AI assistant
TSRC — Interim / Quarterly Report 2021
Nov 5, 2021
51969_rns_2021-11-05_85f0f088-62d8-40af-b893-0d1a0d8523ce.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:2103
TSRC CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020
Address: No. 2, Singgong Rd., Dashe Dist., Kaohsiung City Telephone: (07)351-3811
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in Mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 9~11 11 12~39 39~42 42 43 43 43 43 44~47 47 47~48 48 49 |
3
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw
Independent Auditors’ Review Report
To the Board of Directors of TSRC Corporation:
Introduction
We have reviewed the accompanying consolidated balance sheets of TSRC Corporation (the "Company") and its subsidiaries (together referred to as the "Group") as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months then ended and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $3,444,667 thousand and $3,710,254 thousand, constituting 11% and 12% of the consolidated total assets; and the total liabilities amounting to $805,038 thousand and $1,001,638 thousand, constituting 6% and 7% of the consolidated total liabilities as of March 31, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to $115,356 thousand and $(17,243) thousand, constituting 10% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2021 and 2020, respectively.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
Furthermore, as stated in Note 6(h), the other equity accounted investments of the Group in its investee companies of $1,527,641 thousand and $1,032,699 thousand as of March 31, 2021 and 2020, respectively, and its equity in net earnings (loss) on these investee companies of $215,608 thousand and $(15,839) thousand for the three months ended March 31, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of TSRC Corporation and its subsidiaries as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Ming-Hung Huang and Lin Wu.
KPMG
Taipei, Taiwan (Republic of China) May 6, 2021
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2021 and 2020
TSRC CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2021, December 31 and March 31, 2020 (Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6(a)) 1110 Current financial assets at fair value through profit or loss (note 6(b)) 1150 Notes receivable, net (note 6(d)) 1170 Accounts receivable, net (note 6(d)) 1200 Other receivables (notes 6(e) and 7) 1220 Current income tax assets 130x Inventories (note 6(f)) 1460 Non-current assets held for sale (note 6(g)) 1479 Other current assets Total current assets Non-current assets: 1518 Non-current financial assets at fair value through other comprehensive income (note 6(c)) 1550 Investments accounted for under equity method (notes 6(h) and 7) 1600 Property, plant and equipment (notes 6(i), 8 and 9) 1755 Right-of-use assets (note 6(j)) 1760 Investment property (note 6(k)) 1780 Intangible assets (note 6(l)) 1840 Deferred income tax assets 1900 Other non-current assets (note 8) Total non-current assets Total assets |
March 31, 2021 Amount % $ 3,637,903 12 27,689 - 893,746 3 3,647,526 12 82,847 - 12,151 - 5,002,707 16 201,665 1 772,143 2 14,278,377 46 1,093,607 4 1,527,641 5 10,200,897 32 975,479 3 1,563,192 5 988,302 3 275,932 1 157,179 1 16,782,229 54 $ 31,060,606 100 |
December 31, 2020 Amount % 3,278,463 12 3,460 - 571,220 2 2,802,351 10 146,171 - 12,151 - 4,772,464 16 - - 851,356 3 12,437,636 43 952,645 4 1,303,787 4 10,516,517 36 1,022,972 3 1,566,873 5 1,012,405 3 288,429 1 167,118 1 16,830,746 57 29,268,382 100 |
March 31, 2020 Amount % 4,535,146 14 7,404 - 680,697 2 2,736,676 9 146,276 - 11,730 - 5,908,120 19 - - 547,860 2 14,573,909 46 916,887 4 1,032,699 3 10,069,372 32 1,250,651 4 1,577,917 5 1,671,034 5 280,786 1 89,000 - 16,888,346 54 31,462,255 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (note 6(m)) 2322 Current portion of long-term borrowings (notes 6(m) and 8) 2120 Current financial liabilities at fair value through profit or loss (note 6(b)) 2170 Accounts payable 2180 Accounts payable-related parties (note 7) 2230 Current income tax liabilities 2219 Other payables (notes 6(n), 6(t) and 7) 2280 Current lease liabilities (note 6(o)) 2399 Other current liabilities Total current liabilities Non-Current liabilities: 2541 Long-term bank borrowings (notes 6(m) and 8) 2542 Other long-term borrowings (note 6(m)) 2550 Non-current provision liabilities (note 7) 2570 Deferred income tax liabilities 2580 Non-current lease liabilities (note 6(o)) 2600 Other non-current liabilities Total non-current liabilities Total liabilities Equity attributable to shareholders of the Company (note 6(r)) : 3100 Common stock 3200 Capital surplus Retained earnings: 3310 Legal reserve 3350 Unappropriated earnings Other equity: 3410 Financial statement translation differences for foreign operations 3420 Unrealized gains or losses on financial assets measured at fair value through other comprehensive income 3450 Gains or losses on hedging instrument Total equity attributable to shareholders of the Company 36xx Non-controlling interests Total equity Total liabilities and equity |
March 31, 2021 Amount % $ 4,212,684 14 2,383,421 8 932 - 1,601,743 5 46,758 - 357,360 1 1,175,449 4 123,892 - 173,658 1 10,075,897 33 2,073,559 7 349,744 1 32,279 - 932,505 3 461,246 1 131,612 - 3,980,945 12 14,056,842 45 8,257,099 27 49,531 - 4,068,862 13 2,380,940 8 6,449,802 21 (273,515) (1) 699,819 2 (71,165) - 355,139 1 15,111,571 49 1,892,193 6 17,003,764 55 $ 31,060,606 100 |
December 31, 2020 Amount % 3,789,276 13 2,784,129 10 32,628 - 1,643,264 6 - - 172,787 1 1,204,135 4 139,263 - 128,285 - 9,893,767 34 1,679,735 5 349,341 1 31,819 - 807,700 3 492,827 2 154,534 1 3,515,956 12 13,409,723 46 8,257,099 28 49,531 - 4,068,862 14 1,483,970 5 5,552,832 19 (198,125) (1) 558,902 2 (81,119) - 279,658 1 14,139,120 48 1,719,539 6 15,858,659 54 29,268,382 100 |
March 31, 2020 |
|---|---|---|---|---|---|---|
| Amount % |
||||||
| 5,833,899 19 836,375 3 2,476 - 1,037,878 3 30,900 - 145,007 - 943,705 3 167,608 - 199,046 1 9,196,894 29 3,885,066 12 349,721 1 16,221 - 909,400 3 693,456 2 124,186 - 5,978,050 18 15,174,944 47 8,257,099 26 47,140 - 3,977,141 13 2,084,024 7 6,061,165 20 (84,547) - 519,810 2 (101,882) - 333,381 2 14,698,785 48 1,588,526 5 16,287,311 53 31,462,255 100 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
TSRC CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months ended March 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Share)
| 4000 Revenue (notes 6(u) and 7) 5000 Operating costs (notes 6(f), 6(i), 6(j), 6(n), 6(o), 6(p), 6(t) and 7) 5910 Gross profit 6000 Operating expenses (notes 6(d), 6(i),6(j), 6(o), 6(p), 6(t) and 7): 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Impairment loss determined in accordance with IFRS 9 Total operating expenses 6500 Other income and expenses, net (notes 6(v) and 7) 6900 Operating profit Non-operating income and expenses (notes 6(h), 6(o), 6(w) and 7): 7100 Interest income 7020 Other gains and losses 7050 Finance costs 7370 Share of gain (loss) of associates and joint ventures accounted for under equity method Total non-operating income and expenses 7900 Net income before tax 7950 Less: tax expenses (note 6(q)) Net income 8300 Other comprehensive income: 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8349 Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will not be reclassified to profit or loss 8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements 8370 Share of other comprehensive income (loss) of associates and joint ventures accounted for using equity method 8399 Less: Income tax related to components of other comprehensive income that will be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income Total comprehensive income Net income (loss) attributable to: 8610 Shareholders of parent 8620 Non-controlling interests Total comprehensive income attributable to: 8710 Shareholders of parent 8720 Non-controlling interests 9710 Basic earnings per share (New Taiwan Dollars) (note 6(s)) 9810 Diluted earnings per share (in New Taiwan dollars) (note 6(s)) |
For the three month | s ended March 31 2020 Amount % 6,493,846 100 5,732,699 88 761,147 12 238,848 4 267,949 4 93,440 1 1,435 - 601,672 9 42,238 - 201,713 3 16,154 - 6,649 - (40,301) (1) (15,839) - (33,337) (1) 168,376 2 73,774 1 94,602 1 (106,961) (2) - - (106,961) (2) (99,251) (2) (53,802) - - - (153,053) (2) (260,014) (4) (165,412) (3) 59,340 35,262 1 94,602 1 (176,907) (3) 11,495 - (165,412) (3) 0.07 |
|---|---|---|
| 2021 Amount % $ 8,216,811 100 6,211,295 76 2,005,516 24 415,692 5 258,926 3 89,031 1 311 - 763,960 9 55,346 1 1,296,902 16 6,118 - (3,852) - (29,372) - 215,608 2 188,502 2 1,485,404 18 399,273 5 1,086,131 13 140,917 2 - - 140,917 2 (87,300) (1) 5,357 - - - (81,943) (1) 58,974 1 $ 1,145,105 14 $ 896,970 11 189,161 2 $ 1,086,131 13 $ 972,451 12 172,654 2 $ 1,145,105 14 $ 1.09 $ 1.08 |
||
| 0.07 |
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
TSRC CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity For the three months ended March 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2020 Net income Other comprehensive income (loss) Total comprehensive income (loss) Disposal of investments in equity instruments at fair value through other comprehensive income Balance at March 31, 2020 Balance at January 1, 2021 Net income Other comprehensive income (loss) Total comprehensive income (loss) Balance at March 31, 2021 |
Equity attributable t | Equity attributable t | o owners of parent | Non-controlling interests |
Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common stock | Capital surplus | Retained earnings | Total other equity interest | Total equity attributable to owners of parent |
||||||||
| Financial statements translation differences for foreign operations |
Unrealized gains (losses) on financial assets measured at fair value through other comprehensive income |
Gains (losses) on hedging instruments |
Total | |||||||||
| Legal reserve | Unappropriated retained earnings |
Total | ||||||||||
| $ 8,257,099 - - |
47,140 - - |
3,977,141 - - |
1,940,361 59,340 - |
5,917,502 59,340 - |
23,383 - (107,930) |
711,094 - (106,961) |
(80,526) - (21,356) |
653,951 - (236,247) |
14,875,692 59,340 (236,247) |
1,577,031 35,262 (23,767) |
16,452,723 94,602 (260,014) |
|
| - | - | - | 59,340 | 59,340 | (107,930) | (106,961) | (21,356) | (236,247) | (176,907) | 11,495 | (165,412) | |
| - | - | - | 84,323 | 84,323 | - | (84,323) | - | (84,323) | - | - | - | |
| $ 8,257,099 |
47,140 | 3,977,141 | 2,084,024 | 6,061,165 | (84,547) | 519,810 | (101,882) | 333,381 | 14,698,785 | 1,588,526 | 16,287,311 | |
| $ 8,257,099 - - |
49,531 - - |
4,068,862 - - |
1,483,970 896,970 - |
5,552,832 896,970 - |
(198,125) - (75,390) |
558,902 - 140,917 |
(81,119) - 9,954 |
279,658 - 75,481 |
14,139,120 896,970 75,481 |
1,719,539 189,161 (16,507) |
15,858,659 1,086,131 58,974 |
|
| - | - | - | 896,970 | 896,970 | (75,390) | 140,917 | 9,954 | 75,481 | 972,451 | 172,654 | 1,145,105 | |
| $ 8,257,099 |
49,531 | 4,068,862 | 2,380,940 | 6,449,802 | (273,515) | 699,819 | (71,165) | 355,139 | 15,111,571 | 1,892,193 | 17,003,764 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
TSRC CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three months ended March 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Consolidated net income before tax Adjustments: Adjustments to reconcile profit and loss: Depreciation Amortization Impairment loss determined in accordance with IFRS 9 Interest expense Interest income Share of loss (profit) of associates and joint ventures accounted for under equity method Loss on disposal of property, plant and equipment Amortization to operating costs and inventories Total adjustments to reconcile profit and loss Changes in operating assets and liabilities: Net changes in operating assets: Financial assets at fair value through profit or loss Notes receivable Accounts receivable Other receivables Inventories Other current assets Total changes in operating assets, net Net changes in operating liabilities: Financial liabilities at fair value through profit or loss Accounts payable Accounts payable-related parties Other payables Other current liabilities Net defined benefit liability Other non-current liabilities Total changes in operating liabilities, net Total changes in operating assets and liabilities, net Total adjustments Cash provided by operating activities Interest income received Interest paid Income taxes paid Net cash flow from (used in) operating activities Cash flows from (used in) investing activities: Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Decrease (increase) in other non-current assets Increase in restricted assets Net cash used in investing activities Cash flows from (used in) financing activities: Increase in short-term borrowings Decrease in short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings Repayments of lease liabilities Cash dividends paid Net cash from financing activities Effect of exchange rate changes on cash and cash equivalents Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the three months ended March 31 2021 2020 $ 1,485,404 168,376 281,361 254,373 30,401 38,628 311 1,435 29,372 40,301 (6,118) (16,154) (215,608) 15,839 1,189 8,414 20,957 23,924 141,865 366,760 (24,229) (7,390) (322,526) 185,650 (845,486) 21,506 86,260 (26,018) (230,243) 506,559 18,944 (54,310) (1,317,280) 625,997 (31,696) (3,196) (41,521) (1,354,468) 46,758 (28,518) (13,126) (332,265) 45,373 (20,192) (17,413) (57,075) (5,509) 1,985 (17,134) (1,793,729) (1,334,414) (1,167,732) (1,192,549) (800,972) 292,855 (632,596) 2,434 11,166 (27,551) (38,841) (77,398) (68,571) 190,340 (728,842) - 135,404 (205,428) (327,331) 30 55 - (25,450) 10,265 (13,085) 41,017 - (154,116) (230,407) 7,354,922 9,110,077 (6,838,550) (7,994,469) 510,040 134,257 (513,938) (368,419) (40,301) (44,537) (65) (145) 472,108 836,764 (148,892) (37,649) 359,440 (160,134) 3,278,463 4,695,280 $ 3,637,903 4,535,146 |
