AI assistant
TXC — Interim / Quarterly Report 2019
Sep 2, 2019
52274_rns_2019-09-02_362216cc-5e33-4ea9-887b-babb52bfa248.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [275 x 98] intentionally omitted <==
法人說明會 108年09月
==> picture [208 x 132] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
Disclaimer
-
Except for statements in respect of historical matters, the statements in this release are forwardlooking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual performance, financial condition or results of operations of TXC to be materially different form what may be implied by such forwardlooking statements.
-
The financial forecasts and forward-looking statements in the release reflect the current belief of TXC as of the date of this release and TXC undertakes no obligation to update these forecasts and forward-looking statements for events or circumstances that occur subsequent to such date.
-
The statements in respect of historical matters may contain unaudited information, which may have certain deficiency or weakness so as not to fairly present financial condition or the results of operations of TXC.
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
1
財務績效 財務報告, 每股盈餘, 每股股利, 資本支出
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
2
歷年營收與出貨紀錄
==> picture [865 x 318] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
每季財務績效
營收
單位 : 新台幣百萬元
2017 2018 NT$ 8,782M NT$ 8,156M (yoy -8.9%) (yoy -7.1%)
2019’H1 NT$ 3,568M (yoy -4.4%)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
4
每季財務績效
營業毛利
==> picture [137 x 16] intentionally omitted <==
----- Start of picture text -----
單位 : 新台幣百萬元
----- End of picture text -----
毛利率(%)
營業毛利
2018 2019’H1 2017 NT$ 1,828M NT$ 795M NT$ 2,186M (yoy -16.4%) (yoy -4.1%) (yoy -14.4%)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
5
每季財務績效
==> picture [77 x 16] intentionally omitted <==
----- Start of picture text -----
稅後淨利
----- End of picture text -----
==> picture [137 x 16] intentionally omitted <==
----- Start of picture text -----
單位 : 新台幣百萬元
----- End of picture text -----
純益率%
稅後淨利
2017 2018 2019’H1 NT$ 963M NT$ 644M NT$ 214M (yoy -5.3%) (yoy -33.1%) (yoy 7.3%)
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
6
合併損益表
| 單位:$NT 仟元 | 2016 | 2017 | 2018 | 2019 Q1 | 2019 Q2 | 2019 H1 |
|---|---|---|---|---|---|---|
| 營業收入 | 9,637 | 8,782 | 8,156 | 1,623 | 1,945 | 3,568 |
| 營業毛利 | 2,554 | 2,186 | 1,828 | 339 | 456 | 795 |
| 營業淨利 | 1,114 | 802 | 533 | 58 | 133 | 191 |
| 營業外收入及支出 | 78 | 273 | 200 | 29 | 28 | 57 |
| 稅前淨利 | 1,192 | 1,075 | 733 | 86 | 161 | 247 |
| 稅後淨利 (歸屬於母公司業主) |
1,016 | 963 | 644 | 78 | 137 | 214 |
| 基本每股盈餘(新台幣元) | 3.28 | 3.11 | 2.08 | 0.25 | 0.44 | 0.69 |
| 營業毛利率(%) | 26.5% | 24.9% | 22.4% | 20.9% | 23.4% | 22.3% |
| 營業淨利率(%) | 11.6% | 9.1% | 6.5% | 3.6% | 6.8% | 5.3% |
| 營業費用率(%) | 14.9% | 15.8% | 15.9% | 17.4% | 16.6% | 16.9% |
| 稅前淨利率(%) | 12.4% | 12.2% | 9.0% | 5.3% | 8.3% | 6.9% |
| 純益率(%) | 10.5% | 11.0% | 7.9% | 4.8% | 7.0% | 6.0% |
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
7
資產負債表
| 單位:$NT 仟元 | 2016 | 2017 | 2018 | 2019 Mar. | 2019 Jun. | |
|---|---|---|---|---|---|---|
| 現金及約當現金 | 2,093 | 2,331 | 1,426 | 1,771 | 1,942 | |
| 應收票據及應收帳款 | 3,085 | 2,651 | 2,726 | 2,221 | 2,432 | |
| 存貨 | 1,520 | 1,504 | 1,817 | 1,853 | 1,843 | |
| 流動資產 | 8,818 | 7,983 | 7,117 | 6,956 | 7,370 | |
| 不動產、廠房及設備 | 4,278 | 4,370 | 4,111 | 4,070 | 3,953 | |
| 總資產 | 14,842 | 13,403 | 12,562 | 12,409 | 12,731 | |
| 流動負債 | 3,156 | 2,277 | 2,089 | 1,947 | 2,567 | |
| 非流動負債 | 1,913 | 1,961 | 1,722 | 1,478 | 1,722 | |
| 總負債 | 5,069 | 4,238 | 3,811 | 3,425 | 4,289 | |
