Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

U-MING Interim / Quarterly Report 2020

Nov 19, 2020

52160_rns_2020-11-19_6937bb0c-3ccc-4079-a5e0-74dbe9637b53.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

U-Ming Marine Transport Corporation and Subsidiaries

Consolidated Financial Statements for the Nine Months Ended September 30, 2020 and 2019

NoteThe translation version is intended for reference only. If any inconsistency between the Chinese and English versions, the Chinese version shall govern.

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 7)

Financial assets at fair value through profit or loss - current (Notes 8 and 24)
Financial assets at fair value through other comprehensive income - current (Notes 9
and 25)
Financial assets at amortized cost - current (Note 25)
Contract assets - current (Note 19)
Trade receivables from unrelated parties (Note 10)
Trade receivables from related parties (Notes 10 and 24)
Other receivables (Note 24)
Fuel inventory
Other current assets (Note 24)

Total current assets

NON-CURRENT ASSETS
Financial assets at fair value through other comprehensive income - non-current (Note 9)
Financial assets at amortized cost - non-current
Investments accounted for using the equity method (Note 12)
Property, plant and equipment (Notes 13, 25 and 26)

Intangible assets
Deferred tax assets
Prepayments for equipment (Note 13)
Refundable deposits (Notes 24 and 25)
Long-term receivables - related parties (Note 24)
Other non-current assets

Total non-current assets

TOTAL

LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Note 15)

Short-term bills payable (Notes 15 and 25)
Financial liabilities at fair value through profit or loss - current (Notes 8 and 25)
Trade payables (Note 24)
Other payables (Note 16)
Current tax liabilities
Current portion of long-term borrowings (Notes 15 and 25)
Other current liabilities (Note 24)

Total current liabilities

NON-CURRENT LIABILITIES
Bank loans (Notes 15 and 25)

Deferred tax liabilities
Deferred revenue - non-current
Net defined benefit liabilities - non-current
Total non-current liabilities

Total liabilities

EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 18)
Common share capital

Capital surplus

Retained earnings
Legal reserve
Unappropriated earnings

Total retained earnings

Other equity

Total equity

TOTAL
September 30, 2020
Amount
%
$ 15,380,334
26
1,502,149
2
6,406,072
11
150,798
-
176,602
-
371,508
1
56,704
-
109,235
-
428,053
1

276,768

-

24,858,223
41


2,042,106
3
298,833
1
2,942,645
5
28,135,027
47
47,042
-
9,124
-
904,439
2
94,822
-
700,812
1

-

-

35,174,850
59

$ 60,033,073
100

$ 5,533,000
9
7,215,805
12
353,980
1
207,082
-
935,252
2
47,142
-
3,078,647
5

216,308

-

17,587,216
29

19,127,732
32
174,407
1
120,537
-
146,662

-

19,569,338
33

37,156,554
62


8,450,557
14


115,163

-

6,876,575
11

8,339,437
14

15,216,012
25


(905,213)
(1)

22,876,519
38

$ 60,033,073
100
December 31, 2019
Amount
%
$ 15,879,242
26

1,941,208
3

7,124,123
12

-
-

224,736
-

195,226
-

107,888
-

236,807
1

561,531
1

218,067

-

26,488,828
43


2,544,561
4

192,182
-

2,913,190
5
27,933,249
45

58,799
-

11,703
-

1,265,124
2

125,303
-

726,038
1

-

-

35,770,149
57

$ 62,258,977
100

$ 6,500,000
11

3,205,321
5

189,635
-

188,561
-

1,000,195
2

105,919
-

3,387,593
6

200,521

-

14,777,745
24

20,151,636
33

174,185
-

142,330
-

168,522

-

20,636,673
33

35,414,418
57


8,450,557
14


115,152

-


6,693,492
11

9,669,918
15

16,363,410
26


1,915,440

3

26,844,559
43

$ 62,258,977
100
September 30, 2019














































































































Amount
%
$ 18,837,763
29

1,875,049
3

6,911,299
11

-
-

215,443
-

246,694
-

85,779
-

306,373
-

439,403
1

214,316

-
29,132,119
44

2,401,675
4

-
-

2,853,393
4
29,293,659
45

33,722
-

12,246
-

1,116,728
2

122,838
-

804,047
1

10,349

-
36,648,657
56
$ 65,780,776
100
$ 7,922,000
12

4,448,705
7

247,614
-

163,895
-

1,037,172
2

118,380
-

4,069,026
6

132,265

-
18,139,057
27
19,830,127
30

175,273
-

153,695
-

179,244

1
20,338,339
31
38,477,396
58

8,450,557
13

115,152

-

6,693,492
10

9,033,182
14
15,726,674
24

3,010,997

5
27,303,380
42
$ 65,780,776
100

The accompanying notes are an integral part of the consolidated financial statements.

  • 1 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of U.S. Dollars, Note 6)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 7)

Financial assets at fair value through profit or loss - current (Notes 8 and 24)
Financial assets at fair value through other comprehensive income - current (Notes 9
and 25)
Financial assets at amortized cost - current (Note 25)
Contract assets - current (Note 19)
Trade receivables from unrelated parties (Note 10)
Trade receivables from related parties (Notes 10 and 24)
Other receivables (Note 24)
Fuel inventory
Other current assets (Note 24)

Total current assets

NON-CURRENT ASSETS
Financial assets at fair value through other comprehensive income - non-current (Note 9)
Financial assets at amortized cost - non-current
Investments accounted for using the equity method (Note 12)
Property, plant and equipment (Notes 13, 25 and 26)
Intangible assets
Deferred tax assets
Prepayments for equipment (Note 13)
Refundable deposits (Notes 24 and 25)
Long-term receivables - related parties (Note 24)
Other non-current assets

Total non-current assets

TOTAL

LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Note 15)

Short-term bills payable (Notes 15 and 25)
Financial liabilities at fair value through profit or loss - current (Notes 8 and 25)
Trade payables (Note 24)
Other payables (Note 16)
Current tax liabilities
Current portion of long-term borrowings (Notes 15 and 25)
Other current liabilities (Note 24)

Total current liabilities

NON-CURRENT LIABILITIES
Bank loans (Notes 15 and 25)
Deferred tax liabilities
Deferred revenue - non-current
Net defined benefit liabilities - non-current

Total non-current liabilities

Total liabilities

EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 18)
Common share capital

Capital surplus

Retained earnings
Legal reserve
Unappropriated earnings

Total retained earnings

Other equity

Total equity

TOTAL
September 30, 2020
Amount
%
$ 528,534
26
51,620
2
220,140
11
5,182
-
6,069
-
12,766
1
1,948
-
3,754
-
14,710
1

9,511

-


854,234
41


70,175
3
10,269
1
101,122
5
966,839
47
1,617
-
314
-
31,080
2
3,259
-
24,083
1

-

-


1,208,758
59

$ 2,062,992
100

$ 190,138
9
247,966
12
12,164
1
7,116
-
32,139
2
1,620
-
105,796
5

7,433

-


604,372
29

657,310
32
5,994
1
4,142
-

5,040

-


672,486
33


1,276,858
62


290,397
14


3,957

-

236,308
11

286,579
14


522,887
25


(31,107)
(1)


786,134
38

$ 2,062,992
100
December 31, 2019
Amount
%
$ 529,661
26

64,750
3

237,629
12

-
-

7,496
-

6,512
-

3,599
-

7,899
1

18,730
1

7,275

-


883,551
43


84,875
4

6,410
-

97,171
5

931,729
45

1,961
-

390
-

42,199
2

4,180
-

24,217
1

-

-


1,193,132
57

$ 2,076,683
100

$ 216,811
11

106,915
5

6,325
-

6,289
-

33,363
2

3,533
-

112,995
6

6,689

-


492,920
24


672,169
33

5,810
-

4,748
-

5,621

-


688,348
33


1,181,268
57


281,873
14


3,841

-


223,265
11

322,546
15


545,811
26


63,890

3


895,415
43

$ 2,076,683
100
September 30, 2019













































































































Amount
%
$ 606,887
29

60,407
3

222,658
11

-
-

6,941
-

7,948
-

2,763
-

9,870
-

14,156
1

6,905

-

938,535
44

77,374
4

-
-

91,926
4

943,739
45

1,086
-

395
-

35,977
2

3,957
-

25,904
1

333

-

1,180,691
56
$ 2,119,226
100
$ 255,219
12

143,322
7

7,977
-

5,280
-

33,414
2

3,814
-

131,090
6

4,261

-

584,377
27

638,857
30

5,647
-

4,951
-

5,775

1

655,230
31

1,239,607
58

272,247
13

3,710

-

215,641
10

291,017
14

506,658
24

97,004

5

879,619
42
$ 2,119,226
100

The accompanying notes are an integral part of the consolidated financial statements.

  • 2 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE
Freight revenue (Notes 19
and 24)

Other operating revenue
(Note 20)

Total operating revenue
OPERATING COSTS
Freight cost (Notes 20 and 24)
GROSS PROFIT
OPERATING EXPENSES
(Notes 20 and 24)

PROFIT FROM OPERATIONS

NON-OPERATING INCOME
AND EXPENSES
Other income (Note 24)
Finance costs (Note 20)
Share of profit or loss of
associates and joint ventures
(Note 12)
Interest income
Dividend income
Gain on disposal of property,
plant and equipment
Net gain on sale of investment
Net (loss) gain on foreign
currency exchange (Note 28)
Net gain (loss) on financial
assets and liabilities at fair
value through profit or loss
Other losses

Total non-operating
income and expenses

PROFIT BEFORE INCOME
TAX
INCOME TAX (BENEFIT)
EXPENSE (Note 21)

NET PROFIT FOR THE
PERIOD
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30 **For the Nine Months ** Ended September 30 Ended September 30
2020 2019 2020 2019










Amount
%
$ 2,349,949
90

247,382

10

2,597,331
100

2,079,600

80

517,731
20

117,116

4


400,615

16

5,547
-
(88,088 )
(3 )
34,679
1
49,641
2
214,983
8
-
-

6,009
-

(34,484) (1)
153,070
6

(1,347)

-


340,010

13

740,625
29

(2,421)

-


743,046

29




















Amount
%
$ 3,083,213
94

186,140

6


3,269,353
100

2,398,836

73


870,517
27

120,111

4


750,406

23


4,737
-

(152,113 )
(5 )

45,896
2

149,761
5

99,041
3

28,222
1

6,364
-

26,636
1

(97,826 )
(3 )

(237)

-


110,481

4


860,887
27

126

-


860,761

27




















Amount
%
$ 5,833,710
95

282,642

5


6,116,352
100

5,570,550

91


545,802
9

323,326

5


222,476

4


18,777
-

(322,216 )
(5)

123,040
2

234,092
4

216,538
4

-
-

18,050
-

(34,476) (1)

(56,344 ) (1)

(5,905)

-


191,556

3


414,032
7

(45,304)

-


459,336

7




















Amount
%
$ 7,272,669
97

245,554

3

7,518,223
100

6,226,964

83

1,291,259
17

298,382

4

992,877

13

14,409
-

(481,650 )
(6 )

46,260
1

464,410
6

101,736
1

52,558
1

18,799
-

33,296
1

(118,960 )
(2)

(4,109)

-

126,749

2

1,119,626
15

131,080

2

988,546

13
(Continued)
  • 3 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE
INCOME
Items that will not be
reclassified subsequently to
profit or loss:
Unrealized gain (loss) on
investments in equity
instruments at fair value
through other
comprehensive income

Share of the other
comprehensive income of
associates accounted for
using the equity method
Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on
translating the financial
statements of foreign
operations
Share of the other
comprehensive (loss)
income of associates
accounted for using the
equity method

Other comprehensive
income (loss) for the
period, net of income
tax

TOTAL COMPREHENSIVE
INCOME (LOSS) FOR THE
PERIOD

EARNINGS PER SHARE (Note
22)

Basic

Diluted
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30 **For the Nine Months ** Ended September 30 Ended September 30
2020 2019 2020 2019






Amount
%
$ (415,904)
(16)
(3,425)
-
(686,887) (27 )

(34,524 )

(1)

(1,140,740)
(44)

$ (397,694)
(15)


$ 0.88

$ 0.88








Amount
%

(587,133) (18)

(28,677) (1)

(27,832)
(1)

(189)

-


(643,831)
(20)

$ 216,930

7


$ 1.02

$ 1.02








Amount
%
$ (1,625,453 ) (27 )

(965)
-
(1,135,305 ) (18 )

(59,876)

(1)

(2,821,599)
(46)

$ (2,362,263)
(39)


$ 0.54

$ 0.54








Amount
%

1,743,835
23

17,040
-

428,019
6

21,895

1

2,210,789

30
$ 3,199,335

43
$ 1.17
$ 1.17

$
$ $





The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 4 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of U.S. Dollars, Except Earnings Per Share, Note 6)

OPERATING REVENUE
Freight revenue (Notes 19
and 24)
Other operating revenue
(Note 20)
Total operating revenue
OPERATING COSTS
Freight cost (Notes 20 and 24)
GROSS PROFIT
OPERATING EXPENSES
(Notes 20 and 24)
PROFIT FROM OPERATIONS
NON-OPERATING INCOME
AND EXPENSES
Other income (Note 24)
Finance costs (Note 20)
Share of profit or loss of
associates and joint ventures
(Note 12)
Interest income
Dividend income
Gain on disposal of property,
plant and equipment
Net gain on sale of investment
Net (loss) gain on foreign
currency exchange (Note 28)
Net gain (loss) on financial
assets and liabilities at fair
value through profit or loss
Other losses
Total non-operating
income and expenses
PROFIT BEFORE INCOME
TAX
INCOME TAX (BENEFIT)
EXPENSE (Note 21)
NET PROFIT FOR THE
PERIOD
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30 **For the Nine Months ** Ended September 30 Ended September 30
2020 2019 2020 2019











Amount
%
$ 80,754
90

8,501

10
89,255
100

71,464

80
17,791
20

4,024

4

13,767

16
191
-
(3,027 )
(3 )
1,191
1
1,706
2
7,388
8
-
-
206
-
(1,185)
(1)
5,260
6

(46)

-

11,684

13
25,451
29

(83)

-

25,534

29






















Amount
%
$ 99,330
94

5,997

6
105,327
100

77,282

73
28,045
27

3,870

4

24,175

23
153
-
(4,901 )
(5 )
1,479
2
4,825
5
3,191
3
909
1
205
-
858
1
(3,152)
(3 )

(8)

-

3,559

4
27,734
27

4

-

27,730

27






















Amount
%
$ 200,471
95

9,713

5
210,184
100
191,428

91
18,756
9

11,111

5

7,645

4
645
-
(11,072)
(5)
4,228
2
8,044
4
7,441
4
-
-
620
-
(1,184)
(1)
(1,936)
(1)

(203)

-

6,583

3
14,228
7

(1,557)

-

15,785

7






















Amount
%
$ 234,299
97

7,911

3
242,210
100
200,611

83
41,599
17

9,613

4

31,986

13
464
-
(15,517 )
(6 )
1,490
1
14,962
6
3,277
1
1,693
1
606
-
1,073
1
(3,832)
(2)

(132)

-

4,084

2
36,070
15

4,223

2

31,847

13
(Continued)
  • 5 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of U.S. Dollars, Except Earnings Per Share, Note 6)

OTHER COMPREHENSIVE
INCOME
Items that will not be
reclassified subsequently to
profit or loss:
Unrealized gain (loss) on
investments in equity
instruments at fair value
through other
comprehensive income
Share of the other
comprehensive income of
associates accounted for
using the equity method
Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on
translating the financial
statements of foreign
operations
Share of the other
comprehensive (loss)
income of associates
accounted for using the
equity method
Other comprehensive
income (loss) for the
period, net of income
tax
TOTAL COMPREHENSIVE
INCOME (LOSS) FOR THE
PERIOD
EARNINGS PER
SHARE (Note 22)

Basic

Diluted
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30 **For the Nine Months ** Ended September 30 Ended September 30
2020 2019 2020 2019







Amount
%
$ (14,292)
(16)
(118)
-
(23,604)
(27 )

(1,186)

(1)
(39,200)
(44)
$ (13,666)
(15)

$ 0.030

$ 0.030









Amount
%
$ (18,915)
(18)
(924)
(1)
(897)
(1)

(6)

-

(20,742)
(20)
$ 6,988

6

$ 0.033

$ 0.033









Amount
%
$ (55,857)
(27 )
(33)
-
(39,014)
(18 )

(2,058)

(1)

(96,962)
(46)
$ (81,177)
(39)

$ 0.019

$ 0.019









Amount
%
$ 56,180
23
550
-
13,789
6

705

1

71,224

30
$ 103,071

43
$ 0.038
$ 0.038






The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 6 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2019
$ 8,450,557
$ 115,123
Appropriation of 2018 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Reversal of special reserve
-
-
Changes in capital surplus from investments in associates and joint ventures
accounted for using the equity method
-
29
Net profit for the nine months ended September 30, 2019
-
-
Other comprehensive income for the nine months ended September 30, 2019,
net of income tax