For the three months ended March 31 2021 2020 $ 1,485,404 168,376 281,361 254,373 30,401 38,628 311 1,435 29,372 40,301 (6,118) (16,154) (215,608) 15,839 1,189 8,414 20,957 23,924 141,865 366,760 (24,229) (7,390) (322,526) 185,650 (845,486) 21,506 86,260 (26,018) (230,243) 506,559 18,944 (54,310) (1,317,280) 625,997 (31,696) (3,196) (41,521) (1,354,468) 46,758 (28,518) (13,126) (332,265) 45,373 (20,192) (17,413) (57,075) (5,509) 1,985 (17,134) (1,793,729) (1,334,414) (1,167,732) (1,192,549) (800,972) 292,855 (632,596) 2,434 11,166 (27,551) (38,841) (77,398) (68,571) 190,340 (728,842) - 135,404 (205,428) (327,331) 30 55 - (25,450) 10,265 (13,085) 41,017 - (154,116) (230,407) 7,354,922 9,110,077 (6,838,550) (7,994,469) 510,040 134,257 (513,938) (368,419) (40,301) (44,537) (65) (145) 472,108 836,764 (148,892) (37,649) 359,440 (160,134) 3,278,463 4,695,280 $ 3,637,903 4,535,146 |
|
|---|---|---|---|
| 2021 $ 1,485,404 281,361 30,401 311 29,372 (6,118) (215,608) 1,189 20,957 141,865 (24,229) (322,526) (845,486) 86,260 (230,243) 18,944 (1,317,280) (31,696) (41,521) 46,758 (13,126) 45,373 (17,413) (5,509) (17,134) (1,334,414) (1,192,549) 292,855 2,434 (27,551) (77,398) 190,340 - (205,428) 30 - 10,265 41,017 (154,116) 7,354,922 (6,838,550) 510,040 (513,938) (40,301) (65) 472,108 (148,892) 359,440 3,278,463 $ 3,637,903 |
|||
| 254,373 38,628 1,435 40,301 (16,154) 15,839 8,414 23,924 |
|||
| 366,760 | |||
| (7,390) 185,650 21,506 (26,018) 506,559 (54,310) |
|||
| 625,997 | |||
| (3,196) (1,354,468) (28,518) (332,265) (20,192) (57,075) 1,985 |
|||
| (1,793,729) | |||
| (1,167,732) | |||
| (800,972) | |||
| (632,596) 11,166 (38,841) (68,571) |
|||
| (728,842) | |||
| 135,404 (327,331) 55 (25,450) (13,085) - |
|||
| (230,407) | |||
| 9,110,077 (7,994,469) 134,257 (368,419) (44,537) (145) |
|||
| 836,764 | |||
| (37,649) | |||
| (160,134) 4,695,280 |
|||
| 4,535,146 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
TSRC CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
TSRC Corporation (the original name was Taiwan Synthetic Rubber Corporation, hereinafter referred to as "the Company") was incorporated in the Republic of China (ROC) on November 22, 1973, as a corporation limited by shares in accordance with the ROC Company Act. In May 1999, Taiwan Synthetic Rubber Corporation was renamed TSRC Corporation as approved by the stockholders' meeting. In June 2016, the Company changed its registered address to be No.2, Singgong Rd., Dashe Dist., Kaohsiung City. The consolidated financial statements comprise the Company and its subsidiaries (the Group) and the interests of the Group in associate companies and in jointly controlled companies. The Group is mainly engaged in the manufacture, import and sale of various types of synthetic rubber, and the import, export, and sale of related raw materials.
(2) Approval date and procedures of the consolidated financial statements
The consolidated financial statements were approved by to the Board of Directors and issued on May 6, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
-
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”
(Continued)
9
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” |
Content of amendment Effective date per IASB The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. January 1, 2023 |
|---|---|
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements.
(4) Summary of significant accounting policies
Except for the following, the significant accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 4 to the consolidated financial statements for the year ended December 31, 2020.
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and IAS 34 "Interim Financial Reporting" which was endorsed and issued into effect by FSC. These consolidated financial statements do not include all of the information required by the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRSs endorsed by the FSC) for the year-end consolidated financial statements.
(Continued)
10
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) Basis of consolidation
The basis for consolidation applied in these consolidated financial statements is consistent with that applied in the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 4(c) to the consolidated financial statements for the year ended December 31, 2020.
List of the subsidiaries included in the consolidated financial statements:
| Name of investor | Name of investee | Scope of business | Percentage of ownership March 31, 2021 December 31, 2020 March 31, 2020 Description % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 3) % 100.00 % 100.00 % 100.00 (notes 1,3) % 100.00 % 100.00 % 100.00 (note 3) % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 3) % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 2) % 65.44 % 65.44 % 65.44 % 55.00 % 55.00 % 55.00 (note 3) % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 3) |
Percentage of ownership March 31, 2021 December 31, 2020 March 31, 2020 Description % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 3) % 100.00 % 100.00 % 100.00 (notes 1,3) % 100.00 % 100.00 % 100.00 (note 3) % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 3) % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 2) % 65.44 % 65.44 % 65.44 % 55.00 % 55.00 % 55.00 (note 3) % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 (note 3) |
|---|---|---|---|---|
| March 31, 2021 |
December 31, 2020 |
|||
| TSRC TSRC TSRC & Hardison International Corporation TSRC Trimurti Holding Corporation Trimurti Holding Corporation TSRC (Hong Kong) Limited TSRC (Hong Kong) Limited TSRC (Lux.) Corporation S.A R.L TSRC (USA) Investment Corporation Polybus Corporation Pte Ltd Polybus Corporation Pte Ltd Polybus Corporation Pte Ltd Hardison International Corporation |
Trimurti Holding Corporation Hardison International Corporation Dymas Corporation TSRC (Vietnam) Co., Ltd. Polybus Corporation Pte Ltd TSRC (Hong Kong) Limited TSRC (Shanghai) Industries Ltd. TSRC (Lux.) Corporation S.A R.L TSRC (USA) Investment Corporation TSRC Specialty Materials LLC Shen Hua Chemical Industrial Co,. Ltd. TSRC-UBE (Nantong) Chemical Industrial Co., Ltd. TSRC (Nantong) Industries Ltd. Triton International Holdings Corporation |
Investment Investment Investment Production and processing of rubber color masterbatch, thermoplastic elastomer and plastic compound products International commerce and investment Investment Production and sale of reengineering plastic, plastic compound metal, and plastic elasticity engineering products International commerce and investment Investment Production and sale of TPE Production and sale of synthetic rubber products Production and sale of butadiene rubber Production and sale of TPE Investment |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 65.44 % 55.00 % 100.00 % 100.00 |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 65.44 % 55.00 % 100.00 % 100.00 |
(Continued)
11
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
Note 1: TSRC directly owns 19.48% of Dymas's equity and indirectly owns 80.52% via Hardison International Corporation, total directly and indirectly owns of equity are 100%.
-
Note 2: On November 3, 2020, Dexco Polymers Operating Company LLC (Dexco LLC) merged with TSRC Specialty Materials LLC, which is the surviving company, and Dexco LLC being the dissolved entity. Therefore, the company's name was changed from Dexco Polymers L.P. to TSRC Specialty Materials LLC, wherein the investment structure was simplified. TSRC (USA) Investment Corporation directly holds 100% of TSRC Specialty Materials LLC.
-
Note 3: It is an insignificant subsidiary, and its financial statement have not been reviewed.
(c) Non-current assets held for sale
Non-current assets or disposal groups comprising assets and liabilities that are highly probable to be recovered primarily through sale rather than through continuing use, are reclassified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are remeasured in accordance with the Group’s accounting policies. Thereafter, generally, the assets or disposal groups are measured at the lower of their carrying amount and fair value less costs to sell.
(d) Employee benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other one-off events.
(e) Income tax
Income tax expense for the period are best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be allocated to current and deferred taxes based on its proportionate size.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the consolidated financial statements in conformity with the Regulations and IAS 34 “Interim Financial Reporting” endorsed by the FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated financial statements, estimates and underlying assumptions are consistent with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 to the consolidated financial statements for the year ended December 31, 2020.
(Continued)
12
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(6) Explanation of significant accounts
Except as explained below, there are no significant differences in the description of significant accounts from the consolidated financial statements for the year ended December 31, 2020, and the related information is provided in note 6 to the consolidated financial statements for the year ended December 31, 2020.
(a) Cash and cash equivalents
| Cash on hand Checking and savings deposits Time deposits Cash and cash equivalents per statements of cash flow Financial assets and liabilities at fair value Mandatorily measured at fair value through profit or loss: Derivative instruments not used for hedging Forward contracts/Swap contracts Financial liabilities held for trading: Derivative instruments not used for hedging Forward contracts/Swap contracts |
March 31, 2021 December 31, 2020 $ 402 432 1,281,809 961,937 2,355,692 2,316,094 $ 3,637,903 3,278,463 through profit or loss March 31, 2021 December 31, 2020 $ 27,689 3,460 March 31, 2021 December 31, 2020 $ 932 32,628 |
March 31, 2020 |
|---|---|---|
| 428 1,734,963 2,799,755 |
||
| 4,535,146 | ||
| March 31, 2020 | ||
| 7,404 | ||
| March 31, 2020 | ||
| 2,476 |
(b) Financial assets and liabilities at fair value through profit or loss
(Continued)
13
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group uses derivative financial instruments to manage the exposures due to fluctuations of foreign exchange risk from its operating activities. The Group reported the following derivatives financial instruments as financial assets and liabilities at fair value through profit or loss without the application of hedge accounting:
| Swap contracts Swap contracts Swap contracts Forward contracts Swap contracts Swap contracts Forward contracts Swap contracts Swap contracts Swap contracts |
March 31, 2021 | March 31, 2021 |
|---|---|---|
| Contract amount (thousand dollars) Currency Maturity dates EUR USD 27,850 / 33,668 EUR/USD 2021.4.1~2021.7.1 USD CNH 3,134 / 20,394 USD/CNH 2021.4.7~2021.4.26 JPY USD 10,000 / 92 JPY/USD 2021.4.12 December 31, 2020 |
||
| Contract amount (thousand dollars) Currency Maturity dates EUR USD 450 / 551 EUR/USD 2021.2.19~2021.2.26 TWD USD 238,846 / 8,500 TWD/USD 2021.1.15~2021.1.22 EUR USD 21,050 / 24,753 EUR/USD 2021.1.16~2021.2.3 March 31, 2020 |
||
| Contract amount (thousand dollars) EUR TWD 200 / 6,757 TWD USD 388,358 / 12,800 EUR USD 12,100 / 13,578 USD TWD 1,670 / 50,000 |
Currency Maturity dates EUR/TWD 2020.04.17 TWD/USD 2020.4.23~2020.5.26 EUR/USD 2020.5.6~2020.6.9 USD/TWD 2020.04.10 |
(Continued)
14
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (c) Non-current financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income: Unlisted stocks (domestic and overseas) |
March 31, 2021 $ 1,093,607 |
December 31, 2020 952,645 |
March 31, 2020 |
|---|---|---|---|
| 916,887 |
- (i) Equity investments at fair value through other comprehensive income
The Group held equity instrument investment for long-term strategic purposes, not held for trading purposes, which have been designated as measured at fair value through other comprehensive income.
