AI assistant
TXC — AGM Information 2014
Aug 21, 2014
52274_rns_2014-08-21_aa5cbdb3-0bcd-485f-a5a8-eb76fe43904f.pdf
AGM Information
Open in viewerOpens in your device viewer
TXC Corporation
2014 Annual Shareholders' Meeting Procedure
-
I. Call Meeting to Order
-
II. Chairman's Address
-
III. Report Items
IV. Proposed Resolutions
- V. Discussion and Election Matters
VI. Special Motions
VII. Meeting Adjourned
TXC Corporation
2014 Shareholders' Meeting Agenda
1. Time: 9:30 a.m., June 18, 2014 (Wednesday)
2. Place: No. 4 Pingzhen Industrial Park 6th Rd., Pingzhen City, Taoyuan County (Meeting Room)
3. Call meeting to order
4. Chairman's Address
5. Report Items:
-
(1) Report on 2013 business status
-
(2) Report on audit committee’s review of 2013 financial report
6. Proposed Resolutions:
(1) 2013 business report and financial statements
- (2) Proposal for distribution of 2013 profits
7. Discussion and Election Matters
- (1) Amendments to Procedures for Acquisition or Disposal of Assets
8. Special Motions
9. Meeting Adjourned
Report Items
Report item (1)
Subject: 2013 Business update report
Description:
-
The company's 2013 consolidated revenue was NT$9,503,583 thousand, a decrease of 13.04% over the previous year. Net income was NT$ 935,161 thousand, an decrease of 18.65% over the previous year.
-
Business report and related financial statements are in Attachments (1) and (3) of this Agenda.
-
The Company has cautiously estimated 2014 revenues in the case of stable order from global giants, new production lines and better manufacturing process, set clear performance targets and hopes that sales, growth and profits performance surpass industry benchmarks.
Report item (2)
Subject: audit committee’s review of 2013 financial reports
Description:
-
Matters regarding the board of director passage and audit committee review of the Company's 2013 financial report and audit report submission of which the financial reports were audited by independent auditors Mr. Gong Shuang-xiong and Mr. Wong Bo-ren of Deloitte Taiwan.
-
Request audit committee to read audit report, see Attachment (2) in Agenda.
Proposed Resolutions
Proposed Resolution (1) Proposed by Board of Directors
Subject: Please accept the 2013 Business Report and Financial Statements
Description:
-
See Attachments (1) and (3) of the Agenda for the prepared 2013 business report and financial statements.
-
The above consolidated financial statements including balance sheet, income statement, statement of changes in shareholders' equity, cash flow statement and business report passed by resolution of the board of directions and submitted for audit committee review. See Attachment (2) of the Agenda for the Audit Report. The financial statements were audited by independent auditors Mr. Gong Shuang-xiong and Mr. Wong Bo-ren of Deloitte Taiwan.
-
Please accept the aforementioned.
Resolution:
Proposed Resolution (2) Proposed by Board of Directors
Subject: To approve the distribution of 2013 profits
Description:
-
Initial beginning period undistributed profits is NT$ 1,438,604,087. After adjustment of IFRS, beginning period undistributed profits decrease in NT$ 9,379,505. Besides, actuarial loss of 2013 welfare plan to retained earnings is NT$6,731,337. Finally, adjusted undistributed profits is NT$1,467,493,245.
-
Net profits for 2013 were NT$935,161,705. After the legal reserve was allocated according to law and the undistributed profit at the beginning of the year was added, the profit available for distribution is NT$2,309,138,779. In consideration of capital utilization and to avoid capital inflation, a shareholder dividend issue of NT$681,465,488 (NT$2.2 cash dividend) is proposed. After distribution, the undistributed profit will be NT$1,627,673,291.
-
If there is a change in the payout ratio due to the number of outstanding shares being affected by subsequent convertible bond conversion into common shares, restricted stock awards, buyback of company shares or transfer, cancellation of treasury stock or capital increase by cash, a proposal shall be made at the shareholders' meeting to authorize the board of directors to handle related matters.
-
The profit distribution table is listed below. Please approve.
TXC Corporation Profit Distribution 2013
| Unit: NTD | Unit: NTD | |
|---|---|---|
| Item | Amount | |
| Sub-total | Sum | |
| Beginning period undistributed profits Adjusted amounts by TIFRS Special Reserve of first adoption of TIFRS Adjusted Beginning period undistributed profits Actuarial gain(loss)to retained earning Adjusted undistributed profits Net profit after tax for this year Appropriate legal reserve (10%) Profits available for distribution Shareholder bonus—cash ($2.2 per share) Total of distribution End period of undistributed profits |
213,413,785 (222,793,290) (681,465,488) |
1,483,604,087 (9,379,505) __ 1,474,224,582 (6,731,337) __ 1,467,493,245 935,161,705 (93,516,171) __ 2,309,138,779 (681,465,488) __ 1,627,673,291 |
| Reference: Employee bonus—cash Directors and supervisor remuneration—cash |
100,998,482 16,832,910 |
Note: (1) Allocation of 2013 undistributed profit shall be given priority for the above profit distribution.
Chairman: Paul Lin Manager: Peter Lin Accounting Supervisor: Hong Guan-wen
Resolution:
Discussion and Matters
Discussion Matters (1) Proposed by Board of Directors
Subject: To approve the amendments to the Procedures for Acquisition or Disposal of Assets
Description:
-
It is proposed that certain articles of the Procedures for Acquisition or Disposal of Assets be amended to comply with the execution of the IFRS.
-
See Attachment (4) of the Agenda for the comparison chart of the amended articles of the Procedures for Acquisition or Disposal of Assets.
-
Please approve.
Resolution:
Special Motions
Meeting Adjourned
Appendix 1
I. Business Report
TXC celebrated its 30[th] year in business this year. At this juncture of time, thoughts about the journey we have taken and what kind of steps forward to take in the future constantly preoccupy our minds. This was especially true in 2013 when our Japanese competitors gained an unprecedented boost in market competitiveness due to industry changes and the depreciation of the Japanese yen which caused our Company to experience its first year of negative growth in a decade. This was a strong warning to us but also an opportunity for transformation. As a result, how to seek out innovation opportunities to achieve breakthrough growth, how to integrate company resources to optimize operating efficiency and how to strengthen upstream and downstream supplier chain to rapidly respond to market changes are key questions ever present in our minds.
