AI assistant
TYRO PAYMENTS LIMITED — Interim / Quarterly Report 2021
Feb 21, 2021
65973_rns_2021-02-21_f2a0f3ce-834c-4b94-a0af-eadede69f374.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [53 x 72] intentionally omitted <==
==> picture [74 x 90] intentionally omitted <==
==> picture [596 x 558] intentionally omitted <==
Tyro Payments Limited APPENDIX 4D AND INTERIM FINANCIAL REPORT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
ABN 49 103 575 042
Tyro Payments Limited ASX:TYR
==> picture [113 x 53] intentionally omitted <==
APPENDIX 4D (Listing rule 4.2A.3)
HALF-YEAR REPORT
| NAME OF ENTITY | TYRO PAYMENTS LIMITED |
|---|---|
| ABN | 49 103 575 042 |
| REPORTING PERIOD | FOR THE HALF-YEAR ENDED DECEMBER 2020 |
| PREVIOUS PERIOD | FOR THE HALF-YEAR ENDED DECEMBER 2019 |
Results for announcement to the market
==> picture [454 x 22] intentionally omitted <==
----- Start of picture text -----
KEY INFORMATION HALF-YEAR ENDED 31 DECEMBER
----- End of picture text -----
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| % | $’000 | $’000 | ||||
| Transaction value1 | p | 9.5% | to | 12,117,714 | from | 11,064,972 |
| Revenue from ordinaryactivities | q | 2.1% | to | 114,835 | from | 117,289 |
| Grossproft | p | 21.6% | to | 61,176 | from | 50,289 |
| EBITDA2 | p | 464.2% | to | 8,457 | from | 1,499 |
| Proft/(Loss) before tax (pro forma3) | p | 69.1% | to | (2,790) | from | (9,031) |
| Proft/(Loss) before tax (statutory) | p | 82.3% | to | (3,409) | from | (19,246) |
| Proft/(Loss) after tax attributable to the ordinary equityholders of Tyro Payments Limited |
p | 82.3% | to | (3,409) | from | (19,246) |
Dividends
No dividends were declared or paid and are not proposed to be paid in respect of the half-year ended 31 December 2020 (H1 FY20: Nil).
Net tangible asset backing
| Net tangible asset backing | ||||
|---|---|---|---|---|
| 31 | December | 31 | December | |
| 2020 | 2019 | |||
| $ | $ | |||
| Net tangible assets per share | $0.36 | $0.40 |
1 Transaction value is a non-IFRS financial measure and is unaudited. Transaction value represents the total value of merchant sales that are processed through the Company platform and does not represent revenue in accordance with Australian Accounting Standards.
2
3
The Company uses EBITDA as a non-IFRS measure of business performance, which excludes the non-cash impact of share-based payments expense, loss on equity investments and expenses associated with the IPO.
- Pro forma net loss before tax excludes expenses associated with the IPO including the share based payments expense relating to Liquidity Event Performance Rights that vested as a result of the IPO.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
2
==> picture [112 x 53] intentionally omitted <==
APPENDIX 4D (Listing rule 4.2A.3) HALF-YEAR REPORT (continued)
Controlled entities acquired or disposed of
Nil.
Details of investments in associated entities
On 2 December 2020, the Company acquired 20% of the shares in Axis IP Pty Ltd for $1.89 million.
| Principal place of | ||||
|---|---|---|---|---|
| Name of Entity | Principal activities | business /country of | Ownership | interest |
| incorporation | ||||
| 31 December | 31 December | |||
| 2020 | 2019 | |||
| % | % | |||
| Axis IP Pty Ltd | Payments software provider | Brisbane, Australia | 20% | - |
Supplementary Information
The previous corresponding period is the half-year ended 31 December 2019.
For additional disclosure in compliance with Listing Rule 4.2A.3, refer to the accompanying Interim Financial Report (which includes the Directors’ Report) for the half-year ended 31 December 2020 and ASX Media Release.
Basis of Preparation
The interim financial report for the half-year period ended 31 December 2020:
-
is for the entity consisting of Tyro Payments Limited;
-
is presented in Australian dollars, with all values rounded to the nearest thousand dollars, or in certain cases, the nearest dollar, in accordance with the Australian Securities and Investment Commission Corporations Instrument 2016/191;
-
has been prepared in accordance with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001;
-
has been prepared on a going concern basis; and
-
does not include all the notes of the type normally included in an annual financial report. Accordingly, this report should be read in conjunction with the Tyro Payments Limited Annual Report for the year ended 30 June 2020 and any public announcements made by Tyro Payments Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies applied by the Company in this interim financial report are the same as those applied by the Company in its financial report for the year ended 30 June 2020.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
3
==> picture [31 x 41] intentionally omitted <==
==> picture [44 x 52] intentionally omitted <==
INTERIM FINANCIAL REPORT
CONTENTS
| DIRECTORS’ REPORT | 5 |
|---|---|
| AUDITOR’S INDEPENDENCE DECLARATION | 9 |
| FINANCIAL REPORT | 10 |
| • STATEMENT OF COMPREHENSIVE INCOME | 10 |
| • STATEMENT OF FINANCIAL POSITION | 11 |
| • STATEMENT OF CASH FLOWS | 12 |
| • STATEMENT OF CHANGES IN EQUITY | 13 |
| • NOTES TO THE FINANCIAL STATEMENTS | 14 |
| DIRECTORS’ DECLARATION | 31 |
| INDEPENDENT AUDITOR’S REPORT | 32 |
| CORPORATE DIRECTORY | 34 |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2019
4
Directors’ Report
The Board of Directors of Tyro Payments Limited (the Company or Tyro ) present their report together with the financial statements for the half-year ended 31 December 2020.
Directors
The following persons were directors of the Company during the half-year and up to the date of this report unless otherwise noted:
| David Thodey AO (Chairman) | Chair and Non-Executive Director |
|---|---|
| Robbie Cooke | CEO and ManagingDirector |
| Hamish Corlett | Non-Executive Director |
| David Fite | Non-Executive Director |
| Catherine Harris AO PSM | Non-Executive Director |
| Fiona Pak-Poy | Non-Executive Director |
| Paul Rickard | Non-Executive Director |
Principal Activities
The Company is a technology-focused and values-driven company providing Australian businesses with payment solutions and complementary business banking products.
As an Australian bank, the Company operates under the supervision of the Australian Prudential Regulation Authority ( APRA ). The Company provides credit, debit and EFTPOS card acquiring, Medicare and private health fund claiming and rebating services to Australian businesses. The Company takes money on deposit and offers unsecured cash-flow based lending to Australian EFTPOS merchants. The Company has implemented appropriate systems and controls to comply with the stringent prudential and regulatory requirements within the Australian Banking System.
Review of Operations
| Review of Operations | ||||
|---|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | Growth | ||
| $’000 | $’000 | % | ||
| Transaction value1 | 12,117,714 | 11,064,972 | p | 9.5% |
| Payments revenue and income | 107,682 | 113,604 | q | 5.2% |
| Lending income | 2,042 | 2,570 | q | 20.5% |
| Investment income | 567 | 774 | q | 26.7% |
| Other revenue and income | 4,544 | 341 | p | 1,232.6% |
| Revenue | 114,835 | 117,289 | q | 2.1% |
| Payments direct expenses | (53,423) | (66,779) | q | 20.0% |
| Interest expense on deposits | (236) | (221) | p | 6.8% |
| Total direct expenses | (53,659) | (67,000) | q | 19.9% |
| Gross proft | 61,176 | 50,289 | p | 21.6% |
| Operating expenses (excl. share-based payments, loss on equityinvestments and IPO expenses) |
(52,719) | (48,791) | p | 8.1% |
| EBITDA2 | 8,457 | 1,499 | p | 464.2% |
Discrepancies between totals and sums and components in tables are due to rounding
1 Transaction value is a non-IFRS financial measure and is unaudited. Transaction value represents the total value of merchant sales that are processed through the Company payments platform and does not represent revenue in accordance with Australian Accounting Standards.
2 The Company uses EBITDA as a non-IFRS measure of business performance, which excludes the non-cash impact of share-based payments expense, loss on equity investments and expenses associated with the IPO.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
5
Directors’ Report (continued)
Company Performance
For the half-year ended 31 December 2020, transaction values were $12.1 billion, up 9.5% on the prior comparable period ( pcp ). The increase in transaction values were achieved notwithstanding the continued impact of COVID-19 restrictions in Australia. There were 36,720 Tyro merchants at 31 December 2020, up 13.2% from 32,450 in the pcp.