-

-
Total comprehensive income for the nine months ended September 30, 2019

-

-
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income
-
-
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income by associates
-
-
Changes from investments in associates and joint ventures accounted for
using the equity method

-

-
BALANCE AT SEPTEMBER 30, 2019
$ 8,450,557
$ 115,152
BALANCE AT JANUARY 1, 2020
$ 8,450,557
$ 115,152
Appropriation of 2019 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Changes in capital surplus from investments in associates and joint ventures
accounted for using the equity method
-
14
Net profit for the nine months ended September 30, 2020
-
-
Other comprehensive income (loss) for the nine months ended September 30,
2020, net of income tax

-

-
Total comprehensive income (loss) for the nine months ended September 30,
2020

-

-
Cash dividends claimed after over prescription by shareholders
-
(3 )
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income by associates
-
-
Changes from investments in associates and joint ventures accounted for
using the equity method

-

-
BALANCE AT SEPTEMBER 30, 2020
$ 8,450,557
$ 115,163
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 6,526,608
$ 2,000,954
$ 7,526,115
166,884
-
(166,884 )
-
-
(1,521,100 )
-
(2,000,954 )
2,000,954
-
-
-
-
-
988,546

-

-

3,098

-

-

991,644
-
-
203,950
-
-
(1,078 )

-

-

(419)
$ 6,693,492
$ -
$ 9,033,182
$ 6,693,492
$ -
$ 9,669,918
183,083
-
(183,083 )
-
-
(1,605,606 )
-
-
-
-
-
459,336

-

-

(1,056)

-

-

458,280
-
-
-
-
-
110

-

-

(182)
$ 6,876,575
$ -
$ 8,339,437
Other Equity Total
$ 1,006,178

-
-
-
-
-

2,207,691


2,207,691

(203,950 )
1,078

-

$ 3,010,997

$ 1,915,440

-
-
-
-

(2,820,543)


(2,820,543)

-
(110 )

-

$ (905,213)
Total Equity
$ 25,625,535
-
(1,521,100 )
-
29
988,546

2,210,789

3,199,335
-
-

(419)
$ 27,303,380
$ 26,844,559
-
(1,605,606 )
14
459,336

(2,821,599)

(2,362,263)
(3 )
-

(182)
$ 22,876,519
Exchange
Differences on
Translating
Unrealized
Valuation Gain
(Loss) on Financial
Assets at Fair
Value
the Financial
through Other
Gain (Loss) on
Statements of
Foreign Operations
Comprehensive
Income
Hedging
Instruments
Gain on Property
Revaluation
$ (1,312,549 )
$ 2,318,592
$ 2
$ 133

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

449,914

1,757,777

-

-


449,914

1,757,777

-

-

-
(203,950 )
-
-
-
1,078
-
-

-

-

-

-

$ (862,635 )
$ 3,873,497
$ 2
$ 133

$ (2,330,970 )
$ 4,246,275
$ 2
$ 133

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(1,195,180)

(1,625,374)

(1)

12


(1,195,180)

(1,625,374)

(1)

12

-
-
-
-
-
(110 )
-
-

-

-

-

-

$ (3,526,150)
$ 2,620,791
$ 1
$ 145









The accompanying notes are an integral part of the consolidated financial statements.

  • 7 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of U.S. Dollars, Note 6)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2019
$ 275,128
$ 3,748
Appropriation of 2018 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Reversal of special reserve
-
-
Changes in capital surplus from investments in associates and joint ventures
accounted for using the equity method
-
1
Net profit for the nine months ended September 30, 2019
-
-
Other comprehensive income for the nine months ended September 30, 2019,
net of income tax

-

-
Total comprehensive income for the nine months ended September 30, 2019

-

-
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income
-
-
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income by associates
-
-
Changes from investments in associates and joint ventures accounted for
using the equity method

-

-
Changes in translation adjustments

(2,881)

(39)
BALANCE AT SEPTEMBER 30, 2019
$ 272,247
$ 3,710
BALANCE AT JANUARY 1, 2020
$ 281,873
$ 3,841
Appropriation of 2019 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Changes in capital surplus from investments in associates and joint ventures
accounted for using the equity method

-

-
Net profit for the nine months ended September 30, 2020
-
-
Other comprehensive income (loss) for the nine months ended September 30,
2020, net of income tax

-

-
Total comprehensive income (loss) for the nine months ended September 30,
2020

-

-
Cash dividends claimed after over prescription by shareholders
-
-
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income by associates
-
-
Changes from investments in associates and joint ventures accounted for
using the equity method
-
-
Changes in translation adjustments

8,524

116
BALANCE AT SEPTEMBER 30, 2020
$ 290,397
$ 3,957
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 212,489
$ 65,146
$ 245,031
5,376
-
(5,376 )
-
-
(49,005 )
-
(64,464 )
64,464
-
-
-
-
-
31,847

-

-

100

-

-

31,947
-
-
6,571
-
-
(35 )

-

-

(13)

(2,224)

(682)

(2,567)
$ 215,641
$ -
$ 291,017
$ 223,265
$ -
$ 322,546
6,292
-
(6,292)
-
-
(55,175 )

-

-

-
-
-
15,785

-

-

(36)

-

-

15,749
-
-
-
-
-
4
-
-
(6 )

6,751

-

9,753
$ 236,308
$ -
$ 286,579
Other Equity Total
Total Equity
$ 32,758
$ 834,300
-
-
-
(49,005 )
-
-
-
1
-
31,847

71,124

71,224

71,124
103,071
(6,571 )
-
35
-

-

(13)

(342)

(8,735)
$ 97,004
$ 879,619
$ 63,890
$ 895,415
-
-
-
(55,175 )

-

-
-
15,785

(96,926)

(96,962)

(96,926)

(81,177)
-
-
(4 )
-
-
(6 )

1,933

27,077
$ (31,107)
$ 786,134
Exchange
Differences on
Translating
Unrealized
Valuation Gain
(Loss) on Financial
Assets at Fair
Value
the Financial
through Other
Gain (Loss) on
Statements of
Foreign Operations
Comprehensive
Income
Hedging
Instruments
Gain on Property
Revaluation
$ (42,733 )
$ 75,487
$ -
$ 4

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

14,495

56,629

-

-


14,495

56,629

-

-

-
(6,571)
-
-
-
35
-
-

-

-

-

-


447

(789)

-

-

$ (27,791)
$ 124,791
$ -
$ 4

$ (77,751 )
$ 141,637
$ -
$ 4

-
-
-
-
-
-
-
-

-

-

-

-

-
-
-
-

(41,071)

(55,855)

-

-


(41,071)

(55,855 )

-

-

-
-
-
-
-
(4 )
-
-
-
-
-
-

(2,352)

4,284

-

1

$ (121,174)
$ 90,062
$ -
$ 5

The accompanying notes are an integral part of the consolidated financial statements.

  • 8 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Net loss on financial assets and liabilities at fair value through profit
or loss
Finance costs
Interest income
Dividend income
Share of the profit of associates and joint ventures
Gain on disposal of property, plant and equipment, net
Net (gain) loss on foreign currency exchange
Other non-cash items
Changes in operating assets and liabilities
Financial assets mandatorily classified as at fair value through profit
or loss
Contract assets
Trade receivables
Other receivables
Fuel inventory
Other current assets
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of financial assets at fair value through other comprehensive
income
Proceeds from sale of financial assets at fair value through other
comprehensive income
Purchase of financial assets at amortized cost
Purchase of property, plant and equipment
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 414,032
1,761,216
11,964
56,371
322,216
(234,092)
(499,207)
(123,040)
-
15,083
(18,050)
479,234
48,134
(125,081)
5,286
133,478
(58,750)
18,521
(48,805)
15,787

(21,860)

2,152,437
356,378
499,207
(341,831)

(10,623)


2,655,568

(413,616)
-
(269,573)
(1,844,647)
2019
$ 1,119,626

1,807,350

6,961

118,960

481,650

(464,410)

(347,290)

(46,260)

(52,558)

(17,125)

(18,799)

917,376

(26,091)

104,658

8,864

(29,089)

18,439

58,957

(176,231)

(83,704)

(19,395)

3,361,889

335,002

347,290

(486,674)

(31,354)

3,526,153

(10,000)

284,637

-

(1,193,957)
(Continued)
  • 9 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

Proceeds from disposal of property, plant and equipment

Decrease (increase) in refundable deposits
Payments for intangible assets
Increase in prepayments for equipment
Dividends received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
(Repayments of) proceeds from short-term borrowings
Proceeds from (repayments of) short-term bills payable
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company

Net cash generated from (used in) financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2020
$ -
30,261
-
(605,023)

24,748


(3,077,850)

(967,000)
4,013,990
3,387,267
(4,450,914)

(1,605,609)


377,734


(454,360)

(498,908)

15,879,242

$ 15,380,334
2019
$ 424,092

(14,681)

(1,320)

(404,298)

74,564

(840,963)

1,307,000

(300,000)

5,998,637

(6,190,577)

(1,521,100)

(706,040)

173,697

2,152,847

16,684,916
$ 18,837,763

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 10 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of U.S. Dollars, Note 6)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Net loss on financial assets and liabilities at fair value through profit
or loss
Finance costs
Interest income
Dividend income
Share of the profit of associates and joint ventures
Gain on disposal of property, plant and equipment, net
Net (gain) loss on foreign currency exchange
Other non-cash items
Changes in operating assets and liabilities
Financial assets mandatorily classified as at fair value through profit
or loss
Contract assets
Trade receivables
Other receivables
Fuel inventory
Other current assets
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of financial assets at fair value through other comprehensive
income
Proceeds from sale of financial assets at fair value through other
comprehensive income
Purchase of financial assets at amortized cost
Purchase of property, plant and equipment
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 14,228
60,523
411
1,937
11,073
(8,044)
(17,155)
(4,228)
-
518
(620)
16,468
1,654
(4,298)
182
4,587
(2,019)
636
(1,677)
542

(751)

73,967
12,247
17,155
(11,747)

(365)


91,257

(14,214)
-
(9,264)
(63,390)
2019
$ 36,070

58,226

224

3,832

15,517

(14,962)

(11,188)

(1,490)

(1,693)

(552)

(606)

29,555

(840)

3,372

286

(937)

594

1,899

(5,677)

(2,697)

(625)

108,308

10,793

11,188

(15,679)

(1,010)

113,600

(322)

9,170

-

(38,465)
(Continued)
  • 11 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of U.S. Dollars, Note 6)

Proceeds from disposal of property, plant and equipment

Decrease (increase) in refundable deposits
Payments for intangible assets
Increase in prepayments for equipment
Dividends received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
(Repayments of) proceeds from short-term borrowings
Proceeds from (repayments of) short-term bills payable
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company

Net cash generated from (used in) financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2020
$ -
1,040
-
(20,791)

851


(105,768)

(33,230)
137,937
116,401
(152,952)

(55,175)


12,981


403

(1,127)

529,661

$ 528,534
2019
$ 13,663

(473)

(43)

(13,025)

2,402

(27,093)

42,107

(9,665)

193,255

(199,439)

(49,004)

(22,746)

(91)

63,670

543,217
$ 606,887

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 12 -

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 (In Thousands of New Taiwan Dollars and U.S. Dollars, Unless Stated Otherwise)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

1. GENERAL INFORMATION

U-Ming Marine Transport Corporation (the “Company”) was incorporated in the Republic of China (ROC) in August 1968. The Company and its subsidiaries (collectively referred to as the “Group”) not only own and manage ships that transport dry bulk cargoes, specializing in cement, coal, iron ore and grain. The Company’s shares have been listed on the Taiwan Stock Exchange since December 8, 1990. The consolidated financial statements of the Group are presented in the Company’s financial currency, the New Taiwan dollars and translated to U.S. dollars on the basis stated in Note 6 for the convenience of readers.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Company’s board of directors on November 10, 2020.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

The initial application of the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies.

  • b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
New IFRSs
“Annual Improvements to IFRS Standards 2018-2020”

Amendments to IFRS 3 “Reference to the Conceptual Framework”

Amendments to IFRS 4 “Extension of the Temporary Exemption from
Applying IFRS 9”

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
“Interest Rate Benchmark Reform - Phase 2”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”

Amendments to IAS 16 “Property, Plant and Equipment-Proceeds
before Intended Use”

Amendments to IAS 37 “Onerous Contracts-Cost of Fulfilling a
Contract”
Effective Date
Announced by IASB (Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
Effective immediately upon
promulgation by the IASB
January 1, 2021
To be determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022 (Note 4)
January 1, 2022 (Note 5)
  • 13 -

  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.

  • Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of above standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.

b. Basis of consolidation

Refer to Note 11 and Tables 7 and 8 for the detailed information of subsidiaries (including the percentage of ownership and main business).

  • c. Other significant accounting policies

Except for the following descriptions, please refer to the summary of other significant accounting policies in consolidated financial statements for the year ended December 31, 2019.

  • 1) Retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

  • 14 -

2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Group’s consolidated financial statements for the year ended December 31, 2019.

The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.

6. TRANSLATION INTO U.S. DOLLARS

The consolidated financial statements are originally stated in New Taiwan dollars. The translations of New Taiwan dollars into U.S. dollars are included solely for the convenience of the reader, using the exchange rate of NT$29.1 to US$1.00, NT$29.98 to US$1.00 and NT$31.04 to US$1.00 published by the Bank of Taiwan as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively. The convenience translations should not be construed as representations that the New Taiwan dollar amounts have been, could have been or could in the future be, converted into U.S. dollars at these rates or any other exchange rate.

7. CASH AND CASH EQUIVALENTS

Cash on hand

Checking accounts and
demand deposits
Cash equivalents
Time deposits

Commercial papers
September 30, 2020
NT$
US$ (Note 6)
$ 426 $ 15
1,832,518
62,973
13,547,390
465,546

-

-

$ 15,380,334
$ 528,534
December 31, 2019
NT$
US$ (Note 6)
$ 263 $ 9

472,713
15,768
15,386,292
513,218

19,974

666

$ 15,879,242
$ 529,661
September 30, 2019













NT$
US$ (Note 6)
$ 282 $ 9

553,554
17,834
18,251,960
588,014

31,967

1,030
$ 18,837,763
$ 606,887
  • 15 -

8. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

Financial assets
mandatorily classified
as at FVTPL
Derivative financial assets
(not under hedge
accounting)
Cross-currency swap
contracts (a)

Interest rate swap
contracts (b)
Non-derivative financial
assets
Mutual funds

Domestic listed shares


Financial liabilities held
for trading
Derivative financial
liabilities (not under
hedge accounting)
Cross-currency swap
contracts (a)

Interest rate swap
contracts (b)

Financial liabilities at
FVTPL - current
September 30, 2020
NT$
US$ (Note 6)
$ 11,537 $ 396
-
-
1,467,110
50,416

23,502

808

$ 1,502,149
$ 51,620

$ 31,740 $ 1,090

322,240

11,074

$ 353,980
$ 12,164
December 31, 2019
NT$
US$ (Note 6)
$ 6,309 $ 210

8,245
275
1,926,654
64,265

-

-

$ 1,941,208
$ 64,750

$ 59,992 $ 2,001

129,643

4,324

$ 189,635
$ 6,325
September 30, 2019






















NT$
US$ (Note 6)
$ - $ -

9,600
309
1,865,449
60,098

-

-
$ 1,875,049
$ 60,407
$ 86,061 $ 2,772

161,553

5,205
$ 247,614
$ 7,977
  • a. At the end of the reporting period, outstanding cross-currency swap contracts not under hedge accounting were as follows:

Contract Amount Range of Interest Range of Interest (In Thousands) Maturity Date Rates Paid Rates Received September 30, 2020 USD7,475/AUD9,005 2022.03.21 3-month LIBOR plus 3-month AUD BBR-BBSW 1%:1.23% plus 1%:1.09% USD11,900/AUD17,322 2024.01.22 3-month LIBOR plus 3-month AUD BBR-BBSW 1.05%:1.32% plus 1.05%:1.15% December 31, 2019 USD12,458/AUD15,009 2022.03.21 3-month LIBOR plus 3-month AUD BBR-BBSW 1%:2.91% plus 1%:1.91% USD15,300/AUD22,271 2024.01.22 3-month LIBOR plus 3-month AUD BBR-BBSW 1.05%:3.02% plus 1.05%:1.95%

September 30, 2019 USD12,458/AUD15,009 2022.03.21 3-month LIBOR plus 3-month AUD BBR-BBSW 1%: 3.16% plus 1%: 1.92% USD15,300/AUD22,271 2024.01.22 3-month LIBOR plus 3-month AUD BBR-BBSW 1.05%: 3.33% plus 1.05%: 2.16%

