Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

U-MING AGM Information 2015

Jun 29, 2015

52160_rns_2015-06-29_ca03ebe1-dad7-4408-add8-38a78b9dce7b.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [36 x 35] intentionally omitted <==

U-MING MARINE TRANSPORT CORP.

2015 Annual Meeting of Shareholders

Date: Wednesday, 10 June 2015

Time: 9:00 a.m. Taipei time

Place: Taipei Hero House’s Auditorium (No. 20, Changsha Street, Section 1, Taipei, Taiwan)

Total number of outstanding shares: 858,016,712 shares (100%)

Total shares represented by presence of shareholders: 555,602,979 shares (64.75%)

Attendee Directors: Douglas Tong Hsu, Chang Tsai-Hsiung, Lee Kun-Yen, Ong Choo Kiat

Attendee Supervisors: Shao Ruey-Huey, Chang Ze-Peng, Peter Hsu Chairman: Mr. Douglas Tong Hsu, Chairman of the Board of Directors Recorder: Mr. Simon Peng

Important Resolutions

I. Matters To Be Reported

  1. 2014 Business Report

  2. 2014 Financial Statements

  3. Supervisors’ Review Report on 2014 Business and Financial Statements

II. Matters To Be Ratified

1. The 2014 Business Report and Financial Statements

Explanation :

  • (1) The supervisor’s review report is hereby issued after reviewing the 2014 financial statements (including the business report and the independent auditor’s report issued by CPA Shih,Ching-Pin and CAP Li,Chen-Ming of Deloitte & Touche; please refer to Handbook for the 2015 Annual Meeting of Shareholders Page 2~21) without any nonconformity identified.

  • (2) Please approve.

- 1 -

Resolved that:

Shareholders who are present represented 555,602,979 votes in total (including electronic votes). 506,308,513 votes (including electronic votes) ratify the motion, accounting to 91.13% of total votes 29,209 votes (including electronic votes) against the motion 47,581,527votes (including electronic votes) abstained. The motion is ratified.

2. The Proposal for Distribution of 2014 Profits and Retained Earnings (Cash Dividend NT$2.2 per share)

Explanatory Notes:

  • (1) Pursuant to Article 27 of the Articles of Incorporation. Company’s 2014 appropriation proposal is as follows:
ion proposal is as follows: ion proposal is as follows:
(1) Calculation of the 2014 earnings available for Unit: NT$
distribution
The 2014 Net income 2,083,117,326
Less: 10% legal reserve appropriated 208,311,733
Add: Prior years special reserve reversed 858,397,387
Add: Unappropriated Retained earnings of 7,873,431,556
previous year
Less: Change from investments in associates 11,235,576
and joint ventures accounted for by using
equity method
Add: 2014 Actuarial gain (loss)arising from 41,660,736
defined benefit plans
Earnings available for distribution 10,637,059,696
Less: Earnings reserved for business needs 8,749,422,930
2014 earning distribution 1,887,636,766
(2) The 2014 earnings distribution as follows:
(a) Dividend 1,155,695,979
(b) Shareholder’s bonus 731,940,787
Total (cash dividend NT$2.2 per share) 1,887,636,766

Note: Employee bonus for an amount of NT$19,261,600 and remuneration to directors and supervisors for an amount of NT$19,261,600.

  • (2) When computing the shareholder tax credit in accordance with Article 66-6 of the Income Tax Act, the earnings of 1998 and thereafter is to be distributed with top priority. When computing the unappropriated

  • 2 -

earnings with additional 10% business income tax levied in accordance with Article 66-9 of the Income Tax Act, the earnings of the most recent year should be distributed with top priority according to the itemized identification method.

  • (3) The distribution of earnings is calculated to the dollar (round up to the dollar). The total amount of the odd shares will be booked as the other income of the Company. It is proposed that the Board authorized the Chairman to fix the record date of ex-cash dividend after the approved by the year 2015 annual shareholder’s meeting.

  • (4) This proposal was resolved in the 9th board meeting of the 16th term on March 18, 2015.

  • (5) Please approve.

Resolved that:

Shareholders who are present represented 555,602,979 votes in total (including electronic votes). 507,068,583 votes (including electronic votes) ratify the motion, accounting to 91.26% of total votes 37,868 votes (including electronic votes) against the motion 46,852,798votes (including electronic votes) abstained. The motion is ratified.

