AI assistant
TXC — AGM Information 2018
Jun 12, 2018
52274_rns_2018-06-12_c42daabf-5bf5-4243-bcc1-fd295814557a.pdf
AGM Information
Open in viewerOpens in your device viewer
TXC Corporation
Minutes of 2018 Annual General Shareholders' Meeting
(Translation)
Time: 9:30 a.m., June 5[th] , 2018 (Tuesday)
Place: No.4, KungYeh 6[th] Rd., Pingzhen Industrial District, Taoyuan City (Meeting Room)
Total number of shares issued: 309,757,040
Attendant shares: 233,039,349 (including electronic voting 156,811,279 shares) accounted for 75.23 % of total shares
Attendant directors:
Chairman: Lin, Chin-Pao
、 、 、 Director: Hsu, Der-Jun Lin, Wan-Shing Chen Chueh, Shang-Hsin Golden Talent Investment Holding co., Limited (Chou, Ming-chih) 、 、 Independent Director: Yu, Shang-Wu Tsai, Song-Qi Wang Chuan -Fen
In attendance : CPA : Lin, Yi-Hui at Deloitte & Touche Lawyer : Liu, Wen-Chung at LIU&CO.
Chairman : Lin, Chin-Pao Recorder : Chuang, Wan-Chun
1. Call meeting to order
2. Chairman's Address (Omitted)
Report Matters
Report matter (1)
Subject: To report the business of 2017
Description:
-
The company's 2017 consolidated revenue was NT$8,781,552 thousand, a decrease of 8.88% over last year. Net income was NT$ 962,655 thousand, a decrease of 5.27% over last year.
-
Business report and related financial statements please refer to Attachment (1) and (3).
Report matter (2)
Subject: Audit Committee’s review report
Description:
-
TXC’s 2017 financial Statements were reviewed by Audit Committee and audited by independent auditors, Ms. Lin Yi Hui and Mr. Wong Bo Ren of Deloitte & Touche.
-
Request audit committee to read audit report and please refer to Attachment (2).
Report matter (3)
Subject: To report 2017 employees’ profit sharing bonus and directors’ compensation Description:
-
The 2017 pretax profit before deducting employees’ profit sharing bonus and directors’ compensation is NT$1,145,999,818, according to the Article 19 of Articles of Incorporation, the Board of Directors approved 2017 employees’ profit sharing bonus is NT$103,139,984 (9%) and directors’ compensation is NT$17,189,997(1.5%) which are to be distributed in cash. The employees eligible to the employee’s remuneration include the full time employees of parent company and subsidiary.
-
They are no different from the expenses acknowledge of 2017.
Recognition Matters
Recognition matter (1) Proposed by the Board of Directors
Subject: To accept 2017 Business Report and Financial Statements Description:
-
2017 business report and financial statements please refer to Attachment (1) and (3).
-
The above business report and financial statements were approved by the board of directions and reviewed by audit committee. The financial statements were audited by independent auditors, Ms. Lin Yi Hui and Mr. Wong Bo Ren of Deloitte & Touche.
-
Please accept the aforementioned.
Resolution:
The subject is voting by poll and the result is: approval votes: 229,991,522 shares (including electronic voting 153,768,004 shares) accounted for 98.69% of total shares, disapproval votes: 42,736 shares (including electronic voting 42,736 shares), abstention votes / no votes: 3,005,091 shares, invalid votes: 0 share. Because the approval votes exceeded statutory votes, the subject is passed.
Recognition matter (2) Proposed by the Board of Directors
Subject: To approve the proposal of distribution of 2017 earnings Description:
-
Net profits for 2017 were NT$962,653,917. After the legal reserve was allocated according to law and the undistributed profit at the beginning of the year was added, the profit available for distribution is NT$2,671,117,885. In consideration of capital utilization and to avoid capital inflation, a shareholder dividend issue of NT$774,392,600 (a cash dividend of NT$ 2.5 per share) is proposed. After distribution, the undistributed profit will be NT$1,896,725,285.
-
According to distribution ratio, cash dividend was calculated up to dollar. Total amount of undistributed fractional shares would be recognized in non-operating income.
-
The total amount of common shares outstanding is subject to change and the ultimate cash dividend to be distributed to each common share will be adjusted accordingly should TXC subsequently buyback of company shares or transfer or cancellation of treasury stock or capital increase by cash, a proposal shall be made at the shareholders' meeting to authorize the board of directors to handle related matters.
-
The profit distribution proposal is listed as below. Please approve.
