Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

U-MING Annual Report 2017

Jul 9, 2018

52160_rns_2018-07-09_c5ac5bae-f620-4776-b851-96adc4910032.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [35 x 35] intentionally omitted <==

U-MING MARINE TRANSPORT CORP.

Meeting Minutes for the 2018 Annual Shareholders’ Meeting

Time: 9:00 a.m., June 6, 2018

Place: Taipei Hero House’s Auditorium

(No. 20, Sec. 1, Changsha St., Zhongzheng Dist., Taipei, Taiwan) Total number of outstanding shares: 845,055,712 shares

Total shares represented by presence of shareholders: 559,975,041 shares (66.26%) In attendance: Hsu, Shu-Tong (Director)

Chang, Tsai-Hsiung (Director) Lee, Kun-Yen (Director) Ong Choo Kiat (Director) Douglas Jefferson Hsu (Director) Liu, Chorng-Jian (Independent Director & Member of Remuneration Committee)

Chiang Shao, Ruey-Huey (Supervisor) Chang, Tzu-Pong (Supervisor) Hsu, Shu-Ping (Supervisor) Kuo, Li-Wen (Auditor) Chen, Hsin-Ying (Lawyer)

Chairperson: Hsu Shu-Tong, Chairman of the Board of Directors Recorder: Alex Chen

Important Resolutions

I. Matters To Be Reported

1. 2017 Business Report 2016 Business Report

2. 2017 Financial Statements

3. Supervisors’ Review Report on 2017 Business and Financial Statements

4. Distribution of 2017 Remuneration to the Employees, Directors and Supervisors

II. Matters To Be Ratified

1. The 2017 Business Report and Financial Statements

Explanation:

  • (1) The supervisor’s review report is hereby issued after reviewing the 2017 financial statements (including the business report and the independent auditor’s report issued by CPA Li-Wen Kuo and CPA Ching-Pin Shih of Deloitte & Touche; please refer to the attachment from Page x to xx) without any nonconformity identified.

1

(2) Please approve.

Resolved that:

Shareholders who are present represented 559,975,041 votes in total (including electronic votes). 550,961,902 votes (including electronic votes) ratify the motion, accounting to 98.39% of total votes 117,388 votes (including electronic votes) against the motion 6,462,281 votes (including electronic votes) abstained. The motion is ratified.

2. The proposal for Earnings Distribution of 2017

Explanation:

  • (1) Please refer to the 2017 Earnings Distribution proposed in accordance with Article 27 of the Company’s Articles of Incorporation as follows:
NT$
Unappropriated retained earnings of previous year 7,856,926,832
Add: Investment adjusted retained earnings by using
equity method 9,484,603
Less: 2017 actuarial gain & losses appropriated
retained earnings 17,115,327
Adjusted unappropriated retained earnings 7,849,296,108
Add: 2017 net income 999,519,654
Less: 10% legal reserve appropriated 99,951,965
Less: 2017 special reserve 2,000,954,228
Earnings available for distribution 6,747,909,569
Less: 2017 earning distribution
(cash dividend NT$1.2 per share) 1,014,066,854
Unappropriated retained earnings 5,733,842,715
  • (2) The distribution of earnings is calculated to the dollar (round up to the dollar). The total amount of the odd shares will be booked as the other income of the Company. It is proposed that the Board authorized the Chairman to fix the record date of ex-cash dividend after the approved by the year 2018 annual shareholders’ meeting. Upon the approval of the annual shareholders’ meeting, it is proposed that the Board be authorized to adjust the amount per share based on the actual shares outstanding number on the record date of ex-cash dividend for the legal reserve distribution by cash if there is an amendment of the number of shares outstanding before the date.

  • (3) Please approve.

2

Resolved that:

Shareholders who are present represented 559,975,041 votes in total (including electronic votes). 551,651,900 votes (including electronic votes) ratify the motion, accounting to 98.51% of total votes 125,390 votes (including electronic votes) against the motion 5,764,281 votes (including electronic votes) abstained. The motion is ratified.

III. Matters to Be Discussed

1. To approve the amendment to the Company Corporate Charter (Articles of Incorporation).

Explanation:

  • (1) According to the official letter No. 10200531121 from Financial Supervisory Commission, R.O.C. (Taiwan), the Audit Committee should be established in lieu of the Supervisors after the seventeenth tenure of the current Directors and Supervisors ended next year, 2019. It is proposed to amend Article 16 of the Company Act. and to enact Article 16-1. Please refer to Page 34~35 of the Handbook for the 2018 Annual Meeting of Shareholders.

  • (2) This proposal has been approved by the 9th meeting of the seventeenth-term Board of Directors on March 5, 2018.

  • (3) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 559,975,041 votes in total (including electronic votes). 551,583,788 votes (including electronic votes) ratify the motion, accounting to 98.50% of total votes 151,492 votes (including electronic votes) against the motion 5,806,291 votes (including electronic votes) abstained. The motion hereby is accepted as submitted.

IV.Extempore Motions: None

V. Meeting Adjourned

Chairperson:

==> picture [44 x 44] intentionally omitted <==

Recorder:

==> picture [44 x 44] intentionally omitted <==

3

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders U-Ming Marine Transport Corporation

Opinion

We have audited the accompanying consolidated financial statements of U-Ming Marine Transport Corporation and its subsidiaries (the Group), which comprise the consolidated balance sheets as of December 31, 2017 and 2016, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2017 and 2016, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2017. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

4

Impairment of Transportation Equipment

According to IAS 36, the Group should periodically perform impairment assessment on assets. As the nature of the business of the Group pertains to marine transportation, the transportation equipment is material to its financial statements. Also, the estimates and assumptions adopted by the management for the assessment of impairment on the equipment thereof directly impact the recognition of impairment loss in the financial statements. As a result, impairment assessment of the transportation equipment is deemed to be a key audit matter. Impairment assessment of transportation equipment has been included in the critical accounting judgements and key sources of estimation uncertainty, please refer to Note 5 to the financial statements.

