Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TXC Interim / Quarterly Report 2019

Mar 19, 2020

52274_rns_2020-03-19_5a4c9878-0c81-42ef-8fb4-47e68bde2ad8.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [275 x 98] intentionally omitted <==

Investor Conference November, 2019

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

Disclaimer

  • Except for statements in respect of historical matters, the statements in this release are forwardlooking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual performance, financial condition or results of operations of TXC to be materially different form what may be implied by such forwardlooking statements.

  • The financial forecasts and forward-looking statements in the release reflect the current belief of TXC as of the date of this release and TXC undertakes no obligation to update these forecasts and forward-looking statements for events or circumstances that occur subsequent to such date.

  • The statements in respect of historical matters may contain unaudited information, which may have certain deficiency or weakness so as not to fairly present financial condition or the results of operations of TXC.

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

1

Financial Performance P&L, EPS, DPS, CAPEX

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

2

Quarterly Performance

Unit: $NT in Million

==> picture [875 x 318] intentionally omitted <==

----- Start of picture text -----

4,000 2017 2018 2019’Q 1~Q3
NT$ 8,782M NT$ 8,156M NT$ 5,996M
3,500 (yoy -8.9%) (yoy -7.1%) (yoy -0.04%)
3,000
2,428
2,500 2,267 2,269 2,267
2,133 2,114 2,158
1,945
1,869 1,862
2,000
1,623
1,500
1,000
500
0
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
----- End of picture text -----

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

3

==> picture [95 x 31] intentionally omitted <==

----- Start of picture text -----

Gross Margin
(%)
----- End of picture text -----

Gross Profit (NT$ Million)

==> picture [59 x 21] intentionally omitted <==

Quarterly Performance

==> picture [780 x 455] intentionally omitted <==

----- Start of picture text -----

28.3%
24.3% 24.6%
23.6% 23.6% 23.4%
22.6%
22.5%
22.2% 22.3%
20.9%
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
2017 2018 2019’Q1~Q3
NT$ 2,186M NT$ 1,828M NT$ 1,393M
(yoy -14.4%) (yoy -16.4%) (yoy +3.8%)
800
603 597
600 535 534
513 513
486
456
415 415
400 339
200
0
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
----- End of picture text -----

==> picture [196 x 13] intentionally omitted <==

----- Start of picture text -----

TXC Confidential and Proprietary
----- End of picture text -----

4

Net Margin (%)

Net Profit

(NT$ Million)

==> picture [774 x 483] intentionally omitted <==

----- Start of picture text -----

15.1%
Quarterly Performance
10.8%
10.7%
10.0%
9.4%
9.7%
8.0%
7.0%
6.2%
4.8%
4.5%
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
400
2017 2018 2019’Q1~Q3
350 321 NT$ 963M NT$ 644M NT$ 449M
(yoy -5.3%) (yoy -33.1%) (yoy +1.6%)
300
246 242
234
250 227
203
200
169
137
150
116
84
100 78
50
0
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
----- End of picture text -----

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

5

Income Statement

Unit:NT$ in Million 2016 2017 2018 2019 Q1 2019 Q2 2019 Q3 2019Q1~Q3
Net Revenue 9,637 8,782 8,156 1,623 1,945 2,428 5,996
Gross Profit 2,554 2,186 1,828 339 456 597 1,393
Operating Profit 1,114 802 533 58 133 221 412
Non-Operating Items 78 273 200 29 28 42 99
Income before Tax Profit 1,192 1,075 733 86 161 263 510
Net Incom
to Shareholders of the Parent Company
1,016 963 644 78 137 234 449
Basic EPS (NT$) 3.28 3.11 2.08 0.25 0.44 0.76 1.45
Gross Margin(%) 26.5% 24.9% 22.4% 20.9% 23.4% 24.6% 23.2%
Operating Margin(%) 11.6% 9.1% 6.5% 3.6% 6.8% 9.1% 6.9%
OPEX(%) 14.9% 15.8% 15.9% 17.4% 16.6% 15.5% 16.4%
Income before Tax Profit(%) 12.4% 12.2% 9.0% 5.3% 8.3% 10.8% 8.5%
Net Profit Margin(%) 10.5% 11.0% 7.9% 4.8% 7.0% 9.7% 7.5%

