Quarterly Report • Apr 29, 2025
Quarterly Report
Open in ViewerOpens in native device viewer
Earnings Presentation
1Q-25 Bank-only Results

"Please note that any kind of recording including but not limited to screenshots, video recording via external devices etc. of this presentation it is strictly forbidden for all participants."
No NPL inflow & significant improvement in the NPL ratio to 1.7%, further supportive coverage ratios (Stage 2+3 ratio 8.1%)
New Partnerships to support strong liquidity and diversify funding base: EUR 50 Mn from OPEC
guidance; driven by long term funding base, FX-denominated balance sheet and proactive A&L manaqement
Continuous and comfortable solvency buffers supporting our growth strategy
Differentiating ROE across the board with sustainable earnings performance. TL 1.65 bn free provision stock and strong coverage ratios will be supportive.
| Financial Guidance | 1Q-25 Figures | YE25 Guidance | Revisions | |||
|---|---|---|---|---|---|---|
| (Bank Only) | % | % | SDG targeted Growth |
|||
| Growth | Strategy | |||||
| FX Adjusted Loan Growth | 5.4 | Low Teens | On track | Buoyant Funding |
||
| Profitability | ||||||
| Net Interest Margin | 5.7 | -5 | On track | Support Sustainable Growth |
||
| Fees & Commissions Growth | -45 | ~ CPI | On track | Resilient and Solid |
||
| Return On Equity* | 33.0 | ~30 | On track | |||
| Efficiency | Profitability | |||||
| OPEX Growth | 37 | > 여기 | On track | Superior Risk | ||
| Solvency** | Profile and Asset Quality |
|||||
| Capital Adequacy Ratio | 203 | ~24 (0) | On track | |||
| Tier Ratio | 19.2 | 22000 | On track | Robust & Comfortable |
||
| Asset Quality | Solvency | |||||
| NPL Ratio | 1.7 | < 245 | On track | Buffers | ||
| Net Cost of Risk (excluding currency imnact) |
-73 bps | <75 bps | <50 bps |
* ROE calculation excludes non-recurring items when annualizing net income for the remaining quarters of the year **Excluding BRSA's measures
ന
| ILmn | 1Q-24 | 4Q-24 | 1Q-25 | YoY | QoQ | ||
|---|---|---|---|---|---|---|---|
| Net Interest Income | 2,541 | 3,469 | 3,151 | 24% | -9% | NII excluding CPI Linker income |
|
| NI exc. CPI Linker Income | 1,804 | 2,103 | 2,417 | 34% | 15% | was up by 15% gog | |
| Irading Income | 459 | 264 | 297 | -35% | 13% | ||
| Net Commissions | 130 | 101 | 71 | -45% | -30% | ||
| Other Income (Inc. Dividend) | 60 | 444 | 747 | 1139% | 117% | ||
| Banking Income | 3,190 | 4,278 | 4,267 | 34% | 2% | High base impact in net Robust +60% yoy |
|
| OPEX (-) | 505 | 675 | 689 | 37% | 2% | commissions bottom line surge (flat qoq) |
|
| Net Banking Income | 2,686 | 3,602 | 3,578 | 33% | 2% | ||
| Provisions (-) | 381 | 383 | 165 | -57% | -42% | ||
| Income From Participations | 317 | 1,017 | 528 | 66% | -48% | ||
| Tax Provisions (-) | 688 | 1,138 | 846 | 23% | -26% | Declining provision costs |
|
| Net Profit | 1,934 | 3,099 | 3,095 | 60% | leading to negative Net CoR |
||
Based on MIS data
Interest expense of long and short tem swaps, valiens for Eurobonds issued and exchange differences arising from redicounts one adjusted under Wi
Provisions include Expected Credit Losses in the audited P&L excluding impairment expenses of marketable securities

* Guaranteed DFI funding ratio is at 47% percent which is a temporary case and will be at %50 by the end of 2025

Yearly Multilateral Funding Agreements - USD mn

Maturity Profile of External Debt - USD mn

15KE

TSKE

* Renewable Energy Loans
**Non-Residential Real Estate, Automotive, Holding, Telecom/Technology and others

