Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TSRC Interim / Quarterly Report 2021

Nov 5, 2021

51969_rns_2021-11-05_85f0f088-62d8-40af-b893-0d1a0d8523ce.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2103

TSRC CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020

Address: No. 2, Singgong Rd., Dashe Dist., Kaohsiung City Telephone: (07)351-3811

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~11
11
12~39
39~42
42
43
43
43
43
44~47
47
47~48
48
49

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of TSRC Corporation:

Introduction

We have reviewed the accompanying consolidated balance sheets of TSRC Corporation (the "Company") and its subsidiaries (together referred to as the "Group") as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months then ended and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $3,444,667 thousand and $3,710,254 thousand, constituting 11% and 12% of the consolidated total assets; and the total liabilities amounting to $805,038 thousand and $1,001,638 thousand, constituting 6% and 7% of the consolidated total liabilities as of March 31, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to $115,356 thousand and $(17,243) thousand, constituting 10% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2021 and 2020, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Furthermore, as stated in Note 6(h), the other equity accounted investments of the Group in its investee companies of $1,527,641 thousand and $1,032,699 thousand as of March 31, 2021 and 2020, respectively, and its equity in net earnings (loss) on these investee companies of $215,608 thousand and $(15,839) thousand for the three months ended March 31, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of TSRC Corporation and its subsidiaries as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Ming-Hung Huang and Lin Wu.

KPMG

Taipei, Taiwan (Republic of China) May 6, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2021 and 2020

TSRC CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2021, December 31 and March 31, 2020 (Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Current financial assets at fair value through profit or loss (note
6(b))
1150
Notes receivable, net (note 6(d))
1170
Accounts receivable, net (note 6(d))
1200
Other receivables (notes 6(e) and 7)
1220
Current income tax assets
130x
Inventories (note 6(f))
1460
Non-current assets held for sale (note 6(g))
1479
Other current assets
Total current assets
Non-current assets:
1518
Non-current financial assets at fair value through other
comprehensive income (note 6(c))
1550
Investments accounted for under equity method (notes 6(h) and
7)
1600
Property, plant and equipment (notes 6(i), 8 and 9)
1755
Right-of-use assets (note 6(j))
1760
Investment property (note 6(k))
1780
Intangible assets (note 6(l))
1840
Deferred income tax assets
1900
Other non-current assets (note 8)
Total non-current assets
Total assets
March 31, 2021
Amount
%
$ 3,637,903
12
27,689
-
893,746
3
3,647,526
12
82,847
-
12,151
-
5,002,707
16
201,665
1
772,143
2
14,278,377
46
1,093,607
4
1,527,641
5
10,200,897
32
975,479
3
1,563,192
5
988,302
3
275,932
1
157,179
1
16,782,229
54
$
31,060,606
100
December 31, 2020
Amount
%
3,278,463
12
3,460
-
571,220
2
2,802,351
10
146,171
-
12,151
-
4,772,464
16
-
-
851,356
3
12,437,636
43
952,645
4
1,303,787
4
10,516,517
36
1,022,972
3
1,566,873
5
1,012,405
3
288,429
1
167,118
1
16,830,746
57
29,268,382
100
March 31, 2020
Amount
%
4,535,146
14
7,404
-
680,697
2
2,736,676
9
146,276
-
11,730
-
5,908,120
19
-
-
547,860
2
14,573,909
46
916,887
4
1,032,699
3
10,069,372
32
1,250,651
4
1,577,917
5
1,671,034
5
280,786
1
89,000
-
16,888,346
54
31,462,255
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(m))
2322
Current portion of long-term borrowings (notes 6(m) and 8)
2120
Current financial liabilities at fair value through profit or loss
(note 6(b))
2170
Accounts payable
2180
Accounts payable-related parties (note 7)
2230
Current income tax liabilities
2219
Other payables (notes 6(n), 6(t) and 7)
2280
Current lease liabilities (note 6(o))
2399
Other current liabilities
Total current liabilities
Non-Current liabilities:
2541
Long-term bank borrowings (notes 6(m) and 8)
2542
Other long-term borrowings (note 6(m))
2550
Non-current provision liabilities (note 7)
2570
Deferred income tax liabilities
2580
Non-current lease liabilities (note 6(o))
2600
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity attributable to shareholders of the Company (note 6(r))
:
3100
Common stock
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3350
Unappropriated earnings
Other equity:
3410
Financial statement translation differences for foreign
operations
3420
Unrealized gains or losses on financial assets measured at fair
value through other comprehensive income
3450
Gains or losses on hedging instrument
Total equity attributable to shareholders of the Company
36xx
Non-controlling interests
Total equity
Total liabilities and equity
March 31, 2021
Amount
%
$ 4,212,684
14
2,383,421
8
932
-
1,601,743
5
46,758
-
357,360
1
1,175,449
4
123,892
-
173,658
1
10,075,897
33
2,073,559
7
349,744
1
32,279
-
932,505
3
461,246
1
131,612
-
3,980,945
12
14,056,842
45
8,257,099
27
49,531
-
4,068,862
13
2,380,940
8
6,449,802
21
(273,515)
(1)
699,819
2
(71,165)
-
355,139
1
15,111,571
49
1,892,193
6
17,003,764
55
$
31,060,606
100
December 31, 2020
Amount
%
3,789,276
13
2,784,129
10
32,628
-
1,643,264
6
-
-
172,787
1
1,204,135
4
139,263
-
128,285
-
9,893,767
34
1,679,735
5
349,341
1
31,819
-
807,700
3
492,827
2
154,534
1
3,515,956
12
13,409,723
46
8,257,099
28
49,531
-
4,068,862
14
1,483,970
5
5,552,832
19
(198,125)
(1)
558,902
2
(81,119)
-
279,658
1
14,139,120
48
1,719,539
6
15,858,659
54
29,268,382
100
March 31, 2020
Amount
%
5,833,899
19
836,375
3
2,476
-
1,037,878
3
30,900
-
145,007
-
943,705
3
167,608
-
199,046
1
9,196,894
29
3,885,066
12
349,721
1
16,221
-
909,400
3
693,456
2
124,186
-
5,978,050
18
15,174,944
47
8,257,099
26
47,140
-
3,977,141
13
2,084,024
7
6,061,165
20
(84,547)
-
519,810
2
(101,882)
-
333,381
2
14,698,785
48
1,588,526
5
16,287,311
53
31,462,255
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