The main audit procedures we have performed in respect of the key audit matter stated above were as follows:

  1. We understood and tested the design and implementation of the key controls over the impairment assessment of property, plant and equipment.

  2. We obtained and understood the calculation table of impairment assessment of transportation equipment.

  3. We assessed and consulted with our internal our specialist regarding the reasonableness of accounting estimates used in the impairment assessment, such as the identification of cash-generating units, the confirmation of fair value of transportation equipment by obtaining supporting documents, and the discount rate and future cash flows used in determining the recoverable amount under the discounted cash flow method.

  4. We tested the calculation of impairment loss according to the table provided by the management.

Stage of Completion of Freight Contracts

The Group’s freight revenue is recognized by reference to the stage of completion of the contract. Because making judgements and estimates is required to a certain extent when measuring and calculating stage of completion of freight contracts, and revenue recognition and expression might be affected by the selection and application of calculation methods, the determination of the stage of completion of freight contracts is deemed to be a key audit matter. Stage of completion of freight contracts has been included in the critical accounting judgements and key sources of estimation uncertainty; please refer to Note 5 to the financial statements.

The main audit procedures we have performed in respect of the key audit matter stated above were as follows:

  1. We understood and tested the design and implementation of the key controls over the freight revenue recognition.

  2. We obtained relevant documents and understood the determination of the stage of completion of freight contracts, and we confirmed that the calculation method is appropriate and applied consistently.

  3. We verified the management’s calculation of percentage of voyages and freight revenue by collating the information on actual voyages, entering/departing reports, sailing schedule and freight contracts.

Other Matter

We have also audited the parent company only financial statements of U-Ming Marine Transport Corporation as of and for the years ended December 31, 2017 and 2016 on which we have issued an unmodified opinion.

5

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the supervisors, are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

6

  1. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  2. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2017 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Li-Wen Kuo and Ching-Pin Shih.

Deloitte & Touche Taipei, Taiwan Republic of China

March 5, 2018

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

7

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 7)

Financial assets at fair value through profit or loss - current (Note 8)
Available-for-sale financial assets - current (Notes 9, 25 and 26)
Trade receivables from unrelated parties (Note 11)
Trade receivables from related parties (Notes 11 and 25)
Other receivables (Note 11)
Fuel inventory
Other current assets (Note 25)

Total current assets

NON-CURRENT ASSETS
Available-for-sale financial assets - non-current (Note 9)
Financial assets measured at cost - non-current (Note 10)
Investments accounted for using equity method (Notes 13 and 25)
Property, plant and equipment (Notes 14, 26 and 27)
Intangible assets
Deferred tax assets (Note 21)
Prepayment for equipment (Note 14)
Refundable deposits (Notes 25 and 26)
Long-term receivable - related parties (Notes 13 and 25)
Other non-current assets

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings (Note 15)

Short-term bills payable (Notes 15 and 26)

Financial liabilities at fair value through profit or loss - current (Note 8)

Trade payables (Note 25)

Other payables (Note 17)

Current tax liabilities (Note 21)

Current portion of long-term borrowings and bonds payable (Notes 15, 16 and 26)

Other current liabilities (Note 25)


Total current liabilities


NON-CURRENT LIABILITIES

Bank loans (Notes 15 and 26)

Deferred tax liabilities (Note 21)

Deferred revenue - non-current

Net defined benefit liabilities - non-current (Note 18)


Total non-current liabilities


Total liabilities


EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 19)

Common share capital

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity


Total equity


TOTAL
2017
Amount
%
$ 10,528,550 20
147,982
-
6,482,215 12
489,217
1
62,388
-
652,469
1
422,490
1

166,094

-


18,951,405
35

-
-
892,943
2
2,504,503
5
30,217,912 56
879
-
34,465
-
342,042
1
109,706
-
819,523
1

22,827

-


34,944,800
65

$ 53,896,205
100

$ 5,985,000 11

2,598,642
5

154,238
-

131,536
-

905,443
2

104,532
-

3,370,445
6

211,961

1



13,461,797
25



18,022,116 34

178,726
-

189,459
-

203,897

-



18,594,198
34



32,055,995
59



8,450,557
16


115,135

-


6,426,656 12

-
-

8,848,816
17


15,275,472
29


(2,000,954)
(4)



21,840,210
41


$ 53,896,205
100
2016





















































































Amount
%
$ 13,540,718 23

237,569
1

8,250,475 14

331,103
1

54,545
-

171,096
-

261,993
1

184,423

-

23,031,922
40

134
-

892,943
1

2,447,985
4

28,315,931 49

-
-

36,226
-

2,390,657
4

98,973
-

894,230
2

-

-

35,077,079
60
$ 58,109,001
100
$ 3,100,000
5

2,357,157
4

119,978
-

199,243
1

661,745
1

103,920
-

5,132,241
9

153,307

-

11,827,591
20

20,839,714 36

401,639
1

231,413
-

258,163

1

21,730,929
38

33,558,520
58

8,450,557
14

115,140

-

7,060,448 12

337,186
1

7,519,741
13

14,917,375
26

1,067,409

2

24,550,481
42
$ 58,109,001
100

The accompanying notes are an integral part of the consolidated financial statements.