| 合併股東權益 | 9,773 | 9,165 | 8,751 | 8,984 | 8,442 | |
| 平均收現日數 | 114 | 119 | 120 | 139 | 132 | |
| 平均銷貨日數 | 79 | 84 | 96 | 130 | 120 | |
| 平均付現日數 | 65 | 73 | 74 | 79 | 79 | |
| 流動比率(%) | 279.4% | 350.6% | 340.7% | 357.4% | 287.1% | |
| 負債比率(%) | 34.2% | 31.6% | 30.3% | 27.6% | 33.7% | |
| 每股淨值(元) | 31.55 | 29.59 | 28.25 | 29.00 | 27.25 |
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
8
每股盈餘與每股股利
單位: 新台幣元
==> picture [805 x 395] intentionally omitted <==
----- Start of picture text -----
4 每股盈餘
現金股利
3.5
3 2.8
2.5 2.5
2.5
2.5 2.2 2.2 2.2
2
2.0
1.5
1
0.5
0
20112011 20122012 20132013 20142014 20152015 20162016 20172017 20182018
每股盈餘 3.48 3.79 3.02 3.21 3.03 3.28 3.11 2.08
現金股利 2.2 2.2 2.2 2.5 2.5 2.8 2.5 2.0
股價 (Apr. end) 43.6 46.0 43.6 39.9 41.1 44.5 39.0 36.0
股息發放率(%) 63.2 58.0 72.8 77.9 82.5 85.4 80.4 96.2
殖利率(%) 5.1 4.8 5.1 6.3 6.1 6.3 6.4 5.6
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
9
2019 資本支出計畫
單位: 新台幣元
金額: 3.4億
-
MEMS
-
Oscillators
-
金額: 1.5億 • SMD Crystal
-
• Facility
金額: 2.3億
-
SMD Crystal
-
• ACAP Crystal
總金額: 7.2億
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
10
市場展望 產值, 排名, 產品應用
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
11
石英元件產值
Revenue
==> picture [264 x 15] intentionally omitted <==
----- Start of picture text -----
WW Revenue(Millions of USD) YoY
----- End of picture text -----
==> picture [847 x 411] intentionally omitted <==
----- Start of picture text -----
3,500 4.05% 5.00%
3,000 1.35% 0.00% 2.04%
0.00%
2,500
2,000
-5.00%
2.9B
1,500
-10.12%
1,000
-10.00%
500
0 -15.00%
2016 2017 2018 2019(e) 2020(f)
Shipment
WW Shipments(Millions of pcs) YoY
20,000 8.00%
5.88%
6.00%
15,000
4.00%
2.15%
1.24% 0.59% 2.00%
10,000
16.9B 0.00%
-2.00%
5,000 -4.51%
-4.00%
- -6.00%
2016 2017 2018 2019(e) 2020(f)
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
Source: 2019/5 CS&A
Think of Frequency, Think of TXC
12
市場排名
| 2017 Rank |
2018 Rank |
Company Name |
Revenue(M) | Revenue(M) | Revenue(M) | Market Share(%) | Market Share(%) |
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | Percent Change |
2017 | 2018 | |||
| 1 | 1 | Seiko Epson | $382 | $365 | -4.5% | 11.7% | 12.4% |
| 2 | 2 | NDK | $354 | $358 | 1.1% | 10.8% | 12.2% |
| 3 | 3 | KCD | $344 | $285 | -17.1% | 10.5% | 9.7% |
| 4 | 4 | TXC | $294 | $272 | -7.5% | 9.0% | 9.3% |
| 5 | 5 | KDS | $205 | $191 | -6.8% | 6.3% | 6.5% |
| 7 | 6 | SIWARD | $104 | $95 | -8.7% | 3.2% | 3.2% |
| 9 | 7 | Hosonic | $98 | $94 | -4.4% | 3.0% | 3.2% |
| 10 | 8 | Harmony | $98 | $90 | -8.2% | 3.0% | 3.1% |
| n/a | 9 | Diode - Pericom / Saronix | n/a | $90 | n/a | n/a | 3.1% |
| 8 | 10 | MegaChips (SiTime) | $103 | $85 | -17.4% | 3.7% | 2.9% |
| Other Companies $1,289 $1,015 |
-21.3% | 38.8% | 34.5% | ||||
| Sorce 2019/5 CS&A Total Revenue $3,271 $2,940 |
Source: 2019/5 CS&A
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
13
TXC’s 產業別銷售比重
實際 與 預估
==> picture [911 x 355] intentionally omitted <==
----- Start of picture text -----
IoT OTHERS
Crystal, XO,
TCXO 9% 7% AUTOMOTIVE
Crystal, XO
5%
AUTOMOTIVE
OTHERS 5%
9% IoT
8%
2019
MOBILE
MOBILE
NETWORKING COMMUNICATION
COMMUNICATION
34% 2018 (F) 24%
24%
NETWORKING
37% Sensors, TSX ,
TCXO
Stratum 3 TCXO
HF VCXO
OCXO
MOBILE
MOBILE
COMPUTING
COMPUTING
18%
20%
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
14
TXC’s 產品別銷售比重
實際 與 預估
==> picture [831 x 328] intentionally omitted <==
----- Start of picture text -----
OTHERS
7%
XO
5G
Others 13%
10%
XO GNSS, TSX
12% 3G/4G/5G 10%
2019
TSX
GNSS/GPS
7% 2018 Small Cell TCXO (F)
Networking 4%
TCXO
CRYSTAL
4%
CRYSTAL 61%
PS,
SENSOR SENSOR
64% ALS+PS
3% 5%
Color+PS