TSRC CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Share)

4000
Revenue (notes 6(u) and 7)
5000
Operating costs (notes 6(f), 6(i), 6(j), 6(n), 6(o), 6(p), 6(t) and 7)
5910
Gross profit
6000
Operating expenses (notes 6(d), 6(i),6(j), 6(o), 6(p), 6(t) and 7):
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss determined in accordance with IFRS 9
Total operating expenses
6500
Other income and expenses, net (notes 6(v) and 7)
6900
Operating profit
Non-operating income and expenses (notes 6(h), 6(o), 6(w) and 7):
7100
Interest income
7020
Other gains and losses
7050
Finance costs
7370
Share of gain (loss) of associates and joint ventures accounted for under equity method
Total non-operating income and expenses
7900
Net income before tax
7950
Less: tax expenses (note 6(q))
Net income
8300
Other comprehensive income:
8310
Components of other comprehensive income (loss) that will not be reclassified to profit or loss
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive
income
8349
Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8370
Share of other comprehensive income (loss) of associates and joint ventures accounted for using equity method
8399
Less: Income tax related to components of other comprehensive income that will be reclassified to profit or loss
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
Total comprehensive income
Net income (loss) attributable to:
8610
Shareholders of parent
8620
Non-controlling interests
Total comprehensive income attributable to:
8710
Shareholders of parent
8720
Non-controlling interests
9710
Basic earnings per share (New Taiwan Dollars) (note 6(s))
9810
Diluted earnings per share (in New Taiwan dollars) (note 6(s))
For the three month s ended March 31
2020
Amount
%
6,493,846
100
5,732,699
88
761,147
12
238,848
4
267,949
4
93,440
1
1,435
-
601,672
9
42,238
-
201,713
3
16,154
-
6,649
-
(40,301)
(1)
(15,839)
-
(33,337)
(1)
168,376
2
73,774
1
94,602
1
(106,961)
(2)
-
-
(106,961)
(2)
(99,251)
(2)
(53,802)
-
-
-
(153,053)
(2)
(260,014)
(4)
(165,412)
(3)
59,340
35,262
1
94,602
1
(176,907)
(3)
11,495
-
(165,412)
(3)
0.07
2021
Amount
%
$ 8,216,811
100
6,211,295
76
2,005,516
24
415,692
5
258,926
3
89,031
1
311
-
763,960
9
55,346
1
1,296,902
16
6,118
-
(3,852)
-
(29,372)
-
215,608
2
188,502
2
1,485,404
18
399,273
5
1,086,131
13
140,917
2
-
-
140,917
2
(87,300)
(1)
5,357
-
-
-
(81,943)
(1)
58,974
1
$
1,145,105
14
$ 896,970
11
189,161
2
$
1,086,131
13
$ 972,451
12
172,654
2
$
1,145,105
14
$
1.09
$
1.08
0.07