III. Matters To Be Discussed

1. To approve the revisions of the “Articles of Incorporation”

Explanatory Notes:

  • (1) Proposed to have Article 16 and Article 29 of the Company’s “Articles of Incorporation” amended. Please refer to the Article Amendments Table attached.

  • (2) Article 16 of the Articles of Incorporation regarding independent directors is applicable for the election of the Board members in 2016.

  • (3) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 555,602,979 votes in total (including electronic votes). 507,029,047 votes (including electronic votes) ratify the motion, accounting to 91.26% of total votes 33,475 votes

- 3 -

(including electronic votes) against the motion 46,856,727votes (including electronic votes) abstained. The motion is ratified.

2. To approve the amendment to the “Rules of directors and supervisors Election”

Explanatory Notes:

  • (1) Proposed to have Article 3 and Article 6 of the Company’s “Rules for the Election of Directors and Supervisors” amended. Please refer to the Article Amendments Table attached.

  • (2) This proposal was resolved in the 9th board meeting of the 16th term on March 18, 2015.

  • (3) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 555,602,979 votes in total (including electronic votes). 507,029,047 votes (including electronic votes) ratify the motion, accounting to 91.26% of total votes 37,454 votes (including electronic votes) against the motion 46,856,748votes (including electronic votes) abstained. The motion is ratified.

3. To approve the amendment to the company bylaws on “Procedures for the Acquisition and Disposal of Assets”

Explanatory Notes:

  • (1) Proposed to have the Company’s “Procedures for the acquisition and disposal of assets” amended in response to the Company’s actual operations. Please refer to the Article Amendments Table attached.

  • (2) This proposal was resolved in the 9th board meeting of the 16th term on March 18, 2015.

  • (3) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 555,602,979 votes in total

- 4 -

(including electronic votes). 507,022,500 votes (including electronic votes) ratify the motion, accounting to 91.26% of total votes 38,022 votes (including electronic votes) against the motion 46,858,727votes (including electronic votes) abstained. The motion is ratified.

4. To approve the amendment to the company bylaws on “Procedures for Lending of Capital to Others”

Explanatory Notes:

  • (1) Proposed to have the Company’s “Procedures for Lending of Capital to Others” amended in response to the Company’s actual operations. Please refer to the Article Amendments Table attached.

  • (2) This proposal was resolved in the 9th board meeting of the 16th term on March 18, 2015.

  • (3) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 555,602,979 votes in total (including electronic votes). 507,011,429 votes (including electronic votes) ratify the motion, accounting to 91.25% of total votes 39,022 votes (including electronic votes) against the motion 46,868,798votes (including electronic votes) abstained. The motion is ratified.

5. Release from the non–competition restriction on directors in

accordance with Article 209 of the Company Law.

Explanatory Notes:

  • (1) It is to be handled in accordance with Article 209 Paragraph 1 of the Company Act “Directors act on behalf of themselves or others within the business scope of the Company shall explain the material contents of their behavior in the shareholders’ meeting for approval.”

  • (2) Mr. Jeff Hsu, the director of the Company, is also the director of Taiwan Global Energy Maritime Co., Ltd., therefore, a proposal is to be presented in the shareholders’ meeting to have the non-compete clause lifted in accordance with Article 209 of the Company Act.

  • (3) This proposal was resolved in the 7th board meeting of the 16th term on

- 5 -

August 11, 2014.

  • (4) The proposal is hereby presented for referendum.

Resolved that:

Shareholders who are present represented 555,602,979 votes in total (including electronic votes). 473,293,299 votes (including electronic votes) ratify the motion, accounting to 85.19% of total votes 5,923,164 votes (including electronic votes) against the motion 74,702,786votes (including electronic votes) abstained. The motion is ratified.