8

TL Securities Portfolio Breakdown*

* Audit report values are taken into account




Capital Ratios Without BRSA Temporary Measures
Evolution of RWA and Equity - TL bn


CAR Evolution
Reported Figures-CAR: 22.6% | Tier 1: 21.5% | CET-1: 16.2%
11
First in Türkiye: Fully Aligned Integrated
Annual Report with TSRS S1 & 52
Globally First: Audited Report in line with IFRS \$1 & \$2



TSKB

Capacity Building & Experience Sharing

| 31.03.2024 ILmn |
31.1272024 | 31.03 2025 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| TL | FX | TOTAL | TIL | FX | TOTAL | TL | EX | TOTAL | |
| Cash and Banks | 10,236 | 5,554 | 15,789 | 1,928 | 10,553 | 12,480 | 4,376 | 7,229 | 11,604 |
| Securities | 16,208 | 17,707 | 33,915 | 22,207 | 19,275 | 41,483 | 26,718 | 20,679 | 47,397 |
| Loans (Gross) | 11,051 | 133,311 | 144,362 | 13,888 | 152,529 | 166,418 | 14,052 | 176,174 | 190,227 |
| Provisions | - 4,178 | - 4,522 | - 8,700 | - 3,534 | - 4,513 | - 8,047 | - 3,105 | - 4,857 | - 7,962 |
| Subsidiaries | 6,906 | 813 | 7,719 | 9,619 | 892 | 10,511 | 9,991 | 997 | 10,988 |
| Other | 3,498 | 2,109 | 5,607 | 5,933 | 2,484 | 8,417 | 6,006 | 1,553 | 7,559 |
| Total | 43,721 | 154,972 | 198,693 | 50,041 | 181,219 | 231,260 | 58,039 | 201,775 | 259,813 |
| ST Funds | 5,574 | 5,574 | 9,040 | 9,040 | 13,516 | 13,516 | |||
| LT Funds | 108,132 | 108,132 | 114,224 | 114,224 | 128,779 | 128,779 | |||
| Securities Issued | 36,296 | 36,296 | 51,562 | 51,562 | 39,906 | 39,906 | |||
| Repo & MM | 2,433 | 4,128 | 6,562 | 1,980 | 2,037 | 4,017 | 13,152 | 10,375 | 23,527 |
| Other | 4,213 | 4,986 | 9,200 | 3,667 | 5,470 | 9,138 | 4,562 | 3,057 | 7,620 |
| Subordinated Debt | 9,686 | 9,686 | 10,801 | 10,801 | 11,315 | 11,315 | |||
| Shareholders' Equity | 23,199 | 44 | 23,243 | 32,282 | 197 | 32,479 | 34,918 | 232 | 35,150 |
| Total | 29,845 | 168,847 | 198,693 | 37,929 | 193,331 | 231,260 | 52,632 | 207,181 | 259,813 |
| ILmn | 1Q-24 | 4Q-24 | 1025 | 000 | YoY |
|---|---|---|---|---|---|
| Net Interest Income inc. Swap Cost | 2,541 | 3,469 | 3,151 | -9% | 24% |
| Net Interest Income exc. CP | 2,927 | 2,636 | 2,857 | 8% | -2% |
| CP Linkers | 837 | 1,365 | 735 | -46% | -12% |
| Swap Costs | -1,223 | -533 | -440 | -17% | -64% |
| Net Fees & Commissions | 130 | 101 | 71 | -30% | -45% |
| Other Income | 60 | 444 | 747 | 68% | 1139% |
| Dividends | 0 | 0 | 5 | n.m. | n.m. |
| Other | 60 | 444 | 742 | 67% | 1131% |
| Reversals from Free Provisions | 400 | n.m. | n.m. | ||
| Trading & FX gains/losses | 459 | 264 | 297 | 13% | -35% |
| FX gains/losses | 394 | 140 | 174 | 25% | -56% |
| Trading & MtM gain/loss | 64 | 124 | 123 | -1% | -91% |
| Banking Income | 3,190 | 4,278 | 4,267 | 0% | 34% |
| OPEX (-) | 505 | 675 | ୧୫ର | 2% | 37% |
| Net Banking Income | 2,686 | 3,602 | 3,578 | -1% | 33% |
| ECL (-) | 381 | 383 | 165 | -57% | -57% |
| Income From Subsidiaries | 317 | 1,017 | 528 | -48% | 66% |
| Pre-Tax Income | 2,622 | 4,237 | 3,940 | -7% | 50% |
| Tax (-) | 688 | 1,138 | 846 | -26% | 23% |
| Net Income | 1,934 | 3,099 | 3,095 | -0.1% | 60% |
"n.m." is used for not meaningful.
SUSTAINALY TICS
Sustainalytics ESG Risk Rating
0-40+
7.4
Range
Score
Negligible risk category
First place in Türkiye
12th place among global development banks