  • 16 -

The Group entered into cross-currency swap contracts to manage exposures to exchange rate and interest rate fluctuations of U.S. dollar and Australian dollar denominated loans. The Group did not apply hedge accounting.

b. At the end of the reporting period, outstanding interest rate swap contracts were as follows:

Contract Amount Range of Interest Range of Interest Rates
(In Thousands) Maturity Date
Rates Paid
Received
September 30, 2020
USD3,780 2022.07.20 1.36%
3-month LIBOR: 0.2718%
USD3,640 2022.09.20 1.43%
3-month LIBOR: 0.2274%
USD8,094 2022.10.25 1.18%
3-month LIBOR: 0.2445%
USD9,923 2023.04.22 1.27%
3-month LIBOR: 0.2578%
USD5,670 2023.06.05 1.90%
3-month LIBOR: 0.2511%
USD5,670 2023.08.30 1.85%
3-month LIBOR: 0.2460%
USD13,475 2023.10.30 1.89%
3-month LIBOR: 0.2683%
USD14,578 2024.01.16 1.68%
3-month LIBOR: 0.2663%
USD50,295 2027.08.25 2.865%
3-month LIBOR: 0.2500%
USD50,295 2028.01.10 2.875%
3-month LIBOR: Not effective yet
USD1,291 2021.03.19 1.115%
3-month LIBOR: 0.2274%
December 31, 2019
USD5,670 2022.07.20 1.36%
3-month LIBOR: 1.9659%
USD5,460 2022.09.20 1.43%
3-month LIBOR: 1.9080%
USD9,713 2022.10.25 1.18%
3-month LIBOR: 1.9396%
USD11,576 2023.04.22 1.27%
3-month LIBOR: 1.9533%
USD6,615 2023.06.05 1.90%
3-month LIBOR: 1.9055%
USD7,560 2023.08.30 1.85%
3-month LIBOR: 1.9138%
USD15,400 2023.10.30 1.89%
3-month LIBOR: 1.9355%
USD18,743 2024.01.16 1.68%
3-month LIBOR: 2.0009%
USD50,295 2027.08.30 2.865%
3-month LIBOR: Not effective yet
USD50,295 2027.11.30 2.875%
3-month LIBOR: Not effective yet
USD3,872 2021.03.19 1.115%
3-month LIBOR: 1.9080%
September 30, 2019
USD 5,670 2022.07.20 1.36%
3-month LIBOR: 2.2776%
USD 5,460 2022.09.20 1.43%
3-month LIBOR: 2.1559%
USD 11,331 2022.10.25 1.18%
3-month LIBOR: 2.2755%
USD 13,230 2023.04.22 1.27%
3-month LIBOR: 2.2776%
USD 7,560 2023.06.05 1.90%
3-month LIBOR: 2.1376%
USD 7,560 2023.08.30 1.85%
3-month LIBOR: 2.1241%
USD 17,325 2023.10.30 1.89%
3-month LIBOR: 2.2658%
USD 18,743 2024.01.16 1.68%
3-month LIBOR: 2.3034%
USD 50,295 2027.06.30 2.865%
3-month LIBOR: not effective yet
USD 50,295 2027.09.30 2.875%
3-month LIBOR: not effective yet
USD 3,872 2021.03.19 1.115%
3-month LIBOR: 2.1559%

The Group entered into interest rate swap contracts to exchange floating interest rate with fixed interest rate to manage the risk of interest rate fluctuations from the outstanding loans. The Group did not apply hedge accounting.

  • 17 -

9. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Equity Instruments
Current
Domestic listed shares
Foreign listed shares


Non-current
Domestic unlisted
shares
September 30, 2020
NT$
US$ (Note 6)
$ 5,965,795
$ 205,010


440,277

15,130

$ 6,406,072
$ 220,140

$ 2,042,106
$ 70,175
December 31, 2019
NT$
US$ (Note 6)
$ 6,402,641
$ 213,564

721,482

24,065

$ 7,124,123
$ 237,629

$ 2,544,561
$ 84,875
September 30, 2019 September 30, 2019



NT$
U
$ 5,965,795


440,277

$ 6,406,072

$ 2,042,106








NT$
U
$ 6,308,472


602,827

$ 6,911,299

$ 2,401,675
S$ (Note 6)
$ 203,237

19,421
$ 222,658
$ 77,374

These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

Refer to Table 3 for detailed information relating to the Group’s investments.

Refer to Note 25 for information relating to investments in equity instruments at FVTOCI pledged as security.

10. TRADE RECEIVABLES

Trade receivables
At amortized cost
Non-related party

Less: Allowance for
impairment loss


Related party
September 30, 2020
NT$
US$ (Note 6)
$ 372,081
$ 12,786


(573)

(20)

$ 371,508
$ 12,766

$ 56,704
$ 1,948
December 31, 2019
NT$
US$ (Note 6)
$ 195,816
$ 6,532


(590)

(20)

$ 195,226
$ 6,512

$ 107,888
$ 3,599
September 30, 2019











NT$
US$ (Note 6)
$ 247,396
$ 7,970

(702)

(22)
$ 246,694
$ 7,948
$ 85,779
$ 2,763

Trade Receivables

The Group receives freight charges that amount to 90% to 95% of the total contract price within 3 to 8 days from completion of loading, and settles demurrage with customers upon completion of each voyage period. The outstanding period of demurrage depends on progress of settlement, normally longer than the outstanding period of freight charge.

The Group uses publicly available financial information or its own trading records to continuously assess the credit ratings of its counterparties, and credit exposure is controlled through credit limits of counterparties. In addition, the Group reviews the recoverable amount of each individual trade receivable at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts.

  • 18 -

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation, or when the trade receivables are over 365 days past due, whichever occurs earlier. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

The following table details the loss allowance of trade receivables based on the Group’s provision matrix.

September 30, 2020

New Taiwan dollars


Gross carrying amount

Loss allowance (Lifetime ECLs)


Amortized cost

U.S. dollars (Note 6)

Gross carrying amount

Loss allowance (Lifetime ECLs)


Amortized cost

December 31, 2019
New Taiwan dollars

Gross carrying amount

Loss allowance (Lifetime ECLs)


Amortized cost

U.S. dollars (Note 6)

Gross carrying amount

Loss allowance (Lifetime ECLs)


Amortized cost
0 to 30
Days
$ 262,494

-

$ 262,494

0 to 30
Days
$ 9,020

-

$ 9,020

0 to 30
Days
$ 231,219

-

$ 231,219

0 to 30
Days
$ 7,712

-

$ 7,712
31 to 90
Days
$ 97,373

-

$ 97,373

31 to 90
Days
$ 3,346

-

$ 3,346

31 to 90
Days
$ 46,722

-

$ 46,722

31 to 90
Days
$ 1,558

-

$ 1,558
91 to 180
Days
$ 52,557

-

$ 52,557

91 to 180
Days
$ 1,806

-

$ 1,806

91 to 180
Days
$ 21,273

-

$ 21,273

91 to 180
Days
$ 710

-

$ 710
181 to 365
Days
$ 2,786

-

$ 2,786

181 to 365
Days
$ 96

-

$ 96

181 to 365
Days
$ 911

-

$ 911

181 to 365
Days
$ 31

-

$ 31
Over 365
Days
$ 13,575

(573)

$ 13,002

Over 365
Days
$ 466

(20)

$ 446

Over 365
Days
$ 3,579

(590)

$ 2,989

Over 365
Days
$ 120

(20)

$ 100
Total
$ 428,785

(573)
$ 428,212
Total
$ 14,734

(20)
$ 14,714
Total
$ 303,704

(590)
$ 303,114
Total
$ 10,131

(20)
$ 10,111
  • 19 -

September 30, 2019

New Taiwan dollars


Gross carrying amount

Loss allowance (Lifetime ECLs)


Amortized cost

U.S. dollars (Note 6)

Gross carrying amount

Loss allowance (Lifetime ECLs)


Amortized cost
0 to 30
Days
$ 201,970

-

$ 201,970

0 to 30
Days
$ 6,507

-

$ 6,507
31 to 90
Days
$ 105,293

-

$ 105,293

31 to 90
Days
$ 3,392

-

$ 3,392
91 to 180
Days
$ 21,463

-

$ 21,463

91 to 180
Days
$ 691

-

$ 691
181 to 365
Days
$ 4,449

(702)

$ 3,747

181 to 365
Days
$ 143

(22)

$ 121
Over 365
Days
$ -

-

$ -

Over 365
Days
$ -

-

$ -
Total
$ 333,175

(702)
$ 332,473
Total
$ 10,733

(22)
$ 10,711

The movements of the loss allowance of trade receivables were as follows:

Balance at January 1

Foreign exchange gains and losses

Balance at September 30
For the Nine Months Ended
September 30, 2020
NT$
US$ (Note 6)
$ 590
$ 23


(17)

(3)

$ 573
$ 20
For the Nine Months Ended
September 30, 2019
For the Nine Months Ended
September 30, 2019





NT$
US$ (Note 6)
$ 694
$ 23
8

(1)
$ 702
$ 22

11. SUBSIDIARIES

a. Subsidiaries included in the consolidated financial statements

Investor
Subsidiary
Nature of
Business
The Company
U-Ming Marine Transport (Singapore)
Private Limited (U-Ming Singapore)
Transport
U-Ming Marine Transport (Hong
Kong) Ltd. (U-Ming Hong Kong)
Transport
Yue-Li Investment Corporation
(Yue-Li)
Investment
Yue-Tung Investment Corporation
(Yue-Tung)
Investment
U-Ming Singapore
Falcon Investment Private Limited
(Falcon)
Investment
Eagle Investment Private Limited
(Eagle)
Transport
Yue-Li Investment Corporation
(Yue-Li)
Investment
Yue-Tung Investment Corporation
(Yue-Tung)
Investment
U-Ming Hong Kong Overseas Shipping Pte. Ltd. (OSPL)
Transport
U-Ming Marine (Xiamen) International
Ship Management Co., Ltd.
(U-Ming Xiamen)
Ship service
% of Ownership
September
30,
2020
December 31,
2019
September
30,
2019
Remark
100
100
100
-
100
100
100
Note 2
68
68
68
Note 1
74
74
74
Note 1
100
100
100
Note 1
100
100
100
Note 1
32
32
32
Note 1
26
26
26
Note 1
100
100
100
Note 1
100
100
100
Note 1
  • 20 -

  • Note 1: Those companies were immaterial subsidiaries, their financial statements have not been reviewed.

  • Note 2: U-Ming Hong Kong’s financial statements have been reviewed though U-Ming Hong Kong have been recognized as an immaterial subsidiary.

  • b. Subsidiaries excluded from the consolidated financial statements: None.

12. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Associates that are not
individually material
September 30, 2020
NT$
US$ (Note 6)
$ 2,942,645
$ 101,122
December 31, 2019
NT$
US$ (Note 6)
$ 2,913,190
$ 97,171
September 30, 2019


NT$
US$ (Note 6)
$ 2,853,393
$ 91,926

The Group’s equities in certain associates were less than 20%, but the equity method was used because of the Group’s significant influence on them. The Group holds 50% of the issued share capital of some associates, but classified them as the Group’s associates because the Group neither participated in operations nor had control over them.

The Group’s share of losses of an associate is limited to its interest in that associate which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate.

The Group and other companies jointly invested in and established Drive Catalyst SPC SP Tranche Three in 2019.

Investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

13. PROPERTY, PLANT AND EQUIPMENT


New Taiwan dollars
Cost

Balance at January 1, 2019

Additions
Disposals
Reclassified from prepayment for equipment
Derecognition by replacement
Effect of foreign currency exchange differences

Balance at September 30, 2019

Accumulated depreciation and impairment
Balance at January 1, 2019

Depreciation
Disposals
Derecognition by replacement
Effect of foreign currency exchange differences

Balance at September 30, 2019

Carrying amounts at September 30, 2019
Land
Transportation
$ 1,092 $ 42,831,589
-
1,192,964
-
(1,388,245)
-
25,317
-
(162,746)

-

421,695

$ 1,092
$ 42,920,574

$ - $ 12,921,555
-
1,800,928
-
(1,016,711)
-
(162,746)

-

113,968

$ -
$ 13,656,994

$ 1,092
$ 29,263,580
Miscellaneous
$ 78,332

993

-

6,314

-

(93)

$ 85,546

$ 50,117

6,422

-

-

20

$ 56,559

$ 28,987
Total
$ 42,911,013

1,193,957

(1,388,245)

31,631

(162,746)

421,602
$ 43,007,212
$ 12,971,672

1,807,350

(1,016,711)

(162,746)

113,988
$ 13,713,553
$ 29,293,659
(Continued)
  • 21 -

Cost

Balance at January 1, 2020

Additions
Reclassified from prepayment for equipment
Derecognition by replacement
Effects of foreign currency exchange differences

Balance at September 30, 2020

Accumulated depreciation and impairment
Balance at January 1, 2020

Depreciation
Derecognition by replacement
Effects of foreign currency exchange differences

Balance at September 30, 2020

Carrying amounts at December 31, 2019


Carrying amounts at September 30, 2020


U.S. dollars (Note 6)
Cost

Balance at January 1, 2019

Additions
Disposals
Reclassified from prepayment for equipment
Derecognition by replacement
Effect of foreign currency exchange differences

Balance at September 30, 2019

Accumulated depreciation and impairment
Balance at January 1, 2019

Depreciation
Disposals
Derecognition by replacement
Effect of foreign currency exchange differences

Balance at September 30, 2019

Carrying amounts at September 30, 2019


Cost

Balance at January 1, 2020

Additions
Reclassified from prepayment for equipment
Derecognition by replacement
Effects of foreign currency exchange differences

Balance at September 30, 2020
Land
Transportation
$ 1,092 $ 41,682,226
-
1,844,039
-
873,311
-
(321,428)

-

(1,194,157)

$ 1,092
$ 42,883,991

$ - $ 13,778,426
-
1,741,484
-
(321,428)

-

(375,690)

$ -
$ 14,822,792

$ 1,092
$ 27,903,800

$ 1,092
$ 28,061,199

$ 36 $ 1,394,484
-
38,433
-
(44,724)
-
816
-
(5,243)

(1)

(1,016)

$ 35
$ 1,382,750

$ - $ 420,692
-
58,020
-
(32,755)
-
(5,243)

-

(734)

$ -
$ 439,980

$ 35
$ 942,770

$ 36 $ 1,390,334
-
63,369
-
30,011
-
(11,046)

1

1,008

$ 37
$ 1,473,676
Miscellaneous
$ 86,550

608

63,771

-

(715)

$ 148,190

$ 58,193

19,732

-

(447)

$ 77,478

$ 28,357

$ 72,736

$ 2,551

32

-

203

-

(30)

$ 2,756

$ 1,632

207

-

-

(17)

$ 1,822

$ 934

$ 2,887

21

2,191

-

62

$ 5,161
Total
$ 41,769,868

1,844,647

937,082

(321,428)

(1,194,872)
$ 43,035,297
$ 13,836,619

1,761,216

(321,428)

(376,137)
$ 14,900,270
$ 27,933,249
$ 28,135,027
$ 1,397,071

38,465

(44,724)

1,019

(5,243)

(1,047)
$ 1,385,541
$ 422,324

58,227

(32,755)

(5,243)

(751)
$ 441,802
$ 943,739
$ 1,393,257

63,390

32,202

(11,046)

1,071
$ 1,478,874
(Continued)
  • 22 -
Accumulated depreciation and impairment
Balance at January 1, 2020

Depreciation
Derecognition by replacement
Effects of foreign currency exchange differences

Balance at September 30, 2020

Carrying amounts at December 31, 2019


Carrying amounts at September 30, 2020
Land
Transportation
$ - $ 459,587
-
59,845
-
(11,046)

-

988

$ -
$ 509,374

$ 36
$ 930,747

$ 37
$ 964,302
Miscellaneous
$ 1,941

678

-

42

$ 2,661

$ 946

$ 2,500
Total
$ 461,528

60,523

(11,046)

1,030
$ 512,035
$ 931,729
$ 966,839
(Concluded)

No impairment assessment was performed in the nine months ended September 30, 2020 and 2019 as there was no material indication of impairment.

The transportation equipment are depreciated on a straight-line basis, and the miscellaneous assets are depreciated on a fixed-percentage-on-declining-balance method over their estimated useful lives as follows:

Transportation equipment 1-18 years Miscellaneous 1-10 years

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 25.

The prepayments for equipment are for the transportation carriers under construction, which will be transferred to property, plant and equipment once the construction is completed and the carriers are ready to provide service. The carrying amounts of prepayments for equipment include capitalized interests related to borrowings, of which the information is as follows:

Capitalized interest

Capitalization rate
For the Nine Months Ended September 30 Ended September 30
2020
NT$
US$ (Note 6)
$ 1,656
$ 57

1.20%-1.84%
2019

NT$
US$ (Note 6)
$ 7,606
$ 245
3.28%-3.81%

14. LEASE ARRANGEMENTS

The Group leases certain business office and office equipment which qualify as short-term leases and as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.