8

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2017 AND 2016 (In Thousands of U.S. Dollars, Note 6)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 7)

Financial assets at fair value through profit or loss - current (Note 8)
Available-for-sale financial assets - current (Notes 9, 25 and 26)
Trade receivables from unrelated parties (Note 11)
Trade receivables from related parties (Notes 11 and 25)
Other receivables (Note 11)
Fuel inventory
Other current assets (Note 25)

Total current assets

NON-CURRENT ASSETS
Available-for-sale financial assets - non-current (Note 9)
Financial assets measured at cost - non-current (Note 10)
Investments accounted for using equity method (Notes 13 and 25)
Property, plant and equipment (Notes 14, 26 and 27)
Intangible assets
Deferred tax assets (Note 21)
Prepayment for equipment (Note 14)
Refundable deposits (Notes 25 and 26)
Long-term receivable - related parties (Notes 13 and 25)
Other non-current assets

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings (Note 15)

Short-term bills payable (Notes 15 and 26)

Financial liabilities at fair value through profit or loss - current (Note 8)

Trade payables (Note 25)

Other payables (Note 17)

Current tax liabilities (Note 21)

Current portion of long-term borrowings and bonds payable (Notes 15, 16 and 26)

Other current liabilities (Note 25)


Total current liabilities


NON-CURRENT LIABILITIES

Bank loans (Notes 15 and 26)

Deferred tax liabilities (Note 21)

Deferred revenue - non-current

Net defined benefit liabilities - non-current (Note 18)


Total non-current liabilities


Total liabilities


EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 19)

Common share capital

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity


Total equity


TOTAL
2017
Amount
%
$ 353,782
20
4,973
-
217,816
12
16,439
1
2,096
-
21,924
1
14,197
1

5,581

-


636,808
35

-
-
30,005
2
84,157
5
1,015,387
56
30
-
1,158
-
11,493
1
3,686
-
27,538
1

766

-


1,174,220
65

$ 1,811,028
100

$ 201,109
11

87,320
5

5,183
-

4,420
-

30,425
2

3,513
-

113,254
6

7,121

1



452,345
25



605,582
34

6,006
-

6,366
-

6,851

-



624,805
34



1,077,150
59



283,957
16


3,869

-


215,949
12

-
-

297,340
17


513,289
29


(67,237)
(4)



733,878
41


$ 1,811,028
100
2016





















































































Amount
%
$ 419,867
23

7,366
1

255,829
14

10,267
1

1,691
-

5,305
-

8,124
1

5,719

-

714,168
40

4
-

27,688
1

75,907
4

878,013
49

-
-

1,123
-

74,129
4

3,069
-

27,728
2

-

-

1,087,661
60
$ 1,801,829
100
$ 96,124
5

73,090
4

3,720
-

6,178
1

20,519
1

3,222
-

159,139
9

4,755

-

366,747
20

646,193
36

12,454
1

7,175
-

8,005

1

673,827
38

1,040,574
58

262,033
14

3,570

-

218,929
12

10,455
1

233,170
13

462,554
26

33,098

2

761,255
42
$ 1,801,829
100

The accompanying notes are an integral part of the consolidated financial statements.

9

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings/Losses Per Share)

OPERATING REVENUE (Note 27)
Freight revenue (Note 25)

Other operating revenue (Notes 9 and 20)

Total operating revenue
OPERATING COSTS
Freight cost (Notes 20 and 25)

GROSS PROFIT (LOSS)
OPERATING EXPENSES (Notes 20 and 25)

PROFIT (LOSS) FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Financial costs (Note 20)
Interest income
Dividend income
Other income (Note 25)
Net gain on foreign currency exchange (Notes 20
and 29)
Other losses
Loss on disposal of property, plant and equipment,
net
Gain (loss) on sale of investments, net (Note 25)
Valuation loss on financial instruments, net
Impairment loss (Note 9)
Share of the profit or loss of associates and joint
ventures (Note 13)

Total non-operating income and expenses

PROFIT (LOSS) BEFORE INCOME TAX
INCOME TAX (BENEFIT) EXPENSE (Note 21)

NET PROFIT (LOSS) FOR THE YEAR
2017
Amount
%
$ 8,285,385
97

215,940

3

8,501,325
100

7,724,280
91

777,045
9

316,027

3


461,018

6

(548,379) (6)
235,651
3
125,303
1
18,894
-
794,145
9
(17,697)
-
(106)
-
(299,152) (4)
(103,900) (1)
(4,900)
-

150,537

2


350,396

4

811,414
10

(188,106)
(2)


999,520
12
2016





























Amount
%
$ 6,391,062
98
126,335

2

6,517,397
100
6,716,524
103

(199,127) (3)
267,862

4
(466,989)
(7)

(535,133) (8)

248,866
4

150,878
2

25,209
-

121,243
2

(7,340)
-

(215,258) (3)

257,322
4

(357,916) (6)

(24,673)
-
(49,377)
(1)
(386,179)
(6)

(853,168) (13)
25,186

1
(878,354)
(14)
(Continued)

10

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings/Losses Per Share)

OTHER COMPREHENSIVE LOSS
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Note 18)
Share of the other comprehensive loss of
associates using the equity method
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations

Unrealized gain (loss) on available-for-sale
financial assets
Share of the other comprehensive loss of
associates using the equity method