In 2013, we decided not to fully engage in the price competition appearing in the market which resulted from the devaluation of the Japanese yen and therefore were unable to reach the forecast growth. However, we were able to retain a certain profit margin level and continue to enjoy profitability which can be shared with shareholders. With regard to operating performance in 2013, consolidated sales were NT$9.503 billion, 13.04% lower than the previous year’s consolidated sales of NT$10.928 billion which reached 84.57% of the forecast target. Net income after tax was NT$935 million, representing a decrease of 18.65% compared to the previous year’s net income after tax of NT$1.15 billion which reached 85.41% of the forecast target. Basic EPS was NT$3.02 which was 20.32% lower than the basic EPS of NT$3.79 recorded in the previous year. Looking forward to this year, the Company, while setting clear performance indicators, expects that sales and profits will continue to maintain a certain level of performance as the economic outlook improves slightly. Growth is expected to continue and the momentum will come from market niche and competitive products. Though the Company did not continue to grow in 2013, our commitment to R&D investment and innovation never ceased or wavered. Our market-driven approach and ability to overcome competitive pressures and obstacles give us full confidence that the Company will continue to enjoy growth in the future. Having strong intent to grow and urging ourselves forward to compete and meet challenges, the 2013 Operating Results and 2014 Operating Plan Summary are provided below:
A. Operational achievements in 2013
- Revenue and net profit after tax Unit: NT$1,000
| 2013 | 2012 | Increase(decr ease)amount |
Percentage increase |
|
|---|---|---|---|---|
| Net consolidated revenueincome |
9,503,583 | 10,928,495 | (1,424,912) | -13.04% |
| Consolidated operationalprofit |
2,194,030 | 2,508,295 | (314,265) | -12.53% |
| Net consolidated profit (loss) after tax |
935,161 | 1,149,534 | (214,373) | -18.65% |
- Revenue income and expenditure and profitability:
Consolidated revenue income and expenditure and profitability:
| Year | 2013 | 2012 | |
|---|---|---|---|
| Finance Structure (%) |
Liability vs assetratio | 35.88% | 39.36% |
| Long term fund vs fixed assetratio |
184.67% | 164.03% | |
| Debt-paying Capability (%) |
Liquidityratio | 243.93% | 195,52% |
| Quick ratio | 180.81% | 150.24% | |
| Profitability (%) | Return on assets ratio (%) |
7.48% | 9.45% |
| Return on shareholders equitiesratio (%) |
11.57% | 15.28% | |
| Earnings per basic share(NT$) |
3.02 | 3.79 |
-
Budget Implementation Status
-
For 2013, the Company only set internal budget targets and did not externally disclose financial estimates or overall sales or profit information. Due to the effect of industry changes and market competition, the Company only reached 85% of the announced operating target. However, we still remain highly confident about future growth.
-
R&D Status
With regard to R&D, in addition to continuing to focus on existing quartz product technology and product improvement, the Company is working on the development of new product lines as laid out in our technology roadmap. With respect to key items, products which completed development in 2013 included the miniature 3-in-1 proximity sensor, stratum-3 high precision temperaturecompensated crystal oscillator, oven controlled quartz crystal oscillators, miniaturized temperature compensated quartz crystal oscillators and temperature sensing quartz units (TSX) and inverted mesa high frequency quartz manufacturing technology which should have a positive effect on future sales growth and profitability.
-
Other Project Implementation Results
-
(1) Green Enterprise
The Company continues to perform greenhouse gas inventories (ISO14064-1), product carbon footprint inventories (PAS2050) as well as energy management system (ISO50001) and product carbon neutrality (PAS2060) actions. We are also engaged in various low carbon activities and have received low carbon labels and logos from the EPA in line with our expectations. Carbon label certification was also obtained from TEEMA for our AM product series. In order to jointly safeguard the Earth and create a sustainable environment in Taiwan, the Company and all employees have actively participated in the Plant a Tree for the Earth, Support Taiwan Green Belts activity launched by the Environmental Quality Protection Foundation and the Zhuwei Fishing Harbor beach cleaning activity as part of our effort to fulfill our corporate social responsibility.
-
(2) Occupational Safety and Health
-
Under the guidance and direction of the Occupational Safety and Health Committee and Labor-Management Meeting, the Company continues to introduce OHSAS 18001 Occupational Safety and Health Management System and has passed CNS 15506 Taiwan Occupational Safety and Health Management System certification in order to guarantee worker safety and health. Furthermore, we obtained Occupational Safety and Health Performance Recognition again in March 2013 and held a number of health promotion activities such as weight reduction, stop smoking and parenting education classes. Prompt assistance and special attention is provided for personnel involved in traffic accidents outside the plant area. In the future, the Company will continue to create a safe work environment in order to offer the maximum assurance of safety to our employees.
(3) System Certification
With regard to the maintenance of various operating systems, the quality management system (ISO9001), automotive industry quality management system (ISO/TS16949), environmental management system (ISO14001), Taiwan occupational safety and health management system (CNS15506), information security management system (ISO/IEC27001), supplier chain security management system (ISO28000) and energy management system (ISO50001) were under continued review in 2013 and the hazardous substance process management system (IECQ QC 080000:2012), occupational safety and health management system (OHSAS 18001:2007) and occupational safety and health performance recognition as well as ISO 14064-1 greenhouse gas verification, PAS 2050 product carbon footprint verification (PAS2060:2010 AB series product carbon neutralization verification), and TEEMA carbon footprint logo were under review again in 2013. The management systems introduced at TXC have reached international standards. Through the active operation of these various systems, it is hoped that the Company may satisfy customer requirements not to mention set even higher benchmarks for us.
(4) Technology Upgrading
In addition to continuing rollout of the Six Sigma Improvement Project, a Design for Six Sigma course and project planning was launched in 2013. A total of six major projects for DFSS have been completed including the TSX, proximity sensor, inverted MESA, 1612XO/TCXO and 1210 crystal development projects. As of now, the financial benefits received from these projects have already reached NT$23 million. In the future, the Company will continue to strengthen and improve our R&D standards through the introduction of Six Sigma Green Belt, Black Belt and Design for Six Sigma.
(5) Corporate Governance and Responsibility
The Company has made a strong commitment to corporate governance for a number of years and thereby have continued to promote ‘setting down roots of education and fostering the shoots of learning’. We have cooperated with elementary schools located near Pingzhen and Beitou to have students tour the Company so that they can understand how hard their parents work. Roots and
Shoots Awards were presented to outstanding teachers. Growth and Progress Awards were given out to students who have showed the most academic progress. In October 2013, the Company received the Excellence Award for Business Innovation from the Taoyuan County Government. In September, the Taipei City Government was presented with the three star Happiest Company Award. In August, TXC received the Inclusion Green Growth Award from BSI and was honored with seventh annual CSR Top50 award by Commonwealth Magazine. In July, TXC received an A++ rating again for information disclosure. In June, the Company completed CG6008 Advanced Corporate Governance System Assessment Certification. In May, TXC was ranked 280 out of 1000 large manufacturers by Commonwealth Magazine. In February, the company received the first Taiwan Mittelstand Award from the MOEA. These honors are ample proof of the tireless effort that the Company has invested in corporate governance and corporate social responsibility.