2020

Expenses relating to short-term leases
Expenses relating to low-value asset
leases

Total cash outflow for leases
For the Three Months Ended
September 30
NT$
US$ (Note 6)
$ 7,990
$ 274

$ 55
$ 2

$ 8,045
$ 276
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





NT$
US$ (Note 6)
$ 25,221
$ 867
$ 165
$ 5
$ 25,386
$ 872
  • 23 -

2019

2019
Expenses relating to short-term leases
Expenses relating to low-value asset
leases

Total cash outflow for leases
For the Three Months Ended
September 30
NT$
US$ (Note 6)
$ 7,550
$ 243

$ 534
$ 17

$ 8,084
$ 260
For the Nine Months Ended
September 30





NT$
US$ (Note 6)
$ 23,253
$ 749
$ 1,617
$ 52
$ 24,870
$ 801

15. BORROWINGS

a. Short-term loans

Unsecured
borrowings
Credit borrowings
Interest rate
September 30, 2020
NT$
US$ (Note 6)
$ 5,533,000
$ 190,138

0.80%-1.12%
December 31, 2019
NT$
US$ (Note 6)
$ 6,500,000
$ 216,811

0.90%-0.95%
September 30, 2019


NT$
US$ (Note 6)
$ 7,922,000
$ 255,219
0.90%-1.15%
  • b. Short-term bills payable (Note 25)
Commercial paper
Less:
Unamortized
discounts

September 30, 2020
NT$
US$ (Note 6)
$ 7,220,000
$ 248,110


4,195

144

$ 7,215,805
$ 247,966
December 31, 2019
NT$
US$ (Note 6)
$ 3,206,000
$ 106,938


679

23

$ 3,205,321
$ 106,915
September 30, 2019








NT$
US$ (Note 6)
$ 4,450,000
$ 143,363

1,295

41
$ 4,448,705
$ 143,322

c. Long-term borrowings

Secured bank
loans (1)
(Note 25)

Unsecured bank
loans (2)


Less: Current
portion

Long-term
borrowings
September 30, 2020
NT$
US$ (Note 6)
$ 9,033,203 $ 310,419
13,173,176

452,686

22,206,379
763,105

3,078,647

105,795

$ 19,127,732
$ 657,310
December 31, 2019
NT$
US$ (Note 6)
$ 9,107,581 $ 303,789
14,431,648

481,375

23,539,229
785,164

3,387,593

112,995

$ 20,151,636
$ 672,169
September 30, 2019














NT$
US$ (Note 6)
$ 10,119,470 $ 326,014
13,779,683

443,933
23,899,153
769,947

4,069,026

131,090
$ 19,830,127
$ 638,857

1) Secured bank loans are mainly for the purpose of construction of vessels, and are secured by the related vessels under construction as collaterals. The loan period of the borrowings ranges from 2 months to 8 years and 3 months with floating interest rate ranges of 0.77%-3.65%, 2.42%-3.65% and 2.68%-3.65% as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively. The Group entered into interest rate swap contracts to exchange floating interest rate with fixed interest rate to manage the risk of interest rate fluctuations of the above outstanding

  • 24 -

loans. (Refer to Note 8).

  • 2) Unsecured bank loans are for the purpose of general operations, with loan periods ranging from 1 month to 3 years and 10 months with interest rate ranges of 0.63%-1.50%, 0.83%-1.50% and 0.90%-1.50% as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.

16. OTHER PAYABLES

Material consumption
and repairs

Remuneration of
directors
Dock repairs
Salaries and bonuses
Fuel
Employees’
compensation
Charter freight
Port charges
Interest
Others

September 30, 2020
NT$
US$ (Note 6)
$ 170,418
$ 5,856

127,845
4,393
106,984
3,676
96,952
3,332
90,579
3,113
45,230
1,554
39,084
1,343
29,681
1,020
19,149
658

209,330

7,194

$ 935,252
$ 32,139
December 31, 2019
NT$
US$ (Note 6)
$ 167,958
$ 5,602

141,172
4,709
40,639
1,356
90,941
3,033
137,418
4,584
58,674
1,957
93,252
3,110
36,536
1,219
35,287
1,177

198,318

6,613

$ 1,000,195
$ 33,363
September 30, 2019








NT$
US$ (Note 6)
$ 223,709
$ 7,207
134,712
4,340
37,724
1,215
89,132
2,872
196,048
6,316
52,214
1,682
66,116
2,130
34,477
1,111
40,523
1,305

162,517

5,236
$ 1,037,172
$ 33,414

17. RETIREMENT BENEFIT PLANS

Employee benefit expenses in respect of the Group’s defined benefit retirement plans were calculated using the actuarially determined pension cost discount rate as of December 31, 2019 and 2018. The amount were NT$1,936 thousand (US$67 thousand), NT$2,421 thousand (US$78 thousand), NT$5,845 thousand (US$201 thousand) and NT$7,245 thousand (US$233 thousand) for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, respectively.

18. EQUITY

  • a. Common share capital
Number of shares authorized (in thousands)
Number of shares issued and fully paid (in
thousands)
September 30, 2020
NT$
US$ (Note 6)
Shares authorized$ 8,800,000
$ 302,405

Shares issued
$ 8,450,557
$ 290,397
September 30,
2020
December 31,
2019
September 30,
2019
880,000
880,000
880,000
845,056
845,056
845,056
December 31, 2019
September 30, 2019
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ 8,800,000
$ 293,529
$ 8,800,000
$ 283,505
$ 8,450,557
$ 281,873
$ 8,450,557
$ 272,247
September 30,
2020
December 31,
2019
September 30,
2019
880,000
880,000
880,000
845,056
845,056
845,056
December 31, 2019
September 30, 2019
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ 8,800,000
$ 293,529
$ 8,800,000
$ 283,505
$ 8,450,557
$ 281,873
$ 8,450,557
$ 272,247
September 30,
2020
December 31,
2019
September 30,
2019
880,000
880,000
880,000
845,056
845,056
845,056
December 31, 2019
September 30, 2019
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ 8,800,000
$ 293,529
$ 8,800,000
$ 283,505
$ 8,450,557
$ 281,873
$ 8,450,557
$ 272,247




NT$
US$ (Note 6)
$ 8,800,000
$ 283,505
$ 8,450,557
$ 272,247
  • 25 -

b. Capital surplus

Capital surplus
May be used to offset a
deficit, distributed as
cash dividends or
transferred to share
capital (Note)
Conversion of bonds

Excess of merger
May only be used to offset
a deficit
Donations
Share of change in capital
surplus of associates or
joint venture

September 30, 2020
NT$
US$
(Note 6)
$ 93,474
$ 3,212

5,428
186
16,197
557

64

2

$ 115,163
$ 3,957
December 31, 2019
NT$
US$
(Note 6)
$ 93,474
$ 3,118

5,428
181
16,200
540

50

2

$ 115,152
$ 3,841
September 30, 2019


NT$
$ 93,474

5,428
16,197

64

$ 115,163


NT$
$ 93,474

5,428
16,200

50

$ 115,152


NT$
$ 93,474

5,428
16,200

50

$ 115,152
US$
(Note 6)
$ 3,011
175
522

2
$ 3,710

Note: Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus).

The excess of merger recognized from the Company’s acquisition of China Fortune Marine Transport Corporation in 1993 was due to the excess of proceeds over the par value of the new shares issued to acquire China Fortune Marine Transport Corporation.

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the amended Articles, where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years. When there is any remaining profit, 10% of the unappropriated earnings from the net profit after tax for the current period coupled with other items that recognized in retained earning directly for the current period shall be set aside as legal reserve. Then, after setting aside or reversing a special reserve in accordance with the laws and regulations, the company shall use the remaining profit together with any undistributed retained earnings as the basis for the Company’s board of directors to propose a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders.

Dividends distributed to stockholders are decided after consideration has been given to the business perspective of the Company, the life cycle of various products or service provided, capital requirement in the future and the effect of possible changes of tax laws. Dividends shall be distributed under the objective of maintaining a stable dividend policy. For issue of dividends, except to save for the purposes of improving the financial structure, reinvestments, production expansion or other capital expenditures in which capital is required, dividends distributed shall not be lower than 50% of net profit after tax deduction for offset of loses, legal reserve, and special reserve, and the cash dividend shall not be lower than 10% of shareholders’ bonus of that year.

For the policies on the distribution of employees’ compensation and remuneration of directors after the amendment, refer to employees’ compensation and remuneration of directors in Note 20-e.

  • 26 -

Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company.

The appropriations of earnings for 2019 and 2018 which have been approved in the shareholders’ meetings on June 9, 2020 and June 13, 2019, respectively, were as follows:

Legal reserve

Special reserve
Cash dividends

Appropriation of Earnings
2019
2018
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ 183,083
$ 6,292
$ 166,884
$ 5,376
-
-
(2,000,954)
(64,464)
1,605,606

55,175
1,521,100

49,005

$ 1,788,689
$ 61,467
$ (312,970)
$ (10,083)
Appropriation of Earnings
2019
2018
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ 183,083
$ 6,292
$ 166,884
$ 5,376
-
-
(2,000,954)
(64,464)
1,605,606

55,175
1,521,100

49,005

$ 1,788,689
$ 61,467
$ (312,970)
$ (10,083)
Dividend Per Share Dividend Per Share
2019
NT$
US$ (Note 6)
$ 183,083
$ 6,292

-
-

1,605,606

55,175

$ 1,788,689
$ 61,467
2019

NT$

$ 1.9
2018






NT$
$ 1.8

d. Other equity items

New Taiwan dollars

Exchange
Differences on
Translating the
Financial
Statements of
Foreign
Operations
Unrealized
Valuation Gain
(Loss) on
Financial Assets
at Fair Value
through Other
Comprehensive
Income
Gain (Loss) on
Hedging
Instruments
Balance at January 1, 2020
$ (2,330,970 )
$ 4,246,275
$ 2

Exchange differences on translating the financial
statements of foreign operations
(1,135,305)
-
-
Unrealized valuation gain (loss) on financial assets at
FVTOCI
-
(1,625,453 )
-
Share of other comprehensive gain (loss) of associates
and joint ventures accounted for using the equity
method
(59,875)
79
(1 )
Disposal of investments in equity instruments designated
as at FVTOCI by associates

-

(110)

-

Balance at September 30, 2020
$ (3,526,150)
$ 2,620,791
$ 1

Balance at January 1, 2019
$ (1,312,549)
$ 2,318,592
$ 2

Exchange differences on translating the financial
statements of foreign operations
428,019
-
-
Unrealized gain (loss) on financial assets at FVTOCI
-
1,743,835
-
Share of the other comprehensive income of associates
accounted for using the equity method
21,895
13,942
-
Cumulative unrealized loss of equity instruments
transferred to retained earnings due to disposal
-
(203,950)
-
Share of other comprehensive gain (loss) of associates
and joint ventures accounted for using the equity
method

-

1,078

-

Balance at September 30, 2019
$ (862,635)
$ 3,873,497
$ 2
Gains on
Property
Revaluation
$ 133
-
-
12

-
$ 145
$ 133
-
-
-
-

-
$ 133
  • 27 -

U.S. dollars (Note 6)

Exchange
Differences on
Translating the
Financial
Statements of
Foreign
Operations
Unrealized
Valuation Gain
(Loss) on
Financial Assets
at Fair Value
through Other
Comprehensive
Income
Gain (Loss) on
Hedging
Instruments
Balance at January 1, 2020
$ (77,751 )
$ 141,637
$ -

Exchange differences on translating the financial
statements of foreign operations
(39,014 )
-
-
Unrealized valuation gain (loss) on financial assets at
FVTOCI
-
(55,857 )
-
Share of other comprehensive gain (loss) of associates
and joint ventures accounted for using the equity
method
(2,058 )
3
-
Disposal of investments in equity instruments designated
as at FVTOCI by associates
-
(4 )
-
Changes in translation adjustments

(2,351)

4,283

-

Balance at September 30, 2020
$ (121,174)
$ 90,062
$ -

Balance at January 1, 2019
$ (42,733 )
$ 75,487
$ -

Exchange differences on translating the financial
statements of foreign operations
13,789
-
-
Unrealized gain (loss) on financial assets at FVTOCI
-
56,180
-
Share of the other comprehensive income of associates
accounted for using the equity method
706
449
-
Cumulative unrealized loss of equity instruments
transferred to retained earnings due to disposal
-
-
-
Share of other comprehensive gain (loss) of associates
and joint ventures accounted for using the equity
method
-
35
-
Changes in translation adjustments

447

(7,360)

-

Balance at September 30, 2019
$ (27,791)
$ 124,791
$ -
Gains on
Property
Revaluation
$ 4
-
-
-
-

1
$ 5
$ 4
-
-
-
-
-

-
$ 4

19. REVENUE

a. Disaggregation of revenue

For the Three Months Ended September 30

Transportation

Vessel management
Others


Transportation

Vessel management
Others

2020
NT$
US$ (Note 6)
$ 2,306,472 $ 79,260
39,220
1,348

4,257

146

$ 2,349,949
$ 80,754

For the Nine Months
2019


NT$
US$ (Note 6)
$ 3,024,039 $ 97,424

44,914
1,447

14,260

459
$ 3,083,213
$ 99,330
Ended September 30
2020 2019






NT$
US$ (Note 6)
$ 7,115,744 $ 229,244

126,700
4,082

30,225

973
$ 7,272,669
$ 234,299
  • 28 -

b. Contract balances

Contract balances
Contract assets - transportation
services
September 30, 2020
NT$
US$ (Note 6)
$ 176,602
$ 6,069
December 31, 2019
NT$
US$ (Note 6)
$ 224,736
$ 7,496
September 30, 2019

NT$
US$ (Note 6)
$ 215,443
$ 6,941

The Group provides for expected credit losses prescribed, which permits the use of a lifetime expected loss provision for the contract assets. The contract assets will be transferred to trade receivables when the corresponding invoice is billed to the client, and the contract assets have substantially the same risk characteristics as the trade receivables for the same types of contracts. Therefore, the Group concluded that the expected loss rates for trade receivables can be applied to the contract assets. For nine months ended September 30, 2020 and 2019, no impairment losses were recognized.

The changes in the balance of contract assets and contract liabilities primarily result from the timing difference between the Group’s satisfaction of performance obligations and the respective customer’s payment. As of September 30, 2020, December 31, 2019 and September 30, 2019, the balance of contract liabilities were not material.

