AI assistant
TWM — Interim / Quarterly Report 2021
Mar 10, 2021
52277_rns_2021-03-10_65054134-28ac-4982-9ac6-a3522669fd64.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
==> picture [45 x 55] intentionally omitted <==
==> picture [445 x 81] intentionally omitted <==
----- Start of picture text -----
Taiwan Mobile Co., Ltd.
4Q20 Results Summary
----- End of picture text -----
==> picture [45 x 55] intentionally omitted <==
Disclaimer
The information contained in this presentation, including all forwardis to without whether as a looking information, subject change notice, result of new information, future events or otherwise, and Taiwan Mobile Co., Ltd. (the “Company”) undertakes no obligation to update or revise the information contained in this No or presentation. representation warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
2
3
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
2020 Operational Highlights
5G D&A and 5G-driven recovery in COVID-19 postpaid smartphone headwinds monthly fee
Robust e-commerce momentum
==> picture [127 x 124] intentionally omitted <==
==> picture [107 x 107] intentionally omitted <==
==> picture [96 x 97] intentionally omitted <==
==> picture [111 x 118] intentionally omitted <==
101% Achievement Ratio for 2020 Net Income
4
==> picture [45 x 55] intentionally omitted <==
Mobile Business in 5G Era
2020 results
==> picture [117 x 117] intentionally omitted <==
==> picture [58 x 57] intentionally omitted <==
==> picture [68 x 68] intentionally omitted <==
Service Adoption Boosted by iPhone 12
Double Play bundles Mobile Data Fixed Broadband
==> picture [34 x 42] intentionally omitted <==
==> picture [91 x 91] intentionally omitted <==
==> picture [99 x 99] intentionally omitted <==
5G ARPU
– 5G overall ~90% in $999 or higher rate plans – iPhone 12 series >80% in $1399 or higher bundle plans
Postpaid Churn
==> picture [216 x 142] intentionally omitted <==
5
==> picture [45 x 55] intentionally omitted <==
CATV Business – propelled by Broadband
4Q20 Basic TV Subscribers 4Q20 Penetration Rate
==> picture [332 x 123] intentionally omitted <==
----- Start of picture text -----
('000) Subscribers YoY
TFNM 548 -1.1%
Top 4 MSO 3,461 -2.1%
----- End of picture text -----
==> picture [340 x 134] intentionally omitted <==
----- Start of picture text -----
51.3%
48.6%
42.2%
39.3%
Top 4 Top 4
TFNM MSO TFNM MSO
DTV BB
----- End of picture text -----
Source: Market intelligence
Source: Market intelligence
==> picture [391 x 200] intentionally omitted <==
----- Start of picture text -----
D&A
(NT$mn)
200
FY20
183 YoY YoY
-8% -27%
4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [394 x 199] intentionally omitted <==
----- Start of picture text -----
EBIT
(NT$mn)
FY20
534 YoY YoY
+5% +6%
508
4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
6
==> picture [45 x 55] intentionally omitted <==
momo – the Growth Engine
==> picture [850 x 437] intentionally omitted <==
----- Start of picture text -----
Satellite E-commerce Total E-commerce
Warehouses (#) Transaction (#) Profitability
9.00%
8.00%
7.00%
22 +36% 6.00%5.00% 3.4% 3.9%
EBITD A
4.00%
3.00%
+8 YoY YoY Margin 2.00%
1.00%
2020 2020 2019 2020
Total Revenue EBITDA
(NT$m) (NT$m)
YoY
YoY
+30%
67,198
+30%
3,034
Total 51,830 5,612 -12%
2,329 653 -18%
6,353
Others
+35% 797
61,586 +55%
E-commerce
45,477 2,381
1,532
----- End of picture text -----
2019
2020
7
2019
2020
8
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
Performance by Business
| NT$bn | Revenue | EBIT |
|---|---|---|
| Telecom CATV momo Total1 |
Telecom CATV momo Total1 |
|
| 4Q20 | 17.12 1.55 20.68 38.42 |
2.27 0.53 0.74 3.60 |
| % of total |
45% 4% 54% 100% |
63% 15% 21% 100% |
| 4Q20 YoY |
-1% 5% 30% 13% |
-31% 5% 42% -18% |
| 2020 | 61.53 6.19 67.20 132.86 |
11.32 2.21 2.22 16.06 |
| % of total |
46% 5% 51% 100% |
71% 14% 14% 100% |
| 2020 YoY |
-9% 2% 30% 7% |
-15% 6% 34% -7% |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and inter company eliminations.