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

TSRC CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Equity For the three months ended March 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020

Net income
Other comprehensive income (loss)
Total comprehensive income (loss)
Disposal of investments in equity instruments at fair value through other comprehensive
income
Balance at March 31, 2020

Balance at January 1, 2021

Net income
Other comprehensive income (loss)
Total comprehensive income (loss)
Balance at March 31, 2021
Equity attributable t Equity attributable t o owners of parent Non-controlling
interests
Total equity
Common stock Capital surplus Retained earnings Total other equity interest Total equity
attributable to
owners of
parent
Financial
statements
translation
differences for
foreign
operations
Unrealized
gains (losses)
on financial
assets measured
at fair value
through other
comprehensive
income
Gains (losses)
on hedging
instruments
Total
Legal reserve Unappropriated
retained
earnings
Total
$ 8,257,099
-
-
47,140
-
-
3,977,141
-
-
1,940,361
59,340
-
5,917,502
59,340
-
23,383
-
(107,930)
711,094
-
(106,961)
(80,526)
-
(21,356)
653,951
-
(236,247)
14,875,692
59,340
(236,247)
1,577,031
35,262
(23,767)
16,452,723
94,602
(260,014)
- - - 59,340 59,340 (107,930) (106,961) (21,356) (236,247) (176,907) 11,495 (165,412)
- - - 84,323 84,323 - (84,323) - (84,323) - - -
$
8,257,099
47,140 3,977,141 2,084,024 6,061,165 (84,547) 519,810 (101,882) 333,381 14,698,785 1,588,526 16,287,311
$ 8,257,099
-
-
49,531
-
-
4,068,862
-
-
1,483,970
896,970
-
5,552,832
896,970
-
(198,125)
-
(75,390)
558,902
-
140,917
(81,119)
-
9,954
279,658
-
75,481
14,139,120
896,970
75,481
1,719,539
189,161
(16,507)
15,858,659
1,086,131
58,974
- - - 896,970 896,970 (75,390) 140,917 9,954 75,481 972,451 172,654 1,145,105
$
8,257,099
49,531 4,068,862 2,380,940 6,449,802 (273,515) 699,819 (71,165) 355,139 15,111,571 1,892,193 17,003,764