20. NET PROFIT

a. Other operating revenue

Since the businesses of the Company and its subsidiaries differ, the operating income in their individual financial statements also differs. Thus, the net operating income of Yue-Li, Yue-Tung and Falcon presented as other operating revenue in the consolidated comprehensive income statements was as follows:

Sale of investments

Less: Cost of investments sold

Loss on sale of investments
Dividend income


Sale of investments

Less: Cost of investments sold

Loss on sale of investments
Dividend income

For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 2,782
$ 96


(2,809)

(97)

(27)
(1)

247,409

8,502

$ 247,382
$ 8,501

**For the Nine Months **
2019




NT$
US$ (Note 6)
$ -
$ -

-

-

-
-

186,140

5,997
$ 186,140
$ 5,997
Ended September 30
2020
NT$
US$ (Note 6)
$ 2,782
$ 96


(2,809)

(97)

(27)
(1)

282,669

9,714

$ 282,642
$ 9,713
2019








NT$
US$ (Note 6)
$ -
$ -

-

-

-
-

245,554

7,911
$ 245,554
$ 7,911
  • 29 -

b. Finance costs

Finance costs
Interest on bank loans/commercial
papers

Interest on bank loans/commercial
papers
For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 88,088
$ 3,027

For the Nine Months
2019

NT$
US$ (Note 6)
$ 152,113
$ 4,901
Ended September 30
2020
NT$
US$ (Note 6)
$ 322,216
$ 11,072
2019

NT$
US$ (Note 6)
$ 481,650
$ 15,517

c. Depreciation and amortization

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating expenses

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating expenses
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 587,854 $ 20,200

8,146

280

$ 596,000
$ 20,480

$ 3,994
$ 137

**For the Nine Months **
2019




NT$
US$ (Note 6)
$ 607,568 $ 19,574

2,651

85
$ 610,219
$ 19,659
$ 2,455
$ 79
Ended September 30
2020 2019







NT$
US$ (Note 6)
$ 1,800,928 $ 58,019

6,422

207
$ 1,807,350
$ 58,226
$ 6,961
$ 224
  • 30 -

d. Employee benefits expense

Short-term benefits
Salary expenses

Insurance expenses


Post-employment benefits
Defined contribution plans
Defined benefit plans (Note 17)

Other employee benefits

Total employee benefits expense
An analysis by function
Operating costs

Operating expenses


Short-term benefits
Salary expenses

Insurance expenses


Post-employment benefits
Defined contribution plans
Defined benefit plans (Note 17)

Other employee benefits

Total employee benefits expense
An analysis by function
Operating costs

Operating expenses

For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 297,239
$ 10,214


6,800

234


304,039

10,448

6,469
222

1,936

67


8,405

289


24,532

843

$ 336,976
$ 11,580

$ 279,241
$ 9,596


57,735

1,984

$ 336,976
$ 11,580

For the Nine Months
2019










NT$
US$ (Note 6)
$ 303,986
$ 9,793

6,489

209

310,475

10,002
6,408
206

2,421

78

8,829

284

30,714

990
$ 350,018
$ 11,276
$ 281,374
$ 9,065

68,644

2,211
$ 350,018
$ 11,276
Ended September 30
2020
NT$
US$ (Note 6)
$ 855,060
$ 29,383


18,795

646


873,855

30,029

17,809
612

5,845

201


23,654

813


68,069

2,339

$ 965,578
$ 33,181

$ 811,888
$ 27,900


153,690

5,281

$ 965,578
$ 33,181
2019



















NT$
US$ (Note 6)
$ 885,231
$ 28,519

20,111

648

905,342

29,167
17,549
565

7,245

234

24,794

799

77,884

2,509
$1,008,020
$ 32,475
$ 843,917
$ 27,188

164,103

5,287
$1,008,020
$ 32,475
  • e. Employees’ compensation and remuneration of directors

The Company accrued employees’ compensation and remuneration of directors at the rates 1% and no higher than 1%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months and nine months ended September 30, 2020 and 2019, based on estimated annual profit, both the employees’ compensation and the remuneration of directors were accrued at the rate of 1%, respectively. The amounts were as follows:

  • 31 -
Employees’ compensation

Remuneration of directors

Employees’ compensation

Remuneration to directors
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 4,146
$ 142

$ 4,146
$ 142

**For the Nine Months **
2019


NT$
US$ (Note 6)
$ 8,879
$ 286
$ 8,879
$ 286
Ended September 30
2020
NT$
US$ (Note 6)
$ 4,146
$ 142

$ 4,146
$ 142
2019



NT$
US$ (Note 6)
$ 11,130
$ 359
$ 11,130
$ 359

If there is a change in the amounts after the annual consolidated financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.

The employees’ compensation and remuneration of directors for 2019 and 2018, which were resolved by the board of directors on March 10, 2020 and March 19, 2019, respectively, were as follows:

Employees’ compensation

Remuneration of directors
Cash Amount for the Year Cash Amount for the Year Ended December 31
2019
NT$
US$ (Note 6)
$ 17,590
$ 587

$ 17,590
$ 587
2018



NT$
US$ (Note 6)
$ 16,344
$ 532
$ 16,344
$ 532

There was no difference between the actual amounts of employees’ compensation and remuneration of directors resolved and the amounts recognized in the consolidated financial statements for the years ended December 31, 2019 and 2018.

Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

21. INCOME TAXES

a. Major components of income tax (benefit) expense recognized in profit or loss

Current tax
In respect of the current year

Income tax on unappropriated
earnings
Adjustments for prior periods


Deferred tax
In respect of the current year

Income tax (benefit) expense
recognized in profit or loss
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ (59) $ (2)

-
-
(1,493)

(51)

(1,552)

(53)

(869)

(30)

$ (2,421)
$ (83)
2019









NT$
US$ (Note 6)
$ 129
$ 4
-
-
-

-
129

4
(3)

-
$ 126
$ 4
  • 32 -
Current tax
In respect of the current year

Income tax on unappropriated
earnings
Adjustments for prior periods


Deferred tax
In respect of the current year

Income tax (benefit) expense
recognized in profit or loss
For the Nine Months Ended September 30 Ended September 30
2020
NT$
US$ (Note 6)
$ 11,377
$ 391

2,254
77

(61,736)

(2,121)


(48,105)

(1,653)


2,801

96

$ (45,304)
$ (1,557)
2019









NT$
US$ (Note 6)
$ 15,570
$ 502
105,265
3,391

-

-

120,835

3,893

10,245

330
$ 131,080
$ 4,223

In July 2019, the president of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. When calculating the tax on unappropriated earnings, the Group only deducts the amount of the unappropriated earnings that has been reinvested in capital expenditure.

In accordance with Rule No. 10904550440 issued by the Ministry of Finance of Taiwan (MOF), the Group used the losses incurred in the first quarter of 2020 to estimate losses for the first six months of 2020 and this amount is deducted from the Group’s unappropriated earnings for 2018. However, for the consolidated financial reporting purpose, income tax expense is reversed to the extent that it is not probable to be repaid subsequently.

In addition, in accordance with Rule No. 10904558730 issued by the MOF, the Group has deducted the amount of dividends distributed in 2020 attributable to the increase in the beginning retained earnings for 2018 as a result of initial adoption of IFRS 9 when calculating the tax on unappropriated earnings for 2018.

  • b. Income tax assessments

The income tax returns through 2018 of the Company and its subsidiaries have been assessed by the tax authorities.

22. EARNINGS PER SHARE

The earnings and weighted-average number of ordinary shares outstanding used in the computation of earnings per share were as follows:

a. Net profit for the year

Earnings used in the computation
of basic/diluted EPS
For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 743,046
$ 25,534
2019

NT$
US$ (Note 6)
$ 860,761
$ 27,730
  • 33 -
Earnings used in the computation
of basic/diluted EPS
**For the Nine Months ** Ended September 30 Ended September 30
2020
NT$
US$ (Note 6)
$ 459,336
$ 15,785
2019

NT$
US$ (Note 6)
$ 988,546
$ 31,847
  • b. Weighted average number of ordinary shares outstanding (in thousands of shares):
Weighted-average number of
ordinary shares used in the
computation of basic earnings per
share

Effect of potentially dilutive
ordinary shares:
Employees’ compensation

Weighted-average number of
ordinary shares used in the
computation of diluted earnings
per share
For the Three Months Ended
September 30
2020
2019
845,056 845,056

138

265

845,194
845,321
For the Three Months Ended
September 30
2020
2019
845,056 845,056

138

265

845,194
845,321
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
845,056

138

845,194


2020
845,056

297

845,353
2019
845,056

483
845,539

If the Group offered to settle the compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation would be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

23. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments not measured at fair value

Management believes the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values.

  • b. Fair value of financial instruments measured at fair value on a recurring basis

  • 1) Fair value hierarchy

September 30, 2020

New Taiwan dollars
Financial assets at FVTPL
Mutual funds

Derivative instruments
Domestic listed shares

Level 1
$ 38,418

-

23,502

$ 61,920
Level 2
$ 1,428,692

11,537

-

$ 1,440,229
Level 3
$ -

-

-

$ -
Total
$ 1,467,110
11,537

23,502
$ 1,502,149

(Continued)

  • 34 -
Financial assets at FVTOCI
Investments in equity
instruments
Domestic listed shares

Domestic unlisted shares
Foreign listed shares


Financial liabilities at FVTPL
Derivative instruments

U.S. dollars (Note 6)
Financial assets at FVTPL
Mutual funds

Derivative instruments
Domestic listed shares


Financial assets at FVTOCI
Investments in equity
instruments
Domestic listed shares

Domestic unlisted shares
Foreign listed shares


Financial liabilities at FVTPL
Derivative instruments

December 31, 2019
New Taiwan dollars
Financial assets at FVTPL
Derivative instruments

Mutual funds


Financial assets at FVTOCI
Equity investments
Domestic listed shares

Domestic unlisted shares
Foreign listed shares


Financial liabilities at FVTPL
Derivative instruments
Level 1
$ 5,965,795


-

440,277

$ 6,406,072

$ -

$ 1,320

-

808

$ 2,128

$ 205,010


-

15,130

$ 220,140

$ -

Level 1
$ -


41,510

$ 41,510

$ 6,402,641


-

721,482

$ 7,124,123

$ -
Level 2
$ -

-

-

$ -

$ 353,980

$ 49,096

396

-

$ 49,492

$ -

-

-

$ -

$ 12,164

Level 2
$ 14,554


1,885,144

$ 1,899,698

$ -

-

-

$ -

$ 189,635
Level 3
$ -

2,042,106

-

$ 2,042,106

$ -

$ -

-

-

$ -

$ -

70,175

-

$ 70,175

$ -

Level 3
$ -


-

$ -

$ -

2,544,561

-

$ 2,544,561

$ -
Total
$ 5,965,795
2,042,106

440,277
$ 8,448,178
$ 353,980
$ 50,416
396

808
$ 51,620
$ 205,010
70,175

15,130
$ 290,315
$ 12,164
(Concluded)
Total
$ 14,554

1,926,654
$ 1,941,208
$ 6,402,641
2,544,561

721,482
$ 9,668,684
$ 189,635
(Continued)
  • 35 -
U.S. dollars (Note 6)
Financial assets at FVTPL
Derivative instruments

Mutual funds


Financial assets at FVTOCI
Equity investments
Domestic listed shares

Domestic unlisted shares
Foreign listed shares


Financial liabilities at FVTPL
Derivative instruments

September 30, 2019
New Taiwan dollars
Financial assets at FVTPL
Derivative instruments

Mutual funds


Financial assets at FVTOCI
Investments in equity
instruments
Domestic listed shares

Domestic unlisted shares
Foreign listed shares


Financial liabilities at FVTPL
Derivative instruments

U.S. dollars (Note 6)
Financial assets at FVTPL
Derivative instruments

Mutual funds

Level 1
$ -


1,384

$ 1,384

$ 213,564


-

24,065

$ 237,629

$ -

Level 1
$ -


38,980

$ 38,980

$ 6,308,472


-

602,827

$ 6,911,299

$ -

$ -


1,256

$ 1,256
Level 2
$ 485


62,881

$ 63,366

$ -

-

-

$ -

$ 6,325

Level 2
$ 9,600


1,826,469

$ 1,836,069

$ -

-

-

$ -

$ 247,614

$ 309


58,842

$ 59,151
Level 3
$ -


-

$ -

$ -

84,875

-

$ 84,875

$ -

Level 3
$ -


-

$ -

$ -

2,401,675

-

$ 2,401,675

$ -

$ -


-

$ -
Total
$ 485

64,265
$ 64,750
$ 213,564
84,875

24,065
$ 322,504
$ 6,325
(Concluded)
Total
$ 9,600

1,865,449
$ 1,875,049
$ 6,308,472
2,401,675

602,827
$ 9,312,974
$ 247,614
$ 309

60,098
$ 60,407
(Continued)
  • 36 -
Financial assets at FVTOCI
Investments in equity
instruments
Domestic listed shares

Domestic unlisted shares
Foreign listed shares


Financial liabilities at FVTPL
Derivative instruments
Level 1
$ 203,237


-

19,421

$ 222,658

$ -
Level 2
$ -

-

-

$ -

$ 7,977
Level 3
$ -

77,374

-

$ 77,374

$ -
Total
$ 203,237
77,374

19,421
$ 300,032
$ 7,977

(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Valuation techniques and inputs applied for Level 2 fair value measurement
Financial Instruments
Derivatives - cross-currency
swap contracts
Derivatives - interest rate swap
contracts
Mutual funds
Valuation Techniques and Inputs
Discounted cash flow.
Future cash flows are estimated based on observable forward
exchange rates and interest rate at the end of the reporting
period, discounted at a rate that reflects the credit risk of
various counterparties.
Discounted cash flow.
Future cash flows are estimated based on observable forward
interest rates at the end of the reporting period, discounted at a
rate that reflects the credit risk of various counterparties.
The fair values of the single investments which do not have
active market values and the whole investment portfolio were
measured based on observable information from the active
market.
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

The fair values of domestic unlisted equity securities were determined using the asset-based approach. The asset-based approach assesses the fair-market value of each asset and liability of the target of evaluation, and considers risk factors like the liquidity discount rate to estimate the target’s fair value.

  • 37 -

c. Categories of financial instruments

Financial assets
FVTPL
Mandatorily at FVTPL

Financial assets at amortized
cost (1)
Financial assets at FVTOCI
- equity instruments
Financial liabilities
FVTPL
Held for trading
Amortized cost (2)
September 30, 2020
NT$
US$ (Note 6)
$ 1,502,149 $ 51,620
17,163,046 589,795
8,448,178 290,315
353,980
12,164
36,097,518 1,240,465
December 31, 2019
NT$
US$ (Note 6)
$ 1,941,208 $ 64,750

17,462,686
582,478

9,668,684
322,504

189,635
6,325

34,433,306 1,148,542
September 30, 2019

NT$
US$ (Note 6)
$ 1,875,049 $ 60,407

20,403,494
657,329

9,312,974
300,032

247,614
7,977

37,470,925 1,207,182
  • 1) The balances include financial assets at amortized cost, which comprise cash and cash equivalents, financial assets at amortized cost, trade receivables (including related parties), other receivables, refundable deposits and long-term receivables.

  • 2) The balances include financial liabilities measured at amortized cost, which comprise short-term and long-term loans (including current portion of long-term borrowings), short-term bills payable, trade payables (including related parties) and other payables.

  • d. Financial risk management objectives and policies

The Group’s major financial instruments include equity investments, derivative financial instruments, trade receivables, trade payables and borrowings. The Group’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports that analyze exposures by degree and magnitude of risks. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.

The Group sought to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives was governed by the Group’s policies approved by the board of directors, which provided written principles on foreign currency exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits was reviewed by the internal auditors on a continuous basis.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below). The Group entered into a variety of derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk, including:

  • a) Cross-currency swap contracts to mitigate the exchange rate risk and interest rates risk arising from the Company’s foreign currency denominated loans due to foreign operations and the Group’s bank loans;

  • b) Interest rate swaps to mitigate the interest rate risk arising from bank loans.

  • 38 -

There had been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.

  • a) Foreign currency risk

The Group is exposed to foreign currency risk arising from engagement in foreign-currency transactions, investments and borrowings. The Group used cross-currency swap contracts to hedge against adverse risks pertaining to exchange rates, maturing the terms of foreign currency denominated borrowings to maximize hedge effectiveness.

The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) exposed to foreign currency risk at the end of the reporting period are set out in Note 28.

Sensitivity analysis

The Group was mainly exposed to the USD, AUD, and the HKD.

The following table details the Group’s sensitivity to a 10% increase and decrease in the New Taiwan dollar (the functional currency) against the relevant foreign currencies. The sensitivity analysis included outstanding foreign currency denominated monetary items and foreign currency denominated loans due to foreign operations, and adjusts their translation at the end of the reporting period for a 10% change in foreign currency rates. A positive/negative number below indicates an increase/a decrease in pre-tax profit associated with the New Taiwan dollar strengthening 10% against the relevant currency. For a 10% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and the balances below would be negative.

Profit or loss

Profit or loss

Profit or loss
USD (i) USD (i)
For the Nine Months Ended September 30
2020
2019
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ (4,079) $ (140)
$ (2,867)
$ (92)
AUD (ii)
2019
**For the Nine Months ** Ended September 30
2020
2019
NT$
US$ (Note 6)
NT$
US$ (Note 6)
$ 54,643
$ 1,878
$ 78,381
$ 2,525
HKD (iii)
2019
For the Nine Months Ended September 30
2020
NT$
US$ (Note 6)
$ (1,039) $ (36)
2019

NT$
US$ (Note 6)
$ (8,921) $ (287)
  • i. This was mainly attributable to the USD accounts receivables held by the Group.

  • ii. This was mainly attributable to the exposure to the Group’s AUD denominated bank loans.

  • iii. This was mainly attributable to the HKD deposits held by the Group.

  • 39 -

b) Interest rate risk

The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings, and using interest rate swap contracts and cross-currency swap contracts. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetite, ensuring the most cost-effective hedging strategies are applied.

The carrying amount of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

Fair value interest
rate risk
Financial assets

Financial
liabilities
Cash flow interest
rate risk
Financial assets
Financial
liabilities
September 30, 2020
NT$
US$ (Note 6)
$ 14,059,269 $ 483,136
17,536,931 602,644
1,795,352 61,696
17,418,253 598,565
December 31, 2019
NT$
US$ (Note 6)
$ 15,653,740 $ 522,139

14,680,289
489,669

450,320
15,021

18,564,261
619,221
September 30, 2019

NT$
US$ (Note 6)
$ 18,331,075 $ 590,563

17,456,408
562,384

545,275
17,567

18,813,450
606,103

The Group is exposed to cash flow interest rate risk in relation to floating-rate bank borrowings. The Group aims to keep borrowings at fixed rates. In order to achieve this result, the Group entered into cross-currency swap contracts and interest rate swaps to hedge its exposures to changes in cash flow of the borrowings. The critical terms of these cross-currency swap contracts and interest rate swaps are similar to those of hedged borrowings. The Group’s cash flow interest rate risk was mainly concentrated in the fluctuation of LIBOR arising from the Group’s New Taiwan dollars and USD denominated borrowings.