Due to the financial asset activation, the Group sold the share of Taiwan High Speed Railway Co., Ltd. at the fair value for the three month ended March 31, 2020, the fair value at that time of disposal was $114,323 thousand and accumulated gain on disposal was $84,323 thousand, which has been transferred from other equity to retained earnings.
-
(ii) For market risk, please refer to note 6(x).
-
(iii) The aforementioned financial assets were not pledged as collateral.
-
(iv) The significant financial assets at fair value through other comprehensive income denominated in foreign currency were as follows:
| March 31, 2021 THB December 31, 2020 THB March 31, 2020 THB Notes and accounts receivable Notes receivable Accounts receivable Less: allowance for impairment |
Foreign currency amount (thousand dollars) $ 182,817 205,493 380,183 March 31, 2021 $ 893,746 3,652,992 5,466 $ 4,541,272 |
Exchange rate 0.9149 0.9556 0.9270 December 31, 2020 571,220 2,807,545 5,194 3,373,571 |
NTD 167,259 196,370 352,430 March 31, 2020 680,697 2,747,029 10,353 3,417,373 (Continued) |
|---|---|---|---|
- (d) Notes and accounts receivable
15
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected credit loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward-looking information. The loss allowance provision was determined as follows:
| Current 1 to 30 days past due 31 to 90 days past due Current 1 to 30 days past due Current 1 to 30 days past due 31 to 90 days past due More than 90 days past |
March 31, 2021 | ||
|---|---|---|---|
| Gross carrying amount Weighted- average expected credit loss rate $ 4,507,367 0.09%~0.17% 37,822 2.18%~4.58% 1,549 6.35%~6.59% $ 4,546,738 December 31, 2020 |
Loss allowance provision |
||
| 4,465 900 101 |
|||
| 5,466 | |||
| Weighted- average expected credit loss rate 0.09%~0.17% 2.78%~5.18% March 31, 2020 |
Loss allowance provision |
||
| 4,055 1,139 |
|||
| 5,194 | |||
| Weighted- average expected credit loss rate 0.01%~0.65% 0.33%~6.16% 9.17%~20.68% 100% |
Loss allowance provision |
||
| 4,555 3,869 430 1,499 |
|||
| 10,353 |
The movement in the allowance for notes and accounts receivable was as follows:
| Balance at beginning of period Impairment losses recognized Foreign exchange gain or loss Balance at end of period |
For the three months ended March 31 2021 2020 $ 5,194 8,935 311 1,435 (39) (17) $ 5,466 10,353 |
|---|---|
| 2021 $ 5,194 311 (39) $ 5,466 |
(Continued)
16
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The aforementioned financial assets were not pledged as collateral. For other credit risk information, please refers to note 6(x).
(e) Other receivables (including related parties)
| Other receivables-related parties Other |
March 31, 2021 $ 50,162 32,685 $ 82,847 |
December 31, 2020 39,572 106,599 146,171 |
March 31, 2020 |
|---|---|---|---|
| 44,711 101,565 |
|||
| 146,276 |
The aformentioned financial assets were not past due and no provisions for doubtful debt. For other credit risk information, please refers to note 6(x)
(f) Inventories
The components of the Group's inventories were as follows:
| Raw materials Supplies Work in progress Finished goods Merchandise Total |
March 31, 2021 $ 1,501,349 11,245 296,813 2,717,484 475,816 $ 5,002,707 |
December 31, 2020 1,719,583 9,476 297,435 2,258,866 487,104 4,772,464 |
March 31, 2020 |
|---|---|---|---|
| 1,551,872 104,116 296,172 3,405,305 550,655 |
|||
| 5,908,120 |
The aformentioned inventories were not pledged as collateral.
Except for operating costs arising from the ordinary sale of inventories, other gains and losses directly recorded under operating cost were as follows:
| Loss on (reversal of) decline in market value of inventory Income from sale of scrap Loss or gain on physical count Unallocated production overhead Total |
For the three months ended March 31 2021 2020 $ (28,755) 48,464 (7,271) (4,434) - 3,299 79,105 112,330 $ 43,079 159,659 |
|---|---|
| 2021 $ (28,755) (7,271) - 79,105 $ 43,079 |
(Continued)
17
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(g) Non-current assets held for sale
In order to activate its assets, the Group disposed its land and building located in Kaohsiung City, Renwu Dist. to a non-related party, with a book value of $201,665 thousand, recognized as noncurrent assets for sale, amount for selling to $1,220,000 thousands, based on the resolution approved during the board meeting held on March 11, 2021.
(h) Investments accounted for under equity method
The details of the investments accounted for under the equity method were as follows:
| Associates Joint ventures |
March 31, 2021 $ 769,659 757,982 $ 1,527,641 |
December 31, 2020 732,531 571,256 1,303,787 |
March 31, 2020 |
|---|---|---|---|
| 624,053 408,646 |
|||
| 1,032,699 |
- (i) Associates
For the three months ended March 31, 2021 and 2020, the Group recognized its share of gain (loss) from the associates of $34,874 thousand and $(11,100) thousand, respectively.
The details of the significant associates are as follows:
| Name of associates | Existing relationship with the Group |
The main operating place / register country |
Proportion of equity and voting right | Proportion of equity and voting right |
|---|---|---|---|---|
| March 31, 2021 |
December 31, 2020 March 31, 2020 % 50.00 % 50.00 % 37.78 % 37.78 |
|||
| ARLANXEO-TSRC (Nantong) Chemicals Industries Co., Ltd. Asia Pacific Energy Development Co., Ltd. |
Strategic alliance of production and sales of NBR Strategic alliance of investment |
China Cayman Isiands |
% 50.00 % 37.78 |
Summaries of the financial information of the significant associate were as follows:
- 1) Summary of financial information of ARLANXEO-TSRC (Nantong) Chemicals Industries Co., Ltd.
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Equity attributable to the Group |
March 31, 2021 $ 678,036 642,210 (600,814) (30,579) $ 688,853 $ 344,427 |
December 31, 2020 478,937 668,836 (471,579) (31,085) 645,109 332,554 |
March 31, 2020 |
|---|---|---|---|
| 402,138 722,316 (676,477) (28,601) |
|||
| 419,376 | |||
| 209,688 | |||
| (Continued) |
18
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| For the three months ended | For the three months ended | ||||
|---|---|---|---|---|---|
| March 31 | |||||
| 2021 | 2020 | ||||
| Revenue | $ | 453,476 | 291,797 | ||
| Net income (loss) of continued operations | $ | 49,752 | (28,349) | ||
| Other comprehensive income (loss) | - | - | |||
| Total comprehensive income (loss) | $ | 49,752 | (28,349) | ||
| Total comprehensive income attributable to the | |||||
| Group | $ | 24,876 | (14,174) | ||
| For the three months ended | |||||
| March 31 | |||||
| 2021 | 2020 | ||||
| Beginning balance of the equity of the | associate | ||||
| attributable to the Group | $ | 323,287 | 231,111 | ||
| Current total comprehensive income (loss) of the | |||||
| associate attributable to the Group | 24,876 | (14,174) | |||
| Other | (1,490) | (4,487) | |||
| Ending balance of the equity of the associate | |||||
| attributable to the Group | $ | 346,673 | 212,450 | ||
| Summary of financial information of Asia | Pacific Energy Development | Co., Ltd. | |||
| December 31, | |||||
| March 31, 2021 | 2020 | March 31, 2020 | |||
| Current assets | $ | 673,545 | 625,218 | 534,672 | |
| Non-current assets | 992,826 | 1,011,338 | 1,082,978 | ||
| Current liabilities | (523,137) | (529,361) | (502,731) | ||
| Non-current liabilities | (9,980) | (10,318) | (11,797) | ||
| Equity | $ | 1,133,254 | 1,096,877 | 1,103,122 | |
| Equity attributable to the | |||||
| Group | $ | 428,143 | 414,400 | 416,760 | |
| For the three months ended | |||||
| March 31 | |||||
| 2021 | 2020 | ||||
| Revenue | $ | 271,865 | 126,825 | ||
| Net income of continued operations | $ | 26,463 | 8,137 | ||
| Other comprehensive income (loss) | - | - | |||
| Total comprehensive income (loss) | $ | 26,463 | 8,137 | ||
| Total comprehensive income attributable to the | |||||
| Group | $ | 9,998 | 3,074 |
2) Summary of financial information of Asia Pacific Energy Development Co., Ltd.
(Continued)
19
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Beginning balance of the equity of the associate attributable to the Group Current total comprehensive income of the associate attributable to the Group Other Ending balance of the equity of the associate attributable to the Group |
For the three months ended March 31 2021 2020 $ 409,244 404,508 9,998 3,074 3,744 4,021 $ 422,986 411,603 |
For the three months ended March 31 2021 2020 $ 409,244 404,508 9,998 3,074 3,744 4,021 $ 422,986 411,603 |
|---|---|---|
| 2021 $ 409,244 9,998 3,744 $ 422,986 |
||
| 411,603 |
- (ii) Joint ventures
The details of the significant joint ventures are as follows:
| Name ofjoint ventures |
Existing relationship with the Group |
The main operating place / register country |
Proportion of equity and voting right | Proportion of equity and voting right |
|---|---|---|---|---|
| March 31, 2021 |
December 31, 2020 March 31, 2020 % 50.00 % 50.00 |
|||
| Indian Synthetic Rubber Private Limited |
Strategic alliance of production and sales of synthetic rubber products |
India | % 50.00 |
Summaries of the financial information of the significant joint ventures were as follows:
- 1) Summary of financial information of Indian Synthetic Rubber Private Limited
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Equity attributable to the Group |
March 31, 2021 | December 31, 2020 1,119,957 3,089,725 (1,252,076) (1,869,712) 1,087,894 543,947 |
March 31, 2020 1,609,665 3,098,830 (2,613,643) (1,297,047) |
|
|---|---|---|---|---|
| 797,805 | ||||
| 398,902 |
| Equity attributable to the Group $ 734,874 |
543,947 398,902 |
543,947 398,902 |
|---|---|---|
| Revenue Net income of continued operations Other comprehensive income (loss) Total comprehensive income (loss) Total comprehensive income attributable to the Group |
For the three months ended March 31 2021 2020 $ 1,701,019 1,125,667 $ 367,067 (3,544) 6,246 (50,011) $ 373,313 (53,555) $ 186,657 (26,778) |
|
| 2021 $ 1,701,019 $ 367,067 6,246 $ 373,313 $ 186,657 |
||
| (3,544) (50,011) |
||
| (53,555) | ||
| (26,778) |
(Continued)
20
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Beginning balance of the equity of the joint venture attributable to the Group Current total comprehensive income (loss) of the joint venture attributable to the Group Other Ending balance of the equity of the joint venture attributable to the Group |
For the three months ended March 31 2021 2020 $ 512,624 396,539 186,657 (26,778) 3,350 (23,638) $ 702,631 346,123 |
|---|---|
| 2021 $ 512,624 186,657 3,350 $ 702,631 |
Summary of respectively not significant joint ventures recognized under the equity method was as follows:
| March 31, 2021 Balance of not significant joint venture's equity $ 55,351 Attributable to the Group: Income (loss) from continued operations Other comprehensive income (loss) Total comprehensive income (loss) |
March 31, 2021 | |
|---|---|---|
(iii) The unreviewed financial statements of investments accounted for using equity method
Aforementioned other equity accounted investments of the Group in its investee companies, and its equity in net earnings (loss) on these investee companies were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
(Continued)
21
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(i) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:
| Cost: Balance at January 1, 2021 Additions Reclassification to assets held for sale Disposals Reclassification Effect on changes in exchange rates Balance at March 31, 2021 Balance at January 1, 2020 Additions Disposals Reclassification Effect on changes in exchange rates Balance at March 31, 2020 Depreciation and impairment loss: Balance at January 1, 2021 Depreciation Disposal Effect on changes in exchange rates Balance at March 31, 2021 Balance at January 1, 2020 Depreciation Disposal Effect on changes in exchange rates Balance at March 31, 2020 Carrying value: January 1, 2021 March 31, 2021 January 1, 2020 March 31, 2020 |
Land $ 841,829 - (201,665) - - 17 $ 640,181 $ 614,101 - - - - $ 614,101 $ - - - - $ - $ - - - - $ - $ 841,829 $ 640,181 $ 614,101 $ 614,101 |
Land improvements 142,168 - - - - 46 142,214 143,699 - - - 289 143,988 94,229 1,361 - 23 95,613 90,293 1,275 - 113 91,681 47,939 46,601 53,406 52,307 |
Buildings 4,672,369 - - - 115,431 (27,172) 4,760,628 4,051,022 - (62) 15,805 (37,893) 4,028,872 2,464,473 39,632 - (12,869) 2,491,236 2,314,620 33,658 (48) (19,942) 2,328,288 2,207,896 2,269,392 1,736,402 1,700,584 |
Machinery 21,983,009 624 - (37,086) 139,352 (72,642) 22,013,257 20,332,811 93 (83,066) 151,248 (88,523) 20,312,563 15,857,095 210,500 (35,931) (38,701) 15,992,963 15,614,341 182,440 (74,730) (51,083) 15,670,968 6,125,914 6,020,294 4,718,470 4,641,595 |
Furniture and fixtures and other equipment 247,058 - - (634) - (679) 245,745 244,989 - (1,188) 9,593 (903) 252,491 182,165 4,211 (570) (477) 185,329 174,944 4,453 (1,069) (580) 177,748 64,893 60,416 70,045 74,743 |
Construction in progress 1,228,046 188,689 - - (248,905) (3,817) 1,164,013 2,844,971 361,981 - (188,603) (32,307) 2,986,042 - - - - - - - - - - 1,228,046 1,164,013 2,844,971 2,986,042 |
Total 29,114,479 189,313 (201,665) (37,720) 5,878 (104,247) 28,966,038 28,231,593 362,074 (84,316) (11,957) (159,337) 28,338,057 18,597,962 255,704 (36,501) (52,024) 18,765,141 18,194,198 221,826 (75,847) (71,492) 18,268,685 10,516,517 10,200,897 10,037,395 10,069,372 |
|---|---|---|---|---|---|---|---|
Please refer to note 8 for the pledged and collateral information of the property, plant and equipment.
