Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

U-MING AGM Information 2016

Jun 22, 2016

52160_rns_2016-06-22_31cc8fd1-8c03-48f6-bbc5-8f2d4ba9debd.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [36 x 35] intentionally omitted <==

U-MING MARINE TRANSPORT CORP.

Minutes of 2016 Shareholders’ Meeting

Time: 9:00 a.m., June 8, 2016

Place: Taipei Hero House’s Auditorium (No. 20, Changsha Street, Section 1, Taipei, Taiwan)

Total number of outstanding shares: 845,055,712 shares

Total shares represented by presence of shareholders: 494,871,400 shares (58.56%)

Attendee Directors: HSU Shu-Tong, CHANG Tsai-Hsiung, LEE Kun-Yen, ONG Choo Kiat

Attendee Supervisors: CHANG Tzu-Pong, HSU Shu-Ping Chairman: HSU Shu-Tong, Chairman of the Board of Directors Recorder: Alex Chen

Important Resolutions

I. Matters to Be Discussed

1. To approve the revisions of the Articles of Incorporation

Explanation:

  • (1) According to Article 235 and 235-1 of the Company Act , official letter No. 10402413890 and official letter No.10402427800 from Ministry of Economic Affairs, it is proposed to amend the Articles 21, 26, 27 and 29 to the Company’s “Articles of Incorporation”.

  • (2) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 494,871,400 votes in total (including electronic votes). 478,089,238 votes (including electronic votes) ratify the motion, accounting to 96.61% of total votes 111,338 votes (including electronic votes) against the motion 11,717,480 votes (including electronic votes) abstained. The motion hereby is accepted as submitted.

II. Matters To Be Reported

1. 2015 Business Report

2. 2015 Financial Statements

- 1 -

3. Supervisor’s Review Report on the 2015 Financial Statements

4. Remuneration of Employees, Directors and Supervisors in 2015

5. To approve the amendment to the company bylaws on “Ethical Corporate Management Best Practice Principles” and “Code of Ethical Conduct”

6. Implementation of the 4th repurchase of the Company’s shares

III. Matters To Be Ratified

1. The 2015 Business Report and Financial Statements

Explanation:

  • (1) The supervisor’s review report is hereby issued after reviewing the 2015 financial statements (including the business report and the independent auditor’s report issued by CPA Shih, Ching-Pin and CPA Lee, Cheng-Ming of Deloitte & Touche; please refer to the attachment) without any nonconformity identified.

  • (2) Please approve.

Resolved that:

Shareholders who are present represented 494,871,400 votes in total (including electronic votes). 477,844,376 votes (including electronic votes) ratify the motion, accounting to 96.56% of total votes 84,209 votes (including electronic votes) against the motion 11,989,471 votes (including electronic votes) abstained. The motion is ratified.

2. The proposal for distribution of 2015 profits and retained earnings (Cash Dividend NT$1.0 per share)

Explanation:

  • (1) Please refer to the 2015 Profit Distribution proposed in accordance with Article 27 of the Company’s Articles of Incorporation as follows:
ease refer to the 2015 Profit Distribution proposed in
ticle 27 of the Company’s Articles of Incorporation as
ease refer to the 2015 Profit Distribution proposed in
ticle 27 of the Company’s Articles of Incorporation as
accordance with
follows:
Unappropriated retained earnings of previous year 8,749,422,930
Less: adjustment of application of 2013
Taiwan-IFRSs version 5,203,745
Add: remeasurement of defined benefit plans 4,672,209
Adjusted unappropriated retained earnings 8,748,891,394
Add:2015 net income 824,397,062
Less: 10% legal reserve appropriated 82,439,706
- 2 -

Earnings available for distribution 9,490,848,750 Less: 2015 earning distribution (cash dividend NT$1.0 per share) 845,055,712 Unappropriated retained earnings 8,645,793,038

  • (2) When computing the shareholder tax credit in accordance with Article 66-6 of the Income Tax Act, the earnings of 1998 and thereafter is to be distributed with top priority. When computing the unappropriated earnings with additional 10% business income tax levied in accordance with Article 66-9 of the Income Tax Act, the earnings of the most recent year should be distributed with top priority according to the itemized identification method.

  • (3) The distribution of earnings is calculated to the dollar (round up to the dollar). The total amount of the odd shares will be booked as the other income of the Company. It is proposed that the Board authorized the Chairman to fix the record date of ex-cash dividend after the approved by the year 2016 annual shareholders’ meeting.

  • (4) This proposal was resolved in the 15[th] board meeting of the 16[th] term on March 11, 2016.

  • (5) Please approve.

Resolved that:

Shareholders who are present represented 494,871,400 votes in total (including electronic votes). 478,000,845 votes (including electronic votes) ratify the motion, accounting to 96.59% of total votes 199,469 votes (including electronic votes) against the motion 11,717,742 votes (including electronic votes) abstained. The motion is ratified.

IV. Matters to Be Discussed and Election

1. To elect new Directors and Supervisors of the Company (the newly elected Directors including two Independent Directors)

Explanation:

  • (1) The sixteenth-term Directors and Supervisors serving a term of three years and the tenure will expire. The Directors and Supervisors shall be elected at this Annual Shareholders’ Meeting.
- 3 -
  • (2) According to Article 16 of the “Articles of Incorporation”, nine Directors (including two Independent Directors) and three Supervisors shall be elected, and each Director and Supervisor will serve a three year term beginning from June 8, 2016.

  • (3) Director, Independent Director and Supervisor candidates shall be nominated by the candidate nomination system. Shareholders shall elect from the candidate list. The Board has resolved all the candidates met requirements and qualifications of Directors, Independent Directors and Supervisors in the 16th Board meeting of the sixteenth-term dated April 27, 2016. Please refer to the Handbook of 2016 shareholders’ meeting for the candidate list.

(4) Please elect.

