Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

U-MING AGM Information 2017

Jul 19, 2017

52160_rns_2017-07-19_56ca7eec-88a3-4f04-b830-3898a858e750.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [35 x 35] intentionally omitted <==

U-MING MARINE TRANSPORT CORP.

Minutes of 2017 Shareholders’ Meeting

Time: 9:00 a.m., June 13, 2017

Place: Taipei Hero House’s Auditorium (No. 20, Changsha Street, Section 1, Taipei, Taiwan)

Total number of outstanding shares: 845,055,712 shares

Total shares represented by presence of shareholders: 504,933,441 shares (59.75%) Attendee Directors: HSU Shu-Tong

CHANG Tsai-Hsiung LEE Kun-Yen ONG Choo Kiat CHU Shao-Hua (Independent Director) LIU Chorng-Jian (Independent Director)

Attendee Supervisors: CHANG Tzu-Pong, HSU Shu-Ping

Chairman: HSU Shu-Tong, Chairman of the Board of Directors Recorder: Alex Chen

Important Resolutions

I. Matters To Be Reported

1. 2016 Business Report

2. 2016 Financial Statements

3. Supervisor’s Review Report on the 2016 Financial Statements

II. Matters To Be Ratified

1. The 2016 Business Report and Financial Statements

Explanation:

  • (1) The supervisor’s review report is hereby issued after reviewing the 2016 financial statements (including the business report and the independent auditor’s report issued by CPA Li-Wen Kuo and CPA Ching-Pin Shih of Deloitte & Touche; please refer to the attachment) without any nonconformity identified.

  • (2) Please approve.

Resolved that:

Shareholders who are present represented 504,933,441 votes in total (including electronic votes). 497,002,596 votes (including electronic votes) ratify the motion, accounting to 98.43% of total votes;100,203 votes (including electronic votes) against the motion;5,592,868 votes (including electronic votes) abstained. The motion is ratified.

1

2. The proposal for 2016 Deficit Compensation

Explanation:

  • (1) Please refer to the 2016 Deficit Compensation proposed in accordancewith Article 27 of the Company’s Articles of Incorporation as follows:
NT$
Unappropriated retained earnings of previous year 8,645,793,038
Less: Investment adjusted retained earnings by using
equity method (1,361,953)
Less: 2016 actuarial gain & losses appropriated
retained earnings (8,484,726)
Less: Retired treasury stock debit to retained earnings (237,851,824)
Adjusted unappropriated retained earnings 8,398,094,535
Less: 2016 net losses (878,353,346)
Add: reversal of special reserve by self-appropriated 337,185,643
Unappropriated retained earnings after offsetting
deficits 7,856,926,832
  • (2) Please approve.

Resolved that:

Shareholders who are present represented 504,933,441 votes in total (including electronic votes). 497,579,125 votes (including electronic votes) ratify the motion, accounting to 98.54% of total votes;175,674 votes (including electronic votes) against the motion;4,940,868 votes (including electronic votes) abstained. The motion is ratified.

III. Matters to Be Discussed

1. To approve the proposal for distribution by cash from legal reserve

Explanation:

  • (1) In accordance with article 241 of the Company Act, “Where a company incurs no loss, it may, pursuant to a resolution to be adopted by a shareholders' meeting as required in the preceding Article, distribute its legal reserve and the following capital reserve, in whole or in part, by issuing new shares which shall be distributable as dividend shares to its original shareholders in proportion to the number of shares being held by each of them or by cash; where legal reserve is distributed by issuing new shares or by cash, only the portion of legal reserve which exceeds 25 percent of the paid-in capital may be distributed.”

2

  • (2) It is proposed to distribute legal reserve, NT$633,791,784, by cash, which is NT$0.75 per share.

  • (3) Upon the approval of the annual meeting of shareholders, it is proposed that the Board be authorized to resolve to adjust the amount per share based on the actual shares outstanding number on the dividend date for the legal reserve distribution by cash if there is an amendment of the number of shares outstanding before the date. The distribution of earnings is calculated to the dollar (round up to the dollar). The total amount of the odd shares will be booked as the other income of the Company. It is proposed that the Board authorized the Chairman to fix the record date of ex-cash dividend after the approved by the year 2017 annual shareholders’ meeting.