The Group is also exposed to fair value interest rate risk in relation to fixed-rate bank borrowings and pay-fixed/receive-floating interest rate swaps. It is the Group’s policy to keep its borrowings at fixed rate of interests so as to minimize the cash flow interest rate risk.

Sensitivity analysis

The sensitivity analyses below were determined based on the Group’s exposure to interest rates for both derivative and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year.

If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group’s pre-tax (loss) profit for the nine months ended September 30, 2020 and 2019 would increase/decrease by NT$58,586 thousand (US$2,013 thousand) and NT$68,506 thousand (US$ 2,207 thousand), respectively, which was mainly attributable to the Group’s exposure to interest rates on its variable-rate bank borrowings.

c) Other price risk

The Group was exposed to equity price risk through its investments in equity securities and open-end beneficiary certificates. The Group manages this risk by maintaining a portfolio of investments with different risk levels. The Group’s equity price risk was mainly concentrated on equity instruments in Taiwan. Investments in equity securities are strategic investments made by the financial department of the Group.

  • 40 -

Sensitivity analysis

The sensitivity analyses below were determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 10% higher/lower, pre-tax profit for the nine months ended September 30, 2020 and 2019 would have increased/decreased by NT$149,061 thousand (US$5,122 thousand) and NT$186,545 thousand (US$6,010 thousand), as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the nine months ended September 30, 2020 and 2019 would increase/decrease by NT$844,818 thousand (US$29,032 thousand) and NT$931,297 thousand (US$30,003 thousand), as a result of the changes in fair value of financial assets at FVTOCI.

2) Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group because of the failure of the counterparty to discharge its obligation and the financial guarantees provided by the Group could arise from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets and the maximum amount the entity would have to pay if the financial guarantee is called upon, irrespective of the likelihood of the guarantee being exercised.

The Group adopted a policy of credit risk management regarding operations. Risk assessment of counterparties takes into consideration the financial situation, credit rating by both external and internal parties, historical transaction records, current economic condition, and other factors that might affect the payment ability of the counterparty. This information is supplied by independent rating agencies where available and, if not available, the Group uses other publicly available financial information and its own trading records to rate its major customers.

The Group’s concentration of credit risk was related to the top five customers of the Group whose balances of trade receivables are among the top five. The Group’s exposure and the credit ratings of its counterparties are continuously monitored. When the counterparties are associates, the Company will consider them as of similar nature with the counterparties. For the nine months ended 2020 and 2019, the credit risk concentration was immaterial for any counterparty at any point in time.

3) Liquidity risk

The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.

The Group relies on bank borrowings as a significant source of liquidity. As of September 30, 2020, December 31, 2019 and September 30, 2019, the Group had available unutilized short-term bank loan facilities of NT$11,061,520 thousand (US$380,121 thousand), NT$13,860,000 thousand (US$462,308 thousand) and NT$10,913,488 thousand (US$351,594 thousand), respectively.

Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the Group’s short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, and continuously monitoring forecast and actual cash flows as well as matching the maturity profiles of financial assets and liabilities.

  • 41 -

  • a) Liquidity and interest rate risk tables for non-derivative financial liabilities

The following table details the Group’s remaining contractual maturities for its non-derivative financial liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table include both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed upon repayment dates.

September 30, 2020

On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,142,334 $ 39,255
Floating
interest rate
2,680,437
92,111
Fixed interest
rate

13,239,168

454,954

$ 17,061,939
$ 586,320

December 31, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,188,756 $ 39,652
Floating
interest rate
3,436,967
114,642
Fixed interest
rate

9,815,295

327,395

$ 14,441,018
$ 481,689

September 30, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,201,067 $ 38,694
Floating
interest rate
6,168,750
198,736
Fixed interest
rate

12,488,338

402,330

$ 19,858,155
$ 639,760
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,142,334 $ 39,255
Floating
interest rate
2,680,437
92,111
Fixed interest
rate

13,239,168

454,954

$ 17,061,939
$ 586,320

December 31, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,188,756 $ 39,652
Floating
interest rate
3,436,967
114,642
Fixed interest
rate

9,815,295

327,395

$ 14,441,018
$ 481,689

September 30, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,201,067 $ 38,694
Floating
interest rate
6,168,750
198,736
Fixed interest
rate

12,488,338

402,330

$ 19,858,155
$ 639,760
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,142,334 $ 39,255
Floating
interest rate
2,680,437
92,111
Fixed interest
rate

13,239,168

454,954

$ 17,061,939
$ 586,320

December 31, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,188,756 $ 39,652
Floating
interest rate
3,436,967
114,642
Fixed interest
rate

9,815,295

327,395

$ 14,441,018
$ 481,689

September 30, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)

Non-interest
bearing
$ 1,201,067 $ 38,694
Floating
interest rate
6,168,750
198,736
Fixed interest
rate

12,488,338

402,330

$ 19,858,155
$ 639,760
1-5 Years
NT$
US$ (Note 6)
$ - $ -

14,337,209
492,688

4,549,556

156,342

$ 18,886,765
$ 649,030

1-5 Years
NT$
US$ (Note 6)
$ - $ -

15,178,749
506,296

5,213,144

173,887

$ 20,391,893
$ 680,183

1-5 Years
NT$
US$ (Note 6)
$ - $ -

12,302,964
396,358

5,351,516

172,407

$ 17,654,480
$ 568,765
More Than 5 Years More Than 5 Years






NT$
US$ (Note 6)
$ - $ -

800,942
27,524

-

-
$ 800,942
$ 27,524
More Than 5 Years






NT$
US$ (Note 6)
$ - $ -

776,828
25,912

-

-
$ 776,828
$ 25,912
More Than 5 Years

Non-interest
bearing

Floating
interest rate
Fixed interest
rate




NT$

$ 1,201,067

6,168,750

12,488,338

$ 19,858,155



NT$
$ -

12,302,964

5,351,516

$ 17,654,480



NT$
$ -

1,358,342

-

$ 1,358,342
US$ (Note 6)
$ -

43,761

-
$ 43,761

Taking into account the Group’s financial position, management does not believe that it is probable that the banks will exercise their discretionary rights to demand immediate repayment.

The amount of floating interest rate instruments of the nonderivative financial assets and liabilities will vary due to the difference between the floating interest rate and the expected interest rate on the balance sheet dates.

  • 42 -

  • b) Liquidity and interest rate risk tables for derivative financial liabilities

The following table details the Group’s liquidity analysis for its derivative financial instruments. The table is based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

September 30, 2020

On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ (7,930)
$ (273)

Gross settled
Cross-currency
swaps
Inflows
$ 232,427 $ 7,987
Outflows

(250,420)

(8,605)

$ (17,993)
$ ( 618)

December 31, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ 1,927
$ 64

Gross settled
Cross-currency
swaps
Inflows
$ 243,345 $ 8,117
Outflows

(273,350)

(9,118)

$ (30,005)
$ (1,001)

September 30, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ 3,419
$ 110

Gross settled
Cross-currency
swaps
Inflows
$ 244,602 $ 7,880
Outflows

(286,117)

(9,218)

$ (41,515 )
$ (1,338 )
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ (7,930)
$ (273)

Gross settled
Cross-currency
swaps
Inflows
$ 232,427 $ 7,987
Outflows

(250,420)

(8,605)

$ (17,993)
$ ( 618)

December 31, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ 1,927
$ 64

Gross settled
Cross-currency
swaps
Inflows
$ 243,345 $ 8,117
Outflows

(273,350)

(9,118)

$ (30,005)
$ (1,001)

September 30, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ 3,419
$ 110

Gross settled
Cross-currency
swaps
Inflows
$ 244,602 $ 7,880
Outflows

(286,117)

(9,218)

$ (41,515 )
$ (1,338 )
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ (7,930)
$ (273)

Gross settled
Cross-currency
swaps
Inflows
$ 232,427 $ 7,987
Outflows

(250,420)

(8,605)

$ (17,993)
$ ( 618)

December 31, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ 1,927
$ 64

Gross settled
Cross-currency
swaps
Inflows
$ 243,345 $ 8,117
Outflows

(273,350)

(9,118)

$ (30,005)
$ (1,001)

September 30, 2019
On Demand or Within 1 Year
NT$
US$ (Note 6)
Net settled
Interest rate
swaps
$ 3,419
$ 110

Gross settled
Cross-currency
swaps
Inflows
$ 244,602 $ 7,880
Outflows

(286,117)

(9,218)

$ (41,515 )
$ (1,338 )
1-5 Years
NT$
US$ (Note 6)
$ (82,110)
$ (2,822)

$ 323,260 $ 11,109

(325,201)

(11,175)

$ (1,941)
$ (66)

1-5 Years
NT$
US$ (Note 6)
$ 14,914
$ 497

$ 569,396 $ 18,993

(608,707)

(20,304)

$ (39,311)
$ (1,311)

1-5 Years
NT$
US$ (Note 6)
$ 33,946
$ 1,094

$ 571,288 $ 18,405

(633,289)

(20,402)

$ (62,001)
$ (1,997)
**More Than ** 5 Years






NT$
$ (43,529)

$ -

-

$ -

**More Than **
US$ (Note 6)
$ (1,496)
$ -

-
$ -
5 Years






NT$
$ -

$ -

-

$ -

**More Than **
US$ (Note 6)
$ -
$ -

-
$ -
5 Years

Net settled
Interest rate
swaps

Gross settled
Cross-currency
swaps
Inflows

Outflows




NT$
$ 3,419

$ 244,602

(286,117)

$ (41,515 )



NT$
$ 33,946

$ 571,288

(633,289)

$ (62,001)



NT$
$ -

$ -

-

$ -
US$ (Note 6)
$ -
$ -

-
$ -
  • 43 -

24. TRANSACTIONS WITH RELATED PARTIES

Related parties balances and transactions between the Company and its subsidiaries have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.

  • a. Related party name and category
Related Party Name
Asia Cement Corporation (Asia Cement)

Winyield Investment Ltd. (Winyield)

Cape Asia Ltd. (Cape Asia)

Cape Asia Newbuildings (III) Ltd. (Cape Asia III)

ITG-Uming Shipping Co., Ltd. (ITG-Uming Shipping)

Jiangxi Yadong Cement Co., Ltd. (Jiangxi Yadong)

Hubei Yadong Cement Co., Ltd. (Hubei Yadong)

Yuan Ding Co., Ltd. (Yuan Ding)

Asia Engineering Enterprise Corporation (Asia Engineering)
Far Eastern New Century Corporation (FENC)

Da Ju Fiber Co., Ltd. (Da Ju Fiber)

Opas Fund Segregated Portfolio Company
Related Party Category
Investors that have significant influence
over the Group
Associate
Associate
Associate
Associate
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
  • b. Operating revenue
Account Items
Freight revenue


Related Party Category
Investors that have significant influence
over the Group
Asia Cement

Related party in substance
Associates

For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 169,935
$ 5,840

17,185
591


58,121

1,997

$ 245,241
$ 8,428
2019






NT$
US$ (Note 6)
$ 139,755
$ 4,502
152,541
4,914

92

3
$ 292,388
$ 9,419
Account Items
Freight revenue


Related Party Category
Investors that have significant influence
over the Group
Asia Cement

Related party in substance

Associates

**For the Nine Months ** Ended September 30 Ended September 30
2020
NT$
US$ (Note 6)
$ 555,321
$ 19,083

112,672
3,872


79,509

2,732

$ 747,502
$ 25,687
2019







NT$
US$ (Note 6)
$ 495,606
$ 15,966
260,048
8,378

40,192

1,295
$ 795,846
$ 25,639

Freight rates are based on each vessel’s route, port call and loading/unloading rate, plus a markup to be negotiated on the basis of conditions and the specifications of bulk cement carriers. With the exception of the above charters, the terms of the transactions with related parties are generally the same as those for unrelated parties.

  • 44 -

c. Purchases

Account Items
Freight costs


Account Items
Freight costs

Related Party Category
Related party in substance

Associates


Related Party Category
Related party in substance

Associates

For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 1,861
$ 64


-

-

$ 1,861
$ 64

**For the Nine Months **
2019



NT$
US$ (Note 6)
$ 122
$ 4

1,862

60
$ 1,984
$ 64
Ended September 30
2020 2019





NT$
US$ (Note 6)
$ 53,653
$ 1,729

5,941

191
$ 59,594
$ 1,920

The Group engages substantive related parties to provide ship material and repair services to the Group, and the relevant expenses are recognized as freight costs. Freight costs also include charter freight paid to substantive related parties of the Group.

  • d. Receivables from related parties (excluding loans to related parties)
Account Item
Trade receivables
from related

parties


Other receivables
Related Party
Category/Name
Investors that have significant
influence over the Group
Asia Cement

Related parties in substance
Jiangxi Yadong
Associates


Associates
ITG-Uming Shipping
September 30, 2020
NT$
US$ (Note 6)
$ 35,541
$ 1,221

-
-
21,163

727

$ 56,704
$ 1,948

$ 27,936
$ 960
December 31, 2019



September 30, 2019







NT$
US$ (Note 6)
$ 63,349
$ 2,113

44,539
1,486
-


$ 107,888
$ 3,599

$ 28,781
$ 960
NT$
US$ (Note 6)
$ 78,591
$ 2,532
7,188
232
-

-
$ 85,779
$ 2,764
$ -
$ -

The outstanding trade receivables from related parties are unsecured. No impairment loss was recognized for trade receivables from related parties for the nine months ended September 30, 2020 and 2019.

  • e. Payables to related parties (excluding loans from related parties)
f. Account Items
Trade payables -
related parties

Prepayments
Account Items
Prepaid expenses
Related Party
Category/Name
Related party in substance

Related Party
Category/Name
Related party in substance
Asia Engineering
September 30, 2020
NT$
US$ (Note 6)
$ 64
$ 2

September 30, 2020
NT$
US$ (Note 6)
$ 1,862
$ 64
December 31, 2019


September 30, 2019

NT$
US$ (Note 6)
$ 393
$ 13

December 31, 2019
NT$
US$ (Note 6)
$ -
$ -
September 30, 2019

NT$
US$ (Note 6)
$ 34,252
$ 1,142
NT$
US$ (Note 6)
$ 9,308
$ 300
  • 45 -

  • g. Acquisitions of financial assets

For the nine months ended September 30, 2020: None.

For the nine months ended September 30, 2019:

Related Party Category
Related party in substance
Account Item
Financial assets at FVTPL -
current
Number of
Shares (In
Thousands)
-
Underlying Asset
Opas Fund Segregated Portfolio
Tranche
Acquisition Price
NT$
US$ (Note 6)
$ 621
$ 20

The nature of transactions between the Group and OPAS Fund Company, relates to the acquisition or disposal of overseas funds of the OPAS Fund Segregated Portfolio Tranche through OPAS Fund Company’s platform. The decisions about the overseas fund portfolio were made and managed by the investment committee composed of investors including the Group.

  • h. Disposal of financial assets

For the three months ended September 30, 2020: None.

For the three months ended September 30, 2019: None

For the nine months ended September 30, 2020

Related Party Category
Related party in substance
Account Item
Financial assets at
FVTPL - current
Number of
Shares (In
Thousands)
14
Underlying Assets
Opas Fund
Segregated
Portfolio Tranche
Disposal Price
NT$
US$ (Note 6)
$ 536,706 $ 18,444
**Gainon Disposal **

NT$
US$ (Note 6)
$ 9,755 $ 335

For the nine months ended September 30, 2019

Related Party Category
Related party in substance
Account Item
Financial assets at
FVTPL - current
Number of
Shares (In
Thousands)
29
Underlying Assets
Opas Fund
Segregated
Portfolio Tranche
Disposal Price
NT$
US$ (Note 6)
$ 917,240 $ 29,550
**Gain(Loss) on Disposal **

NT$
US$ (Note 6)
$ 31,580 $ 1,017
  • i. Loans to related parties

For information about loans to related parties, refer to Table 1.