Total revenue was down 2.1% to $114.8 million with Payments revenue down 5.2% to $107.7 million. Payments revenue was impacted by the card mix in the Tyro portfolio with the proportion of transaction value generated from higher Merchant Service Fee ( MSF ) international credit cards representing 0.7% in H1 FY21 compared to 4.4% in the pcp while the proportion of lower MSF debit cards increased to 61% from 56% in the pcp. Although Payments revenue was down, gross profit was up 21.6% from the higher margin generated from the increased transaction value from debit cards which carries a higher Merchant Acquiring Fee margin compared to standard and international credit cards.
Revenue from the Company’s banking business was down 20.5% to $2.0 million. Revenue was directly impacted by the lower loan originations in the period due to the impacts of COVID-19 on merchant lending. Total loan originations from our merchant cash advance offering for the period came in at $2.6 million, down 93.0% compared to $37.4 million in the pcp.
The decrease in investment income of 26.7% at $0.6 million from $0.8 million is due to the lower interest rate environment in Australia.
The Company generated EBITDA (excluding share based payments, loss on equity investments and IPO costs) of $8.5 million, up 464.2% from the pcp. The increase in EBITDA was driven by the increased gross profit in the Payments business and a contribution of $4.5 million from JobKeeper.
On a net profit basis, Tyro realised a pro forma loss of $2.8 million (before costs associated with the IPO) and a statutory loss after tax for the period of $3.4 million. The pro forma loss represented a 69.1% improvement on the pcp while the statutory loss after tax represented an improvement of 82.3% on the pcp.
Payments Business
The Company’s Payments business processed $12.1 billion in transaction on behalf of our merchants in the period, a lift of 9.5% on the pcp (H1 FY20: $11.1 billion). The transaction value growth was impacted by the continuing restrictions imposed on businesses by state governments due to COVID-19. H1 FY21 started with a positive uptick in transaction value growth in July 2020 at 11% but was significantly impacted in August 2020 and September 2020 when Victoria went into a hard lockdown. Double digit growth returned from October 2020 with the Company achieving an alltime record in monthly transaction values in December 2020 with $2.6 billion being processed in that month alone, an increase of 19% on the pcp. Below is a monthly analysis of transaction value highlighting the impact of COVID-19 restrictions on transaction value growth.
| H1 FY21 | H1 FY20 | Growth | ||
|---|---|---|---|---|
| $’billion | $’billion | % | ||
| Transaction value | $12.118 billion | $11.065 billion | p | 9.5% |
| July | $1.851 billion | $1.667 billion | p | 11% |
| August | $1.701 billion | $1.766 billion | q | 4% |
| September | $1.787 billion | $1.696 billion | p | 5% |
| October | $1.994 billion | $1.817 billion | p | 10% |
| November | $2.159 billion | $1.913 billion | p | 13% |
| December | $2.626 billion | $2.206 billion | p | 19% |
The Company added 4,270 net new merchants to our payments business, taking the total number of merchants transacting with the Company to more than 36,700 – a 13.2% increase on H1 FY20.
Although transaction values and merchant numbers were up, Payments revenue was down 5.2% to $107.7 million. Payments revenue was affected by the change in card mix between the higher MSF priced international credit cards and the lower priced MSF debit cards. International credit cards represented 0.7% of the transaction value mix in H1 FY21 compared to 4.4% in the pcp while the proportion of debit cards in the mix increased to 61% from 56% in the pcp. Gross profit of $54.3 million from our payments business was up 15.9% (H1 FY20: $46.8 million). With interchange and scheme fees associated with merchant acquiring decreasing by 20.0% on the pcp.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
6
Directors’ Report (continued)
Banking Business
The Company’s merchant cash advance in the form of a loan product experienced a significant slow down in originations due to the impact of COVID-19 on merchants. Loan originations of $2.6 million were achieved for the period, down 93.0% from H1 FY20 ($37.4 million). This decline in originations has seen lending income from the merchant cash advance product decline 20.5% in H1 FY21 to $2.0 million. At 31 December 2020, loans of $4.4 million were carried on the balance sheet compared to $18.0 million in the pcp, a decrease in the loan balance of 75.7%.
Strong growth has been achieved on our Tyro Bank Account. This fee-free and interest paying business transaction deposit account had 4,150 active accounts in existence at 31 December 2020, representing an 33.1% increase on the pcp (H1 FY20: 3,119 active accounts). The Company’s term deposit product, that was introduced in December 2019, has similarly achieved strong growth. At 31 December 2020, the Company has 136 term deposit accounts compared to 8 at 31 December 2019. Total deposits and term deposits held by the Company now amount to $104.0 million compared to $39.7 million at 31 December 2019.
The impact of the lower loan originations and resulting revenue, together with the increased deposits held, saw the Company’s revenue from the Banking business decline by 20.5% in the period to $2.0 million from $2.6 million in the pcp.
Gross profit of $1.8 million from our banking business was down 23.1% (H1 FY20: $2.3 million) reflecting the increased interest generated from our loan product and increased interest expense on our business deposit accounts and term deposit accounts.
Financial Position
At 31 December 2020, the Company had:
-
total assets of $322.8 million of which 73.9% related to cash, cash equivalents, deposits and other investments, with the remainder relating primarily to an intangible asset recognised in the period for customer contracts on the Bendigo alliance, receivables from card schemes, property, plant and equipment and deferred tax assets; and
-
total liabilities of $128.9 million of which 80.7% related to the merchant bank account deposits, with the remainder relating to trade and other liabilities, lease liabilities and provisions.
The Company’s total assets exceed our total liabilities by $193.9 million.
Regulatory Landscape, Capital and Funding
The Company holds an authority under the Banking Act 1959 ( Cth ) to carry on a banking business as an Authorised Deposit-taking Institution and is subject to prudential capital requirements set by APRA. The Company is fully compliant with the prudential capital requirements prescribed by APRA and has sufficient capital to fund on-going operations. The information required by APS 330: Public Disclosure is provided in the ‘Investors’ section of Tyro’s website at www.tyro.com/investors (under Regulatory Disclosures).
The Company had cash, cash equivalents, deposits and other liquid investments of $238.6 million at the end of the reporting period.
Total Tier 1 Capital held as at 31 December 2020 was $163.6 million. The Company has always held sufficient capital to meet its internal targets above APRA’s prudential capital requirements..
Risk Management
The Board is responsible for reviewing and approving the Company’s risk management strategy, including determining the Company’s appetite for risk. The Managing Director and CEO, and Management team are responsible for implementing the risk management strategy and framework, and for developing policies, controls, processes and procedures for identifying and managing risk.
Events occurring after balance sheet date
In January 2021, the Company experienced a terminal connectivity issue with respect to a limited number of its merchants ( Incident ). The impacted merchants have been restored to normal operations as at the date of this report and merchants who have suffered a financial loss as a result have been encouraged to register their details with the Company.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
7
Directors’ Report (continued)
Events occurring after balance sheet date (continued)
The estimated impact of the Incident on the Company’s financial performance for the second half of FY21 is summarised as follows:
-
approximate direct costs incurred in logistics and staff costs in rectifying the Incident circa $3 million;
-
capital expenditure in respect of replacing a small portion of obsolete terminals of around $1 million;
-
an approximation of possible claims from merchants for lost income and other payments as a result of the Incident estimated at circa $15 million. This approximation is a best estimate based on available information as at the date of this report, however the ultimate exposure may be more or less than this estimated amount.
Tyro has lodged a significant breach notice with the Australian Securities and Investments Commission, has reported the Incident to the Reserve Bank of Australia and the Australian Prudential Regulation Authority, and is in the process of proactively contacting merchants impacted by the Incident. On 18 January 2021 Tyro received correspondence from a law firm advising that it was investigating a potential class action against Tyro in relation to the incident. At the date of this report no proceedings have commenced.
In the opinion of the Directors, there are no other matters or circumstances which have arisen between 31 December 2020 and the date of this report that have significantly affected, or may significantly affect, the operations of the Company, the results of those operations and the state of affairs of the Company in subsequent financial periods.