  • (4) The legal reserve distribution will be distributed from the reserve during 1998 to 2009, and then from the reserve after 2010 if insufficient.

Resolved that:

Shareholders who are present represented 504,933,441 votes in total (including electronic votes). 497,668,405 votes (including electronic votes) ratify the motion, accounting to 98.56% of total votes;124,710 votes (including electronic votes) against the motion;4,902,552 votes (including electronic votes) abstained. The motion hereby is accepted as submitted.

2. To approve the amendment to the company bylaws on “Procedures for the Acquisition and Disposal of Assets”

Explanation:

  • (1) According to official letter No. 1060001296 from Financial Supervisory Commission R.O.C.(Taiwan), it is proposed to amend the Company’s “Procedures for the acquisition and disposal of assets”. (Please refer to P. 28 to P. 35of the Meeting Handbook for the details.)

  • (2) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 504,933,441 votes in total (including electronic votes). 497,646,468 votes (including electronic votes) ratify the motion, accounting to 98.56% of total votes;127,330 votes (including electronic votes) against the motion;4,921,869 votes (including electronic votes) abstained. The motion hereby is accepted as submitted.

IV.Extempore Motion: None

V. Meeting Adjourned

3

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders U-Ming Marine Transport Corporation

Opinion

We have audited the accompanying consolidated financial statements of U-Ming Marine Transport Corporation and its subsidiaries (the Group), which comprise the consolidated balance sheets as of December 31, 2016 and 2015, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2016 and 2015, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2016. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2016 are stated as follows:

4

Impairment of transportation equipment

According to IAS 36, the Group should periodically perform impairment assessment on assets. As the nature of the business of the Group pertains to marine transportation, the transportation equipment is material to its financial statements. Also, the estimates and assumptions adopted by the management for the assessment of impairment on the equipment thereof directly impact the recognition of impairment loss in the financial statements. As a result, impairment assessment of the transportation equipment is deemed to be a key audit matter. Refer to Note 5 to the financial statements for disclosure on impairment assessment of transportation equipment.

The main audit procedures we have performed in respect of the key audit matter stated above were as follows:

  1. Understood and tested the design and implement of the key controls over the impairment assessment of property, plant and equipment.

  2. Obtained and understood the calculation table of impairment assessment of transportation equipment.

  3. Assessed and consulted with internal our specialist the reasonableness of accounting estimates used in the impairment assessment, such as the identification of cash-generating units, the confirmation of fair value of transportation equipment by obtaining supporting documents, and the discount rate and future cash flow used in determining the recoverable amount in discount cash flow method.

  4. Tested the calculation of impairment loss according to the table provided by the management.

Income Tax

Tax credit for the overseas subsidiary’s earnings, which was deemed after-tax, used in the income tax returns was applied by U-Ming Marine Transport Corporation. The grant of tax credit depended on the decision of tax authority in accordance with tax law in different jurisdictions. Due to the uncertainty involved in the final decision of the tax authority of which the result may cause significant impact on the amount of current tax and deferred tax recognized in financial statements, the recognition of the tax credit has been considered as a key audit matter.

The main audit procedures we have performed in respect of the key audit matter stated above were as follows:

  1. Obtained and understood the calculation, relevant accounting estimates, and income tax law applied.

  2. Assessed the reasonableness of income tax related accounting estimates, including application of income tax law, obtained the application certificates of income tax law issued by tax authorities and tracked the final assessment result of income tax returns of prior years.

  3. Obtained the resource documents for calculating income tax, including the final assessments result of income tax returns of prior years, tax certificates, financial reports, and earnings distribution document, and recalculated the amount of income tax.

Other Matter

We have also audited the parent company only financial statements of U-Ming Marine Transport Corporation as of and for the years ended December 31, 2016 and 2015 on which we have issued an unmodified opinion.

5

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the supervisors, are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

6

  1. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  2. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2016 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Li-Wen Kuo and Ching-Pin Shih.

