 $ (12,724) 19,236 132 - 13,968 4,147 (3,490) (52) (1,089) - (2,409) (199) 17,389 3,717 (2,626) 95 3,285 (4,716) 590 93 (822) (34) 34,491 5,688 52 (4,180) (12) 36,039 (13,695) (4,138) (3,942) (Continued) |
- 13 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of U.S. Dollars, Note 6) (Reviewed, Not Audited)
| Proceeds from disposal of property, plant and equipment Increase in refundable deposits Increase in financing provided - related parties Payments for intangible assets Increase in prepayments for equipment Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES (Repayments) proceeds from short-term borrowings Proceeds from short-term bills payable Proceeds from long-term borrowings Repayments of long-term borrowings Dividends paid to owners of the Company Net cash (used in) generated from financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 9,556 (139) (199) (145) (17,571) (27,138) (771) 25,125 15,945 (51,435) - (11,136) (27) (5,067) 468,844 $ 463,777 |
2020 $ - (18) - - (16,866) (38,659) 18,031 25,111 31,163 (61,443) 1 12,863 27 10,270 529,661 $ 539,931 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 14 -
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars and U.S. Dollars, Unless Stated Otherwise)
1. GENERAL INFORMATION
U-Ming Marine Transport Corporation (the “Company”) was incorporated in the Republic of China (ROC) in August 1968. The Company and its subsidiaries (collectively referred to as the “Group”) not only own and manage ships that transport dry bulk cargoes, specializing in cement, coal, iron ore and grain. The Company’s shares have been listed on the Taiwan Stock Exchange since December 8, 1990. The consolidated financial statements of the Group are presented in the Company’s financial currency, the New Taiwan dollars and translated to U.S. dollars on the basis stated in Note 6 for the convenience of readers.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Company’s board of directors on May 7, 2021.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The initial application of the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies.
- b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 16 “Property, Plant and Equipment-Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts-Cost of Fulfilling a Contract” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 4) January 1, 2023 (Note 5) January 1, 2022 (Note 6) January 1, 2022 (Note 7) |
-
15 -
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 5: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
Note 6: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 7: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of above standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.
- b. Basis of consolidation
Refer to Note 11 and Tables 7 and 8 for the detailed information of subsidiaries (including the percentage of ownership and main business).
- c. Other significant accounting policies
Except for the following descriptions, please refer to the summary of other significant accounting policies in consolidated financial statements for the year ended December 31, 2020.
- 16 -
1) Retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
2) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Group’s consolidated financial statements for the year ended December 31, 2020.
The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
6. TRANSLATION INTO U.S. DOLLARS
The consolidated financial statements are originally stated in New Taiwan dollars. The translations of New Taiwan dollars into U.S. dollars are included solely for the convenience of the reader, using the exchange rate of NT$28.535 to US$1.00, NT$28.48 to US$1.00 and NT$30.225 to US$1.00 published by the Bank of Taiwan as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively. The convenience translations should not be construed as representations that the New Taiwan dollar amounts have been, could have been or could in the future be, converted into U.S. dollars at these rates or any other exchange rate.
7. CASH AND CASH EQUIVALENTS
| Cash on hand Checking accounts and demand deposits Cash equivalents Time deposits |
March 31, 2021 NT$ US$ (Note 6) $ 551 $ 19 1,022,056 35,818 12,211,268 427,940 $ 13,233,875 $ 463,777 |
December 31, 2020 NT$ US$ (Note 6) $ 473 $ 17 582,427 20,450 12,769,788 448,377 $ 13,352,688 $ 468,844 |
March 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 232 $ 8 384,461 12,720 15,934,719 527,203 $ 16,319,412 $ 539,931 |
|||||||
$ 539,931 |
- 17 -
8. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Financial assets mandatorily classified as at FVTPL Derivative financial assets (not under hedge accounting) Cross-currency swap contracts (a) Non-derivative financial assets Mutual funds Domestic listed shares Financial liabilities held for trading Derivative financial liabilities (not under hedge accounting) Cross-currency swap contracts (a) Interest rate swap contracts (b) Financial liabilities at FVTPL - current |
March 31, 2021 NT$ US$ (Note 6) $ 30,953 $ 1,085 1,570,927 55,052 52,096 1,826 $ 1,653,976 $ 57,963 $ 12,153 $ 426 230,890 8,091 $ 243,043 $ 8,517 |
December 31, 2020 NT$ US$ (Note 6) $ 41,921 $ 1,472 1,557,353 54,682 31,318 1,100 $ 1,630,592 $ 57,254 $ 15,336 $ 538 292,561 10,273 $ 307,897 $ 10,811 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ - $ - 1,232,187 40,767 - - $ 1,232,187 $ 40,767 $ 123,756 $ 4,095 310,446 10,271 $ 434,202 $ 14,366 |
a. At the end of the reporting period, outstanding cross-currency swap contracts not under hedge accounting were as follows:
Contract Amount Range of Interest Range of Interest (In Thousands) Maturity Date Rates Paid Rates Received March 31, 2021 USD4,983/AUD6,004 2022.03.21 3-month LIBOR plus 3-month AUD BBR-BBSW 1%:1.19% plus 1%:1.03% USD10,200/AUD14,847 2024.01.22 3-month LIBOR plus 3-month AUD BBR-BBSW 1.05%:1.27% plus 1.05%:1.06% December 31, 2020 USD7,475/AUD9,005 2022.03.21 3-month LIBOR plus 3-month AUD BBR-BBSW 1%:1.24% plus 1%:1.01% USD11,900/AUD17,322 2024.01.22 3-month LIBOR plus 3-month AUD BBR-BBSW 1.05%:1.27% plus 1.05%:1.13% March 31, 2020 USD9,966/AUD12,007 2022.03.21 3-month LIBOR plus 3-month AUD BBR-BBSW 1%: 2.12% plus 1%: 1.52% USD13,600/AUD19,796 2024.01.22 3-month LIBOR plus 3-month AUD BBR-BBSW 1.05%: 2.87% plus 1.05%: 1.90%
- 18 -
The Group entered into cross-currency swap contracts to manage exposures to exchange rate and interest rate fluctuations of U.S. dollar and Australian dollar denominated loans. The Group did not apply hedge accounting.
b. At the end of the reporting period, outstanding interest rate swap contracts were as follows:
| Contract Amount | Range of Interest | Range of Interest Rates | |
|---|---|---|---|
| (In Thousands) | Maturity Date | Rates Paid |
Received |
| March 31, 2021 | |||
| USD2,835 | 2022.07.20 | 1.36% |
3-month LIBOR: 0.2240% |
| USD2,730 | 2022.09.20 | 1.43% |
3-month LIBOR: 0.1866% |
| USD6,475 | 2022.10.25 | 1.18% |
3-month LIBOR: 0.2178% |
| USD8,269 | 2023.04.22 | 1.27% |
3-month LIBOR: 0.2224% |
| USD4,725 | 2023.06.05 | 1.90% |
3-month LIBOR: 0.1843% |
| USD4,725 | 2023.08.30 | 1.85% |
3-month LIBOR: 0.1898% |
| USD11,550 | 2023.10.30 | 1.89% |
3-month LIBOR: 0.2115% |
| USD12,495 | 2024.01.16 | 1.68% |
3-month LIBOR: 0.2245% |
| USD46,703 | 2027.08.25 | 2.865% |
3-month LIBOR: 0.1875% |
| USD50,295 | 2028.01.10 | 2.875% |
3-month LIBOR: 0.2340% |
| December 31, 2020 | |||
| USD3,780 | 2022.07.20 | 1.36% |
3-month LIBOR: 0.2184% |
| USD3,640 | 2022.09.20 | 1.43% |
3-month LIBOR: 0.2386% |
| USD6,475 | 2022.10.25 | 1.18% |
3-month LIBOR: 0.2148% |
| USD8,269 | 2023.04.22 | 1.27% |
3-month LIBOR: 0.2158% |
| USD4,725 | 2023.06.05 | 1.90% |
3-month LIBOR: 0.2320% |
| USD5,670 | 2023.08.30 | 1.85% |
3-month LIBOR: 0.2244% |
| USD11,550 | 2023.10.30 | 1.89% |
3-month LIBOR: 0.2144% |
| USD14,578 | 2024.01.16 | 1.68% |
3-month LIBOR: 0.2241% |
| USD50,295 | 2027.08.25 | 2.865% |
3-month LIBOR: 0.2065% |
| USD50,295 | 2028.01.10 | 2.875% |
3-month LIBOR: not effective yet |
| USD1,291 | 2021.03.19 | 1.115% |
3-month LIBOR: 0.2386% |
| March 31, 2020 | |||
| USD 4,725 | 2022.07.20 | 1.36% |
3-month LIBOR: 1.8191% |
| USD 4,550 | 2022.09.20 | 1.43% |
3-month LIBOR: 1.1158% |
| USD 9,713 | 2022.10.25 | 1.18% |
3-month LIBOR: 1.7941% |
| USD 11,576 | 2023.04.22 | 1.27% |
3-month LIBOR: 1.8021% |
| USD 6,615 | 2023.06.05 | 1.90% |
3-month LIBOR: 1.4628% |
| USD 6,615 | 2023.08.30 | 1.85% |
3-month LIBOR: 1.6133% |
| USD 15,400 | 2023.10.30 | 1.89% |
3-month LIBOR: 1.7695% |
| USD 16,660 | 2024.01.16 | 1.68% |
3-month LIBOR: 1.8479% |
| USD 50,295 | 2027.06.30 | 2.865% |
3-month LIBOR: not effective yet |
| USD 50,295 | 2027.09.30 | 2.875% |
3-month LIBOR: not effective yet |
| USD 2,581 | 2021.03.19 | 1.115% |
3-month LIBOR: 1.1158% |
The Group entered into interest rate swap contracts to exchange floating interest rate with fixed interest rate to manage the risk of interest rate fluctuations from the outstanding loans. The Group did not apply hedge accounting.
- 19 -
9. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Equity Instruments Current Domestic listed shares Foreign listed shares Non-current Domestic unlisted shares |
March 31, 2021 NT$ US$ (Note 6) $ 6,527,666 $ 228,760 501,211 17,565 $ 7,028,877 $ 246,325 $ 2,217,881 $ 77,725 |
December 31, 2020 NT$ US$ (Note 6) $ 6,404,490 $ 224,877 445,135 15,630 $ 6,849,625 $ 240,507 $ 2,283,860 $ 80,192 |
March 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ $ 6,527,666 501,211 $ 7,028,877 $ 2,217,881 |
NT$ $ 5,604,681 527,986 $ 6,132,667 $ 1,963,435 |
US$ (Note 6) $ 185,432 17,468 $ 202,900 $ 64,961 |
These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
Refer to Table 3 for detailed information relating to the Group’s investments.
Refer to Note 25 for information relating to investments in equity instruments at FVTOCI pledged as security.
10. TRADE RECEIVABLES
| Trade receivables At amortized cost Non-related party Less: Allowance for impairment loss Related party |
March 31, 2021 NT$ US$ (Note 6) $ 310,163 $ 10,870 (500) (18) $ 309,663 $ 10,852 $ 85,366 $ 2,992 |
December 31, 2020 NT$ US$ (Note 6) $ 329,468 $ 11,569 (561) (20) $ 328,907 $ 11,549 $ 93,248 $ 3,274 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 287,839 $ 9,523 (595) (19) $ 287,244 $ 9,504 $ 95,250 $ 3,151 |
Trade Receivables
The Group receives freight charges that amount to 90% to 95% of the total contract price within 3 to 8 days from completion of loading, and settles demurrage with customers upon completion of each voyage period. The outstanding period of demurrage depends on progress of settlement, normally longer than the outstanding period of freight charge.
The Group uses publicly available financial information or its own trading records to continuously assess the credit ratings of its counterparties, and credit exposure is controlled through credit limits of counterparties. In addition, the Group reviews the recoverable amount of each individual trade receivable at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts.
- 20 -
The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation, or when the trade receivables are over 365 days past due, whichever occurs earlier. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
The following table details the loss allowance of trade receivables based on the Group’s provision matrix.