Other comprehensive loss for the year, net of
income tax

TOTAL COMPREHENSIVE LOSS FOR THE YEAR
NET PROFIT (LOSS) ATTRIBUTABLE TO:
Owners of the Company

TOTAL COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Company

EARNINGS (LOSSES) PER SHARE (Note 22)
Basic
Diluted
2017
Amount
%
$ (4,671)
-
(12,444) (1)
(3,584,374) (42)
623,152
7

(107,141)
(1)

(3,085,478)
(37)

$ (2,085,958)
(25)

$ 999,520
12

$ (2,085,958)
(25)

$ 1.18
$ 1.18
2016














Amount
%
$ (8,484)
-

(320)
-

(931,291) (14)

(364,282) (6)
(7,186)

-
(1,311,563)
(20)
$ (2,189,917)
(34)
$ (878,354)
(13)
$ (2,189,917)
(34)
$ (1.04)
$ (1.04)




The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

11

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of U.S. Dollars, Except Earnings/Losses Per Share, Note 6)

OPERATING REVENUE (Note 27)
Freight revenue (Note 25)

Other operating revenue (Notes 9 and 20)

Total operating revenue
OPERATING COSTS
Freight cost (Notes 20 and 25)

GROSS PROFIT (LOSS)
OPERATING EXPENSES (Notes 20 and 25)

PROFIT (LOSS) FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Financial costs (Note 20)
Interest income
Dividend income
Other income (Note 25)
Net gain on foreign currency exchange (Notes 20
and 29)
Other losses
Loss on disposal of property, plant and equipment,
net
Gain (loss) on sale of investments, net (Note 25)
Valuation loss on financial instruments, net
Impairment loss (Note 9)
Share of the profit or loss of associates and joint
ventures (Note 13)

Total non-operating income and expenses

PROFIT (LOSS) BEFORE INCOME TAX
INCOME TAX (BENEFIT) EXPENSE (Note 21)

NET PROFIT (LOSS) FOR THE YEAR
2017
Amount
%
$ 278,407
97

7,256

3

285,663
100

259,552
91

26,111
9

10,619

3


15,492

6

(18,427)
(6)
7,918
3
4,210
1
635
-
26,685
9
(594)
-
(4)
-
(10,052)
(4)
(3,491)
(1)
(165)
-

5,058

2


11,773

4

27,265
10

(6,321)
(2)


33,586
12
2016





























Amount
%
$ 198,172
98

3,917

2

202,089
100

208,264
103

(6,175)
(3)

8,306

4

(14,481)
(7)

(16,593)
(8)

7,717
4

4,678
2

782
-

3,759
2

(227)
-

(6,675)
(3)

7,979
4

(11,098)
(6)

(765)
-

(1,531)
(1)

(11,974)
(6)

(26,455)
(13)

781

1

(27,236)
(14)
(Continued)

12

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of U.S. Dollars, Except Earnings/Losses Per Share, Note 6)

OTHER COMPREHENSIVE LOSS
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Note 18)
Share of the other comprehensive loss of
associates using the equity method
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations

Unrealized gain (loss) on available-for-sale
financial assets
Share of the other comprehensive loss of
associates using the equity method

Other comprehensive loss for the year, net of
income tax

TOTAL COMPREHENSIVE LOSS FOR THE YEAR
NET PROFIT (LOSS) ATTRIBUTABLE TO:
Owners of the Company

TOTAL COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Company

EARNINGS (LOSSES) PER SHARE (Note 22)
Basic
Diluted
2017
Amount
%
$ (157)
-
(418)
(1)
(120,443)
(42)
20,939
7

(3,600)
(1)

(103,679)
(37)

$ (70,093)
(25)

$ 33,586
12

$ (70,093)
(25)

$ 0.04
$ 0.04
2016














Amount
%
$ (263)
-

(10)
-

(28,877)
(14)

(11,296)
(6)

(223)

-

(40,669)
(20)
$ (67,905)
(34)
$ (27,236)
(13)
$ (67,905)
(34)
$ (0.03)
$ (0.03)




The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

13

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2016
$ 8,580,167
$ 225,410

Appropriation of 2015 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
(29 )
Net loss for the year ended December 31, 2016
-
-
Other comprehensive income for the year ended December 31, 2016, net
of income tax

-

-

Total comprehensive income for the year ended December 31, 2016

-

-

Cancelation of treasury shares
(129,610 )
(110,232 )
Dividends claimed after over five years by stockholders

-

(9)

BALANCE AT DECEMBER 31, 2016
8,450,557
115,140
Appropriation of 2016 earnings
Cash dividends distributed from legal reserve
-
-
Reversal of special reserve
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
2
Net profit for the year ended December 31, 2017
-
-
Other comprehensive income for the year ended December 31, 2017, net
of income tax

-

-

Total comprehensive income for the year ended December 31, 2017

-

-

Dividends claimed after over five years by stockholders

-

(7)

BALANCE AT DECEMBER 31, 2017
$ 8,450,557
$ 115,135
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 6,978,008
$ 337,186
$ 9,573,288

82,440
-
(82,440 )
-
-
(845,056 )
-
-
(1,362 )
-
-
(878,354 )

-

-

(8,484)


-

-

(886,838)

-
-
(237,851 )

-

-

-

7,060,448
337,186
7,519,741
(633,792 )
-
-
-
(337,186 )
337,186
-
-
9,484
-
-
999,520

-

-

(17,115)


-

-

982,405


-

-

-

$ 6,426,656
$ -
$ 8,848,816
Other Equity Total
Treasury Shares
$ 2,370,488
$ (477,693 )