Auditor’s independence declaration
A copy of the Auditor’s Independence Declaration as required under Section 307C of the Corporations Act 2001 is set out on page 9 for the half-year ended 31 December 2020.
This report is made in accordance with a resolution of the Directors.
==> picture [127 x 42] intentionally omitted <==
David Thodey Chair
==> picture [116 x 65] intentionally omitted <==
Robbie Cooke Managing Director | CEO
Sydney 22 February 2021
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
8
Auditor’s Independence Declaration
==> picture [76 x 89] intentionally omitted <==
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Auditor’s Independence Declaration to the Directors of Tyro Payments Limited
As lead auditor for the review of the half-year financial report of Tyro Payments Limited for the halfyear ended 31 December 2020, I declare to the best of my knowledge and belief, there have been:
-
a) No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review ; and
-
b) No contraventions of any applicable code of professional conduct in relation to the review.
==> picture [164 x 39] intentionally omitted <==
Ernst & Young
==> picture [99 x 47] intentionally omitted <==
Michael Byrne Partner 22 February 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
9
Statement of Comprehensive Income for the Half-Year ended 31 December 2020
| DEC 2020 | DEC 2019 | ||
|---|---|---|---|
| NOTE | $000 | $000 | |
| Fees and terminal rental income | 2 | 107,100 | 113,034 |
| Interest income on loans | 1,040 | 2,336 | |
| Fair value gain on loans | 1,002 | 234 | |
| Interest income on cash and deposits | 275 | 443 | |
| Interest income on assets at fair value through other comprehensive income (FVOCI) |
292 | 331 | |
| Sale of terminal accessories | 582 | 570 | |
| Other revenue and income | 2 | 4,544 | 341 |
| Total revenue Interchange, integration and support fees Interest expense on deposits Terminal accessories |
2 | 114,835 (52,997) (236) (426) |
117,289 (66,281) (221) (498) |
| Total direct expenses | (53,659) | (67,000) | |
| Gross proft Employee benefts expense (excl. share-based payments) Share-based payments expense Administrative expenses Contractor and consulting expenses Marketing expenses Depreciation and amortisation Lending and non-lending losses Loss on equity investments Net interest expense Initial Public Offering(IPO) expenses |
2 2 2 10 |
61,176 (36,713) (4,255) (9,575) (2,951) (2,482) (7,070) (998) (28) (181) (332) |
50,289 (34,364) (5,254) (8,208) (2,827) (2,694) (6,175) (698) - (305) (9,010) |
| Total operating expenses Loss before tax expense |
(64,585) (3,409) |
(69,535) (19,246) |
|
| Income tax expense | 4 | - | - |
| Loss for the period | (3,409) | (19,246) | |
| Other comprehensive income/(loss) FVOCI reserve – revaluationgain/(loss), net of tax |
296 | (96) | |
| Total comprehensive loss for the period | (3,113) | (19,342) | |
| Earnings per share for loss attributable to the Ordinary Equity Holders | |||
| of Tyro Payments Limited | CENTS | CENTS | |
| Basic earnings per share | 18 | (0.68) | (4.29) |
| Diluted earningsper share | 18 | (0.68) | (4.29) |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
10
Statement of Financial Position as at 31 December 2020
| DEC 2020 | JUN 2020 | ||
|---|---|---|---|
| NOTE | $000 | $000 | |
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 5 | 130,054 | 103,761 |
| Due from other fnancial institutions | 6 | 38,150 | 18,429 |
| Trade and other receivables | 7 | 27,677 | 15,172 |
| Loans | 8 | 2,996 | 9,840 |
| Prepayments | 2,729 | 2,223 | |
| Net investment in sublease | 17 | 931 | 823 |
| Inventories | 73 | 60 | |
| Total current assets Non-current assets Loans Financial investments Investment in associate Property, plant and equipment Right of use assets Intangible assets Net investment in sublease Deferred tax assets |
8 9 10 11 17 12 17 |
202,610 1,383 74,262 1,862 16,634 3,081 9,042 56 13,856 |
150,308 2,081 69,761 - 17,266 4,528 5,367 544 13,984 |
| Total non-current assets | 120,176 | 113,531 | |
| TOTAL ASSETS | 322,786 | 263,839 | |
| LIABILITIES | |||
| Current liabilities | |||
| Deposits | 103,965 | 50,542 | |
| Trade payables and other liabilities | 13,703 | 10,332 | |
| Lease liabilities | 17 | 4,933 | 4,672 |
| Provisions | 4,265 | 4,347 | |
| Total current liabilities | 126,866 | 69,893 | |
| Non-current liabilities | |||
| Lease liabilities | 17 | 299 | 2,811 |
| Provisions | 1,714 | 1,416 | |
| Total non-current liabilities | 2,013 | 4,227 | |
| TOTAL LIABILITIES | 128,879 | 74,120 | |
| NET ASSETS | 193,907 | 189,719 | |
| EQUITY Contributed equity Reserves Accumulated losses |
14 14 |
268,809 32,615 (107,517) |
265,763 28,477 (104,521) |
| TOTAL EQUITY | 193,907 | 189,719 |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
11
Statement of Cash Flows for the Half-Year ended 31 December 2020
| DEC 2020 | DEC 2019 | |
|---|---|---|
| NOTE | $000 | $000 |
| Cash fows from operating activities | ||
| Fees and terminal rental income received | 107,008 | 113,648 |
| Interchange, integration and support fees paid | (53,040) | (66,369) |
| Interest received | 1,320 | 3,046 |
| Interest paid | (266) | (206) |
| Other income received | 6,666 | 649 |
| Payments to employees, suppliers and IPO costs: | ||
| Personnel expenses paid | (37,136) | (34,113) |
| Terminals purchased | (3,661) | (2,409) |
| Other operating expenses and IPO costs paid | (11,342) | (21,842) |
| Movement in net schemes and other receivables | (14,362) | (14,673) |
| Movement in customer loans | 8,049 | (2,758) |
| Movement in deposits | 53,422 | 12,787 |
| Net cash fows from/(used in) operating activities | 56,658 | (12,240) |
| Cash fows from investing activities Movement in term deposit investments Purchases Proceeds on maturity Movement in fnancial investments Purchases Proceeds Movement in equity investments Purchases Purchase of property, plant and equipment (excl. terminals) Payments for recognised intangible assets Payments received from sublease |
(25,081) 5,034 (11,862) 8,200 (2,141) (681) (4,391) 202 |
(25,021) - - 6,038 (3,499) (1,050) (1,914) 270 |
| Net cash fows used in investing activities | (30,720) | (25,176) |
| Cash fows from fnancing activities Proceeds from issues of shares (net of transaction costs) Proceeds from exercise of share options Payments for lease liabilities |
- 3,046 (2,489) |
120,051 2,735 (2,357) |
| Net cash fows from fnancing activities | 557 | 120,429 |
| Net movement in cash and cash equivalents Effect of foreign exchange rates on cash and cash equivalents Cash and cash equivalents at beginningofperiod |
26,495 (202) 103,761 |
83,013 (35) 23,900 |
| Cash and cash equivalents at end of period 5 |
130,054 | 106,878 |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
12
Statement of Changes in Equity for the Half-Year ended 31 December 2020
| SHARE- | GENERAL | |||||
|---|---|---|---|---|---|---|
| BASED | RESERVE | |||||
| ATTRIBUTABLE TO EQUITY HOLDERS | CONTRIBUTED | FVOCI | PAYMENTS | ACCUMULATED | FOR CREDIT | |
| OF TYRO PAYMENTS LIMITED | EQUITY | RESERVE | RESERVE | LOSSES | LOSSES | TOTAL |
| $000 | $000 | $000 | $000 | $000 | $000 | |
| At 1 July 2019 | 141,856 | 99 | 15,475 | (66,279) | 1,918 | 93,069 |
| Loss for the half-year | - | - | - | (19,246) | - | (19,246) |
| Other comprehensive income | - | (96) | - | - | - | (96) |
| Total comprehensive income Issue of share capital – from IPO1 Issue of share capital – from options and rights exercised Share-based payments Transfer togeneral reserve for credit losses |
- 120,051 2,735 - - |
(96) - - - - |
- - - 5,254 - |
(19,246) - - - (343) |
- - - - 343 |
(19,342) 120,051 2,735 5,254 - |
| At 31 December 2019 | 264,642 | 3 | 20,729 | (85,868) | 2,261 | 201,767 |
| At 1 July 2020 Loss for the half-year Other comprehensive income |
265,763 - - |
3 - 296 |
26,371 - - |
(104,521) (3,409) - |
2,103 - - |
189,719 (3,409) 296 |
| Total comprehensive income Issue of share capital – from options and rights exercised Share-based payments Transfer fromgeneral reserve for credit losses |
- 3,046 - - |
296 - - - |
- - 4,255 - |
(3,409) - - 413 |
- - - (413) |
(3,113) 3,046 4,255 - |
| At 31 December 2020 | 268,809 | 299 | 30,626 | (107,517) | 1,690 | 193,907 |
1 Net of related capital raising after-tax costs of $4,950,000.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
13
Notes to the Financial Statements for the Half-Year ended 31 December 2020
1. STATEMENT OF ACCOUNTING POLICIES
The significant policies which have been adopted in the preparation of this financial report are set out below.
