Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TXC AGM Information 2018

Jun 12, 2018

52274_rns_2018-06-12_c42daabf-5bf5-4243-bcc1-fd295814557a.pdf

AGM Information

Open in viewer

Opens in your device viewer

TXC Corporation

Minutes of 2018 Annual General Shareholders' Meeting

(Translation)

Time: 9:30 a.m., June 5[th] , 2018 (Tuesday)

Place: No.4, KungYeh 6[th] Rd., Pingzhen Industrial District, Taoyuan City (Meeting Room)

Total number of shares issued: 309,757,040

Attendant shares: 233,039,349 (including electronic voting 156,811,279 shares) accounted for 75.23 of total shares

Attendant directors:

Chairman: Lin, Chin-Pao

、 、 、 Director: Hsu, Der-Jun Lin, Wan-Shing Chen Chueh, Shang-Hsin Golden Talent Investment Holding co., Limited (Chou, Ming-chih) 、 、 Independent Director: Yu, Shang-Wu Tsai, Song-Qi Wang Chuan -Fen

In attendance : CPA : Lin, Yi-Hui at Deloitte & Touche Lawyer : Liu, Wen-Chung at LIU&CO.

Chairman : Lin, Chin-Pao Recorder : Chuang, Wan-Chun

1. Call meeting to order

2. Chairman's Address (Omitted)

Report Matters

Report matter (1)

Subject: To report the business of 2017

Description:

  1. The company's 2017 consolidated revenue was NT$8,781,552 thousand, a decrease of 8.88% over last year. Net income was NT$ 962,655 thousand, a decrease of 5.27% over last year.

  2. Business report and related financial statements please refer to Attachment (1) and (3).

Report matter (2)

Subject: Audit Committee’s review report

Description:

  1. TXC’s 2017 financial Statements were reviewed by Audit Committee and audited by independent auditors, Ms. Lin Yi Hui and Mr. Wong Bo Ren of Deloitte & Touche.

  2. Request audit committee to read audit report and please refer to Attachment (2).

Report matter (3)

Subject: To report 2017 employees’ profit sharing bonus and directors’ compensation Description:

  1. The 2017 pretax profit before deducting employees’ profit sharing bonus and directors’ compensation is NT$1,145,999,818, according to the Article 19 of Articles of Incorporation, the Board of Directors approved 2017 employees’ profit sharing bonus is NT$103,139,984 (9%) and directors’ compensation is NT$17,189,997(1.5%) which are to be distributed in cash. The employees eligible to the employee’s remuneration include the full time employees of parent company and subsidiary.

  2. They are no different from the expenses acknowledge of 2017.

Recognition Matters

Recognition matter (1) Proposed by the Board of Directors

Subject: To accept 2017 Business Report and Financial Statements Description:

  1. 2017 business report and financial statements please refer to Attachment (1) and (3).

  2. The above business report and financial statements were approved by the board of directions and reviewed by audit committee. The financial statements were audited by independent auditors, Ms. Lin Yi Hui and Mr. Wong Bo Ren of Deloitte & Touche.

  3. Please accept the aforementioned.

Resolution:

The subject is voting by poll and the result is: approval votes: 229,991,522 shares (including electronic voting 153,768,004 shares) accounted for 98.69% of total shares, disapproval votes: 42,736 shares (including electronic voting 42,736 shares), abstention votes / no votes: 3,005,091 shares, invalid votes: 0 share. Because the approval votes exceeded statutory votes, the subject is passed.

Recognition matter (2) Proposed by the Board of Directors

Subject: To approve the proposal of distribution of 2017 earnings Description:

  1. Net profits for 2017 were NT$962,653,917. After the legal reserve was allocated according to law and the undistributed profit at the beginning of the year was added, the profit available for distribution is NT$2,671,117,885. In consideration of capital utilization and to avoid capital inflation, a shareholder dividend issue of NT$774,392,600 (a cash dividend of NT$ 2.5 per share) is proposed. After distribution, the undistributed profit will be NT$1,896,725,285.

  2. According to distribution ratio, cash dividend was calculated up to dollar. Total amount of undistributed fractional shares would be recognized in non-operating income.

  3. The total amount of common shares outstanding is subject to change and the ultimate cash dividend to be distributed to each common share will be adjusted accordingly should TXC subsequently buyback of company shares or transfer or cancellation of treasury stock or capital increase by cash, a proposal shall be made at the shareholders' meeting to authorize the board of directors to handle related matters.

  4. The profit distribution proposal is listed as below. Please approve.

Distribution of 2017 Earnings

Unit NT$

UnitNT$ UnitNT$
Item Amount
Sub-total Sum
Beginning period undistributed profits
(774,392,600)
1,820,170,161
(186,540)
(15,254,261)
__
1,804,729,360
962,653,917
(96,265,392)
__
2,671,117,885
(774,392,600)
__

1,896,725,285
Adjusted retained earnings from investments
accounted for using equity method
Remeasurement of defined employee benefit plans to
retained earnings
Adjusted undistributed profits
Net profit after tax for this year
Appropriate legal reserve (10%)
Profits available for distribution
Distribution Item:
Cash Dividends (NT$2.5 per share)
End period of undistributed profits

Note: (1) Allocation of 2017 undistributed profit shall be given priority for the above profit distribution.

