AI assistant
TXC — Interim / Quarterly Report 2019
Mar 19, 2020
52274_rns_2020-03-19_5a4c9878-0c81-42ef-8fb4-47e68bde2ad8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [275 x 98] intentionally omitted <==
Investor Conference November, 2019
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
Disclaimer
-
Except for statements in respect of historical matters, the statements in this release are forwardlooking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual performance, financial condition or results of operations of TXC to be materially different form what may be implied by such forwardlooking statements.
-
The financial forecasts and forward-looking statements in the release reflect the current belief of TXC as of the date of this release and TXC undertakes no obligation to update these forecasts and forward-looking statements for events or circumstances that occur subsequent to such date.
-
The statements in respect of historical matters may contain unaudited information, which may have certain deficiency or weakness so as not to fairly present financial condition or the results of operations of TXC.
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
1
Financial Performance P&L, EPS, DPS, CAPEX
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
2
Quarterly Performance
Unit: $NT in Million
==> picture [875 x 318] intentionally omitted <==
----- Start of picture text -----
4,000 2017 2018 2019’Q 1~Q3
NT$ 8,782M NT$ 8,156M NT$ 5,996M
3,500 (yoy -8.9%) (yoy -7.1%) (yoy -0.04%)
3,000
2,428
2,500 2,267 2,269 2,267
2,133 2,114 2,158
1,945
1,869 1,862
2,000
1,623
1,500
1,000
500
0
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
3
==> picture [95 x 31] intentionally omitted <==
----- Start of picture text -----
Gross Margin
(%)
----- End of picture text -----
Gross Profit (NT$ Million)
==> picture [59 x 21] intentionally omitted <==
Quarterly Performance
==> picture [780 x 455] intentionally omitted <==
----- Start of picture text -----
28.3%
24.3% 24.6%
23.6% 23.6% 23.4%
22.6%
22.5%
22.2% 22.3%
20.9%
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
2017 2018 2019’Q1~Q3
NT$ 2,186M NT$ 1,828M NT$ 1,393M
(yoy -14.4%) (yoy -16.4%) (yoy +3.8%)
800
603 597
600 535 534
513 513
486
456
415 415
400 339
200
0
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
----- End of picture text -----
==> picture [196 x 13] intentionally omitted <==
----- Start of picture text -----
TXC Confidential and Proprietary
----- End of picture text -----
4
Net Margin (%)
Net Profit
(NT$ Million)
==> picture [774 x 483] intentionally omitted <==
----- Start of picture text -----
15.1%
Quarterly Performance
10.8%
10.7%
10.0%
9.4%
9.7%
8.0%
7.0%
6.2%
4.8%
4.5%
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
400
2017 2018 2019’Q1~Q3
350 321 NT$ 963M NT$ 644M NT$ 449M
(yoy -5.3%) (yoy -33.1%) (yoy +1.6%)
300
246 242
234
250 227
203
200
169
137
150
116
84
100 78
50
0
17.Q1 17.Q2 17.Q3 17.Q4 18.Q1 18.Q2 18.Q3 18.Q4 19.Q1 19.Q2 19.Q3
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
5
Income Statement
| Unit:NT$ in Million | 2016 | 2017 | 2018 | 2019 Q1 | 2019 Q2 | 2019 Q3 | 2019Q1~Q3 |
|---|---|---|---|---|---|---|---|
| Net Revenue | 9,637 | 8,782 | 8,156 | 1,623 | 1,945 | 2,428 | 5,996 |
| Gross Profit | 2,554 | 2,186 | 1,828 | 339 | 456 | 597 | 1,393 |
| Operating Profit | 1,114 | 802 | 533 | 58 | 133 | 221 | 412 |