The financial report of Tyro Payments Limited (the Company ) was authorised for issue in accordance with a resolution of the Directors on 22 February 2021.
The Company is listed on the Australian Securities Exchange ( ASX ), registered and domiciled in Australia. The nature of the operations and principal activities of the Company are described in the Directors’ Report.
a) Basis of preparation
The interim financial report is a general purpose financial report, which has been prepared in accordance with AASB 134 Interim Financial Reporting and the requirements of the Corporations Act 2001. The interim financial report complies with Australian Accounting Standards, and other authoritative pronouncements of the Australian Accounting Standards Board and International Financial Reporting Standards ( IFRS ) and Interpretations as issued by the International Accounting Standards Board ( IASB ).
The interim financial report does not include all of the information required for a full annual financial report and should be read in conjunction with the financial report of the Company for the financial year ended 30 June 2020.
The interim financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars, under the option available to the Company under ASIC Corporations Instrument 2016/191, unless otherwise stated.
b) Significant accounting policies
The accounting policies applied by the Company in this interim financial report are the same as those applied by the Company in its financial report for the year ended 30 June 2020.
c) Significant accounting judgements, estimates and assumptions
In applying the Company’s accounting policies, Management continually evaluates judgements, estimates and assumptions based on experience and other factors, including expectations of future events that may have an impact on the Company. All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances available to Management. Actual results may differ from judgements, estimates and assumptions. Significant judgements, estimates and assumptions made by Management in the preparation of the interim financial report, including the key sources of estimation uncertainty, are updated for the reporting date and consistent with those applied in the Company’s financial report for the year ended 30 June 2020.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
14
Notes to the Financial Statements for the Half-Year ended 31 December 2020
2. REVENUE AND EXPENSES
The operating loss before tax expense has been arrived at after accounting for the following items:
==> picture [471 x 595] intentionally omitted <==
----- Start of picture text -----
DEC 2020 DEC 2019
$000 $000
Fees and terminal rental income
Merchant service fee 96,607 100,890
Terminal rental income 10,057 9,174
Other fee income 436 2,970
107,100 113,034
Other revenue and income
-
JobKeeper receipts 4,476
Fair value gain on debt instruments - 19
Other income 68 322
4,544 341
Interchange, integration and support fees
Interchange and scheme fees (48,789) (61,667)
Integration, support and other fees (4,208) (4,614)
(52,997) (66,281)
Employee benefits expense (excluding share-based payments)
Wages, salaries and incentives (31,512) (29,325)
Superannuation (2,751) (2,631)
Other employee benefits expense (2,450) (2,408)
(36,713) (34,364)
Administrative expenses
Communications, hosting and licencing costs (4,541) (3,598)
Terminal management and logistics (1,404) (1,229)
Professional services (1,177) (633)
Travel and entertainment (165) (772)
Training and conferences (68) (457)
Other administrative expenses (2,220) (1,519)
(9,575) (8,208)
Lending and non-lending losses
Lending losses (495) (608)
Non-lending losses (503) (90)
(998) (698)
----- End of picture text -----
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
15
Notes to the Financial Statements for the Half-Year ended 31 December 2020
3. SEGMENT REPORTING
a) Description of segments and principal activities
For management purposes, the Company is organised into three operating segments, comprising Payments , Banking and Corporate and other . Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker, which is the CEO | Managing Director. The Company operates in one geographical segment being Australia.
The Company’s operating reportable segments under AASB 8 Operating Segments are as follows:
Principal activitiespal activitiesal activities
Reportable Segment Principal activitiespal activitiesal activities Acquires electronic payment transactions from merchants. Revenue is primarily earned from fees charged for processing acquired transactions. Revenue is also earned from other Payments fee income, terminal rental income and sales of terminal accessories. Direct expenses include scheme and interchange fees, integration, support and other fees and cost of terminal accessories sold. Complementary banking services to merchants. Revenue is earned from fees charged on Banking loans to merchants. Interest expense is incurred on merchant deposits. Corporate and other includes investment income earned from financial investments and Corporate and other other revenue and income. Corporate includes the Company’s head office and includes all employee benefits expenses and other operating expenses.
b) Revenue and gross profit by segment
| Payments1 | Banking2 | Corporate and | Total | |
|---|---|---|---|---|
| other3 | ||||
| $’000 | $’000 | $’000 | $’000 | |
| December 2020 | ||||
| Revenue | 107,682 | 2,042 | 5,111 | 114,835 |
| Gross proft | 54,259 | 1,806 | 5,111 | 61,176 |
| December 2019 | ||||
| Revenue | 113,604 | 2,570 | 1,115 | 117,289 |
| Gross proft | 46,825 | 2,349 | 1,115 | 50,289 |
Reconciliation of gross profit to loss before tax:
| DEC 2020 | DEC 2019 | |
|---|---|---|
| $000 | $000 | |
| Gross proft | 61,176 | 50,289 |
| Operating expenses (excl. depreciation, amortisation, net interest expense and loss on equity investments) |
(56,974) | (54,045) |
| Depreciation and amortisation | (7,070) | (6,175) |
| Net interest expense | (181) | (305) |
| IPO expenses | (332) | (9,010) |
| Loss on equityinvestments | (28) | - |
| Loss before tax | (3,409) | (19,246) |
1 Gross profit of the payments segment is payments revenue and income less direct expenses.
2 Gross profit of the banking segment is income from merchant lending less interest expense on merchant deposits.
3 Gross profit of corporate and other includes income from investments and other revenue and income.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
16
Notes to the Financial Statements for the Half-Year ended 31 December 2020
3. SEGMENT REPORTING (continued)
c) Assets and liabilities by segment
| Payments | Banking | Corporate and | Total | |
|---|---|---|---|---|
| other | ||||
| $’000 | $’000 | $’000 | $’000 | |
| December 2020 | ||||
| Segment assets | 68,338 | 65,416 | 189,032 | 322,786 |
| Segment liabilities | 1,244 | 103,965 | 23,670 | 128,879 |
| June 2020 | ||||
| Segment assets | 48,759 | 37,790 | 177,290 | 263,839 |
| Segment liabilities | 2,441 | 50,543 | 21,136 | 74,120 |
4. INCOME TAX
Major components of income tax benefit for the period ended 31 December 2020.
a) Income tax benefit:
| DEC 2020 | DEC 2019 | |
|---|---|---|
| $000 | $000 | |
| Current income tax | ||
| Current income tax charge | - | - |
| Deferred income tax | ||
| Relating to origination and reversal of temporary differences | - | - |
| Income tax beneft in the statement of comprehensive income | - | - |
| Amount reported directly in equity Deferred tax related to items recognised in equity during the period Deferred tax on capital raisingcosts |
128 - |
- 1,022 |
| Income tax beneft reported in equity | 128 | 1,022 |
b) Reconciliation of income tax benefit and prima facie tax:
| DEC 2020 | DEC 2019 | |
|---|---|---|
| $000 | $000 | |
| Operating loss before tax | (3,409) | (19,246) |
| At the statutory income tax rate of 30% | 1,023 | 5,774 |
| Research and development incentive | - | 182 |
| Share-based payment remuneration | (1,276) | (1,576) |
| Entertainment expenses | (22) | (114) |
| Loss on equity investments | (8) | - |
| Adjustment in respect to previous year | 766 | - |
| Tax effect of current year losses for which no deferred tax asset is recognised |
(483) | (4,266) |
| Total income tax beneft | - | - |
Deferred tax assets relate to deductible temporary differences, unused tax losses and credits up to $13,856,000 recognised as assets as at 31 December 2020. In addition, approximately $15,786,000 of deductible temporary differences, unused tax losses and credits have not been recognised as assets at balance date.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
17
Notes to the Financial Statements for the Half-Year ended 31 December 2020
5. CASH AND CASH EQUIVALENTS
| 5. CASH AND CASH EQUIVALENTS | ||
|---|---|---|
| DEC 2020 | JUN 2020 | |
| $000 | $000 | |
| Deposits at call | 120,054 | 88,761 |
| Short-term deposits | 10,000 | 15,000 |
| 130,054 | 103,761 |
6. DUE FROM OTHER FINANCIAL INSTITUTIONS
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Term deposits | 30,000 | 10,000 |
| Depositspledged as collateral | 8,150 | 8,429 |
| 38,150 | 18,429 |
Includes term deposits with maturities greater than three months from the date of acquisition and deposits pledged to counterparties as collateral. Refer to Note 16 for details of deposits pledged as collateral.