  • 46 -

j. Endorsements and guarantees

Related Party
Category/Name
Associates
Amount
endorsed

Amount utilized
Liabilities
recognized

Related parties in
substance
Amount
endorsed

Amount utilized
Liabilities
recognized
September 30, 2020
NT$
US$ (Note 6)
$ 75,114
$ 2,581

$ 75,114
$ 2,581

$ -
$ -

$ 116,280
$ 3,996

$ 23,256
$ 799

$ -
$ -
December 31, 2019
NT$
US$ (Note 6)
$ 89,191
$ 2,975

$ 89,191
$ 2,975

$ -
$ -

$ 116,280
$ 3,879

$ 41,861
$ 1,396

$ -
$ -
September 30, 2019

















NT$
US$ (Note 6)
$ 96,418
$ 3,106
$ 96,418
$ 3,106
$ -
$ -
$ 116,280
$ 3,746
$ 23,256
$ 749
$ -
$ -

For information about endorsements and guarantees, refer to Table 2.

k. Others

Account Item
Related
Temporary receipts
(classified as
other current
liabilities)
Investors t
influenc
Asia Ce
Account Item
Rent expense


Other revenue

Account Item
Rent expense


Other revenue
Related Party Category
September 30, 2020
NT$
US$ (Note
hat have significant
e over the Group
ment (Note 1)
$ 15,000
$ 515
Related Party Category
Investors that have significant influence
over the Group

Related party in substance
Yuan Ding (Note 2)


Related party in substance
FENC (Note 3)

Related Party Category
Investors that have significant influence
over the Group

Related party in substance
Yuan Ding (Note 2)


Related party in substance
FENC (Note 3)
September 30, 2020 September 30, 2020 6)

December 31, 2019




2020



Note 1: Asia Cement deposited to the Group revolving funds for ships.

Note 2: Refundable deposits for the lease were NT$4,573 thousand (US$157 thousand) as of September 30, 2020, December 31, 2019 and September 30, 2019.

Note 3: Remuneration of directors.

  • 47 -

l. Compensation of key management personnel

Short-term employee benefits

Post-employment benefits


Short-term employee benefits

Post-employment benefits

For the Three Months Ended September 30 For the Three Months Ended September 30 For the Three Months Ended September 30
2020
NT$
US$ (Note 6)
$ 13,199
$ 454

714

25

$ 13,913
$ 479

For the Nine Months
2019



NT$
US$ (Note 6)
$ 18,894
$ 609

785

25
$ 19,679
$ 634
Ended September 30
2020
NT$
US$ (Note 6)
$ 25,429
$ 874

2,142

73

$ 27,571
$ 947
2019





NT$
US$ (Note 6)
$ 35,631
$ 1,148
2,355

76
$ 37,986
$ 1,224

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

25. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY

The following assets had been pledged or mortgaged as collateral for certain short-term bills payable, bank loans, cross-currency swap and cash deposits of Taiwan Power Company:

Property, plant and
equipment
(transportation)

Financial assets at
FVTOCI - current
Pledged deposits
(classified as
Financial assets at
amortized cost -
current)
Pledged deposits
(classified as
refundable deposits)
September 30, 2020
NT$
US$ (Note 6)
$ 26,210,913 $ 900,719

2,415,973
83,023
145,500
5,000

62,248

2,139

$ 28,834,634
$ 990,881
December 31, 2019
NT$
US$ (Note 6)
$ 25,904,644 $ 864,064

2,299,483
76,701

-
-

55,292

1,844

$ 28,259,419
$ 942,609
September 30, 2019 September 30, 2019



NT$

$ 26,210,913

2,415,973
145,500

62,248

$ 28,834,634





NT$

$ 25,904,644

2,299,483

-

55,292

$ 28,259,419





NT$

$ 27,002,597

2,233,860

-

47,148

$ 29,283,605
US$ (Note 6)
$ 869,929

71,967

-

1,519
$ 943,415

26. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

In addition to those disclosed in other notes, significant commitments and contingencies of the Group were as follows:

  • a. Significant commitments

  • 1) The Company entered into an agreement with Taiwan Power Company (TPC) to provide operational services for two ships of TPC - Taipower Prosperity I and Taipower Prosperity II. An agreement is canceled in September 2020 because ships are sold forward.

  • 48 -

  • 2) In January 2018, U-Ming Singapore signed a 25-year Contract of Affreightment (COA) on iron ore shipment with Vale International SA, and entered into a shipbuilding contract with Qingdao Beihai Shipbuilding Heavy Industry Co., Ltd to construct 2 bulk carriers. One of vessels is delivered to U-Ming Singapore in September 2020 and the total contract amount of undelivered vessel was US$71,850 thousand. As of September 30, 2020, U-Ming Singapore has paid US$21,750 thousand, and the contract obligations would begin to be fulfilled after the completion of shipbuilding.

  • 3) U-Ming Hong Kong entered into shipbuilding contract with Oshima Shipbuilding Co., Ltd. to construct 2 bulks carries. The total contract amount was US$72,400 thousand. As of September 30, 2020, U-Ming Hong Kong has paid US$7,240 thousand, and the contract obligations would begin to be fulfilled after the completion of shipbuilding.

  • b. Contingencies

The Group had financial guarantees given to banks in respect of banking facilities to associates and related parties in substance. Refer to Note 24 (j) for the details.

27. OTHER ITEMS

The impact of the COVID-19 pandemic results in a decline in operating revenue from January to September 2020 compared with the same period last year. From June 2020, the global economic resulted from the pandemic slows down and the market freight rise. Operations of the group from January to September gradually return to normal. The Group assesses that there are no doubts about continued operations, asset impairment, and financing risks at this stage.

28. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than the functional currencies and the related exchange rates between foreign currencies and the respective functional currencies were as follows:

September 30, 2020

Carrying
Foreign Amount
Currency (In Thousands
(In Thousands)
Exchange Rate
of NTD)
Financial assets
Monetary items
USD $
2,343
29.100 (USD:NTD) $
68,177
USD 792 6.8101 (USD:RMB) 23,051
HKD 2,774 0.1290 (HKD:USD) 10,413
$
101,641
Non-monetary items
Financial assets at FVTOCI
HKD 117,282 0.1290 (HKD:USD) $
440,277
(Continued)
  • 49 -
Carrying
Foreign Amount
Currency (In Thousands
(In Thousands)
Exchange Rate
of NTD)
Financial liabilities
Monetary items
USD $
1,733
29.100 (USD:NTD) $
50,439
AUD 26,378 0.7119 (AUD:USD) 546,419
$
596,858
Non-monetary items
Derivative instruments
AUD 26,327 0.7119 (AUD:USD) $
31,740
(Concluded)
December 31, 2019
Carrying
Foreign Amount
Currency (In Thousands
(In Thousands)
Exchange Rate
of NTD)
Financial assets
Monetary items
USD $
1,903
29.980 (USD:NTD) $
57,043
USD 427 6.9762 (USD:RMB) 12,804
HKD 11,620 0.1284 (HKD:USD) 44,724
$
114,571
Non-monetary items
Financial assets at FVTOCI
HKD 187,447 0.1284 (HKD:USD) $
721,482
Derivative financial assets
AUD 22,271 0.7006 (AUD:USD) 6,309
$
727,791
Financial liabilities
Monetary items
USD 1,664 29.980 (USD:NTD) $
49,890
AUD 37,561 0.7006 (AUD:USD) 788,976
$
838,866
Non-monetary items
Derivative financial liabilities
AUD 15,009 0.7006 (AUD:USD) $
59,992
  • 50 -

September 30, 2019

September 30, 2019
Carrying
Foreign Amount
Currency (In Thousands
(In Thousands)
Exchange Rate
of NTD)
Financial assets
Monetary items
USD $
1,468
31.040 (USD:NTD) $
45,554
USD 599 7.0729 (USD:RMB) 18,588
HKD 22,540 0.1275 (HKD:USD) 89,213
$
153,355
Non-monetary items
Financial assets at FVTOCI
HKD 152,306 0.1275 (HKD:USD) $
602,827
Financial liabilities
Monetary items
USD 1,143 31.040 (USD:NTD) $
35,475
AUD 37,387 0.6754 (AUD:USD) 783,814
$
819,289
Non-monetary items
Derivative instruments
AUD 37,280 0.6754 (AUD:USD) $
86,061

For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, realized and unrealized foreign exchange gains (losses) were NT$(34,484) thousand (US$(1,185) thousand), NT$26,636 thousand (US$ 858 thousand), NT$(34,476) thousand (US$(1,111) thousand) and NT$33,296 thousand (US$1,073 thousand), respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

29. SEPARATELY DISCLOSED ITEMS

  • a. Information about significant transactions and investees:

  • 1) Financing provided to others. (Table 1)

  • 2) Endorsements/guarantees provided. (Table 2)

  • 3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures). (Table 3)

  • 4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital. (None)

  • 5)Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital. (None)

  • 51 -

  • 6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital. (None)

  • 7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 4)

  • 8)Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital. (Table 5)

  • 9) Trading in derivative instruments. (Notes 8 and 23)

  • 10) Intercompany relationships and significant intercompany transactions. (Table 6)

  • b. Information on investees. (Table 7)

  • c. Information on investments in mainland China:

  • 1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriated investment income, and limit on the amount of investment in the mainland China area. (Table 8)

  • 2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses. (Table 6)

    • a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period

    • b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period

    • c) The amount of property transactions and the amount of the resultant gains or losses

    • d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes

    • e) The highest balance, the ending balance, the interest rate range, and total current period interest with respect to the financing of funds

    • f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services

  • d. Information of major shareholders : List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 9)

  • 52 -

30. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were the marine transportation department and the investment department.

  • a. Segment revenues and results

The following was an analysis of the Group’s revenue and results by reportable segment.

Marine transportation

Investment


Non-operating income and
expenses
Profit before income tax
Segment Re venues
nded September 30
2019
NT$
US$ (Note 6)
$ 7,272,669
$ 234,300


245,554

7,911

$ 7,518,223
$ 242,211

Segment P Segment P rofits
For t **he Nine Months ** E **For the Nine Months ** En ded September 30
2020 US$ (Note 6)
$ 200,471


9,713

$ 210,184
2020
NT$
US$ (Note 6)
$ (53,952 ) $ (1,854 )

276,428

9,499

222,476
7,645
191,556

6,583

$ 414,032
$ 14,228
2019


NT$
$ 5,833,710


282,642

$ 6,116,352








NT$
US$ (Note 6)
$ 747,546
$ 24,083

245,331

7,904
992,877
31,987

126,749

4,083
$ 1,119,626
$ 36,070

Reporting income is generated from transactions with external parties. There are no inter-segment transactions for the nine months ended September 30, 2020 and 2019, respectively.

Segment revenue represents the revenue earned by each segment. The amounts are provided to the management as a basis for resource allocation to segments and to evaluate segment performance.

  • b. Segment total assets and liabilities
Segment assets
Marine
transportation
Investment
Others

Consolidated
total assets

Segment liabilities
Marine
transportation
Investment

Consolidated
total
liabilities
September 30, 2020
NT$
US$ (Note 6)
$ 50,653,566 $ 1,740,672
6,436,862
221,198

2,942,645

101,122

$ 60,033,073
$ 2,062,992

$ 36,887,785 $ 1,267,621

268,769

9,237

$ 37,156,554
$ 1,276,858
December 31, 2019
NT$
US$ (Note 6)
$ 52,283,544 $ 1,743,947

7,062,243
235,565

2,913,190

97,171

$ 62,258,977
$ 2,076,683

$ 35,406,908 $ 1,181,018

7,510

250

$ 35,414,418
$ 1,181,268
September 30, 2019




















NT$
US$ (Note 6)
$ 56,073,918 $ 1,806,505

6,853,465
220,795

2,853,393

91,926
$ 65,780,776
$ 2,119,226
$ 38,474,799 $ 1,239,523

2,597

84
$ 38,477,396
$ 1,239,607
  • 53 -

TABLE 1

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

No. Lender Borrower Financial Statement
Account
Related
Party
Highest
Balance for the
Period
(Note b)

Ending
Balance
(Note b)
Actual Amount
Borrowed
(Note b)

Interest
Rate
Nature of
Financing
Business
Transaction
Amounts
Reasons for Short-term
Financing

Allowance for
Impairment
Loss
Collateral Collateral Financing Limit for
Each Borrower
(Note b)

Aggregate
Financing Limits
(Note b)
Item Value
1 U-Ming Singapore Winyield
Eagle
Cape Asia (III)
Cape Asia
Long-term receivables
- related parties
Other receivable -
related parties
Long-term receivables
- related parties
Long-term receivables
- related parties
Y
Y
Y
Y
$ 782,337
(US$ 26,884)
29,100
(US$ 1,000)
106,215
(US$ 3,650)
2,910
(US$ 100)
$ 741,597
(US$ 25,484)
29,100
(US$ 1,000)
87,300
(US$ 3,000)
2,910
(US$ 100)
$ 697,947
(US$ 23,984)
(Note c)
-
(US$ -)
87,008
(US$ 2,990)
2,910
(US$ 100)
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
$ -
-
-
-
Purchasing equipment of
transportation and
operational revolving
fund
Purchasing equipment of
transportation and
operational revolving
fund
Purchasing equipment of
transportation and
operational revolving
fund
Operational revolving
fund

$ -

-

-
-
-
-
-
-
$ -
-
-
-
30% of net worth of
subsidiary
$9,358,460
(US$321,597)
30% of net worth of
subsidiary
$9,358,460
(US$321,597)
30% of net worth of
subsidiary
$9,358,460
(US$321,597)
30% of net worth of
subsidiary
$9,358,460
(US$321,597)
40% of net worth of
subsidiary
$12,477,947
(US$428,795)
40% of net worth of
subsidiary
$12,477,947
(US$428,795)
40% of net worth of
subsidiary
$12,477,947
(US$428,795)
40% of net worth of
subsidiary
$12,477,947
(US$428,795)
2 U-Ming Hong Kong ITG-U-Ming Shipping Other receivables -
related parties
Y 42,777
(US$ 1,470)
42,777
(US$ 1,470)
27,936
(US$ 960)
- Short-term
financing
- Short-term financing - - - 30% of net worth of
subsidiary
$2,473,490
(US$85,000)
40% of net worth of
subsidiary
$3,297,986
(US$113,333)
  • Note a: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$29.1 as of September 30, 2020.

  • Note b: 1. The total amount available from U-Ming Marine Transport Corporation and its domestic subsidiaries for financing shall not exceed 50% of the borrower’s net worth per their most recent financial statements, the total financing amount for borrowers with short-term financing needs shall not exceed 15% of the borrower’s net worth, and the individual financing amount to each of such borrowers shall not exceed 5% of the borrower’s net worth.

  • The total amount available for financing from U-Ming (Singapore), U-Ming (Hong Kong), and foreign subsidiaries shall not exceed 50% of the net worth of the borrower, the total financing amount for borrowers with short-term financing needs shall not exceed 40% of the net worth of the borrower, and the individual amount available for financing to each of such borrowers shall not exceed 30% of the net worth of the borrower.

Note c: The financing amounts listed in Table 1 pertains only to the actual amounts utilized, and does not include the share of the loss of associates accounted for using the equity method of NT$87,053 thousand (US$2,992 thousand) offset against long-term receivables - related parties.

  • 54 -

TABLE 2

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

No. Endorser/Guarantor Endorsee/Guarantee Endorsee/Guarantee Limits on
Endorsement/
Guarantee Given on
Behalf of Each Party
(Note a)

Maximum
Amount
Endorsed/
Guaranteed
During the Period
(Note a)

Ending Balance
(Note a)
Actual Amount
Borrowed
(Note a)
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Amount to
Net Equity in
Latest Financial
Statement
Aggregate
Endorsement/
Guarantee Limit
(Notes a and b)
Endorsement/
Guarantee Given
by Parent on
Behalf of
Subsidiaries
Endorsement/
Guarantee Given
by Subsidiaries on
Behalf of Parent

Endorsement/
Guarantee Given
On Behalf of
Companies in
Mainland China
Name Relationship
0 U-Ming Marine Transport
Corporation
U-Ming Singapore
U-Ming Hong Kong
A subsidiary
A subsidiary
50% of net worth of
the Company
$11,438,260
(US$393,067)
50% of net worth of
the Company
$11,438,260
(US$393,067)
$ 7,140,155
(US$ 245,366)
646,020
(US$ 22,200)
$ 5,275,275
(US$ 181,281)
632,052
(US$ 21,720)
$ 5,275,275
(US$ 181,281)
632,052
(US$ 21,720)
$ -
-
23.06%
2.76%
100% of net worth of
the Company
$22,876,519
(US$786,135)
Net worth of the
Company
$22,876,519
(US$786,135)
Y
Y
-
-
-
-
1 U-Ming Singapore Winyield An investee accounted for
using the equity method
by subsidiary

50% of net worth of
the subsidiary
$15,597,434
(US$535,994)
86,573
(US$ 2,975)
75,114
(US$ 2,581)
75,114
(US$ 2,581)
- 0.24% 100% of net worth of
the subsidiary
$31,194,867
(US$1,071,989)
- - -
2 Yue-Li Da Ju Fiber The subsidiary is its
supervisor
50% of net worth of
the subsidiary
$1,529,640
(US$52,565)
116,280
(US$ 3,996)
116,280
(US$ 3,996)
23,256
(US$ 799)
- 0.76% 100% of net worth of
the subsidiary
$3,059,280
(US$105,130)
- - -

Note a: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$29.1 as of September 30, 2020.