(Continued)
22
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(j) Right-of-use assets
The Group leases its assets, including land, buildings, machinery and transportation equipment. Information about leases is presented below:
| Cost: Balance at January 1, 2021 Additions Lease modification Amortization to operating costs and inventories Effect on changes in foreign exchange rates Balance at March 31, 2021 Balance at January 1, 2020 Additions Lease modification Amortization to operating costs and inventories Reclassification to construction in progress Balance at March 31, 2020 Accumulated depreciation and impairment losses: Balance at January 1, 2021 Depreciation Lease modification Effect on changes in exchange rates Balance at March 31, 2021 Balance at January 1, 2020 Depreciation Lease modification Effect on changes in exchange rates Balance at March 31, 2020 Carrying value: January 1, 2021 March 31, 2021 January 1, 2020 March 31, 2020 |
Land $ 569,782 - - - (3,974) $ 565,808 $ 663,708 - - - (94,596) (6,324) $ 562,788 $ 145,489 3,456 - (1,189) $ 147,756 $ 130,190 3,486 - (1,859) $ 131,817 $ 424,293 $ 418,052 $ 533,518 $ 430,971 |
Building 255,467 - (865) (1,603) (1,352) 251,647 383,925 23,726 (4,668) (2,113) - (169) 400,701 111,766 15,747 321 (621) 127,213 68,316 19,303 (3,124) (271) 84,224 143,701 124,434 315,609 316,477 |
Machinery 457,714 - - (19,354) (3,584) 434,776 471,843 56,809 - (21,811) - (6,043) 500,798 17,224 - - 14 17,238 14,551 3,643 - 84 18,278 440,490 417,538 457,292 482,520 |
Transportation equipment 32,827 3,749 - - (4) 36,572 34,216 - (2,545) - - 16 31,687 18,339 2,773 - 5 21,117 9,064 2,433 (516) 23 11,004 14,488 15,455 25,152 20,683 |
Total 1,315,790 3,749 (865) (20,957) (8,914) 1,288,803 1,553,692 80,535 (7,213) (23,924) (94,596) (12,520) 1,495,974 292,818 21,976 321 (1,791) 313,324 222,121 28,865 (3,640) (2,023) 245,323 1,022,972 975,479 1,331,571 1,250,651 |
|---|---|---|---|---|---|
The Group did not pledge any collateral on right-of-use assets.
(k) Investment property
| Carrying value: January 1, 2021 March 31, 2021 January 1, 2020 March 31, 2020 |
Owned property |
|---|---|
| Buildings | |
| $ 1,566,873 $ 1,563,192 $ 1,581,599 $ 1,577,917 |
(Continued)
23
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
There were no significant additions to, disposals of, or provision (reversal) of impairment of, the Group's investment properties for the three months ended March 31, 2021 and 2020. The amortization of investment properties of the Group is provided in note 12(a), and the related information is provided in note 6(j) to the consolidated financial statements for the year ended December 31, 2020.
The fair value of the Group's investment properties does not significantly differ from the information disclosed in note 6(j) to the consolidated financial statements for the year ended December 31, 2020.
(l) Intangible assets
| Intangible assets | ||||||
|---|---|---|---|---|---|---|
| Carrying value: January 1, 2021 March 31, 2021 January 1, 2020 March 31, 2020 |
Industrial technology and know- how $ 392,856 $ 382,312 $ 503,264 $ 517,944 |
Computer software 14,913 18,252 12,087 13,903 |
Goodwill - - 206,793 207,810 |
Patent and trademark 212,729 207,400 392,308 388,299 |
Customer relationship 391,907 380,338 555,433 543,078 |
Total 1,012,405 |
| 988,302 | ||||||
| 1,669,885 | ||||||
| 1,671,034 |
There were no significant additions to, disposals of, or provision (reversal) of impairment of, the Group's intangible assets for the three months ended March 31, 2021 and 2020. The amortization of intangible assets of the Group is provided in note 12(a), and the related information is provided in note 6(k) to the consolidated financial statements for the year ended December 31, 2020.
(m) Short-term and long-term borrowings
The details of the Group's short-term and long-term borrowings were as follows:
(i) Short-term bank borrowings
| Unsecured loans Unsecured loans Unsecured loans |
March 31, 2021 | March 31, 2021 | ||
|---|---|---|---|---|
| Range of interest rates (%) |
Year of maturity |
The unused credit facilities |
||
| 0.38~3.70 | 14,945,395 | |||
| Range of interest rates (%) |
Year of maturity |
The unused credit facilities |
||
| 0.40~4.35 | 17,605,576 | |||
| Range of interest rates (%) |
Year of maturity |
Amount $ 5,833,899 |
The unused credit facilities |
|
| 0.21~4.57 | 2020 | 16,867,039 |
(Continued)
24
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Long-term borrowings
1) Long-term bank borrowings
| Secured loans Unsecured loans Total Current Non-current Total Secured loans Unsecured loans Total Current Non-current Total Secured loans Unsecured loans Total Current Non-current Total |
March 31, 2021 | March 31, 2021 | March 31, 2021 |
|---|---|---|---|
| Range of interest rates (%) |
|||
| Range of interest rates (%) |
Year of maturity Amount 2021~2023 $ 626,285 2020~2023 4,095,156 $ 4,721,441 $ 836,375 3,885,066 $ 4,721,441 |
Amount | |
| 2.94~4.38 1.03~5.08 |
For the three months ended March 31, 2021 and 2020, the Group repaid the amounts of $513,938 thousand and $368,419 thousand, respectively, for its long-term borrowings, wherein the proceeds amounting to $510,040 thousand and $134,257 thousand bore the interest rates of 1.04%~1.20% and 2.43%, as well as maturities ranging from March 2024 to November 2025 and September 2022, respectively, and the related information is provided in note 6(l) to the consolidated financial statements for the year ended December 31, 2020.
(Continued)
25
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
2) Long-term commercial paper payable (recorded as other long-term borrowings)
| Long-term commercial paper payable Less: discount on long-term commercial paper payable Total Interest rate |
March 31, 2021 $ 350,000 256 $ 349,744 1.1600% |
December 31, 2020 350,000 659 349,341 1.2060% |
March 31, 2020 |
|---|---|---|---|
| 350,000 279 |
|||
| 349,721 | |||
| 1.2113% |
(n) Current provisions (recorded as other payables)
| Balance at January 1, 2021 Reversal of unused provisions Effect on changes in exchange rates Balance at March 31, 2021 Balance at January 1, 2020 Increase in provisions Reversal of unused provisions Effect on changes in exchange rates Balance at March 31, 2020 |
Provision for defective products $ 12,731 (4,072) (50) $ 8,609 $ 18,017 4,694 (7,939) (124) $ 14,648 |
|---|---|
(o) Lease liabilities
The Group's lease liabilities were as follow:
| Current Non-current |
March 31, 2021 $ 123,892 $ 461,246 |
December 31, 2020 139,263 492,827 |
March 31, 2020 |
|---|---|---|---|
| 167,608 | |||
| 693,456 |
For the maturity analysis, please refer to note 6(x).
(Continued)
26
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 798 $ 4,031 $ 3,743 |
2020 | |
| 2,157 | ||
| 582 | ||
| 4,296 |
The amounts recognized in the statement of cash flows for the Group were as follows:
| The amounts recognized in the statement of cash flows for the |
Group were as follows: | Group were as follows: |
|---|---|---|
| Total cash outflow for leases | For the three months ended March 31 |
|
| 2021 $ 48,873 |
2020 | |
| 51,572 |
(p) Employee benefits
(i) Defined benefit plans
The Group allocated the pension fund in accordance with the "Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund", and contributed $17,323 thousand and $57,226 thousand to the Bank of Taiwan labor pension reserve account in March 2021 and March 2020, respectively. Since there were no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.
The Group recognized pension costs of the defined benefit plans in profit or loss as follows:
| Operating costs Operating expenses |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 846 567 $ 1,413 |
2020 | |
| 1,009 673 |
||
| 1,682 |
(Continued)
27
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Defined contribution plans
According to the defined contribution plans, the Group made contributions to the Bureau of Labor Insurance and the local authorities of the consolidated overseas subsidiaries. The Group recognized pension costs of the defined contribution plans in profit or loss as follows:
| Operating costs Operating expenses |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 15,161 6,762 $ 21,923 |
2020 | |
| 9,405 7,380 |
||
| 16,785 |
(q) Income tax
The components of income tax expense were as follows:
| Current income tax expense Current period Adjustment for prior periods Deferred tax expense (benefit) Origination and reversal of temporary differences Income tax expenses of continued operations |
For the three months ended March 31 2021 2020 $ 261,971 78,673 - 1,529 261,971 80,202 137,302 (6,428) $ 399,273 73,774 |
|---|---|
| 2021 $ 261,971 - 261,971 137,302 $ 399,273 |
The tax returns of the Company have been assessed by the tax authorities for all years through 2019.
(r) Capital and other equity
Except as explained in the following paragraphs, there were no significant changes in the capital and other equity during the three months ended March 31, 2021 and 2020. Please refer to note 6(r) to the consolidated financial statements for the year ended December 31, 2020 for the related information.
- (i) Retained earnings earnings distribution
In accordance with the Company's articles of incorporation amended on June 19, 2020, when allocating the earnings for each fiscal year, the Company may, after offsetting losses from previous years, and paying taxes, and setting aside any statutory and appropriated retained earnings of 10% by ordinary resolution, may draw up the allocation of the balance remaining as bonuses, dividends, retained earnings or otherwise. The allocation shall be proposed by the Board of Directors and shall be resolved at the shareholders' general meeting. However, dividends issued in cash may be passed by the Board of Directors with more than two-thirds of the directors’ attendance, and be resolved by more than half of the directors, then be reported to the shareholders' general meeting.
(Continued)
28
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
In accordance with the original Company's articles of incorporation, when allocating the earnings for each fiscal year, the Company may, after offsetting losses from previous years, after paying taxes as per the law, and after 10% of the statutory surplus reserve is raised before the special surplus reserve is set up or turned over under the Securities and Exchange Act, the balances, when added to the unallocated surplus in the preceding period, are thereafter available for distribution and a surplus allocation proposal is submitted.
