AI assistant
TXC — Interim / Quarterly Report 2019
Sep 2, 2019
52274_rns_2019-09-02_269266f1-c58b-4069-802c-d496a46682b9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [275 x 98] intentionally omitted <==
Investor Conference September, 2019
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
Disclaimer
-
Except for statements in respect of historical matters, the statements in this release are forwardlooking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual performance, financial condition or results of operations of TXC to be materially different form what may be implied by such forwardlooking statements.
-
The financial forecasts and forward-looking statements in the release reflect the current belief of TXC as of the date of this release and TXC undertakes no obligation to update these forecasts and forward-looking statements for events or circumstances that occur subsequent to such date.
-
The statements in respect of historical matters may contain unaudited information, which may have certain deficiency or weakness so as not to fairly present financial condition or the results of operations of TXC.
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
1
Financial Performance P&L, EPS, DPS, CAPEX
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
2
Sales & Shipping Records
==> picture [865 x 318] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
Quarterly Performance
Unit: $NT in Million
2017 2018 2019’H1 NT$ 8,782M NT$ 8,156M NT$ 3,568M (yoy -8.9%) (yoy -7.1%) (yoy -4.4%)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
4
Quarterly Performance
Gross Margin (%)
2018 2019’H1 2017 NT$ 1,828M NT$ 795M NT$ 2,186M (yoy -16.4%) (yoy -4.1%) (yoy -14.4%)
Gross Profit (NT$ Million)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
5
Net Margin (%)
Net Profit
Quarterly Performance
==> picture [705 x 191] intentionally omitted <==
(NT$ Million)
2017 2018 2019’H1 NT$ 963M NT$ 644M NT$ 214M (yoy -5.3%) (yoy -33.1%) (yoy 7.3%)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
6
Income Statement
| Unit:$NT in Million | 2016 | 2017 | 2018 | 2019 Q1 | 2019 Q2 | 2019 H1 |
|---|---|---|---|---|---|---|
| Net Revenue | 9,637 | 8,782 | 8,156 | 1,623 | 1,945 | 3,568 |
| Gross Profit | 2,554 | 2,186 | 1,828 | 339 | 456 | 795 |
| Operating Profit | 1,114 | 802 | 533 | 58 | 133 | 191 |
| Non-Operating Items | 78 | 273 | 200 | 29 | 28 | 57 |
| Income before Tax Profit | 1,192 | 1,075 | 733 | 86 | 161 | 247 |
| Net Incom to Shareholders of the Parent Company |
1,016 | 963 | 644 | 78 | 137 | 214 |
| Basic EPS (NT$) | 3.28 | 3.11 | 2.08 | 0.25 | 0.44 | 0.69 |
| Gross Margin(%) | 26.5% | 24.9% | 22.4% | 20.9% | 23.4% | 22.3% |
| Operating Margin(%) | 11.6% | 9.1% | 6.5% | 3.6% | 6.8% | 5.3% |
| OPEX(%) | 14.9% | 15.8% | 15.9% | 17.4% | 16.6% | 16.9% |
| Income before Tax Profit(%) | 12.4% | 12.2% | 9.0% | 5.3% | 8.3% | 6.9% |
| Net Profit Margin(%) | 10.5% | 11.0% | 7.9% | 4.8% | 7.0% | 6.0% |
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
7
Balance Sheet
| Unit:$NT Million | 2016 | 2017 | 2018 | 2019 Mar. | 2019 Jun. |
|---|---|---|---|---|---|
| Cash & Marketable Securities | 2,093 | 2,331 | 1,426 | 1,771 | 1,942 |
| NR+AR | 3,085 | 2,651 | 2,726 | 2,221 | 2,432 |
| Inventories | 1,520 | 1,504 | 1,817 | 1,853 | 1,843 |
| Current Assets | 8,818 | 7,983 | 7,117 | 6,956 | 7,370 |
| PP&E | 4,278 | 4,370 | 4,111 | 4,070 | 3,953 |
| Total Assets | 14,842 | 13,403 | 12,562 | 12,409 | 12,731 |
| Current Liabilities | 3,156 | 2,277 | 2,089 | 1,947 | 2,567 |
| Non-curent Liabilities | 1,913 | 1,961 | 1,722 | 1,478 | 1,722 |
| Total Liabilities | 5,069 | 4,238 | 3,811 | 3,425 | 4,289 |
| Total Shareholders' Equity | 9,773 | 9,165 | 8,751 | 8,984 | 8,442 |
| A/R Turnover Days | 114 | 119 | 120 | 139 | 132 |