7. TRADE AND OTHER RECEIVABLES
| 7. TRADE AND OTHER RECEIVABLES | ||
|---|---|---|
| DEC 2020 | JUN 2020 | |
| $000 | $000 | |
| Scheme and other receivables | 20,755 | 10,625 |
| Merchant acquiring fees | 7,158 | 4,532 |
| Interest receivable | 95 | 53 |
| Expected credit lossprovision | (331) | (38) |
| 27,677 | 15,172 |
Scheme receivables are presented net of merchant payables in line with the Company’s accounting policy.
The Company’s ageing of trade and other receivables are as follows:
| Total | Current | 1-30 Days | **31-60 Days ** | 61-90 Days | **>90 Days ** | Impairment | |
|---|---|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| December 2020 | |||||||
| Carrying value - Dec 2020 | 27,677 | 27,518 | 51 | 35 | 2 | 402 | (331) |
| Carrying value - Jun 2020 | 15,172 | 15,004 | 100 | - | 90 | 16 | (38) |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
18
Notes to the Financial Statements for the Half-Year ended 31 December 2020
8. LOANS
| 8. LOANS | ||
|---|---|---|
| DEC 2020 | JUN 2020 | |
| $000 | $000 | |
| Current | ||
| Loans (net of unearned fees) | 2,996 | 9,840 |
| Non-current | ||
| Loans(net of unearned fees) | 1,383 | 2,081 |
| 4,379 | 11,921 |
Loans are presented net of unearned fees. Income from loans comprises interest income of $1,040,000 (2019: $2,336,000), fair value gain of $1,002,000 (2019: gain of $234,000) and lending loss of $495,000 (2019: loss of $608,000).
9. FINANCIAL INVESTMENTS
| 9. FINANCIAL INVESTMENTS | ||
|---|---|---|
| DEC 2020 | JUN 2020 | |
| $000 | $000 | |
| Floating rate notes | 70,408 | 66,134 |
| Equity investment – meandu Australia Holdings Pty Ltd | 3,750 | 3,499 |
| Equityinvestments – YBF Holdings PtyLtd and Teamsquare PtyLtd | 104 | 128 |
| 74,262 | 69,761 |
The Company elected to measure the equity investments in meandu Australia Holdings Pty Ltd ( me&u ), YBF Holdings Pty Ltd and Teamsquare Pty Ltd ( YBF ) at FVOCI, resulting in no recycling of fair value changes to the Statement of Comprehensive Income upon a de-recognition event.
10. INVESTMENT IN ASSOCIATE
| 10. INVESTMENT IN ASSOCIATE | ||
|---|---|---|
| DEC 2020 | JUN 2020 | |
| $000 | $000 | |
| Equity investments - Axis IP Pty Ltd | ||
| Acquisition | 1,890 | - |
| Share of net loss duringtheperiod | (28) | - |
| Closing balance | 1,862 | - |
On 2 December 2020, the Company acquired 20% of the shares in Axis IP Pty Ltd.
The investment is recognised at cost using the equity method. The carrying amount of the investment is increased or decreased by the Company’s share of Axis IP Pty Ltd’s net assets after acquisition date.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
19
Notes to the Financial Statements
for the Half-Year ended 31 December 2020
11. PROPERTY, PLANT AND EQUIPMENT
Reconciliation of net carrying amounts at the beginning and end of the half-year:
| FURNITURE | |||||
|---|---|---|---|---|---|
| AND OFFICE | COMPUTER | LEASEHOLD | |||
| TERMINALS | EQUIPMENT | EQUIPMENT | IMPROVEMENTS | TOTAL | |
| $000 | $000 | $000 | $000 | $000 | |
| Half-year ended 31 December 2020 | |||||
| At 30 June 2020 net of accumulated depreciation and impairment |
12,863 | 799 | 2,060 | 1,544 | 17,266 |
| Additions | 3,934 | 10 | 642 | - | 4,586 |
| Disposals | (49) | - | - | - | (49) |
| Depreciation for the half-year | (3,867) | (169) | (621) | (512) | (5,169) |
| At 31 December 2020 net of accumulated depreciation and impairment |
12,881 | 640 | 2,081 | 1,032 | 16,634 |
| At 30 June 2020 Cost Accumulated depreciation and impairment |
42,543 (29,680) |
2,708 (1,909) |
8,758 (6,698) |
4,817 (3,273) |
58,826 (41,560) |
| Net carrying amount | 12,863 | 799 | 2,060 | 1,544 | 17,266 |
| At 31 December 2020 Cost Accumulated depreciation and impairment |
45,982 (33,101) |
2,718 (2,078) |
9,400 (7,319) |
4,817 (3,785) |
62,917 (46,283) |
| Net carrying amount | 12,881 | 640 | 2,081 | 1,032 | 16,634 |
12. INTANGIBLE ASSETS
Reconciliation of net carrying amounts at the beginning and end of the half-year
| INTERNALLY | CUSTOMER | CUSTOMER | TOTAL | |
|---|---|---|---|---|
| GENERATED | RELATIONSHIPS | CONTRACTS | ||
| SOFTWARE | ||||
| $000 | $000 | $000 | $000 | |
| Half-year ended 31 December 2020 | ||||
| At 30 June 2020 net of accumulated amortisation and impairment |
5,170 | 197 | - | 5,367 |
| Additions | 1,391 | - | 3,000 | 4,391 |
| Impairment | (277) | - | - | (277) |
| Amortisation for the half-year | (413) | (26) | - | (439) |
| At 31 December 2020 net of accumulated amortisation and impairment |
5,871 | 171 | 3,000 | 9,042 |
| At 30 June 2020 Cost Accumulated amortisation and impairment |
5,350 (180) |
250 (53) |
- - |
5,600 (233) |
| Net carrying amount | 5,170 | 197 | - | 5,367 |
| At 31 December 2020 Cost Accumulated amortisation and impairment |
6,741 (870) |
250 (79) |
3,000 - |
9,991 (949) |
| Net carrying amount | 5,871 | 171 | 3,000 | 9,042 |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
20
Notes to the Financial Statements for the Half-Year ended 31 December 2020
13. SHARE-BASED PAYMENTS
The Company provides benefits to employees (including Key Management Personnel ( KMP ) from time to time including share-based payments as remuneration for service. Additionally, the Company provides share-based payments to other stakeholders as part of contractual agreements.
a) Employee Share Option Plan
The Employee Share Option Plan ( ESOP ) was established to grant options over ordinary shares in the Company to employees or Directors who provide services to the Company.
Options granted pursuant to the ESOP may be exercised, in whole or part, subject to vesting terms and conditions as indicated below:
| TYPE OF OPTION | VESTING TERMS AND CONDITIONS |
|---|---|
| Monthly linear vesting schedule | Options granted will vest in proportion to the time that passes linearly |
| during the vesting schedule, subject to maintaining continuous status | |
| as an employee or Director with the Company during the vesting period. | |
| The options generally vest in equal amounts each month over the | |
| vesting period. | |
| Annual linear vesting schedule | Options vest similarly to the monthly linear vesting schedule; except |
| theyvest in equal amounts annuallyover the vesting period. | |
| Performance linear vesting schedule | Options vest in equal amounts annually over the vesting period and are |
| also subject toperformance criteria. |
All option grants and any shares issued on the exercise of those options must be held for a minimum period commencing on the date on which the options are granted and continuing until the earlier of:
-
the date which is 3 years after the date on which options are granted; or
-
the date on which the participant ceases employment with the Company.