For the distribution based on the above of paragraph, the cash dividend shall not be less than 20% of the total distribution.
The above-mentioned distribution of surplus shall be drawn up by the Board of Directors and shall be submitted to the shareholders' meeting for resolution.
On March 11, 2021, the Company's Board of Directors resolved to appropriate the 2020 earnings. On Jane 19, 2020, the shareholders' meeting resolved to distribute the 2019 earnings. These earnings were appropriated as follows:
| Dividends distributed to common shareholders: Cash Other equities (net for tax) Foreign exchange differences arising from foreign operations Balance as of January 1, 2021 $ (198,125) Foreign exchange differences arising from foreign operations (70,793) Exchange differences on translation financial statements from investments accounted for using equity method (4,597) Unrealized gains or losses from financial assets measured at fair value through other comprehensive income - Share of cash flow hedges of associates and joint ventures accounted for under equity method - Balance as of March 31, 2021 $ (273,515) Balance as of January 1, 2020 $ 23,383 Foreign exchange differences arising from foreign operations (75,484) Exchange differences on translation financial statements from investments accounted for using equity method (32,446) Unrealized gains or losses from financial assets measured at fair value through other comprehensive income - Disposal of investments in equity instruments designated at fair value through other comprehensive income - Share of cash flow hedges of associates and joint ventures accounted for under equity method - Balance as of March 31, 2020 $ (84,547) |
2020 $ 297,256 Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Gains (losses) on hedging instruments 558,902 (81,119) - - - - 140,917 - - 9,954 699,819 (71,165) 711,094 (80,526) - - - - (106,961) - (84,323) - - (21,356) 519,810 (101,882) |
2019 412,855 Total 279,658 (70,793) (4,597) 140,917 9,954 355,139 653,951 (75,484) (32,446) (106,961) (84,323) (21,356) 333,381 |
|
|---|---|---|---|
(ii) Other equities (net for tax)
(Continued)
29
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(s) Earnings per share
The calculation of the Company's basic earnings per share and diluted earnings per share for the three months ended March 31, 2021 and 2020 was as follows:
(i) Basic earnings per share
| Net income attributable to common shareholders of the Company Weighted-average number of common shares (in thousands) Basic earnings per share (NTD) |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 896,970 825,710 $ 1.09 |
2020 | |
| 59,340 | ||
| 825,710 | ||
| 0.07 |
- (ii) Diluted earnings per share
| Net income attributable to common shareholders of the Company (diluted) Weighted-average number of common shares (basic) (in thousands) Impact on potential common shares Effect of employees' compensation (in thousands) Weighted-average number of shares outstanding (diluted) (in thousands) Diluted earnings per share (NTD) |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 896,970 825,710 1,876 827,586 $ 1.08 |
2020 | |
| 59,340 | ||
| 825,710 3,481 |
||
| 829,191 | ||
| 0.07 |
(t) Remuneration to employees and directors
In accordance with the Company's articles of incorporation, if there is profit for the year, the Company should contribute more than 1% of its profit as employee remuneration, and less than 1% as directors' remuneration. The related regulations on the distribution of remunerations to employees and directors will have to be approved by the Board of Directors.
For the three months ended March 31, 2021 and 2020, the Company recognized the employees' compensation of $22,378 thousand and $9,000 thousand, respectively, and the directors' remuneration of $4,716 thousand and $304 thousand, respectively. The amounts were estimated based on the profit-sharing percentages set by the Articles of Incorporation and were recorded as operating cost or operating expenses in the respective periods. If the distribution in the following year is different from the estimate, the difference is treated as a change in accounting estimate and will be recognized as profit or loss for the following year.
(Continued)
30
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
For the years ended December 31, 2020 and 2019, the Company recognized its employees' compensation of $40,750 thousand and $53,614 thousand, respectively, and its directors' remuneration of $616 thousand and $9,813 thousand, respectively. There was no difference between the distribution and the recognized amounts except that the Board of Directors resolved the remuneration to directors of 2019 to be $4,907 thousand, considering the Company's operating performance and regional market levels. The difference was recognized in profit and loss of 2020. For relevant information, please refer to Market Observation Post System.
- (u) Revenue from contracts with customers
| Primary geographical markets: Asia Americas Europe Others Major product lines: Synthetic rubber / elastomers Applied materials Others Primary geographical markets: Asia Americas Europe Others Major product lines: Synthetic rubber / elastomers Applied materials Others |
For the three months ended March 31, 2021 |
For the three months ended March 31, 2021 |
For the three months ended March 31, 2021 |
|---|---|---|---|
| Synthetic rubber Non-synthetic rubber Total $ 5,874,866 287,990 6,162,856 1,002,892 4,535 1,007,427 828,487 - 828,487 218,041 - 218,041 $ 7,924,286 292,525 8,216,811 7,866,141 - 7,866,141 - 292,320 292,320 58,145 205 58,350 $ 7,924,286 292,525 8,216,811 For the three months ended March 31, 2020 |
Total | ||
| 6,162,856 1,007,427 828,487 218,041 |
|||
| 8,216,811 | |||
| 7,866,141 292,320 58,350 |
|||
| 8,216,811 | |||
| Synthetic rubber $ 4,330,325 1,007,053 744,985 198,713 $ 6,281,076 6,108,194 - 172,882 $ 6,281,076 |
Non-synthetic rubber 210,990 1,780 - - 212,770 - 207,746 5,024 212,770 |
Total | |
| 4,541,315 1,008,833 744,985 198,713 |
|||
| 6,493,846 | |||
| 6,108,194 207,746 177,906 |
|||
| 6,493,846 |
(Continued)
31
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(v) Other income and expenses
| Rental income Royalty income Net service income Depreciation of investment properties Net other income Other income and expenses |
For the three months ended March 31 2021 2020 $ 19,107 15,885 27,305 23,770 3,651 2,142 (3,681) (3,682) 8,964 4,123 $ 55,346 42,238 |
|---|---|
| 2021 $ 19,107 27,305 3,651 (3,681) 8,964 $ 55,346 |
(w) Non-operating income and expenses
(i) Interest income
| Interest income from bank deposits (ii) Other gains and losses |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 6,118 |
2020 | |
| 16,154 | ||
| Loss on disposal of property, plant and equipment Foreign exchange gain or loss, net Gains or losses on financial assets (liabilities) at fair value through profit or loss Other gains and losses Other gains and losses, net Finance costs Interest expense |
For the three months ended March 31 2021 2020 $ (1,189) (8,414) (42,999) 6,857 34,035 7,557 6,301 649 $ (3,852) 6,649 For the three months ended March 31 2021 2020 $ 29,372 40,301 |
|---|---|
(iii) Finance costs
(Continued)
32
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(x) Financial instruments
Except as noted below, there were no significant changes in the Group's exposure to credit risk, liquidity risk, and market risk due to financial instruments. Please refer to note 6(y) to the consolidated financial statements for the year ended December 31, 2020.
(i) Liquidity risk
The following are the contractual maturities of financial liabilities, including estimated interest payments but excluding the impact of netting agreements.
| Contractual cash flows March 31, 2021 Non-derivative financial liabilities Short-term borrowings $ 4,232,042 Accounts payable (including related parties) 1,648,501 Other payables 1,175,449 Long-term borrowings (including other long- term borrowings and current portion) 4,903,695 Lease liabilities 621,345 Deposits received 57,028 Derivative financial liabilities Other swap contracts: Outflow 932 $ 12,638,992 December 31, 2020 Non-derivative financial liabilities Short-term borrowings $ 3,795,442 Accounts payable 1,643,264 Other payables 1,204,135 Long-term borrowings (including other long- term borrowings and current portion) 4,910,796 Lease liabilities 653,406 Deposits received 62,118 Derivative financial liabilities Other swap contracts: Outflow 32,628 $ 12,301,789 March 31, 2020 Non-derivative financial liabilities Short-term borrowings $ 5,851,188 Accounts payable (including related parties) 1,068,778 Other payables 943,705 Long-term borrowings (including other long- term borrowings and current portion) 5,240,449 Lease liabilities 895,429 Deposits received 56,540 Derivative financial liabilities Other swap contracts/other forward contracts: Outflow 2,476 $ 14,058,565 |
Within 6 months 4,218,445 1,648,501 1,175,449 1,040,114 69,452 - 932 8,152,893 3,675,788 1,643,264 1,204,135 1,239,315 71,505 - 32,628 7,866,635 5,548,256 1,068,778 943,705 434,485 85,101 - 2,476 8,082,801 |
6-12 months 13,597 - - 1,386,885 69,452 - - 1,469,934 119,654 - - 1,593,226 71,505 - - 1,784,385 302,932 - - 480,849 85,101 - - 868,882 |
1-2 years - - - 1,637,614 111,781 41,371 - 1,790,766 - - - 1,084,767 120,293 46,461 - 1,251,521 - - - 2,519,108 143,839 56,540 - 2,719,487 |
2-5 years - - - 839,082 185,445 12,536 - 1,037,063 - - - 993,488 191,367 12,536 - 1,197,391 - - - 1,806,007 267,564 - - 2,073,571 |
Over 5 years |
|---|---|---|---|---|---|
| - - - - 185,215 3,121 - |
|||||
| 188,336 | |||||
| - - - - 198,736 3,121 - |
|||||
| 201,857 | |||||
| - - - - 313,824 - - |
|||||
| 313,824 |
The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.
(Continued)
33
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Currency risk
1) Risk exposure
The Group's financial assets and financial liabilities exposed to significant currency risk were as follows:
| March 31, 2021 Financial assets: Monetary assets: USD EUR JPY CNY Financial liabilities: Monetary liabilities: USD EUR JPY December 31, 2020 Financial assets: Monetary assets: USD EUR JPY CNY Financial liabilities: Monetary liabilities: USD EUR JPY |
Foreign currency (thousand dollars) $ 106,684 $ 10,575 $ 138,883 $ 26,612 $ 104,993 $ 7,246 $ 115,151 $ 76,191 $ 8,197 $ 36,134 $ 22,490 $ 84,000 $ 6,212 $ 27,409 |
Exchange rate NTD 28.5310 3,043,801 33.4726 353,973 0.2576 35,776 4.3435 115,589 28.5310 2,995,555 33.4726 242,542 0.2576 29,663 28.5080 2,172,053 35.0563 287,356 0.2765 9,991 4.3813 98,535 28.5080 2,394,672 35.0563 217,770 0.2765 7,579 |
|---|---|---|
(Continued)
34
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| March 31, 2020 Financial assets: Monetary assets: USD EUR JPY CNY Financial liabilities: Monetary liabilities: USD EUR JPY |
Foreign currency (thousand dollars) $ 69,563 $ 12,464 $ 226,999 $ 11,871 $ 68,618 $ 10,169 $ 167,610 |
Exchange rate NTD 30.2540 2,104,559 33.2703 414,681 0.2790 63,333 4.2592 50,561 30.2540 2,075,969 33.2703 338,326 0.2790 46,763 |
|---|---|---|
The Group's exposure to foreign currency risk arose from cash and cash equivalents, accounts and other receivables, borrowings, and accounts and other payables that were denominated in foreign currencies. If the NTD against the forgin currencies had depreciated / appreciated by 1%, the Group's net income before tax would have increased / decreased by $2,814 thousand and $1,721 thousand for the three months ended March 31, 2021 and 2020, respectively, with all other variable factors remaining constant. The analysis was performed on the same basis for both periods.
Since the Group has many kinds of functional currencies, the information on foreign exchange gain (loss) on monetary items is disclosed by gross amount. For the three months ended March 31, 2021 and 2020, foreign exchange gain (loss) (including Derivative financial instruments for non-hedging profit and loss) amounting to $(8,964) thousand and $14,414 thousand, respectively.
- 2) Interest rate risk analysis
Please refer to the note on liquidity risk management for the interest rate exposure of the Group's financial assets and liabilities.
The following sensitivity analysis is based on the risk exposure to interest rates of the non-derivative financial instruments at the reporting date. For floating-rate instruments, the sensitivity analysis assumes the floating-rate liabilities as of the reporting date are outstanding for the whole year.
If the interest rate had increased / decreased by 1%, the Group's net income before tax would have decreased / increased by $22,549 thousand and $27,263 thousand for the three months ended March 31, 2021 and 2020, respectively, with all other variable factors remaining constant. This is mainly due to the Group's borrowing at floating rates.