| Inventory Turnover Days | 79 | 84 | 96 | 130 | 120 |
| A/P Turnover Days | 65 | 73 | 74 | 79 | 79 |
| Current Ratio(%) | 279.4% | 350.6% | 340.7% | 357.4% | 287.1% |
| Debt Ratio(%) | 34.2% | 31.6% | 30.3% | 27.6% | 33.7% |
| Book Value Per Share($NT) | 31.55 | 29.59 | 28.25 | 29.00 | 27.25 |
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
8
EPS and DPS
Unit: $NT
| 0 0.5 1 1.5 2 2.5 3 3.5 4 |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0 Earnings Per Share Cash Dividends Per Share |
|||||||||||||||
| YEAR 2011 2012 2013 2014 2015 2016 2017 2011 2012 2013 2014 2015 2016 2017 |
2018 2018 |
||||||||||||||
| Earnings Per Share | 3.48 | 3.79 | 3.02 | 3.21 | 3.03 | 3.28 | 3.11 | 2.08 | |||||||
| Cash Dividends Per Share | 2.2 | 2.2 | 2.2 | 2.5 | 2.5 | 2.8 | 2.5 | 2.0 | |||||||
| Stock Price(Apr. end) | 43.6 | 46.0 | 43.6 | 39.9 | 41.1 | 44.5 | 39.0 | 36.0 | |||||||
| Payout Ratio(%) | 63.2 | 58.0 | 72.8 | 77.9 | 82.5 | 85.4 | 80.4 | 96.2 | |||||||
| Yields(%) | 5.1 | 4.8 | 5.1 | 6.3 | 6.1 | 6.3 | 6.4 | 5.6 | |||||||
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
9
2019 Capital Expenditure Expand the Economy of Scale Capacity expansion for new products, and to satisfy market demands
Unit: $NT M
Amount: $340M
-
MEMS
-
Oscillators
Amount: $150M
-
SMD Crystal
-
• Facility
Amount: $230M
-
SMD Crystal
-
ACAP Crystal
Total Amount: $720M
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
10
Market Outlook TAM, Ranking, Sales segment breakdown
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
11
’ Worldwide X tal & Oscillator Market
Revenue
==> picture [847 x 437] intentionally omitted <==
----- Start of picture text -----
WW Revenue(Millions of USD) YoY
3,500 4.05% 5.00%
3,000 1.35% 0.00% 2.04%
0.00%
2,500
2,000
-5.00%
2.9B
1,500
-10.12%
1,000
-10.00%
500
0 -15.00%
2016 2017 2018 2019(e) 2020(f)
Shipment
WW Shipments(Millions of pcs) YoY
20,000 8.00%
5.88%
6.00%
15,000
4.00%
2.15%
1.24% 0.59% 2.00%
10,000
16.9B 0.00%
-2.00%
5,000 -4.51%
-4.00%
- -6.00%
2016 2017 2018 2019(e) 2020(f)
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
Source: 2019/5 CS&A
Think of Frequency, Think of TXC
12
Worldwide Crystal & Oscillator Market Ranking
| 2017 Rank |
2018 Rank |
Company Name |
Revenue(M) | Revenue(M) | Revenue(M) | Market Share(%) | Market Share(%) |
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | Percent Change |
2017 | 2018 | |||
| 1 | 1 | Seiko Epson | $382 | $365 | -4.5% | 11.7% | 12.4% |
| 2 | 2 | NDK | $354 | $358 | 1.1% | 10.8% | 12.2% |
| 3 | 3 | KCD | $344 | $285 | -17.1% | 10.5% | 9.7% |
| 4 | 4 | TXC | $294 | $272 | -7.5% | 9.0% | 9.3% |
| 5 | 5 | KDS | $205 | $191 | -6.8% | 6.3% | 6.5% |
| 7 | 6 | SIWARD | $104 | $95 | -8.7% | 3.2% | 3.2% |
| 9 | 7 | Hosonic | $98 | $94 | -4.4% | 3.0% | 3.2% |
| 10 | 8 | Harmony | $98 | $90 | -8.2% | 3.0% | 3.1% |
| n/a | 9 | Diode - Pericom / Saronix | n/a | $90 | n/a | n/a | 3.1% |
| 8 | 10 | MegaChips (SiTime) | $103 | $85 | -17.4% | 3.7% | 2.9% |
| Other Companies $1,289 $1,015 |
-21.3% | 38.8% | 34.5% | ||||
| Sorce 2019/5 CS&A Total Revenue $3,271 $2,940 |
Source: 2019/5 CS&A
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
13
TXC’s Revenue by Market Segments Actual and Forecast (F)
==> picture [911 x 355] intentionally omitted <==
----- Start of picture text -----
IoT OTHERS
Crystal, XO,
TCXO 9% 7% AUTOMOTIVE
Crystal, XO
5%
AUTOMOTIVE
OTHERS 5%
9% IoT
8%
2019
MOBILE
MOBILE
NETWORKING COMMUNICATION
COMMUNICATION
34% 2018 (F) 24%
24%
NETWORKING
37% Sensors, TSX ,
TCXO
Stratum 3 TCXO
HF VCXO
OCXO
MOBILE
MOBILE
COMPUTING
COMPUTING
18%
20%
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
14
TXC’s Sales by Products
Actual and Forecast (F)
==> picture [831 x 328] intentionally omitted <==
----- Start of picture text -----