| Non-Operating Items | 78 | 273 | 200 | 29 | 28 | 42 | 99 |
| Income before Tax Profit | 1,192 | 1,075 | 733 | 86 | 161 | 263 | 510 |
| Net Incom to Shareholders of the Parent Company |
1,016 | 963 | 644 | 78 | 137 | 234 | 449 |
| Basic EPS (NT$) | 3.28 | 3.11 | 2.08 | 0.25 | 0.44 | 0.76 | 1.45 |
| Gross Margin(%) | 26.5% | 24.9% | 22.4% | 20.9% | 23.4% | 24.6% | 23.2% |
| Operating Margin(%) | 11.6% | 9.1% | 6.5% | 3.6% | 6.8% | 9.1% | 6.9% |
| OPEX(%) | 14.9% | 15.8% | 15.9% | 17.4% | 16.6% | 15.5% | 16.4% |
| Income before Tax Profit(%) | 12.4% | 12.2% | 9.0% | 5.3% | 8.3% | 10.8% | 8.5% |
| Net Profit Margin(%) | 10.5% | 11.0% | 7.9% | 4.8% | 7.0% | 9.7% | 7.5% |
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
6
Balance Sheet
| Unit:$NT Million | 2016 | 2017 | 2018 | 2019 Mar. | 2019 Jun. | 2019 Sep. | |
|---|---|---|---|---|---|---|---|
| Cash & Marketable Securities | 2,093 | 2,331 | 1,426 | 1,771 | 1,942 | 2,020 | |
| NR+AR | 3,085 | 2,651 | 2,726 | 2,221 | 2,432 | 2,775 | |
| Inventories | 1,520 | 1,504 | 1,817 | 1,853 | 1,843 | 1,963 | |
| Current Assets | 8,818 | 7,983 | 7,117 | 6,956 | 7,370 | 7,949 | |
| PP&E | 4,278 | 4,370 | 4,111 | 4,070 | 3,953 | 3,999 | |
| Total Assets | 14,842 | 13,403 | 12,562 | 12,409 | 12,731 | 13,163 | |
| Current Liabilities | 3,156 | 2,277 | 2,089 | 1,947 | 2,567 | 2,585 | |
| Non-curent Liabilities | 1,913 | 1,961 | 1,722 | 1,478 | 1,722 | 2,053 | |
| Total Liabilities | 5,069 | 4,238 | 3,811 | 3,425 | 4,289 | 4,638 | |
| Total Shareholders' Equity | 9,773 | 9,165 | 8,751 | 8,984 | 8,442 | 8,525 | |
| A/R Turnover Days | 114 | 119 | 120 | 139 | 132 | 126 | |
| Inventory Turnover Days | 79 | 84 | 96 | 130 | 120 | 112 | |
| A/P Turnover Days | 65 | 73 | 74 | 79 | 95 | 86 | |
| Current Ratio(%) | 279.4% | 350.6% | 340.7% | 357.4% | 287.1% | 307.5% | |
| Debt Ratio(%) | 34.2% | 31.6% | 30.3% | 27.6% | 33.7% | 35.2% | |
| Book Value Per Share($NT) | 31.55 | 29.59 | 28.25 | 29.00 | 27.25 | 27.52 |
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
7
EPS and DPS
Unit: $NT
| 0 0.5 1 1.5 2 2.5 3 3.5 4 |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
|||||||||||||||
| YEAR 2011 2012 2013 2014 2015 2016 2017 2011 2012 2013 2014 2015 2016 2017 |
2018 2018 |
||||||||||||||
| Earnings Per Share | 3.48 | 3.79 | 3.02 | 3.21 | 3.03 | 3.28 | 3.11 | 2.08 | |||||||
| Cash Dividends Per Share | 2.2 | 2.2 | 2.2 | 2.5 | 2.5 | 2.8 | 2.5 | 2.0 | |||||||
| Stock Price(Apr. end) | 43.6 | 46.0 | 43.6 | 39.9 | 41.1 | 44.5 | 39.0 | 36.0 | |||||||
| Payout Ratio(%) | 63.2 | 58.0 | 72.8 | 77.9 | 82.5 | 85.4 | 80.4 | 96.2 | |||||||
| Yields(%) | 5.1 | 4.8 | 5.1 | 6.3 | 6.1 | 6.3 | 6.4 | 5.6 | |||||||
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
8
2019 Capital Expenditure Expand the Economy of Scale Capacity expansion for new products, and to satisfy market demands
Unit: $NT M
Amount: $340M
-
MEMS
-
Oscillators
Amount: $150M
-
SMD Crystal
-
• Facility
Amount: $230M
-
SMD Crystal
-
ACAP Crystal
Total Amount: $720M
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
9
Market Outlook TAM, Ranking, Sales segment breakdown
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
10
’ Worldwide X tal & Oscillator Market
==> picture [787 x 439] intentionally omitted <==
----- Start of picture text -----
Revenue
WW Revenue YOY(%)
3,500 5.0%
4.0%
3,000
3.0%
2,500
1.0%
2,000 1.4% 0.2%
-0.2%
1,500 -1.2% -1.0%
3.1B
1,000
-4.5% -3.0%
500
0 -5.0%