Chairman: Paul Lin Manager: Peter Lin Accounting Supervisor: Hong Guan-wen

Resolution:

The subject is voting by poll and the result is: approval votes: 230,003,885 shares (including electronic voting 153,780,367 shares) accounted for 98.69% of total shares, disapproval votes: 30,372 shares (including electronic voting 30,372 shares), abstention votes / no votes: 3,005,092 shares, invalid votes: 0 share. Because the approval votes exceeded statutory votes, the subject is passed.

Discussion Matters

Discussion Matter Proposed by the Board of Directors

Subject: To Revise the Articles of Incorporation

Description:

  1. Consideration to the company’s operating needs and actual operation conditions, to revise the Articles of Incorporation.

  2. The comparison tables for the Articles of Incorporation Before and After Revision is attached hereto as Attachment (4).

  3. Please refer to Attachment (5) for the Articles of Incorporation.

  4. Please approve.

Resolution:

The subject is voting by poll and the result is: approval votes: 229,605,505 shares (including electronic voting 153,386,987 shares) accounted for 98.52% of total shares, disapproval votes: 415,351 shares (including electronic voting 415,351 shares), abstention votes / no votes: 3,018,493 shares, invalid votes: 0 share. Because the approval votes exceeded statutory votes, the subject is passed.

Special Motions

Meeting Adjourned Time: 09:55 a.m., June 5[th] , 2018

Attachment (1)

TXC Corp. Business Report

In the global economy of 2017 has, driven by the recovery in demand and the stabilization of raw material prices, extended the gradual recovery trend from the second half of 2016. The economic growth in the U.S. and the Eurozone has been quite robust under the dual impact of investment arising from the recovery in demand; net export has also become one of the drivers of economic growth in Japan under the influence of the depreciated yen; emerging countries have, both the commodity exporting countries and the commodity importing countries, benefited from stable raw material prices and gradually resumed to their original expected trend of economic growth. Although the overall economic environment shows steady growth, we have experienced another decline in revenue, profit and growth momentum since the European debt crisis due to the increase in existing product mix and the significant drop in the price as the result of changes in product applications and market competition factors, and the un-timely development of new products to meet customer needs. Our 2017 operation results and 2018 business plan summary are as follows:

  • I. 2017 Operation Results

  • Consolidated revenue and net profit

The company's 2017 consolidated revenue was NT$8,781,552 thousand, a decrease of 8.88% over last year, and then resulted to achieving the operation target of 83.27%. Net income was NT$ 962,655 thousand, a decrease of 5.27% over last year. The basic EPS is NT$3.11, decreased from EPS NT$3.28, -5.18% from previous year.

  1. Research and development

The company continuously enhancing Temperature Compensating Control Quartz Oscillator 、 、 (TCXO) Temperature Sensing Quartz Crystal (TSX) Miniature Constant Temperature Control Quartz Crystal Oscillator (OCXO), Miniature Quartz Crystal (XO) Miniature Mobile Device Crystal(Crystal) Light sensors…etc. While our miniature development schedule is behind Japanese peers; our sensor product’s performance was still unable to meet customer’s need. II 2018 Business Plan Summary

  • 1 Business direction and major policy

  • (1) Improve market forecast analysis: To accurately grasp the customers’ product demand dynamics by the adopting TCRM (TXC Customer Relation Management)/PPTL(Project Progress Tracking List) /PLM(Product Lifecycle Management) tools, etc.

  • (2) Time to market To focus on demands of the customers and the market in response to the future industrial development and technology distribution, to continue the research and development for the next generation of high-end production processes to meet market demand(Smartphone Wearable IoT Automotive 5G) and to continue optimizing the production processes and enhance product competitiveness.

  • (3) Lean management To manage operational efficiency in real time through DPR(Division Performance Report)/ QPR(Quality Performance Report)/ COPQ(Cost of Poor Quality)/ APQP(Advanced Product Quality Planning/ BI (Business Intelligence) management tools.

  • (4) Talent cultivation To screen and develop key talents, to cultivate talent transformation and skills, and to strengthen cross-department / project assessment system

  • (5) Smart production To improve production processes and efficiency by establishing smart factory platform with communication software and hardware integration

Looking forward to the year 2018, the Company expects to challenge this year's difficulties with innovative mindset and efficient execution under the spirit of “New Mindset, New Market”. In the meanwhile, the Company believes that the current bottleneck will be overcome with new frontier ahead under its continued product development and the expected growth in the IoT and automobile markets.

Chairman: Paul Lin Manager: Peter Lin Accounting Supervisor: Hong Guan-wen

Attachment (2)

TXC Corporation Audit Committee’s Review Report

Board of Directors of the company has made business report of 2017, consolidated financial statements, the individual financial statements and proposal of earnings distribution, of which the consolidated financial statements and the individual financial statements have been audited by independent auditors Ms. Lin Yi Hui and Mr. Wong Bo Ren of Deloitte & Touche. The business report, consolidated financial statements, the individual financial statements and proposal of earnings distribution have been recognized by Audit Committee according to Article 14-4 of the Securities Exchange Act and Article 219 of the Corporate Law. Pleas examine.