(Continued)
35
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(iii) Fair value
-
1) Hierarchy and fair value of financial instruments
Except for the followings, carrying amounts of the Group's financial assets and liabilities are valuated approximately to their fair values. No additional fair value disclosure is required in accordance to the regulations.
| Financial assets at fair value through profit or loss Derivative financial assets Financial assets at fair value through other comprehensive income Unlisted stocks (domestic and overseas) Total Financial liabilities at fair value through profit or loss Derivative financial liabilities Financial assets at fair value through profit or loss Derivative financial assets Financial assets at fair value through other comprehensive income Unlisted stocks (domestic and overseas) Total Financial liabilities at fair value through profit or loss Derivative financial liabilities |
March 31, 2021 | March 31, 2021 | March 31, 2021 | ||
|---|---|---|---|---|---|
| Carrying amount $ 27,689 1,093,607 $ 1,121,296 $ 932 |
Fair value | ||||
| Level 1 Level 2 Level 3 - 27,689 - - - 1,093,607 - 27,689 1,093,607 - 932 - December 31, 2020 |
Total | ||||
| 27,689 | |||||
| 1,093,607 | |||||
| 1,121,296 | |||||
| 932 | |||||
| Fair value | |||||
| Level 1 - - - - |
Level 2 3,460 - 3,460 32,628 |
Level 3 - 952,645 952,645 - |
Total | ||
| 3,460 | |||||
| 952,645 | |||||
| 956,105 | |||||
| 32,628 |
(Continued)
36
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial assets at fair value through profit or loss Derivative financial assets Financial assets at fair value through other comprehensive income Unlisted stocks (domestic and overseas) Total Financial liabilities at fair value through profit or loss Derivative financial liabilities |
March 31, 2020 | March 31, 2020 | March 31, 2020 | ||
|---|---|---|---|---|---|
| Carrying amount $ 7,404 916,887 $ 924,291 $ 2,476 |
Fair value | ||||
| Level 1 - - - - |
Level 2 7,404 - 7,404 2,476 |
Level 3 - 916,887 916,887 - |
Total | ||
| 7,404 | |||||
| 916,887 | |||||
| 924,291 | |||||
| 2,476 |
- 2) Valuation techniques and assumptions used in fair value determination
If the financial instruments held by the Group have the quoted market price in active market, the fair value of the assets is based on the quoted market price. However, if the instruments have no quoted market price in active market, the Group uses market comparison approach to evaluate the fair value. The main assumption is based on the investee’s earnings after tax and the listed (over the counter) company’s earnings used in computing the market price. The estimated price has been discounted due to the price of the securities lacks the liquidity. The liquidity discount is a significant unobservable input in valuing equity investment. Forward exchange contracts are normally priced based on the exchange rates provided by the world agencies.
- 3) Reconciliation of Level 3 fair values
| Balance at January 1, 2021 Total gains: Recognized in other comprehensive income Balance at March 31, 2021 Balance at January 1, 2020 Total gains: Recognized in other comprehensive income Balance at March 31, 2020 |
Unquoted equity instruments $ 952,645 140,962 $ 1,093,607 $ 1,022,688 (105,801) $ 916,887 |
|---|---|
(Continued)
37
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 4) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
Quantified information of significant unobservable inputs was as follows:
| Item Financial assets at fair value through other comprehensive income-equity investments without an active market |
Valuation technique Comparative listed company |
Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value measurement ‧ Multipliers of price- to-earnings ratios as of March 31, 2021, December 31, 2020 and March 31, 2020 was all 13.87~17.80, 15.62~17.80 and 15.78~16.00, respectively ‧ Multipliers of price- book ratios as of March 31, 2021, December 31, 2020 and March 31, 2020 were 1.69, 1.38 and 0.89, respectively ‧ Market liquidity discount rate as of March 31, 2021, December 31, 2020 and March 31, 2020 was all 20% ‧ the estimated fair value would have been higher if the price-to-earnings and price-book ratios would be higher. ‧ the estimated fair value would have been higher if the market liquidity discount would be lower. |
|---|---|---|
-
-
-
5) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative assumptions
For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:
| March 31, 2021 Financial assets fair value through other comprehensive income Equity investments without an active market |
Input Liquidity discount at 20% |
Move up or Other comprehensive income down Favorable Unfavorable 1% $ 13,676 (13,676) |
|---|---|---|
(Continued)
38
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2020 Financial assets fair value through other comprehensive income Equity investments without an active market March 31, 2020 Financial assets fair value through other comprehensive income Equity investments without an active market |
Input Liquidity discount at 20% Liquidity discount at 20% |
Move up or Other comprehensive income down Favorable Unfavorable 1% $ 11,912 (11,912) 1% $ 11,459 (11,459) |
Other comprehensive income |
|---|---|---|---|
The favorable and unfavorable effects represent the changes in fair value, and the fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
(y) Financial risk management
The objectives and policies of the Group's financial risk management are the same as those in note 6(z) to the consolidated financial statements for the year ended December 31, 2020.
(z) Capital management
The objectives, policies, and procedures of the Group's capital management are the same as those in the consolidated financial statements for the year ended December 31, 2020. There were no significant changes in the Group's quantitative information from that disclosed in the consolidated financial statements for the year ended December 31, 2020. For further information, please refer to note 6(aa) to the consolidated financial statements for the year ended December 31, 2020.
- (aa) Investing and financing activities not affecting current cash flow
The Group did not have non-cash flow transactions on investing and financing activities for the three months ended March 31, 2021 and 2020.
- (ab) Reconciliation of liabilities arising from financing activities
Reconciliation of liabilities arising from financing activities for the three months ended March 31, 2021 and 2020 was as follows:
| Long-term borrowings (including current portion) Other long-term borrowings Short-term borrowings Lease liabilities Total liabilities from financing activities |
January 1, 2021 $ 4,463,864 349,341 3,789,276 632,090 $ 9,234,571 |
Cash flows (3,898) - 516,372 (40,301) 472,173 |
N Foreign exchange movement (2,986) - (92,964) (10,011) (105,961) |
on-cash changes | Others - - - 2,562 2,562 |
March 31, 2021 4,456,980 349,744 4,212,684 585,138 |
|---|---|---|---|---|---|---|
| Amortization of commercial paper discount - 403 - 798 1,201 |
||||||
| 9,604,546 |
(Continued)
39
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Long-term borrowings (including current portion) Other long-term borrowings Short-term borrowings Lease liabilities Total liabilities from financing activities |
January 1, 2020 $ 4,959,940 349,287 4,729,148 861,631 $ 10,900,006 |
Cash flows (234,162) - 1,115,608 (44,537) 836,909 |
N Foreign exchange movement (4,337) - (10,857) (6,074) (21,268) |
on-cash changes | Others - - - 47,887 47,887 |
March 31, 2020 4,721,441 349,721 5,833,899 861,064 |
|---|---|---|---|---|---|---|
| Amortization of commercial paper discount - 434 - 2,157 2,591 |
||||||
| 11,766,125 |
(7) Related-party transactions
- (a) Names and relationship with related parties
In this consolidated financial report, the related parties having transactions with the Group are listed as below:
Name of related party Relationship with the Group Indian Synthetic Rubber Private Limited The Group recognized joint venture under equity method ARLANXEO-TSRC (Nantong) Chemical The Group recognized associates under equity Industries Co., Ltd. method Asia Pacific Energy Development Co., Ltd. 〃 Nantong Qix Storage Co., Ltd. The Group recognized joint venture under equity method Marubeni Corporation Corporate director of one consolidated entity UBE Industrial Ltd. 〃 Metropolis Property Management Other related parties of the Group Corporation Continental Engineering Corporation 〃 WFV Corporation 〃 UBE (Shanghai) Ltd. Subsidiary of corporate director of one consolidated entity
-
(b) Significant transactions with related parties
-
(i) Operating revenue
The amounts of significant sales by the Group to related parties were as follows:
| Associates | For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ - |
2020 | |
| 5,769 |
(Continued)
40
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The sales price with related parties is not significantly different from normal transactions, and the payment terms were about one month.
(ii) Purchases
The amounts of purchase transactions with related parties were as follows:
| Other related parties | For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 42,585 |
2020 | |
| 64,778 |
There were no significant differences between the pricing of purchase transactions with related parties and that with other suppliers. The payment terms ranged from one to two months, which were similar to other suppliers.
- (iii) Service income and expenses
The Group provided and received warehouse, management, technologies and IT services to associates, joint ventures, and other related parties. The amounts recognized as revenue, other income and expenses were as follows:
| Associates ARLANXEO-TSRC (Nantong) Chemical Industries Co., Ltd. Joint ventures Indian Synthetic Rubber Private Limited Others Other related parties Others |
For the three months ended March 31 2021 2020 $ 36,849 28,849 17,591 11,852 982 700 (3,869) (3,835) $ 51,553 37,566 |
|---|---|
| 2021 $ 36,849 17,591 982 (3,869) $ 51,553 |
- (iv) Lease Rent income
| Other related parties | For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 1,119 |
2020 | |
| 1,121 |
The amount of rent is based on neighboring rent, and the rental is collected monthly from other related parties.
(Continued)
41
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(v) Receivables from related parties
The details of the Group's receivables from related parties were as follows:
| Account Other receivables Other receivables |
Type of related parties Associates ARLANXEO- TSRC (Nantong) Chemical Industries Co., Ltd. Joint ventures Indian Synthetic Rubber Private Limited Others |
March 31, 2021 $ 26,820 22,829 513 $ 50,162 |
December 31, 2020 March 31, 2020 22,154 25,308 17,183 18,945 235 458 39,572 44,711 |
|---|---|---|---|
(vi) Payables to related parties
The details of the Group's payables to related parties were as follows:
| Account Accounts payable Other payables |
Type of related parties Other related parties Other related parties |
March 31, 2021 $ 46,758 1,188 $ 47,946 |
December 31, 2020 - 1,226 1,226 |
March 31, 2020 |
|---|---|---|---|---|
| 30,900 843 |
||||
| 31,743 |
(vii) Guarantees
The credit limits of the guarantees the Group provided on the bank loans of related parties were as follows:
| Associates ARLANXEO-TSRC (Nantong) Chemical Industries Co., Ltd. Joint ventures Indian Synthetic Rubber Private Limited |
March 31, 2021 $ 765,887 950,082 $ 1,715,969 |
December 31, 2020 1,577,416 949,316 2,526,732 |
March 31, 2020 |
|---|---|---|---|
| 756,615 1,438,578 |
|||
| 2,195,193 |
(Continued)
42
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Accordingly, the amounts of the Group recognized provision liabilities and investments accounted for under the equity method were as follows:
| Associates ARLANXEO-TSRC (Nantong) Chemical Industries Co., Ltd. Joint ventures Indian Synthetic Rubber Private Limited |
March 31, 2021 $ 2,247 30,032 $ 32,279 |
December 31, 2020 733 31,086 31,819 |
March 31, 2020 |
|---|---|---|---|
| 2,762 13,459 |
|||
| 16,221 |
(c) Key management personnel transactions
The compensation of the key management personnel comprised the following:
| Short-term employee benefits Post-employment benefits |
For the three months ended March 31 |
For the three months ended March 31 |
|---|---|---|
| 2021 $ 29,630 341 $ 29,971 |
2020 | |
| 29,395 308 |
||
| 29,703 |
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Pledged assets Restricted savings deposits (recorded as other non-current assets) Machinery etc. (recorded as property, plant and equipment) |
Object Bank guarantee for electricity usage Guarantee for long- term borrowings |
March 31, 2021 $ 1,175 260,485 $ 261,660 |
December 31, 2020 1,173 269,284 270,457 |
March 31, 2020 |
|---|---|---|---|---|
| 1,240 316,867 |
||||
| 318,107 |
(Continued)
43
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(9) Commitments and contingencies
- (a) The unused letters of credit outstanding
| The Group's unused letters of credit outstanding |
March 31, 2021 $ 1,247,663 |
December 31, 2020 1,284,162 |
March 31, 2020 733,208 |
|---|---|---|---|
(b) Total amounts and the cumulative payments of group’ s signed construction and design contracts with several vendors as follows:
| Total amounts of construction in progress contracts Cumulative payments |
March 31, 2021 $ 478,004 $ 283,298 |
December 31, 2020 2,851,593 2,342,971 |
March 31, 2020 2,234,030 1,803,007 |
|---|---|---|---|
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
(12) Other
- (a) A summary of employee benefits, depreciation, and amortization, by function, is as follows:
| By function By nature |
Three months ended March 31, 2021 | Three months ended March 31, 2021 | Three months ended March 31, 2021 | Three months ended March 31, 2020 | Three months ended March 31, 2020 | Three months ended March 31, 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total | Operating costs |
Operating expenses |
Total | |
| Employee benefits | ||||||
| Salary | 247,143 | 183,449 | 430,592 | 218,659 | 164,986 | 383,645 |
| Labor and health insurance | 23,702 | 15,354 | 39,056 | 20,997 | 15,533 | 36,530 |
| Pension | 16,007 | 7,329 | 23,336 | 10,414 | 8,053 | 18,467 |
| Others (note 1) | 46,623 | 25,999 | 72,622 | 39,228 | 17,731 | 56,959 |
| Depreciation (note 2) | 231,150 | 46,530 | 277,680 | 202,463 | 48,228 | 250,691 |
| Amortization | 1,415 | 28,986 | 30,401 | 1,621 | 37,007 | 38,628 |
Note 1: Other personnel expenses included meals, employee welfare, training expenses and employees' bonus.