-
-
-
-
-
-
-
-

(1,303,079)

-


(1,303,079)

-

-
477,693

-

-

1,067,409
-
-
-
-
-
-
-
-
-

(3,068,363)

-


(3,068,363)

-


-

-

$ (2,000,954)
$ -
Total Equity
$ 27,586,854
-
(845,056 )
(1,391 )
(878,354 )

(1,311,563)

(2,189,917)
-

(9)
24,550,481
(633,792 )
-
9,486
999,520

(3,085,478)

(2,085,958)

(7)
$ 21,840,210








Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Operations
Assets
$ 1,905,051
$ 465,034

-
-
-
-
-
-
-
-

(904,708)

(398,105)


(904,708)

(398,105)

-
-

-

-

1,000,343
66,929
-
-
-
-
-
-
-
-

(3,693,524)

625,165


(3,693,524)

625,165


-

-

$ (2,693,181)
$ 692,094
Gain on
Property
Revaluation
$ 453

-
-
-
-

(320)


(320)

-

-

133
-
-
-
-

-


-


-

$ 133
Cash Flow
Hedges
$ (50 )

-
-
-
-

54


54

-

-

4
-
-
-
-

(4)


(4)


-

$ -








The accompanying notes are an integral part of the consolidated financial statements.

14

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of U.S. Dollars, Note 6)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2016
$ 261,391
$ 6,867
Appropriation of 2015 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
-
Net loss for the year ended December 31, 2016
-
-
Other comprehensive income for the year ended December 31, 2016, net
of income tax

-

-
Total comprehensive income for the year ended December 31, 2016

-

-
Cancelation of treasury shares
(4,019 )
(3,418 )
Dividends claimed after over five years by stockholders
-
-
Changes in translation adjustments

4,661

121
BALANCE AT DECEMBER 31, 2016
262,033
3,570
Appropriation of 2016 earnings
Cash dividends distributed from legal reserve
-
-
Reversal of special reserve
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
-
Net profit for the year ended December 31, 2017
-
-
Other comprehensive income for the year ended December 31, 2017, net
of income tax

-

-
Total comprehensive income for the year ended December 31, 2017

-

-
Dividends claimed after over five years by stockholders
-
-
Changes in translation adjustments

21,924

299
BALANCE AT DECEMBER 31, 2017
$ 283,957
$ 3,869
Retained Earnings
Unappropriated

Legal Reserve
Special Reserve
Earnings
$ 212,582
$ 10,272
$ 291,646
2,556
-
(2,556 )
-
-
(26,203 )
-
-
(42 )
-
-
(27,236 )

-

-

(263)

-

-

(27,499)
-
-
(7,375 )
-
-
-

3,791

183

5,199
218,929
10,455
233,170
(21,297 )
-
-
-
(11,330 )
11,330
-
-
319
-
-
33,586

-

-

(575)

-

-

33,011
-
-
-

18,317

875

19,510
$ 215,949
$ -
$ 297,340
Other Equity Total
Treasury Shares
Total Equity
$ 72,216
$ (14,552 )
$ 840,422
-
-
-
-
-
(26,203 )
-
-
(42 )
-
-
(27,236 )

(40,406)

-

(40,669)

(40,406)

-

(67,905)
-
14,812
-
-
-
-

1,288

(260)

14,983
33,098
-
761,255
-
-
(21,297 )
-
-
-
-
-
319
-
-
33,586
(103,104)

-
(103,679)
(103,104)

-

(70,093)
-
-
-

2,769

-

63,694
$ (67,237)
$ -
$ 733,878
Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Gain on

Foreign
sale Financial
Property
Operations
Assets
Revaluation
$ 58,037
$ 14,167
$ 14

-
-
-
-
-
-
-
-
-
-
-
-

(28,054)

(12,344)

(10)


(28,054)

(12,344)

(10)

-
-
-
-
-
-

1,036

252

-

31,019
2,075
4
-
-
-
-
-
-
-
-
-
-
-
-
(124,111)

21,007

-

(124,111)

21,007

-

-
-
-

2,595

174

-

$ (90,497)
$ 23,256
$ 4
Cash Flow
Hedges
$ (2 )

-
-
-
-

2


2

-
-

-

-
-
-
-
-

-


-

-

-

$ -

The accompanying notes are an integral part of the consolidated financial statements.

15

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Recognition (reversal) of provision for doubtful accounts
Net loss on financial assets and liabilities at fair value through profit
or loss
Finance costs
Interest income
Dividend income
Share of the profit of associates and joint ventures
Loss on disposal of property, plant and equipment, net
(Gain) loss on disposal of investment, net
Loss on disposal of associates and joint ventures
Impairment loss recognized on available-for-sale financial assets
Net gain on foreign currency exchange
Other non-cash items
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of available-for-sale financial assets
Proceeds on sale of available-for-sale financial assets
Acquisition of associates
Purchase of property, plant and equipment
Proceeds from disposal of property, plant and equipment
(Increase) decrease in refundable deposits
Increase in financing provided - related parties
Payment for intangible assets
2017
$ 811,414
2,301,321
41
4,742
103,900
548,379
(235,651)
(263,480)
(150,537)
106
(266,784)
1
8,643
(938,003)
(24,631)
23,187
(166,954)
31,941
(160,497)
18,329
(67,707)
240,193
58,654

(58,937)

1,817,670
242,189
263,480
(537,086)

(32,434)


1,753,819

(1,013,012)
2,869,980
(502)
(366,851)
-
(11,356)
(16,129)
(920)
2016
$ (853,168)