Election result:

Title Name Votes
Received
Name of Institutional Shareholders
Directors HSU, Shu-Tong 510,550,282 -
CHANG, Tsai-Hsiung 450,193,145 Asia Cement Corp.
Chee Chen TUNG 430,690,249 -
LEE, Kun-Yen 410,470,046 Asia Cement Corp.
Douglas Jefferson HSU 401,144,297 Asia Cement Corp.
LEE, Kuan-Chun 398,849,896 Ya Li Transportation Co., Ltd.
ONG Choo Kiat 398,694,198 Yue DingIndustryCo., Ltd.
Independent
Directors

CHU, Shao-Hua
391,284,051 -
LIU, Chorng-Jian 391,157,077 -
Supervisors HSU, Shu-Ping 450,364,004 -
CHIANG SHAO,
Ruey-Huey
407,265,556 Yuan Ding Investment Co., Ltd.
CHANG, Tzu-Pong 406,020,560 Far Eastern Construction Co., Ltd.
- 4 -

2. Release from the non–competition restriction on directors in accordance with Article 209 of the Company Law.

Explanation:

  • (1) It is to be handled in accordance with Article 209 Paragraph 1 of the Company Act “Directors act on behalf of themselves or others within the business scope of the Company shall explain the material contents of their behavior in the shareholders’ meeting for approval.”

  • (2) The new Directors of the company are investing in or managing other companies and also acting as directors or manager of such companies which are in the same or similar business, the proposal is to be presented in the shareholders’ meeting to have the non-compete clause lifted in accordance with Article 209 of the Company Act.

Title Name Service as other companies in the industry
Director HSU, Shu-Tong Director, Global Energy Marine Transport
Corp.
Director Chee Chen TUNG President, Orient Overseas Container Line
Limited
Director CHANG, Tsai-Hsiung
(Representative of Asia Cement Corp.)
Chairman, Wuhan Asia Marine Transport
Corp. Ltd.
Director Douglas Jefferson HSU
(Representative of Asia Cement Corp.)
Director, Global Energy Marine Transport
Corp.
Director ONG Choo Kiat
(Representative of Yue Ding Industry
Co., Ltd.)
Director, Global Energy Marine Transport
Corp.
  • (3) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 494,871,400 votes in total (including electronic votes). 456,755,692 votes (including electronic votes) ratify the motion, accounting to 92.30% of total votes 4,670,050 votes (including electronic votes) against the motion 28,492,314 votes (including electronic votes) abstained. The motion hereby is accepted as submitted.

V. Extempore Motion: None

VI. Motion to Adjourn

- 5 -

Amendments Table of “Articles of Incorporation”

No. After amendment Before amendment
Article 21 The remuneration of Chairman and Vice
Chairman shall be decided by the Board of
Directors with consideration of industry and
listing companies’ remuneration level.
The remuneration of Directors and
Supervisors shall be decided by a
stockholders'meeting. And the remuneration
of Chairman and Vice Chairman shall be
decided by the Board of Directors with
consideration of industry and listing
companies’ remuneration level.
Article 26 If the Corporation has a profit at the end of a
fiscal year, the Corporation shall allocate one
percent as the remuneration of employees,
and less than one percent as the
remuneration of Directors and Supervisors.
But if the Corporation still have losses of
previous years, should remain to make up the
losses first.
The Corporation may, by a resolution
adopted by a majority vote at a meeting of
board of directors attended by two-thirds of
the total number of directors, have the profit
distributable as employees'compensation
distributed in the form of shares or in cash;
and in addition thereto a report of such
distribution shall be submitted to the
shareholders'meeting. Remuneration for
Directors, the manner in which it is to be
distributed shall be decided by the Board of
Directors.
Dividends distributed to stockholdersshall
be paid pursuant to the allocation percentage
stipulated in the articles of incorporation of
the Corporation andconsideration shall be
given to the business perspective of the
corporation, the life cycle of various
products or service provided, capital
requirement in the future and the effect of
possible changes of tax laws respectively
and under the objective of maintaining a
stable dividend policy. For issue of dividend,
the cash dividend shall not be lower than
10% oftotal dividend and stockholders
bonusof that year.
Article 27 If the Corporation has a profit at the end of a
fiscal year, the Corporation shall make up
losses of previous years after paying
business income taxes based on Law and, if
there is any remaining profit, a legal reserve
of 10% of the balance shall be appropriated
as legal reserve. In addition, after
appropriation of special reserve based on
provision in law, together with the
accumulated undistributed earnings of the
previous year, the total shall be the profit that
is available for allocation. However,
depending on the condition of the business,
part of the profit shall be retained,to be
allocated in proportion to all shares. In case
of an increase in the capital of the
Corporation, the stockholders bonus for the
new shares for the same year shall be
decided by the stockholders'meeting.
Dividends distributed to stockholders
consideration shall be given to the business
perspective of the corporation, the life cycle
of various products or service provided,
If the Corporation has a profit at the end of a
fiscal year, the Corporation shall make up
losses of previous years after paying
business income taxes based on Law and, if
there is any remaining profit, a legal reserve
of 10% of the balance shall be appropriated
as legal reserve. In addition, after
appropriation of special reserve based on
provision in law, together with the
accumulated undistributed earnings of the
previous year, the total shall be the profit that
is available for allocation. However,
depending on the condition of the business,
part of the profit shall be retainedand the
balance shall be allocated based on the
following percentage:
(1) Sixty percent of the balance as dividends:
To be allocated in proportion to all shares. In
case of an increase in the capital of the
Corporation, unless otherwise provided in
the law, the dividend for the new shares for
the same year shall be decided by the
stockholders'meeting.
capital requirement in the future and the
effect of possible changes of tax laws
respectively. Anddistributedunder the
objective of maintaining a stable dividend
policy. For issue of dividend, except save for
the purposes of improving the financial
structure, reinvestments, production
expansion or other capital expenditures in
which capital is required,the cash dividend
shall not be lower than 10% of stockholders
bonusof that year.
(2) Thirty-eight percent as bonus to
stockholders to be allocated in proportion to
all shares. In case of an increase in the
capital of the Corporation, the bonus for the
new shares for the same year shall be
decided by the stockholders’meeting.
(3) One percent as remuneration for
Directors and Supervisors.
(4) One percent as bonus to employees.
When allocating employee bonus in the form
of shares certificate, it shall be handled
based on the method stipulated by the Board
of Directors.
Article 29 The Articles of Incorporation of the
Corporation are stipulated on the 22nd day of
June 1968 and after resolution was obtained
in the stockholders’ regular meeting, it was
submitted to the competent authority for
approval and became effective on the same
day. Subsequent amendment to these Articles
of Incorporation shall become effective after
being passed at the stockholders’ meeting.
Omitted.
The forty-fifth revision was in June 10th
2015.
The forty-sixth revision was in June 8th
2016.
The Articles of Incorporation of the
Corporation are stipulated on the 22nd day of
June 1968 and after resolution was obtained
in the stockholders’ regular meeting, it was
submitted to the competent authority for
approval and became effective on the same
day. Subsequent amendment to these Articles
of Incorporation shall become effective after
being passed at the stockholders’ meeting.
Omitted.
The forty-fifth revision was in June 10th
2015.