OTHERS
7%
XO
5G
Others 13%
10%
XO GNSS, TSX
12% 3G/4G/5G 10%
2019
TSX
GNSS/GPS
7% 2018 Small Cell TCXO (F)
Networking 4%
TCXO
CRYSTAL
4%
CRYSTAL 61%
PS,
SENSOR SENSOR
64% ALS+PS
3% 5%
Color+PS
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
15
Growth Potential
- The development of new product lines
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
16
5G NR Standards Development 3 Main Types of Usage Scenario – eMBB, mMTC & uRRLC
==> picture [910 x 376] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
17
5G use cases develop the driving power
==> picture [81 x 17] intentionally omitted <==
----- Start of picture text -----
WiFi - 6
----- End of picture text -----
Network Infrastructure XTAL & OSC Usage: Base Station(BBU/RRU) 1-2pcs Small Cell Optical Module
==> picture [162 x 98] intentionally omitted <==
----- Start of picture text -----
5G Smartphone
XTAL & OSC Usage:
5-10pcs
----- End of picture text -----
XTAL & OSC Usage: 10-100pcs
NB-IoT AP Router LoRa HUB IoT M2M Automotive XTAL & OSC Usage: 2-6pcs
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
18
5G Related Frequency Components Requirements
-
手機
-
CPE
-
IOT/AIOT
==> picture [59 x 21] intentionally omitted <==
==> picture [620 x 221] intentionally omitted <==
==> picture [327 x 239] intentionally omitted <==
-
Infrastructure
-
Data Center
-
AP/Router
-
Modem
TXC Confidential and Proprietary
19
Telecom and Networking Solutions
==> picture [607 x 211] intentionally omitted <==
1 Ultra Stability SMD SC-Cut OCXO (9.7x7.5mm)+/-10ppb
==> picture [336 x 141] intentionally omitted <==
Ultra Stability S3 TCXO (7.0x5.0mm, 5.0x3.2mm); 2 +/-100ppb 3 High Frequency, XO/VCXO (7.0x5.0mm); Up to 2.1GHz, ultra low jitter 0.15pS 4 Ultra Low Phase Noise VCXO (3.2x2.5mm); Close-in phase noise -80dBc/Hz 5 High Frequency Crystal (MESA 3.2x2.5mm); 200MHz
==> picture [59 x 21] intentionally omitted <==
WiFi Continue to dominate 5G World
AP Router ◆
==> picture [165 x 294] intentionally omitted <==
----- Start of picture text -----
Gateway-Carrier ◆
STB/OTT ◆
Gaming ◆
Smart TV ◆
Smart Phone ◆
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
3.2x2.5mm/2.5x2.0mm/2.0x1.6mm Ceramic Package
==> picture [38 x 28] intentionally omitted <==
==> picture [597 x 300] intentionally omitted <==
-
Small
-
High Frequency
-
High Temperature
◆ NB-IoT
◆ M2M ◆ Smart Speaker
◆ Wearable ◆ Automotive ◆ AI/Robotics
Source: WiFi Forum
TXC Confidential and Proprietary
21
IoT Rising demand between now and future
Intelligent
Connected
Things
Worldwide Worldwide Crystals and Sensors Oscillators CAGR 11.3% CAGR 1.4% (2016 to 2021) (2016 to 2020) Forecasted Forecasted U$241B U$3.5B by 2021 (AMR) by 2020 (CS&A)
30 Billion Connected Devices by 2020 (Statista)
Growing usage of all sorts of sensors and AI
Increasing usage, decreasing in price
Massive number of devices are being embedded with sensors and connectivity
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
22
New Products Development
Crystal
-
Miniaturization
-
High Freq
==> picture [151 x 27] intentionally omitted <==
----- Start of picture text -----
Light Sensor
----- End of picture text -----
-
Under Display Color Sensor
-
High Drive Level
-
Wide OTR
Oscillator
-
High Freq
-
Ultra Stability
-
Ultra Low Noise
-
Wide OTR
==> picture [279 x 125] intentionally omitted <==
----- Start of picture text -----
IR Thermal Sensor
(Thermopile)
----- End of picture text -----
Diversification & Strategic alliance
- Ceramic Package Solutions, Assembly & Contract Manufacturing
EMI Oscillator Module
- EMI IC Integration
IR Thermal Image Sensor (uBolometer)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
23
Miniature & Low Profile Crystal & Oscillator
Miniature and low profile 1.0x0.8x0.3mm Crystals for Compact size module applications