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
15
成長潛力
- 新產品開發
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
16
5G NR 標準發展
3 Main Types of Usage Scenario – eMBB, mMTC & uRRLC
==> picture [910 x 376] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
17
5G 市場動力
Network Infrastructure
Base Station(BBU/RRU) Small Cell Optical Module
==> picture [147 x 37] intentionally omitted <==
----- Start of picture text -----
XTAL & OSC Usage:
10-100pcs
----- End of picture text -----
WiFi - 6 XTAL & OSC Usage: 1-2pcs
==> picture [228 x 135] intentionally omitted <==
----- Start of picture text -----
5G Smartphone
XTAL & OSC Usage:
5-10pcs
----- End of picture text -----
==> picture [229 x 136] intentionally omitted <==
----- Start of picture text -----
NB-IoT AP Router
LoRa HUB
IoT
M2M Automotive
XTAL & OSC Usage:
2-6pcs
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
18
5G 所需相關頻率元件產品
-
手機
-
CPE
-
IOT/AIOT
==> picture [59 x 21] intentionally omitted <==
==> picture [620 x 221] intentionally omitted <==
==> picture [327 x 239] intentionally omitted <==
-
Infrastructure
-
Data Center
-
AP/Router
-
Modem
TXC Confidential and Proprietary
19
網通設備相關石英元件產品方案
==> picture [607 x 211] intentionally omitted <==
1 Ultra Stability SMD SC-Cut OCXO (9.7x7.5mm)+/-10ppb
==> picture [336 x 141] intentionally omitted <==
Ultra Stability S3 TCXO (7.0x5.0mm, 5.0x3.2mm); 2 +/-100ppb 3 High Frequency, XO/VCXO (7.0x5.0mm); Up to 2.1GHz, ultra low jitter 0.15pS 4 Ultra Low Phase Noise VCXO (3.2x2.5mm); Close-in phase noise -80dBc/Hz 5 High Frequency Crystal (MESA 3.2x2.5mm); 200MHz
==> picture [59 x 21] intentionally omitted <==
WiFi 在5G世界持續影響
AP Router ◆
==> picture [165 x 294] intentionally omitted <==
----- Start of picture text -----
Gateway-Carrier ◆
STB/OTT ◆
Gaming ◆
Smart TV ◆
Smart Phone ◆
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
3.2x2.5mm/2.5x2.0mm/2.0x1.6mm Ceramic Package
==> picture [38 x 28] intentionally omitted <==
==> picture [597 x 300] intentionally omitted <==
-
Small
-
High Frequency
-
High Temperature
◆ NB-IoT ◆ M2M ◆ Smart Speaker
◆ Wearable ◆ Automotive ◆ AI/Robotics
Source: WiFi Forum
TXC Confidential and Proprietary
21
IoT市場成長動力
Intelligent
Worldwide Sensors CAGR 11.3% (2016 to 2021) Forecasted U$241B by 2021 (AMR)
Growing usage of all sorts of sensors and AI
Connected
Worldwide Crystals and Oscillators CAGR 1.4% (2016 to 2020) Forecasted U$3.5B by 2020 (CS&A)
Increasing usage, decreasing in price
Things
30 Billion Connected Devices by 2020 (Statista)
Massive number of devices are being embedded with sensors and connectivity
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
22
TXC新產品發展
Crystal
-
Miniaturization
-
High Freq
==> picture [151 x 27] intentionally omitted <==
----- Start of picture text -----
Light Sensor
----- End of picture text -----
-
Under Display Color Sensor
-
High Drive Level
-
Wide OTR
Oscillator
-
High Freq
-
Ultra Stability
-
Ultra Low Noise
-
Wide OTR
EMI Oscillator Module
- EMI IC Integration
==> picture [279 x 125] intentionally omitted <==
----- Start of picture text -----
IR Thermal Sensor
(Thermopile)
----- End of picture text -----
IR Thermal Image Sensor (uBolometer)
Diversification & Strategic alliance
- Ceramic Package Solutions, Assembly & Contract Manufacturing
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
23
小型化、薄型化石英元件
Miniature and low profile 1.0x0.8x0.3mm Crystals for Compact size module applications
==> picture [77 x 58] intentionally omitted <==
==> picture [144 x 14] intentionally omitted <==
----- Start of picture text -----
Source: ublox, OriginGPS
----- End of picture text -----