March 31, 2021
New Taiwan dollars
Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost U.S. dollars (Note 6) Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost December 31, 2020 New Taiwan dollars Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost U.S. dollars (Note 6) Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
0 to 30 Days $ 268,112 - $ 268,112 0 to 30 Days $ 9,396 - $ 9,396 0 to 30 Days $ 270,139 - $ 270,139 0 to 30 Days $ 9,485 - $ 9,485 |
31 to 90 Days $ 75,594 - $ 75,594 31 to 90 Days $ 2,649 - $ 2,649 31 to 90 Days $ 114,499 - $ 114,499 31 to 90 Days $ 4,020 - $ 4,020 |
91 to 180 Days $ 19,577 - $ 19,577 91 to 180 Days $ 686 - $ 686 91 to 180 Days $ 7,881 - $ 7,881 91 to 180 Days $ 277 - $ 277 |
181 to 365 Days $ 14,598 - $ 14,598 181 to 365 Days $ 512 - $ 512 181 to 365 Days $ 17,850 - $ 17,850 181 to 365 Days $ 627 - $ 627 |
Over 365 Days $ 11,808 (500) $ 11,308 Over 365 Days $ 414 (18) $ 396 Over 365 Days $ 12,347 (561) $ 11,786 Over 365 Days $ 434 (20) $ 414 |
Total $ 395,529 (500) $ 395,029 Total $ 13,657 (18) $ 13,639 Total $ 422,716 (561) $ 422,155 Total $ 14,843 (20) $ 14,823 |
|---|---|---|---|---|---|---|
- 21 -
March 31, 2020
New Taiwan dollars
Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost U.S. dollars (Note 6) Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
0 to 30 Days $ 221,075 - $ 221,075 0 to 30 Days $ 7,314 - $ 7,314 |
31 to 90 Days $ 91,772 - $ 91,772 31 to 90 Days $ 3,036 - $ 3,036 |
91 to 180 Days $ 55,413 - $ 55,413 91 to 180 Days $ 1,834 - $ 1,834 |
181 to 365 Days $ 11,221 - $ 11,221 181 to 365 Days $ 371 - $ 371 |
Over 366 Days $ 3,608 (595) $ 3,013 Over 366 Days $ 119 (19) $ 100 |
Total $ 383,089 (595) $ 382,494 Total $ 12,674 (19) $ 12,655 |
|---|---|---|---|---|---|---|
The movements of the loss allowance of trade receivables were as follows:
| Balance at January 1 Foreign exchange gains and losses Balance at March 31 |
For the Three Months Ended March 31, 2021 NT$ US$ (Note 6) $ 561 $ 20 (61) (2) $ 500 $ 18 |
For the Three Months Ended March 31, 2020 |
For the Three Months Ended March 31, 2020 |
|---|---|---|---|
| NT$ US$ (Note 6) $ 590 $ 23 5 (4) $ 595 $ 19 |
11. SUBSIDIARIES
a. Subsidiaries included in the consolidated financial statements
| Investor Subsidiary Nature of Business The Company U-Ming Marine Transport (Singapore) Private Limited (U-Ming Singapore) Transport U-Ming Marine Transport (Hong Kong) Ltd. (U-Ming Hong Kong) Transport Yue-Li Investment Corporation (Yue-Li) Investment Yue-Tung Investment Corporation (Yue-Tung) Investment U-Ming Singapore Falcon Investment Private Limited (Falcon) Investment Eagle Investment Private Limited (Eagle) Transport Yue-Li Investment Corporation (Yue-Li) Investment Yue-Tung Investment Corporation (Yue-Tung) Investment U-Ming Hong Kong Overseas Shipping Pte. Ltd. (OSPL) Transport U-Ming Marine (Xiamen) International Ship Management Co., Ltd. (U-Ming Xiamen) Ship service |
% of Ownership March 31, 2021 December 31, 2020 March 31, 2020 Remark 100 100 100 - 100 100 100 Note 2 68 68 68 Note 1 74 74 74 Note 1 100 100 100 Note 1 100 100 100 Note 1 32 32 32 Note 1 26 26 26 Note 1 100 100 100 Note 1 100 100 100 Note 1 |
|---|---|
-
22 -
-
Note 1: Those companies were immaterial subsidiaries, their financial statements have not been reviewed.
-
Note 2: U-Ming Hong Kong’s financial statements have been reviewed though U-Ming Hong Kong have been recognized as an immaterial subsidiary.
-
b. Subsidiaries excluded from the consolidated financial statements: None.
12. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Associates that are not individually material |
March 31, 2021 NT$ US$ (Note 6) $ 3,591,580 $ 125,866 |
December 31, 2020 NT$ US$ (Note 6) $ 3,547,354 $ 124,556 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 2,924,878 $ 96,770 |
The Group’s equities in certain associates were less than 20%, but the equity method was used because of the Group’s significant influence on them. The Group holds 50% of the issued share capital of some associates, but classified them as the Group’s associates because the Group neither participated in operations nor had control over them.
The Group’s share of losses of an associate is limited to its interest in that associate which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate.
Investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.
13. PROPERTY, PLANT AND EQUIPMENT
New Taiwan dollars Cost Balance at January 1, 2020 Additions Reclassified from prepayment for equipment Derecognition by replacement Effect of foreign currency exchange differences Balance at March 31, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Depreciation Derecognition by replacement Effect of foreign currency exchange differences Balance at March 31, 2020 Carrying amounts at March 31, 2020 |
Land Transportation $ 1,092 $ 41,682,226 - 118,912 - 72,315 - (177,751) - 316,336 $ 1,092 $ 42,012,038 $ - $ 13,778,426 - 577,647 - (177,751) - 96,610 $ - $ 14,274,932 $ 1,092 $ 27,737,106 |
Miscellaneous $ 86,550 251 52,450 - 49 $ 139,300 $ 58,193 3,772 - 75 $ 62,040 $ 77,260 |
Total $ 41,769,868 119,163 124,765 (177,751) 316,385 $ 42,152,430 $ 13,836,619 581,419 (177,751) 96,685 $ 14,336,972 $ 27,815,458 (Continued) |
|---|---|---|---|
- 23 -
Cost Balance at January 1, 2021 Additions Disposals Effects of foreign currency exchange differences Balance at March 31, 2021 Accumulated depreciation and impairment Balance at January 1, 2021 Depreciation Disposals Effects of foreign currency exchange differences Balance at March 31, 2021 Carrying amounts at December 31, 2020 Carrying amounts at March 31, 2021 U.S. dollars (Note 6) Cost Balance at January 1, 2020 Additions Reclassified from prepayment for equipment Derecognition by replacement Effect of foreign currency exchange differences Balance at March 31, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Depreciation Derecognition by replacement Effect of foreign currency exchange differences Balance at March 31, 2020 Carrying amounts at March 31, 2020 Cost Balance at January 1, 2021 Additions Disposals Effects of foreign currency exchange differences Balance at March 31, 2021 |
Land Transportation $ 1,092 $ 44,074,249 - 306,380 - (600,201) - 76,181 $ 1,092 $ 43,856,609 $ - $ 15,035,194 - 576,801 - (388,635) - 25,718 $ - $ 15,249,078 $ 1,092 $ 29,039,055 $ 1,092 $ 28,607,531 $ 36 $ 1,390,334 - 3,934 - 2,393 - (5,881) - (804) $ 36 $ 1,389,976 $ - $ 459,587 - 19,111 - (5,881) - (528) $ - $ 472,289 $ 36 $ 917,687 $ 38 $ 1,547,551 - 10,737 - (21,034) - (313) $ 38 $ 1,536,941 |
Miscellaneous $ 143,722 576 - (49) $ 144,249 $ 69,524 6,688 - (13) $ 76,199 $ 74,198 $ 68,050 $ 2,887 8 1,735 - (21) $ 4,609 $ 1,941 125 - (14) $ 2,052 $ 2,557 $ 5,046 20 - (11) $ 5,055 |
Total $ 44,219,063 306,956 (600,201) 76,132 $ 44,001,950 $ 15,104,718 583,489 (388,635) 25,705 $ 15,325,277 $ 29,114,345 $ 28,676,673 $ 1,393,257 3,942 4,128 (5,881) (825) $ 1,394,621 $ 461,528 19,236 (5,881) (542) $ 474,341 $ 920,280 $ 1,552,635 10,757 (21,034) (324) $ 1,542,034 (Continued) |
|---|---|---|---|
- 24 -
| Accumulated depreciation and impairment Balance at January 1, 2021 Depreciation Disposals Effects of foreign currency exchange differences Balance at March 31, 2021 Carrying amounts at December 31, 2020 Carrying amounts at March 31, 2021 |
Land Transportation $ - $ 527,921 - 20,214 - (13,620) - (116) $ - $ 534,399 $ 38 $ 1,019,630 $ 38 $ 1,002,542 |
Miscellaneous $ 2,441 234 - (5) $ 2,670 $ 2,605 $ 2,385 |
Total $ 530,362 20,448 (13,620) (121) $ 537,069 $ 1,022,273 $ 1,004,965 (Concluded) |
|---|---|---|---|
No impairment assessment was performed in the three months ended March 31, 2021 and 2020 as there was no material indication of impairment.
The transportation equipment are depreciated on a straight-line basis, and the miscellaneous assets are depreciated on a fixed-percentage-on-declining-balance method over their estimated useful lives as follows:
Transportation equipment 1-18 years Miscellaneous 1-10 years
Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 25.
The prepayments for equipment are for the transportation carriers under construction, which will be transferred to property, plant and equipment once the construction is completed and the carriers are ready to provide service. The carrying amounts of prepayments for equipment include capitalized interests related to borrowings, of which the information is as follows:
| Capitalized interest Capitalization rate |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ - $ - - |
2020 | |||
| NT$ US$ (Note 6) $ 2,227 $ 74 2.88% - 2.91% |
14. LEASE ARRANGEMENTS
The Group leases certain business office and office equipment which qualify as short-term leases and as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
| Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Three Months Ended March 31, 2021 NT$ US$ (Note 6) $ 8,167 $ 286 $ 22 $ 1 $ 8,189 $ 287 |
For the Three Months Ended March 31, 2020 |
For the Three Months Ended March 31, 2020 |
|---|---|---|---|
| NT$ US$ (Note 6) $ 8,321 $ 275 $ 55 $ 2 $ 8,376 $ 277 |
- 25 -
15. BORROWINGS
a. Short-term loans
| Secured borrowings(Note 25) Bank borrowings Unsecured borrowings Credit borrowings Interest rate |
March 31, 2021 NT$ US$ (Note 6) $ 121,000 $ 4,240 5,900,000 206,764 $ 6,021,000 $ 211,004 0.80%-0.85% |
December 31, 2020 NT$ US$ (Note 6) $ - $ - 5,643,000 198,139 $ 5,643,000 $ 198,139 0.80%-1.12% |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ - $ - 7,045,000 233,085 $ 7,045,000 $ 233,085 0.65%-1.01% |
- b. Short-term bills payable (Note 25)
| Commercial paper Less: Unamortized discounts |
March 31, 2021 NT$ US$ (Note 6) $ 8,117,000 $ 284,458 3,153 111 $ 8,113,847 $ 284,347 |
December 31, 2020 NT$ US$ (Note 6) $ 7,400,000 $ 259,832 3,353 118 $ 7,396,647 $ 259,714 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 3,965,000 $ 131,183 962 32 $ 3,964,038 $ 131,151 |
- c. Long-term borrowings
| Secured bank loans (1) (Note 25) Unsecured bank loans (2) Less: Current portion Long-term borrowings |
March 31, 2021 NT$ US$ (Note 6) $ 8,900,586 $ 311,918 12,166,000 426,354 21,066,586 738,272 3,115,953 109,198 $ 17,950,633 $ 629,074 |
December 31, 2020 NT$ US$ (Note 6) $ 9,508,854 $ 333,879 12,960,683 455,080 22,469,537 788,959 3,820,780 134,157 $ 18,648,757 $ 654,802 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 9,157,390 $ 302,974 13,449,169 444,968 22,606,559 747,942 3,682,157 121,824 $ 18,924,402 $ 626,118 |
-
1) Secured bank loans are mainly for the purpose of construction of vessels, and are secured by the related vessels under construction as collaterals. The loan period of the borrowings ranges from September 2021 to December 2027 with floating interest rate ranges of 0.74-3.65%, 0.77%-3.65% and 1.68%-3.65% as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively. The Group entered into interest rate swap contracts to exchange floating interest rate with fixed interest rate to manage the risk of interest rate fluctuations of the above outstanding loans. (Refer to Note 8).