Distribution of 2017 Earnings
Unit : NT$
Unit:NT$ |
Unit:NT$ |
|
|---|---|---|
| Item | Amount | |
| Sub-total | Sum | |
| Beginning period undistributed profits | (774,392,600) |
1,820,170,161 (186,540) (15,254,261) __ 1,804,729,360 962,653,917 (96,265,392) __ 2,671,117,885 (774,392,600) __ 1,896,725,285 |
| Adjusted retained earnings from investments | ||
| accounted for using equity method | ||
| Remeasurement of defined employee benefit plans to | ||
| retained earnings | ||
| Adjusted undistributed profits Net profit after tax for this year Appropriate legal reserve (10%) Profits available for distribution Distribution Item: Cash Dividends (NT$2.5 per share) End period of undistributed profits |
Note: (1) Allocation of 2017 undistributed profit shall be given priority for the above profit distribution.
Chairman: Paul Lin Manager: Peter Lin Accounting Supervisor: Hong Guan-wen
Resolution:
The subject is voting by poll and the result is: approval votes: 230,003,885 shares (including electronic voting 153,780,367 shares) accounted for 98.69% of total shares, disapproval votes: 30,372 shares (including electronic voting 30,372 shares), abstention votes / no votes: 3,005,092 shares, invalid votes: 0 share. Because the approval votes exceeded statutory votes, the subject is passed.
Discussion Matters
Discussion Matter Proposed by the Board of Directors
Subject: To Revise the Articles of Incorporation
Description:
-
Consideration to the company’s operating needs and actual operation conditions, to revise the Articles of Incorporation.
-
The comparison tables for the Articles of Incorporation Before and After Revision is attached hereto as Attachment (4).
-
Please refer to Attachment (5) for the Articles of Incorporation.
-
Please approve.
Resolution:
The subject is voting by poll and the result is: approval votes: 229,605,505 shares (including electronic voting 153,386,987 shares) accounted for 98.52% of total shares, disapproval votes: 415,351 shares (including electronic voting 415,351 shares), abstention votes / no votes: 3,018,493 shares, invalid votes: 0 share. Because the approval votes exceeded statutory votes, the subject is passed.
Special Motions
Meeting Adjourned Time: 09:55 a.m., June 5[th] , 2018
Attachment (1)
TXC Corp. Business Report
In the global economy of 2017 has, driven by the recovery in demand and the stabilization of raw material prices, extended the gradual recovery trend from the second half of 2016. The economic growth in the U.S. and the Eurozone has been quite robust under the dual impact of investment arising from the recovery in demand; net export has also become one of the drivers of economic growth in Japan under the influence of the depreciated yen; emerging countries have, both the commodity exporting countries and the commodity importing countries, benefited from stable raw material prices and gradually resumed to their original expected trend of economic growth. Although the overall economic environment shows steady growth, we have experienced another decline in revenue, profit and growth momentum since the European debt crisis due to the increase in existing product mix and the significant drop in the price as the result of changes in product applications and market competition factors, and the un-timely development of new products to meet customer needs. Our 2017 operation results and 2018 business plan summary are as follows:
-
I. 2017 Operation Results
-
Consolidated revenue and net profit
The company's 2017 consolidated revenue was NT$8,781,552 thousand, a decrease of 8.88% over last year, and then resulted to achieving the operation target of 83.27%. Net income was NT$ 962,655 thousand, a decrease of 5.27% over last year. The basic EPS is NT$3.11, decreased from EPS NT$3.28, -5.18% from previous year.
- Research and development
The company continuously enhancing Temperature Compensating Control Quartz Oscillator 、 、 (TCXO) Temperature Sensing Quartz Crystal (TSX) Miniature Constant Temperature Control Quartz Crystal Oscillator (OCXO), Miniature Quartz Crystal (XO) 、 Miniature Mobile Device Crystal(Crystal) 、 Light sensors…etc. While our miniature development schedule is behind Japanese peers; our sensor product’s performance was still unable to meet customer’s need. II 2018 Business Plan Summary :
-
1 Business direction and major policy
: -
(1) Improve market forecast analysis:
:To accurately grasp the customers’ product demand dynamics by the adopting TCRM (TXC Customer Relation Management)/PPTL(Project Progress Tracking List) /PLM(Product Lifecycle Management) tools, etc. -
(2) Time to market
:To focus on demands of the customers and the market in response to the future industrial development and technology distribution, to continue the research and development for the next generation of high-end production processes to meet market demand(Smartphone、Wearable、IoT、Automotive、5G) and to continue optimizing the production processes and enhance product competitiveness. -
(3) Lean management
:To manage operational efficiency in real time through DPR(Division Performance Report)/ QPR(Quality Performance Report)/ COPQ(Cost of Poor Quality)/ APQP(Advanced Product Quality Planning/ BI (Business Intelligence) management tools. -
(4) Talent cultivation
:To screen and develop key talents, to cultivate talent transformation and skills, and to strengthen cross-department / project assessment system -
(5) Smart production
︰To improve production processes and efficiency by establishing smart factory platform with communication software and hardware integration
Looking forward to the year 2018, the Company expects to challenge this year's difficulties with innovative mindset and efficient execution under the spirit of “New Mindset, New Market”. In the meanwhile, the Company believes that the current bottleneck will be overcome with new frontier ahead under its continued product development and the expected growth in the IoT and automobile markets.