Deloitte & Touche Taipei, Taiwan Republic of China

March 6, 2017

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

7

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents
Financial assets at fair value through profit or loss - current
Available-for-sale financial assets - current
Trade receivables from unrelated parties
Trade receivables from related parties
Other receivables
Fuel inventory
Other current assets
Total current assets
NON-CURRENT ASSETS
Available-for-sale financial assets - non-current
Financial assets measured at cost - non-current
Investments accounted for using equity method
Property, plant and equipment
Deferred tax assets
Prepayment for equipment
Refundable deposits
Long-term receivable - related parties
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings
Short-term bills payable
Financial liabilities at fair value through profit or loss - current
Trade payables
Other payables
Current tax liabilities
Current portion of long-term borrowings and bonds payable
Other current liabilities
Total current liabilities
NON-CURRENT LIABILITIES
Bonds payable
Bank loans
Deferred tax liabilities
Deferred revenue - non-current
Net defined benefit liabilities - non-current
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY
Common share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Treasury shares
Total equity
TOTAL
2016
Amount
%
$ 13,540,718
23
237,569
1
8,250,475
14
331,103
1
54,545
-
171,096
-
261,993
1

184,423

-

23,031,922
40
134
-
892,943
1
2,447,985
4
28,315,931
49
36,226
-
2,390,657
4
98,973
-

894,230

2

35,077,079
60
$ 58,109,001
100
$ 3,100,000
5
2,357,157
4
119,978
-
199,243
1
661,745
1
103,920
-
5,132,241
9
153,307
-
11,827,591
20
-
-
20,839,714
36
401,639
1
231,413
-
258,163
1
21,730,929
38
33,558,520
58
8,450,557
14
115,140
-
7,060,448
12
337,186
1
7,519,741
13
14,917,375
26
1,067,409
2
-
-
24,550,481
42
$ 58,109,001
100
2015










Amount
%
$ 16,375,872
26
1,014,670
2
8,692,432
14
350,000
-
81,852
-
120,869
-
350,969
1

249,425

-

27,236,089
43
125
-
892,943
1
1,977,723
3
30,968,544
49
107,525
-
1,543,005
3
107,154
-

884,448

1

36,481,467
57
$ 63,717,556
100
$ 7,130,000
11
2,395,020
4
161,665
-
94,806
-
786,544
1
181,542
1
4,581,707
7
286,797
1
15,618,081
25
992,420
2
18,447,976
29
470,727
1
262,107
-
339,391
-
20,512,621
32
36,130,702
57
8,580,167
13
225,410
-
6,978,008
11
337,186
1
9,573,288
15
16,888,482
27
2,370,488
4
(477,693)
(1)
27,586,854
43
$ 63,717,556
100

The accompanying notes are an integral part of the consolidated financial statements.

8

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE
Freight revenue
Other operating revenue
Total operating revenue
OPERATING COSTS
Freight cost
GROSS PROFIT (LOSS)
OPERATING EXPENSES
PROFIT (LOSS) FROM OPERATIONS
NON-OPERATING INCOME AND EXPENSES
Financial costs
Interest income
Dividend income
Other income
Gain (loss) on disposal of property, plant and
equipment, net
Gain on sale of investments, net
Net gain (loss) on foreign currency exchange
Other losses
Valuation loss on financial instruments, net
Impairment loss
Share of the profit or loss of associates and joint
ventures
Total non-operating income and expenses
PROFIT (LOSS) BEFORE INCOME TAX
INCOME TAX EXPENSE (BENEFIT)
NET PROFIT (LOSS) FOR THE YEAR
2016
Amount
%
$ 6,391,062
98
126,335

2
6,517,397
100
6,716,524
103
(199,127)
(3)
267,862

4
(466,989)
(7)
(535,133)
(8)
248,866
4
150,878
2
25,209
-
(215,258)
(3)
257,322
4
121,243
2
(7,340)
-
(357,916)
(6)
(24,673)
-
(49,377)
(1)
(386,179)
(6)
(853,168)
(13)
25,186

1
(878,354)
(14)
2015
















Amount
%
$ 7,733,341
98
190,747

2
7,924,088
100
7,544,723
95
379,365
5
314,266

4
65,099

1
(461,525)
(6)
294,851
4
296,684
4
107,932
1
192,882
3
967,332
12
(453,926)
(6)
(5,185)
-
(318,693)
(4)
(62,386)
(1)
102,246

1
660,212

8
725,311
9
(99,086)
(1)
824,397
10
(Continued)