GNSS/GPS WiFi, BT/BLE, ZigBee Module Module
==> picture [160 x 160] intentionally omitted <==
----- Start of picture text -----
Module
Applications
----- End of picture text -----
Miniature and low profile 1.6x1.2mmx0.6mm Oscillators
==> picture [105 x 68] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
24
光感測元件
Single Aperture Combo Light Sensor (ALS/RGB+PS) 2.5x2.0mm
==> picture [74 x 64] intentionally omitted <==
==> picture [168 x 163] intentionally omitted <==
Slim Bezel
Combo Light Sensor (ALS/RGB+PS) 3.4x1.2mm
==> picture [87 x 73] intentionally omitted <==
==> picture [186 x 165] intentionally omitted <==
Miniature Proximity Sensor 2.0x1.6mm
==> picture [55 x 47] intentionally omitted <==
==> picture [193 x 166] intentionally omitted <==
==> picture [59 x 21] intentionally omitted <==
TXC 車用聚焦產品與方案
Infotainment & Telematics System Crystal/XO: 5-10 units
==> picture [269 x 75] intentionally omitted <==
----- Start of picture text -----
Multimedia V2X
----- End of picture text -----
Safety Electronic System Crystal/XO: 8-14 units BMS/OBC/Inverter
==> picture [39 x 33] intentionally omitted <==
----- Start of picture text -----
EPS
----- End of picture text -----
==> picture [313 x 129] intentionally omitted <==
Tire Pressure Monitoring System Crystal: 5 units (4T & 1R)
==> picture [148 x 77] intentionally omitted <==
----- Start of picture text -----
TPMS
----- End of picture text -----
==> picture [126 x 71] intentionally omitted <==
Security Electronic System Crystal/XO: 7-12 units Cluster Smart Key
Advanced Driver Assistance System Crystal/XO: 10-16 units
==> picture [268 x 78] intentionally omitted <==
----- Start of picture text -----
77/79G
ADAS Camera Radar
----- End of picture text -----
Crystal (AEC-Q200 Compliant)
Glass (G0)
Seam (G1)
TSX (G2)
AX(8.0x4.5mm, 2pad) AB(5.0x3.2mm, 4pad) AA(5.0x3.2mm, 2pad) AM(3.2x2.5mm, 4pad) AV(3.2x2.5mm, 2/4 pad) AZ(2.5x2.0mm, 4pad) AR(2.0x1.6mm, 2pad) AY(2.0x1.6mm, 4 pad) AJ(1.6x1.2mm, 4 pad)
AE(2.5x2.0mm, 4pad) AF(2.0x1.6mm, 4pad) AG(1.6x1.2mm, 4pad)
[Oscillator (AEC-Q100 ] Compliant) XO (G1)
TCXO (G2)
AU(3.2x2.5mm, CMOS) AQ(3.2x2.5mm, CS) AW(2.5x2.0mm, AL(2.5x2.0mm, CS) CMOS) AK(2.0x1.6mm, CS) AN(2.0x1.6mm, CMOS) A5(1.6x1.2mm, CMOS)
G0: -40 to 150 ºC G1: -40 to 125 ºC G2: -40 to 105 ºC G3: -40 to 85 ºC
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
26
車用輔助系統影像方案
Automotive
==> picture [100 x 66] intentionally omitted <==
==> picture [107 x 107] intentionally omitted <==
==> picture [207 x 87] intentionally omitted <==
----- Start of picture text -----
Active Low EMI OSC Module
Automotive G1
2.5x2.0mm
2.0x1.6mm
----- End of picture text -----
==> picture [95 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Yole, Tesla, Sony
----- End of picture text -----
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
27
總結
-
Market competition is always at intense
-
Product specifications getting rigorous
-
Exchange rate fluctuations in the dollar, Yen, CNY
-
Risk and impact of US protectionism - Slowing down global productivity and trends – would likely to hit Asia, and China in particular
-
Speed up the development of new revenuegenerating product lines for Automotive, 5G, IoT, Sensor
-
Accelerate business strategy on product diversification and strategic alliance
-
Continue to review vendors to lower the cost of goods sold and localized
-
Continue to drive lean management in all aspects to maintain healthy business and increase competitiveness
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
28
問與答 法人說明會
==> picture [59 x 21] intentionally omitted <==
TXC Confidential and Proprietary
29