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

6

Balance Sheet

Unit:$NT Million 2016 2017 2018 2019 Mar. 2019 Jun. 2019 Sep.
Cash & Marketable Securities 2,093 2,331 1,426 1,771 1,942 2,020
NR+AR 3,085 2,651 2,726 2,221 2,432 2,775
Inventories 1,520 1,504 1,817 1,853 1,843 1,963
Current Assets 8,818 7,983 7,117 6,956 7,370 7,949
PP&E 4,278 4,370 4,111 4,070 3,953 3,999
Total Assets 14,842 13,403 12,562 12,409 12,731 13,163
Current Liabilities 3,156 2,277 2,089 1,947 2,567 2,585
Non-curent Liabilities 1,913 1,961 1,722 1,478 1,722 2,053
Total Liabilities 5,069 4,238 3,811 3,425 4,289 4,638
Total Shareholders' Equity 9,773 9,165 8,751 8,984 8,442 8,525
A/R Turnover Days 114 119 120 139 132 126
Inventory Turnover Days 79 84 96 130 120 112
A/P Turnover Days 65 73 74 79 95 86
Current Ratio(%) 279.4% 350.6% 340.7% 357.4% 287.1% 307.5%
Debt Ratio(%) 34.2% 31.6% 30.3% 27.6% 33.7% 35.2%
Book Value Per Share($NT) 31.55 29.59 28.25 29.00 27.25 27.52

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

7

EPS and DPS

Unit: $NT

0
0.5
1
1.5
2
2.5
3
3.5
4
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
2.2
2.2
2.2
2.5
2.5
2.8
2.5
2.0
Earnings Per Share
Cash Dividends Per Share
YEAR
2011
2012
2013
2014
2015
2016
2017

2011
2012
2013
2014
2015
2016
2017
2018
2018
Earnings Per Share 3.48 3.79 3.02 3.21 3.03 3.28 3.11 2.08
Cash Dividends Per Share 2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0
Stock Price(Apr. end) 43.6 46.0 43.6 39.9 41.1 44.5 39.0 36.0
Payout Ratio(%) 63.2 58.0 72.8 77.9 82.5 85.4 80.4 96.2
Yields(%) 5.1 4.8 5.1 6.3 6.1 6.3 6.4 5.6

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

8

2019 Capital Expenditure Expand the Economy of Scale Capacity expansion for new products, and to satisfy market demands

Unit: $NT M

Amount: $340M

  • MEMS

  • Oscillators

Amount: $150M

  • SMD Crystal

  • Facility

Amount: $230M

  • SMD Crystal

  • ACAP Crystal

Total Amount: $720M

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

9

Market Outlook TAM, Ranking, Sales segment breakdown

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

10

’ Worldwide X tal & Oscillator Market

==> picture [787 x 439] intentionally omitted <==

----- Start of picture text -----

Revenue
WW Revenue YOY(%)
3,500 5.0%
4.0%
3,000
3.0%
2,500
1.0%
2,000 1.4% 0.2%
-0.2%
1,500 -1.2% -1.0%
3.1B
1,000
-4.5% -3.0%
500
0 -5.0%
2016 2017 2018 2019 (e) 2020 (f) 2021 (f)
Shipment
WW Shipments YOY(%)
25,000 7.0%
5.5%
5.0%
20,000
3.0%
2.1%
15,000 1.8% 1.7%
1.2% 18.3B 1.0%
10,000 0.1%
-1.0%
5,000
-3.0%
0 -5.0%
2016 2017 2018 2019 (e) 2020 (f) 2021 (f)
----- End of picture text -----