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4 and 7)
Financial assets at fair value through profit or loss - current (Notes 4 and 8)
Available-for-sale financial assets - current (Notes 4, 9, 27 and 28)
Held-to-maturity financial assets - current (Note 4)
Trade receivables from unrelated parties (Note 11)
Trade receivables from related parties (Notes 11 and 27)
Other receivables (Note 11)
Fuel inventory (Note 4)
Other current assets (Note 27)
Total current assets
NON-CURRENT ASSETS
Available-for-sale financial assets - non-current (Notes 4 and 9)
Financial assets measured at cost - non-current (Notes 4 and 10)
Investments accounted for using equity method (Notes 4, 13 and 27)
Property, plant and equipment (Notes 4, 14, 28 and 29)
Deferred tax assets (Notes 4 and 22)
Prepayment for equipment (Note 14)
Refundable deposits (Notes 27 and 28)
Long-term receivable - related parties (Note 27)
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 15 and 28)
Short-term bills payable (Notes 15 and 28)
Financial liabilities at fair value through profit or loss - current (Notes 4 and 8)
Trade payables
Other payables (Note 18)
Current tax liabilities (Notes 4 and 22)
Current portion of long-term borrowings and bonds payable (Notes 15 and 28)
Obligation under capital leases - current (Notes 4 and 17)
Other current liabilities (Notes 4 and 27)
Total current liabilities
NON-CURRENT LIABILITIES
Bonds payable (Note 16)
Bank loans (Notes 15 and 28)
Deferred tax liabilities (Notes 4 and 22)
Obligation under capital leases - non-current (Notes 4 and 17)
Deferred revenue - non-current (Note 4)
Net defined benefit liabilities - non-current (Notes 4 and 19)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 20 and 22)
Common share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Treasury shares
Total equity
TOTAL
December 31, 2015
Amount
%
$ 16,375,872
26
1,014,670
2
8,692,432
14
-
-
350,000
-
81,852
-
120,869
-
350,969
1
249,425
-
27,236,089
43
125
-
892,943
1
1,977,723
3
30,968,544
49
107,525
-
1,543,005
3
107,154
-
884,448
1
36,481,467
57
$ 63,717,556
100
$ 7,130,000
11
2,395,020
4
161,665
-
94,806
-
786,544
1
181,542
1
4,581,707
7
-
-
286,797
1
15,618,081
25
992,420
2
18,447,976
29
470,727
1
-
-
262,107
-
339,391
-
-
-
20,512,621
32
36,130,702
57
8,580,167
13
225,410
-
6,978,008
11
337,186
1
9,573,288
15
16,888,482
27
2,370,488
4
(477,693)
(1)
27,586,854
43
$ 63,717,556
100
December 31, 2014
(Restated and Audited)
Amount
%
$ 19,054,142
30
1,329,188
2
9,412,565
15
-
-
531,602
1
69,206
-
192,034
-
422,995
1
255,353
-
31,267,085
49
135
-
892,943
2
1,173,015
2
25,972,794
41
139,796
-
3,132,014
5
122,557
-
793,603
1
32,226,857
51
$ 63,493,942
100
$ 6,180,000
10
2,332,000
4
24,196
-
116,155
-
861,563
1
509,123
1

3,241,208
5
888,959
1
284,187
1
14,437,391
23
1,992,136
3
16,053,632
25
553,640
1
968,896
1
824,361
1
377,396
1
143
-
20,770,204
32
35,207,595
55
8,580,167
14
225,368
-
6,769,696
10
1,195,583
2
9,981,770
16
17,947,049
28
1,533,763
3
-
-
28,286,347
45
$ 63,493,942
100
January 1, 2014
(Restated and Audited)
January 1, 2014
(Restated and Audited)










Amount
%
$ 13,001,660
25
776,430
2
9,901,316
19
1,811,039
4
457,740
1
193,382
-
110,757
-
381,440
1
184,922
-
26,818,686
52
121
-
892,943
2
596,029
1
16,806,347
33
51,763
-
5,443,954
11
116,375
-
695,182
1
24,602,714
48
$ 51,421,400
100
$ 5,440,000
11
2,331,348
4
35,622
-
89,667
-
852,254
2
208,384
-
742,480
1
109,819
-
282,899
1
10,092,473
19
1,991,852
4
12,427,608
24
513,423
1
150,245
-
286,238
1
467,987
1
118
-
15,837,471
31
25,929,944
50
8,580,167
17
225,384
1
6,613,006
13
3,553,170
7
7,378,126
14
17,544,302
34
(858,397)
(2)
-
-
25,491,456
50
$ 51,421,400
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of U.S. Dollars, Note 6)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4 and 7)
Financial assets at fair value through profit or loss - current (Notes 4 and 8)
Available-for-sale financial assets - current (Notes 4, 9, 27 and 28)
Held-to-maturity financial assets - current (Note 4)
Trade receivables from unrelated parties (Note 11)
Trade receivables from related parties (Notes 11 and 27)
Other receivables (Note 11)
Fuel inventory (Note 4)
Other current assets (Note 27)
Total current assets
NON-CURRENT ASSETS
Available-for-sale financial assets - non-current (Notes 4 and 9)
Financial assets measured at cost - non-current (Notes 4 and 10)
Investments accounted for using equity method (Notes 4, 13 and 27)
Property, plant and equipment (Notes 4, 14, 28 and 29)
Deferred tax assets (Notes 4 and 22)
Prepayment for equipment (Note 14)
Refundable deposits (Notes 27 and 28)
Long-term receivable - related parties (Note 27)
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 15 and 28)
Short-term bills payable (Notes 15 and 28)
Financial liabilities at fair value through profit or loss - current (Notes 4 and 8)
Trade payables
Other payables (Note 18)
Current tax liabilities (Notes 4 and 22)
Current portion of long-term borrowings and bonds payable (Notes 15 and 28)
Obligation under capital leases - current (Notes 4 and 17)
Other current liabilities (Notes 4 and 27)
Total current liabilities
NON-CURRENT LIABILITIES
Bonds payable (Note 16)
Bank loans (Notes 15 and 28)
Deferred tax liabilities (Notes 4 and 22)
Obligation under capital leases - non-current (Notes 4 and 17)
Deferred revenue - non-current (Note 4)
Net defined benefit liabilities - non-current (Notes 4 and 19)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 20 and 22)
Common share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Treasury shares
Total equity
TOTAL
December 31, 2015
Amount
%
$ 498,884
26
30,911
2
264,811
14
-
-
10,663
-
2,494
-
3,682
-
10,692
1
7,599
-
829,736
43
4
-
27,203
1
60,251
3
943,444
49
3,276
-
47,007
3
3,264
-
26,944
1
1,111,393
57
$ 1,941,129
100
$ 217,212
11
72,963
4
4,925
-
2,888
-
23,962
1
5,531
1
139,580
7
-
-
8,737
1
475,798
25
30,234
2
562,010
29
14,341
1
-
-
7,985
-
10,339
-
-
-
624,909
32
1,100,707
57
261,391
13
6,867
-
212,582
11
10,272
1
291,646
15
514,500
27
72,216
4
(14,552)
(1)
840,422
43
$ 1,941,129
100
December 31, 2014
(Restated and Audited)
Amount
%
$ 602,027
30
41,996
2
297,395
15
-
-
16,796
1
2,187
-
6,067
-
13,365
1
8,069
-
987,902
49
4
-
28,213
2
37,062
2
820,625
41
4,417
-
98,958
5
3,872
-
25,074
1
1,018,225
51
$ 2,006,127
100
$ 195,261
10
73,681
4
764
-
3,670
-
27,222
1
16,086
1
102,408
5
28,087
1
8,979
1
456,158
23
62,943
3
507,224
25
17,493
1
30,613
1
26,045
1
11,924
1
4
-
656,246
32
1,112,404
55
271,095
14
7,121
-
213,892
10
37,775
2
315,380
16
567,047
28
48,460
3
-
-
893,723
45
$ 2,006,127
100
January 1, 2014
(Restated and Audited)
January 1, 2014
(Restated and Audited)