2018 shareholder meeting of the company

Convener of Audit Committee Yu Shang Wu

  1. April 23[rd]

Attachment (3)

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Stockholders TXC Corporation

Opinion

We have audited the accompanying consolidated financial statements of TXC Corporation and its subsidiaries (the Group), which comprise the consolidated balance sheets as of December 31, 2017 and 2016, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2017 and 2016, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2017. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2017 are stated as follows:

Key Audit Matter

Inventory of the Group as of December 31, 2017 was NT$1,504,066 thousands, accounted for 11% of the total assets in the consolidated financial statements. The valuation of inventory is subjected to fluctuation of market demand and technology changing rapidly. It may result in the impairment of inventory. The management determines the inventory book value and the allowance for inventories at lower of cost or net realize value in accordance with IAS 2 “Inventory”. Since the value of inventory is subject to management’s judgement and significant in the consolidated financial statements, the inventory valuation is identified as a key audit matter.

Refer to Note 4 for a summary of the significant accounting policies and refer to Note 13 for the amount of the allowance for inventories.

Our key audit procedures performed in respects of the above area included the following:

  1. Tested the net realized value of inventories on the balance sheet date. Sampled testing the price on the latest purchase order and sales order to verify whether the net realized value of inventories is reasonable.

  2. Implemented computer audit in order to verify the accuracy and correctness of the net realized value by recalculation on the balance sheet date.

  3. Verified the accuracy of the inventory aging report by testing the inventory’s aging details. Obtained the list of inferior goods and spoilage to understand the slow moving inventory and evaluate whether the impairment for inventories is appropriate.

Other Matter

We have audited the accompanying financial statements of TXC Corporation as of December 31, 2017 and 2016 on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2017 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte & Touche Taipei, Taiwan Republic of China

March 28, 2018

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail. Also, as stated in Note X to the financial statements, the additional footnote disclosures that are not required under generally accepted accounting principles were not translated into English.

TXC CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2017 AND 2016

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss - current (Note 7)
Available-for-sale financial assets - current (Note 8)
Held-to-maturity financial assets - current (Note 9)
Notes receivable (Note 12)
Trade receivables (Note 12)
Trade receivables from related parties (Notes 12 and 30)
Other receivables
Other receivables from related parties (Note 30)
Inventories (Note 13)
Prepayment for lease (Note 19)
Non-current Assets Held for Sale(Note 14)
Other financial assets - current (Note 11)
Other current assets
Total current assets
NON-CURRENT ASSETS
Available-for-sale financial assets - non-current (Note 8)
Held-to-maturity financial assets - non-current (Note 9)
Financial assets measured at cost - non-current (Note 10)
Investments accounted for using equity method (Note 16)
Property, plant and equipment (Note 17)
Investment properties (Note 18)
Other intangible assets
Deferred tax assets (Note 25)
Prepayment for equipment
Long-term prepayment for lease (Note 19)
Other noncurrent assets
Total noncurrent assets
TOTAL
LIABILITIES AND EQUITY

CURRENT LIABILITIES
Short-term loans (Note 20)
Financial liabilities at fair value through profit or loss - current (Note 7)
Notes payable
Trade payables
Trade payables to related parties (Note 30)
Other payables (Note 21)
Other payables to related parties (Note 30)
Current tax liabilities (Note 25)
Current portion of long-term borrowings and bonds payable (Notes 19 and 20)
Other current liabilities
Total current liabilities
NON-CURRENT LIABILITIES
Long-term borrowings (Note 20)
Deferred income tax liabilities (Note 25)
Net defined benefit liabilities - non-current (Note 22)
Guarantee deposits received
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT (Note 23)
Share capital
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating foreign operations
Unrealized loss on available-for-sale financial assets
Total other equity
Total equity attributable to owners of the company
NON-CONTROLLING INTERESTS
Total equity
TOTAL
2017
Amount
%
$ 2,331,366
18
1,007,122
8
39,657
-
45,680
-
65,656
1
2,578,552
19
6,735
-
147,077
1
772
-
1,504,066
11
2,371
-
60,816
1
39,200
-

154,122

1

7,983,192

60
512,967
4
-
-
197,202
1
96,189
1
4,369,810
33
49,957
-
8,013
-
48,199
-
23,139
-
98,184
1

15,947

-

5,419,607

40
$ 13,402,799
100
$ 549
-
1,265
-
276
-
1,226,991
9
24
-
700,743
6
1,821
-
30,043
-
286,362
2

28,728

-

2,276,802

17
1,696,875
13
182,393
1
62,024
1

20,114

-

1,961,406

15

4,238,208

32

3,097,570

23

1,665,224

12
1,252,818
9
222,793
2

2,767,383

21

4,242,994

32
(264,137)
(2)