2,249,488

-

(1,191)

357,916

535,133

(248,866)

(301,374)

49,377

215,258

24,161

-

24,673

(278,526)

(26,113)

355,612

48,562

(16,337)

53,148

65,002

104,437

(121,760)

(133,490)

(89,712)

2,012,230

214,976

301,374

(538,293)

(100,597)

1,889,690

(18,351)

-

(480,000)

(208,475)

726,667

8,038

(75,496)

-
(Continued)

16

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

Increase in other non-current assets

Increase in prepayment for equipment
Other dividends received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds (repayments) of short-term borrowings
Proceeds (repayments) from short-term bills payable
Repayment of bond payables
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2017
$ (22,827)
(4,132,450)

809


(2,693,258)

1,585,000
241,000
(1,000,000)
8,527,244
(9,812,674)

(633,799)


(1,093,229)


(979,500)

(3,012,168)

13,540,718

$ 10,528,550
2016
$ -

(1,689,932)

-

(1,737,549)

(4,530,000)

(37,500)

(1,000,000)

11,849,200

(8,126,618)

(845,065)

(2,689,983)

(297,312)

(2,835,154)

16,375,872
$ 13,540,718

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

17

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of U.S. Dollars, Note 6)

CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Recognition (reversal) of provision for doubtful accounts
Net loss on financial assets and liabilities at fair value through profit
or loss
Finance costs
Interest income
Dividend income
Share of the profit of associates and joint ventures
Loss on disposal of property, plant and equipment, net
(Gain) loss on disposal of investment, net
Impairment loss recognized on available-for-sale financial assets
Net gain on foreign currency exchange
Other non-cash items
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of available-for-sale financial assets
Proceeds on sale of available-for-sale financial assets
Acquisition of associates
Purchase of property, plant and equipment
Proceeds from disposal of property, plant and equipment
(Increase) decrease in refundable deposits
Increase in financing provided - related parties
Payment for intangible assets
Increase in other non-current assets
2017
$ 27,265

77,329
1
159
3,491
18,427
(7,918)
(8,853)
(5,058)
4
(8,965)
290
(31,519)
(828)
779
(5,610)
1,073
(5,393)
616
(2,275)
8,071
1,971
(1,980)

61,077
8,138
8,853
(18,047)
(1,090)

58,931

(34,039)
96,438
(17)
(12,327)
-
(382)
(542)
(31)
(767)
2016
$ (26,455)
69,752
-
(37)
11,098
16,593
(7,717)
(9,345)
1,531
6,675
749
765
(8,636)
(810)
11,027
1,506
(507)
1,648
2,016
3,238
(3,776)
(4,139)

(2,782)
62,394
6,666
9,345
(16,691)

(3,119)

58,595
(569)
-
(14,884)
(6,464)
22,532
249
(2,341)
-
-
(Continued)

18

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of U.S. Dollars, Note 6)

Increase in prepayment for equipment

Other dividends received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds (repayments) of short-term borrowings
Proceeds (repayments) from short-term bills payable
Repayment of bond payables
Proceeds from long-term borrowings
Repayments of long-term borrowings

Dividends paid to owners of the Company

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2017
$ (138,859)

27

(90,499)

53,259

8,098
(33,602)
286,534
(329,727)

(21,297)

(36,735)

2,218

(66,085)
419,867

$ 353,782
2016
$ (52,401)

-

(53,878)
(140,465)
(1,163)
(31,008)
367,416
(251,988)

(26,203)

(83,411)

(323)
(79,017)

498,884
$ 419,867

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

19

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL BALANCE SHEETS DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash

Financial assets at fair value through profit or loss - current
Available-for-sale financial assets - current
Trade receivables from unrelated parties
Trade receivables from related parties
Other receivables
Fuel inventory
Other current assets

Total current assets

NON-CURRENT ASSETS
Financial assets measured at cost - non-current
Investments accounted for using equity method
Property, plant and equipment
Intangible assets
Deferred tax assets
Prepayment for equipment
Refundable deposits
Other non-current assets

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings

Short-term bills payable

Financial liabilities at fair value through profit or loss - current

Trade payables

Other payables from unrelated parties

Other payables from related parties

Current tax liabilities

Current portion of long-term borrowings and bonds payable

Other current liabilities


Total current liabilities


NON-CURRENT LIABILITIES

Bank loans

Deferred tax liabilities

Net defined benefit liabilities - non-current


Total non-current liabilities


Total liabilities


EQUITY

Common share capital

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity


Total equity


TOTAL
2017 %

-

-

4

-

-

-

-

-


4


1
93

2

-

-

-

-

-

96

100

12

5

-

-

1
21

-

2

-

41

15

1

-

16

57

17


-

13

-
17

30

(4)

43

100
2016









































Amount
$ 17,660
-
1,626,942
22,618
40,200
39,032
25,284

61,876


1,833,612

344,296
47,155,049
933,858
879
34,465
5,159
48,542

22,827


48,545,075

$ 50,378,687

$ 5,985,000

2,598,642

110,559

34,902

358,923

10,726,224

103,518

835,000

20,132



20,772,900



7,444,288

178,726

142,563



7,765,577



28,538,477



8,450,557


115,135


6,426,656

-

8,848,816


15,275,472


(2,000,954)