Amount
%
$ 436,224
25
26,050
2
332,203
19
60,763
4
15,358
1
6,488
-
3,717
-
12,798
1
6,205
-
899,806
52
4
-
29,960
2
19,998
1
563,877
33
1,737
-
182,652
11
3,905
-
23,324
1
825,457
48
$ 1,725,263
100
$ 182,520
11
78,220
4
1,195
-
3,008
-
28,594
2
6,992
-
24,911
1
3,685
-
9,492
1
338,617
19
66,829
4
416,964
24
17,226
1
5,041
-
9,604
1
15,702
1
4
-
531,370
31
869,987
50
287,877
17
7,562
1
221,876
13
119,214
7
247,547
14
588,637
34
(28,800)
(2)
-
-
855,276
50
$ 1,725,263
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE (Notes 4, 27 and 29)
Freight revenue
Other operating revenue (Note 21)
Total operating revenue
OPERATING COSTS
Freight cost (Notes 21 and 27)
GROSS PROFIT
OPERATING EXPENSES (Notes 21 and 27)
PROFIT FROM OPERATIONS
NON-OPERATING INCOME AND EXPENSES
Financial costs (Note 21)
Interest income (Note 4)
Dividend income (Note 4)
Other income
Gain on disposal of property, plant and equipment,
net (Note 4)
Gain on sale of investments, net (Notes 4 and 27)
Net loss on foreign currency exchange (Notes 4, 21
and 30)
Valuation gain on financial instruments, net (Note 4)
Other losses
Valuation loss on financial instruments, net (Note 4)
Impairment loss (Notes 4, 9 and 14)
Share of the profit or loss of associates and joint
ventures (Notes 4 and 13)
Total non-operating income and expenses
PROFIT BEFORE INCOME TAX
INCOME TAX (BENEFIT) EXPENSE (Notes 4
and 22)
NET PROFIT FOR THE YEAR
For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31
2015
Amount
%
$ 7,733,341
98
190,747
2
7,924,088
100
7,544,723
95
379,365
5
314,266
4
65,099
1
(461,525)
(6)
294,851
4
296,684
4
107,932
1
192,882
3
967,332
12
(453,926)
(6)
-
-
(5,185)
-
(318,693)
(4)
(62,386)
(1)
102,246
1
660,212
8
725,311
9
(99,086)
(1)
824,397
10
2014
(Restated and Audited)
Amount
%
$ 8,965,430
98
175,521
2
9,140,951
100
7,328,780
80
1,812,171
20
333,228
4
1,478,943
16
(376,477)
(4)
334,255
4
338,248
4
71,226
1
514,813
6
419,414
4
(951,790)
(11)
625,889
7
(13,128)
-
-
-
(94,925)
(1)
31,990
-
899,515
10
2,378,458
26
290,206
3
2,088,252
23
(Continued)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Notes 4
and 19)
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations
Unrealized gain (loss) on available-for-sale
financial assets
Share of the other comprehensive income (loss) of
associates using the equity method (Notes 4
and 13)
Other comprehensive income for the year, net
of income tax
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR
NET PROFIT ATTRIBUTABLE TO:
Owners of the Company
TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the Company
EARNINGS PER SHARE (Note 23)
Basic
Diluted
For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31
2015
Amount
%
$ 4,672
-
1,873,370
24
(975,537)
(12)
(61,108)
(1)
841,397
11
$ 1,665,794
21
$ 824,397
10
$ 1,665,794
21
$ 0.96
$ 0.96
2014
(Restated and Audited)





Amount
%
$ 41,764
-
2,980,188
33
(590,345)
(7)
2,317
-
2,433,924
26
$ 4,522,176
49
$ 2,088,252
23
$ 4,522,176
49
$ 2.43
$ 2.43
$ $

$

$
$
$




The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

(Concluded)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of U.S. Dollars, Except Earnings Per Share, Note 6)