381,048

3

116,911

1
9,122,699
68

41,892

-

9,164,591

68
$ 13,402,799
100
2016















































































Amount
%
$ 2,092,897
14
1,890,100
13
62,853
1
-
-
51,236
-
3,023,659
20
9,612
-
48,761
-
709
-
1,520,049
10
2,416
-
-
-
-
-

115,838

1

8,818,130

59
1,215,050
8
46,532
-
85,520
1
65,228
1
4,277,905
29
61,723
-
10,798
-
31,136
-
107,596
1
102,431
1

19,919

-

6,023,838

41
$ 14,841,968
100
$ 20,280
-
25,525
-
756
-
1,395,657
9
1,602
-
875,356
6
972
-
67,061
1
723,896
5

45,000

-

3,156,105

21
1,483,749
10
331,428
2
56,311
1

41,193

-

1,912,681

13

5,068,786

34

3,097,570

21

1,665,224

11
1,151,202
8
222,793
1

2,789,106

19

4,163,101

28
(161,346)
(1)

955,103

7

793,757

6
9,719,652
66

53,530

-

9,773,182

66
$ 14,841,968
100

The accompanying notes are an integral part of the consolidated financial statements.

TXC CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

SALES

COST OF GOODS SOLD (Note 24)

GROSS PROFIT

OPERATING EXPENSES (Note 24)
Selling and marketing expenses
General and administrative expenses
Research and development expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Other income (Note 24)
Other gains and losses (Note 24)
Finance costs (Note 24)
Share of profits of associates and joint venture
(Note 15)

Total non-operating income and expenses

PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE (Note 25)

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME (LOSS)
Item that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans
Share of the other comprehensive income of
associates accounted for using the equity
method

2017
Amount
%
$ 8,781,552
100
(6,595,475)
(75)


2,186,077
25

466,267
6
377,505
4

540,249

6


1,384,021
16


802,056

9

109,835
1
173,361
2
(21,937)
-

11,618

-


272,877

3

1,074,933
12

(123,916)
(1)


951,017
11

(15,255)
-

(187)

-


(15,442)

-
2016





























Amount
%
$ 9,637,101
100
(7,083,032)
(74)

2,554,069
26

509,182
5

391,987
4

538,506

6

1,439,675
15

1,114,394
11

99,083
1

252
-

(28,062)
-

6,605

-

77,878

1

1,192,272
12

(178,580)
(2)

1,013,692
10

(18,680)
-

(99)

-

(18,779)

-
(Continued)

TXC CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Item that maybe reclassified subsequently to profit or
loss:
Exchange differences on translating foreign
operations

Unrealized (loss) gain on available-for-sale
financial assets
Share of the other comprehensive income of
associates accounted for using the equity
method


Other comprehensive (loss) income for the year,
net of income tax

TOTAL COMPREHENSIVE (LOSS) INCOME FOR
THE YEAR

NET PROFIT ATTRIBUTABLE TO:
Owners of the Company

Non-controlling interests


TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the Company

Non-controlling interests


EARNINGS PER SHARE (Note 26)
From continuing and discounted operations
Basic
Diluted
2017
Amount
%
$ (101,905) (1)
(573,997) (7)

(944)

-


(676,846)
(8)


(692,288)
(8)

$ 258,729

3

$ 962,655
11

(11,638)

-

$ 951,017
11

$ 270,367
3

(11,638)

-

$ 258,729

3

$3.11
$3.07
2016





















Amount
%
$ (407,529) (4)

(835,208) (9)

(2,892)

-
(1,245,629)
(13)
(1,264,408)
(13)
$ (250,716)
(3)
$ 1,016,164
11

(2,472)

-
$ 1,013,692
11
$ (248,244) (3)

(2,472)

-
$ (250,716)
(3)
$3.28
$3.23

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

TXC CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

BALANCE AT JANUARY 1, 2016
Appropriation of 2015 earnings
Legal reserve
Cash dividends distributed by the company
Net profit for the for the year ended December 31, 2016
Other comprehensive loss for the for the year ended
December 31, 2016, net of income tax

Total comprehensive income (loss) for the for the year ended
December 31, 2016

Other changes in capital surplus
Actual disposal or acquisition of interest in subsidiaries
Change in capital surplus from investments in associates and
joint ventures accounted for by using equity method
Additional non-controlling interest recognized on equity

BALANCE AT DECEMBER 31, 2016
Appropriation of 2016 earnings
Legal reserve
Cash dividends distributed by the company
Net profit for the year ended December 31, 2017
Other comprehensive income (loss) for the year ended
December 31, 2017, net of income tax

Total comprehensive income (loss) for the year ended
December 31, 2017

Reissuance of treasury stock

BALANCE AT DECEMBER 31, 2017
Equity Attributable to Owners of the Parent Total
Non-controlling
Interests
$ 10,739,246 $ -

-
-

(774,393)
-

1,016,164
(2,472)

(1,264,408)

-


(248,244)

(2,472)


-
-

331
(331)

2,712
-

-

56,333


9,719,652
53,530

-
-

(867,320)
-

962,655
(11,638)

(692,288)