IV. Extempore Motion: None

V. Motion to Adjourn

- 6 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents

Financial assets at fair value through profit or loss - current
Available-for-sale financial assets - current
Held-to-maturity financial assets - current
Trade receivables from unrelated parties
Trade receivables from related parties
Other receivables
Fuel inventory
Other current assets

Total current assets

NON-CURRENT ASSETS
Available-for-sale financial assets - non-current
Financial assets measured at cost - non-current
Investments accounted for using equity method
Property, plant and equipment
Deferred tax assets
Prepayment for equipment
Refundable deposits
Long-term receivable - related parties

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings

Short-term bills payable

Financial liabilities at fair value through profit or loss - current

Trade payables

Other payables

Current tax liabilities

Current portion of long-term borrowings

Obligation under capital leases - current

Other current liabilities


Total current liabilities


NON-CURRENT LIABILITIES

Bonds payable

Bank loans

Deferred tax liabilities

Obligation under capital leases - noncurrent

Deferred revenue - non-current

Accrued pension liabilities

Other non-current liabilities


Total non-current liabilities


Total liabilities


EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY

Common share capital

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity


Total equity


TOTAL
2014
Amount
%
$ 19,054,142 30
1,329,188
2
9,412,565 15
-
-
531,602
1
69,206
-
192,034
-
422,995
1

255,353

-


31,267,085
49

135
-
892,943
2
1,173,015
2
25,972,794 41
138,709
-
3,132,014
5
122,557
-

793,603

1


32,225,770
51

$ 63,492,855
100

$ 6,180,000 10

2,332,000
4

24,196
-

116,155
-

861,563
1

509,123
1

3,241,208
5

888,959
1

284,187

1



14,437,391
23



1,992,136
3

16,053,632 25

553,640
1

968,896
1

824,361
1

371,105
1

143

-



20,763,913
32



35,201,304
55



8,580,167
14


225,368

-


6,769,696 10

1,195,583
2

9,986,974
16


17,952,253
28


1,533,763

3



28,291,551
45


$ 63,492,855
100
2013




























































































Amount
%
$ 13,001,660 25

776,430
2

9,901,316 19

1,811,039
4

457,740
1

193,382
-

110,757
-

381,440
1

184,922

-

26,818,686
52

121
-

892,943
2

596,029
1

16,806,347 33

49,624
-

5,443,954 11

116,375
-

695,182

1

24,600,575
48
$ 51,419,261
100
$ 5,440,000 11

2,331,348
4

35,622
-

89,667
-

852,254
2

208,384
-

742,480
1

109,819
-

282,899

1

10,092,473
19

1,991,852
4

12,427,608 24

513,423
1

150,245
-

286,238
1

455,406
1

118

-

15,824,890
31

25,917,363
50

8,580,167
17

225,384

1

6,613,006 13

3,553,170
7

7,388,568
14

17,554,744
34

(858,397)
(2)

25,501,898
50
$ 51,419,261
100
  • 7 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE
Freight revenue

Other operating revenue

Total operating revenue
OPERATING COSTS
Freight cost

GROSS PROFIT
OPERATING EXPENSES

PROFIT FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Net loss on foreign currency exchange
Valuation gain on financial instruments, net
Gain on disposal of properties, plant and equipment
Gain on sale of investment, net
Financial costs
Dividend income
Interest income
Impairment loss
Share of the profit or loss of associates and joint
ventures
Other income
Other gains and losses

Total non-operating income and expenses

PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME (LOSS)
Exchange differences on translating foreign
operations
Unrealized (loss) gain on available-for-sale financial
assets
2014
Amount
%
$ 8,965,430
98

175,521

2

9,140,951
100

7,335,071
80

1,805,880
20

333,124

4


1,472,756
16

(951,790) (11)
625,889
7

514,813
6
419,414
4
(376,477) (4)
338,248
4
334,255
4
(94,925) (1)
31,990
-
71,226
1

(13,128)

-


899,515
10

2,372,271
26

289,154

3


2,083,117
23

2,980,188
33
(590,345) (7)
2013
































Amount
%
$ 7,144,575
96

263,373

4

7,407,948
100

6,364,360
86

1,043,588
14

291,193

4

752,395
10

(282,704) (4)

373,662
5

379,487
5

249,147
3

(299,810) (4)

176,216
3

278,053
4

(11,831)
-

11,978
-

13,325
-

(8,123)

-

879,400
12

1,631,795
22

64,886

1

1,566,909
21

1,202,040
16

516,013
7
(Continued)
  • 8 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Actuarial gain (loss) arising from defined benefit
plans