==> picture [581 x 211] intentionally omitted <==
----- Start of picture text -----
GNSS/GPS WiFi, BT/BLE, ZigBee
Source: ublox, OriginGPS Module Module
----- End of picture text -----
==> picture [77 x 58] intentionally omitted <==
==> picture [160 x 160] intentionally omitted <==
----- Start of picture text -----
Module
Applications
----- End of picture text -----
Miniature and low profile 1.6x1.2mmx0.6mm Oscillators
==> picture [105 x 68] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
24
Light Sensors
Single Aperture Combo Light Sensor (ALS/RGB+PS) 2.5x2.0mm
==> picture [74 x 64] intentionally omitted <==
==> picture [168 x 163] intentionally omitted <==
Slim Bezel
Combo Light Sensor (ALS/RGB+PS) 3.4x1.2mm
==> picture [87 x 73] intentionally omitted <==
==> picture [186 x 165] intentionally omitted <==
Miniature Proximity Sensor 2.0x1.6mm
==> picture [55 x 47] intentionally omitted <==
==> picture [193 x 166] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Automotive Application Focus & Solutions
Infotainment & Telematics System Crystal/XO: 5-10 units
==> picture [269 x 75] intentionally omitted <==
----- Start of picture text -----
Multimedia V2X
----- End of picture text -----
==> picture [269 x 113] intentionally omitted <==
----- Start of picture text -----
Safety Electronic System
Crystal/XO: 8-14 units
BMS/OBC/Inverter EPS
----- End of picture text -----
==> picture [313 x 129] intentionally omitted <==
==> picture [275 x 114] intentionally omitted <==
----- Start of picture text -----
Tire Pressure Monitoring System
Crystal: 5 units (4T & 1R)
TPMS
----- End of picture text -----
Security Electronic System Crystal/XO: 7-12 units Cluster Smart Key
Advanced Driver Assistance System Crystal/XO: 10-16 units
==> picture [268 x 78] intentionally omitted <==
----- Start of picture text -----
77/79G
ADAS Camera Radar
----- End of picture text -----
Crystal (AEC-Q200 Compliant)
Glass (G0)
Seam (G1)
TSX (G2)
AX(8.0x4.5mm, 2pad) AB(5.0x3.2mm, 4pad) AA(5.0x3.2mm, 2pad) AM(3.2x2.5mm, 4pad) AV(3.2x2.5mm, 2/4 pad) AZ(2.5x2.0mm, 4pad) AR(2.0x1.6mm, 2pad) AY(2.0x1.6mm, 4 pad) AJ(1.6x1.2mm, 4 pad)
AE(2.5x2.0mm, 4pad) AF(2.0x1.6mm, 4pad) AG(1.6x1.2mm, 4pad)
[Oscillator (AEC-Q100 ] Compliant) XO (G1)
TCXO (G2)
AU(3.2x2.5mm, CMOS) AQ(3.2x2.5mm, CS) AW(2.5x2.0mm, AL(2.5x2.0mm, CS) CMOS) AK(2.0x1.6mm, CS) AN(2.0x1.6mm, CMOS) A5(1.6x1.2mm, CMOS)
G0: -40 to 150 ºC G1: -40 to 125 ºC G2: -40 to 105 ºC G3: -40 to 85 ºC
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
26
Automotive Imaging Solutions
Automotive
==> picture [100 x 66] intentionally omitted <==
==> picture [107 x 107] intentionally omitted <==
==> picture [207 x 87] intentionally omitted <==
----- Start of picture text -----
Active Low EMI OSC Module
Automotive G1
2.5x2.0mm
2.0x1.6mm
----- End of picture text -----
==> picture [95 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Yole, Tesla, Sony
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
27
Summary
-
Market competition is always at intense
-
Product specifications getting rigorous
-
Exchange rate fluctuations in the dollar, Yen, CNY
-
Risk and impact of US protectionism - Slowing down global productivity and trends – would likely to hit Asia, and China in particular
-
Speed up the development of new revenuegenerating product lines for Automotive, 5G, IoT, Sensor
-
Accelerate business strategy on product diversification and strategic alliance
-
Continue to review vendors to lower the cost of goods sold and localized
-
Continue to drive lean management in all aspects to maintain healthy business and increase competitiveness
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
28
Q & A Investor Conference
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
29