B. 2014 Operation Plan Summary
-
1 、 Operation Directions and Major Policies
-
(1) R&D Unit Organization Reengineering
As company product lines are being expanded beyond existing quartz crystal unit series and the organization following strategy is being adjusted, the Company decided totally overhaul its R&D organization in 2014 to address changes in the industry environment and conform to future product development trends. In addition to the existing quartz crystal resonators and oscillators, adequate resources were deployed to engage in light sensor component hardware and software development.
-
(2) Enter the light sensor component market
-
After successfully developing the temperature sensing crystal (TSX) and 3-in-1 light sensor (PA12) in 2013, the Company is focusing on promoting these two products in the marketplace. In addition to company sales, TXC will also top performing distributors in various countries to win more business from major international corporations. It is forecast that these two products will make a significant contribution to company sales and profits.
-
(3) Establish Product Lifecycle and Supplier Chain Platform System
-
The Company gradually introduced the Oracle Agile Product Lifetime Management module in 2013. Further optimization and strengthening will be done this year to improve project schedules and process controls as well as enhance communication and work efficiency in order to ensure smooth logistics operations between Taiwan and group subsidiaries. TXC is also gradually introducing a supplier chain management platform system to allow full communication and unobstructed material flow between the upstream and downstream companies of each plant and reduce inventory.
-
(4) Water Footprint Certification
-
Following the introduction of carbon footprint and carbon neutrality, the Company conducted a water footprint (blue water and gray water) inventory with assistance from the Industrial Development Bureau and guidance from the NCKU Industrial Sustainable Development Center in order to be able to announce water footprint information if so requested by customers, reduce wastewater discharge amounts and reduce water use and also stay current with global environmental protection trends to fulfill our responsibility as a global citizen.
-
(5) Corporate Governance
The Company passed CG6008 Advanced Corporate Governance certification and received the highest A++ rating for information disclosure in 2013. In response to the first corporate governance assessment held by the Taiwan Stock Exchange in 2015, the Company will conduct a full review of the related assessment content to conform and exceed the requirements of the competent authorities towards public listed companies. Since corporate social responsibility guidelines have been upgraded from GRI 3.1 to GRI 4.0, the Company shall make disclosures in the specified order inside the CSR report. For TXC, the goal of corporate governance is to fully disclose operation information and explain CSR promotion results. For stakeholders, the above information may be used to fully understand operating results so one can make the required investment decisions.
- (6) Production Line Expansion
Since the production capacity of our LED Division is currently unable to satisfy customer requirements and business and market expansion limitations, the Company decided to make further investments in the LED business and expand production lines in 2014. The pattern sapphire substrate (PSS) process production line will be expanded to build up sufficient capacity, satisfy customer requirements and reduce costs in order to achieve a greater breakthrough in our LED business efforts. The Company will continue to enhance its competitive advantage, reduce product costs, expand production capacity at the Ningbo and Chongqing plants and adjust product mix to better satisfy customer requirements.
2. Sales Quantity Forecast and Basis
One can say that 2013 was a year full of strange twists and turns for the quartz industry. Everyone in the industry was forced to take countermeasures in response to market changes. Compared to 2012, TXC sales fell below expectations but operating performance was maintained at an acceptable level. Therefore, the Company has taken a cautiously optimistic outlook when determining the sales forecasts for 2014. In addition to the orders received from major international corporations, the Company is also planning to expand production capacity for new products and optimize existing product processes to boost sales. Moreover, as automotive and high precision products receive customer certification and approval, these products will start to make a significant and increasing contribution to sales. In addition, our existing quartz technology may be carried over to LED and light sensor products. Overall, due
to the results seen in the development of miniature, high frequency and low energy consumption precision products and broad customer trust in our product quality, it is forecast that consolidated sales will reach 2.5 billion dollars and market share will rise to over 10% due to efficient handling of customer relations and product diversification which will make TXC one of the top two companies in the global quartz crystal resonator industry.
Being unable to reach our sales forecasts for the first time in a decade was indisputably a significant challenge for company management. Even though we remained a relatively profitable company in the quartz industry, we not only redirected internal resources and reorganized the R&D section, but also reexamined our efforts to expand new product channels in order to rapidly respond and acclimate to changes. Being aware of the increasing profit pressures on the electronic industry, all TXC employees to need to bravely face and surmount this extreme and difficult challenge. Bold innovation is an idea requiring deep thought when resources are being invested by the Company. This is the way to eliminate all habitual domains that obstruct progress and move on to future growth. How to improve human resource quality, reorganize resource allocation and optimize processes will again become issues that must be honestly faced in order to achieve meaningful and long-term sustainable operations.
After thirty years in operation as a company, we deeply believe that through the positive pressures of facing competition and breaking out of the status quo like what management guru Patrick M. Lencioni said “though reestablishment of team thinking, further improvement of internal information transparency of the organization, full understanding and raising communication efficiency” and by further strengthening of Company core values, TXC will certainly be able to spread our wings again and reward our stakeholders with growth and profits.
Appendix 2
TXC Corporation Audit Report of Audit Committee
Board of Directors of the company has made business report of 2013, consolidated financial statements, the individual financial statements and proposal of earnings distribution, of which the consolidated financial statements and the individual financial statements have been audited by independent auditors Mr. Gong Shuang-xiong and Mr. Wong Bo-ren of Deloitte Taiwan. The above business report, consolidated financial statements, the individual financial statements and proposal of earnings distribution have been recognized by audit committee according to Article 14-4 of the Securities Exchange Act and Article 219 of Corporate Law. Pleas examine.
2014 shareholder meeting of the company
Convener of Audit Committee Yu Shang Wu
- 05.05
Appendix 3
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Stockholders TXC Corporation
We have audited the accompanying consolidated balance sheets of TXC Corporation (the “Company”) and its subsidiaries (collectively referred to as the “Group”) as of December 31, 2013, December 31, 2012 and January 1, 2012, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2013 and 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the Rules Governing the Audit of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Those rules and standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2013, December 31, 2012 and January 1, 2012, and their consolidated financial performance and their consolidated cash flows for the years ended December 31, 2013 and 2012, in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed by the Financial Supervisory Commission of the Republic of China.
Notice to Readers
T he accompanying consolidated financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors’ report and consolidated financial statements shall prevail.