21,840,210


$ 50,378,687










































Amount
%
$ 20,190
-

177,265
-

1,493,193
3

11,016
-

41,500
-

78,207
-

15,622
-

85,619

-

1,922,612

3

344,296
1

52,499,295 94

978,474
2

-
-

36,226
-

2,970
-

33,533
-

-

-

53,894,794
97
$ 55,817,406
100
$ 3,100,000
6

2,298,194
4

-
-

45,888
-

330,737
1

12,494,906 22

103,518
-

2,992,704
5

23,900

-

21,389,847
38

9,304,281 17

401,639
1

171,158

-

9,877,078
18

31,266,925
56

8,450,557
15

115,140

-

7,060,448 13

337,186
1

7,519,741
13

14,917,375
27

1,067,409

2

24,550,481
44
$ 55,817,406
100

20

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

FREIGHT REVENUE

FREIGHT COSTS

GROSS PROFIT
OPERATING EXPENSES

LOSS FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Financial costs
Share of the profit or loss of subsidiaries, associates
and joint ventures
Interest income
Dividend income
Other income
Gain on disposal of property, plant and equipment,
net
Gain (loss) on sale of investments, net
Net gain on foreign currency exchange
Other losses
Valuation loss on financial instruments, net

Total non-operating income and expenses

PROFIT (LOSS) BEFORE INCOME TAX
INCOME TAX EXPENSE (BENEFIT)

NET PROFIT (LOSS) FOR THE YEAR
2017 %
100
89

11
23

(12)

(41)
109
-
13
3
-
(57)
108
(1)
(33)

101

89
(25)

114
2016







Amount
$ 878,369


781,243

97,126


207,242


(110,116)

(361,984)
960,445

378
117,068

22,560
-
(499,003)
946,040

(9,196)

(287,824)


888,484

778,368


(221,152)


999,520


















Amount
%
$ 1,190,126
100

1,088,884
92

101,242
8

188,395
16

(87,153)
(8)

(351,264) (29)

(604,153) (51)

292
-

139,956
12

34,063
3

978
-

299,477
25

123,193
10

(7,486)
-

( 424,046)
(36)

(788,990)
(66)

(876,143) (74)

2,211

-

(878,354)
(74)
(Continued)

21

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans

Share of the other comprehensive income of
subsidiaries, associates and joint ventures using
the equity method
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations

Unrealized loss on available-for-sale financial
assets
Share of the other comprehensive income of
subsidiaries, associates and joint ventures using
the equity method

Other comprehensive income (loss) for the year,
net of income tax

TOTAL COMPREHENSIVE INCOME (LOSS) FOR
THE YEAR

EARNINGS (LOSSES) PER SHARE
Basic
Diluted
2017 %
(2)

-
(408)
15
44

(351)

(237)
2016




Amount
$ (13,200)
(3,915)
(3,585,151)
133,749


383,039

(3,085,478)

$ (2,085,958)

$ 1.18
$ 1.18






Amount
%
$ (7,219) (1)

(1,585)
-

(932,060) (78)

(84,784) (7)

(285,915)
(24)
(1,311,563)
(110)
$ (2,189,917)
(184)
$ (1.04)
$ (1.04)
(Concluded)




22

U-MING MARINE TRANSPORT CORPORATION INDIVIDUAL STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2016
8,580,167
225,410
Appropriation of 2015 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
(29 )
Net loss for the year ended December 31, 2016
-
-
Other comprehensive income for the year ended December 31, 2016, net
of income tax

-

-

Total comprehensive income for the year ended December 31, 2016

-

-

Cancelation of treasury shares
(129,610 )
(110,232 )
Dividends claimed after over five years by stockholders

-

(9)

BALANCE AT DECEMBER 31, 2016
8,450,557
115,140
Appropriation of 2016 earnings
Cash dividends distributed from legal reserve
-
-
Reversal of special reserve
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
2
Net loss for the year ended December 31, 2017
-
-
Other comprehensive income for the year ended December 31, 2017, net
of income tax

-

-

Total comprehensive income for the year ended December 31, 2017

-

-

Dividends claimed after over five years by stockholders

-

(7)

BALANCE AT DECEMBER 31, 2017
$ 8,450,557
$ 115,135
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
6,978,008
337,186
9,573,288
82,440
-
(82,440 )
-
-
(845,056 )
-
-
(1,362 )
-
-
(878,354 )

-

-

(8,484)


-

-

(886,838)

-
-
(237,851 )

-

-

-

7,060,448
337,186
7,519,741
(633,792)
-
-
-
(337,186)
337,186
-
-
9,484
-
-
999,520

-

-

(17,115)


-

-

982,405


-

-

-

$ 6,426,656
$ -
$ 8,848,816
Other Equity Total
Treasury Shares
2,370,488
(477,693 )
-
-
-
-
-
-
-
-

(1,303,079)

-


(1,303,079)

-

-
477,693

-

-

1,067,409
-
-
-
-
-
-
-
-
-

(3,068,363)

-


(3,068,363)

-


-

-

$ (2,000,954)
$ -
Total Equity
27,586,854
-
(845,056 )
(1,391 )
(878,354 )

(1,311,563)

(2,189,917)
-

(9)
24,550,481
(633,792)
-
9,486
999,520

(3,085,478)

(2,085,958)

(7)
$ 21,840,210







Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Operations
Assets
1,905,051
465,034
-
-
-
-
-
-
-
-

(904,708)

(398,105)


(904,708)

(398,105)

-
-

-

-

1,000,343
66,929
-
-
-
-
-
-
-
-

(3,693,524)

625,165


(3,693,524)

625,165


-

-

$ (2,693,181)
$ 692,094
Revaluation
Increment
453
-
-
-
-

(320)