-


270,367

(11,638)


-

-

$ 9,122,699
$ 41,892
Total Equity
$ 10,739,246

-

(774,393)

1,013,692

(1,264,408)

(250,716)

-

-

2,712

56,333

9,773,182

-

(867,320)

951,017

(692,288)

258,729

-
$ 9,164,591
Shares
(In Thousands)
309,757
-
-
-

-


-

-
-
-

-

309,757
-
-
-

-


-


-


309,757
Share Capital Capital Surplus
$ 3,097,570 $ 1,662,181

-
-

-
-

-
-

-

-


-

-


-
-

-
331

-
2,712

-

-


3,097,570
1,665,224

-
-

-
-

-
-

-

-


-

-


-

-

$ 3,097,570
$ 1,665,224
Retained Earnings
Legal Reserve Special Reserve
Unappropriated
Earnings
$ 1,057,381 $ 222,793 $ 2,659,935

93,821
-
(93,821)

-
-
(774,393)

-
-
1,016,164

-

-

(18,779)


-

-

997,385


-
-
-

-
-
-

-
-
-

-

-

-


1,151,202
222,793
2,789,106

101,616
-
(101,616)

-
-
(867,320)

-
-
962,655

-

-

(15,442)


-

-

947,213


-

-

-

$ 1,252,818
$ 222,793
$ 2,767,383
Others
Exchange
Differences on
Translation
Unrealized
Gain (Loss) on
Available-for-
Foreign
Operations
sale Financial
Assets
$ 249,121 $ 1,790,265

-
-

-
-

-
-

(410,467)

(835,162)


(410,467)

(835,162)


-
-

-
-

-
-

-

-


(161,346)
955,103

-
-

-
-

-
-

(102,791)

(574,055)


(102,791)

(574,055)


-

-

$ (264,137)
$ 381,048


















The accompanying notes are an integral part of the consolidated financial statements.

TXC CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Depreciation expenses of investment properties
Amortization expenses
Amortization of prepayments for lease
Recognition (reversal) of provisions
Finance costs
Interest income
Dividend income
Share of profit of associates and joint ventures
Loss on disposal of property, plant and equipment
Gain on disposal of investment property
Gain on disposal of investment
Gain on disposal of investments accounted for using equity method
Impairment loss recognized on financial assets
Net gain on fair value change of financial assets and liabilities at fair
value through profit or loss
Write-down of inventories
Impairment loss recognized on property, plant and equipment
Changes in operating assets and liabilities
Financial asset held for trading
Notes receivable
Trade receivables
Trade receivables from related parties
Other receivables
Other receivables from related parties
Inventories
Other current assets
Financial liabilities held or trading
Notes payable
Trade payables
Trade payables to related parties
Other payables
Other payables to related parties
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Interest paid
Income tax paid

Net cash generated from operating activities
2017
$ 1,074,933

808,352
3,973
2,722
2,338
(2,437)
21,937
(18,607)
(2,288)
(11,618)
(1,754)
(50,061)
(228,666)

-
9,971
(47,211)
-
(3,202)
306,430
(14,414)
447,529
2,914
(1,914)
(63)
16,241
(37,444)
(13,445)
(480)
(168,666)
(1,578)
(174,648)
849
(16,272)
(9,542)

1,893,879
(21,902)
(208,503)

1,663,474
2016
$ 1,192,272
911,332
4,403
3,686
2,523

(320)
28,062

(14,411)

(4,132)

(6,605)

9,080

-

(13,010)
(1,350)
47,152

(33,609)
28,658

1,414
158,048

(4,811)
(149,954)
(4,750)

44,379

(63)
(14,006)

(30,958)

(4,821)

756

284,703

99

239,887
(392)

14,878

(12,802)
2,675,338

(27,046)

(164,523)

2,483,769
(Continued)

TXC CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of financial assets at fair value through profit or loss

Proceeds from sale of financial assets at fair value through profit or
loss
Purchase of available-for-sale financial assets
Proceeds from sale of available-for-sale financial assets
Purchase of held-to-maturity financial assets
Proceeds from sale of held-to-maturity financial assets
Purchase of sale of financial assets measured at cost
Proceeds from sale of financial assets measured at cost
Purchase of investment accounted for using equity method
Proceeds from sale of investment accounted for using equity method
Payments for property, plant and equipment
Proceeds from Investment property
Proceeds from disposal of property, plant and equipment
Payments for intangible assets
Increase in other financial assets
Decrease in other financial assets
Decrease in other noncurrent assets
Increase in prepayment for equipment
Interest received
Dividend received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Repayments of short-term borrowings
Repayments of bond payables
Proceeds from long-term borrowings
Repayments of long-term borrowings
Proceeds from guarantee deposits received
Refund of guarantee deposits received
Dividends paid to owners of the Company
Increase in non-controlling

Net cash used in financing activities

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2017
$ (2,246,052)
2,824,366
-
214,181
-
-
(161,587)
87,237
(26,540)
-
(997,727)
56,653
7,312
(1,281)
(39,200)
-
3,972
-
18,685
8,355

(251,626)