Share of the other comprehensive income (loss) of
associates and joint ventures

Other comprehensive income for the year, net
of income tax

TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

NET PROFIT ATTRIBUTABLE TO:
Owner of the Company

TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owner of the Company

EARNINGS PER SHARE
Basic
Diluted
2014
Amount
%
$ 41,661
-

2,317

-


2,433,821
26

$ 4,516,938
49

$ 2,083,117
23

$ 4,516,938
49

$ 2.43
$ 2.43
2013










Amount
%
$ (29,477)
-

(7,046)

-

1,681,530
23
$ 3,248,439
44
$ 1,566,909
21
$ 3,248,439
44
$ 1.83
$ 1.82
$ $

$

$

$

$




(Concluded)

  • 9 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)


BALANCE AT JANUARY 1, 2013

Appropriation of 2012 earnings
Legal reserve
Special reserve
Cash dividends distributed by the Company
Net profit for the year ended December 31, 2013
Other comprehensive income for the year ended
December 31, 2013, net of income tax

Total comprehensive income for the year ended
December 31, 2013

Dividends claimed after over five years by stockholders

BALANCE AT DECEMBER 31, 2013
Appropriation of 2013 earnings
Legal reserve
Special reserve
Cash dividends distributed by the Company
Change from investments in associates and joint ventures
accounted for by using equity method
Net profit for the year ended December 31, 2014
Other comprehensive income for the year ended
December 31, 2014, net of income tax

Total comprehensive income for the year ended
December 31, 2014

Dividends claimed after over five years by stockholders

BALANCE AT DECEMBER 31, 2014
**Equity Attributable to Owners of ** the Company the Company Total
$ (2,569,404)

-
-
-

-

1,711,007


1,711,007


-

(858,397)

-
-
-

-
-

2,392,160


2,392,160


-

$ 1,533,763
Total Equity
$ 24,398,505
-
-
(2,145,042)
1,566,909

1,681,530

3,248,439

(4)
25,501,898
-
-
(1,716,033)
(11,236)
2,083,117

2,433,821

4,516,938

(16)
$ 28,291,551
Common Share
Capital
Capital Surplus
$ 8,580,167
$ 225,388

-
-
-
-
-
-
-
-

-

-


-

-


-

(4)

8,580,167
225,384
-
-
-
-
-
-
-
-
-
-

-

-


-

-


-

(16)

$ 8,580,167
$ 225,368
Retained Earnings
Unappropriated

Legal Reserve
Special Reserve
Earnings
$ 6,432,581
$ 1,912,424
$ 9,817,349

180,425
-
(180,425)
-
1,640,746
(1,640,746)
-
-
(2,145,042)
-
-
1,566,909

-

-

(29,477)


-

-

1,537,432


-

-

-

6,613,006
3,553,170
7,388,568

156,690
-
(156,690)
-
(2,357,587)
2,357,587
-
-
(1,716,033)
-
-
(11,236)
-
-
2,083,117

-

-

41,661


-

-

2,124,778


-

-

-

$ 6,769,696
$ 1,195,583
$ 9,986,974
Other Equity
Exchange
Unrealized
Differences on
Gain (Loss) on
Translating
Available-for-

Foreign
sale Financial
Operations
Assets
$ (4,150,999)
$ 1,526,416

-
-
-
-
-
-
-
-

1,201,227

509,107


1,201,227

509,107


-

-

(2,949,772)
2,035,523
-
-
-
-
-
-
-
-
-
-

2,981,330

(589,170)


2,981,330

(589,170)


-

-

$ 31,558
$ 1,446,353
Revaluation
Increment
$ 55,179

-
-
-
-

673


673


-

55,852
-
-
-
-
-

-


-


-

$ 55,852
  • 10 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Unrealized loss on foreign currency exchange
Gain on disposal of property, plant and equipment, net
Dividend income
Finance costs
Interest income
Gain on disposal of investment, net
Impairment loss recognized on transportation equipment
Share of the profit of associates and joint ventures
Other non-cash items
Reversal of provision for doubtful accounts
Impairment loss recognized on available-for-sale financial assets
Changes in operating assets and liabilities
Financial assets held for trading
Trade receivables
Other receivables
Fuel inventory
Other current assets
Financial liabilities held for trading
Trade payables
Other payables
Other current liabilities
Accrued pension liabilities