Note 2: Depreciation expenses for investment property recognized under other income and expenses amounting to $3,681 thousand and $3,682 thousand for the three months ended March 31, 2021 and 2020 were excluded.
(b) Seasonality or cyclicality of interim operations
The Group's operations were not affected by seasonality or cyclicality factors.
(Continued)
44
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(13) Other disclosures
- (a) Information on significant transactions:
The following is the information on significant transactions required by the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Group for the three months ended March 31, 2021:
(i) Loans to other parties:
| Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | Loans to other parties: | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: thousand NTD | ||||||||||||||||
| No. | Name of lender |
Name of borrower |
Financial statement account |
Related party |
Highest balance of financing to other parties during the year |
Ending balance |
Amount actually drawn |
Range of interest rates |
Purposes of fund financing for the borrowers |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Financing limit for each borrowing company (Note 1) |
Maximum financing limit for the lender (Note 2) |
|
| Item | Value | |||||||||||||||
| 1 |
TSRC (Shanghai) Industries Ltd. |
TSRC (Nantong) Industries Ltd. |
Loan | Yes | 231,631 | 230,206 | 86,870 | 3.698% | 2 | - | Operating capital |
- | - | 295,155 | 590,310 | |
| 2 |
Polybus Corporation Pte Ltd |
TSRC | Account receivable- related parties |
Yes | 684,744 | 684,744 | - | - | 2 | - | Operating capital |
- | - | 4,150,935 | 8,301,870 | |
| 3 |
TSRC (Hong Kong) Limited |
TSRC | Account receivable- related parties |
Yes | 171,186 | 171,186 | - | - | 2 | - | Operating capital |
- | - | 1,750,533 | 3,501,066 | |
| 4 |
TSRC Specialty Materials LLC |
TSRC (USA) Investment Corporation |
Account receivable- related parties |
Yes | 427,965 | 427,965 | - | - | 2 | - | Operating capital |
- | - | 1,096,729 | 2,193,457 |
- Note 1: The loan limit extended per party should not be over 10% of total equity. However, if the counterparty is a subsidiary 100% owned, directly or indirectly by TSRC, the loan limit extended per party should not be over 50% of the total equity of the most recent financial statements audited or reviewed by a CPA.
Note 2: The maximum loan extended to all parties should not be over 40% of total equity. However, if the counterparty is a subsidiary 100.00% owned, directly or indirectly by TSRC, the total loan limit should not be over 100% of total equity of the most recent financial statements audited or reviewed by a CPA .
Note 3:. The fund of loan and the loan to the other party are 100.00% owned by TSRC.
- Note 4: Credit period: The financing period should not be over one year.
Note 5: Loans to other parties numbering is as follows:
-
(1) if it's ordinary business relationship, the number is "1".
-
(2) if it needs short-term financial funds, the number is "2".
Note 6: The transactions within the Group were eliminated in the consolidated financial statements.
(ii) Guarantees and endorsements for other parties:
| Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. | Name of company |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for one party |
Highest balance for guarantees and endorsements during the year |
Ending balance of guarantees and endorsements |
Amount actually drawn |
Property pledged on guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum allowable amount for guarantees and endorsements |
Parent company endorsement / guarantees to third parties on behalf of subsidiary |
Subsidiary endorsement / guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of company in Mainland China |
|
| Name | Relationship with the company |
||||||||||||
| 0 | TSRC | TSRC (USA) Investment Corporation |
4 | (Note 2) | 427,965 | 427,965 | 353,784 | - | % 2.83 |
(Note 3) | Y | ||
| 0 | TSRC | ARLANXEO- TSRC (Nantong) Chemical Industries Co., Ltd. |
6 | (Note 2) | 1,561,828 | 765,887 | 69,222 | - | % 5.07 |
(Note 3) | Y | ||
| 0 | TSRC | Indian Synthetic Rubber Private Limited |
6 | (Note 2) | 950,082 | 950,082 | 848,797 | - | % 6.29 |
(Note 3) | |||
| 0 | TSRC | TSRC (Vietnam) Co., Ltd. |
4 | (Note 2) | 504,999 | 504,999 | 430,819 | - | % 3.34 |
(Note 3) | Y | ||
| 0 | TSRC | TSRC Specialty Materials LLC |
4 | (Note 2) | 285,310 | 285,310 | 164,597 | - | % 1.89 |
(Note 3) | Y |
-
Note 1: The guarantee's relationship with the guarantor is as follows:
-
(1) A company with which it does business.
-
(2) A company in which the public company directly and indirectly holds more than 50 percent of the voting shares.
-
(3) A company that directly and indirectly holds more than 50 percent of the voting shares in the public company.
-
(4) A company in which the public company holds, directly or indirectly, 90% or more of the voting shares.
-
(5) A company that fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.
-
(6) A company that all capital contributing shareholders make endorsements/ guarantees for their jointly invested company in proportion to their shareholding percentages.
-
(7) Companies in the same industry provide among themselves joint and several securities for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
Note 2: The guaranteed amount by the Company is limited to 60% of total equity amounting to $9,066,943 thousand.
-
Note 3: The aggregate amount of guarantee by the Company is limited to 1.5 times its stockholders' equity, amounting to $22,667,357 thousand.
-
Note 4: The transactions within the Group were eliminated in the consolidated financial statements.
(Continued)
45
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):
| Unit: thousand NTD | Unit: thousand NTD | |||||||
|---|---|---|---|---|---|---|---|---|
| Name of holder | Nature and name of security |
Relationship with the security issuer |
Account name | Ending balance | Remarks | |||
| Number of shares |
Book value | Holding percentage |
Market value |
|||||
| TSRC TSRC TSRC Dymas Corporation |
Evergreen Steel Corporation Thai Synthetic Rubbers Co., Ltd. Hsin-Yung Enterprise Corporation Thai Synthetic Rubbers Co., Ltd. |
- - - - |
Financial assets at fair value through other comprehensive income-non- current Financial assets at fair value through other comprehensive income-non- current Financial assets at fair value through other comprehensive income-non- current Financial assets at fair value through other comprehensive income-non- current |
12,148,000 599,999 5,657,000 837,552 |
583,590 69,810 342,758 97,449 1,093,607 |
3.04 % 5.42 % 3.90 % 7.57 % |
583,590 69,810 342,758 97,449 1,093,607 |
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:
| capital stock: | capital stock: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: thousand NTD | |||||||||||
| Name of company |
Counter-party | Relationship | Transaction details | Status and deviation f length tr |
reason for rom arm's- ansaction |
Account / note receivable (payable) | Remarks | ||||
| Purchase / Sale |
Amount | Percentage of total purchases / sales |
Credit period |
Unit price | Credit period | Balance | Percentage of total accounts / notes receivable (payable) |
||||
| TSRC (Lux.) Corporation S.A R.L TSRC Specialty Materials LLC TSRC (Lux.) Corporation S.A R.L TSRC (Nantong) Industries Ltd. |
TSRC Specialty Materials LLC TSRC (Lux.) Corporation S.A R.L TSRC (Nantong) Industries Ltd. TSRC (Lux.) Corporation S.A R.L |
Related parties Related parties Related parties Related parties |
Purchase Sale Purchase Sale |
181,290 (181,290) 335,867 (335,867) |
32.20 % (18.28) % 59.66 % (23.11) % |
90 days 90 days 70 days 70 days |
- - - - |
(71,281) 71,281 (168,190) 168,190 |
% (29.28) % 14.03 % (69.09) % 26.65 |
Note 1: The transactions within the Group were eliminated in the consolidated financial statements.
- (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | Unit: thousand NTD | |||||
|---|---|---|---|---|---|---|---|---|
| Name of related party |
Counter-party | Relationship | Balance of receivables from related party |
Turnover rate |
Overdue amount | Amounts received in subsequent period (Note 2) |
Allowances for bad debts |
|
| Amount | Action taken | |||||||
| TSRC (Nantong) Industries Ltd. |
TSRC (Lux.) Corporation S.A R.L |
Related parties | 168,190 | 10.25 | - | 97,021 | - |
Note 1: Transactions within the Group were eliminated in the consolidated financial statements. Note 2: Until May 6, 2021.
- (ix) Trading in derivative instruments: Please refer to note 6(b).
(Continued)
46
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(x) Business relationships and significant intercompany transactions:
Unit: thousand NTD
| No. | Name of company | Name of counter- party |
Existing relationship with the counter- party |
Transaction details | Transaction details | Transaction details | Transaction details |
|---|---|---|---|---|---|---|---|
| Account name | Amount | Trading terms | Percentage of the total consolidated revenue or total assets |
||||
| 0 0 0 0 0 0 0 1 1 1 1 1 2 2 3 3 4 4 |
TSRC TSRC TSRC TSRC TSRC TSRC TSRC TSRC (Nantong) Industries Ltd. TSRC (Nantong) Industries Ltd. TSRC (Nantong) Industries Ltd. TSRC (Nantong) Industries Ltd. TSRC (Nantong) Industries Ltd. TSRC Specialty Materials LLC TSRC Specialty Materials LLC Shen Hua Chemical Industries Co., Ltd. TSRC (Lux.) Corporation S.A R.L TSRC (Shanghai) Industries Ltd. TSRC (Shanghai) Industries Ltd. |
TSRC (Nantong) Industries Ltd. TSRC (Nantong) Industries Ltd. TSRC (Lux.) Corporation S.A R.L Polybus Corporation Pte Ltd TSRC Specialty Materials LLC TSRC Specialty Materials LLC TSRC (Nantong) Industries Ltd. TSRC (Shanghai) Industries Ltd. Polybus Corporation Pte Ltd TSRC (Lux.) Corporation S.A R.L TSRC (Lux.) Corporation S.A R.L TSRC-UBE (Nantong) Industries Ltd. TSRC (Lux.) Corporation S.A R.L TSRC (Lux.) Corporation S.A R.L Polybus Corporation Pte Ltd TSRC TSRC (Nantong) Industries Ltd. TSRC (Nantong) Industries Ltd. |
1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 2 3 3 |
Sales revenue Other income and expenses Sales revenue Sales revenue Sales revenue Accounts receivable Other income and expenses Sales revenue Sales revenue Sales revenue Accounts receivable Other income and expenses Sales revenue Accounts receivable Sales revenue Other income and expenses Sales revenue Entrusted loans |
26,904 17,957 44,830 10,016 75,548 66,528 17,932 13,009 75,583 335,867 168,190 56,040 181,290 71,281 67,517 13,020 12,722 86,870 |
The transaction is not significantly different from normal transactions, and the collection terms were about two months 〃 〃 〃 〃 The transaction is not significantly different from normal transactions, and the collection terms were about six months The transaction is not significantly different from normal transactions, and the collection terms were about two months 〃 〃 〃 〃 The transaction is not significantly different from normal transactions, and the collection terms were about three months 〃 The transaction is not significantly different from normal transactions, and the collection terms were about two months The transaction is not significantly different from normal transactions, and the collection terms were about six months The transaction is not significantly different from normal transactions, and the collection terms were about two months One year based on the contract of entrusted loans |
0.33 % 0.22 % 0.55 % 0.12 % 0.92 % 0.21 % 0.22 % 0.16 % 0.92 % 4.09 % 0.54 % 0.68 % 2.21 % 0.23 % 0.82 % 0.16 % 0.16 % 0.28 % |
(Continued)
47
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Note 1: Company numbering is as follows:
(1) Parent company - 0.