Other relevant terms and conditions applicable to options granted under the ESOP include:
-
The term of each option grant ranges primarily between 6 – 7 years from the date of grant or such shorter term as provided in the ESOP or grant letter;
-
Each option entitles the holder to one ordinary fully paid share;
-
All awards granted under the ESOP are equity-settled;
-
A 2-year holding lock applies to those options with annual linear or performance linear vesting schedules. For annual linear options, the lock period applies following the relevant vesting date, and for performance linear options the lock period applies from exercise date. During this period the shares issued cannot be transferred, sold, encumbered or otherwise dealt with; and
-
Under the ESOP rules and subject to any requirements under law or the ASX listing rules, the Board, at its discretion, may determine that options held by an employee or Director do not lapse on cessation of employment or Directorship and that the relevant holder of options has additional time to exercise their options.
b) Fair value of options under the ESOP
The fair value of each option is estimated on the date of grant using the Black-Scholes option valuation model.
A zero-dividend policy assumption is used for valuing all option grants. This is in line with the Company’s capital management policy and growth strategy.
Expected volatility used is the historical volatility of the Company’s estimated peer group. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual outcome.
There were 3,923,180 options exercised during the period ended 31 December 2020 (2019: 4,816,627).
The weighted average remaining contractual life for share options outstanding as at 31 December 2020 was 5 years (2019: 5 years).
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
21
Notes to the Financial Statements for the Half-Year ended 31 December 2020
13. SHARE-BASED PAYMENTS (continued)
The following table summarises further details of the share options outstanding at 31 December 2020:
| RANGE OF EXERCISE | CONTRACTUAL | |||
|---|---|---|---|---|
| PRICES | LIFE | VESTING CONDITIONS | NO. OF OUTSTANDING OPTIONS | |
| Dec 2020 | Dec 2019 | |||
| 179 cents | 7 years | 4 year annual vesting, plus performance criteria |
7,375,603 | 7,822,597 |
| 176 cents | 6 years or less | 5 year monthly linear vesting | 7,106,769 | 7,964,430 |
| No vesting in frst 6 months of | ||||
| 162 cents to 176 cents | 7 years or less | 5 year monthly linear vesting | 685,690 | 750,000 |
| period | ||||
| 162 cents | 7 years or less | 5 year monthly linear vesting | - | 90,000 |
| 150 cents | 7 years | 4 year annual vesting, plus performance criteria |
5,885,250 | 6,154,423 |
| 37.5 cents to 149 cents | 7 years or less | 5 year monthly linear vesting | 7,575,487 | 12,704,458 |
| 0 cents | 6years | 5year annual linear vesting | 3,183,892 | 3,808,712 |
| Total | 31,812,691 | 39,294,620 |
The following table illustrates the number and weighted average exercise prices ( WAEP ) in cents and movements of share options during the half-year:
| Dec 2020 | Dec 2020 | Dec 2019 | Dec 2019 | |
|---|---|---|---|---|
| NUMBER | WAEP (CENTS) | NUMBER | WAEP (CENTS) | |
| Monthly linear and annual linear vesting | ||||
| Opening | 23,081,551 | 107 | 30,615,768 | 102 |
| Granted | - | - | 1,554,294 | - |
| Exercised | (3,923,180) | 71 | (4,816,627) | 50 |
| Forfeited or expired | (606,533) | 83 | (2,035,835) | 111 |
| Closing | 18,551,838 | 116 | 25,317,600 | 105 |
| Of which: Exercisable at the end of the period | 12,717,634 | 101 | 14,645,991 | 101 |
| Performance based vesting Opening Granted Forfeited or expired |
13,894,547 - (633,694) |
166 - 179 |
6,154,423 7,822,597 - |
150 179 - |
| Closing | 13,260,853 | 165 | 13,977,020 | 166 |
| Of which: Exercisable at the end of the period | - | - | - | - |
| Total outstanding at the end of the period | 31,812,691 | 39,294,620 | ||
| Total exercisable at the end of theperiod | 12,717,634 | 14,645,991 |
Refer to Note 19, for outstanding share options at the end of the period that are not part of ESOP.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
22
Notes to the Financial Statements for the Half-Year ended 31 December 2020
13. SHARE-BASED PAYMENTS (continued)
c) Performance rights, remuneration sacrifice rights and rights to shares under other contractual arrangements
During the period, the Company granted 731,548 performance rights as part of the short-term incentive ( STI ) arrangement and 834,316 performance rights as part of the long-term incentive ( LTI ) plan. The following model inputs were used in the Black-Scholes valuation model to determine the fair values:
| STI Rights | LTI Rights | |
|---|---|---|
| Grant date | July2020 | September 2020 |
| Vesting period | 2years | 3years |
| 30 days following | ||
| Expiry date | cessation of | September 2023 |
| employment | ||
| Shareprice atgrant date1($) | $3.50 | $3.60 |
| Dividendyield (%) | 0% | 0% |
| Expected volatility(%) | N/A | N/A |
| Risk-free interest rate (%) | N/A | N/A |
| 1 | The Company considers the listed share price near grant date, when determining fair | The Company considers the listed share price near grant date, when determining fair | value. | ||
|---|---|---|---|---|---|
| Dec 2020 | Dec 2020 | Dec 2019 | Dec 2019 | ||
| NUMBER | WAEP (CENTS) | NUMBER | WAEP (CENTS) | ||
| Performance, remuneration sacrifice rights | |||||
| and rights to shares under other contractual | |||||
| arrangements | |||||
| Opening | 6,485,940 | - | 6,998,587 | - | |
| Granted | 1,565,864 | - | 1,475,617 | - | |
| Exercised | (1,762,234) | - | (842,401) | - | |
| Forfeited or expired | (12,691) | - | (105,617) | - | |
| Closing | 6,276,879 | - | 7,526,186 | - | |
| Of which: Exercisable at the end of the period | 1,503,610 | - | - | - |
14. CONTRIBUTED EQUITY AND RESERVES
(i) Movement in ordinary shares on issue
| NUMBER OF | ||
|---|---|---|
| SHARES | $000 | |
| At 1 July 2019 | 443,871,751 | 141,856 |
| Shares issued as part of IPO | 45,493,432 | 125,000 |
| Share options and rights exercised | 10,130,988 | 3,913 |
| Capital raisingcosts (net of tax) | - | (5,006) |
| At 30 June 2020 | 499,496,171 | 265,763 |
| Shares options and rights exercised | 8,310,414 | 3,046 |
| At 31 December 2020 | 507,806,585 | 268,809 |
During the half-year ended 31 December 2020, 8,310,414 ordinary shares were issued upon exercise of options and rights, raising a total of $3,046,000 in fully paid capital.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
23
Notes to the Financial Statements for the Half-Year ended 31 December 2020
14. CONTRIBUTED EQUITY AND RESERVES (continued)
Terms and conditions of contributed equity
Ordinary shares have the right to receive dividends when declared and, in the event of winding up of the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on ordinary shares held. Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
(ii) Share-based payments reserve
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Balance at the beginning of the period | 26,371 | 20,729 |
| Share-basedpayments expensed | 4,255 | 5,642 |
| Balance at the end of the period | 30,626 | 26,371 |
The share-based payments reserve is used to record the value of share-based payments or benefits provided to any Directors, employees as part of their remuneration or compensation, and share-based payments provided to other stakeholders as part of contractual agreements.