Revenue

==> picture [59 x 21] intentionally omitted <==

Source: CS&A 2019 updated

TXC Confidential and Proprietary

11

Worldwide Timing Market Shares

Strong Market Penetration

Revenue(M) Market Share(%) Market Share(%)
2017 Rank 2018 Rank Company Name 2017 2018 Percent Change 2017 2018
1 1 Seiko Epson 382 365 -4.6% 11.7% 11.7%
2 2 NDK 354 358 1.2% 10.8% 11.5%
3 3 KCD 344 285 -17.2% 10.5% 9.1%
4 4 TXC 294 272 -7.5% 9.0% 8.7%
5 5 KDS 205 191 -6.9% 6.3% 6.1%
6 6 Microchip (Vectron) 168 176 5.0% 5.1% 5.7%
9 7 Murata 100 94 -6.0% 2.1% 3.0%
9 8 Hosonic 98 94 -4.1% 3.0% 3.0%
10 9 Harmony 98 92 -6.0% 3.0% 2.9%
7 10 SIWARD 104 89 -14.4% 3.2% 2.9%
Other Companies 1123 1105 -1.6% 35.3% 35.4%
Total Revenue 3271 3122 -4.5% 100.0% 100.0%

Source: CS&A 2019 updated

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

12

TXC’s Revenue by Market Segments Actual and Forecast (F)

==> picture [911 x 355] intentionally omitted <==

----- Start of picture text -----

IoT OTHERS
Crystal, XO,
TCXO 9% 7% AUTOMOTIVE
Crystal, XO
5%
AUTOMOTIVE
OTHERS 5%
9% IoT
8%
2019
MOBILE
MOBILE
NETWORKING COMMUNICATION
COMMUNICATION
34% 2018 (F) 24%
24%
NETWORKING
37% Sensors, TSX ,
TCXO
Stratum 3 TCXO
HF VCXO
OCXO
MOBILE
MOBILE
COMPUTING
COMPUTING
18%
20%
----- End of picture text -----

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

13

TXC’s Sales by Products

Actual and Forecast (F)

==> picture [831 x 328] intentionally omitted <==

----- Start of picture text -----

OTHERS
7%
XO
5G
Others 13%
10%
XO GNSS, TSX
12% 3G/4G/5G 10%
2019
TSX
GNSS/GPS
7% 2018 Small Cell TCXO (F)
Networking 4%
TCXO
CRYSTAL
4%
CRYSTAL 61%
PS,
SENSOR SENSOR
64% ALS+PS
3% 5%
Color+PS
----- End of picture text -----

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

14

Growth Potential

  • The development of new product lines

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

15

5G NR Standards Development 3 Main Types of Usage Scenario – eMBB, mMTC & uRRLC

==> picture [910 x 376] intentionally omitted <==

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

16

5G Related Frequency Components Requirements

  • 手機

  • CPE

  • IOT/AIOT

==> picture [59 x 21] intentionally omitted <==

==> picture [620 x 221] intentionally omitted <==

==> picture [327 x 239] intentionally omitted <==

  • Infrastructure

  • Data Center

  • • AP/Router

  • Modem

TXC Confidential and Proprietary

17

Telecom and Networking Solutions

==> picture [607 x 211] intentionally omitted <==

1 Ultra Stability SMD SC-Cut OCXO (9.7x7.5mm)+/-10ppb

==> picture [336 x 141] intentionally omitted <==

Ultra Stability S3 TCXO (7.0x5.0mm, 5.0x3.2mm); 2 +/-100ppb 3 High Frequency, XO/VCXO (7.0x5.0mm); Up to 2.1GHz, ultra low jitter 0.15pS 4 Ultra Low Phase Noise VCXO (3.2x2.5mm); Close-in phase noise -80dBc/Hz 5 High Frequency Crystal (MESA 3.2x2.5mm); 200MHz

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

18

Internet of Things Solutions

Connected City Connected Things Connected Health Connected House Connected People Connected Car Refer to Automotive Solution MHz Crystal TSX (TH+Xtal) OSC (Differential/CMOS/HCSL) Active Low EMI CMOS OSC Miniature & Low Profile Miniature & Low Profile Low Phase Noise  -100dBc/Hz @ 10Hz; Reduced Electromagnetic Interference 1.0x0.8x0.30 (mm) 1.6x1.2x0.55 (mm) Miniature 2.5x2.0x0.75 (mm) Miniature 2.0x1.6x0.75 (mm) WiFi, BT, BLE, NFC LTE, 5G Modem High Speed, Low Noise Transmission * ADAS, Camera Module*