9

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations
Unrealized loss on available-for-sale financial
assets
Share of the other comprehensive loss of
associates using the equity method
Other comprehensive income (loss) for the year,
net of income tax
TOTAL COMPREHENSIVE INCOME (LOSS) FOR
THE YEAR
NET PROFIT (LOSS) ATTRIBUTABLE TO:
Owners of the Company
TOTAL COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Company
EARNINGS (LOSSES) PER SHARE
Basic
Diluted
2016
Amount
%
$ (8,484)
-
(931,291)
(14)
(364,282)
(6)
(7,506)

-
(1,311,563)
(20)
$ (2,189,917)
(34)
$ (878,354)
(13)
$ (2,189,917)
(34)
$ (1.04)
$ (1.04)
2015










Amount
%
$ 4,672
-
1,873,370
24
(975,537)
(12)
(61,108)
(1)
841,397
11
$ 1,665,794
21
$ 824,397
10
$ 1,665,794
21
$ 0.96
$ 0.96
$

$
$




The accompanying notes are an integral part of the consolidated financial statements.

10

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus



BALANCE AT JANUARY 1, 2015
$ 8,580,167
$ 225,368




Appropriation of 2014 earnings



Legal reserve

-

-

Special reserve

-

-

Cash dividends distributed by the Company

-

-




Change from investments in associates and joint ventures accounted for
using equity method

-

44




Net profit for the year ended December 31, 2015

-

-




Other comprehensive income for the year ended December 31, 2015, net
of income tax

-

-




Total comprehensive income for the year ended December 31, 2015

-

-




Buy-back of ordinary shares

-

-




Dividends claimed after over five years by stockholders

-

(2)




BALANCE AT DECEMBER 31, 2015

8,580,167

225,410




Appropriation of 2015 earnings



Legal reserve

-

-

Cash dividends distributed by the Company

-

-




Change from investments in associates and joint ventures accounted for
using equity method

-

(29 )




Net loss for the year ended December 31, 2016

-

-




Other comprehensive income for the year ended December 31, 2016, net
of income tax

-

-




Total comprehensive income for the year ended December 31, 2016

-

-




Cancelation of treasury shares

(129,610 )

(110,232 )




Dividends claimed after over five years by stockholders

-

(9)




BALANCE AT DECEMBER 31, 2016
$ 8,450,557
$ 115,140
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings



$ 6,769,696
$ 1,195,583
$ 9,981,770







208,312

-

(208,312 )

-

(858,397 )

858,397

-

-

(1,887,636 )




-

-

-




-

-

824,397





-

-

4,672





-

-

829,069




-

-

-





-

-

-




6,978,008

337,186

9,573,288







82,440

-

(82,440 )

-

-

(845,056 )




-

-

(1,362 )




-

-

(878,354 )





-

-

(8,484)





-

-

(886,838)




-

-

(237,851 )





-

-

-




$ 7,060,448
$ 337,186
$ 7,519,741
Other Equity Total
Treasury Shares


$ 1,533,763
$ -





-

-

-

-

-

-



-

-



-

-




836,725

-




836,725

-



-

(477,693 )




-

-



2,370,488

(477,693 )





-

-

-

-



-

-



-

-




(1,303,079)

-




(1,303,079)

-



-

477,693




-

-



$ 1,067,409
$ -
Total Equity
$ 28,286,347
-
-
(1,887,636 )
44
824,397

841,397

1,665,794
(477,693 )

(2)
27,586,854
-
(845,056 )
(1,391 )
(878,354 )

(1,311,563)

(2,189,917)
-

(9)
$ 24,550,481







Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Operations
Assets


$ 31,558
$ 1,446,353





-

-

-

-

-

-



-

-



-

-




1,873,493

(981,319)




1,873,493

(981,319)



-

-




-

-



1,905,051

465,034





-

-

-

-



-

-



-

-




(904,708)

(398,105)




(904,708)

(398,105)



-

-




-

-



$ 1,000,343
$ 66,929
Revaluation
Increment

$ 55,852



-

-

-


-


-



(55,399)



(55,399)


-



-


453



-

-


-


-



(320)



(320)


-



-


$ 133
Cash Flow
Hedges
$ -

-
-
-
-
-

(50)


(50)

-

-

(50 )
-
-
-
-

54


54

-

-

$ 4







The accompanying notes are an integral part of the consolidated financial statements.