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollar)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4 and 6) Financial assets at fair value through profit or loss - current (Notes 4 and 7) Available-for-sale financial assets - current (Notes 4 and 8) Notes receivable (Notes 4, 5 and 12) Accounts receivable (Notes 4, 5 and 12) Receivables from related parties (Notes 4, 5, 12 and 33) Other receivables (Notes 4 and 12) Other receivables from related parties (Notes 4, 12 and 33) Inventories (Notes 4 and 13) Prepayments Prepaid rental (Notes 4 and 17) Other financial assets - current (Note 11) Other current assets - other (Note 18) Total current assets NONCURRENT ASSETS Available-for-sale financial assets - noncurrent (Notes 4 and 8) Held-to-maturity financial assets (Notes 4, 5 and 9) Financial assets carried at cost (Notes 4 and 10) Investments accounted for using equity method (Notes 4 and 14) Property, plant and equipment (Notes 4 and 15) Investment properties (Notes 4 and 16) Deferred income tax assets (Notes 4, 5 and 26) Prepayment for equipment Refundable deposits (Notes 4 and 30) Long-term prepaid rent (Note 17) Other noncurrent assets (Note 18) Total noncurrent assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term loans (Note 19) Financial liabilities at fair value through profit or loss - current (Notes 4 and 7) Notes payable (Note 21) Notes payable from related parties (Notes 21 and 32) Accounts payable (Note 21) Accounts payables to related parties (Notes 21 and 32) Other payables (Note 22) Other payables to related parties (Note 32) Current tax liabilities (Notes 4 and 26) Current portion of bonds payable and long-term bank loans (Notes 19 and 20) Other current liabilities (Note 22) Total current liabilities NONCURRENT LIABILITIES Bonds payable (Note 20) Long-term bank loans (Note 19) Deferred income tax liabilities (Notes 4 and 26) Accrued pension cost (Notes 4 and 23) Guarantee deposits received (Notes 4, 22 and 29) Total noncurrent liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT Capital stock (Note 24) Common stock Capital collected in advance Certificates of bond-to-stock conversion Total capital stock Capital surplus Retained earnings Appropriated as legal capital reserve Appropriated as special capital reserve Unappropriated earnings Total retained earnings Other equity Exchange differences on translating foreign operations Unrealized loss on available-for-sale financial assets Total other equity Total equity attributable to owners of the parent Total equity TOTAL |
December 31, 2013 Amount % $ 1,829,536 14 445,807 4 49,414 - 20,521 - 2,636,402 20 9,416 - 81,263 1 704 - 1,652,913 13 8,307 - 2,538 - 24,443 - 97,375 1 6,858,639 53 44,510 - 47,840 - 198,245 2 61,747 1 5,508,064 42 55,693 1 29,043 - 12,014 - 4,384 - 115,225 1 48,126 - 6,124,891 47 $ 12,983,530 100 $ 707,268 5 17,329 - - - - - 886,627 7 177 - 594,959 5 1,027 - 67,919 1 489,415 4 46,968 - 2,811,689 22 765,337 6 887,500 7 130,540 1 34,163 - 29,418 - 1,846,958 14 4,658,647 36 3,097,570 24 - - - - 3,097,570 24 1,662,181 13 864,348 7 222,793 2 2,402,655 18 3,489,796 27 75,336 - - - 75,336 - 8,324,883 64 8,324,883 64 $ 12,983,530 100 |
December 31, 2012 Amount % $ 1,570,747 12 - - 46,895 - 17,220 - 3,453,853 27 10,466 - 69,397 1 582 - 1,476,562 11 17,062 - 2,427 - - - 66,743 1 6,731,954 52 54,997 - - - 198,245 2 45,950 - 5,546,828 43 58,553 1 53,667 - 178,715 1 4,205 - 112,597 1 44,207 - 6,297,964 48 $ 13,029,918 100 $ 290,749 2 26,907 - - - - - 1,415,403 11 2,295 - 538,893 4 12 - 71,726 1 1,049,085 8 70,229 1 3,465,299 27 - - 1,525,637 12 133,154 1 31,422 - 27,891 - 1,718,104 13 5,183,403 40 3,022,423 23 24,460 - 50,687 1 3,097,570 24 1,616,549 12 749,459 6 - - 2,493,373 19 3,242,832 25 (97,331) (1) (13,105) - (110,436) (1) 7,846,515 60 7,846,515 60 $ 13,029,918 100 |
January 1, 2012 | |||
|---|---|---|---|---|---|---|
| Amount % $ 1,211,234 10 7,240 - 71,867 1 30,945 - 3,096,920 26 6,152 - 53,070 - 577 - 1,160,036 10 30,524 - 406 - - - 54,979 1 5,723,950 48 47,200 - - - 198,245 2 48,657 - 5,560,083 46 56,926 1 98,813 1 120,609 1 2,462 - 117,124 1 53,910 - 6,304,029 52 $ 12,027,979 100 $ 360,623 3 7,758 - 73,714 1 285 - 1,197,496 10 - - 631,465 5 - - 59,290 1 273,185 2 38,143 - 2,641,959 22 789,367 7 1,298,468 11 131,628 1 25,591 - 12,340 - 2,257,394 19 4,899,353 41 3,022,423 25 - - - - 3,022,423 25 1,356,078 11 644,438 5 - - 2,123,820 18 2,768,258 23 - - (18,133) - (18,133) - 7,128,626 59 7,128,626 59 $ 12,027,979 100 |
The accompanying notes are an integral part of the consolidated financial statements.