Chairman: Paul Lin Manager: Peter Lin Accounting Supervisor: Hong Guan-wen
Attachment (2)
TXC Corporation Audit Committee’s Review Report
Board of Directors of the company has made business report of 2017, consolidated financial statements, the individual financial statements and proposal of earnings distribution, of which the consolidated financial statements and the individual financial statements have been audited by independent auditors Ms. Lin Yi Hui and Mr. Wong Bo Ren of Deloitte & Touche. The business report, consolidated financial statements, the individual financial statements and proposal of earnings distribution have been recognized by Audit Committee according to Article 14-4 of the Securities Exchange Act and Article 219 of the Corporate Law. Pleas examine.
2018 shareholder meeting of the company
Convener of Audit Committee Yu Shang Wu
- April 23[rd]
Attachment (3)
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Stockholders TXC Corporation
Opinion
We have audited the accompanying consolidated financial statements of TXC Corporation and its subsidiaries (the Group), which comprise the consolidated balance sheets as of December 31, 2017 and 2016, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2017 and 2016, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2017. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2017 are stated as follows:
Key Audit Matter
Inventory of the Group as of December 31, 2017 was NT$1,504,066 thousands, accounted for 11% of the total assets in the consolidated financial statements. The valuation of inventory is subjected to fluctuation of market demand and technology changing rapidly. It may result in the impairment of inventory. The management determines the inventory book value and the allowance for inventories at lower of cost or net realize value in accordance with IAS 2 “Inventory”. Since the value of inventory is subject to management’s judgement and significant in the consolidated financial statements, the inventory valuation is identified as a key audit matter.
Refer to Note 4 for a summary of the significant accounting policies and refer to Note 13 for the amount of the allowance for inventories.
Our key audit procedures performed in respects of the above area included the following:
-
Tested the net realized value of inventories on the balance sheet date. Sampled testing the price on the latest purchase order and sales order to verify whether the net realized value of inventories is reasonable.
-
Implemented computer audit in order to verify the accuracy and correctness of the net realized value by recalculation on the balance sheet date.
-
Verified the accuracy of the inventory aging report by testing the inventory’s aging details. Obtained the list of inferior goods and spoilage to understand the slow moving inventory and evaluate whether the impairment for inventories is appropriate.
Other Matter
We have audited the accompanying financial statements of TXC Corporation as of December 31, 2017 and 2016 on which we have issued an unmodified opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2017 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte & Touche Taipei, Taiwan Republic of China
March 28, 2018
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail. Also, as stated in Note X to the financial statements, the additional footnote disclosures that are not required under generally accepted accounting principles were not translated into English.
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2017 AND 2016
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Note 6) Financial assets at fair value through profit or loss - current (Note 7) Available-for-sale financial assets - current (Note 8) Held-to-maturity financial assets - current (Note 9) Notes receivable (Note 12) Trade receivables (Note 12) Trade receivables from related parties (Notes 12 and 30) Other receivables Other receivables from related parties (Note 30) Inventories (Note 13) Prepayment for lease (Note 19) Non-current Assets Held for Sale(Note 14) Other financial assets - current (Note 11) Other current assets Total current assets NON-CURRENT ASSETS Available-for-sale financial assets - non-current (Note 8) Held-to-maturity financial assets - non-current (Note 9) Financial assets measured at cost - non-current (Note 10) Investments accounted for using equity method (Note 16) Property, plant and equipment (Note 17) Investment properties (Note 18) Other intangible assets Deferred tax assets (Note 25) Prepayment for equipment Long-term prepayment for lease (Note 19) Other noncurrent assets Total noncurrent assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term loans (Note 20) Financial liabilities at fair value through profit or loss - current (Note 7) Notes payable Trade payables Trade payables to related parties (Note 30) Other payables (Note 21) Other payables to related parties (Note 30) Current tax liabilities (Note 25) Current portion of long-term borrowings and bonds payable (Notes 19 and 20) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Note 20) Deferred income tax liabilities (Note 25) Net defined benefit liabilities - non-current (Note 22) Guarantee deposits received Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT (Note 23) Share capital Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Exchange differences on translating foreign operations Unrealized loss on available-for-sale financial assets Total other equity Total equity attributable to owners of the company NON-CONTROLLING INTERESTS Total equity TOTAL |