-
2) Unsecured bank loans are for the purpose of general operations, with loan periods ranging from December 2021 to March 2026 with interest rate ranges of 0.63%-1.50%, 0.63%-1.50% and 0.83%-1.50% as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
-
26 -
16. OTHER PAYABLES
| Remuneration of directors Material consumption and repairs Salaries and bonuses Fuel Employees’ compensation Port charges Charter freight Dock repairs Interest Others |
March 31, 2021 NT$ US$ (Note 6) $ 135,620 $ 4,753 129,329 4,532 88,902 3,116 66,366 2,326 47,905 1,679 39,574 1,387 21,871 766 18,781 658 17,782 623 224,142 7,855 $ 790,272 $ 27,695 |
December 31, 2020 NT$ US$ (Note 6) $ 132,088 $ 4,638 107,790 3,785 73,948 2,596 56,228 1,975 49,474 1,737 41,653 1,463 35,277 1,239 52,432 1,841 18,845 662 243,836 8,560 $ 811,571 $ 28,496 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 141,172 $ 4,671 157,105 5,198 94,426 3,124 98,731 3,267 58,674 1,941 27,568 912 92,755 3,069 31,963 1,058 34,549 1,142 265,334 8,779 $ 1,002,277 $ 33,161 |
17. RETIREMENT BENEFIT PLANS
Employee benefit expenses in respect of the Group’s defined benefit retirement plans were calculated using the actuarially determined pension cost discount rate as of December 31, 2020 and 2019. The amount were NT$1,389 thousand (US$49 thousand) and NT$1,958 thousand (US$65 thousand) for the three months ended March 31, 2021 and 2020, respectively.
18. EQUITY
- a. Common share capital
| Number of shares authorized (in thousands) Number of shares issued and fully paid (in thousands) March 31, 2021 NT$ US$ (Note 6) Shares authorized$ 8,800,000 $ 308,393 Shares issued $ 8,450,557 $ 296,147 |
March 31, 2021 December 31, 2020 March 31, 2020 880,000 880,000 880,000 845,056 845,056 845,056 December 31, 2020 March 31, 2020 NT$ US$ (Note 6) NT$ US$ (Note 6) $ 8,800,000 $ 308,989 $ 8,800,000 $ 291,150 $ 8,450,557 $ 296,719 $ 8,450,557 $ 279,588 |
March 31, 2021 December 31, 2020 March 31, 2020 880,000 880,000 880,000 845,056 845,056 845,056 December 31, 2020 March 31, 2020 NT$ US$ (Note 6) NT$ US$ (Note 6) $ 8,800,000 $ 308,989 $ 8,800,000 $ 291,150 $ 8,450,557 $ 296,719 $ 8,450,557 $ 279,588 |
March 31, 2021 December 31, 2020 March 31, 2020 880,000 880,000 880,000 845,056 845,056 845,056 December 31, 2020 March 31, 2020 NT$ US$ (Note 6) NT$ US$ (Note 6) $ 8,800,000 $ 308,989 $ 8,800,000 $ 291,150 $ 8,450,557 $ 296,719 $ 8,450,557 $ 279,588 |
|
|---|---|---|---|---|
| NT$ US$ (Note 6) $ 8,800,000 $ 291,150 $ 8,450,557 $ 279,588 |
- 27 -
b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends or transferred to share capital (Note) Conversion of bonds Excess of merger May only be used to offset a deficit Donations Share of change in capital surplus of associates or joint venture |
March 31, 2021 NT$ US$ (Note 6) $ 93,474 $ 3,276 5,428 190 16,197 568 65 2 $ 115,164 $ 4,036 |
December 31, 2020 NT$ US$ (Note 6) $ 93,474 $ 3,282 5,428 191 16,197 569 64 2 $ 115,163 $ 4,044 |
March 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ $ 93,474 5,428 16,197 65 $ 115,164 |
NT$ $ 93,474 5,428 16,197 64 $ 115,163 |
NT$ $ 93,474 5,428 16,199 64 $ 115,165 |
US$ (Note 6) $ 3,093 179 536 2 $ 3,810 |
Note: Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus).
The excess of merger recognized from the Company’s acquisition of China Fortune Marine Transport Corporation in 1993 was due to the excess of proceeds over the par value of the new shares issued to acquire China Fortune Marine Transport Corporation.
c. Retained earnings and dividend policy
Under the dividend policy as set forth in the amended Articles, where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years. When there is any remaining profit, 10% of the unappropriated earnings from the net profit after tax for the current period coupled with other items that recognized in retained earning directly for the current period shall be set aside as legal reserve. Then, after setting aside or reversing a special reserve in accordance with the laws and regulations, the company shall use the remaining profit together with any undistributed retained earnings as the basis for the Company’s board of directors to propose a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders.
Dividends distributed to stockholders are decided after consideration has been given to the business perspective of the Company, the life cycle of various products or service provided, capital requirement in the future and the effect of possible changes of tax laws. Dividends shall be distributed under the objective of maintaining a stable dividend policy. For issue of dividends, except to save for the purposes of improving the financial structure, reinvestments, production expansion or other capital expenditures in which capital is required, dividends distributed shall not be lower than 50% of net profit after tax deduction for offset of loses, legal reserve, and special reserve, and the cash dividend shall not be lower than 10% of shareholders’ bonus of that year.
For the policies on the distribution of employees’ compensation and remuneration of directors after the amendment, refer to employees’ compensation and remuneration of directors in Note 20-e.
- 28 -
Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company.
The appropriations of earnings for 2020 and 2019 which have been approved in the board of directors and the shareholders’ meetings on March 9, 2021 and June 9, 2020, respectively, were as follows:
| Legal reserve Special reserve Cash dividends |
Appropriation of Earnings 2020 2019 NT$ US$ (Note 6) NT$ US$ (Note 6) $ 87,477 $ 3,066 $ 183,083 $ 6,428 1,022,797 35,844 - - 1,014,067 35,538 1,605,606 56,377 $ 2,124,341 $ 74,448 $ 1,788,689 $ 62,805 |
Appropriation of Earnings 2020 2019 NT$ US$ (Note 6) NT$ US$ (Note 6) $ 87,477 $ 3,066 $ 183,083 $ 6,428 1,022,797 35,844 - - 1,014,067 35,538 1,605,606 56,377 $ 2,124,341 $ 74,448 $ 1,788,689 $ 62,805 |
Dividend Per Share | Dividend Per Share | |
|---|---|---|---|---|---|
| 2020 NT$ US$ (Note 6) $ 87,477 $ 3,066 1,022,797 35,844 1,014,067 35,538 $ 2,124,341 $ 74,448 |
2020 NT$ $ 1.2 |
2019 | |||
| NT$ $ 1.9 |
The appropriations of earnings for 2020 are subject to the resolution of the shareholders’ meeting to be held on June 10, 2021.
d. Other equity items
New Taiwan dollars
| Exchange Differences on Translating the Financial Statements of Foreign Operations Unrealized Valuation Gain (Loss) on Financial Assets at Fair Value through Other Comprehensive Income Gain (Loss) on Hedging Instruments Balance at January 1, 2021 $ (4,360,468 ) $ 3,337,525 $ 1 Exchange differences on translating the financial statements of foreign operations 74,014 - - Unrealized valuation gain on financial assets at FVTOCI - 77,429 - Share of other comprehensive gain (loss) of associates and joint ventures accounted for using the equity method (198 ) 6,384 - Disposal of investments in equity instruments designated as at FVTOCI by associates - (686) - Balance at March 31, 2021 $ (4,286,652) $ 3,420,652 $ 1 Balance at January 1, 2020 $ (2,330,970 ) $ 4,246,275 $ 2 Exchange differences on translating the financial statements of foreign operations 313,416 - - Unrealized gain (loss) on financial assets at FVTOCI - (1,988,838) - Share of other comprehensive gain (loss) of associates and joint ventures accounted for using the equity method 14,550 (32,271) (1) Balance at March 31, 2020 $ (2,003,004) $ 2,225,166 $ 1 |
Gains on Property Revaluation $ 145 - - 2 - |
|---|---|
| $ 147 | |
| $ 133 - - 12 |
|
| $ 145 |
- 29 -
U.S. dollars (Note 6)
| Exchange Differences on Translating the Financial Statements of Foreign Operations Unrealized Valuation Gain (Loss) on Financial Assets at Fair Value through Other Comprehensive Income Gain (Loss) on Hedging Instruments Balance at January 1, 2021 $ (42,733) $ 75,487 $ - Exchange differences on translating the financial statements of foreign operations 2,594 - - Unrealized valuation gain on financial assets at FVTOCI - 2,713 - Share of other comprehensive gain (loss) of associates and joint ventures accounted for using the equity method (7 ) 224 - Disposal of investments in equity instruments designated as at FVTOCI by associates - (24 ) - Changes in translation adjustments (110,078) 41,476 - Balance at March 31, 2021 $ (150,224) $ 119,876 $ - Balance at January 1, 2020 $ (77,751 ) $ 141,637 $ - Exchange differences on translating the financial statements of foreign operations 10,369 - - Unrealized gain (loss) on financial assets at FVTOCI - (65,801) - Share of other comprehensive gain (loss) of associates and joint ventures accounted for using the equity method 481 (1,068) - Changes in translation adjustments 631 (1,148) - Balance at March 31, 2020 $ (66,270) $ 73,620 $ - |
Gains on Property Revaluation $ 4 - - - - 1 |
|---|---|
| $ 5 | |
| $ 4 - - - 1 |
|
| $ 5 |
19. REVENUE
a. Disaggregation of revenue
| Transportation Vessel management Others |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 2,450,919 $ 85,892 2,265 79 8,643 303 $ 2,461,827 $ 86,274 |
2020 | |||
| NT$ US$ (Note 6) $ 1,851,632 $ 61,262 38,088 1,260 12,753 422 $ 1,902,473 $ 62,944 |
b. Contract balances
| Contract assets - transportation services |
March 31, 2021 NT$ US$ (Note 6) $ 275,269 $ 9,647 |
December 31, 2020 NT$ US$ (Note 6) $ 172,667 $ 6,063 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 112,381 $ 3,718 |
The Group provides for expected credit losses prescribed, which permits the use of a lifetime expected loss provision for the contract assets. The contract assets will be transferred to trade receivables when the corresponding invoice is billed to the client, and the contract assets have substantially the same risk characteristics as the trade receivables for the same types of contracts. Therefore, the Group concluded that the expected loss rates for trade receivables can be applied to the contract assets. For three months ended March 31, 2021 and 2020, no impairment losses were recognized.
- 30 -
The changes in the balance of contract assets and contract liabilities primarily result from the timing difference between the Group’s satisfaction of performance obligations and the respective customer’s payment. As of March 31, 2021, December 31, 2020 and March 31, 2020, the balance of contract liabilities were not material.
20. NET PROFIT (LOSS)
a. Other operating revenue
Since the businesses of the Company and its subsidiaries differ, the operating income in their individual financial statements also differs. Thus, the net operating income of Yue-Li, Yue-Tung and Falcon presented as other operating revenue in the consolidated comprehensive income statements was as follows:
| Revenue from disposal of investments Less: Cost of disposal of investments Loss on disposal of investments |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 3,710 $ 130 (3,022) (106) $ 688 $ 24 |
2020 | |||
| NT$ US$ (Note 6) $ - $ - - - $ - $ - |
b. Finance costs
| Interest on bank loans/commercial papers |
For the Three Months | For the Three Months | Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 88,824 $ 3,113 |
2020 | |||
| NT$ US$ (Note 6) $ 125,334 $ 4,147 |
c. Depreciation and amortization
| An analysis of depreciation by function Operating costs Operating expenses An analysis of amortization by function Operating expenses |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 576,801 $ 20,214 6,688 234 $ 583,489 $ 20,448 $ 6,667 $ 234 |
2020 | |||
| NT$ US$ (Note 6) $ 577,647 $ 19,111 3,772 125 $ 581,419 $ 19,236 $ 3,984 $ 132 |
- 31 -
d. Employee benefits expense
| Short-term benefits Salary expenses Insurance expenses Post-employment benefits Defined contribution plans Defined benefit plans (Note 17) Other employee benefits Total employee benefits expense An analysis by function Operating costs Operating expenses |
For the Three Months | For the Three Months | Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 302,811 $ 10,612 6,527 229 309,338 10,841 5,044 177 1,389 48 6,433 225 24,792 869 $ 340,563 $ 11,935 $ 275,094 $ 9,641 65,469 2,294 $ 340,563 $ 11,935 |
2020 | |||
| NT$ US$ (Note 6) $ 284,492 $ 9,412 6,027 199 290,519 9,611 5,655 187 1,958 65 7,613 252 22,464 744 $ 320,596 $ 10,607 $ 269,097 $ 8,903 51,499 1,704 $ 320,596 $ 10,607 |
e. Employees’ compensation and remuneration of directors
The Company accrued employees’ compensation and remuneration of directors at the rates 1% and no higher than 1%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended March 31, 2021 and 2020, based on estimated annual profit, both the employees’ compensation and the remuneration of directors were accrued at the rate of 1%, respectively. The amounts were as follows:
| Employees’ compensation Remuneration of directors |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 3,532 $ 124 $ 3,532 $ 124 |
2020 | |||
| NT$ US$ (Note 6) $ - $ - $ - $ - |
If there is a change in the amounts after the annual consolidated financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.