9
==> picture [45 x 55] intentionally omitted <==
Results Summary
| NT$bn | 2020 | 2020 | 2020 |
|---|---|---|---|
| Amount | YoY | % of guidance |
|
| Revenues 132.86 7% 99% |
|||
| Cash Cost & Expense (101.53) 12% 99% |
|||
| Operating Income 16.06 -7% 102% |
|||
| Non-op. Income (Exp.) (0.60) -2% 61% |
|||
| Pre-tax Income 15.46 -7% 104% |
|||
| Net Income 11.29 -10% 101% |
|||
| EPS1 (NT$) 4.01 -11% 101% |
|||
| EBITDA 31.33 -6% 99% |
- EPS is based on share count of 2.812bn in 2020
10
==> picture [45 x 55] intentionally omitted <==
Balance Sheet Analysis
| NT$bn 4Q20 3Q20 4Q19 Total Assets 184.58 180.74 153.92 Current Assets 32.09 32.05 29.91 - Cash & Cash Equivalents 10.78 10.46 8.66 - Receivable & Contract Assets 13.79 13.44 14.07 - Inventories 5.77 4.89 5.67 - Other Current Assets 1.76 3.26 1.50 Non-current Assets 152.49 148.69 124.01 - Long-term Investment 4.26 3.80 6.72 - Property and Equipment 45.11 41.36 39.17 - Right-of-use Assets 9.01 9.01 9.66 - Concession 64.80 65.88 37.71 - Other Non-current & Contract Assets 29.31 28.64 30.76 4Q20 3Q20 4Q19 Current Ratio 55% 51% 67% Net Debt to Equity 83% 89% 46% Net Debt to EBITDA (x) 1.91 1.95 1.03 ROE1 (annualized) 15% 17% 18% |
NT$bn 4Q20 3Q20 4Q19 Total Assets 184.58 180.74 153.92 Current Assets 32.09 32.05 29.91 - Cash & Cash Equivalents 10.78 10.46 8.66 - Receivable & Contract Assets 13.79 13.44 14.07 - Inventories 5.77 4.89 5.67 - Other Current Assets 1.76 3.26 1.50 Non-current Assets 152.49 148.69 124.01 - Long-term Investment 4.26 3.80 6.72 - Property and Equipment 45.11 41.36 39.17 - Right-of-use Assets 9.01 9.01 9.66 - Concession 64.80 65.88 37.71 - Other Non-current & Contract Assets 29.31 28.64 30.76 4Q20 3Q20 4Q19 Current Ratio 55% 51% 67% Net Debt to Equity 83% 89% 46% Net Debt to EBITDA (x) 1.91 1.95 1.03 ROE1 (annualized) 15% 17% 18% |
NT$bn 4Q20 3Q20 4Q19 Total Assets 184.58 180.74 153.92 Current Assets 32.09 32.05 29.91 - Cash & Cash Equivalents 10.78 10.46 8.66 - Receivable & Contract Assets 13.79 13.44 14.07 - Inventories 5.77 4.89 5.67 - Other Current Assets 1.76 3.26 1.50 Non-current Assets 152.49 148.69 124.01 - Long-term Investment 4.26 3.80 6.72 - Property and Equipment 45.11 41.36 39.17 - Right-of-use Assets 9.01 9.01 9.66 - Concession 64.80 65.88 37.71 - Other Non-current & Contract Assets 29.31 28.64 30.76 4Q20 3Q20 4Q19 Current Ratio 55% 51% 67% Net Debt to Equity 83% 89% 46% Net Debt to EBITDA (x) 1.91 1.95 1.03 ROE1 (annualized) 15% 17% 18% |
|---|---|---|
| Current Ratio | 55% | 51% |
| Net Debt to Equity | 83% | 89% |
| Net Debt to EBITDA (x) | 1.91 | 1.95 |
| ROE1 (annualized) | 15% | 17% |
| NT$bn 4Q20 3Q20 4Q19 |
NT$bn 4Q20 3Q20 4Q19 |
NT$bn 4Q20 3Q20 4Q19 |
NT$bn 4Q20 3Q20 4Q19 |
|---|---|---|---|
| Liabilities | 112.59 | 111.12 | 79.74 |
| Current Liabilities | 58.53 | 62.91 | 44.52 |
| - ST Debts | 26.93 | 34.69 | 18.47 |
| - Accounts & Notes Payable | 9.79 | 8.53 | 7.80 |
| - Current Lease Liabilities | 3.51 | 3.47 | 3.53 |
| - Other Current Liabilities | 18.31 | 16.21 | 14.72 |
| Non-current Liabilities | 54.06 | 48.21 | 35.22 |
| - Long-term Borrowings | 43.75 | 37.99 | 24.49 |
| - Non-current Lease Liabilities | 5.53 | 5.52 | 6.12 |
| - Other Non-current Liabilities | 4.78 | 4.70 | 4.61 |
| Shareholders' Equity | 71.99 | 69.62 | 74.18 |
| Paid-in Capital | 35.12 | 35.12 | 35.09 |
| Capital Surplus | 18.94 | 18.94 | 20.27 |
| Legal Reserve | 30.17 | 30.17 | 28.92 |
| Treasury Shares | (29.72) | (29.72) | (29.72) |
| Un-appropriated Earnings | 0.00 | 0.00 | 0.49 |
| Non-controlling Interest | 6.63 | 6.27 | 6.16 |
| Retained Earnings & Others2 | 10.85 | 8.83 | 12.95 |
-
ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
-
Including accumulated profits and other equity items.