11

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) before income tax

Adjustments for:
Depreciation expenses
Finance costs
Dividend income
Unrealized (gain) loss on foreign currency exchange
Interest income
Loss (gain) on disposal of property, plant and equipment, net
Net loss (gain) on financial assets and liabilities at fair value through
profit or loss
Share of the profit of associates and joint ventures
Other non-cash items
Impairment loss recognized on available-for-sale financial assets
Recognition (reversal) of provision for doubtful accounts
Impairment loss recognized on transportation equipment
Gain on disposal of investment, net
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Financial liabilities held for trading
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Increase in prepayment for equipment
Proceeds from disposal of property, plant and equipment
Acquisition of associates
Purchase of property, plant and equipment
Increase in financing provided - related parties
Purchase of available-for-sale financial assets
2016
$ (853,168)
2,249,488
535,133
(301,374)
(276,251)
(248,866)
215,258
100,594
49,377
(26,113)
24,673
(1,191)
-
-
676,507
48,562
(16,337)
53,148
66,121
(41,687)
104,437
(121,760)
(133,490)

(89,712)

2,013,349
214,976
301,374
(539,007)
(100,597)


1,890,095

(1,689,932)
726,667
(480,000)
(208,475)
(75,496)
(18,351)
2015
$ 725,311

2,278,587

461,525

(498,757)

509,935

(294,851)

(192,882)

(381,334)

(102,246)

(122,282)

46,042

9,383

16,343

(267,305)

695,852

157,146

(15,198)

51,468

(6,035)

137,469

(41,213)

(83,807)

154,988

(33,333)

3,204,806

381,218

498,757

(440,581)

(279,051)

3,365,149

(4,719,574)

314,708

(760,000)

(1,683,251)

(59,352)

(2,942,876)
(Continued)

12

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

Decrease in refundable deposits

Proceeds on sale of available-for-sale financial assets

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings
Repayments of long-term borrowings
Repayments of short-term borrowings
Repayment of bond payables
Dividends paid to owners of the Company
(Repayments) proceeds from short-term bills payable
Decrease in obligation under capital lease
Payments for buy-back ordinary shares

Net cash (used in) generated from financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2016
$ 8,038

-


(1,737,549)

11,849,158
(8,126,618)
(4,530,000)
(1,000,000)
(845,065)
(37,863)
-

-


(2,690,388)

(297,312)

(2,835,154)
16,375,872

$ 13,540,718
2015
$ 15,696

3,074,266

(6,760,383)

8,708,213

(4,980,736)

(450,000)

-

(1,887,638)

63,020

(753,610)

(477,693)

221,556

495,408

(2,678,270)

19,054,142
$ 16,375,872

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

13

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL BALANCE SHEETS DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash

Financial assets at fair value through profit or loss - current
Available-for-sale financial assets - current
Trade receivables from unrelated parties
Trade receivables from related parties
Other receivables
Fuel inventory
Other current assets

Total current assets

NON-CURRENT ASSETS
Financial assets measured at cost - non-current
Investments accounted for using equity method
Property, plant and equipment
Deferred tax assets
Prepayment for equipment
Refundable deposits

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings

Short-term bills payable

Trade payables

Other payables from unrelated parties

Other payables from related parties

Current tax liabilities

Current portion of long-term borrowings and bonds payable

Other current liabilities


Total current liabilities


NON-CURRENT LIABILITIES

Bonds payable

Bank loans

Deferred tax liabilities

Deferred revenue - non-current

Net defined benefit liabilities - non-current


Total non-current liabilities


Total liabilities


EQUITY

Common share capital

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity

Treasury shares


Total equity


TOTAL
2016
Amount
%
$ 20,190
-
177,265
-
1,493,193
3
11,016
-
41,500
-
78,207
-
15,622
-