The employees’ compensation and remuneration of directors for 2020 and 2019, which were resolved by the board of directors on March 9, 2021 and March 10, 2020, respectively, were as follows:
| Employees’ compensation Remuneration of directors |
Cash Amount for the Year | Cash Amount for the Year | Ended December 31 | |
|---|---|---|---|---|
| 2020 NT$ US$ (Note 6) $ 8,390 $ 294 $ 8,390 $ 294 |
2019 | |||
| NT$ US$ (Note 6) $ 17,590 $ 587 $ 17,590 $ 587 |
- 32 -
There was no difference between the actual amounts of employees’ compensation and remuneration of directors resolved and the amounts recognized in the consolidated financial statements for the years ended December 31, 2020 and 2019.
Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
21. INCOME TAXES
- a. Major components of income tax expense recognized in profit or loss
| Current tax In respect of the current year Deferred tax In respect of the current year Income tax expense recognized in profit or loss |
For the Three Months | For the Three Months | Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 262 $ 9 3,201 112 $ 3,463 $ 121 |
2020 | |||
| NT$ US$ (Note 6) $ - $ - 2,552 84 $ 2,552 $ 84 |
- b. Income tax assessments
The income tax returns through 2018 of the Company has been assessed by the tax authorities. The income tax returns through 2019 of its subsidiaries have been assessed by the tax authorities.
22. EARNINGS (LOSSES) PER SHARE
The earnings (losses) and weighted-average number of ordinary shares outstanding used in the computation of earnings (losses) per share were as follows:
- a. Net profit (loss) for the year
| Earnings (losses) used in the computation of basic/diluted EPS |
For the Three Months | For the Three Months | Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 342,355 $ 11,998 |
2020 | |||
| NT$ US$ (Note 6) $ (387,145) $ (12,808) |
-
33 -
-
b. Weighted average number of ordinary shares outstanding (in thousands of shares):
| Weighted-average number of ordinary shares used in the computation of basic earnings (losses) per share Effect of potentially dilutive ordinary shares: Employees’ compensation Weighted-average number of ordinary shares used in the computation of diluted earnings (losses) per share |
For the Three Months Ended March 31 2021 2020 845,056 845,056 261 - 845,317 845,056 |
For the Three Months Ended March 31 2021 2020 845,056 845,056 261 - 845,317 845,056 |
|---|---|---|
| 2021 845,056 261 845,317 |
If the Group offered to settle the compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation would be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
23. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
Management believes the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values.
-
b. Fair value of financial instruments measured at fair value on a recurring basis
-
1) Fair value hierarchy
March 31, 2021
| New Taiwan dollars Financial assets at FVTPL Mutual funds Domestic listed shares Derivative instruments |
Level 1 $ 51,684 52,096 - $ 103,780 |
Level 2 $ 1,519,243 - 30,953 $ 1,550,196 |
Level 3 $ - - - $ - |
Total $ 1,570,927 52,096 30,953 $ 1,653,976 (Continued) |
|---|---|---|---|---|
- 34 -
| Financial assets at FVTOCI Investments in equity instruments Domestic listed shares Domestic unlisted shares Foreign listed shares Financial liabilities at FVTPL Derivative instruments U.S. dollars (Note 6) Financial assets at FVTPL Mutual funds Domestic listed shares Derivative instruments Financial assets at FVTOCI Investments in equity instruments Domestic listed shares Domestic unlisted shares Foreign listed shares Financial liabilities at FVTPL Derivative instruments December 31, 2020 New Taiwan dollars Financial assets at FVTPL Mutual funds Domestic listed shares Derivative instruments Financial assets at FVTOCI Equity investments Domestic listed shares Domestic unlisted shares Foreign listed shares Financial liabilities at FVTPL Derivative instruments |
Level 1 $ 6,527,666 - 501,211 $ 7,028,877 $ - $ 1,811 1,826 - $ 3,637 $ 228,760 - 17,565 $ 246,325 $ - Level 1 $ 45,394 31,318 - $ 76,712 $ 6,404,490 - 445,135 $ 6,849,625 $ - |
Level 2 $ - - - $ - $ 243,043 $ 53,241 - 1,085 $ 54,326 $ - - - $ - $ 8,517 Level 2 $ 1,511,959 - 41,921 $ 1,553,880 $ - - - $ - $ 307,897 |
Level 3 $ - 2,217,881 - $ 2,217,881 $ - $ - - - $ - $ - 77,725 - $ 77,725 $ - Level 3 $ - - - $ - $ - 2,283,860 - $ 2,283,860 $ - |
Total $ 6,527,666 2,217,881 501,211 $ 9,246,758 $ 243,043 $ 55,052 1,826 1,085 $ 57,963 $ 228,760 77,725 17,565 $ 324,050 $ 8,517 (Concluded) Total $ 1,557,353 31,318 41,921 $ 1,630,592 $ 6,404,490 2,283,860 445,135 $ 9,133,485 $ 307,897 (Continued) |
|---|---|---|---|---|
- 35 -
| U.S. dollars (Note 6) Financial assets at FVTPL Mutual funds Domestic listed shares Derivative instruments Financial assets at FVTOCI Equity investments Domestic listed shares Domestic unlisted shares Foreign listed shares Financial liabilities at FVTPL Derivative instruments March 31, 2020 New Taiwan dollars Financial assets at FVTPL Mutual funds Financial assets at FVTOCI Investments in equity instruments Domestic listed shares Domestic unlisted shares Foreign listed shares Financial liabilities at FVTPL Derivative instruments |
Level 1 $ 1,594 1,100 - $ 2,694 $ 224,877 - 15,630 $ 240,507 $ - Level 1 $ 24,331 $ 5,604,681 - 527,986 $ 6,132,667 $ - |
Level 2 $ 53,088 - 1,472 $ 54,560 $ - - - $ - $ 10,811 Level 2 $ 1,207,856 $ - - - $ - $ 434,202 |
Level 3 $ - - - $ - $ - 80,192 - $ 80,192 $ - Level 3 $ - $ - 1,963,435 - $ 1,963,435 $ - |
Total $ 54,682 1,100 1,472 $ 57,254 $ 224,877 80,192 15,630 $ 320,699 $ 10,811 (Concluded) Total $ 1,232,187 $ 5,604,681 1,963,435 527,986 $ 8,096,102 $ 434,202 (Continued) |
|---|---|---|---|---|
- 36 -
| U.S. dollars (Note 6) Financial assets at FVTPL Mutual funds Financial assets at FVTOCI Investments in equity instruments Domestic listed shares Domestic unlisted shares Foreign listed shares Financial liabilities at FVTPL Derivative instruments |
Level 1 $ 805 $ 185,432 - 17,468 $ 202,900 $ - |
Level 2 $ 39,962 $ - - - $ - $ 14,366 |
Level 3 $ - $ - 64,961 - $ 64,961 $ - |
Total $ 40,767 $ 185,432 64,961 17,468 $ 267,861 $ 14,366 (Concluded) |
|---|---|---|---|---|
There were no transfers between Levels 1 and 2 in the current and prior periods.
- 2) Valuation techniques and inputs applied for Level 2 fair value measurement
| Financial Instruments Derivatives - cross-currency swap contracts Derivatives - interest rate swap contracts Mutual funds |
Valuation Techniques and Inputs |
|---|---|
| Discounted cash flow. Future cash flows are estimated based on observable forward exchange rates and interest rate at the end of the reporting period, discounted at a rate that reflects the credit risk of various counterparties. Discounted cash flow. Future cash flows are estimated based on observable forward interest rates at the end of the reporting period, discounted at a rate that reflects the credit risk of various counterparties. The fair values of the single investments which do not have active market values and the whole investment portfolio were measured based on observable information from the active market. |
- 3) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair values of domestic unlisted equity securities were determined using the asset-based approach. The asset-based approach assesses the fair-market value of each asset and liability of the target of evaluation, and considers risk factors like the liquidity discount rate to estimate the target’s fair value.
- 37 -
c. Categories of financial instruments
| Financial assets FVTPL Mandatorily at FVTPL Financial assets at amortized cost (1) Financial assets at FVTOCI - equity instruments Financial liabilities FVTPL Held for trading Amortized cost (2) |
March 31, 2021 NT$ US$ (Note 6) $ 1,653,976 $ 57,963 15,475,827 542,345 9,246,758 324,050 243,043 8,517 36,244,449 1,270,175 |
December 31, 2020 NT$ US$ (Note 6) $ 1,630,592 $ 57,254 15,442,346 542,217 9,133,485 320,699 307,897 10,811 36,469,968 1,280,548 |
March 31, 2020 |
|---|---|---|---|
NT$ US$ (Note 6) $ 1,232,187 $ 40,767 18,051,389 597,234 8,096,102 267,861 434,202 14,366 34,824,265 1,152,168 |
-
1) The balances include financial assets at amortized cost, which comprise cash and cash equivalents, financial assets at amortized cost, trade receivables (including related parties), other receivables, refundable deposits and long-term receivables.
-
2) The balances include financial liabilities measured at amortized cost, which comprise short-term and long-term loans (including current portion of long-term borrowings), short-term bills payable, trade payables (including related parties) and other payables.
-
d. Financial risk management objectives and policies
The Group’s major financial instruments include equity investments, derivative financial instruments, trade receivables, trade payables and borrowings. The Group’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports that analyze exposures by degree and magnitude of risks. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
The Group sought to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives was governed by the Group’s policies approved by the board of directors, which provided written principles on foreign currency exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits was reviewed by the internal auditors on a continuous basis.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below). The Group entered into a variety of derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk, including:
-
a) Cross-currency swap contracts to mitigate the exchange rate risk and interest rates risk arising from the Company’s foreign currency denominated loans due to foreign operations and the Group’s bank loans;
-
b) Interest rate swaps to mitigate the interest rate risk arising from bank loans.
There had been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.
- 38 -
a) Foreign currency risk
The Group is exposed to foreign currency risk arising from engagement in foreign-currency transactions, investments and borrowings. The Group used cross-currency swap contracts to hedge against adverse risks pertaining to exchange rates, maturing the terms of foreign currency denominated borrowings to maximize hedge effectiveness.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) exposed to foreign currency risk at the end of the reporting period are set out in Note 28.
Sensitivity analysis
The Group was mainly exposed to the USD, AUD, and the HKD.
The following table details the Group’s sensitivity to a 10% increase and decrease in the New Taiwan dollar (the functional currency) against the relevant foreign currencies. The sensitivity analysis included outstanding foreign currency denominated monetary items and foreign currency denominated loans due to foreign operations, and adjusts their translation at the end of the reporting period for a 10% change in foreign currency rates. A positive/negative number below indicates an increase/a decrease in pre-tax profit associated with the New Taiwan dollar strengthening 10% against the relevant currency. For a 10% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and the balances below would be negative.
| Profit or loss Profit or loss Profit or loss |
USD (i) | USD (i) |
|---|---|---|
| For the Three Months Ended March 31 | ||
| 2021 2020 NT$ US$ (Note 6) NT$ US$ (Note 6) $ (3,178) $ (111) $ 3,124 $ 103 AUD (ii) |
2020 | |
| For the Three Months Ended March 31 | ||
| 2021 2020 NT$ US$ (Note 6) NT$ US$ (Note 6) $ 43,981 $ 1,541 $ 59,422 $ 1,966 HKD (iii) |
2020 | |
| For the Three Months Ended March 31 | ||
| 2021 NT$ US$ (Note 6) $ (990) $ (35) |
2020 | |
NT$ US$ (Note 6) $ (5,468) $ (181) |
i. This was mainly attributable to the USD accounts receivables held by the Group.
- ii. This was mainly attributable to the USD trade payables held by the Group.
iii. This was mainly attributable to the exposure to the Group’s AUD denominated bank loans.
-
iv. This was mainly attributable to the HKD deposits held by the Group.
-
39 -
b) Interest rate risk
The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings, and using interest rate swap contracts and cross-currency swap contracts. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetite, ensuring the most cost-effective hedging strategies are applied.
The carrying amount of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
March 31, 2021 NT$ US$ (Note 6) $ 13,200,799 $ 462,618 17,975,106 629,932 1,012,618 35,487 17,226,327 603,691 |
December 31, 2020 NT$ US$ (Note 6) $ 13,567,232 $ 476,377 17,720,782 622,218 568,602 19,965 17,788,402 624,593 |
March 31, 2020 |
|---|---|---|---|
NT$ US$ (Note 6) $ 16,309,348 $ 539,598 15,970,200 528,377 370,015 12,242 17,645,397 583,801 |
The Group is exposed to cash flow interest rate risk in relation to floating-rate bank borrowings. The Group aims to keep borrowings at fixed rates. In order to achieve this result, the Group entered into cross-currency swap contracts and interest rate swaps to hedge its exposures to changes in cash flow of the borrowings. The critical terms of these cross-currency swap contracts and interest rate swaps are similar to those of hedged borrowings. The Group’s cash flow interest rate risk was mainly concentrated in the fluctuation of LIBOR arising from the Group’s New Taiwan dollars and USD denominated borrowings.