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

TSRC CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Consolidated net income before tax
Adjustments:
Adjustments to reconcile profit and loss:
Depreciation
Amortization
Impairment loss determined in accordance with IFRS 9
Interest expense
Interest income
Share of loss (profit) of associates and joint ventures accounted for under equity method
Loss on disposal of property, plant and equipment
Amortization to operating costs and inventories
Total adjustments to reconcile profit and loss
Changes in operating assets and liabilities:
Net changes in operating assets:
Financial assets at fair value through profit or loss
Notes receivable
Accounts receivable
Other receivables
Inventories
Other current assets
Total changes in operating assets, net
Net changes in operating liabilities:
Financial liabilities at fair value through profit or loss
Accounts payable
Accounts payable-related parties
Other payables
Other current liabilities
Net defined benefit liability
Other non-current liabilities
Total changes in operating liabilities, net
Total changes in operating assets and liabilities, net
Total adjustments
Cash provided by operating activities
Interest income received
Interest paid
Income taxes paid
Net cash flow from (used in) operating activities
Cash flows from (used in) investing activities:
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease (increase) in other non-current assets
Increase in restricted assets
Net cash used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Repayments of lease liabilities
Cash dividends paid
Net cash from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three months ended March 31
2021
2020
$ 1,485,404
168,376
281,361
254,373
30,401
38,628
311
1,435
29,372
40,301
(6,118)
(16,154)
(215,608)
15,839
1,189
8,414
20,957
23,924
141,865
366,760
(24,229)
(7,390)
(322,526)
185,650
(845,486)
21,506
86,260
(26,018)
(230,243)
506,559
18,944
(54,310)
(1,317,280)
625,997
(31,696)
(3,196)
(41,521)
(1,354,468)
46,758
(28,518)
(13,126)
(332,265)
45,373
(20,192)
(17,413)
(57,075)
(5,509)
1,985
(17,134)
(1,793,729)
(1,334,414)
(1,167,732)
(1,192,549)
(800,972)
292,855
(632,596)
2,434
11,166
(27,551)
(38,841)
(77,398)
(68,571)
190,340
(728,842)
-
135,404
(205,428)
(327,331)
30
55
-
(25,450)
10,265
(13,085)
41,017
-
(154,116)
(230,407)
7,354,922
9,110,077
(6,838,550)
(7,994,469)
510,040
134,257
(513,938)
(368,419)
(40,301)
(44,537)
(65)
(145)
472,108
836,764
(148,892)
(37,649)
359,440
(160,134)
3,278,463
4,695,280
$
3,637,903
4,535,146
For the three months ended March 31
2021
2020
$ 1,485,404
168,376
281,361
254,373
30,401
38,628
311
1,435
29,372
40,301
(6,118)
(16,154)
(215,608)
15,839
1,189
8,414
20,957
23,924
141,865
366,760
(24,229)
(7,390)
(322,526)
185,650
(845,486)
21,506
86,260
(26,018)
(230,243)
506,559
18,944
(54,310)
(1,317,280)
625,997
(31,696)
(3,196)
(41,521)
(1,354,468)
46,758
(28,518)
(13,126)
(332,265)
45,373
(20,192)
(17,413)
(57,075)
(5,509)
1,985
(17,134)
(1,793,729)
(1,334,414)
(1,167,732)
(1,192,549)
(800,972)
292,855
(632,596)
2,434
11,166
(27,551)
(38,841)
(77,398)
(68,571)
190,340
(728,842)
-
135,404
(205,428)
(327,331)
30
55
-
(25,450)
10,265
(13,085)
41,017
-
(154,116)
(230,407)
7,354,922
9,110,077
(6,838,550)
(7,994,469)
510,040
134,257
(513,938)
(368,419)
(40,301)
(44,537)
(65)
(145)
472,108
836,764
(148,892)
(37,649)
359,440
(160,134)
3,278,463
4,695,280
$
3,637,903
4,535,146
2021
$ 1,485,404
281,361
30,401
311
29,372
(6,118)
(215,608)
1,189
20,957
141,865
(24,229)
(322,526)
(845,486)
86,260
(230,243)
18,944
(1,317,280)
(31,696)
(41,521)
46,758
(13,126)
45,373
(17,413)
(5,509)
(17,134)
(1,334,414)
(1,192,549)
292,855
2,434
(27,551)
(77,398)
190,340
-
(205,428)
30
-
10,265
41,017
(154,116)
7,354,922
(6,838,550)
510,040
(513,938)
(40,301)
(65)
472,108
(148,892)
359,440
3,278,463
$
3,637,903
254,373
38,628
1,435
40,301
(16,154)
15,839
8,414
23,924
366,760
(7,390)
185,650
21,506
(26,018)
506,559
(54,310)
625,997
(3,196)
(1,354,468)
(28,518)
(332,265)
(20,192)
(57,075)
1,985
(1,793,729)
(1,167,732)
(800,972)
(632,596)
11,166
(38,841)
(68,571)
(728,842)
135,404
(327,331)
55
(25,450)
(13,085)
-
(230,407)
9,110,077
(7,994,469)
134,257
(368,419)
(44,537)
(145)
836,764
(37,649)
(160,134)
4,695,280
4,535,146

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

TSRC CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

TSRC Corporation (the original name was Taiwan Synthetic Rubber Corporation, hereinafter referred to as "the Company") was incorporated in the Republic of China (ROC) on November 22, 1973, as a corporation limited by shares in accordance with the ROC Company Act. In May 1999, Taiwan Synthetic Rubber Corporation was renamed TSRC Corporation as approved by the stockholders' meeting. In June 2016, the Company changed its registered address to be No.2, Singgong Rd., Dashe Dist., Kaohsiung City. The consolidated financial statements comprise the Company and its subsidiaries (the Group) and the interests of the Group in associate companies and in jointly controlled companies. The Group is mainly engaged in the manufacture, import and sale of various types of synthetic rubber, and the import, export, and sale of related raw materials.

(2) Approval date and procedures of the consolidated financial statements

The consolidated financial statements were approved by to the Board of Directors and issued on May 6, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

(Continued)

9

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current.
The amendments include clarifying the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements.

(4) Summary of significant accounting policies

Except for the following, the significant accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 4 to the consolidated financial statements for the year ended December 31, 2020.

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and IAS 34 "Interim Financial Reporting" which was endorsed and issued into effect by FSC. These consolidated financial statements do not include all of the information required by the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRSs endorsed by the FSC) for the year-end consolidated financial statements.

(Continued)

10

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Basis of consolidation

The basis for consolidation applied in these consolidated financial statements is consistent with that applied in the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 4(c) to the consolidated financial statements for the year ended December 31, 2020.