11
==> picture [45 x 55] intentionally omitted <==
Cash Flow Analysis
| NT$bn 4Q20 3Q20 4Q19 2020 2019 |
NT$bn 4Q20 3Q20 4Q19 2020 2019 |
NT$bn 4Q20 3Q20 4Q19 2020 2019 |
NT$bn 4Q20 3Q20 4Q19 2020 2019 |
NT$bn 4Q20 3Q20 4Q19 2020 2019 |
NT$bn 4Q20 3Q20 4Q19 2020 2019 |
|---|---|---|---|---|---|
| Operating | 8.73 | 6.31 | 2.88 | 31.74 |
30.22 |
| Investing | (5.40) | (0.59) | (2.88) | (39.32) | (8.37) |
| Financing | (3.01) | (3.50) | (4.36) | 9.69 | (20.67) |
| NT$bn 4Q20 3Q20 4Q19 2020 2019 |
|||||
| Pre-IFRS 16 Operating1 | 7.76 | 5.28 | 1.90 | 27.75 |
26.33 |
| Cash CAPEX2 | (6.35) | (1.65) | (1.62) | (11.55) | (7.14) |
| Free Cash Flow2 | 1.41 | 3.63 | 0.28 | 16.20 |
19.19 |
-
“Lease expenses” previously under operating activities was reclassified into financing cash flow and investing cash flow (to a lesser extent) in accordance with IFRS 16 in 2019.
-
Excluding 5G License Fees
12
13
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
==> picture [12 x 16] intentionally omitted <==
==> picture [12 x 16] intentionally omitted <==
==> picture [12 x 16] intentionally omitted <==
==> picture [12 x 16] intentionally omitted <==
==> picture [12 x 15] intentionally omitted <==
==> picture [12 x 16] intentionally omitted <==
==> picture [12 x 16] intentionally omitted <==
Awards and Recognitions
Selected for the Dow Jones Sustainability Indices (DJSI) “DJSI World” for 4 consecutive years and once again ranked No.1 in its “Global Telecom Industry” segment. Listed in the DJSI “Emerging Markets” for 9 years in a row. Recognized as an A-list climate change enterprise by CDP, the world’s largest carbon disclosure organization, for 2 years in a row.
Received 10 awards at the Taiwan Corporate Sustainability Awards (TCSA), winning “The Most Prestigious Sustainability Awards – Top Ten Domestic Companies” for the 6th time and ranking 1st in the “Service Industry” segment.
Honored with a “Silver Award” in the Environmental Protection Administration (EPA) “National Enterprise Environmental Protection Awards”.
Won the “Enterprise Project Management Benchmarking Award” of the Project Management Institute (PMI) “2020 PMI Taiwan Grand Awards”. Recognized as the “Best Customer Service Management Team” and “Best Customer Service Sales Team” in the Taiwan Contact Center Development Association (TCCDA) “2020 Customer Service Excellence Awards” (CSEA). Acknowledged by the Sports Administration in its "Sports Activist Awards" for 4 consecutive years. Recipient of its "Sponsorship Award - Gold Class" and "Long-term Sponsorship Award" in 2020.
14
==> picture [45 x 55] intentionally omitted <==
2021 Guidance
==> picture [16 x 19] intentionally omitted <==
==> picture [16 x 19] intentionally omitted <==
==> picture [16 x 19] intentionally omitted <==
Consolidated revenue: up 12~15% YoY E-commerce, new technology services and other revenue: up 19~23% YoY Telecom related revenues: up 4~6% YoY Consolidated EBITDA: flat to slightly down by 2% YoY Gross profit margin: between 20% and 23% Operating profit margin: between 9% and 11% Group capex: NT$11.8bn Telecom: NT$8.65bn, mobile roll-out scale to be halved from 2020. Cable TV: NT$0.87bn
==> picture [14 x 18] intentionally omitted <==
momo & others: NT$2.29bn
15
==> picture [45 x 55] intentionally omitted <==
Key Message
With momo on all and mobile ARPU an firing cylinders seeing from better 5G and more uplift coverage compelling bundles, accelerating top line growth will be our No.1 priority in 2021. We believe that this will translate into greater shareholder value in the long-run.
16
17
==> picture [45 x 55] intentionally omitted <==