2017 Amount % $ 2,331,366 18 1,007,122 8 39,657 - 45,680 - 65,656 1 2,578,552 19 6,735 - 147,077 1 772 - 1,504,066 11 2,371 - 60,816 1 39,200 - 154,122 1 7,983,192 60 512,967 4 - - 197,202 1 96,189 1 4,369,810 33 49,957 - 8,013 - 48,199 - 23,139 - 98,184 1 15,947 - 5,419,607 40 $ 13,402,799 100 $ 549 - 1,265 - 276 - 1,226,991 9 24 - 700,743 6 1,821 - 30,043 - 286,362 2 28,728 - 2,276,802 17 1,696,875 13 182,393 1 62,024 1 20,114 - 1,961,406 15 4,238,208 32 3,097,570 23 1,665,224 12 1,252,818 9 222,793 2 2,767,383 21 4,242,994 32 (264,137) (2) 381,048 3 116,911 1 9,122,699 68 41,892 - 9,164,591 68 $ 13,402,799 100 |
2016 | ||
|---|---|---|---|---|
| Amount % $ 2,092,897 14 1,890,100 13 62,853 1 - - 51,236 - 3,023,659 20 9,612 - 48,761 - 709 - 1,520,049 10 2,416 - - - - - 115,838 1 8,818,130 59 1,215,050 8 46,532 - 85,520 1 65,228 1 4,277,905 29 61,723 - 10,798 - 31,136 - 107,596 1 102,431 1 19,919 - 6,023,838 41 $ 14,841,968 100 $ 20,280 - 25,525 - 756 - 1,395,657 9 1,602 - 875,356 6 972 - 67,061 1 723,896 5 45,000 - 3,156,105 21 1,483,749 10 331,428 2 56,311 1 41,193 - 1,912,681 13 5,068,786 34 3,097,570 21 1,665,224 11 1,151,202 8 222,793 1 2,789,106 19 4,163,101 28 (161,346) (1) 955,103 7 793,757 6 9,719,652 66 53,530 - 9,773,182 66 $ 14,841,968 100 |
The accompanying notes are an integral part of the consolidated financial statements.
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| SALES COST OF GOODS SOLD (Note 24) GROSS PROFIT OPERATING EXPENSES (Note 24) Selling and marketing expenses General and administrative expenses Research and development expenses Total operating expenses PROFIT FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Other income (Note 24) Other gains and losses (Note 24) Finance costs (Note 24) Share of profits of associates and joint venture (Note 15) Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Note 25) NET PROFIT FOR THE YEAR OTHER COMPREHENSIVE INCOME (LOSS) Item that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit plans Share of the other comprehensive income of associates accounted for using the equity method |
2017 Amount % $ 8,781,552 100 (6,595,475) (75) 2,186,077 25 466,267 6 377,505 4 540,249 6 1,384,021 16 802,056 9 109,835 1 173,361 2 (21,937) - 11,618 - 272,877 3 1,074,933 12 (123,916) (1) 951,017 11 (15,255) - (187) - (15,442) - |
2016 | ||
|---|---|---|---|---|
| Amount % $ 9,637,101 100 (7,083,032) (74) 2,554,069 26 509,182 5 391,987 4 538,506 6 1,439,675 15 1,114,394 11 99,083 1 252 - (28,062) - 6,605 - 77,878 1 1,192,272 12 (178,580) (2) 1,013,692 10 (18,680) - (99) - (18,779) - (Continued) |
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Item that maybe reclassified subsequently to profit or loss: Exchange differences on translating foreign operations Unrealized (loss) gain on available-for-sale financial assets Share of the other comprehensive income of associates accounted for using the equity method Other comprehensive (loss) income for the year, net of income tax TOTAL COMPREHENSIVE (LOSS) INCOME FOR THE YEAR NET PROFIT ATTRIBUTABLE TO: Owners of the Company Non-controlling interests TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: Owners of the Company Non-controlling interests EARNINGS PER SHARE (Note 26) From continuing and discounted operations Basic Diluted |
2017 Amount % $ (101,905) (1) (573,997) (7) (944) - (676,846) (8) (692,288) (8) $ 258,729 3 $ 962,655 11 (11,638) - $ 951,017 11 $ 270,367 3 (11,638) - $ 258,729 3 $3.11 $3.07 |
2016 | ||
|---|---|---|---|---|
| Amount % $ (407,529) (4) (835,208) (9) (2,892) - (1,245,629) (13) (1,264,408) (13) $ (250,716) (3) $ 1,016,164 11 (2,472) - $ 1,013,692 11 $ (248,244) (3) (2,472) - $ (250,716) (3) $3.28 $3.23 |
||||
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| BALANCE AT JANUARY 1, 2016 Appropriation of 2015 earnings Legal reserve Cash dividends distributed by the company Net profit for the for the year ended December 31, 2016 Other comprehensive loss for the for the year ended December 31, 2016, net of income tax Total comprehensive income (loss) for the for the year ended December 31, 2016 Other changes in capital surplus Actual disposal or acquisition of interest in subsidiaries Change in capital surplus from investments in associates and joint ventures accounted for by using equity method Additional non-controlling interest recognized on equity BALANCE AT DECEMBER 31, 2016 Appropriation of 2016 earnings Legal reserve Cash dividends distributed by the company Net profit for the year ended December 31, 2017 Other comprehensive income (loss) for the year ended December 31, 2017, net of income tax Total comprehensive income (loss) for the year ended December 31, 2017 Reissuance of treasury stock BALANCE AT DECEMBER 31, 2017 |
Equity Attributable to Owners of the Parent | Total Non-controlling Interests $ 10,739,246 $ - - - (774,393) - 1,016,164 (2,472) (1,264,408) - (248,244) (2,472) - - 331 (331) 2,712 - - 56,333 9,719,652 53,530 - - (867,320) - 962,655 (11,638) (692,288) - 270,367 (11,638) - - $ 9,122,699 $ 41,892 |