(19,731)
-
500,000
(693,535)
-
(21,079)
(867,320)
-

(1,101,665)

(71,714)

238,469
2,092,897

$ 2,331,366
2016
$ (2,905,352)
1,913,560
(63,545)
-
-
50,300

-
13,010

(2,364)
5,185

(825,686)
-
24,312

(3,104)

-
32,825
11,732
(23,737)
17,430

8,792
(1,746,642)

(129,596)
(800,000)
950,000

(550,000)
-

(14,075)

(774,393)

56,333
(1,261,731)

(110,443)
(635,047)

2,727,944
$ 2,092,897

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Stockholders TXC Corporation

Opinion

We have audited the accompanying financial statements of TXC Corporation (the Company), which comprise the balance sheets as of December 31, 2017 and 2016, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2017. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key Audit Matter

Inventory of the Company as of December 31, 2017 was NT$956,153 thousands, accounted for 7.5% of the total assets in the financial statements. The valuation of inventory is subjected to fluctuation of market demand and technology changing rapidly. It may result in the impairment of inventory. The management determines the inventory book value and the allowance for inventories at lower of cost or net realize value in accordance with IAS 2 “Inventory”. Since the value of inventory is subject to management’s judgement and significant in the financial statements, the inventory valuation is identified as a key audit matter.

Refer to Note 4 for a summary of the significant accounting policies and refer to Note 13 for the amount of the allowance for inventories.

Our key audit procedures performed in respects of the above area included the following:

  1. Tested the net realized value of inventories on the balance sheet date. Sampled testing the price on the latest purchase order and sales order to verify whether the net realized value of inventories is reasonable.

  2. Implemented computer audit in order to verify the accuracy and correctness of the net realized value by recalculation on the balance sheet date.

  3. Verified the accuracy of the inventory aging report by testing the inventory’s aging details. Obtained the list of inferior goods and spoilage to understand the slow moving inventory and evaluate whether the impairment for inventories is appropriate.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements for the year ended December 31, 2017 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte & Touche Taipei, Taiwan Republic of China

March 28, 2018

Notice to Readers

The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail. Also, as stated in Note X to the financial statements, the additional footnote disclosures that are not required under generally accepted accounting principles were not translated into English.

TXC CORPORATION

BALANCE SHEETS DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4 and 6)

Financial assets at fair value through profit or loss - current (Notes 4 and 7)
Available-for-sale financial assets - current (Notes 4 and 8)
Held-to-maturity financial assets - current (Notes 4, 5 and 9)
Notes receivable (Notes 4, 5 and 12)
Trade receivables (Notes 4, 5 and 12)
Trade receivables from related parties (Notes 4, 5, 12 and 27)
Other receivables (Note 4)
Other receivables from related parties (Notes 4 and 27)
Inventories (Notes 4 and 13)
Other financial assets - current (Note 11)
Other current assets

Total current assets

NON-CURRENT ASSETS
Available-for-sale financial assets - non-current (Notes 4 and 8)
Held-to-maturity financial assets - non-current (Notes 4, 5 and 9)
Financial assets measured at cost - non-current (Notes 4 and 10)
Investments accounted for using equity method (Notes 4 and 14)
Property, plant and equipment (Notes 4 and 15)
Investment properties (Notes 4 and 16)
Other intangible assets (Note 4)
Deferred tax assets (Notes 4, 5 and 22)
Prepayment for equipment
Refundable deposits

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES
Short-term loans (Note 17)

Financial liabilities at fair value through profit or loss - current (Notes 4 and 7)
Notes payable
Trade payables
Trade payables to related parties (Note 27)
Other payables (Note 18)
Other payables to related parties (Note 27)
Current tax liabilities (Notes 4 and 22)
Current portion of long-term borrowings and bonds payable (Note 17 )
Other current liabilities

Total current liabilities

NON-CURRENT LIABILITIES
Long-term borrowings (Note 17)
Deferred tax liabilities (Notes 4 and 22)
Net defined benefit liabilities - non-current (Notes 4 and 19)
Guarantee deposits received

Total non-current liabilities

Total liabilities

EQUITY (Note 20)
Share capital
Ordinary shares

Capital surplus

Retained earnings
Legal reserve
Special reserve
Unappropriated earnings

Total retained earnings

Other equity
Exchange differences on translating foreign operations
Unrealized gain or loss on available-for-sale financial assets

Total other equity

Total equity

TOTAL
2017
Amount
%
$ 798,761
6
-
-
39,657
-
45,680
1
1,083
-
2,072,532
16
69,939
1
14,425
-
19,782
-
956,153
8
39,200
-

11,721

-


4,068,933
32

512,967
4
-
-
37,322
-
5,786,886
46
2,109,112
17
137,132
1
543
-
42,271
-
6,940
-

2,728

-


8,635,901
68

$ 12,704,834
100

$ 549
-
1,265
-
276
-
428,413
3
702,531
6
395,778
3
2,974
-
23,239
-
62,500
1

10,984

-


1,628,509
13

1,696,875
13
182,393
1
62,024
1

12,334

-


1,953,626
15


3,582,135
28


3,097,570
24


1,665,224
13

1,252,818
10
222,793
2

2,767,383
22


4,242,994
34

(264,137)
(2)