85,619

-


1,922,612

3

344,296
1
52,499,295 94
978,474
2
36,226
-
2,970
-

33,533

-


53,894,794
97

$ 55,817,406
100

$ 3,100,000
6

2,298,194
4

45,888
-

330,737
1

12,494,906 22

103,518
-

2,992,704
5

23,900

-



21,389,847
38



-
-

9,304,281 17

401,639
1

-
-

171,158

-



9,877,078
18



31,266,925
56



8,450,557
15


115,140

-


7,060,448 13

337,186
1

7,519,741
13


14,917,375
27


1,067,409

2


-

-



24,550,481
44


$ 55,817,406
100
2015





















































































Amount
%
$ 12,683
-

601,310
1

1,577,977
3

14,822
-

82,158
-

54,246
-

30,890
-

85,255

-

2,459,341

4

344,296
1

57,170,150 93

1,219,423
2

107,525
-

-
-

24,933

-

58,866,327
96
$ 61,325,668
100
$ 7,130,000 12

2,248,617
4

36,349
-

370,844
1

14,122,893 23

181,406
-

2,574,736
4

24,201

-

26,689,046
44

992,420
1

5,359,587
9

470,727
1

520
-

226,514

-

7,049,768
11

33,738,814
55

8,580,167
14

225,410

-

6,978,008 11

337,186
1

9,573,288
16

16,888,482
28

2,370,488

4

(477,693)
(1)

27,586,854
45
$ 61,325,668
100

14

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

FREIGHT REVENUE

FREIGHT COSTS

GROSS PROFIT
OPERATING EXPENSES

LOSS FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Financial costs
Share of the profit or loss of subsidiaries, associates
and joint ventures
Interest income
Dividend income
Other income
Gain on disposal of property, plant and equipment,
net
Gain on sale of investments, net
Net gain (loss) on foreign currency exchange
Other losses
Valuation loss on financial instruments, net

Total non-operating income and expenses

PROFIT (LOSS) BEFORE INCOME TAX
INCOME TAX EXPENSE (BENEFIT)

NET PROFIT (LOSS) FOR THE YEAR
2016
Amount
%
$ 1,190,126
100

1,088,884
92

101,242
8

188,395
16


(87,153)
(8)

(351,264) (29)
(604,153) (51)
292
-
139,956
12
34,063
3
978
-
299,477
25
123,193
10
(7,486)
-

( 424,046)
(36)


(788,990)
(66)

(876,143) (74)

2,211

-


(878,354)
(74)
2015

























Amount
%
$ 1,387,973
100
1,252,806
91

135,167
9
208,342
15
(73,175)
(6)

(315,932) (23)

639,243
46

300
-

284,165
21

29,953
2

357
-

750,008
54

(484,590) (35)

(2,155)
-
(127,821)
(9)
773,528
56

700,353
50
(124,044)
(9)
824,397
59
(Continued)

15

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans

Share of the other comprehensive income of
subsidiaries, associates and joint ventures using
the equity method
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations
Unrealized loss on available-for-sale financial
assets
Share of the other comprehensive income of
subsidiaries, associates and joint ventures using
the equity method

Other comprehensive income (loss) for the year,
net of income tax

TOTAL COMPREHENSIVE INCOME (LOSS) FOR
THE YEAR

EARNINGS (LOSSES) PER SHARE
Basic
Diluted
2016 %
(1)

-
(78)
(7)
(24)

(110)

(184)
2015



Amount
$ (7,219)
(1,265)
(932,060)
(84,784)

(286,235)

(1,311,563)

$ (2,189,917)

$ (1.04)
$ (1.04)






Amount
%
$ (5,814)
-

10,486
1

1,873,370
135

(192,775) (14)
(843,870)
(61)
841,397
61
$ 1,665,794
120
$ 0.96
$ 0.96
(Concluded)
$




16

U-MING MARINE TRANSPORT CORPORATION INDIVIDUAL STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2015
$ 8,580,167
$ 225,368

Appropriation of 2014 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
44
Net profit for the year ended December 31, 2015
-
-
Other comprehensive income for the year ended December 31, 2015, net
of income tax

-

-

Total comprehensive income for the year ended December 31, 2015

-

-

Buy-back of ordinary shares
-
-
Dividends claimed after over five years by stockholders

-

(2)

BALANCE AT DECEMBER 31, 2015
8,580,167
225,410
Appropriation of 2015 earnings
Legal reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
(29 )
Net loss for the year ended December 31, 2016
-
-
Other comprehensive income for the year ended December 31, 2016, net
of income tax