2016 2017 2018 2019 (e) 2020 (f) 2021 (f)
Shipment
WW Shipments YOY(%)
25,000 7.0%
5.5%
5.0%
20,000
3.0%
2.1%
15,000 1.8% 1.7%
1.2% 18.3B 1.0%
10,000 0.1%
-1.0%
5,000
-3.0%
0 -5.0%
2016 2017 2018 2019 (e) 2020 (f) 2021 (f)
----- End of picture text -----
Revenue
==> picture [59 x 21] intentionally omitted <==
Source: CS&A 2019 updated
TXC Confidential and Proprietary
11
Worldwide Timing Market Shares
Strong Market Penetration
| Revenue(M) | Market Share(%) | Market Share(%) | |||||
|---|---|---|---|---|---|---|---|
| 2017 Rank | 2018 Rank | Company Name | 2017 | 2018 | Percent Change | 2017 | 2018 |
| 1 | 1 | Seiko Epson | 382 | 365 | -4.6% | 11.7% | 11.7% |
| 2 | 2 | NDK | 354 | 358 | 1.2% | 10.8% | 11.5% |
| 3 | 3 | KCD | 344 | 285 | -17.2% | 10.5% | 9.1% |
| 4 | 4 | TXC | 294 | 272 | -7.5% | 9.0% | 8.7% |
| 5 | 5 | KDS | 205 | 191 | -6.9% | 6.3% | 6.1% |
| 6 | 6 | Microchip (Vectron) | 168 | 176 | 5.0% | 5.1% | 5.7% |
| 9 | 7 | Murata | 100 | 94 | -6.0% | 2.1% | 3.0% |
| 9 | 8 | Hosonic | 98 | 94 | -4.1% | 3.0% | 3.0% |
| 10 | 9 | Harmony | 98 | 92 | -6.0% | 3.0% | 2.9% |
| 7 | 10 | SIWARD | 104 | 89 | -14.4% | 3.2% | 2.9% |
| Other Companies | 1123 | 1105 | -1.6% | 35.3% | 35.4% | ||
| Total Revenue | 3271 | 3122 | -4.5% | 100.0% | 100.0% |
Source: CS&A 2019 updated
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
12
TXC’s Revenue by Market Segments Actual and Forecast (F)
==> picture [911 x 355] intentionally omitted <==
----- Start of picture text -----
IoT OTHERS
Crystal, XO,
TCXO 9% 7% AUTOMOTIVE
Crystal, XO
5%
AUTOMOTIVE
OTHERS 5%
9% IoT
8%
2019
MOBILE
MOBILE
NETWORKING COMMUNICATION
COMMUNICATION
34% 2018 (F) 24%
24%
NETWORKING
37% Sensors, TSX ,
TCXO
Stratum 3 TCXO
HF VCXO
OCXO
MOBILE
MOBILE
COMPUTING
COMPUTING
18%
20%
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
13
TXC’s Sales by Products
Actual and Forecast (F)
==> picture [831 x 328] intentionally omitted <==
----- Start of picture text -----
OTHERS
7%
XO
5G
Others 13%
10%
XO GNSS, TSX
12% 3G/4G/5G 10%
2019
TSX
GNSS/GPS
7% 2018 Small Cell TCXO (F)
Networking 4%
TCXO
CRYSTAL
4%
CRYSTAL 61%
PS,
SENSOR SENSOR
64% ALS+PS
3% 5%
Color+PS
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
14
Growth Potential
- The development of new product lines
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
15
5G NR Standards Development 3 Main Types of Usage Scenario – eMBB, mMTC & uRRLC
==> picture [910 x 376] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
16
5G Related Frequency Components Requirements
-
手機
-
CPE
-
IOT/AIOT
==> picture [59 x 21] intentionally omitted <==
==> picture [620 x 221] intentionally omitted <==
==> picture [327 x 239] intentionally omitted <==
-
Infrastructure
-
Data Center
-
• AP/Router
-
Modem
TXC Confidential and Proprietary
17
Telecom and Networking Solutions
==> picture [607 x 211] intentionally omitted <==
1 Ultra Stability SMD SC-Cut OCXO (9.7x7.5mm)+/-10ppb
==> picture [336 x 141] intentionally omitted <==
Ultra Stability S3 TCXO (7.0x5.0mm, 5.0x3.2mm); 2 +/-100ppb 3 High Frequency, XO/VCXO (7.0x5.0mm); Up to 2.1GHz, ultra low jitter 0.15pS 4 Ultra Low Phase Noise VCXO (3.2x2.5mm); Close-in phase noise -80dBc/Hz 5 High Frequency Crystal (MESA 3.2x2.5mm); 200MHz
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
18
Internet of Things Solutions