Note b: The total amount available for endorsements/guarantees to external parties provided by U-Ming shall not exceed the current net worth of the entity, and the individual amount available to each entity shall not exceed 50% of the net worth of the entity. The same restrictions apply to the entity’s subsidiaries.

  • 55 -

TABLE 3

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

Holding Company
Name
Type and Name of Marketable
Securities
Relationship with the Holding
Company
Financial Statement Account September 30, 2020 September 30, 2020 September 30, 2020 Note Note Limit
Shares/Units
(In
Thousands)
Carrying Value Percentage of
Ownership
(%)
Fair Value
(Note c)
Shares
Pledged as
Collateral (In
Thousands)
(Note b)
Value of Pledged or
Mortgaged Assets
NT$ US$
(Note 6)
NT$ US$
(Note 6)

NT$
US$
(Note 6)
U-Ming Marine
Transport Corporation
Yue-Li
Common stocks
Far Eastern International Bank
Far Eastern New Century Corporation
Asia Cement Corporation
Far EasTone Telecommunications Co.,
Ltd.
Oriental Union Chemical Corp.,
Far Eastern Department Stores Ltd.
Yue Yuan Investment Corporation
Common stocks
Far Eastern International Bank
Asia Cement Corporation
Oriental Union Chemical Corp.
CSBC Corporation, Taiwan
Far Eastern Department Stores Ltd.
Far Eastern New Century Corporation
Far EasTone Telecommunications Co.,
Ltd.
Everest Textile Co., Ltd.
Da Ju Fiber Co., Ltd.
Phison Electronics Corp.
GIGA-BYTE Technology Co., Ltd..
The chairman of the Company is its
vice-chairman
The chairman is the same
The major stockholder
The chairman is the same
The chairman is the same
The chairman is the same
An investee accounted for using the
equity method by major stockholder
The chairman of the parent company is its
vice-chairman
The major stockholder of the parent
company
The chairman of the parent company is
the same
The subsidiary is its director
The chairman of the parent company is
the same
The chairman of the parent company is
the same
The chairman of the parent company is
the same
The chairman of the parent company is its
director
The subsidiary is its supervisor
None
None
Financial assets at fair value
through other comprehensive
income - current
Same as above
Same as above
Same as above
Same as above
Same as above
Financial assets at fair value
through other comprehensive
income - non-current
Financial assets at fair value
through other comprehensive
income - current
Same as above
Same as above
Same as above
Same as above
Same as above
Same as above
Same as above
Financial assets at fair value
through other comprehensive
income - non-current
Financial assets at fair value
through profit or loss - current
Same as above
80,989
31,180
1,793
331
99
4
91,487
151,236
13,240
4,862
2,652
1,769
1,516
2
5
29,937
86
15
$ 830,141

788,866

74,409

20,191

1,597

107

869,759
1,550,171

549,464

78,518

63,923

43,164

38,349

112

50

810,785

22,747

755
$ 28,527

27,109

2,557

694

55

4

29,889

53,270

18,882

2,698

2,197

1,483

1,318

4

2

27,862

782

26
2
1
-
-
-
-
18
4
-
1
1
-
-
-
-
19
-
-
$ 830,141
788,866
74,409
20,191
1,597
107
869,759
1,550,171
549,464
78,518
63,923
43,164
38,349
112
50
810,785
22,747
755
$ 28,527

27,109

2,557

694

55

4

29,889

53,270

18,882

2,698

2,197

1,483

1,318

4

2

27,862

782

26

-

10,000

1,500

-

-

-

-

94,166

10,600

2,000

-

-

-

-

-

-

-

-
$ -

253,000

62,250

-

-

-

-

965,200

439,900

32,300

-

-

-

-

-

-

-

-
$ -

8,694

2,139

-

-

-

-

33,168

15,117

1,110

-

-

-

-

-

-

-

-
-
(Note a)
(Note a)
-
-
-
-
(Note a)
(Note a)
(Note a)
-
-
-
-
-
-
-
-
(Continued)
  • 56 -
Holding Company
Name
Type and Name of Marketable
Securities
Relationship with the Holding
Company
Financial Statement Account September 30, 2020 September 30, 2020 September 30, 2020 Note Note Limit
Shares/Units
(In
Thousands)
Carrying Value Percentage of
Ownership
(%)
Fair Value
(Note c)
Shares
Pledged as
Collateral (In
Thousands)
(Note b)
Value of Pledged or
Mortgaged Assets
NT$ US$
(Note 6)
NT$ US$
(Note 6)

NT$
US$
(Note 6)
Yue-Tung
U-Ming Singapore
U-Ming Hong Kong
Falcon
Common stocks
Far Eastern International Bank
Far Eastern New Century Corporation
Asia Cement Corporation
Far EasTone Telecommunications Co.,
Ltd.
Ding Shen Investment Co., Ltd.
Yue Yuan Investment Corporation
Beneficiary certificates
Opas Fund Segregated Portfolio Tranche
A
Hutchison Port Holdings Trust
Beneficiary certificates
Opas Fund Segregated Portfolio Tranche
A
Opas Fund Segregated Portfolio Tranche
C
Common stocks
Asia Cement (China) Holdings
Corporation
China Sanshui Cement Group Ltd.
Bonds
Lloyds Bank Plc Bond
BNP Paribas Bond
Societe Generale Bond
Standard Chartered Bond
Lloyds Bank Plc Bond
BNP Paribas Bond
Societe Generale Bond
Standard Chartered Bond
The chairman of the parent company is its
vice-chairman
The chairman of the parent company is
the same
The major stockholder of the parent
company
The chairman of the parent company is
the same
The subsidiary is its director
An investee accounted for using equity
method by major stockholder of the
parent company
Related party in substance
None
Related party in substance
Related party in substance
The major stockholder of parent company
is the same
The major stockholder of parent company
is the same
None
None
None
None
None
None
None
None
Financial assets at fair value
through other comprehensive
income - current
Same as above
Same as above
Same as above
Financial assets at fair value
through other comprehensive
income - non-current
Same as above
Financial assets at fair value
through profit or loss - current
Same as above
Financial assets at fair value
through profit or loss - current
Same as above
Financial assets at fair value
through other comprehensive
income - current
Same as above
Financial assets at amortized
cost - current
Same as above
Same as above
Same as above
Financial assets at amortized
cost - non-current
Same as above
Same as above
Same as above
134,165
8,057
7,628
510
40,329
9,537
27
8,050
1
8
16,701
1,691
-
-
-
-
-
-
-
-
$ 1,375,196

203,846

316,581

31,110

270,896

90,666

952,881

38,418

26,433

449,378

426,946

13,331

1,005

557

565

3,171

92,246

61,272

60,647

84,668
$ 47,258

7,005

10,879

1,069

9,309

3,116

32,745

1,320

908

15,443

14,672

458

35

19

19

109

3,170

2,106

2,084

2,910
4
-
-
-
18
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 1,375,196
203,846
316,581
31,110
270,896
90,666
952,881
38,418
26,433
449,378
426,946
13,331
1,005
557
565
3,171
92,246
61,272
60,647
84,668
$ 47,258

7,005

10,879

1,069

9,309

3,116

32,745

1,320

908

15,443

14,672

458

35

19

19

109

3,170

2,106

2,084

2,910

11,282

8,000

7,585

500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
$ 115,645

202,400

314,778

30,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
$ 3,974

6,955

10,817

1,048

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
(Note a)
(Note a)
(Note a)
(Note a)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note a: They cannot be traded in pledged period.

Note b: They are pledged as collateral for issuing commercial paper and credit line of bank loans.

Note c: Fair value are determined as follows: (a) listed stock closing price on September 30, 2020; (b) the fair value measurement of unlisted stocks.

Note d: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$29.1 as of September 30, 2020.

(Concluded)

  • 57 -

TABLE 4

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

Company Name Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Note/Accounts (Payable) or Receivable Note/Accounts (Payable) or Receivable Note/Accounts (Payable) or Receivable Note
Purchase/
(Sale)
Amount % to Total Payment Terms Unit Price Payment
Terms
Ending Balance % to Total
NT$ US$
(Note 6)
NT$ US$
(Note 6)
U-Ming Marine Transport
Corporation
U-Ming Singapore
Asia Cement
U-Ming Singapore
Asia Cement
U-Ming Marine
Transport Corporation
The major shareholder
Subsidiary
The major shareholder of
the parent company

The parent company
Sales
Sales
Sales
Purchase
$ (394,309)
(192,247)
(161,012)
192,247
$ (13,550)

(6,606)

(5,533)

6,606
(50)
(24)
(4)
4
Upon completion of
loading, within a
month
-
Upon completion of
loading, within 8
days
-
ad hoc basis
-
ad hoc basis
-
ad hoc basis
-
ad hoc basis
-
$ 35,541
99

-
(99)
$ 1,221

3

-

(3)
56
-
-
-
-
-
-
-

Note: The foreign-currency amounts of payables and receivables were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$29.1 as of September 30, 2020; the foreign-currency amount of profit and loss items were translated into New Taiwan dollars at the average exchange rate of US$1=NT$29.817 for the nine months ended September 30, 2020.

  • 58 -

TABLE 5

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

Company Name Related Party Relationship Ending Balance Turnover
Rate
Overdue Overdue Amount Received in
Subsequent Period
Allowance for
Impairment Loss
Amount Actions Taken
U-Ming Singapore Winyield An investee accounted for using the
equity method by a subsidiary
Long-term receivable - related
parties $610,894 (US$20,993)
- $ - - $ - $ -

Note: The above amounts were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$29.1 as of September 30, 2020.

  • 59 -

TABLE 6

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

Number
Company Name
Counterparty Relationship
(Note)
Transactions Details Transactions Details

Account
Amount
(New Taiwan
Dollars)
Amount
(U.S. Dollars,
Note 6)
Trading Terms Percentage to
Consolidated Total
Operating Revenues
**or Total Assets **
0 U-Ming Marine Transport Corporation U-Ming Singapore 1
1
1
1
Freight revenue
Other revenue
Other receivables
Prepaid expense
$ 192,247
19,981
20,802
17,120
$ 6,606
687
715
588
-
-
-
-
3
-
-
-
1 U-Ming Hong Kong U-Ming Singapore 3 Freight revenue 78,830 2,709 - 1
2 Eagle Falcon 3 Freight revenue 12,835 441 - -
3 U-Ming Xiamen U-Ming Singapore 3 Freight revenue 44,681 1,535 - 1
  • Note: 1. Parent to subsidiary.

  • Subsidiary to parent.

  • Between subsidiaries.

  • 60 -

TABLE 7

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

Investor Company Investee Company Location Main Businesses
and Products
Original Investment Amount Original Investment Amount Original Investment Amount Original Investment Amount As of September 30, 2020 As of September 30, 2020 As of September 30, 2020 Net Income (Loss) of the
Investee
Net Income (Loss) of the
Investee
Share of Profits (Loss) Share of Profits (Loss) Note
September 30, 2020 December 31, 2019 Number of
Shares
(In Thousands)
Percentage of
Ownership
Carrying Amount
NT$ US$ (Note 6) NT$ US$ (Note 6) NT$ US$ (Note 6) NT$ US$ (Note 6) NT$ US$ (Note 6)
U-Ming Marine Transport
Corporation
Yue-Tung
U-Ming Singapore
U-Ming Hong Kong
Falcon
U-Ming Singapore
U-Ming Hong Kong
Yue-Li
Yue-Tung
Global Energy Maritime
Co., Ltd.
Yue Ding Enterprise
Corporation
Ding Ding Consultation
Corporation
Cape Asia (III)
Cape Asia
Winyield
Eagle
Falcon
Yue-Li
Yue-Tung
OSPL
ITG-Uming Shipping
Drive Catalyst SPC (SP
Tranche One)
Drive Catalyst SPC (SP
Tranche Three)
Opas Fund Segregated
Portfolio Company
Drive Catalyst SPC
Singapore
Hong Kong
Taipei
Taipei
Taipei
Taipei
Taipei
Marshall Islands
Hong Kong
Hong Kong
Singapore
British Virgin Islands
Taipei
Taipei
Marshall Islands
Hong Kong
Cayman Islands
Cayman Islands
Cayman Islands
Cayman Islands
Transport
Transport
Investment
Investment
Transport
Bulk and retail sale
of decorations and
commodity
Consultant
Transport
Transport
Transport
Transport
Investment
Investment
Investment
Transport
Transport
Investment
Investment
Investment
Investment
$ 2,649,382
121,923
1,500,000
1,360,400
2,004,000

186,080
50,000
2
3
-
-
661,080
700,000
489,600
474,692
19
122,860
119,920
1,624
491
$ 91,044
4,190
51,546
46,749
68,866
6,395
1,718
-
-
-
-
22,718
24,055
16,825
16,312
1
4,222
4,121
56
17
$ 2,649,382

121,923

1,500,000

1,360,400

2,004,000

186,080

50,000

2

3

-

-

661,080

700,000

489,600

474,692

19

122,860

119,920

1,624

491
$ 91,044
4,190
51,546
46,749
68,866
6,395
1,718
-
-
-
-
22,718
24,055
16,825
16,312
1
4,222
4,121
56
17

150,146

27,000

150,000

136,040

205,410

30,245

3,340

-

-

-

-

-

70,000

48,960

-

5

4

4

-

-
100
100
68
74
40
25
40
17
17
50
100
100
32
26
100
49
25
25
33
33
$ 31,194,867
8,244,966
2,085,827
1,950,072
2,025,874
434,909
74,058
78,909
110
-
89,580
965,765
973,453
701,819
1,494,249
41,180
115,372
128,191
1,440
480
$ 1,071,989
283,332
71,678
67,013
69,618
14,945
2,545
2,712
4
-
3,078
33,188
33,452
24,117
51,349
1,415
3,965
4,405
49
16
$ (66,652 )

237,607

114,349

157,651

206,595

91,683

27,066

(3,603 )

107

(8,023 )

7,453

29,508

114,349

157,651

106,324

26,518

(7,917)

(5,357 )

33

(1 )
$ (2,290 )
8,165
3,930
5,418
7,099
3,151
930

(124 )
4

(276)
256
1,014
3,930
5,418
3,654
911

(272)

(184 )
1

-
$ (66,652 )

237,607

77,965

115,929

82,638
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
$ (2,290 )
8,165
2,679
3,984
2,840
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
A subsidiary
A subsidiary
A subsidiary
A subsidiary
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method
An indirect subsidiary
An indirect subsidiary
A subsidiary
A subsidiary
An indirect subsidiary
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method
An investee accounted for
using equity method

Note: The foreign currency amounts of original investment were translated into New Taiwan dollars based on historical exchange rate; the foreign currency amounts of carrying value were translated into New Taiwan dollars at the prevailing exchange rate of US$1=NT$29.1 as of September 30, 2020; the foreign currency amount of profit and loss items were translated into New Taiwan dollars at an average exchange rate of US$1=NT$29.817 for the nine months ended September 30, 2020.

  • 61 -

TABLE 8

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars and U.S. Dollars, Note 6)

Investee Company Main Businesses
and Products
Main Businesses
and Products
Paid-in Capital Method of
Investment
Accumulated
Outward
Remittance for
Investments
from Taiwan as
of January 1,
2020
Investment Flows Investment Flows Accumulated
Outward
Remittance for
Investments
from Taiwan as
of September
30, 2020

Net Income
(Loss) of the
Investee
% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Note b)
Carrying
Amount as of
September 30,
2020
Accumulated
Repatriation of
Investment
Income as of
September 30,
2020

Outward
Inward
U-Ming Xiamen
ITG-Uming Xiamen
Transport
Transport
$ 29,579
(US$ 1,000)
45,684
(US$ 1,568)
(Note a)
(Note a)
$ 29,579
(US$ 1,000)
45,684
(US$ 1,568)
$ -
-
$ -
-
$ 29,579
(US$ 1,000)
45,684
(US$ 1,568)
$ 2,883
(US$ 99)
7,076
(US$ 243)
100
49
$ 2,883
(US$ 99)
3,472
(US$ 119)
$ 39,961
(US$ 1,373)
42,122
(US$ 1,447)
$ -
-
Accumulated Outward
Investment Amounts Upper Limit on the Amount of
Remittance for Investments in
Mainland China as of
September 30, 2020
Authorized by the Investment
Commission, MOEA
Investments Stipulated by the
Investment Commission, MOEA
$75,263 (US$2,568) $75,263 (US$2,568) $13,725,911 (US$471,681)

Note a: The investment in the target company in mainland China was made by investing in an existing company, U-Ming Hong Kong, which was incorporated in a third area (other than Taiwan and mainland China).

Note b: The investment gain (loss) recognized was based on the financial statements not reviewed by an accountant.

  • 62 -

TABLE 9

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES INFORMATION OF MAJOR SHAREHOLDERS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

Name of Major Shareholder Shares Shares
Number of
Shares
Percentage of
Ownership (%)
Asia Cement Corporation 331,701,152 39.25

Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

  • 63 -