OPERATING REVENUE (Notes 4, 27 and 29)
Freight revenue
Other operating revenue (Note 21)
Total operating revenue
OPERATING COSTS
Freight cost (Notes 21 and 27)
GROSS PROFIT
OPERATING EXPENSES (Notes 21 and 27)
PROFIT FROM OPERATIONS
NON-OPERATING INCOME AND EXPENSES
Financial costs (Note 21)
Interest income (Note 4)
Dividend income (Note 4)
Other income
Gain on disposal of property, plant and equipment,
net (Note 4)
Gain on sale of investments, net (Notes 4 and 27)
Net loss on foreign currency exchange (Notes 4, 21
and 30)
Valuation gain on financial instruments, net (Note 4)
Other losses
Valuation loss on financial instruments, net (Note 4)
Impairment loss (Notes 4, 9 and 14)
Share of the profit or loss of associates and joint
ventures (Notes 4 and 13)
Total non-operating income and expenses
PROFIT BEFORE INCOME TAX
INCOME TAX (BENEFIT) EXPENSE (Notes 4
and 22)
NET PROFIT FOR THE YEAR
For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31
2015
Amount
%
$ 235,593
98
5,811
2
241,404
100
229,847
95
11,557
5
9,574
4
1,983
1
(14,060)
(6)
8,983
4
9,038
4
3,288
1
5,876
3
29,469
12
(13,829)
(6)
-
-
(157)
-
(9,709)
(4)
(1,901)
(1)
3,115
1
20,113
8
22,096
9
(3,019)
(1)
25,115
10
2014
(Restated and Audited)
Amount
%
$ 283,268
98
5,546
2
288,814
100
231,557
80
57,257
20
10,529
4
46,728
16
(11,895)
(4)
10,561
4
10,687
4
2,250
1
16,266
6
13,252
4
(30,073)
(11)
19,775
7
(415)
-
-
-
(2,999)
(1)
1,011
-
28,420
10
75,148
26
9,169
3
65,979
23
(Continued)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of U.S. Dollars, Except Earnings Per Share, Note 6)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Notes 4
and 19)
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations
Unrealized gain (loss) on available-for-sale
financial assets
Share of the other comprehensive income (loss) of
associates using the equity method (Notes 4
and 13)
Other comprehensive income for the year, net
of income tax
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR
NET PROFIT ATTRIBUTABLE TO:
Owners of the Company
TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the Company
EARNINGS PER SHARE (Note 23)
Basic
Diluted
For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31
2015
Amount
%
$ 142
-
57,072
24
(29,719)
(12)
(1,862)
(1)
25,633
11
$ 50,748
21
$ 25,115
10
$ 50,748
21
$ 0.03
$ 0.03
2014
(Restated and Audited)





Amount
%
$ 1,320
-
94,161
33
(18,653)
(7)
73
-
76,901
26
$ 142,880
49
$ 65,979
23
$ 142,880
49
$ 0.08
$ 0.08



The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

(Concluded)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2014
$ 8,580,167
$ 225,384
Effect of retrospective application and retrospective restatement
-
-
BALANCE AT JANUARY 1, 2014 AS RESTATED
8,580,167
225,384
Appropriation of 2013 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
-
Net profit for the year ended December 31, 2014
-
-
Other comprehensive income for the year ended December 31, 2014, net
of income tax
-
-
Total comprehensive income for the year ended December 31, 2014
-
-
Dividends claimed after over five years by stockholders
-
(16)
BALANCE AT DECEMBER 31, 2014
8,580,167
225,368
Appropriation of 2014 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
44
Net profit for the year ended December 31, 2015
-
-
Other comprehensive income for the year ended December 31, 2015, net
of income tax
-
-
Total comprehensive income for the year ended December 31, 2015
-
-
Buy-back of ordinary shares
-
-
Dividends claimed after over five years by stockholders
-
(2)
BALANCE AT DECEMBER 31, 2015
$ 8,580,167
$ 225,410
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 6,613,006
$ 3,553,170
$ 7,388,568
-
-
(10,442)
6,613,006
3,553,170
7,378,126
156,690
-
(156,690 )
-
(2,357,587 )
2,357,587
-
-
(1,716,033 )
-
-
(11,236 )
-
-
2,088,252
-
-
41,764
-
-
2,130,016
-
-
-
6,769,696
1,195,583
9,981,770
208,312
-
(208,312 )
-
(858,397 )
858,397
-
-
(1,887,636 )
-
-
-
-
-
824,397
-
-
4,672
-
-
829,069
-
-
-
-
-
-
$ 6,978,008
$ 337,186
$ 9,573,288
Other Equity Total
Treasury Shares
$ (858,397 )
$ -
-
-
(858,397 )
-
-
-
-
-
-
-
-
-
-
-
2,392,160
-
2,392,160
-
-
-
1,533,763
-
-
-
-
-
-
-
-
-
-
-
836,725
-
836,725
-
-
(477,693 )
-
-
$ 2,370,488
$ (477,693)
Total Equity
$ 25,501,898
(10,442)
25,491,456
-
-
(1,716,033 )
(11,236 )
2,088,252
2,433,924
4,522,176
(16)
28,286,347
-
-
(1,887,636 )
44
824,397
841,397
1,665,794
(477,693 )
(2)
$ 27,586,854

Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Operations
Assets
$ (2,949,772 )
$ 2,035,523

-
-
(2,949,772 )
2,035,523
-
-
-
-
-
-
-
-
-
-
2,981,330
(589,170)
2,981,330
(589,170)
-
-
31,558
1,446,353
-
-
-
-
-
-
-
-
-
-
1,873,493
(981,319)
1,873,493
(981,319)
-
-
-
-
$ 1,905,051
$ 465,034
Revaluation
Increment
$ 55,852

-
55,852
-
-
-
-
-
-
-
-
55,852
-
-
-
-
-
(55,399)
(55,399)
-
-
$ 453
Cash Flow
Hedges
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(50)
(50)
-
-
$ (50)