381,048

3


116,911

1


9,122,699
72

$ 12,704,834
100
2016








































































Amount
%
$ 936,594
7

113,635
1

62,853
-

-
-

2,358
-

2,422,041
17

95,382
1

31,577
-

1,017
-

927,345
7

-
-

57,954

-

4,650,756
33

1,215,050
9

46,532
-

85,520
1

5,566,535
40

2,055,749
15

163,757
1

2,638
-

25,056
-

90,383
1

2,739

-

9,253,959
67
$ 13,904,715
100
$ 20,280
-

13,445
-

756
-

605,175
4

697,253
5

580,206
4

263
-

56,378
1

562,500
4

25,391

-

2,561,647
18

1,209,375
9

331,423
2

56,311
1

26,307

-

1,623,416
12

4,185,063
30

3,097,570
22

1,665,224
12

1,151,202
8

222,793
2

2,789,106
20

4,163,101
30

(161,346)
(1)

955,103

7

793,757

6

9,719,652
70
$ 13,904,715
100

The accompanying notes are an integral part of the financial statements.

TXC CORPORATION

STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE (Notes 2 and 27)
Sales

Less: Sales returns
Less: Sales allowances

Net operating revenue
COST OF GOODS SOLD (Notes 13, 21 and 27)

GROSS PROFIT
UNREALIZED INTER-COMPANY GAIN
REALIZED GAIN ON INTER AFFILIATE
ACCOUNTS

REALIZED GROSS PROFIT

OPERATING EXPENSES (Notes 4 and 27)
Selling and marketing expenses
General and administrative expenses
Research and development expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Other income (Notes 4 and 21)
Other gains and losses (Note 21)
Finance costs (Notes 4 and 21)
Share of profit of associates and joint ventures

Total non-operating income and expenses

PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE (Note 22)

NET PROFIT FOR THE YEAR
2017
Amount
%
$ 7,158,878
101
20,397
-

83,517

1

7,054,964
100

5,800,259
82

1,254,705
18
(2,634)
-

4,718

-


1,256,789
18

283,204
4
152,821
2

367,948

5


803,973
11


452,816

7

49,977
1
176,895
2
(15,267)
-

361,249

5


572,854

8

1,025,670
15

63,015

1


962,655
14
2016
































Amount
%
$ 7,984,017
101

21,886
-

74,362

1

7,887,769
100

6,251,634
79

1,636,135
21

(4,718)
-

1,598

-

1,633,015
21

316,622
4

177,374
2

371,269

5

865,265
11

767,750
10

56,862
-

(59,102) (1)

(17,333)
-

383,716

5

364,143

4

1,131,893
14

115,729

1

1,016,164
13
(Continued)

TXC CORPORATION

STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans

Share of the other comprehensive income of
associates accounted for using the equity
method


Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations
Share of the other comprehensive income of
associates accounted for using the equity
method
Unrealized (loss) gain on available-for-sale
financial assets


Other comprehensive (loss) income for the year,
net of income tax

TOTAL COMPREHENSIVE (LOSS) INCOME FOR
THE YEAR

EARNINGS PER SHARE (Note 23)
From continuing and discontinued operations
Basic
Diluted
2017
Amount
%
$ (15,255)
-

(187)

-


(15,442)

-

(101,905) (2)
(944)
-

(573,997)
(8)


(676,846)
(10)


(692,288)
(10)

$ 270,367

4

$ 3.11
$ 3.07
2016














Amount
%
$ (18,680)
-

(99)

-

(18,779)

-

(407,529) (5)

(2,892)
-

(835,208)
(11)
(1,245,629)
(16)
(1,264,408)
(16)
$ (248,244)
(3)
$ 3.28
$ 3.23
$
$


The accompanying notes are an integral part of the financial statements.

(Concluded)

TXC CORPORATION

STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

Shares
(In Thousands)
BALANCE AT JANUARY 1, 2016
309,757
Appropriation of 2015 earnings
Legal reserve
-
Cash dividends distributed by the Company
-
Change in capital surplus from investments in associates and joint
ventures accounted for by using equity method
-
Net profit for the for the year ended December 31, 2016
-
Other comprehensive loss for the for the year ended December 31, 2016,
net of income tax

-

Total comprehensive income (loss) for the year ended December 31,
2016

-

Actual disposal or acquisition of interest in subsidiaries

-

BALANCE AT DECEMBER 31, 2016
309,757
Appropriation of 2016 earnings
Legal reserve
-
Cash dividends distributed by the Company
-
Net profit for the year ended December 31, 2017
-
Other comprehensive income (loss) for the year ended December 31,
2017, net of income tax