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| SALES (Note 4) COST OF GOODS SOLD (Note 25) GROSS PROFIT OPERATING EXPENSES (Note 25) Selling and marketing expenses General and administrative expenses Research and development expenses Total operating expenses INCOME FROM OPERATIONS (Note 41) NON-OPERATING INCOME AND EXPENSES Other income (Notes 4 and 25) Other gains and losses (Note 25) Finance costs (Notes 4 and 25) Share of profits of associates and joint venture (Note 14) Total non-operating income and expenses INCOME BEFORE INCOME TAX INCOME TAX EXPENSE (Note 26) NET INCOME OTHER COMPREHENSIVE INCOME (LOSS) Exchange differences arising on translation of foreign operations Unrealized loss on available-for-sale financial assets Actuarial loss from defined benefit plans Income tax related to actuarial defined benefits Other comprehensive income (loss) for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 | |
|---|---|---|---|---|
| 2013 Amount % $ 9,503,583 100 (7,309,553) (77) 2,194,030 23 (441,526) (5) (371,708) (4) (429,642) (4) (1,242,876) (13) 951,154 10 91,970 1 51,025 1 (45,830) (1) 13,446 - 110,611 1 1,061,765 11 (126,604) (1) 935,161 10 172,667 2 13,105 - (10,164) - 3,432 - 179,040 2 $ 1,114,201 12 |
2012 | |||
| Amount % $ 10,928,495 100 (8,420,200) (77) 2,508,295 23 (448,520) (4) (378,749) (3) (422,614) (4) (1,249,883) (11) 1,258,412 12 93,865 1 (22,710) - (35,555) (1) 9,365 - 44,965 - 1,303,377 12 (153,843) (1) 1,149,534 11 (97,331) (1) 5,028 - (10,026) - - - (102,329) (1) $ 1,047,205 10 (Continued) |
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| EARNINGS PER SHARE Basic Diluted |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 | |
|---|---|---|---|---|
| 2013 $ 3.02 $ 2.82 |
2012 | |||
| $ 3.79 $ 3.57 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)
BALANCE, JANUARY 1, 2012 Appropriation of 2011 earnings Legal reserve Cash dividends distributed by subsidiaries Net income for the for the year ended December 31, 2012 Other comprehensive income for the for the year ended December 31, 2012, net of income tax Total comprehensive income for the for the year ended December 31, 2012 Convertible bonds converted to ordinary shares Share-based payment transaction BALANCE AT DECEMBER 31, 2012 Appropriation of 2012 earnings Legal reserve Special Capital Reserve Cash dividends distributed by subsidiaries Equity component of convertible bonds issued by the Company Net income for the year ended December 31, 2013 Other comprehensive income for the year ended December 31, 2013, net of income tax Total comprehensive income for the year ended December 31, 2013 Convertible bonds converted to ordinary shares |
Equity Attributable to Shareholders of the Parent | Equity Attributable to Shareholders of the Parent | Others Unrealized Foreign Currency Gain (Loss) from Available- Translation Reserve for-sale Financial Assets $ - $ (18,133) - - - - - - (97,331) 5,028 (97,331) 5,028 - - - - (97,331) (13,105) - - - - - - - - - - 172,667 13,105 172,667 13,105 - - |
Total Equity $ 7,128,626 - (664,934) 1,149,534 (102,329) 1,047,205 243,159 92,459 7,846,515 - - (681,465) 45,632 935,161 179,040 1,114,201 - (Continued) |
|
|---|---|---|---|---|---|
| Advance Certificates on Common Stock Receipts for Common Stock Bond-to-stock Conversion Capital Surplus $ 3,022,423 $ - $ - $ 1,356,078 - - - - - - - - - - - - - - - - - - - - - - 50,687 192,472 - 24,460 - 67,999 3,022,423 24,460 50,687 1,616,549 - - - - - - - - - - - - - - - 45,632 - - - - - - - - - - - - 50,687 - (50,687) - |
Retained Earnings Legal Capital Reserve Special Capital Reserve Unappropriated Earnings $ 644,438 $ - $ 2,123,820 105,021 - (105,021) - - (664,934) - - 1,149,534 - - (10,026) - - 1,139,508 - - - - - - 749,459 - 2,493,373 114,889 - (114,889) - 222,793 (222,793) - - (681,465) - - - - - 935,161 - - (6,732) - - 928,429 - - - |
||||
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)
Share-based payment transaction BALANCE AT DECEMBER 31, 2013 |
Equity Attributable to Shareholders of the Parent | Equity Attributable to Shareholders of the Parent | Others Unrealized Foreign Currency Gain (Loss) from Available- Translation Reserve for-sale Financial Assets - - $ 75,336 $ - |
Total Equity - $ 8,324,883 |
|
|---|---|---|---|---|---|
| Advance Certificates on Common Stock Receipts for Common Stock Bond-to-stock Conversion Capital Surplus 24,460 (24,460) - - $ 3,097,570 $ - $ - $ 1,662,181 |
Retained Earnings Legal Capital Reserve Special Capital Reserve Unappropriated Earnings - - - $ 864,348 $ 222,793 $ 2,402,655 |
||||
The accompanying notes are an integral part of the consolidated financial statements.
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Bad debt expense ( recovery gain ) Depreciation expense Amortization expense Net ( gain ) loss on fair value change of financial liabilities at fair value through profit or loss Interest expense Share of profits of associates and joint venture Interest income Impairment loss of financial assets Impairment loss of property , plant and equipment Loss on valuation of inventories (Gain) Loss on disposal of property, plant and equipment Dividend income Gain on disposal of investment Fire Loss Changes in operating assets and liabilities: Notes receivable Accounts receivables Receivables from related parties Other receivables Other receivables from related parties Inventories Prepayments Other current assets Notes payable Notes payable to related parties Accounts payable Accounts payable to related parties Other payables Other payables to related parties Other current liabilities Accrued pension costs Cash generated from operations Interest paid Income taxes paid Net cash generated by operating activities CASH FLOWS FROM INVESTING ACTIVITIES |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|---|
| 2013 $ 1,061,765 706 886,327 43,714 (2,714) 45,830 (13,446) (13,887) 21,072 875 7,912 (1,264) (1,035) (6,368) - (3,304) 816,843 1,050 (10,168) (122) (176,930) 8,755 (30,632) - - (528,776) (2,118) 49,450 1,015 (23,261) (7,423) 2,123,866 (28,542) (104,602) 1,990,722 |
2012 $ 1,303,377 (2,945) 852,218 26,075 26,747 35,555 (9,365) (14,195) - 22,430 21,885 849 (3,954) (1,094) 625 13,725 (353,847) (4,283) 35,099 (5) (355,666) 13,462 (11,764) (73,714) (285) 217,907 2,295 (86,899) 12 32,086 (4,195) 1,682,136 (25,418) (100,674) 1,556,044 |
(Continued)
TXC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
| Acquisition of net gain or loss arising on financial assets classified as held for trading recognized originally Disposal of net gain (loss) arising on financial assets classified as held for trading recognized originally Purchase of available-for-sale financial assets Disposal of available-for-sale financial assets Purchase of held-to-maturity financial assets Payments for property, plant and equipment Disposal of property , plant and equipment Increase in refundable deposits Increase in other financial assets Increase in other noncurrent assets Increase in prepayment for equipment Decrease in prepayment for equipment Increase in other prepayment Interest received Dividend received Net cash used in investing activities CASH FLOWS FROM INVESTING ACTIVITIES Increase in short-term loans Decrease in short-term loans Proceeds from issuance of convertible bonds Repayment of bonds Proceeds from long-term borrowings Repayments of long-term borrowings Guarantee deposits received Payments of cash dividend Proceeds from exercise of employee stock options Net cash used in financing activities EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CASH AND CASH EQUIVALENTS, END OF YEAR |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|---|
| 2013 (2,924,571) 2,480,129 (179,665) 186,034 (47,840) (763,200) 58,575 (179) (24,443) (45,224) - 166,701 - 12,189 1,035 (1,080,459) 416,519 - 800,000 (556,100) 750,000 (1,393,471) 1,527 (681,465) - (662,990) 11,516 258,789 1,570,747 $ 1,829,536 |
2012 - (440) (37,797) 61,094 - (990,260) 27,943 (1,743) - (14,035) (58,106) - (18,963) 14,195 14,721 (1,003,391) - (69,874) - - 800,000 (353,010) 15,551 (664,934) 92,459 (179,808) (13,332) 359,513 1,211,234 $ 1,570,747 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
TXC CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. ORGANIZATION AND OPERATIONS
TXC Corporation (TXC) was incorporated on December 28, 1983 under the Company Law and other related regulations of the Republic of China (ROC).