MOODY'S
CDP
CDP Climate Change
Score
A/D-
A-
Leadership
Moody's ESG Credit Impact Score 1-5 2 Neutral-to-low
FitchRatings
Fitch ESG Credit Relevance Score ન ---3
Neutral-to-minimal
Sustainable Fitch ESG Entity Score 1-5 (0-100)
Above global average
Sustainable
3 (62/100)
ESG Score
发生的
85
୮୮୧EC
A+/D-
LSEG RATA & TICS

BIST Sustainability 25 Index BIST Sustainability Index
| Stage 2 Loans | |||||
|---|---|---|---|---|---|
| Sector | % | Coverage (%) | |||
| Tourism | 47 | 32 | |||
| Electricity/Gas Distribution | 17 | 50 | |||
| Electricity Generation | 13 | 38 | |||
| Non-residential Real Estate | ੇ | 30 | |||
| Metal and Machinery | ర | 18 | |||
| Telecom/Logistics | 4 | ੇ | |||
| Automotive Supply Industry | ﺔ | 30 | |||
| Health | 5 | 42 | |||
| TOTAL | 100 | 34 |

• Hard collateral & provisions are taken into consideration
· Renewable and non renewable percentages in electricity generation loans are as 94% and 6% respectively

✔ Interest Earning Assets were up by 15% QoQ and 31% YoY, which was driven by · High FX denomination Growth strategy .
TISKE
| Provisions (TL mn) | 1025 |
|---|---|
| Stage 1* | -70 |
| Stage 2** | 235 |
| Stage 3 | 0 |
| Reversals*** (TL mn) | -286 |
| Net CoR | 21 bps |
| Currency Impact | 94 bps |
| Net CoR excl. Currency Impact | -73 bps |
*Stage 1 provision costs are adjusted with TL 54.9 mn provisions set aside for securities. **Stage 1&2 provisions are shown netted off by Stage1&2 reversals. ***Reversals depicted in the table are attributable to Stage 3 Loans.

This presentation document is prepared for international purposes only and looking comments, opinions, and forecasts. These reflect the views of Türkiye Snai K.S. ("TSK") as of the date of this presentation and contain certain assumptions. Although the information and data used in this presentation have been obtained to be reliable, TSKB does not quarantee their accuracy, completenss, or truthfulness and does not make in this respect. The realization of the comments, opinions, and estimates in the presentation to any changes that may occur in the data, variables, or assumptions that constitute them. Therefore, TSKB may change its opinions and estimates without prior notice. However, under no circumstances can this be considered as a commitment by TSKB to update its comments, opinions, and forecasts under any comments, opinions, and forecasts contained herein should not be interpreted as a recommendation to buy or sell of any and or as a promise of return. TSKB expessly declares that it does not assume any responsibility for the results of investment decisions taken on the basis of this document and for any direct or indirect losses that may arise. The presentation document may not be copied or third parties other than those to whom a copy has been delivered by TSKB.
TSKB Financial Institutions & Investor Relations
[email protected] www.tskb.com

Meclisi Mebusan Cad. 81 Fındıklı 34427 İstanbu

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.