Total Equity $ 10,739,246 - (774,393) 1,013,692 (1,264,408) (250,716) - - 2,712 56,333 9,773,182 - (867,320) 951,017 (692,288) 258,729 - $ 9,164,591 |
||||
|---|---|---|---|---|---|---|---|
| Shares (In Thousands) 309,757 - - - - - - - - - 309,757 - - - - - - 309,757 |
Share Capital Capital Surplus $ 3,097,570 $ 1,662,181 - - - - - - - - - - - - - 331 - 2,712 - - 3,097,570 1,665,224 - - - - - - - - - - - - $ 3,097,570 $ 1,665,224 |
Retained Earnings Legal Reserve Special Reserve Unappropriated Earnings $ 1,057,381 $ 222,793 $ 2,659,935 93,821 - (93,821) - - (774,393) - - 1,016,164 - - (18,779) - - 997,385 - - - - - - - - - - - - 1,151,202 222,793 2,789,106 101,616 - (101,616) - - (867,320) - - 962,655 - - (15,442) - - 947,213 - - - $ 1,252,818 $ 222,793 $ 2,767,383 |
Others Exchange Differences on Translation Unrealized Gain (Loss) on Available-for- Foreign Operations sale Financial Assets $ 249,121 $ 1,790,265 - - - - - - (410,467) (835,162) (410,467) (835,162) - - - - - - - - (161,346) 955,103 - - - - - - (102,791) (574,055) (102,791) (574,055) - - $ (264,137) $ 381,048 |
||||
The accompanying notes are an integral part of the consolidated financial statements.
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Depreciation expenses of investment properties Amortization expenses Amortization of prepayments for lease Recognition (reversal) of provisions Finance costs Interest income Dividend income Share of profit of associates and joint ventures Loss on disposal of property, plant and equipment Gain on disposal of investment property Gain on disposal of investment Gain on disposal of investments accounted for using equity method Impairment loss recognized on financial assets Net gain on fair value change of financial assets and liabilities at fair value through profit or loss Write-down of inventories Impairment loss recognized on property, plant and equipment Changes in operating assets and liabilities Financial asset held for trading Notes receivable Trade receivables Trade receivables from related parties Other receivables Other receivables from related parties Inventories Other current assets Financial liabilities held or trading Notes payable Trade payables Trade payables to related parties Other payables Other payables to related parties Other current liabilities Net defined benefit liabilities Cash generated from operations Interest paid Income tax paid Net cash generated from operating activities |
2017 $ 1,074,933 808,352 3,973 2,722 2,338 (2,437) 21,937 (18,607) (2,288) (11,618) (1,754) (50,061) (228,666) - 9,971 (47,211) - (3,202) 306,430 (14,414) 447,529 2,914 (1,914) (63) 16,241 (37,444) (13,445) (480) (168,666) (1,578) (174,648) 849 (16,272) (9,542) 1,893,879 (21,902) (208,503) 1,663,474 |
2016 $ 1,192,272 911,332 4,403 3,686 2,523 (320) 28,062 (14,411) (4,132) (6,605) 9,080 - (13,010) (1,350) 47,152 (33,609) 28,658 1,414 158,048 (4,811) (149,954) (4,750) 44,379 (63) (14,006) (30,958) (4,821) 756 284,703 99 239,887 (392) 14,878 (12,802) 2,675,338 (27,046) (164,523) 2,483,769 (Continued) |
|---|---|---|
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through profit or loss Proceeds from sale of financial assets at fair value through profit or loss Purchase of available-for-sale financial assets Proceeds from sale of available-for-sale financial assets Purchase of held-to-maturity financial assets Proceeds from sale of held-to-maturity financial assets Purchase of sale of financial assets measured at cost Proceeds from sale of financial assets measured at cost Purchase of investment accounted for using equity method Proceeds from sale of investment accounted for using equity method Payments for property, plant and equipment Proceeds from Investment property Proceeds from disposal of property, plant and equipment Payments for intangible assets Increase in other financial assets Decrease in other financial assets Decrease in other noncurrent assets Increase in prepayment for equipment Interest received Dividend received Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Repayments of short-term borrowings Repayments of bond payables Proceeds from long-term borrowings Repayments of long-term borrowings Proceeds from guarantee deposits received Refund of guarantee deposits received Dividends paid to owners of the Company Increase in non-controlling Net cash used in financing activities EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR |
2017 $ (2,246,052) 2,824,366 - 214,181 - - (161,587) 87,237 (26,540) - (997,727) 56,653 7,312 (1,281) (39,200) - 3,972 - 18,685 8,355 (251,626) (19,731) - 500,000 (693,535) - (21,079) (867,320) - (1,101,665) (71,714) 238,469 2,092,897 $ 2,331,366 |
2016 $ (2,905,352) 1,913,560 (63,545) - - 50,300 - 13,010 (2,364) 5,185 (825,686) - 24,312 (3,104) - 32,825 11,732 (23,737) 17,430 8,792 (1,746,642) (129,596) (800,000) 950,000 (550,000) - (14,075) (774,393) 56,333 (1,261,731) (110,443) (635,047) 2,727,944 $ 2,092,897 |
|---|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Stockholders TXC Corporation
Opinion
We have audited the accompanying financial statements of TXC Corporation (the Company), which comprise the balance sheets as of December 31, 2017 and 2016, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2017. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key Audit Matter