TXC specializes in five categories of products such as high quality Quartz Unite Crystal, Automotive Crystal, Crystal Oscillator (CXO) Surface Acoustic Wave (SAW) Filter, and Timing Module (TM), and provides complete solution in frequency devices and modules, and design service to fully satisfy various needs of the customers.
On August 26, 2002, TXC’s shares began to be traded on the Taiwan Stock Exchange.
The functional currency of the Company is New Taiwan dollars. The consolidated financial statements are presented in New Taiwan dollars.
In order to ensure investors’ rights and interests, the Company had applied to Taiwan Corporate Governance Association for corporate governance assessment certification. The Company has acquired (CG6005 general version of corporate governance assessment and authentication) and (CG6008 advanced version of corporate governance assessment and authentication), on March 23, 2011 and June 27, 2013, respectively. The Company will continue to strengthen corporate governance functions in order to work with international standards and to protect public interests.
2. THE AUTHORIZATION OF FINANCIAL STATEMENTS
The consolidated financial statements were reported to the Board of Directors and issued on March 24, 2014.
3. APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRSs)
- a. New, amended and revised standards, and interpretations in issue but not yet effective
The Company and entities controlled by the Company (the “Group”) have not applied the following International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) issued by the IASB. [As of the date that the consolidated financial statements were authorized for issue, the Financial Supervisory Commission (the “FSC”) has not announced the effective dates for the following new, amended and revised standards and interpretations (the “New IFRSs”). / On January 28, 2014, the Financial Supervisory Commission (FSC) announced the framework for the adoption of updated IFRSs version in
the ROC. Under this framework, starting January 1, 2015, the previous version of IFRSs endorsed by the FSC (the 2010 IFRSs version) currently applied by companies with shares listed on the Taiwan Stock Exchange or traded on the Taiwan GreTai Securities Market or Emerging Stock Market will be replaced by the updated IFRSs without IFRS 9 (the 2013 IFRSs version). However, as of the date that the consolidated financial statements were authorized for issue, the FSC has not endorsed the following new, amended and revised standards and interpretations issued by the IASB (the “New IFRSs”) included in the 2013 IFRSs version. Furthermore, the FSC has not announced the effective date for the following New IFRSs that are not included in the 2013 IFRSs version.
| The New IFRSs included in the 2013 IFRSs version not yet endorsed by the FSC Improvements to IFRSs (2009) - amendment to IAS 39 Amendment to IAS 39 “Embedded Derivatives” Improvements to IFRSs (2010) Annual Improvements to IFRSs 2009-2011 Cycle Amendment to IFRS 1 “Limited Exemption from Comparative IFRS 7 Disclosures for First-Time Adopters” Amendment to IFRS 1 “Severe Hyperinflation and Removal of Fixed Dates for First-Time Adopters” Amendment to IFRS 1 “Government Loans” Amendment to IFRS 7 “Disclosure - Offsetting Financial Assets and Financial Liabilities” Amendment to IFRS 7 “Disclosure - Transfer of Financial Assets” IFRS 10 “Consolidated Financial Statements” IFRS 11 “Joint Arrangements” IFRS 12 “Disclosure of Interests in Other Entities” Amendments to IFRS 10, IFRS 11 and IFRS 12 “Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance” Amendments to IFRS 10 and IFRS 12 and IAS 27 “Investment Entities” IFRS 13 “Fair Value Measurement” Amendment to IAS 1 “Presentation of Other Comprehensive Income” Amendment to IAS 12 “Deferred tax: Recovery of Underlying Assets” IAS 19 (Revised 2011) “Employee Benefits” IAS 27 (Revised 2011) “Separate Financial Statements” IAS 28 (Revised 2011) “Investments in Associates and Joint Ventures” Amendment to IAS 32 “Offsetting Financial Assets and Financial Liabilities” IFRIC 20 “Stripping Costs in Production Phase of a Surface Mine” |
Effective Date Announced by IASB(Note 1) |
|---|---|
| January 1, 2009 and January 1, 2010, as appropriate Effective for annual periods ending on or after June 30, 2009 July 1, 2010 and January 1, 2011, as appropriate January 1, 2013 July 1, 2010 July 1, 2011 January 1, 2013 January 1, 2013 July 1, 2011 January 1, 2013 January 1, 2013 January 1, 2013 January 1, 2013 January 1, 2014 January 1, 2013 July 1, 2012 January 1, 2012 January 1, 2013 January 1, 2013 January 1, 2013 January 1, 2014 January 1, 2013 |
Effective Date Announced by IASB (Note 1)
The New IFRSs not included in the 2013 IFRSs version
Annual Improvements to IFRSs 2010-2012 Cycle July 1, 2014 (Note 2) Annual Improvements to IFRSs 2011-2013 Cycle July 1, 2014 IFRS 9 “Financial Instruments” Note 3 Amendments to IFRS 9 and IFRS 7 “Mandatory Effective Date of Note 3 IFRS 9 and Transition Disclosures” IFRS 14 “Regulatory Deferral Accounts” January 1, 2016 Amendment to IAS 19 “Defined Benefit Plans: Employee July 1, 2014 Contributions” Amendment to IAS 36 “Impairment of Assets: Recoverable Amount January 1, 2014 Disclosures for Non-Financial Assets” Amendment to IAS 39 “Novation of Derivatives and Continuation of January 1, 2014 Hedge Accounting” IFRIC 21 “Levies” January 1, 2014
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after the respective effective dates.
-
Note 2: The amendment to IFRS 2 applies to share-based payment transactions for which the grant date is on or after 1 July 2014; the amendment to IFRS 3 applies to business combinations for which the acquisition date is on or after 1 July 2014; the amendment to IFRS 13 is effective immediately; the remaining amendments are effective for annual periods beginning on or after July 1, 2014.
-
Note 3: IASB tentatively decided that an entity should apply IFRS 9 for annual periods beginning on or after January 1, 2018.
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Stockholders TXC Corporation
We have audited the accompanying balance sheets of TXC Corporation as of December 31, 2013, December 31, 2012 and January 1, 2012, and the related statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2013 and 2012. These financial statements are the responsibility of TXC Corporation’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the Rules Governing the Audit of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Those rules and standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of TXC Corporation as of December 31, 2013, December 31, 2012 and January 1, 2012, and its financial performance and its cash flows for the years ended December 31, 2013 and 2012, in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
The accompanying schedules of major accounting items of TXC Corporation as of and for the year ended December 31, 2013 are presented for the purpose of additional analysis. Such schedules have been subjected to the auditing procedures described in the second paragraph. In our opinion, such schedules are consistent, in all material respects, with the financial statements required to in the first paragraph.