The Group is also exposed to fair value interest rate risk in relation to fixed-rate bank borrowings and pay-fixed/receive-floating interest rate swaps. It is the Group’s policy to keep its borrowings at fixed rate of interests so as to minimize the cash flow interest rate risk.
Sensitivity analysis
The sensitivity analyses below were determined based on the Group’s exposure to interest rates for both derivative and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year.
If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group’s pre-tax (loss) profit for the three months ended March 31, 2021 and 2020 would increase/decrease by NT$20,267 thousand (US$710 thousand) and NT$21,594 thousand (US$714 thousand), respectively, which was mainly attributable to the Group’s exposure to interest rates on its variable-rate bank borrowings.
c) Other price risk
The Group was exposed to equity price risk through its investments in equity securities and open-end beneficiary certificates. The Group manages this risk by maintaining a portfolio of investments with different risk levels. The Group’s equity price risk was mainly concentrated on equity instruments in Taiwan. Investments in equity securities are strategic investments made by the financial department of the Group.
- 40 -
Sensitivity analysis
The sensitivity analyses below were determined based on the exposure to equity price risks at the end of the reporting period.
If equity prices had been 10% higher/lower, pre-tax profit for the three months ended March 31, 2021 and 2020 would have increased/decreased by NT$162,302 thousand (US$5,688 thousand) and NT$123,219 thousand (US$4,077 thousand), as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the three months ended March 31, 2021 and 2020 would increase/decrease by NT$924,676 thousand (US$32,405 thousand) and NT$809,610 thousand (US$26,786 thousand), as a result of the changes in fair value of financial assets at FVTOCI.
2) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group because of the failure of the counterparty to discharge its obligation and the financial guarantees provided by the Group could arise from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets and the maximum amount the entity would have to pay if the financial guarantee is called upon, irrespective of the likelihood of the guarantee being exercised.
The Group adopted a policy of credit risk management regarding operations. Risk assessment of counterparties takes into consideration the financial situation, credit rating by both external and internal parties, historical transaction records, current economic condition, and other factors that might affect the payment ability of the counterparty. This information is supplied by independent rating agencies where available and, if not available, the Group uses other publicly available financial information and its own trading records to rate its major customers.
The Group’s concentration of credit risk was related to the top five customers of the Group whose balances of trade receivables are among the top five. The Group’s exposure and the credit ratings of its counterparties are continuously monitored. When the counterparties are associates, the Company will consider them as of similar nature with the counterparties. For the three months ended March 31, 2021 and 2020, the credit risk concentration was immaterial for any counterparty at any point in time.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Group relies on bank borrowings as a significant source of liquidity. As of March 31, 2021, December 31, 2020, and March 31, 2020, the Group had available unutilized short-term bank loan facilities of NT$9,044,202 thousand (US$316,951 thousand), NT$9,737,200 thousand (US$341,896 thousand) and NT$11,968,870 thousand (US$395,992 thousand), respectively.
Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the Group’s short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, and continuously monitoring forecast and actual cash flows as well as matching the maturity profiles of financial assets and liabilities.
-
41 -
-
a) Liquidity and interest rate risk tables for non-derivative financial liabilities
The following table details the Group’s remaining contractual maturities for its non-derivative financial liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table include both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed upon repayment dates.
March 31, 2021
| Non-interest bearing Floating interest rate Fixed interest rate |
On Demand or Within 1 Year NT$ US$ (Note 6) $ 1,043,016 $ 36,552 3,069,270 107,562 14,228,690 498,640 $ 18,340,976 $ 642,754 |
1-5 Years NT$ US$ (Note 6) $ - $ - 13,379,471 468,879 4,351,142 152,484 $ 17,730,613 $ 621,363 |
More Than 5 Years | More Than 5 Years | |||
|---|---|---|---|---|---|---|---|
| NT$ $ 1,043,016 3,069,270 14,228,690 $ 18,340,976 |
NT$ $ - 13,379,471 4,351,142 $ 17,730,613 |
NT$ $ - 801,342 - $ 801,342 |
US$ (Note 6) $ - 28,083 - $ 28,083 |
December 31, 2020
| Non-interest bearing Floating interest rate Fixed interest rate |
On Demand or Within 1 Year NT$ US$ (Note 6) $ 960,784 $ 33,736 3,450,503 121,155 13,551,906 475,839 $ 17,963,193 $ 630,730 |
1-5 Years NT$ US$ (Note 6) $ - $ - 13,860,373 486,670 4,414,357 154,998 $ 18,274,730 $ 641,668 |
More Than 5 Years | More Than 5 Years | |||
|---|---|---|---|---|---|---|---|
| NT$ $ 960,784 3,450,503 13,551,906 $ 17,963,193 |
NT$ $ - 13,860,373 4,414,357 $ 18,274,730 |
NT$ $ - 905,132 - $ 905,132 |
US$ (Note 6) $ - 31,781 - $ 31,781 |
March 31, 2020
| Non-interest bearing Floating interest rate Fixed interest rate |
On Demand or Within 1 Year NT$ US$ (Note 6) $ 1,208,668 $ 39,989 3,447,666 114,067 11,511,705 380,867 $ 16,168,039 $ 534,923 |
1-5 Years NT$ US$ (Note 6) $ - $ - 14,193,970 469,610 4,776,581 158,034 $ 18,970,551 $ 627,644 |
More Than 5 Years | More Than 5 Years | |||
|---|---|---|---|---|---|---|---|
| NT$ $ 1,208,668 3,447,666 11,511,705 $ 16,168,039 |
NT$ $ - 14,193,970 4,776,581 $ 18,970,551 |
NT$ $ - 724,765 - $ 724,765 |
US$ (Note 6) $ - 23,979 - $ 23,979 |
Taking into account the Group’s financial position, management does not believe that it is probable that the banks will exercise their discretionary rights to demand immediate repayment.
The amount of floating interest rate instruments of the nonderivative financial assets and liabilities will vary due to the difference between the floating interest rate and the expected interest rate on the balance sheet dates.
-
42 -
-
b) Liquidity and interest rate risk tables for derivative financial liabilities
The following table details the Group’s liquidity analysis for its derivative financial instruments. The table is based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement.
March 31, 2021
| Net settled Interest rate swaps Gross settled Cross-currency swaps Inflows Outflows |
On Demand or Within 1 Year NT$ US$ (Note 6) $ (7,903) $ (277) $ 241,922 $ 8,478 (243,874) (8,546) $ (1,952) $ ( 68) |
1-5 Years NT$ US$ (Note 6) $ (71,333) $ (2,500) $ 217,735 $ 7,630 (197,128) (6,908) $ 20,607 $ 722 |
More Than | 5 Years | |||
|---|---|---|---|---|---|---|---|
| NT$ $ (7,903) $ 241,922 (243,874) $ (1,952) |
NT$ $ (71,333) $ 217,735 (197,128) $ 20,607 |
NT$ $ (31,968) $ - - $ - |
US$ (Note 6) $ (1,120) |
||||
$ - - $ - |
| December 31, | 2020 | 2020 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| On | Demand or | Within 1 Year | 1-5 | Years | More | Than | 5 Years | ||||||||
| NT$ | US$ (Note 6) | NT$ | US$ | (Note 6) | NT$ | US$ (Note | 6) | ||||||||
| Net settled | |||||||||||||||
| Interest rate | |||||||||||||||
| swaps |
$ | (6,963) |
$ | (244) |
$ | (71,714) | $ |
(2,518) |
$ | (41,376) |
$ | (1,453) | |||
| Gross settled | |||||||||||||||
| Cross-currency | |||||||||||||||
| swaps | |||||||||||||||
| Inflows |
$ | 255,260 | $ | 8,963 | $ | 350,034 | $ | 12,291 | $ | - | $ | - | |||
| Outflows |
(256,981) |
(9,023) |
(329,316) | (11,563) |
- |
- | |||||||||
| $ | (1,721) |
$ | (60) |
$ | 20,718 | $ | 728 |
$ | - |
$ | - | ||||
| March 31, 2020 | |||||||||||||||
| On | Demand or | Within 1 Year | 1-5 | Years | More | Than | 5 Years | ||||||||
| NT$ | US$ (Note 6) | NT$ | US$ | (Note 6) | NT$ | US$ (Note | 6) | ||||||||
| Net settled | |||||||||||||||
| Interest rate | |||||||||||||||
| swaps |
$ | 487 |
$ | 16 |
$ | 4,022 | $ | 133 |
$ | - |
$ | - | |||
| Gross settled | |||||||||||||||
| Cross-currency | |||||||||||||||
| swaps | |||||||||||||||
| Inflows |
$ | 213,650 | $ | 7,069 |
$ | 399,029 | $ | 13,202 |
$ | - | $ | - | |||
| Outflows |
(270,009) |
(8,933) |
(476,775) | (15,774) |
- |
- | |||||||||
| $ | (56,359) |
$ | (1,864 ) |
$ | (77,746) | $ |
(2,572) |
$ | - |
$ | - |
- 43 -
24. TRANSACTIONS WITH RELATED PARTIES
Related parties balances and transactions between the Company and its subsidiaries have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.
- a. Related party name and category
| Related Party Name Asia Cement Corporation (Asia Cement) Winyield Investment Ltd. (Winyield) Cape Asia Ltd. (Cape Asia) Cape Asia Newbuildings (III) Ltd. (Cape Asia III) New Cape Asia Ltd. (New Cape Asia)ITG-Uming Shipping Co., Ltd. (ITG-Uming Shipping) Jiangxi Yadong Cement Co., Ltd. (Jiangxi Yadong) Hubei Yadong Cement Co., Ltd. (Hubei Yadong) Yuan Ding Co., Ltd. (Yuan Ding) Asia Engineering Enterprise Corporation (Asia Engineering) Far Eastern New Century Corporation (FENC) Da Ju Fiber Co., Ltd. (Da Ju Fiber) Opas Fund Segregated Portfolio Company |
Related Party Category |
|---|---|
| Investors that have significant influence over the Group Associate Associate Associate Associate Associate Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance |
- b. Operating revenue
| Account Items Freight revenue |
Related Party Category Investors that have significant influence over the Group Asia Cement Related party in substance Associates |
For the Three Months | For the Three Months | Ended March 31 | |
|---|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 208,578 $ 7,310 29,728 1,042 30,762 1,078 $ 269,068 $ 9,430 |
2020 | ||||
| NT$ US$ (Note 6) $ 214,630 $ 7,101 24,289 804 - - $ 238,919 $ 7,905 |
Freight rates are based on each vessel’s route, port call and loading/unloading rate, plus a markup to be negotiated on the basis of conditions and the specifications of bulk cement carriers. With the exception of the above charters, the terms of the transactions with related parties are generally the same as those for unrelated parties.
- 44 -
c. Purchases
| Account Items Freight costs |
Related Party Category Related party in substance |
**For the Three Months ** | **For the Three Months ** | **Ended March 31 ** | |
|---|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 105 $ 4 |
2020 | ||||
| NT$ US$ (Note 6) $ 2,090 $ 69 |
The Group engages substantive related parties to provide ship material and repair services to the Group, and the relevant expenses are recognized as freight costs. Freight costs also include charter freight paid to substantive related parties of the Group.
- d. Contract assets
| Account Item Contract assets |
Related Party Category/Name Related party in substance Jiangxi Yadong |
March 31, 2021 NT$ US$ (Note 6) $ - $ - |
December 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ - $ - |
NT$ US$ (Note 6) $ 10,181 $ 337 |
For the three months ended March 31, 2020, no impairment loss was recognized for contract assets from related parties.
- e. Receivables from related parties (excluding loans to related parties)
| Account Item Trade receivables from related parties Other receivables |
Related Party Category/Name Investors that have significant influence over the Group Asia Cement Associates Related parties in substance FENC Jiangxi Yadong Associates ITG-Uming Shipping |
March 31, 2021 NT$ US$ (Note 6) $ 84,058 $ 2,946 - - 1,308 46 - - $ 85,366 $ 2,992 $ 27,394 $ 960 |
December 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 71,353 $ 2,505 21,895 769 - - - - $ 93,248 $ 3,274 $ 27,341 $ 960 |
NT$ US$ (Note 6) $ 55,109 $ 1,823 - - - - 40,141 1,328 $ 95,250 $ 3,151 $ 29,016 $ 960 |
The outstanding trade receivables from related parties are unsecured. No impairment loss was recognized for trade receivables from related parties for the three months ended March 31, 2021 and 2020.