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

19

Miniature & Low Profile Crystal & Oscillator

Miniature and low profile 1.0x0.8x0.3mm Crystals for Compact size module applications

==> picture [77 x 58] intentionally omitted <==

==> picture [160 x 160] intentionally omitted <==

----- Start of picture text -----

Module
Applications
----- End of picture text -----

GNSS/GPS WiFi, BT/BLE, ZigBee Source: ublox, OriginGPS Module Module

Miniature and low profile 1.6x1.2mmx0.6mm Oscillators

==> picture [105 x 68] intentionally omitted <==

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

20

Light Sensors

Single Aperture Combo Light Sensor (ALS/RGB+PS) 2.5x2.0mm

==> picture [74 x 64] intentionally omitted <==

==> picture [168 x 163] intentionally omitted <==

Slim Bezel

Combo Light Sensor (ALS/RGB+PS) 3.4x1.2mm

==> picture [87 x 73] intentionally omitted <==

==> picture [186 x 165] intentionally omitted <==

Miniature Proximity Sensor 2.0x1.6mm

==> picture [55 x 47] intentionally omitted <==

==> picture [193 x 166] intentionally omitted <==

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

21

TXC Automotive Application Focus & Solutions

Infotainment & Telematics System Crystal/XO: 5-10 units

==> picture [269 x 75] intentionally omitted <==

----- Start of picture text -----

Multimedia V2X
----- End of picture text -----

==> picture [269 x 113] intentionally omitted <==

----- Start of picture text -----

Safety Electronic System
Crystal/XO: 8-14 units
BMS/OBC/Inverter EPS
----- End of picture text -----

==> picture [313 x 129] intentionally omitted <==

Tire Pressure Monitoring System Crystal: 5 units (4T & 1R) TPMS

Security Electronic System Crystal/XO: 7-12 units Cluster Smart Key

Advanced Driver Assistance System Crystal/XO: 10-16 units

==> picture [268 x 78] intentionally omitted <==

----- Start of picture text -----

77/79G
ADAS Camera Radar
----- End of picture text -----

Crystal (AEC-Q200 Compliant)

[Oscillator (AEC-Q100 Compliant) ]

Glass (G0)

Seam (G1)

AX(8.0x4.5mm, 2pad) AB(5.0x3.2mm, 4pad) AA(5.0x3.2mm, 2pad) AM(3.2x2.5mm, 4pad) AV(3.2x2.5mm, 2/4 pad) AZ(2.5x2.0mm, 4pad) AR(2.0x1.6mm, 2pad) AY(2.0x1.6mm, 4 pad) AJ(1.6x1.2mm, 4 pad)

TSX (G2)

AE(2.5x2.0mm, 4pad) AF(2.0x1.6mm, 4pad) AG(1.6x1.2mm, 4pad)

==> picture [82 x 16] intentionally omitted <==

----- Start of picture text -----

TCXO (G2)
----- End of picture text -----

XO (G1)

AU(3.2x2.5mm, CMOS) AQ(3.2x2.5mm, CS) AW(2.5x2.0mm, CMOS) AL(2.5x2.0mm, CS) AN(2.0x1.6mm, CMOS) AK(2.0x1.6mm, CS) A5(1.6x1.2mm, CMOS)

G0: -40 to 150 ºC G1: -40 to 125 ºC G2: -40 to 105 ºC G3: -40 to 85 ºC

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

22

Automotive Imaging Solutions

Automotive

==> picture [100 x 66] intentionally omitted <==

==> picture [107 x 107] intentionally omitted <==

Active Low EMI OSC Module Automotive G1 2.5x2.0mm 2.0x1.6mm

==> picture [95 x 10] intentionally omitted <==

----- Start of picture text -----

Source: Yole, Tesla, Sony
----- End of picture text -----

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

23

Q & A Investor Conference

==> picture [59 x 21] intentionally omitted <==

TXC Confidential and Proprietary

24