March 24, 2014
Notice to Readers
The accompanying financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
TXC CORPORATION
BALANCE SHEETS
(In Thousands of New Taiwan Dollar)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4 and 6) Financial assets at fair value through profit or loss - current (Notes 4 and 7) Available-for-sale financial assets - current (Notes 4 and 8) Notes receivable (Notes 4, 5 and 12) Accounts receivable (Notes 4, 5 and 12) Receivables from related parties (Notes 4, 5, 12 and 31) Other receivables (Notes 4 and 12) Other receivables from related parties (Notes 4 and 21) Inventories (Notes 4 and 13) Other financial assets - current (Note 11) Other current assets - other (Note 17) Total current assets NONCURRENT ASSETS Available-for-sale financial assets - noncurrent (Notes 4 and 8) Held-to-maturity financial assets (Notes 4, 5 and 9) Financial assets carried at cost (Notes 4 and 10) Investments accounted for using equity method (Notes 4 and 14) Property, plant and equipment (Notes 4 and 15) Investment properties (Notes 4 and 16) Deferred income tax assets (Notes 4, 5 and 26) Prepayment for equipment Refundable deposits (Notes 4 and 30) Other noncurrent assets (Note 17) Total noncurrent assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term loans (Note 18) Financial liabilities at fair value through profit or loss - current (Notes 4 and 7) Notes payable (Note 20) Notes payable from related parties (Notes 20 and 31) Accounts payable (Note 20) Accounts payables to related parties (Note 31) Other payables (Note 21) Other payables to related parties (Note 31) Current tax liabilities (Notes 4 and 25) Current portion of bonds payable and long-term bank loans (Notes 18 and 19) Other current liabilities (Note 21) Total current liabilities NONCURRENT LIABILITIES Bonds payable (Note 19) Long-term bank loans (Note 18) Deferred income tax liabilities (Notes 4 and 25) Accrued pension cost (Notes 4 and 22) Guarantee deposits received (Notes 4, 21 and 28) Total noncurrent liabilities Total liabilities Capital stock (Note 23) Common stock Capital collected in advance Certificates of bond-to-stock conversion Total capital stock Capital surplus Retained earnings Appropriated as legal capital reserve Appropriated as special capital reserve Unappropriated earnings Total retained earnings Other equity Exchange differences on translating foreign operations Unrealized loss on available-for-sale financial assets Total other equity Total equity TOTAL |
December 31, 2013 Amount % $ 1,068,203 9 - - 49,414 - 1,184 - 2,333,245 19 113,216 1 50,770 - 98,603 1 1,182,362 9 24,443 - 9,668 - 4,931,108 39 44,510 - 47,840 1 198,245 2 4,263,503 34 3,013,892 24 6,601 - 23,692 - 5,470 - 1,056 - 7,853 - 7,612,662 61 $ 12,543,770 100 $ 92,498 1 17,329 - - - - - 404,028 3 855,260 7 529,821 4 1,027 - 59,371 1 400,000 3 13,685 - 2,373,019 19 765,337 6 887,500 7 130,540 1 34,163 1 28,328 - 1,845,868 15 4,218,887 34 3,097,570 25 - - - - 3,097,570 25 1,662,181 13 864,348 7 222,793 2 2,402,655 19 3,489,796 28 75,336 - - - 75,336 - 8,324,883 66 $ 12,543,770 100 |
December 31, 2012 Amount % $ 1,012,212 8 - - 46,895 - 515 - 2,969,463 24 54,710 1 28,066 - 33,069 - 1,022,967 8 - - 14,730 - 5,182,627 41 54,997 - - - 198,245 2 3,776,959 30 3,243,896 26 6,807 - 45,558 - 141,848 1 910 - 10,707 - 7,479,927 59 $ 12,662,554 100 $ 135,332 1 26,019 - - - - - 726,007 6 727,470 6 486,983 4 86 - 63,155 - 1,005,017 8 19,259 - 3,189,328 25 - - 1,437,500 12 130,960 1 31,422 - 26,829 - 1,626,711 13 4,816,039 38 3,022,423 24 24,460 - 50,687 - 3,097,570 24 1,616,549 13 749,459 6 - - 2,493,373 20 3,242,832 26 (97,331) (1) (13,105) - (110,436) (1) 7,846,515 62 $ 12,662,554 100 |
January 1, 2012 | |||
|---|---|---|---|---|---|---|
| Amount % $ 537,594 5 3,922 - 71,867 1 327 - 2,765,484 24 48,055 - 38,682 - 50,869 1 923,476 8 - - 34,322 - 4,474,598 39 47,200 - - - 198,245 2 3,323,982 29 3,322,021 28 7,636 - 92,805 1 119,998 1 925 - 16,411 - 7,129,223 61 $ 11,603,821 100 $ 294,419 3 7,758 - 73,714 1 285 - 668,794 6 595,854 5 493,838 4 - - 57,404 - 227,750 2 12,497 - 2,432,313 21 789,367 7 1,086,438 10 129,822 1 25,591 - 11,664 - 2,042,882 18 4,475,195 39 3,022,423 26 - - - - 3,022,423 26 1,356,078 11 644,438 6 - - 2,123,820 18 2,768,258 24 - - (18,133) - (18,133) - 7,128,626 61 $ 11,603,821 100 |
The accompanying notes are an integral part of the financial statements.
TXC CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING REVENUE (Notes 2 and 31) Sales Less: Sales returns Less: Sales allowances Net operating revenue COST OF GOODS SOLD (Notes 24 and 31) GROSS PROFIT UNREALIZED INTER-COMPANY GAIN REALIZED GROSS PROFIT OPERATING EXPENSES (Notes 4 and 31) Selling and marketing expenses General and administrative expenses Research and development expenses Total operating expenses INCOME FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Other income (Notes 4 and 24) Other gains and losses (Note 24) Finance costs (Notes 4 and 24) Share of profits of associates and joint venture Total non-operating income and expenses INCOME BEFORE INCOME TAX INCOME TAX EXPENSE (Note 25) NET INCOME OTHER COMPREHENSIVE INCOME (LOSS) Exchange differences arising on translation of foreign operations Unrealized loss on available-for-sale financial assets Actuarial loss from defined benefit plans |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 | |
|---|---|---|---|---|
| 2013 Amount % $ 8,460,339 102 57,405 1 65,955 1 8,336,979 100 6,827,004 82 1,509,975 18 (1,546) - 1,508,429 18 342,597 4 179,228 2 308,144 4 829,969 10 678,460 8 50,904 1 14,931 - (36,139) (1) 315,423 4 345,119 4 1,023,579 12 88,418 1 935,161 11 172,667 2 13,105 - (10,164) - |
2012 | |||
| Amount % $ 9,607,721 101 23,147 - 107,093 1 9,477,481 100 7,769,177 82 1,708,304 18 - - 1,708,304 18 350,801 4 192,512 2 297,829 3 841,142 9 867,162 9 46,789 - 15,215 - (29,213) - 359,506 4 392,297 4 1,259,459 13 109,925 1 1,149,534 12 (97,331) (1) 5,028 - (10,026) - (Continued) |
TXC CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Income tax related to actuarial defined benefits Other comprehensive income (loss) for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR EARNINGS PER SHARE (Note 26) Basic Diluted |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 | |
|---|---|---|---|---|
| 2013 Amount % 3,432 - 179,040 2 $ 1,114,201 13 $ 3.02 $ 2.82 |
2012 | |||
| Amount % - - (102,329) (1) $ 1,047,205 11 $ 3.79 $ 3.57 |
||||
The accompanying notes are an integral part of the financial statements.