- f. Payables to related parties (excluding loans from related parties)
| Account Items Trade payables - related parties Prepayments Account Items Prepaid expenses |
Related Party Category/Name Related party in substance Related Party Category/Name Related party in substance Asia Engineering |
March 31, 2021 NT$ US$ (Note 6) $ 842 $ 30 March 31, 2021 NT$ US$ (Note 6) $ - $ - |
December 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 391 $ 14 December 31, 2020 |
NT$ US$ (Note 6) $ - $ - March 31, 2020 |
||||||
| NT$ US$ (Note 6) $ - $ - |
NT$ US$ (Note 6) $ 5,585 $ 185 |
g. Prepayments
- 45 -
h. Disposal of financial assets
For the three months ended March 31, 2021: None.
For the three months ended March 31, 2020
| Related Party Category Related party in substance |
Account Item Financial assets at FVTPL - current |
Number of Shares (In Thousands) 14 |
Underlying Assets Opas Fund Segregated Portfolio Tranche |
Disposal Price NT$ US$ (Note 6) $ 541,908 $ 17,929 |
**Gain(Loss) on Disposal ** |
|---|---|---|---|---|---|
NT$ US$ (Note 6) $ 9,849 $ 326 |
i. Loans to related parties
For information about loans to related parties, refer to Table 1.
j. Endorsements and guarantees
| Related Party Category/Name Associates Amount endorsed Amount utilized Liabilities recognized Related parties in substance Amount endorsed Amount utilized Liabilities recognized |
March 31, 2021 NT$ US$ (Note 6) $ 66,166 $ 2,319 $ 66,166 $ 2,319 $ - $ - $ 116,280 $ 4,075 $ 23,256 $ 815 $ - $ - |
December 31, 2020 NT$ US$ (Note 6) $ 69,776 $ 2,450 $ 69,776 $ 2,450 $ - $ - $ 116,280 $ 4,083 $ - $ - $ - $ - |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 85,952 $ 2,844 $ 85,952 $ 2,844 $ - $ - $ 116,280 $ 3,847 $ 24,806 $ 821 $ - $ - |
For information about endorsements and guarantees, refer to Table 2.
k. Others
| Account Item Temporary receipts (classified as other current liabilities) |
Related Party Category | March 31, 2021 NT$ US$ (Note 6) $ 15,000 $ 526 |
December 31, 2020 NT$ US$ (Note 6) $ 15,000 $ 527 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| Investors that have significant influence over the Group Asia Cement (Note 1) |
NT$ US$ (Note 6) $ 15,000 $ 496 |
- 46 -
| Account Item Rent expense Other revenue |
Related Party Category Investors that have significant influence over the Group Related party in substance Yuan Ding (Note 2) Related party in substance FENC (Note 3) |
**For the Three Months ** | **For the Three Months ** | **Ended March 31 ** | |
|---|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ - $ - 5,011 176 $ 5,011 $ 176 $ 6,150 $ 216 |
2020 | ||||
| NT$ US$ (Note 6) $ 77 $ 3 5,013 166 $ 5,090 $ 169 $ 6,970 $ 231 |
Note 1: Asia Cement deposited to the Group revolving funds for ships.
Note 2: Refundable deposits for the lease were NT$4,573 thousand (US$ 160 thousand) as of March 31, 2021, December 31, 2020 and March 31, 2020.
Note 3: Remuneration of directors.
- i. Compensation of key management personnel
| Short-term employee benefits Post-employment benefits |
For the Three Months Ended March 31 | For the Three Months Ended March 31 | For the Three Months Ended March 31 | |
|---|---|---|---|---|
| 2021 NT$ US$ (Note 6) $ 11,792 $ 413 642 22 $ 12,434 $ 435 |
2020 | |||
| NT$ US$ (Note 6) $ 7,017 $ 232 714 24 $ 7,731 $ 256 |
The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.
25. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets had been pledged or mortgaged as collateral for certain short-term bills payable, bank loans, cross-currency swap and cash deposits of Taiwan Power Company:
| Property, plant and equipment (transportation) Financial assets at FVTOCI - current Pledged deposits (classified as Financial assets at amortized cost - current) Pledged deposits (classified as refundable deposits) |
March 31, 2021 NT$ US$ (Note 6) $ 27,166,527 $ 952,042 2,683,789 94,053 142,675 5,000 46,476 1,629 $ 30,039,467 $ 1,052,724 |
December 31, 2020 NT$ US$ (Note 6) $ 27,050,057 $ 949,791 2,586,806 90,829 142,400 5,000 46,485 1,632 $ 29,825,748 $ 1,047,252 |
March 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| NT$ $ 27,166,527 2,683,789 142,675 46,476 $ 30,039,467 |
NT$ $ 27,050,057 2,586,806 142,400 46,485 $ 29,825,748 |
NT$ $ 25,651,674 2,253,984 93,698 55,322 $ 28,054,678 |
US$ (Note 6) $ 848,691 74,573 3,100 1,830 $ 928,194 |
- 47 -
26. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in other notes, significant commitments and contingencies of the Group were as follows:
-
a. Significant commitments
-
1) The Group entered into a long-term agreement with Taiwan Power Company (TPC) to provide voyage charter services of Panamax vessel on the pacific route through April 2024.
-
2) In November 2020, U-Ming Singapore entered into a 10-year Time Charter with Anglo American Shipping Pte. Ltd., and entered into a shipbuilding contract with Shanghai Waigaoqiao Shipbuilding Co., Ltd. (SWS) to construct 4 Liquefied Natural Gas (LNG) dual-fuel powered bulk carriers for US$230,163 thousand. As of March 31, 2021, U-Ming Singapore had paid US$25,574 thousand, and the contract obligations will begin to be fulfilled after the completion of shipbuilding.
-
3) U-Ming Singapore entered into shipbuilding contract with Qingdao Beihai Shipbuilding Heavy Industry to construct 2 bulks carries. The total contract amount was US$100,400 thousand. As of March 31, 2021, U-Ming Singapore has paid US$10,040 thousand, and the contract obligations would begin to be fulfilled after the completion of shipbuilding.
-
4) U-Ming Hong Kong entered into shipbuilding contract with Oshima Shipbuilding Co., Ltd. to construct 2 bulks carries. The total contract amount was US$72,400 thousand. As of March 31, 2021, U-Ming Hong Kong has paid US$14,480 thousand, and the contract obligations would begin to be fulfilled after the completion of shipbuilding.
-
b. Contingencies
The Group had financial guarantees given to banks in respect of banking facilities to associates and related parties in substance. Refer to Note 24 (j) for the details.
27. OTHER ITEMS
The impact of the COVID-19 pandemic, the delayed transport demand resulted from the pandemic is expected to slow because of the market freight rise, and the group expects that operations will gradually return to normal. The Group assesses that there are no doubts about continued operations, asset impairment, and financing risks at this stage.
- 48 -
28. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than the functional currencies and the related exchange rates between foreign currencies and the respective functional currencies were as follows:
March 31, 2021
| Carrying | Carrying | |||||
|---|---|---|---|---|---|---|
| Foreign | Amount | |||||
| Currency | (In | Thousands | ||||
| (In Thousands) | Exchange Rate |
of NTD) | ||||
| Financial assets | ||||||
| Monetary items | ||||||
| USD | $ | 1,717 | 28.535 (USD:NTD) | $ | 48,982 | |
| USD | 292 | 6.5713 (USD:RMB) | 8,319 | |||
| AUD | 685 | 0.7608 (AUD:USD) | 14,877 | |||
| HKD | 2,698 | 0.1286 (HKD:USD) | 9,902 | |||
| $ | 82,080 | |||||
| Non-monetary items | ||||||
| Financial assets at FVTOCI | ||||||
| HKD | 136,570 | 0.1286 (HKD:USD) | $ | 501,210 | ||
| Financial liabilities | ||||||
| Monetary items | ||||||
| USD | $ | 894 | 28.535 (USD:NTD) | $ | 25,521 | |
| AUD | 20,944 | 0.7608 (AUD:USD) | 454,691 | |||
| $ | 480,212 | |||||
| Non-monetary items | ||||||
| Derivative instruments | ||||||
| AUD | 6,004 | 0.7608 (AUD:USD) | $ | 12,153 | ||
| December 31, 2020 | ||||||
| Carrying | ||||||
| Foreign | Amount | |||||
| Currency | (In | Thousands | ||||
| (In Thousands) | Exchange Rate |
of NTD) | ||||
| Financial assets | ||||||
| Monetary items | ||||||
| USD | $ | 2,074 |
28.480 (USD:NTD) | $ | 59,062 |
|
| USD | 316 | 6.5249 (USD:RMB) | 9,011 | |||
| HKD | 2,699 | 0.1290 (HKD:USD) | 9,913 | |||
| $ | 77,986 |
|||||
| (Continued) |
- 49 -
| Carrying | Carrying | |||||
|---|---|---|---|---|---|---|
| Foreign | Amount | |||||
| Currency | (In | Thousands | ||||
| (In Thousands) | Exchange Rate |
of NTD) | ||||
| Non-monetary items | ||||||
| Financial assets at FVTOCI | ||||||
| HKD | 121,191 |
0.1290 (HKD:USD) | $ | 445,135 | ||
| Derivative financial assets | ||||||
| AUD | 17,322 |
0.7707 (AUD:USD) | 41,921 | |||
| $ | 487,056 | |||||
| Financial liabilities | ||||||
| Monetary items | ||||||
| USD | 1,330 |
28.480 (USD:NTD) | $ | 37,871 |
||
| AUD | 25,975 |
0.7707 (AUD:USD) | 570,150 | |||
| $ | 608,021 | |||||
| Non-monetary items | ||||||
| Derivative financial liabilities | ||||||
| AUD | 9,005 |
0.7707 (AUD:USD) | $ | 15,336 |
||
| (Concluded) | ||||||
| March 31, 2020 | ||||||
| Carrying | ||||||
| Foreign | Amount | |||||
| Currency | (In | Thousands | ||||
| (In Thousands) | Exchange Rate |
of NTD) | ||||
| Financial assets | ||||||
| Monetary items | ||||||
| USD | $ | 803 |
30.225 (USD:NTD) | $ | 24,277 | |
| USD | 442 | 7.0851 (USD:RMB) | 13,354 | |||
| HKD | 14,028 | 0.1290 (HKD:USD) | 54,680 | |||
| $ | 92,311 | |||||
| Non-monetary items | ||||||
| Financial assets at FVTOCI | ||||||
| HKD | 135,451 | 0.129 (HKD:USD) | $ | 527,987 | ||
| Financial liabilities | ||||||
| Monetary items | ||||||
| USD | 2,279 | 30.225 (USD:NTD) | $ | 68,875 | ||
| AUD | 31,887 | 0.6165 (AUD:USD) | 594,217 | |||
| $ | 663,092 | |||||
| Non-monetary items | ||||||
| Derivative instruments | ||||||
| AUD | 31,803 | 0.6165 (AUD:USD) | $ | 123,756 |
- 50 -
For the three months ended March 31, 2021 and 2020 realized and unrealized foreign exchange gains (losses) were NT$(4,322) thousand (US$151 thousand) and NT$74,924 thousand (US$2,479 thousand), respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.
29. SEPARATELY DISCLOSED ITEMS
-
a. Information about significant transactions and investees:
-
1) Financing provided to others. (Table 1)
-
2) Endorsements/guarantees provided. (Table 2)
-
3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures). (Table 3)
-
4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital. (None)
-
5)Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital. (None)
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital. (None)
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 4)
-
8)Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 5)
-
9) Trading in derivative instruments. (Notes 8 and 23)
-
10) Intercompany relationships and significant intercompany transactions. (Table 6)
-
b. Information on investees. (Table 7)
-
c. Information on investments in mainland China:
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriated investment income, and limit on the amount of investment in the mainland China area. (Table 8)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses. (Table 6)
-
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period
-
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period
-
-
51 -
-
c) The amount of property transactions and the amount of the resultant gains or losses
-
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes
-
e) The highest balance, the ending balance, the interest rate range, and total current period interest with respect to the financing of funds
-
f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services
-
d. Information of major shareholders
:List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 9) -
52 -
30. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were the marine transportation department and the investment department.
a. Segment revenues and results
The following was an analysis of the Group’s revenue and results by reportable segment.
| Marine transportation Investment Non-operating income and expenses Profit (Loss) before income tax |
**Segment ** | Re | venues Ended March 31 2020 NT$ US$ (Note 6) $ 1,902,473 $ 62,944 - - $ 1,902,473 $ 62,944 |
Segment Pr | Segment Pr | ofits | |||
|---|---|---|---|---|---|---|---|---|---|
| **For ** | the Three Mont | **hs ** | For the Three Mont | **hs ** | **Ended March 31 ** | ||||
| 2021 | US$ (Note 6) $ 86,274 24 $ 86,298 |
2021 NT$ US$ (Note 6) $ 232,589 $ 8,151 (202) (7) 232,387 8,144 113,431 3,975 $ 345,818 $ 12,119 |
2020 | ||||||
| NT$ $ 2,461,827 688 $ 2,462,515 |
NT$ US$ (Note 6) $ (63,842 ) $ (2,112) (55) (2) (63,897 ) (2,114) (320,696 ) (10,610) $ (384,593) $ (12,724) |
Reporting income is generated from transactions with external parties. There are no inter-segment transactions for the three months ended March 31, 2021 and 2020, respectively.