Cash generated from operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Increase in prepayment for equipment
Proceeds on maturity of held-to-maturity financial assets
Proceeds on sale of available-for-sale financial assets
Purchase of available-for-sale financial assets
Proceeds from disposal of property, plant and equipment
Acquisition of associates
Purchase of property, plant and equipment
Increase in financing provided - related parties
Dividend received from associates
(Increase) decrease in refundable deposits
2014
$ 2,372,271
1,838,069
931,543
(514,813)
(509,371)
376,477
(334,255)
(130,586)
94,925
(31,990)
(24,528)
(1,637)
-
(552,758)
51,951
(2,595)
(41,555)
(82,302)
(11,426)
26,488
8,489
(144,619)

(42,640)

3,275,138
255,609
509,371
(363,503)

(37,319)


3,639,296

(6,459,399)
1,814,670
1,472,113
(1,212,239)
791,587
(553,400)
(390,869)
(53,036)
6,667
(5,721)
2013
$ 1,631,795

1,409,383

272,696

(379,487)

(300,477)

299,810

(278,053)

(186,311)

-

(11,978)

(24,029)

(7,719)

11,831

(430,123)

(94,960)

(4,045)

(36,869)

(58,056)

(188,815)

(8,472)

121,364

147,744

(14,803)

1,870,426

373,414

300,477

(281,315)

(94,032)

2,168,970

(6,579,701)

9,317

2,199,914

(2,389,052)

717,034

-

(288,469)

(28,800)

100,052

94,792
(Continued)
  • 11 -

U-MING MARINE TRANSPORT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

Proceeds on sale of financial assets measured at cost

Net cash inflow on disposal of associates

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company
Increase (decrease) in obligation under capital lease
Proceeds from short-term borrowings
Proceeds from short-term bills payable

Net cash generated from financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2014
$ -

-


(4,589,627)

9,104,383
(3,338,091)
(1,716,049)
1,515,742
460,000

652


6,026,637


976,176

6,052,482

13,001,660

$ 19,054,142
2013
$ 105,437

10,886

(6,048,590)

6,206,247

(4,428,917)

(2,145,046)

(101,191)

1,190,000

374,875

1,095,968

411,844

(2,371,808)

15,373,468
$ 13,001,660

(Concluded)

  • 12 -

U-MING MARINE TRANSPORT CORPORATION

BALANCE SHEETS DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents
Financial assets at fair value through profit or loss - current
Available-for-sale financial assets - current
Trade receivables from unrelated parties
Trade receivables from related parties
Other receivables
Fuel inventory
Other current assets

Total current assets

NON-CURRENT ASSETS
Financial assets measured at cost - non-current
Investments accounted for using equity method
Property, plant and equipment

Deferred tax assets
Refundable deposits

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings

Short-term bills payable

Financial liabilities at fair value through profit or loss - current
Trade payables
Other payables from unrelated parties
Other payables from related parties

Current tax liabilities
Current portion of long-term borrowings

Other current liabilities


Total current liabilities


NON-CURRENT LIABILITIES

Bonds payable

Bank loans

Deferred tax liabilities
Deferred revenue - non-current
Accrued pension liabilities


Total non-current liabilities


Total liabilities


EQUITY

Common share capital

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity


Total equity


TOTAL
2014
Amount
%
$ 18,154
-
729,131
1
1,770,751
3
17,019
-
97,961
-
29,579
-
50,815
-
74,101

-

2,787,511

4

892,943
1
1,173,015 93
25,972,794
2
138,709
-
33,684

-

59,254,549
96

$ 62,042,060
100

$ 6,180,000 10
2,139,086
3
-
-
38,325
-
436,933
1
14,564,258 23
508,922
1
1,000,000
2
18,689

-


24,886,213
40


1,992,136
3
6,074,288 10
553,640
1
877
-
243,355

-


8,864,296
14


33,750,509
54


8,580,167
14

225,368

-


6,769,696 11

1,195,583
2
9,986,974
16

17,952,253
29

1,533,763

3


28,291,551
46


$ 62,042,060
100
2013














































































Amount
%
$ 105,775
-

50,612
-
1,933,975
4

23,286
-

152,209
-

32,384
-

37,726
-
48,280

-
2,384,247

4

344,296
1
53,119,939 94

425,986
1

49,624
-
32,683

-
24,600,575
96
$ 56,356,775
100
$5,440,000
10
2,138,569
4

23,136
-

24,531
-

365,471
1
13,715,331
24

202,187
-

-
-
101,830

-
22,011,055
39
1,991,852
4
6,059,714
11

513,423
1

1,235
-
277,598

-
8,843,822
16
30,854,877
55
8,580,167
15
225,384

-

6,613,006 12

3,553,170
6
7,388,568
13
17,554,744
31
(858,397)
(1)
25,501,898
45
$ 56,356,775
100
  • 13 -