Connected City Connected Things Connected Health Connected House Connected People Connected Car Refer to Automotive Solution MHz Crystal TSX (TH+Xtal) OSC (Differential/CMOS/HCSL) Active Low EMI CMOS OSC Miniature & Low Profile Miniature & Low Profile Low Phase Noise -100dBc/Hz @ 10Hz; Reduced Electromagnetic Interference 1.0x0.8x0.30 (mm) 1.6x1.2x0.55 (mm) Miniature 2.5x2.0x0.75 (mm) Miniature 2.0x1.6x0.75 (mm) WiFi, BT, BLE, NFC LTE, 5G Modem High Speed, Low Noise Transmission * ADAS, Camera Module*
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
19
Miniature & Low Profile Crystal & Oscillator
Miniature and low profile 1.0x0.8x0.3mm Crystals for Compact size module applications
==> picture [77 x 58] intentionally omitted <==
==> picture [160 x 160] intentionally omitted <==
----- Start of picture text -----
Module
Applications
----- End of picture text -----
GNSS/GPS WiFi, BT/BLE, ZigBee Source: ublox, OriginGPS Module Module
Miniature and low profile 1.6x1.2mmx0.6mm Oscillators
==> picture [105 x 68] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
20
Light Sensors
Single Aperture Combo Light Sensor (ALS/RGB+PS) 2.5x2.0mm
==> picture [74 x 64] intentionally omitted <==
==> picture [168 x 163] intentionally omitted <==
Slim Bezel
Combo Light Sensor (ALS/RGB+PS) 3.4x1.2mm
==> picture [87 x 73] intentionally omitted <==
==> picture [186 x 165] intentionally omitted <==
Miniature Proximity Sensor 2.0x1.6mm
==> picture [55 x 47] intentionally omitted <==
==> picture [193 x 166] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
21
TXC Automotive Application Focus & Solutions
Infotainment & Telematics System Crystal/XO: 5-10 units
==> picture [269 x 75] intentionally omitted <==
----- Start of picture text -----
Multimedia V2X
----- End of picture text -----
==> picture [269 x 113] intentionally omitted <==
----- Start of picture text -----
Safety Electronic System
Crystal/XO: 8-14 units
BMS/OBC/Inverter EPS
----- End of picture text -----
==> picture [313 x 129] intentionally omitted <==
Tire Pressure Monitoring System Crystal: 5 units (4T & 1R) TPMS
Security Electronic System Crystal/XO: 7-12 units Cluster Smart Key
Advanced Driver Assistance System Crystal/XO: 10-16 units
==> picture [268 x 78] intentionally omitted <==
----- Start of picture text -----
77/79G
ADAS Camera Radar
----- End of picture text -----
Crystal (AEC-Q200 Compliant)
[Oscillator (AEC-Q100 Compliant) ]
Glass (G0)
Seam (G1)
AX(8.0x4.5mm, 2pad) AB(5.0x3.2mm, 4pad) AA(5.0x3.2mm, 2pad) AM(3.2x2.5mm, 4pad) AV(3.2x2.5mm, 2/4 pad) AZ(2.5x2.0mm, 4pad) AR(2.0x1.6mm, 2pad) AY(2.0x1.6mm, 4 pad) AJ(1.6x1.2mm, 4 pad)
TSX (G2)
AE(2.5x2.0mm, 4pad) AF(2.0x1.6mm, 4pad) AG(1.6x1.2mm, 4pad)
==> picture [82 x 16] intentionally omitted <==
----- Start of picture text -----
TCXO (G2)
----- End of picture text -----
XO (G1)
AU(3.2x2.5mm, CMOS) AQ(3.2x2.5mm, CS) AW(2.5x2.0mm, CMOS) AL(2.5x2.0mm, CS) AN(2.0x1.6mm, CMOS) AK(2.0x1.6mm, CS) A5(1.6x1.2mm, CMOS)
G0: -40 to 150 ºC G1: -40 to 125 ºC G2: -40 to 105 ºC G3: -40 to 85 ºC
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
22
Automotive Imaging Solutions
Automotive
==> picture [100 x 66] intentionally omitted <==
==> picture [107 x 107] intentionally omitted <==
Active Low EMI OSC Module Automotive G1 2.5x2.0mm 2.0x1.6mm
==> picture [95 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Yole, Tesla, Sony
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
23
Q & A Investor Conference
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
24