Inventory of the Company as of December 31, 2017 was NT$956,153 thousands, accounted for 7.5% of the total assets in the financial statements. The valuation of inventory is subjected to fluctuation of market demand and technology changing rapidly. It may result in the impairment of inventory. The management determines the inventory book value and the allowance for inventories at lower of cost or net realize value in accordance with IAS 2 “Inventory”. Since the value of inventory is subject to management’s judgement and significant in the financial statements, the inventory valuation is identified as a key audit matter.
Refer to Note 4 for a summary of the significant accounting policies and refer to Note 13 for the amount of the allowance for inventories.
Our key audit procedures performed in respects of the above area included the following:
-
Tested the net realized value of inventories on the balance sheet date. Sampled testing the price on the latest purchase order and sales order to verify whether the net realized value of inventories is reasonable.
-
Implemented computer audit in order to verify the accuracy and correctness of the net realized value by recalculation on the balance sheet date.
-
Verified the accuracy of the inventory aging report by testing the inventory’s aging details. Obtained the list of inferior goods and spoilage to understand the slow moving inventory and evaluate whether the impairment for inventories is appropriate.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements for the year ended December 31, 2017 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte & Touche Taipei, Taiwan Republic of China
March 28, 2018
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail. Also, as stated in Note X to the financial statements, the additional footnote disclosures that are not required under generally accepted accounting principles were not translated into English.
TXC CORPORATION
BALANCE SHEETS DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4 and 6) Financial assets at fair value through profit or loss - current (Notes 4 and 7) Available-for-sale financial assets - current (Notes 4 and 8) Held-to-maturity financial assets - current (Notes 4, 5 and 9) Notes receivable (Notes 4, 5 and 12) Trade receivables (Notes 4, 5 and 12) Trade receivables from related parties (Notes 4, 5, 12 and 27) Other receivables (Note 4) Other receivables from related parties (Notes 4 and 27) Inventories (Notes 4 and 13) Other financial assets - current (Note 11) Other current assets Total current assets NON-CURRENT ASSETS Available-for-sale financial assets - non-current (Notes 4 and 8) Held-to-maturity financial assets - non-current (Notes 4, 5 and 9) Financial assets measured at cost - non-current (Notes 4 and 10) Investments accounted for using equity method (Notes 4 and 14) Property, plant and equipment (Notes 4 and 15) Investment properties (Notes 4 and 16) Other intangible assets (Note 4) Deferred tax assets (Notes 4, 5 and 22) Prepayment for equipment Refundable deposits Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term loans (Note 17) Financial liabilities at fair value through profit or loss - current (Notes 4 and 7) Notes payable Trade payables Trade payables to related parties (Note 27) Other payables (Note 18) Other payables to related parties (Note 27) Current tax liabilities (Notes 4 and 22) Current portion of long-term borrowings and bonds payable (Note 17 ) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Note 17) Deferred tax liabilities (Notes 4 and 22) Net defined benefit liabilities - non-current (Notes 4 and 19) Guarantee deposits received Total non-current liabilities Total liabilities EQUITY (Note 20) Share capital Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Exchange differences on translating foreign operations Unrealized gain or loss on available-for-sale financial assets Total other equity Total equity TOTAL |
2017 Amount % $ 798,761 6 - - 39,657 - 45,680 1 1,083 - 2,072,532 16 69,939 1 14,425 - 19,782 - 956,153 8 39,200 - 11,721 - 4,068,933 32 512,967 4 - - 37,322 - 5,786,886 46 2,109,112 17 137,132 1 543 - 42,271 - 6,940 - 2,728 - 8,635,901 68 $ 12,704,834 100 $ 549 - 1,265 - 276 - 428,413 3 702,531 6 395,778 3 2,974 - 23,239 - 62,500 1 10,984 - 1,628,509 13 1,696,875 13 182,393 1 62,024 1 12,334 - 1,953,626 15 3,582,135 28 3,097,570 24 1,665,224 13 1,252,818 10 222,793 2 2,767,383 22 4,242,994 34 (264,137) (2) 381,048 3 116,911 1 9,122,699 72 $ 12,704,834 100 |
2016 | ||
|---|---|---|---|---|
| Amount % $ 936,594 7 113,635 1 62,853 - - - 2,358 - 2,422,041 17 95,382 1 31,577 - 1,017 - 927,345 7 - - 57,954 - 4,650,756 33 1,215,050 9 46,532 - 85,520 1 5,566,535 40 2,055,749 15 163,757 1 2,638 - 25,056 - 90,383 1 2,739 - 9,253,959 67 $ 13,904,715 100 $ 20,280 - 13,445 - 756 - 605,175 4 697,253 5 580,206 4 263 - 56,378 1 562,500 4 25,391 - 2,561,647 18 1,209,375 9 331,423 2 56,311 1 26,307 - 1,623,416 12 4,185,063 30 3,097,570 22 1,665,224 12 1,151,202 8 222,793 2 2,789,106 20 4,163,101 30 (161,346) (1) 955,103 7 793,757 6 9,719,652 70 $ 13,904,715 100 |
The accompanying notes are an integral part of the financial statements.