(iii) General reserve for credit losses
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Balance at the beginning of the period | 2,103 | 2,261 |
| Transfer from/(to) accumulated losses: | ||
| Appropriation for chargeback losses | 148 | 19 |
| Appropriation for lendinglosses | (561) | (177) |
| Balance at the end of the period | 1,690 | 2,103 |
(iv) FVOCI reserves
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Balance at the beginning of the period | 3 | 3 |
| Total revaluation for theperiod | 296 | - |
| Balance at the end of the period | 299 | 3 |
| Total reserves | 32,615 | 28,477 |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
24
Notes to the Financial Statements for the Half-Year ended 31 December 2020
15. FAIR VALUES (INCLUDING FINANCIAL RISK MANAGEMENT)
a) Fair values
The Company uses various methods in estimating the fair value of a financial instrument. The methods comprise:
| Level | 1 | - | The fair value is calculated using quotedprices in active markets. |
|---|---|---|---|
| Level | 2 | - | The fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly(asprices) or indirectly(derived fromprices). |
| Level | 3 | - | The fair value is estimated using inputs for the asset or liability that are not based on observable market data. |
The table below shows the Company’s financial assets and financial liabilities that are measured at fair value, or where not measured at fair value, their fair value equivalent. Management has assessed that for other financial assets and liabilities not disclosed in the table below, that due to their short-term maturity or repricing profile, the carrying amount is an approximation of fair value.
| 31 DECEMBER 2020 ($’000) | 31 DECEMBER 2020 ($’000) | |||
|---|---|---|---|---|
| FINANCIAL ASSET | LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL |
| Floating rate notes | 70,408 | - | - | 70,408 |
| Loans | - | - | 4,379 | 4,379 |
| Equity investment | - | - | 3,854 | 3,854 |
| Net investment in sublease | - | - | 987 | 987 |
| 70,408 | - | 9,220 | 79,628 | |
| 30 JUNE 2020 ($’000) | ||||
| FINANCIAL ASSET | LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL |
| Floating rate notes Loans Equity investment Net investment in sublease |
66,134 - - - |
- - - - |
- 11,921 3,627 1,367 |
66,134 11,921 3,627 1,367 |
| 66,134 | - | 16,915 | 83,049 |
Floating rate notes
The floating rate notes invested in by the Company have a short-term repricing profile and are of high credit quality. The fair value of these floating rate notes is obtained from an independent third-party pricing service that uses tradable prices and quotes from active markets.
Loans
Loans are included in Level 3 due to one or more of the significant inputs used in determining the fair value being based on unobservable inputs. To determine the fair value, an income valuation approach is used. This technique converts forecasted cash flows to a present value amount (also known as a discounted cash flow method). Forecast cash flows are actuarially determined using predictive models based partly on evidenced historical performance and expected repayment profiles.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
25
Notes to the Financial Statements
for the Half-Year ended 31 December 2020
15. FAIR VALUES (INCLUDING FINANCIAL RISK MANAGEMENT) (continued)
The fair value model will be periodically reviewed, tested and refined as needed.
The fair value of loans requires estimation of:
-
the expected future cash flows;
-
the expected timing of receipt of those cash flows; and
-
discount rates derived from similar observed rates for comparable assets that are traded in the market.
The main inputs used in measuring the fair value of loans are as follows:
-
loan balance - accepted principal and fee, outstanding principal and fee, and date of acceptance;
-
annual settlement amount - forecasted total annual settlements for loan customers;
-
current repayment percentage - percentage of daily settlements through the loan customers’ terminals that go towards loan repayments;
-
historical default and recovery information; and
-
discount rates - market benchmarked discount rate which allows for a market level of default risk.
The unobservable pricing inputs which determine fair value are based on:
-
the pricing of loans including adjustments for credit risk with the risk adjustments ranging between 35% and 37%;
-
historical data with respect to behavioural repayment patterns – generally ranging between 3 to 12 months;
-
default experience for loans deemed uncollectable and which are valued at $0; and
-
An estimate for the deterioration in credit risk of merchants as a result of COVID-19.
These inputs directly affect the fair value of the loans. A sensitivity of a change of 10% in the value ascribed to credit risk for loans to merchants that are either not trading completely, or are on repayment holidays, will have an impact of between negative $207,000 and positive $198,000 to profit and loss.
Equity investments
At the reporting date, the Company held unlisted equity instruments in me&u and YBF. The valuations of me&u and YBF are level 3 financial instruments with several unobservable inputs.
me&u is in early stage development and continues to invest in development of its operations and technology.
The valuation of me&u is based on a transacted price from a capital raise during the reporting period and has been corroborated by consideration of evidence of the enterprise value of the investee including review of actual financial performance (compared to plan).
Transfer between categories
There were no transfers between Level 1, Level 2 or Level 3 during the period.
b) Financial Risk Management
During the ordinary course of business, the Company is exposed to credit risk, operational risk, market risk (including interest rate risk and foreign exchange risk) and liquidity risk. For details on the management of these risks, refer to the financial report for the year ended 30 June 2020.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
26
Notes to the Financial Statements for the Half-Year ended 31 December 2020
16. COMMITMENTS AND CONTINGENCIES
a) Commitments relating to BECS
The Company pays merchants through the Bulk Electronic Clearing System ( BECS ). As a result of BECS intra-day settlements which went live in November 2013, all merchant settlements committed are processed on the same day.
Contingent liabilities arising from commitments are secured by way of standby letters of credit or bank guarantees as follows:
| Contingent liabilities - secured | DEC 2020 | JUN 2020 |
|---|---|---|
| $000 | $000 | |
| (i) Irrevocable standby letters of credit in favour of: | ||
| Mastercard International | 3,088 | 3,294 |
| Visa International | 524 | 524 |
| UnionPay International | - | 73 |
| (ii) Bank Guarantee in favour of: | ||
| UIR Australia (lessor of 155 Clarence Street, Sydney) | 4,525 | 4,525 |
| Premium Custody Services (lessor of 1.15/14-16 Lexington Drive, Bella Vista) |
13 | 13 |
| 8,150 | 8,429 |
The Company has provided irrevocable standby letters of credit of $3,612,000 (June 2020: $3,891,000) secured through fixed charges over term deposits with the Commonwealth Bank of Australia and Westpac Banking Corporation, to Mastercard International, Visa International and Union Pay International. These are one-year arrangements that are subject to automatic renewal on a yearly basis. Mastercard International and Visa International, at their discretion, may increase the required amounts of the standby letters of credit upon written request to the Company. The required amounts of the standby letters of credit are dependent on Mastercard International’s and Visa International’s view of their risk exposure to the Company.
A bank guarantee in favour of UIR is held with the Westpac Banking Corporation in relation to the lease arrangement for the office premises. The amount represents up to 9 month’s rent and includes all annual increases of 4% since 2016 until lease maturity and is refundable on expiry of the lease agreement, subject to satisfactory vacation of the leased premises.
b) Commitments relating to Tyro | Bendigo Bank Alliance
During the half-year ended 31 December 2020, the Company announced an alliance with Bendigo and Adelaide Bank Limited ( Bendigo Bank ) for merchant acquiring services ( Alliance ). As part of the Alliance, Bendigo Bank agreed to transfer existing and refer potential customers to the Company for the provision of a co-branded merchant acquiring service and receive upfront consideration and commission from existing and newly referred Bendigo Bank business customers who use the Company’s merchant acquiring services.
The present value of commitments arising from the commission payable on existing customer network and future rollouts includes an amount guaranteed by the Company and an additional variable amount based on revenue achieved as follows:
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Guaranteed amount | 45,627 | - |
| Variable amount | 60,900 | - |
| 106,527 | - |
Key assumptions in respect of estimating the variable amount include:
-
Discount rates derived from similar observed rates for comparable assets that are traded in the market;
-
Merchant churn rate; and
-
Probability weighted forecasts considering a high, mid and low forecast estimate prepared by management and approved by the Board.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
27
Notes to the Financial Statements for the Half-Year ended 31 December 2020
17. LEASES
a) Company as lessee – property lease
The property lease predominantly relates to the lease of the Company’s registered office located at 155 Clarence Street, Sydney NSW. It is a non-cancellable lease with a term of up to 7 years ending 21 January 2022. The lease agreement provides the Company with the option to extend the lease for another 3 years. Lease payments are subject to annual increases of 4%.