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of U.S. Dollars, Note 6)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2014
$ 287,877
$ 7,562
Effect of retrospective application and retrospective restatement
-
-
BALANCE AT JANUARY 1, 2014 AS RESTATED
287,877
7,562
Appropriation of 2013 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
-
Net profit for the year ended December 31, 2014
-
-
Other comprehensive income for the year ended December 31, 2014, net
of income tax
-
-
Total comprehensive income for the year ended December 31, 2014
-
-
Dividends claimed after over five years by stockholders
-
(1 )
Changes in translation adjustments
(16,782)
(440)
BALANCE AT DECEMBER 31, 2014
271,095
7,121
Appropriation of 2014 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
1
Net profit for the year ended December 31, 2015
-
-
Other comprehensive income for the year ended December 31, 2015, net
of income tax
-
-
Total comprehensive income for the year ended December 31, 2015
-
-
Buy-back of ordinary shares
-
-
Dividends claimed after over five years by stockholders
-
-
Changes in translation adjustments
(9,704)
(255)
BALANCE AT DECEMBER 31, 2015
$ 261,391
$ 6,867
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 221,876
$ 119,214
$ 247,897
-
-
(350)
221,876
119,214
247,547
4,951
-
(4,951 )
-
(74,489 )
74,489
-
-
(54,219 )
-
-
(355 )
-
-
65,979
-
-
1,320
-
-
67,299
-
-
-
(12,935)
(6,950)
(14,430)
213,892
37,775
315,380
6,346
-
(6,346 )
-
(26,151 )
26,151
-
-
(57,506 )
-
-
-
-
-
25,115
-
-
142
-
-
25,257
-
-
-
-
-
-
(7,656)
(1,352)
(11,290)
$ 212,582
$ 10,272
$ 291,646
Other Equity Total
Treasury Shares
Total Equity
$ (28,800 )
$ -
$ 855,626
-
-
(350)
(28,800 )
-
855,276
-
-
-
-
-
-
-
-
(54,219 )
-
-
(355 )
-
-
65,979
75,581
-
76,901
75,581
-
142,880
-
-
(1 )
1,679
-
(49,858)
48,460
-
893,723
-
-
-
-
-
-
-
-
(57,506 )
-
-
1
-
-
25,115
25,491
-
25,633
25,491
-
50,748
-
(14,552 )
(14,552 )
-
-
-
(1,735)
-
(31,992)
$ 72,216
$ (14,552)
$ 840,422
Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Revaluation
Operations
Assets
Increment
$ (98,969 )
$ 68,295
$ 1,874

-
-
-
(98,969 )
68,295
1,874
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
94,196
(18,615)
-
94,196
(18,615)
-
-
-
-
5,770
(3,982)
(109)
997
45,698
1,765
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
57,076
(29,895)
(1,688)
57,076
(29,895)
(1,688)
-
-
-
-
-
-
(36)
(1,636)
(63)
$ 58,037
$ 14,167
$ 14
Cash Flow
Hedges
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2)
(2)
-
-
-
$ (2)

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
Adjustments for:
Depreciation expenses
Unrealized loss on foreign currency exchange
Dividend income
Finance costs
Net gain on financial assets and liabilities at fair value through profit
or loss
Interest income
Gain on disposal of investment, net
Gain on disposal of property, plant and equipment, net
Other non-cash items
Share of the profit of associates and joint ventures
Impairment loss recognized on available-for-sale financial assets
Impairment loss recognized on transportation equipment
Recognition (reversal) of provision for doubtful accounts
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Financial liabilities held for trading
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities
Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid
Net cash generated from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Increase in prepayment for equipment
Proceeds on sale of available-for-sale financial assets
Purchase of available-for-sale financial assets
Purchase of property, plant and equipment
For the Years Ended
**December 31 **
For the Years Ended
**December 31 **
2015
$ 725,311

2,278,587
509,935
(498,757)
461,525
(381,334)
(294,851)
(267,305)
(192,882)
(122,282)
(102,246)
46,042
16,343
9,383
695,852
157,146
(15,198)
51,468
(6,035)
137,469
(41,213)
(83,807)
154,988
(33,333)
3,204,806
381,218
498,757
(440,581)
(279,051)
3,365,149
(4,719,574)
3,074,266
(2,942,876)
(1,683,251)
2014
(Restated and
Audited)
$ 2,378,458
1,838,069
931,543
(509,371)
376,477
(914,717)
(334,255)
(130,586)
(514,813)
(24,528)
(31,990)
-
94,925
(1,637)
361,959
51,951
(2,595)
(41,555)
(82,302)
(11,426)
26,488
8,489
(144,619)
(48,827)
3,275,138
255,609
509,371
(363,503)
(37,319)
3,639,296
(6,459,399)
1,472,113
(1,212,239)
(390,869)
(Continued)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

Acquisition of associates
Proceeds from disposal of property, plant and equipment
Increase in financing provided - related parties
Decrease (increase) in refundable deposits
Proceeds on maturity of held-to-maturity financial assets
Dividend received from associates
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company
(Decrease) increase in obligation under capital lease
Payments for buy-back ordinary shares
(Repayments) proceeds from short-term borrowings
Proceeds from short-term bills payable
Net cash generated from financing activities
EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES
NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
For the Years Ended
**December 31 **
For the Years Ended
**December 31 **

2015
$ (760,000)

314,708
(59,352)
15,696
-
-
(6,760,383)
8,708,213
(4,980,736)
(1,887,638)
(753,610)
(477,693)
(450,000)
63,020
221,556
495,408
(2,678,270)
19,054,142
$ 16,375,872
2014
(Restated and
Audited)
$ (553,400)
791,587
(53,036)
(5,721)
1,814,670
6,667
(4,589,627)
9,104,383
(3,338,091)
(1,716,049)
1,515,742
-
460,000
652
6,026,637
976,176
6,052,482
13,001,660
$ 19,054,142

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016) (Concluded)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of U.S. Dollars, Note 6)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
Adjustments for:
Depreciation expenses
Unrealized loss on foreign currency exchange
Dividend income
Finance costs
Net gain on financial assets and liabilities at fair value through profit
or loss
Interest income
Gain on disposal of investment, net
Gain on disposal of property, plant and equipment, net
Other non-cash items
Share of the profit of associates and joint ventures
Impairment loss recognized on available-for-sale financial assets
Impairment loss recognized on transportation equipment
Recognition (reversal) of provision for doubtful accounts
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Financial liabilities held for trading
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities
Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid
Net cash generated from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Increase in prepayment for equipment
Proceeds on sale of available-for-sale financial assets
Purchase of available-for-sale financial assets
Purchase of property, plant and equipment
For the Years Ended
**December 31 **
2015
2014
(Restated and
Audited)
$ 22,096
$ 75,148
69,417
58,075
15,535
29,432
(15,194)
(16,094)
14,060
11,895
(11,617)
(28,901)
(8,983)
(10,561)
(8,143)
(4,126)
(5,876)
(16,266)
(3,725)
(775)
(3,115)
(1,011)
1,403
-
498
2,999
286
(52)
21,199
11,436
4,787
1,641
(463)
(82)
1,568
(1,313)
(184)
(2,600)
4,188
(361)
(1,256)
837
(2,553)
268
4,722
(4,569)
(1,015)
(1,542)
97,635
103,478
11,614
8,076
15,194
16,094
(13,422)
(11,485)
(8,501)
(1,179)
102,520
114,984
(143,780)
(204,088)
93,656
46,512
(89,653)
(38,301)
(51,280)
(12,349)
(Continued)