TXC CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING REVENUE (Notes 2 and 27) Sales Less: Sales returns Less: Sales allowances Net operating revenue COST OF GOODS SOLD (Notes 13, 21 and 27) GROSS PROFIT UNREALIZED INTER-COMPANY GAIN REALIZED GAIN ON INTER AFFILIATE ACCOUNTS REALIZED GROSS PROFIT OPERATING EXPENSES (Notes 4 and 27) Selling and marketing expenses General and administrative expenses Research and development expenses Total operating expenses PROFIT FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Other income (Notes 4 and 21) Other gains and losses (Note 21) Finance costs (Notes 4 and 21) Share of profit of associates and joint ventures Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Note 22) NET PROFIT FOR THE YEAR |
2017 Amount % $ 7,158,878 101 20,397 - 83,517 1 7,054,964 100 5,800,259 82 1,254,705 18 (2,634) - 4,718 - 1,256,789 18 283,204 4 152,821 2 367,948 5 803,973 11 452,816 7 49,977 1 176,895 2 (15,267) - 361,249 5 572,854 8 1,025,670 15 63,015 1 962,655 14 |
2016 | ||
|---|---|---|---|---|
| Amount % $ 7,984,017 101 21,886 - 74,362 1 7,887,769 100 6,251,634 79 1,636,135 21 (4,718) - 1,598 - 1,633,015 21 316,622 4 177,374 2 371,269 5 865,265 11 767,750 10 56,862 - (59,102) (1) (17,333) - 383,716 5 364,143 4 1,131,893 14 115,729 1 1,016,164 13 (Continued) |
TXC CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit plans Share of the other comprehensive income of associates accounted for using the equity method Items that may be reclassified subsequently to profit or loss: Exchange differences on translating foreign operations Share of the other comprehensive income of associates accounted for using the equity method Unrealized (loss) gain on available-for-sale financial assets Other comprehensive (loss) income for the year, net of income tax TOTAL COMPREHENSIVE (LOSS) INCOME FOR THE YEAR EARNINGS PER SHARE (Note 23) From continuing and discontinued operations Basic Diluted |
2017 Amount % $ (15,255) - (187) - (15,442) - (101,905) (2) (944) - (573,997) (8) (676,846) (10) (692,288) (10) $ 270,367 4 $ 3.11 $ 3.07 |
2016 | ||
|---|---|---|---|---|
| Amount % $ (18,680) - (99) - (18,779) - (407,529) (5) (2,892) - (835,208) (11) (1,245,629) (16) (1,264,408) (16) $ (248,244) (3) $ 3.28 $ 3.23 |
||||
| $ | $ |
|||
The accompanying notes are an integral part of the financial statements.