(Concluded)
STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)
TXC CORPORATION
| BALANCE, JANUARY 1, 2012 Appropriation of 2011 earnings Legal reserve Cash dividends distributed by subsidiaries Net income for the for the year ended December 31, 2012 Other comprehensive income for the for the year ended December 31, 2012, net of income tax Convertible bonds converted to ordinary shares Share-based payment transaction Total comprehensive income for the for the year ended December 31, 2012 BALANCE AT DECEMBER 31, 2012 Appropriation of 2012 earnings Legal capital reserve Special capital reserve Cash dividends distributed by subsidiaries Equity component of convertible bonds issued by the Company Net income for the year ended December 31, 2013 Other comprehensive income for the year ended December 31, 2013, net of income tax Total comprehensive income for the year ended December 31, 2013 Convertible bonds converted to ordinary shares Share-based payment transaction BALANCE AT DECEMBER 31, 2013 |
Equity Attributable to Shareholders of the Parent | Equity Attributable to Shareholders of the Parent | Others Unrealized Foreign Currency Gain (Loss) from Available-for- Translation Reserve sale Financial Assets $ - $ (18,133) - - - - - - (97,331) 5,028 - - - - (97,331) 5,028 (97,331) (13,105) - - - - - - - - - - 172,667 13,105 172,667 13,105 - - - - $ 75,336 $ - |
Total Equity $ 7,128,626 - (664,934) 1,149,534 (102,329) 243,159 92,459 1,382,823 7,846,515 - - (681,465) 45,632 935,161 179,040 1,114,201 - - $ 8,324,883 |
|---|---|---|---|---|
| Advance Certificates on Common Stock Receipts for Common Stock Bond-to-stock Conversion Capital Surplus $ 3,022,423 $ - $ - $ 1,356,078 - - - - - - - - - - - - - - - - - - 50,687 192,472 - 24,460 - 67,999 - 24,460 50,687 260,471 3,022,423 24,460 50,687 1,616,549 - - - - - - - - - - - - - - - 45,632 - - - - - - - - - - - - 50,687 - (50,687) - 24,460 (24,460) - - $ 3,097,570 $ - $ - $ 1,662,181 |
Retained Earnings Legal Capital Reserve Special Capital Reserve Unappropriated Earnings $ 644,438 $ - $ 2,123,820 105,021 - (105,021) - - (664,934) - - 1,149,534 - - (10,026) - - - - - - - - 1,139,508 749,459 - 2,493,373 114,889 - (114,889) - 222,793 (222,793) - - (681,465) - - - - - 935,161 - - (6,732) - - 928,429 - - - - - - $ 864,348 $ 222,793 $ 2,402,655 |
The accompanying notes are an integral part of the financial statements.
TXC CORPORATION
STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Bad debt expense Depreciation expense Amortization expense Net loss on fair value change of financial liabilities at fair value through profit or loss Interest expense Gain on unrealized inter-company Share of profits of associates and joint venture Interest income Impairment loss of financial assets Loss on valuation of inventories Gain on disposal of property, plant and equipment Dividend income Gain on disposal of investment Fire Loss Changes in operating assets and liabilities: Notes receivable Accounts receivables Receivables from related parties Other receivables Other receivables from related parties Inventories Other current assets Notes payable Notes payable to related parties Accounts payable Accounts payable to related parties Other payables Other payables to related parties Other current liabilities Accrued pension costs Cash generated from operations Interest paid Income taxes paid Net cash generated by operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of investment accounted for using equity method Disposal of net loss arising on financial liabilities classified as held for trading recognized originally |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|---|
| 2013 $ 1,023,579 54 469,315 27,775 17,647 36,139 1,546 (315,423) (7,211) 21,072 10,069 - (1,035) (6,368) - (669) 636,164 (58,506) (21,006) (65,534) (169,464) 6,684 - - (321,979) 127,790 37,984 941 (5,574) (7,423) 1,436,567 (20,613) (67,324) 1,348,630 - (26,019) |
2012 $ 1,259,459 1,647 488,913 12,697 25,857 29,213 - (359,506) (4,697) - 18,366 (231) (3,954) (1,094) 625 (188) (205,626) (6,655) 62,042 17,800 (135,112) 19,592 (73,714) (285) 57,213 131,616 (6,686) 86 6,762 (4,195) 1,329,945 (19,511) (55,789) 1,254,645 (190,802) (3,674) (Continued) |
30
TXC CORPORATION
STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
| Purchase of available-for-sale financial assets Disposal of available-for-sale financial assets Purchase of held-to-maturity financial assets Payments for property, plant and equipment Disposal of property , plant and equipment Increase in refundable deposits Decrease in refundable deposits Increase in other financial assets Increase in other noncurrent assets Increase in prepayment for equipment Decrease in prepayment for equipment Interest received Dividend received Net cash used in investing activities CASH FLOWS FROM INVESTING ACTIVITIES Decrease in short-term loans Proceeds from issuance of convertible bonds Repayment of bonds Proceeds from long-term borrowings Repayments of long-term borrowings Guarantee deposits received Payments of cash dividend Proceeds from exercise of employee stock options Net cash used in financing activities EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CASH AND CASH EQUIVALENTS, END OF YEAR |
For the Years Ended December 31 | For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|---|
| 2013 (179,665) 186,034 (47,840) (273,253) 34,148 (146) - (24,443) (26,543) - 136,378 5,513 1,035 (214,801) (42,834) 800,000 (556,100) 750,000 (1,348,938) 1,499 (681,465) - (1,077,838) - 55,991 1,012,212 $ 1,068,203 |
2012 (37,797) 61,094 - (472,501) 26,847 - 15 - (5,863) (21,850) - 4,697 3,954 (635,880) (159,087) - - 800,000 (227,750) 15,165 (664,934) 92,459 (144,147) - 474,618 537,594 $ 1,012,212 |
The accompanying notes are an integral part of the financial statements.
(Concluded)
31