U-MING MARINE TRANSPORT CORPORATION

STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

FREIGHT REVENUE

FREIGHT COST

GROSS PROFIT
OPERATING EXPENSES

LOSS FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Share of the profit or loss of associates and joint
ventures
Net loss on foreign currency exchange

Valuation gain on financial instruments, net
Dividend income
Gain on sale of investment, net
Financial costs

Gain on disposal of properties, plant and equipment
Interest income
Other income
Other gains and losses

Total non-operating income and expenses

PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME (LOSS)
Exchange differences on translating foreign
operations
Unrealized (loss) gain on available-for-sale financial
assets

Actuarial gain (loss) arising from defined benefit
plans

Share of the other comprehensive income (loss) of
associates and joint ventures

Other comprehensive income for the year, net
of income tax

TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

EARNINGS PER SHARE
Basic

Diluted
2014



(
(
(

(



(
(
(



  • 14 -

U-MING MARINE TRANSPORT CORPORATION

STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

Common Share
Capital
Capital Surplus
BALANCE AT JANUARY 1, 2013
$ 8,580,167
$ 225,388

Appropriation of 2012 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Net profit for the year ended December 31, 2013
-
-
Other comprehensive income for the year ended
December 31, 2013, net of income tax

-

-

Total comprehensive income for the year ended
December 31, 2013

-

-

Dividends claimed after over five years by stockholders

-

(4)

BALANCE AT DECEMBER 31, 2013
8,580,167
225,384
Appropriation of 2013 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends distributed by the Company
-
-
Change from investments in associates and joint ventures
accounted for by using equity method
-
-
Net profit for the year ended December 31, 2014
-
-
Other comprehensive income for the year ended
December 31, 2014, net of income tax

-

-

Total comprehensive income for the year ended
December 31, 2014

-

-

Dividends claimed after over five years by stockholders

-

(16)

BALANCE AT DECEMBER 31, 2014
$ 8,580,167
$ 225,368
Retained Earnings
Unappropriated

Legal Reserve
Special Reserve
Earnings
$ 6,432,581
$ 1,912,424
$ 9,817,349

180,425
-
(180,425)
-
1,640,746
(1,640,746)
-
-
(2,145,042)
-
-
1,566,909

-

-

(29,477)


-

-

1,537,432


-

-

-

6,613,006
3,553,170
7,388,568

156,690
-
(156,690)
-
(2,357,587)
2,357,587
-
-
(1,716,033)
-
-
(11,236)
-
-
2,083,117

-

-

41,661


-

-

2,124,778


-

-

-

$ 6,769,696
$ 1,195,583
$ 9,986,974
Other Equity Other Equity Total
$ (2,569,404)

-
-
-

-

1,711,007


1,711,007


-

(858,397)

-
-
-

-
-

2,392,160


2,392,160


-

$ 1,533,763
Total Equity
$ 24,398,505
-
-
(2,145,042)
1,566,909

1,681,530

3,248,439

(4)
25,501,898
-
-
(1,716,033)
(11,236)
2,083,117

2,433,821

4,516,938

(16)
$ 28,291,551
Exchange
Unrealized
Differences on
Gain (Loss) on
Translating
Available-for-

Foreign
sale Financial
Operations
Assets
$ (4,150,999)
$ 1,526,416

-
-
-
-
-
-
-
-

1,201,227

509,107


1,201,227

509,107


-

-

(2,949,772)
2,035,523
-
-
-
-
-
-
-
-
-
-

2,981,330

(589,170)


2,981,330

(589,170)