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of U.S. Dollars, Note 6)

Acquisition of associates
Proceeds from disposal of property, plant and equipment
Increase in financing provided - related parties
Decrease (increase) in refundable deposits
Proceeds on maturity of held-to-maturity financial assets
Dividend received from associates
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company
Decrease (increase) in obligation under capital lease
Payments for buy-back ordinary shares
(Repayments) proceeds from short-term borrowings
Proceeds from short-term bills payable
Net cash generated from financing activities
EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES
NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
For the Years Ended
**December 31 **

2015
2014
(Restated and
Audited)
$ (23,153)
$ (17,485)
9,587
25,011
(1,808)
(1,676)
478
(181)
-
57,336
-
211
(205,953)
(145,010)
265,292
287,658
(151,736)
(105,469)
(57,506)
(54,220)
(22,958)
47,891
(14,552)
-
(13,709)
14,534
1,920
21
6,751
190,415
(6,461)
5,414
(103,143)
165,803
602,027
436,224
$ 498,884
$ 602,027

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 11, 2016)

(Concluded)

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL BALANCE SHEETS (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash
Financial assets at fair value through profit or loss - current
Available-for-sale financial assets - current
Trade receivables from unrelated parties
Trade receivables from related parties
Other receivables
Fuel inventory
Other current assets
Total current assets
NON-CURRENT ASSETS
Financial assets measured at cost - non-current
Investments accounted for using equity method
Property, plant and equipment
Deferred tax assets
Refundable deposits
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings
Short-term bills payable
Financial liabilities at fair value through profit or loss - current
Trade payables
Other payables
Other payables from related parties
Current tax liabilities
Current portion of long-term borrowings and bonds payable
Other current liabilities
Total current liabilities
NON-CURRENT LIABILITIES
Bonds payable
Bank loans
Deferred tax liabilities
Deferred revenue - non-current
Net defined benefit liabilities - non-current
Total non-current liabilities
Total liabilities
EQUITY
Common share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Treasury shares
Total equity
TOTAL
December 31, 2015
Amount
%
$ 12,683
-
601,310
1
1,577,977
3
14,822
-
82,158
-
54,246
-
30,890
-
85,255
-
2,459,341
4
344,296
1
57,170,150
93
1,219,423
2
107,525
-
24,933
-
58,866,327
96
$ 61,325,668
100
$ 7,130,000
12
2,248,617
4
-
-
36,349
-
370,844
1
14,122,893
23
181,406
-
2,574,736
4
24,201
-
26,689,046
44
992,420
1
5,359,587
9
470,727
1
520
-
226,514
-
7,049,768
11
33,738,814
55
8,580,167
14
225,410
-
6,978,008
11
337,186
1
9,573,288
16
16,888,482
28
2,370,488
4
477,693)
(
1)
27,586,854
45
$ 61,325,668
100
December 31, 2014
(Restated and Audited)
Amount
%
$ 18,154
-
729,131
1
1,770,751
3
17,019
-
97,961
-
29,579
-
50,815
-
74,101
-
2,787,511
4
344,296
1
57,403,773
93
1,334,087
2
139,796
-
33,684
-
59,255,636
96
$ 62,043,147
100
$ 6,180,000
10
2,139,086
3
-
-
38,325
-
436,933
1
14,564,258
23
508,922
1
1,000,000
2
18,689
-
24,886,213
40
1,992,136
3
6,074,288
10
553,640
1
877
-
249,646
-
8,870,587
14
33,756,800
54
8,580,167
14
225,368
-
6,769,696
11
1,195,583
2
9,981,770
16
17,947,049
29
1,533,763
3
-
-
28,286,347
46
$ 62,043,147
100
January 1, 2014
(Restated and Audited)
January 1, 2014
(Restated and Audited)
( ( Amount
%
$ 105,775
-
50,612
-
1,933,975
4
23,286
-
152,209
-
32,384
-
37,726
-
48,280
-
2,384,247
4
344,296
1
53,119,939
94
425,986
1
51,763
-
32,683
-
53,974,667
96
$ 56,358,914
100
$ 5,440,000
10
2,138,569
4
23,136
-
24,531
-
365,471
1
13,715,331
24
202,187
-
-
-
101,830
-
22,011,055
39
1,991,852
4
6,059,714
11
513,423
1
1,235
-
290,179
-
8,856,403
16
30,867,458
55
8,580,167
15
225,384
-
6,613,006
12
3,553,170
6
7,378,126
13
17,544,302
31
858,397)
(
1)
-
-
25,491,456
45
$ 56,358,914
100

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

FREIGHT REVENUE
FREIGHT COST
GROSS PROFIT
OPERATING EXPENSES
LOSS FROM OPERATIONS
NON-OPERATING INCOME AND EXPENSES
Financial costs
Share of the profit or loss of subsidiaries, associates
and joint ventures
Interest income
Dividend income
Other income
Gain on disposal of property, plant and equipment,
net
Gain on sale of investments, net
Net loss on foreign currency exchange
Valuation gain on financial instruments, net
Other losses
Valuation loss on financial instruments, net
Total non-operating income and expenses
PROFIT BEFORE INCOME TAX
INCOME TAX (BENEFIT) EXPENSE
NET PROFIT FOR THE YEAR
**For the Years Ended December 31 ** **For the Years Ended December 31 **
2015 2014
(Restated and Audited)
Amount
%
$ 1,251,285
100
1,133,000
90
118,285
10
233,748
19
(
115,463)
(
9)
(
275,214 ) (
22 )
2,228,556
178
499
-
315,922
25
33,994
3
35,149
3
305,236
24
(
877,893 ) (
70 )
701,655
56
(
5,274 )
-
-
-
2,462,630
197
$ 2,347,167
188
258,915
21
2,088,252
167
(Continued)

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans

Share of the other comprehensive income of
subsidiaries and associates using the equity
method
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations
Unrealized gain (loss) on available-for-sale
financial assets