(2) Subsidiary starts from 1.
Note 2: The number of the relationship with the transaction counterparty represents the following: (1) 1 represents downstream transactions.
(2) 2 represents upstream transactions.
(3) 3 represents midstream transactions.
Note 3: For balance sheet items, over 0.1% of total consolidated assets, and for profit or loss items, over 0.1% of total consolidated revenue were selected for disclosure. Note 4: TSRC's guarantees for bank loans of investees. Note 5: The transactions within the Group were eliminated in the consolidated financial statements.
(b) Information on investees:
The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):
| Mainland China): | Mainland China): | Mainland China): | Mainland China): | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: thousand NTD/thousand USD/thousand EUR | |||||||||||
| Name of investor |
Name of investee |
Address | Scope of business | Original cost | Ending balance | Net income (losses) of investee |
Investment income (losses) |
Remarks | |||
| March 31, 2021 |
December 31, 2020 |
Shares | Percentage of ownership |
Book value | |||||||
| TSRC TSRC TSRC TSRC Trimurti Holding Corporation Trimurti Holding Corporation Trimurti Holding Corporation TSRC (Hong Kong) Limited TSRC (Lux.) Corporation S.A R.L TSRC (USA) Investment Corporation Hardison International Corporation Hardison International Corporation Dymas Corporation |
Trimurti Holding Corporation Hardison International Corporation Dymas Corporation TSRC (Vietnam) Co., Ltd. Polybus Corporation Pte Ltd TSRC (Hong Kong) Limited Indian Synthetic Rubber Private Limited TSRC (Lux.) Corporation S.A R.L TSRC (USA) Investment Corporation TSRC Specialty Materials LLC Triton International Holdings Corporation Dymas Corporation Asia Pacific Energy Development Co., Ltd. |
Palm Grove House, P.O. BOX 438, Road Town, Tortola, B.V.I. Palm Grove House, P.O. BOX 438, Road Town, Tortola, B.V.I. Palm Grove House, P.O. BOX 438, Road Town, Tortola, B.V.I. 8 VSIP II-A Street 31, Vietnam Singapore Industrial Park II-A, Tan Uyen Town, Binh Duong Province, Vietnam 100 Peck Seah Strect #09-16 Singapore 079333 15/F Boc Group Life Assurance Tower 136 Dses Voeus Road Central Room No.702, Indian Oil Bhawan, 1 Sri Aurobindo Marg, Yusuf Sarai, New Delhi 110016, India 39-43 avenue de la Liberte L-1931 Luxembourg 2711 Centerville Road, Suite 400, County of New Castle, Wilmington, Delaware, USA 12012 Wickchester Lane, Suite 280, Houston, TX, USA Palm Grove House, P.O. BOX 438, Road Town, Tortola, B.V.I. Palm Grove House, P.O. BOX 438, Road Town, Tortola, B.V.I. Cayman Islands |
Investment corporation Investment corporation Investment corporation Production and processing of rubber color masterbatch, thermoplastic elastomer and plastic compound products International commerce and investment corporation Investment corporation Production and sale of synthetic rubber products International commerce and investment corporation Investment corporation Production and sale of TPE Investment corporation Investment corporation Consulting for electric power facilities management and electrical system design |
1,005,495 109,442 38,376 278,280 1,857,397 (USD65,101) 2,962,944 (USD103,850) 840,894 (USD29,473) 2,506,081 (EUR74,870) 2,740,403 (USD96,050) 6,237,362 (USD218,617) 1,427 (USD50) 136,920 (USD4,799) 321,972 (USD11,285) |
1,005,495 109,442 38,376 278,280 1,857,397 (USD65,101) 2,962,944 (USD77,850) 840,894 (USD29,473) 2,506,081 (EUR74,870) 2,740,403 (USD96,050) 6,237,362 (USD218,617) 1,427 (USD50) 136,920 (USD4,799) 321,972 (USD11,285) |
86,920,000 3,896,305 1,161,004 - 105,830,000 103,850,000 222,861,375 74,869,617 130 - 50,000 4,798,566 7,522,337 |
% 100.00 % 100.00 % 19.48 % 100.00 % 100.00 % 100.00 % 50.00 % 100.00 % 100.00 % 100.00 % 100.00 % 80.52 % 37.78 |
13,433,239 547,692 113,402 191,125 8,301,870 3,501,066 702,631 2,792,121 2,717,408 2,193,457 55,678 490,060 422,986 |
727,214 5,132 9,993 (6,621) 445,480 101,280 367,067 76,566 36,318 85,128 (2,846) 9,993 26,463 |
727,214 5,132 1,947 (6,621) 445,480 101,280 183,533 76,566 36,318 85,128 (2,846) 8,047 9,998 |
Subsidiary Subsidiary Subsidiary (note 2) Subsidiary Indirectly owned subsidiary Indirectly owned subsidiary - Indirectly owned subsidiary Indirectly owned subsidiary Indirectly owned subsidiary Indirectly owned subsidiary Indirectly owned subsidiary - |
Note 1: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531; EUR1 to NTD33.4726).
Note 2: TSRC directly owns 19.48% of Dymas's equity and indirectly owns 80.52% via Hardison International Corporation, total directly and indirectly owns of equity are 100%. Note 3: Transactions within the Group were eliminated in the consolidated financial statements.
(c) Information on investment in Mainland China:
- (i) The names, main businesses and products, and other information of investees in Mainland China:
| Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | Unit: thousand NTD/thousand USD | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investee in Mainland China |
Scope of business | Issued capital | Method of investment (Note 1) |
Cumulative investment (amount) from Taiwan as of January 1, 2021 |
Investment flow during current period |
Cumulative investment (amount) from Taiwan as of March 31, 2021 |
Net income (losses) of investee |
Direct / indirect investment holding percentage |
Investment income (losses) |
Book value |
Accumulated remittance of earnings in current period |
|
| Remittance amount |
Repatriation amount |
|||||||||||
| Shen Hua Chemical Industries Co., Ltd. | Production and sale of synthetic rubber products |
1,176,048 (USD41,220) |
(2)a. | - | - | - | - | 397,605 | 65.44 % |
260,193 | 2,137,952 | 4,786,340 |
| Changzhou Asia Pacific Co-generation Co., Ltd. |
Power generation and sale of electricity and steam |
659,066 (USD23,100) |
(2)c. | 109,330 (USD3,832) |
- | - | 109,330 (USD3,832) |
30,754 | 28.34 % |
8,716 | 405,316 | 358,308 |
| TSRC (Shanghai) Industries Ltd. | Production and sale of compounding materials |
156,921 (USD5,500) |
(2)b. | 111,842 (USD3,920) |
- | - | 111,842 (USD3,920) |
26,994 | 100.00 % | 26,994 | 611,968 | - |
| Nantong Qix Storage Co., Ltd. | Storehouse for chemicals | 85,593 (USD3,000) |
(2)d. | 42,797 (USD1,500) |
- | - | 42,797 (USD1,500 |
(5,598) | 50.00 % |
(2,799) | 55,351 | 74,060 |
(Continued)
48
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Name of investee in Mainland China |
Scope of business | Issued capital | Method of investment (Note 1) |
Cumulative investment (amount) from Taiwan as of January 1, 2021 |
Investment flow during current period |
Investment flow during current period |
Cumulative investment (amount) from Taiwan as of March 31, 2021 |
Net income (losses) of investee |
Direct / indirect investment holding percentage |
Investment income (losses) |
Book value |
Accumulated remittance of earnings in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remittance amount |
Repatriation amount |
|||||||||||
| TSRC-UBE (Nantong) Chemical Industrial Co., Ltd. |
Production and sale of synthetic rubber products |
1,141,240 (USD40,000) |
(2)a. | 28,531 (USD1,000) |
- | - | 28,531 (USD1,000) |
114,997 | 55.00 % |
63,248 | 942,966 | - |
| TSRC (Nantong) Industries Ltd. | Production and sale of TPE | 2,999,321 (USD105,125) |
(2)a. | 189,674 (USD6,648) |
- | - | 189,674 (USD6,648) |
117,265 | 100.00 % | 117,265 | 4,792,668 | 440,864 |
| ARLANXEO-TSRC (Nantong) Chemical Industries Co., Ltd. |
Production and sale of NBR | 1,278,189 (USD44,800) |
(2)a. | - | - | - | - | 49,752 | 50.00 % |
24,876 | 346,673 | - |
-
Note 1: The method of investment is divided into the following four categories:
-
(1) Remittance from third-region companies to invest in Mainland China.
-
(2) Through the establishment of third-region companies then investing in Mainland China.
-
a. Through the establishment of Polybus Corporation Pte Ltd then investing in Mainland China.
-
b. Through the establishment of TSRC (Hing Kong) Limited then investing in Mainland China.
-
c. Through the establishment of Asia Pacific Energy Development Co., Ltd. then investing in Mainland China.
-
d. Through the establishment of Triton International Holdings Corporation then investing in Mainland China.
-
-
(3) Through transferring the investment to third-region existing companies then investing in Mainland China. (4) Other methods: EX: delegated investments.
Note 2: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531). Note 3: The transactions within the Group were eliminated in the consolidated financial statements.
- (ii) Limitation on investment in Mainland China:
| (3) Through transferring the investment to third-region existing companies then investing in Mainland China. (4) Other methods: EX: delegated investments. Note 2: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531). Note 3: The transactions within the Group were eliminated in the consolidated financial statements. Limitation on investment in Mainland China: |
(3) Through transferring the investment to third-region existing companies then investing in Mainland China. (4) Other methods: EX: delegated investments. Note 2: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531). Note 3: The transactions within the Group were eliminated in the consolidated financial statements. Limitation on investment in Mainland China: |
(3) Through transferring the investment to third-region existing companies then investing in Mainland China. (4) Other methods: EX: delegated investments. Note 2: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531). Note 3: The transactions within the Group were eliminated in the consolidated financial statements. Limitation on investment in Mainland China: |
(3) Through transferring the investment to third-region existing companies then investing in Mainland China. (4) Other methods: EX: delegated investments. Note 2: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531). Note 3: The transactions within the Group were eliminated in the consolidated financial statements. Limitation on investment in Mainland China: |
|---|---|---|---|
| Unit: thousand NTD/thousand USD | |||
| Company name | Accumulated investment amount in Mainland China as of March 31, 2021 |
Investment (amount) approved by Investment Commission, Ministry of Economic Affairs |
Maximum investment amount set by Investment Commission, Ministry of Economic Affairs |
| TSRC | 482,174 (USD16,900) |
5,344,855 (USD187,335) (Note 2) |
- (Note 1) |
Note 1: In accordance with the "Regulations on Permission for Investment or Technical Cooperation in Mainland China" and the "Principles for Examination of Applications for Investment or Technical Cooperation in Mainland China" amended and ratified by the Executive Yuan on August 22, 2008, the Company met the criteria for operational headquarters under the Statute for Industrial Innovation and obtained approval from the Industrial Development Bureau, Ministry of Economic Affairs, on August 23, 2018. As it has an operational headquarters status, the Company is not subject to the limitation as to the amount of investment in Mainland China during the period from August 20, 2018 to August 19, 2021.
Note 2: This amount includes capital increase out of earnings, approved by the Investment Commission, MOEA.
Note 3: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531).
- (iii) Significant transactions:
Related information is provided in note 13(a) 10.
- (d) Major shareholders:
| Shareholding Shareholder’s Name |
Shares | Percentage |
|---|---|---|
| Panama Banco industrial company | 69,524,417 | % 8.41 |
| Han-De Construction Co.,Ltd. | 63,093,108 | % 7.64 |
| Wei Dah Development Co., Ltd. | 53,708,923 | % 6.50 |
(Continued)
49
TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(14) Segment information
The Group's operating segment information and reconciliation were as follows:
| Three months ended March 31, 2021 Revenue: Revenue from external customers Income from operations Three months ended March 31, 2020 Revenue: Revenue from external customers Income from operations |
Synthetic rubber $ 7,924,286 $ 1,439,377 $ 6,281,076 $ 187,985 |
Non-synthetic rubber 292,525 33,245 212,770 (13,318) |
Others - 12,782 - (6,291) |
Total 8,216,811 |
|---|---|---|---|---|
| 1,485,404 | ||||
| 6,493,846 | ||||
| 168,376 |
As the information on segment assets and liabilities was not provided to the chief operating decision maker, the information on segment assets and liabilities is not disclosed.