Segment revenue represents the revenue earned by each segment. The amounts are provided to the management as a basis for resource allocation to segments and to evaluate segment performance.
b. Segment total assets and liabilities
| Segment assets Marine transportation Investment Others Consolidated total assets Segment liabilities Marine transportation Investment Consolidated total liabilities |
March 31, 2021 NT$ US$ (Note 6) $ 50,653,479 $ 1,775,135 6,920,913 242,541 3,591,580 125,866 $ 61,165,972 $ 2,143,542 $ 37,201,208 $ 1,303,705 289,325 10,139 $ 37,490,533 $ 1,313,844 |
December 31, 2020 NT$ US$ (Note 6) $ 50,208,797 $ 1,762,949 6,886,336 241,796 3,547,354 124,556 $ 60,642,487 $ 2,129,301 $ 37,207,343 $ 1,306,438 259,650 9,117 $ 37,466,993 $ 1,315,555 |
March 31, 2020 | |||
|---|---|---|---|---|---|---|
| NT$ US$ (Note 6) $ 51,618,105 $ 1,707,795 6,240,272 206,461 2,924,878 96,770 $ 60,783,255 $ 2,011,026 $ 35,680,251 $ 1,180,488 340,649 11,271 $ 36,020,900 $ 1,191,759 |
- 53 -
TABLE 1
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note b) |
Ending Balance (Note b) |
Actual Amount Borrowed (Note b) |
Interest Rate |
Nature of Financing |
Business Transaction Amounts |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower (Note b) |
Aggregate Financing Limits (Note b) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 | U-Ming Singapore | Winyield New Cape Asia Shipping Ltd. Eagle Cape Asia (III) Cape Asia |
Long-term receivables - related parties Long-term receivables - related parties Other receivable - related parties Long-term receivables - related parties Long-term receivables - related parties |
Y Y Y Y Y |
$ 727,198 (US$ 25,484) 85,605 (US$ 3,000) 28,535 (US$ 1,000) 85,605 (US$ 3,000) 2,854 (US$ 100) |
$ 727,198 (US$ 25,484) 85,605 (US$ 3,000) 28,535 (US$ 1,000) 85,605 (US$ 3,000) 2,854 (US$ 100) |
$ 684,396 (US$ 23,984) (Note c) 75,296 (US$ 2,639) - (US$ -) 68,197 (US$ 2,390) 2,854 (US$ 100) |
- - - - - |
Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing |
$ - - - - - |
Purchasing equipment of transportation and operational revolving fund Purchasing equipment of transportation and operational revolving fund Purchasing equipment of transportation and operational revolving fund Purchasing equipment of transportation and operational revolving fund Operational revolving fund |
$ - - - - - |
- - - - - |
$ - - - - - |
30% of net worth of subsidiary $9,463,786 (US$331,655) 30% of net worth of subsidiary $9,463,786 (US$331,655) 30% of net worth of subsidiary $9,463,786 (US$331,655) 30% of net worth of subsidiary $9,463,786 (US$331,655) 30% of net worth of subsidiary $9,463,786 (US$331,655) |
40% of net worth of subsidiary $12,618,381 (US$442,207) 40% of net worth of subsidiary $12,618,381 (US$442,207) 40% of net worth of subsidiary $12,618,381 (US$442,207) 40% of net worth of subsidiary $12,618,381 (US$442,207) 40% of net worth of subsidiary $12,618,381 (US$442,207) |
| 2 | U-Ming Hong Kong | ITG-U-Ming Shipping | Other receivables - related parties |
Y | 41,946 (US$ 1,470) |
41,946 (US$ 1,470) |
27,394 (US$ 960) |
- | Short-term financing |
- | Short-term financing | - | - | - | 30% of net worth of subsidiary $2,451,839 (US$85,924) |
40% of net worth of subsidiary $3,269,118 (US$114,565) |
Note a: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$28.535 as of March 31, 2021.
-
Note b: 1. The total amount available from U-Ming Marine Transport Corporation and its domestic subsidiaries for financing shall not exceed 50% of the borrower’s net worth per their most recent financial statements, the total financing amount for borrowers with short-term financing needs shall not exceed 15% of the borrower’s net worth, and the individual financing amount to each of such borrowers shall not exceed 5% of the borrower’s net worth.
-
The total amount available for financing from U-Ming (Singapore), U-Ming (Hong Kong), and foreign subsidiaries shall not exceed 50% of the net worth of the borrower, the total financing amount for borrowers with short-term financing needs shall not exceed 40% of the net worth of the borrower, and the individual amount available for financing to each of such borrowers shall not exceed 30% of the net worth of the borrower.
Note c: The financing amounts listed in Table 1 pertains only to the actual amounts utilized, and does not include the share of the loss of associates accounted for using the equity method of NT$88,567 thousand (US$3,104 thousand) offset against long-term receivables - related parties.
- 54 -
TABLE 2
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| No. | Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note a) |
Maximum Amount Endorsed/ Guaranteed During the Period (Note a) |
Ending Balance (Note a) |
Actual Amount Borrowed (Note a) |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Amount to Net Equity in Latest Financial Statement |
Aggregate Endorsement/ Guarantee Limit (Notes a and b) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given On Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 0 | U-Ming Marine Transport Corporation |
U-Ming Singapore U-Ming Hong Kong |
A subsidiary A subsidiary |
50% of net worth of the Company $11,837,720 (US$414,849) 50% of net worth of the Company $11,837,720 (US$414,849) |
$ 5,941,157 (US$ 208,206) 619,780 (US$ 21,720) |
$ 5,884,188 (US$ 206,209) 413,187 (US$ 14,480) |
$ 5,884,188 (US$ 206,209) 413,187 (US$ 14,480) |
$ - - |
24.85% 1.75% |
100% of net worth of the Company $23,675,439 (US$829,698) Net worth of the Company $23,675,439 (US$829,698) |
Y Y |
- - |
- - |
| 1 | U-Ming Singapore | Winyield | An investee accounted for using the equity method by subsidiary |
50% of net worth of the subsidiary $15,772,977 (US$552,759) |
69,911 (US$ 2,450) |
66,166 (US$ 2,319) |
66,166 (US$ 2,319) |
- | 0.21% | 100% of net worth of the subsidiary $31,545,953 (US$1,105,518) |
- | - | - |
| 2 | Yue-Li | Da Ju Fiber | The subsidiary is its supervisor |
50% of net worth of the subsidiary $1,637,437 (US$57,383) |
116,280 (US$ 4,075) |
116,280 (US$ 4,075) |
23,256 (US$ 815) |
- | 3.55% | 100% of net worth of the subsidiary $3,274,874 (US$114,767) |
- | - | - |
Note a: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$28.535 as of March 31, 2021.
Note b: The total amount available for endorsements/guarantees to external parties provided by U-Ming shall not exceed the current net worth of the entity, and the individual amount available to each entity shall not exceed 50% of the net worth of the entity. The same restrictions apply to the entity’s subsidiaries.
- 55 -
TABLE 3
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD MARCH 31, 2021
(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | March | March | 31, 2021 | Note | Note | Limit | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units (In Thousands) |
Carrying Value | Percentage of Ownership (%) |
Fair Value (Note c) |
Shares Pledged as Collateral (In Thousands) (Note b) |
Value of Pledged or Mortgaged Assets |
||||||||
| NT$ | US$ (Note 6) |
NT$ | US$ (Note 6) |
NT$ |
US$ (Note 6) |
||||||||
| U-Ming Marine Transport Corporation Yue-Li |
Common stocks Far Eastern New Century Corporation Far Eastern International Bank Asia Cement Corporation Far EasTone Telecommunications Co., Ltd. Oriental Union Chemical Corp., Far Eastern Department Stores Ltd. Yue Yuan Investment Corporation Common stocks Far Eastern International Bank Asia Cement Corporation CSBC Corporation, Taiwan Oriental Union Chemical Corp. Far Eastern New Century Corporation Far Eastern Department Stores Ltd. Far EasTone Telecommunications Co., Ltd. Everest Textile Co., Ltd. Da Ju Fiber Co., Ltd. Phison Electronics Corp. GIGA-BYTE TECHNOLOGY CO., LTD. |
The chairman is the same The chairman of the Company is its vice-chairman The major stockholder The chairman is the same The chairman is the same The chairman is the same An investee accounted for using the equity method by major stockholder The chairman of the parent company is its vice-chairman The major stockholder of the parent company The subsidiary is its director The chairman of the parent company is the same The chairman of the parent company is the same The chairman of the parent company is the same The chairman of the parent company is the same The chairman of the parent company is its director The subsidiary is its supervisor None None |
Financial assets at fair value through other comprehensive income - current Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - current Same as above Same as above Same as above Same as above Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Same as above |
31,180 80,989 1,793 331 99 4 91,487 151,236 13,240 4,671 4,862 1,516 1,769 2 5 29,937 76 150 |
$ 941,650 866,587 85,705 21,217 1,923 105 980,211 1,618,227 632,876 100,191 94,562 45,777 42,456 118 44 827,858 37,126 14,970 |
$ 33,000 30,369 3,004 744 67 4 34,351 56,710 22,179 3,511 3,314 1,604 1,488 4 2 29,012 1,301 525 |
1 2 - - - - 18 4 - 1 1 - - - - 19 - - |
$ 941,650 866,587 85,705 21,217 1,923 105 980,211 1,618,227 632,876 100,191 94,562 45,777 42,456 118 44 827,858 37,126 14,970 |
$ 33,000 30,369 3,004 744 67 4 34,351 56,710 22,179 3,511 3,314 1,604 1,488 4 2 29,012 1,301 525 |
10,000 - 1,500 - - - - 94,166 10,600 - 2,000 - - - - - - - |
$ 302,000 - 71,700 - - - - 1,007,575 506,680 - 38,900 - - - - - - - |
$ 10,583 - 2,513 - - - - 35,310 17,756 - 1,363 - - - - - - - |
(Note a) - (Note a) - - - - (Note a) (Note a) - (Note a) - - - - - - - |
| (Continued) |
- 56 -
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | March | March | 31, 2021 | Note | Note | Limit | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units (In Thousands) |
Carrying Value | Percentage of Ownership (%) |
Fair Value (Note c) |
Shares Pledged as Collateral (In Thousands) (Note b) |
Value of Pledged or Mortgaged Assets |
||||||||
| NT$ | US$ (Note 6) |
NT$ | US$ (Note 6) |
NT$ |
US$ (Note 6) |
||||||||
| Yue-Tung U-Ming Singapore U-Ming Hong Kong Falcon |
Common stocks Far Eastern International Bank Asia Cement Corporation Far Eastern New Century Corporation Far EasTone Telecommunications Co., Ltd. Ding Shen Investment Co., Ltd. Yue Yuan Investment Corporation Beneficiary certificates Opas Fund Segregated Portfolio Tranche A Hutchison Port Holdings Trust Bonds Standard Chartered Bond Standard Chartered Bond Beneficiary certificates Opas Fund Segregated Portfolio Tranche C Opas Fund Segregated Portfolio Tranche A Bonds Societe Generale Bond Societe Generale Bond Common stocks Asia Cement (China) Holdings Corporation China Sanshui Cement Group Ltd. Bonds Lloyds Bank Plc Bond Societe Generale Bond BNP Paribas Bond Standard Chartered Bond Standard Chartered Bond Lloyds Bank Plc Bond BNP Paribas Bond Societe Generale Bond |
The chairman of the parent company is its vice-chairman The major stockholder of the parent company The chairman of the parent company is the same The chairman of the parent company is the same The subsidiary is its director An investee accounted for using equity method by major stockholder of the parent company Related party in substance None None None Related party in substance Related party in substance None None The major stockholder of parent company is the same The major stockholder of parent company is the same None None None None None None None None |
Financial assets at fair value through other comprehensive income - current Same as above Same as above Same as above Financial assets at fair value through other comprehensive income - non-current Same as above Financial assets at fair value through profit or loss - current Same as above Financial assets at amortized cost - current Financial assets at amortized cost - non-current Financial assets at fair value through profit or loss - current Same as above Financial assets at amortized cost - current Financial assets at amortized cost - non-current Financial assets at fair value through other comprehensive income - current Same as above Financial assets at amortized cost - current Same as above Same as above Same as above Financial assets at amortized cost - non-current Same as above Same as above Same as above |
134,165 7,628 8,057 510 40,329 9,537 27 8,050 - - 8 1 - - 16,701 1,691 - - - - - - - - |
$ 1,435,570 364,641 243,326 32,691 307,631 102,181 989,509 51,684 4,351 136,576 502,285 27,449 1,560 60,291 488,489 12,722 1,011 571 562 6,176 192,944 89,638 59,585 58,922 |
$ 50,309 12,779 8,527 1,146 10,781 3,581 34,677 1,811 152 4,786 17,602 962 55 2,113 17,119 446 35 20 20 216 6,762 3,141 2,088 2,065 |
4 - - - 18 2 - - - - - - - - - - - - - - - - - - |
$ 1,435,570 364,641 243,326 32,691 307,631 102,181 989,509 51,684 4,351 136,576 502,285 27,449 1,560 60,291 488,489 12,722 1,011 571 562 6,176 192,944 89,638 59,585 58,922 |
$ 50,309 12,779 8,527 1,146 10,781 3,581 34,677 1,811 152 4,786 17,602 962 55 2,113 17,119 446 35 20 20 216 6,762 3,141 2,088 2,065 |
11,282 7,585 8,000 500 - - - - - - - - - - - - - - - - - - - - |
$ 120,722 362,563 241,600 32,050 - - - - - - - - - - - - - - - - - - - - |
$ 4,231 12,706 8,467 1,123 - - - - - - - - - - - - - - - - - - - - |
(Note a) (Note a) (Note a) (Note a) - - - - - - - - - - - - - - - - - - - - |
- 57 -
(Concluded)
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | June 30, 2020 | June 30, 2020 | June 30, 2020 | Note | Note | Limit | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units (In Thousands) |
Carrying Value | Percentage of Ownership (%) |
Fair Value (Note c) |
Shares Pledged as Collateral (In Thousands) (Note b) |
Value of Pledged or Mortgaged Assets |
||||||||
| NT$ | US$ (Note 6) |
NT$ | US$ (Note 6) |
NT$ |
US$ (Note 6) |
||||||||
| Overseas Shipping Pte. Ltd. |
Bonds Standard Chartered Bond Standard Chartered Bond |
None None |
Financial assets at amortized cost - current Financial assets at amortized cost - non-current |
- - |
4,723 168,470 |
166 5,904 |
- - |
4,723 168,470 |
166 5,904 |
- - |
- - |
- - |
- - |
Note a: They cannot be traded in pledged period.