Set out below, are the carrying amounts of the Company’s right-of-use assets and lease liabilities in the Statement of Financial Position and the movements during the period:
| RIGHT-OF-USE | LEASE | |
|---|---|---|
| ASSETS | LIABILITIES | |
| $’000 | $’000 | |
| As at 1 July 2020 | 4,528 | 7,483 |
| Additions | 15 | 15 |
| Depreciation expense | (1,462) | - |
| Interest expense | - | 222 |
| Payments | - | (2,488) |
| As at 31 December 2020 | 3,081 | 5,232 |
Lease liabilities - Maturity analysis
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Contractual Undiscounted Cash Flows | ||
| Within one year | 5,134 | 5,035 |
| After oneyear but not more than fveyears | 300 | 2,872 |
| Total undiscounted lease liabilities | 5,434 | 7,907 |
The amounts recognised in the Statement of Comprehensive Income are as follows:
| DEC 2020 | DEC 2019 | |
|---|---|---|
| $000 | $000 | |
| Depreciation expense of right-of-use assets | (1,462) | (1,427) |
| Interest expense on lease liabilities | (222) | (366) |
| Total amount recognised in Statement of Comprehensive Income | (1,684) | (1,793) |
b) Company as lessor - sublease arrangement
The arrangement relates to the sublease of Level 5 of the Company’s registered office. It is a non-cancellable lease with a term of up to 2 years, 6 months and 20 days ending 20 January 2022, aligned to the Company’s head-lease. The sublease agreement does not provide the lessee with the option to extend the lease. Lease payments are subject to annual increases of 4%.
Lease income recognised in the Statement of Comprehensive Income are as follows:
| DEC 2020 | DEC 2019 | |
|---|---|---|
| $000 | $000 | |
| Gain on initial recognition of net investment in sublease | - | 141 |
| Interest income on net investment in sublease | 41 | 61 |
| Total amount recognised in Statement of Comprehensive Income | 41 | 202 |
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
28
Notes to the Financial Statements for the Half-Year ended 31 December 2020
17. LEASES (continued)
Set out below is a maturity analysis of lease receivables, showing undiscounted lease payments to be received after the reporting date:
| DEC 2020 | JUN 2020 | |
|---|---|---|
| $000 | $000 | |
| Within one year | 970 | 892 |
| After oneyear but not more than fveyears | 56 | 556 |
| Total undiscounted lease payments receivable | 1,026 | 1,448 |
| Unearned interest income | (39) | (81) |
| Net investment in sublease | 987 | 1,367 |
18. EARNINGS PER SHARE
Basic loss per share shows the loss attributable to each ordinary share. It is calculated as the net loss attributable to ordinary shareholders divided by the weighted average number of ordinary shares in each year.
Diluted loss per share shows the loss attributable to each ordinary share if all the dilutive potential ordinary shares had been ordinary shares. There are no discontinued operations of the Company.
Earnings
| DEC 2020 | DEC 2019 | |
|---|---|---|
| $000 | $000 | |
| Net loss attributable to ordinary shareholders used to calculate basic and diluted earnings per share |
(3,409) | (19,246) |
| DEC 2020 | DEC 2019 | |
|---|---|---|
| NUMBER | NUMBER | |
| Weighted average number of ordinary shares used in calculating basic earnings | 502,748,863 | 448,804,808 |
| per share | ||
| Weighted average number ofpotentiallydilutive ordinaryshares | 532,162,626 | 477,642,837 |
Earnings per share
| DEC 2020 | DEC 2019 | |
|---|---|---|
| CENTS | CENTS | |
| Basic | (0.68) | (4.29) |
| Diluted | (0.68) | (4.29) |
19. RELATED PARTY DISCLOSURES
a) Transactions with related parties - Tyro SaleCo Limited (SaleCo)
Tyro SaleCo Limited ( SaleCo ) was registered on 5 November 2019, for the purpose of facilitating the initial public offering ( IPO ) and ASX listing of the Company. Robbie Cooke – CEO | Managing Director of the Company holds 100% of the shares in SaleCo.
In total, SaleCo held 58,962,897 shares at a value of $162,147,967, representing 11.9% of the shares on issue as at completion of the IPO. As at 31 December 2020, SaleCo no longer held any Company shares.
As SaleCo has now served its sole function of facilitating the sale of shares in the Company by existing shareholders into the IPO, the Directors anticipate that SaleCo will be deregistered during the financial year ending 30 June 2021.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
29
Notes to the Financial Statements
for the Half-Year ended 31 December 2020
19. RELATED PARTY DISCLOSURES (continued)
b) Share options with related parties (not under ESOP)
In December 2010, the Company granted 7.5 million share options to related parties for providing a (now expired) loan facility to the Company for liquidity purposes, which was drawn down and subsequently repaid. These options are not under ESOP.
As at 31 December 2020, there were no options outstanding.
| DEC 2020 | DEC 2019 |
|---|---|
| NUMBER | NUMBER |
| Euclid Capital Partners LLC, related party of David Fite (Director)1 - |
2,625,000 |
| Total - |
2,625,000 |
1 Appointed as Director on 3 July 2018.
20. MATTERS SUBSEQUENT TO THE END OF THE HALF-YEAR
In January 2021, the Company experienced a terminal connectivity issue with respect to a limited number of its merchants ( Incident ). The impacted merchants have been restored to normal operations as at the date of this report and merchants who have suffered a financial loss as a result have been encouraged to register their details with the Company.
The estimated impact of the Incident on the Company’s financial performance for the second half of FY21 is summarised as follows:
-
approximate direct costs incurred in logistics and staff costs in rectifying the Incident circa $3 million;
-
capital expenditure in respect of replacing a small portion of obsolete terminals of around $1 million;
-
an approximation of possible claims from merchants for lost income and other payments as a result of the Incident estimated at circa $15 million. This approximation is a best estimate based on available information as at the date of this report, however the ultimate exposure may be more or less than this estimated amount.
Tyro has lodged a significant breach notice with the Australian Securities and Investments Commission, has reported the Incident to the Reserve Bank of Australia and the Australian Prudential Regulation Authority. On 18 January 2021 Tyro received correspondence from a law firm advising that it was investigating a potential class action against Tyro in relation to the incident. At the date of this report no proceedings have commenced.
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
30
Directors’ Declaration
In the opinion of the Directors:
-
a) the financial statements and notes of the Company are in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of the Company’s financial position as at 31 December 2020 and of its performance for the six month period ended on that date; and
-
ii. complying with Australian Accounting Standards and the Corporations Regulations 2001;
-
b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1; and
-
c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors.
==> picture [128 x 41] intentionally omitted <==
David Thodey Chair
==> picture [116 x 65] intentionally omitted <==
Robbie Cooke Managing Director | CEO
Sydney, 22 February 2021
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
31
Independent Auditor’s Report
==> picture [81 x 95] intentionally omitted <==
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Independent auditor’s review report to the members of Tyro Payments Limited
Report on the half-year financial report
Conclusion
We have reviewed the accompanying half-year financial report of Tyro Payments Limited (the Company), which comprises the statement of financial position as at 31 December 2020, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half-year financial report of the Company is not in accordance with the Corporations Act 2001 , including:
-
a. Giving a true and fair view of the Company’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and
-
b. Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Directors’ responsibility for the half-year financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, anything has come to our attention that causes us to believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Company’s financial position as at 31 December 2020 and its financial performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the Company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
32
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
Independent Auditor’s Report (continued)
==> picture [81 x 95] intentionally omitted <==
Page 2
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [173 x 41] intentionally omitted <==
Ernst & Young
==> picture [100 x 49] intentionally omitted <==
Michael Byrne Partner Sydney
22 February 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
33
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
Corporate Directory
DIRECTORS
David Thodey AO (Chair and Non-executive Director) Robbie Cooke (CEO | Managing Director) Hamish Corlett (Non-executive Director) David Fite (Non-executive Director) Catherine Harris AO PSM (Non-executive Director) Fiona Pak-Poy (Non-executive Director) Paul Rickard (Non-executive Director)
STOCK EXCHANGE LISTING
Tyro Payments Limited is listed on the Australian Securities Exchange (Listing code: TYR )
SHARE REGISTER
Link Market Services Limited Locked Bag A14 Sydney South, NSW, 1235 Phone: +61 1300 554 474 Email: [email protected]
COMPANY SECRETARY
Jay Amigh
REGISTERED OFFICE
Level 1, 155 Clarence Street Sydney NSW 2000
+61 2 8907 1700
AUDITOR
Ernst & Young 200 George Street Sydney NSW 2000
+61 2 9248 5555
WEBSITE
www.tyro.com
ABN
49 103 575 042
34
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
This page is intentionally left blank
TYRO PAYMENTS LIMITED – APPENDIX 4D AND INTERIM FINANCIAL REPORT 2021
35
Investor Relations contact details:
==> picture [292 x 605] intentionally omitted <==
Giovanni Rizzo Phone: +61 (0) 439 775 030 Email: [email protected] Address: 1/155 Clarence St, Sydney NSW 2000 Company website: tyro.com