(Concluded)
TXC CORPORATION
STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| Shares (In Thousands) BALANCE AT JANUARY 1, 2016 309,757 Appropriation of 2015 earnings Legal reserve - Cash dividends distributed by the Company - Change in capital surplus from investments in associates and joint ventures accounted for by using equity method - Net profit for the for the year ended December 31, 2016 - Other comprehensive loss for the for the year ended December 31, 2016, net of income tax - Total comprehensive income (loss) for the year ended December 31, 2016 - Actual disposal or acquisition of interest in subsidiaries - BALANCE AT DECEMBER 31, 2016 309,757 Appropriation of 2016 earnings Legal reserve - Cash dividends distributed by the Company - Net profit for the year ended December 31, 2017 - Other comprehensive income (loss) for the year ended December 31, 2017, net of income tax - Total comprehensive income (loss) for the year ended December 31, 2017 - Reissuance of treasury shares - BALANCE AT DECEMBER 31, 2017 309,757 |
Share Capital Capital Surplus $ 3,097,570 $ 1,662,181 - - - - - 2,712 - - - - - - - 331 3,097,570 1,665,224 - - - - - - - - - - - - $ 3,097,570 $ 1,665,224 |
Retained Earnings Legal Reserve Special Reserve Unappropriated Earnings $ 1,057,381 $ 222,793 $ 2,659,935 93,821 - (93,821) - - (774,393) - - - - - 1,016,164 - - (18,779) - - 997,385 - - - 1,151,202 222,793 2,789,106 101,616 - (101,616) - - (867,320) - - 962,655 - - (15,442) - - 947,213 - - - $ 1,252,818 $ 222,793 $ 2,767,383 |
Others Exchange Differences on Translating Unrealized Gain (Loss) on Available-for- Foreign Operations sale Financial Assets $ 249,121 $ 1,790,265 - - - - - - - - (410,467) (835,162) (410,467) (835,162) - - (161,346) 955,103 - - - - - - (102,791) (574,055) (102,791) (574,055) - - $ (264,137) $ 381,048 |
Total Equity $ 10,739,246 - (774,393) 2,712 1,016,164 (1,264,408) (248,244) 331 9,719,652 - (867,320) 962,655 (692,288) 270,367 - $ 9,122,699 |
|
|---|---|---|---|---|---|
The accompanying notes are an integral part of the financial statements.
TXC CORPORATION
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Depreciation expenses of investment properties Amortization expenses Impairment loss recognized on accounts receivables Net loss on fair value change of financial assets and liabilities designated as at fair value through profit or loss Finance costs Interest income Dividend income Share of profit of associates and joint ventures Gain on disposal of property, plant and equipment Gain on disposal of investment property Gain on disposal of investment Gain on disposal of investments accounted for using equity method Impairment loss recognized on financial assets Write-down of inventories Unrealized gain on the transactions with subsidiaries, associates and joint ventures Realized gain on the transactions with subsidiaries, associates and joint ventures Changes in operating assets and liabilities: Notes receivable Trade receivables Trade receivables from related parties Other receivables Other receivables from related parties Inventories Other current assets Financial liabilities held or trading Notes payable Trade payables Trade payables to related parties Other payables Other payables to related parties Other current liabilities Accrued pension costs Cash generated from operations Interest paid Income taxes paid Net cash generated from operating activities |
2017 $ 1,025,670 367,396 22,255 1,255 (2,223) 306 15,267 (7,217) (2,288) (361,249) (66) (50,061) (228,666) - 9,971 - 2,634 (4,718) 1,281 351,689 25,480 17,074 (18,765) (28,808) 47,073 (13,445) (480) (176,762) 5,278 (184,867) 2,711 (14,407) (9,542) 791,776 (14,828) (143,870) 633,078 |
2016 $ 1,131,893 405,643 22,399 2,200 336 11,487 17,333 (5,849) (4,132) (383,716) (819) - (13,010) (1,350) 47,152 23,693 4,718 (1,598) 564 (86,973) 2,001 3,059 105 (39,016) (22,319) (909) 756 128,119 65,720 166,241 (1,062) 8,842 (12,802) 1,468,706 (16,315) (105,209) 1,347,182 (Continued) |
|---|---|---|
TXC CORPORATION
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Proceeds on sale of held -to-maturity financial assets Purchase of available-for-sale financial assets Proceeds from sale of available-for-sale financial assets Proceeds from sale of held-to-maturity financial assets Purchase of financial assets measured at cost Proceeds from sale of financial assets measured at cost Acquisition of investment accounted for using equity method Net cash inflow on disposal of associates Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Proceeds from disposal of investment property Decrease in refundable deposits Payments for intangible assets Increase in other financial assets Decrease in other financial assets Increase in prepayment for equipment Interest received Dividend received from associates Net cash generated from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings Repayments of bond payables Proceeds from long-term borrowings Repayments of long-term borrowings Proceeds from guarantee deposits received Dividends paid to owners of the Company Net cash used in financing activities EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR |
2017 $ 110,911 - 214,181 - (1,772) 87,237 (26,540) - (340,765) 1,272 56,674 11 - (39,200) - - 7,295 68,775 138,079 (19,731) - 500,000 (512,500) (13,973) (867,320) (913,524) 4,534 (137,833) 936,594 $ 798,761 |
2016 $ (115,449) (63,545) - 50,300 - 13,010 (17,081) 5,185 (493,949) 1,824 - 28 (1,260) - 32,825 (8,736) 8,868 72,392 (515,588) (31,660) (800,000) 950,000 (550,000) (3,646) (774,393) (1,209,699) 5,060 (373,045) 1,309,639 $ 936,594 |
|---|---|---|
The accompanying notes are an integral part of the financial statements.
(Concluded)