Share of the other comprehensive income of
subsidiaries and associates using the equity
method

Other comprehensive income for the year, net of
income tax

TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

EARNINGS PER SHARE
Basic

Diluted
**For the Years Ended December 31 ** **For the Years Ended December 31 **
2015
Amount
%
(
5,814 )
-
10,486
1
1,873,370 135
(
192,775 ) (
14 )
(
843,870)
(
61)


841,397

61

$ 1,665,794
120

$ 0.96

$ 0.96
2014
(Restated and Audited)
Amount
%
(
2,940 )
-

44,704
3

2,981,330 238
(
163,224 ) (
13 )
(
425,946)
(
34)

2,433,924
194
$ 4,522,176
361
$ 2.43
$ 2.43

(Concluded)

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2014
$ 8,580,167
$ 225,384
Effect of retrospective application and retrospective restatement
-
-
BALANCE AT JANUARY 1, 2014 AS RESTATED
8,580,167
225,384
Appropriation of 2013 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
-
Net profit for the year ended December 31, 2014
-
-
Other comprehensive income for the year ended December 31, 2014, net
of income tax
-
-
Total comprehensive income for the year ended December 31, 2014
-
-
Dividends claimed after over five years by stockholders
-
(16)
BALANCE AT DECEMBER 31, 2014
8,580,167
225,368
Appropriation of 2014 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures accounted for
using equity method
-
44
Net profit for the year ended December 31, 2015
-
-
Other comprehensive income for the year ended December 31, 2015, net
of income tax
-
-
Total comprehensive income for the year ended December 31, 2015
-
-
Buy-back of ordinary shares
-
-
Dividends claimed after over five years by stockholders
-
(2)
BALANCE AT DECEMBER 31, 2015
$ 8,580,167
$ 225,410
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 6,613,006
$ 3,553,170
$ 7,388,568
-
-
(10,442)
6,613,006
3,553,170
7,378,126
156,690
-
(156,690 )
-
(2,357,587 )
2,357,587
-
-
(1,716,033 )
-
-
(11,236 )
-
-
2,088,252
-
-
41,764
-
-
2,130,016
-
-
-
6,769,696
1,195,583
9,981,770
208,312
-
(208,312 )
-
(858,397 )
858,397
-
-
(1,887,636 )
-
-
-
-
-
824,397
-
-
4,672
-
-
829,069
-
-
-
-
-
-
$ 6,978,008
$ 337,186
$ 9,573,288
Other Equity Total
Treasury Shares
$ (858,397 )
$ -
-
-
(858,397 )
-
-
-
-
-
-
-
-
-
-
-
2,392,160
-
2,392,160
-
-
-
1,533,763
-
-
-
-
-
-
-
-
-
-
-
836,725
-
836,725
-
-
(477,693 )
-
-
$ 2,370,488
$ (477,693)
Total Equity
$ 25,501,898
(10,442)
25,491,456
-
-
(1,716,033 )
(11,236 )
2,088,252
2,433,924
4,522,176
(16)
28,286,347
-
-
(1,887,636 )
44
824,397
841,397
1,665,794
(477,693 )
(2)
$ 27,586,854

Exchange
Unrealized Gain
Differences on
(Loss) on
Translating
Available-for-
Foreign
sale Financial
Operations
Assets
$ (2,949,772 )
$ 2,035,523

-
-
(2,949,772 )
2,035,523
-
-
-
-
-
-
-
-
-
-
2,981,330
(589,170)
2,981,330
(589,170)
-
-
31,558
1,446,353
-
-
-
-
-
-
-
-
-
-
1,873,493
(981,319)
1,873,493
(981,319)
-
-
-
-
$ 1,905,051
$ 465,034
Revaluation
Increment
$ 55,852

-
55,852
-
-
-
-
-
-
-
-
55,852
-
-
-
-
-
(55,399)
(55,399)
-
-
$ 453
Cash Flow
Hedges
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(50)
(50)
-
-
$ (50)

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
Adjustments for:
Share of the profit or loss of subsidiaries, associates and joint
ventures
Net gain on financial assets and liabilities at fair value through profit
or loss
Unrealized loss on foreign currency exchange
Finance costs
Dividend income
Depreciation expenses
Gain on disposal of property, plant and equipment, net
Interest income
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Financial liabilities held for trading
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities
Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid
Net cash generated from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Dividend received from subsidiaries
Acquisition of associates
Purchase of property, plant and equipment
Decrease (increase) in refundable deposits
Increase in prepayment for equipment
For the Years Ended
**December 31 **
(
(
(
(
(
(
(
(
(
(
(
(
(
(
2015
2014
(Restated and
Audited)
$ 700,353
$ 2,347,167

639,243 )
(
2,228,556 )

622,187 )
(
1,006,891 )
540,354
846,959
315,932
275,214

284,165 )
(
315,922 )
215,609
141,024

357 )
(
35,149 )

300 )
(
499 )
750,008
328,372
18,000
60,515

24,951 )
2,627
19,925
(
13,089 )

22,451 )
(
37,339 )
-
(
23,136 )

1,976 )
13,794

74,109 )
70,993
5,512
(
83,141 )
28,946)
(
43,473)
867,008
299,470
584
677
284,165
315,922

293,533 )
(
262,681 )
254,028)
(
31)
604,196
353,357
$ 2,672,896
$ 1,086,975

760,000 )
(
553,400 )

100,945 )
(
134,517 )
8,751
(
1,001 )
-
( 1,042,441 )
(Continued)

U-MING MARINE TRANSPORT CORPORATION

INDIVIDUAL STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

Proceeds from disposal of property, plant and equipmen
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid
Decrease inother payables from related parties
Payments for buy-back ordinary shares
(Repayments) proceeds from short-term borrowings
Proceeds from short-term bills payable
Net cash generated from financing activities
EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF
CASH HELD IN FOREIGN CURRENCIES
NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
For the Years Ended
**December 31 **
(
(
(
(
(
(
(
2015
2014
(Restated and
Audited)
-
162,624
1,820,702
(
481,760)
4,880,000
3,629,574

3,619,965 )
(
2,335,000 )

1,887,638 )
(
1,716,050 )

984,750 )
-

477,693 )
-

450,000 )
460,000
109,531
517
2,430,515)
39,041
146
1,741

5,471 )
(
87,621 )
18,154
105,775
$ 12,683
$ 18,154

(Concluded)