-

-

$ 31,558
$ 1,446,353
Revaluation
Increment
$ 55,179

-
-
-
-

673


673


-

55,852
-
-
-
-
-

-


-


-

$ 55,852
  • 15 -

U-MING MARINE TRANSPORT CORPORATION

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Share of the profit of associates and joint ventures
(
Unrealized loss on foreign currency exchange
Dividend income
(
Finance costs
Depreciation expenses
Gain on disposal of property, plant and equipment, net
(
Interest income
(
Changes in operating assets and liabilities
Financial assets held for trading
(
Trade receivables
Other receivables
Fuel inventory
(
Other current assets
(
Financial liabilities held for trading
(
Trade payables
Other payables
Other current liabilities
(
Accrued pension liabilities
(
Cash generated from operations
Interest received
Dividends received
Interest paid
(
Income tax paid
(
Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Dividend received from associates

Increase in prepayment for equipment
(
Acquisition of associates
(
Proceeds from disposal of property, plant and equipment
Purchase of property, plant and equipment
(
(Increase) decrease in refundable deposits
(
Net cash used in investing activities
(
2014
$ 2,340,980
$ 2,228,556)
(
846,959


315,922)
(
275,214

141,024


35,149)
(

499)
(

678,519)
(
60,515
(
2,627
(

13,089)

37,339)
(

23,136)
(
13,794
(
70,993
(

83,141)

37,286)
(
299,470

677
315,922


262,681)
(

31)
(
353,357

1,086,975

1,042,441)

553,400)
162,624


134,517)
(

1,001)


481,760)
2013
1,596,312
1,609,553 )
328,383
161,881 )
266,466
155,057

48,381 )

304 )

50,612 )

47,976 )

8,199 )
23,882

19,673 )
187,090 )

1,118 )

33,389 )
72,689

17,279)
257,334
99
161,881
256,028 )

59,187)
104,099
822,695
-
-
231,219

63,178 )
1,257
991,993
(Continued)
  • 16 -

U-MING MARINE TRANSPORT CORPORATION

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowings
Repayments of long-term borrowings
Dividends paid to owners of the Company
Proceeds from short-term borrowings
Proceeds from short-term bills payable
Increase in other payables from related parties

Net cash generated from financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2014
3,629,574
( 2,335,000)
( 1,716,050)
460,000
517
-
39,041

1,741

( 87,621)

105,775

$ 18,154

(
(


(
2013
1,959,978
3,150,000 )
2,145,046 )
1,190,000
210,088
894,150
1,040,830)
567
55,829
49,946
105,775
$

(Concluded)

  • 17 -

Amendments Table of “Articles of Incorporation”

No. After amendment Before amendment Remark
Article 16 The Company has9~13 directors
and 3 supervisors who are
competent shareholders elected in
the shareholders’ meeting. The
total order shares of the Company
held by all directors and
supervisors are to be processed in
accordance with the “Rules and
Review Procedures for Director
and Supervisor Share Ownership
Ratios at Public Companies.”
The number of directors referred
to above shall include at least two
independent directors that is not
less than one fifth of the board of
directors.
Directors and supervisors are
elected among the shareholders by
nomination system in accordance
with Article 192-1 of the
Company Act. Votes casted for
the election of independent
directors, non-independent
directors, and supervisors are
counted and elected separately.
The Company has9 directorsand
3 supervisors who are competent
shareholders elected in the
shareholders’ meeting. The total
order shares of the Company held
by all directors and supervisors
are to be processed in accordance
with the “Rules and Review
Procedures for Director and
Supervisor Share Ownership
Ratios at Public Companies.”
The number of
directors is
amended for the
sake of maintaining
flexibility for future
growth with
independent
directors appointed.
The requirement of
Paragraph 2 is
added.
In response to the
implementation of
electronic voting,
the Company’s
election of directors
and supervisors is
to be processed in
accordance with the
nomination system.
The requirement of
Paragraph 3 is
added.
Article 29 The Company’s Articles of
Incorporation was stipulated on
June 22, 1968 and was in effect
after the resolution reached in the
general shareholders’ meeting and
the approval of the competent
authorities received. The
amendments of the Articles of
Incorporation will be in effect after
being resolved in the shareholders’
meeting.
Omitted. The 45thamendment was
completed on June 10, 2015.


The Company’s Articles of
Incorporation was stipulated on
June 22, 1968 and was in effect
after the resolution reached in the
general shareholders’ meeting and
the approval of the competent
authorities received. The
amendments of the Articles of
Incorporation will be in effect after
being resolved in the shareholders’
meeting.
Omitted. The 44thamendment was
completed on June 14, 2012.



The date of the
current amendment
made is stated
accordingly.
- 18 -