-

-

Total comprehensive income for the year ended December 31, 2016

-

-

Cancelation of treasury shares
(129,610 )
(110,232 )
Dividends claimed after over five years by stockholders

-

(9)

BALANCE AT DECEMBER 31, 2016
$ 8,450,557
$ 115,140
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 6,769,696
$ 1,195,583
$ 9,981,770

208,312
-
(208,312 )
-
(858,397 )
858,397
-
-
(1,887,636 )
-
-
-
-
-
824,397

-

-

4,672


-

-

829,069

-
-
-

-

-

-

6,978,008
337,186
9,573,288
82,440
-
(82,440 )
-
-
(845,056 )
-
-
(1,362 )
-
-
(878,354 )

-

-

(8,484)


-

-

(886,838)

-
-
(237,851 )

-

-

-

$ 7,060,448
$ 337,186
$ 7,519,741
Other Equity Total
Treasury Shares
$ 1,533,763
$ -

-
-
-
-
-
-
-
-
-
-

836,725

-


836,725

-

-
(477,693 )

-

-

2,370,488
(477,693 )
-
-
-
-
-
-
-
-

(1,303,079)

-


(1,303,079)

-

-
477,693

-

-

$ 1,067,409
$ -
Total Equity
$ 28,286,347
-
-
(1,887,636 )
44
824,397

841,397

1,665,794
(477,693 )

(2)
27,586,854
-
(845,056 )
(1,391 )
(878,354 )

(1,311,563)

(2,189,917)
-

(9)
$ 24,550,481








Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Operations
Assets
$ 31,558
$ 1,446,353

-
-
-
-
-
-
-
-
-
-

1,873,493

(981,319)


1,873,493

(981,319)

-
-

-

-

1,905,051
465,034
-
-
-
-
-
-
-
-

(904,708)

(398,105)


(904,708)

(398,105)

-
-

-

-

$ 1,000,343
$ 66,929
Revaluation
Increment
$ 55,852

-
-
-
-
-

(55,399)


(55,399)

-

-

453
-
-
-
-

(320)


(320)

-

-

$ 133
Cash Flow
Hedges
$ -

-
-
-
-
-

(50)


(50)

-

-

(50 )
-
-
-
-

54


54

-

-

$ 4








17

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) before income tax

Adjustments for:
Share of the profit or loss of subsidiaries, associates and joint
ventures
Finance costs
Unrealized (gain) loss on foreign currency exchange
Depreciation expenses
Dividend income
Net loss (gain) on financial assets and liabilities at fair value through
profit or loss
Loss (gain) on disposal of property, plant and equipment, net
Interest income
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Dividend received from subsidiaries
Acquisition of associates
Proceeds from disposal of property, plant and equipment
Purchase of property, plant and equipment
Decrease (increase) in refundable deposits
Increase in prepayment for equipment

Net cash used in investing activities
2016
$ (876,143)
604,153
351,264
(247,219)
193,256
(139,956)
124,569
(978)
(292)
299,476
44,464
(23,758)
8,080
100
9,539
(30,669)
(301)

(62,575)

253,010
89
139,956
(354,869)

(77,888)


(39,702)

3,325,751
(480,000)
115,233
(59,894)
(8,600)

(2,970)


2,889,520
2015
$ 700,353

(639,243)
315,932
540,354
215,609

(284,165)

(622,187)

(357)

(300)

750,008

18,000

(24,951)

19,925

(22,451)

(1,976)

(74,109)

5,512

(28,946)

867,008

584

284,165

(293,533)

(254,028)

604,196

2,672,896

(760,000)

-

(100,945)

8,751

-

1,820,702
(Continued)

18

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings

Repayments of long-term borrowings
Repayments of short-term borrowings
Decrease in other payables from related parties
Repayment of bond payables
Dividends paid
Proceeds from short-term bills payable
Payments for buy-back ordinary shares

Net cash (used in) generated from financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2016
$ 10,749,958
(5,880,000)
(4,530,000)
(1,386,750)
(1,000,000)
(845,065)
49,577

-


(2,842,280)


(31)

7,507

12,683

$ 20,190
2015
$ 4,880,000

(3,619,965)

(450,000)

(984,750)

-

(1,887,638)

109,531

(477,693)

(2,430,515)

146

(5,471)

18,154
$ 12,683

(Concluded)

19