(320)

-

-

133
-
-
-
-

-


-


-

$ 133
Cash Flow
Hedges
(50 )
-
-
-
-

54


54

-

-

4
-
-
-
-

(4)


(4)


-

$ -







23

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Net loss on financial assets and liabilities at fair value through profit
or loss
Finance costs
Interest income
Dividend income
Share of the profit or loss of subsidiaries, associates and joint
ventures
Gain on disposal of property, plant and equipment, net
Unrealized gain on foreign currency exchange
Changes in operating assets and liabilities
Trade receivables
Other receivables
Fuel inventory
Other current assets
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash (used in) generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash used in operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of associates
Purchase of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in refundable deposits
Payment for intangible assets
Increase in other non-current assets
Increase in prepayment for equipment
Dividend received from subsidiaries

Net cash generated from investing activities
2017
$ 778,368
115,875
41
287,824
361,984
(378)
(117,068)
(960,445)
-
(963,097)
(10,302)
39,453
(9,662)
23,743
(10,986)
29,467
(3,768)

(41,795)

(480,746)
100
117,068
(357,046)

-


(720,624)

-
(68,053)
-
(15,009)
(920)
(22,827)
(5,395)

3,108,150


2,995,946
2016
$ (876,143)

193,256

-

424,046

351,264

(292)

(139,956)

604,153

(978)

(247,220)

44,464

(23,758)

8,080

(365)

9,539

(30,669)

(301)

(62,575)

252,545

89

139,956

(354,869)

(77,888)

(40,167)

(480,000)

(59,894)

115,233

(8,600)

-

-

(2,970)

3,325,751

2,889,520
(Continued)

24

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds (repayments) of short-term borrowings

Proceeds from short-term bills payable
Repayment of bond payables
Proceeds from long-term borrowings
Repayments of long-term borrowings
Decrease in other payables from related parties
Dividends paid

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2017
$ 1,585,000
300,000
(1,000,000)
5,959,000
(7,684,000)
(803,520)

(633,799)


(2,277,319)


(533)

(2,530)

20,190

$ 17,660
2016
$ (4,530,000)

50,000

(1,000,000)
10,750,000

(5,880,000)

(1,386,750)

(845,065)

(2,841,815)

(31)

7,507

12,683
$ 20,190

(Concluded)

25

Amendments Table of “Articles of Incorporation”

No. After amendment Before amendment Remark
Article 16






















The Company has 9~13 directors
and 3 supervisors who are
competent shareholders elected in
the shareholders’ meeting. The
total order shares of the Company
held by all directors and
supervisors are to be processed in
accordance with the “Rules and
Review Procedures for Director
and Supervisor Share Ownership
Ratios at Public Companies.”
The number of directors referred to

The Company has 9~13 directors
and 3 supervisors who are
competent shareholders elected in
the shareholders’ meeting. The
total order shares of the Company
held by all directors and
supervisors are to be processed in
accordance with the “Rules and
Review Procedures for Director
and Supervisor Share Ownership
Ratios at Public Companies.”
The number of directors referred to




In accordance with
Article 14-4 of the
Securities and
Exchange Act and the
official letter No.
10200531121 from
Financial Supervisory
Commission, R.O.C.
(Taiwan), the Audit
Committee should be
established in lieu of
the Supervisors after
the seventeenth tenure
of the current
Directors and
Supervisors ended
next year, 2019. It is
proposed to amend
Article 16 of the
Company Act. and to
enact Article 16-1.
above shall include at least three
independent directors.
Directors and supervisors are
elected among the shareholders by
nomination system in accordance
with Article 192-1 of the Company
Act. Votes casted for the election of
independent directors,
non-independent directors, and
supervisors are counted and elected
separately.



above shall include at least two
independent directors that is not
less than one fifth of the board of
directors.
Directors and supervisors are
elected among the shareholders by
nomination system in accordance
with Article 192-1 of the Company
Act. Votes casted for the election of
independent directors,
non-independent directors, and
supervisors are counted and elected
separately.
Article 16-1 Pursuant to Article 14-4 of the
Securities and Exchange Act, the
Company will establish an Audit
Committee. The Audit Committee



shall make up of the entire number


of independent directors, and it is
responsible of executing powers
relegated to Supervisors by the
Company Act, Securities and
Exchange Act and other laws and
regulations. The Supervisors will
cease to function and be ipso facto

dismissed on the date of
instituting of the Audit
Committee. The organizing
members, exercise of powers and
other matters to be abided by the
Audit Committee shall follow
related laws, regulations or rules
or regulation of the Company. The

organization regulations of the

26

Audit Committee shall be adopted
by the Board of Director.
Article 29 The Articles of Incorporation of
the Corporation are stipulated on
the 22nd day of June 1968 and
after resolution was obtained in the
stockholders’ regular meeting, it
was submitted to the competent
authority for approval and became
effective on the same day.
Subsequent amendment to these
Articles of Incorporation shall
become effective after being
passed at the stockholders’
meeting.
(Omitted)
The forty-sixth revision was in
June 8th 2016.
The forty-seventh revision was in
June 6th 2018.


The Articles of Incorporation of
the Corporation are stipulated on
the 22nd day of June 1968 and
after resolution was obtained in the
stockholders’ regular meeting, it
was submitted to the competent
authority for approval and became
effective on the same day.
Subsequent amendment to these
Articles of Incorporation shall
become effective after being
passed at the stockholders’
meeting.
(Omitted)
The forty-sixth revision was in
June 8th 2016.

27