Note b: They are pledged as collateral for issuing commercial paper and credit line of bank loans.
Note c: Fair value are determined as follows: (a) listed stock closing price on March 31, 2021; (b) the fair value measurement of unlisted stocks.
Note d: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$28.535 as of March 31, 2021.
- 58 -
TABLE 4
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED MARCH 31, 2021
(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| Company Name | Related Party | Relationship | Transaction | Transaction | Details | Abnormal Transaction | Abnormal Transaction | Note/Accounts (Payable) or Receivable | Note/Accounts (Payable) or Receivable | Note/Accounts (Payable) or Receivable | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ (Sale) |
Amount | % to Total | Payment Terms | Unit Price | Payment Terms |
Ending | Balance | % to Total | |||||
| NT$ | US$ (Note 6) |
NT$ | US$ (Note 6) |
||||||||||
| U-Ming Marine Transport Corporation U-Ming Singapore U-Ming Hong Kong |
Asia Cement U-Ming Hong Kong U-Ming Singapore |
The major shareholder The major shareholder of the parent company The major shareholder of the parent company |
Sales Sales Purchase |
$ (144,115) (117,025) 117,025 |
$ (5,050) (4,101) 4,101 |
(39) (6) 98 |
Upon completion of loading, within a month - - |
ad hoc basis - - |
ad hoc basis - - |
$ 48,445 102 ( 102) |
$ 1,698 4 ( 4) |
64 - - |
- - - |
Note: The foreign-currency amounts of payables and receivables were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$28.535 as of March 31, 2021; the foreign-currency amount of profit and loss items were translated into New Taiwan dollars at the average exchange rate of US$1=NT$28.366 for the three months ended March 31, 2021.
- 59 -
TABLE 5
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL MARCH 31, 2021
(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate |
Overdue | Overdue | Amount Received in Subsequent Period |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| U-Ming Singapore | Winyield | An investee accounted for using the equity method by a subsidiary |
Long-term receivable - related parties $595,829 (US$20,881) |
- | $ - | - | $ - | $ - |
Note: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$28.535 as of March 31, 2021.
- 60 -
TABLE 6
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| Number | Company Name |
Counterparty | Relationship (Note) |
Transactions Details | Transactions Details | |||
|---|---|---|---|---|---|---|---|---|
Account |
Amount (New Taiwan Dollars) |
Amount (U.S. Dollars, Note 6) |
Trading Terms | Percentage to Consolidated Total Operating Revenues or Total Assets |
||||
| 0 | U-Ming Marine Transport Corporation | U-Ming Singapore | 1 | Freight revenue | $ 24,945 | $ 874 | - | 1 |
| 1 | U-Ming Singapore | U-Ming Marine Transport Corporation U-Ming Hong Kong |
2 3 |
Accounts receivables Freight revenue |
14,160 117,025 |
496 4,101 |
- - |
- 5 |
| 2 | U-Ming Hong Kong | U-Ming Singapore | 3 3 |
Freight revenue Accounts receivables |
26,496 45,065 |
929 1,579 |
- - |
1 - |
| 3 | U-Ming Xiamen | U-Ming Singapore | 3 | Freight revenue | 15,699 | 550 | - | 1 |
-
Note: 1. Parent to subsidiary.
-
Subsidiary to parent.
-
Between subsidiaries.
-
61 -
TABLE 7
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE THREE MONTHS ENDED MARCH 31, 2021
(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| Investor Company | Investee Company | Location | Main Businesses and Products |
Original Investment Amount | Original Investment Amount | Original Investment Amount | As of March 31, 2021 | As of March 31, 2021 | As of March 31, 2021 | Net Income (Loss) of the Investee |
Net Income (Loss) of the Investee |
Share of Profits (Loss) | Share of Profits (Loss) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March | 31, 2021 | December 31, 2020 | Number of Shares (In Thousands) |
Percentage of Ownership |
Carrying Amount | |||||||||||
| NT$ | US$ (Note 6) | NT$ | US$ (Note 6) | NT$ | US$ (Note 6) | NT$ | US$ (Note 6) | NT$ | US$ (Note 6) | |||||||
| U-Ming Marine Transport Corporation Yue-Tung U-Ming Singapore U-Ming Hong Kong Falcon |
U-Ming Singapore U-Ming Hong Kong Yue-Li Yue-Tung Global Energy Maritime Co., Ltd. Yue Ding Enterprise Corporation Ding Ding Consultation Corporation Cape Asia (III) Cape Asia Winyield New Cape Asia Eagle Falcon Yue-Li Yue-Tung OSPL ITG-Uming Shipping Drive Catalyst SPC (SP Tranche One) Drive Catalyst SPC (SP Tranche Three) Opas Fund Segregated Portfolio Company Drive Catalyst SPC |
Singapore Hong Kong Taipei Taipei Taipei Taipei Taipei Marshall Islands Hong Kong Hong Kong Marshall Islands Singapore British Virgin Islands Taipei Taipei Marshall Islands Hong Kong Cayman Islands Cayman Islands Cayman Islands Cayman Islands |
Transport Transport Investment Investment Transport Bulk and retail sale of decorations and commodity Consultant Transport Transport Transport Transport Transport Investment Investment Investment Transport Transport Investment Investment Investment Investment |
$ 2,649,382 121,923 1,500,000 1,360,400 2,004,000 186,080 50,000 2 3 - - - 661,080 700,000 489,600 474,692 578,113 122,860 119,920 1,624 491 |
$ 92,847 4,273 52,567 47,675 70,230 6,521 1,752 - - - - - 23,167 24,531 17,158 16,635 20,260 4,306 4,203 57 17 |
$ 2,649,382 121,923 1,500,000 1,360,400 2,004,000 186,080 50,000 2 3 - - - 661,080 700,000 489,600 474,692 578,113 122,860 119,920 1,624 491 |
$ 92,847 4,273 52,567 47,675 70,230 6,521 1,752 - - - - - 23,167 24,531 17,158 16,635 20,260 4,306 4,203 57 17 |
150,146 27,000 150,000 136,040 205,410 30,245 3,340 - - - - - - 70,000 48,960 - 41,435 4 4 - - |
100 100 68 74 40 25 40 17 17 50 25 100 100 32 26 100 49 25 25 33 33 |
$ 31,545,953 8,172,796 2,232,823 2,128,871 2,042,132 469,417 86,229 80,161 101 - 932 88,207 1,016,994 1,042,051 766,169 1,424,897 636,098 106,586 127,874 1,412 471 |
$ 1,105,518 286,413 78,249 74,606 71,566 16,451 3,022 2,809 4 - 33 3,091 35,640 36,518 26,850 49,935 22,292 3,735 4,481 49 17 |
$ 403,750 (704) 18,007 656 48,531 15,741 7,806 16,278 (5) (12,478) 3,702 806 285 18,007 656 (53,730) 28,194 90 49 1 - |
$ 14,149 (25) 631 23 1,701 552 274 570 - (437) 130 28 10 631 23 (1,883) 988 3 2 - - |
$ 403,750 (704) 12,277 483 19,427 Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
$ 14,149 (25) 430 17 681 Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable |
A subsidiary A subsidiary A subsidiary A subsidiary An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An indirect subsidiary An indirect subsidiary A subsidiary A subsidiary An indirect subsidiary An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method An investee accounted for using equity method |
Note: The foreign currency amounts of original investment were translated into New Taiwan dollars based on historical exchange rate; the foreign currency amounts of carrying value were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$28.535 as of March 31, 2021; the foreign currency amount of profit and loss items were translated into New Taiwan dollars at an average exchange rate of US$1=NT$28.366 for the three months ended March 31, 2021.
- 62 -
TABLE 8
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)
| Investee Company | Main Businesses and Products |
Main Businesses and Products |
Paid-in Capital | Method of Investment |
Accumulated Outward Remittance for Investments from Taiwan as of January 1, 2020 |
Investment Flows | Investment Flows | Accumulated Outward Remittance for Investments from Taiwan as of March 31, 2021 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Note b) |
Carrying Amount as of March 31, 2021 |
Accumulated Repatriation of Investment Income as of March 31, 2021 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward |
Inward | |||||||||||||
| U-Ming Xiamen ITG-Uming Xiamen |
Transport Transport |
$ 29,579 (US$ 1,000) 45,684 (US$ 1,568) |
(Note a) (Note a) |
$ 29,579 (US$ 1,000) 45,684 (US$ 1,568) |
$ - - |
$ - - |
$ 29,579 (US$ 1,000) 45,684 (US$ 1,568) |
($ 4,855) (US$ (170)) ( 3,716) (US$ (130)) |
100 49 |
($ 4,855) (US$ (170)) ( 1,821) (US$ (64)) |
$ 33,408 (US$ 1,171) 40,167 (US$ 1,408) |
$ - - |
||
| Accumulated Outward |
Investment Amounts | Upper Limit | on the Amount of | |||||||||||
| Remittance for Investments in Mainland China as of March 31, 2021 |
Authorized by the Investment Commission, MOEA |
Investments Stipulated by the Investment Commission, MOEA |
||||||||||||
| $75,263 (US$2,568) | $75,263 (US$2,568) | $14,205,264 (US$497,819) |
Note a: The investment in the target company in mainland China was made by investing in an existing company, U-Ming Hong Kong, which was incorporated in a third area (other than Taiwan and mainland China).
Note b: The investment gain (loss) recognized was based on the financial statements not reviewed by an accountant.
- 63 -
TABLE 9
U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES INFORMATION OF MAJOR SHAREHOLDERS FOR THE THREE MONTHS ENDED MARCH 31, 2021
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| Asia Cement Corporation | 331,701,152 | 39.25 |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 64 -