-

Total comprehensive income (loss) for the year ended December 31,
2017

-

Reissuance of treasury shares

-

BALANCE AT DECEMBER 31, 2017

309,757
Share Capital Capital Surplus
$ 3,097,570 $ 1,662,181

-
-

-
-

-
2,712

-
-

-

-


-

-


-

331


3,097,570
1,665,224

-
-

-
-

-
-

-

-


-

-


-

-

$ 3,097,570
$ 1,665,224
Retained Earnings
Legal Reserve Special Reserve
Unappropriated
Earnings
$ 1,057,381 $ 222,793 $ 2,659,935

93,821
-
(93,821)

-
-
(774,393)

-
-
-

-
-
1,016,164

-

-

(18,779)


-

-

997,385


-

-

-


1,151,202
222,793
2,789,106

101,616
-
(101,616)

-
-
(867,320)

-
-
962,655

-

-

(15,442)


-

-

947,213


-

-

-

$ 1,252,818
$ 222,793
$ 2,767,383
Others
Exchange
Differences on
Translating
Unrealized
Gain (Loss) on
Available-for-
Foreign
Operations
sale Financial
Assets
$ 249,121 $ 1,790,265

-
-

-
-

-
-

-
-

(410,467)

(835,162)


(410,467)

(835,162)


-

-


(161,346)
955,103

-
-

-
-

-
-

(102,791)

(574,055)


(102,791)

(574,055)


-

-

$ (264,137)
$ 381,048
Total Equity
$ 10,739,246

-

(774,393)

2,712

1,016,164

(1,264,408)

(248,244)

331

9,719,652

-

(867,320)

962,655

(692,288)

270,367

-
$ 9,122,699
















The accompanying notes are an integral part of the financial statements.

TXC CORPORATION

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Depreciation expenses of investment properties
Amortization expenses
Impairment loss recognized on accounts receivables
Net loss on fair value change of financial assets and liabilities
designated as at fair value through profit or loss
Finance costs
Interest income
Dividend income
Share of profit of associates and joint ventures
Gain on disposal of property, plant and equipment
Gain on disposal of investment property
Gain on disposal of investment
Gain on disposal of investments accounted for using equity method
Impairment loss recognized on financial assets
Write-down of inventories
Unrealized gain on the transactions with subsidiaries, associates and
joint ventures
Realized gain on the transactions with subsidiaries, associates and
joint ventures
Changes in operating assets and liabilities:
Notes receivable
Trade receivables
Trade receivables from related parties
Other receivables
Other receivables from related parties
Inventories
Other current assets
Financial liabilities held or trading
Notes payable
Trade payables
Trade payables to related parties
Other payables
Other payables to related parties
Other current liabilities
Accrued pension costs

Cash generated from operations
Interest paid
Income taxes paid

Net cash generated from operating activities
2017
$ 1,025,670

367,396
22,255
1,255
(2,223)
306
15,267
(7,217)
(2,288)
(361,249)
(66)
(50,061)
(228,666)

-
9,971
-
2,634
(4,718)
1,281
351,689
25,480
17,074
(18,765)
(28,808)
47,073
(13,445)
(480)
(176,762)
5,278
(184,867)
2,711
(14,407)
(9,542)

791,776
(14,828)
(143,870)

633,078
2016
$ 1,131,893
405,643
22,399
2,200

336
11,487
17,333

(5,849)

(4,132)

(383,716)

(819)

-

(13,010)
(1,350)
47,152
23,693
4,718

(1,598)
564
(86,973)
2,001
3,059

105

(39,016)
(22,319)

(909)

756

128,119
65,720

166,241
(1,062)

8,842

(12,802)
1,468,706

(16,315)

(105,209)

1,347,182
(Continued)

TXC CORPORATION

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds on sale of held -to-maturity financial assets

Purchase of available-for-sale financial assets
Proceeds from sale of available-for-sale financial assets
Proceeds from sale of held-to-maturity financial assets
Purchase of financial assets measured at cost
Proceeds from sale of financial assets measured at cost
Acquisition of investment accounted for using equity method
Net cash inflow on disposal of associates
Payments for property, plant and equipment
Proceeds from disposal of property, plant and equipment
Proceeds from disposal of investment property
Decrease in refundable deposits
Payments for intangible assets
Increase in other financial assets
Decrease in other financial assets
Increase in prepayment for equipment
Interest received
Dividend received from associates

Net cash generated from (used in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Repayments of bond payables
Proceeds from long-term borrowings
Repayments of long-term borrowings
Proceeds from guarantee deposits received
Dividends paid to owners of the Company

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2017
$ 110,911

-
214,181
-
(1,772)
87,237
(26,540)
-
(340,765)
1,272
56,674
11
-
(39,200)
-
-
7,295
68,775

138,079

(19,731)
-
500,000
(512,500)
(13,973)
(867,320)

(913,524)

4,534

(137,833)
936,594

$ 798,761
2016
$ (115,449)
(63,545)
-
50,300

-
13,010

(17,081)
5,185

(493,949)
1,824
-
28
(1,260)

-
32,825
(8,736)
8,868

72,392

(515,588)

(31,660)
(800,000)
950,000

(550,000)

(3,646)

(774,393)
(1,209,699)

5,060

(373,045)

1,309,639
$ 936,594

The accompanying notes are an integral part of the financial statements.

(Concluded)