List of the subsidiaries included in the consolidated financial statements:

Name of investor Name of investee Scope of business Percentage of ownership
March 31,
2021
December
31, 2020
March 31,
2020
Description
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 3)
%
100.00
%
100.00
%
100.00
(notes 1,3)
%
100.00
%
100.00
%
100.00
(note 3)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 3)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 2)
%
65.44
%
65.44
%
65.44
%
55.00
%
55.00
%
55.00
(note 3)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 3)
Percentage of ownership
March 31,
2021
December
31, 2020
March 31,
2020
Description
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 3)
%
100.00
%
100.00
%
100.00
(notes 1,3)
%
100.00
%
100.00
%
100.00
(note 3)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 3)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 2)
%
65.44
%
65.44
%
65.44
%
55.00
%
55.00
%
55.00
(note 3)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 3)
March 31,
2021
December
31, 2020
TSRC
TSRC
TSRC & Hardison
International
Corporation
TSRC
Trimurti Holding
Corporation
Trimurti Holding
Corporation
TSRC (Hong Kong)
Limited
TSRC (Hong Kong)
Limited
TSRC (Lux.)
Corporation S.A R.L
TSRC (USA)
Investment
Corporation
Polybus Corporation
Pte Ltd
Polybus Corporation
Pte Ltd
Polybus Corporation
Pte Ltd
Hardison
International
Corporation
Trimurti Holding
Corporation
Hardison International
Corporation
Dymas Corporation
TSRC (Vietnam) Co.,
Ltd.
Polybus Corporation
Pte Ltd
TSRC (Hong Kong)
Limited
TSRC (Shanghai)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L
TSRC (USA)
Investment Corporation
TSRC Specialty
Materials LLC
Shen Hua Chemical
Industrial Co,. Ltd.
TSRC-UBE (Nantong)
Chemical Industrial
Co., Ltd.
TSRC (Nantong)
Industries Ltd.
Triton International
Holdings Corporation
Investment
Investment
Investment
Production and
processing of rubber
color masterbatch,
thermoplastic elastomer
and plastic compound
products
International commerce
and investment
Investment
Production and sale of
reengineering plastic,
plastic compound
metal, and plastic
elasticity engineering
products
International commerce
and investment
Investment
Production and sale of
TPE
Production and sale of
synthetic rubber
products
Production and sale of
butadiene rubber
Production and sale of
TPE
Investment
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
65.44
%
55.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
65.44
%
55.00
%
100.00
%
100.00

(Continued)

11

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • Note 1: TSRC directly owns 19.48% of Dymas's equity and indirectly owns 80.52% via Hardison International Corporation, total directly and indirectly owns of equity are 100%.

  • Note 2: On November 3, 2020, Dexco Polymers Operating Company LLC (Dexco LLC) merged with TSRC Specialty Materials LLC, which is the surviving company, and Dexco LLC being the dissolved entity. Therefore, the company's name was changed from Dexco Polymers L.P. to TSRC Specialty Materials LLC, wherein the investment structure was simplified. TSRC (USA) Investment Corporation directly holds 100% of TSRC Specialty Materials LLC.

  • Note 3: It is an insignificant subsidiary, and its financial statement have not been reviewed.

(c) Non-current assets held for sale

Non-current assets or disposal groups comprising assets and liabilities that are highly probable to be recovered primarily through sale rather than through continuing use, are reclassified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are remeasured in accordance with the Group’s accounting policies. Thereafter, generally, the assets or disposal groups are measured at the lower of their carrying amount and fair value less costs to sell.

(d) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other one-off events.

(e) Income tax

Income tax expense for the period are best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be allocated to current and deferred taxes based on its proportionate size.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the consolidated financial statements in conformity with the Regulations and IAS 34 “Interim Financial Reporting” endorsed by the FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated financial statements, estimates and underlying assumptions are consistent with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 to the consolidated financial statements for the year ended December 31, 2020.

(Continued)

12

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts

Except as explained below, there are no significant differences in the description of significant accounts from the consolidated financial statements for the year ended December 31, 2020, and the related information is provided in note 6 to the consolidated financial statements for the year ended December 31, 2020.

(a) Cash and cash equivalents

Cash on hand
Checking and savings deposits
Time deposits
Cash and cash equivalents per statements
of cash flow
Financial assets and liabilities at fair value
Mandatorily measured at fair value
through profit or loss:
Derivative instruments not used for
hedging
Forward contracts/Swap contracts
Financial liabilities held for trading:
Derivative instruments not used for
hedging
Forward contracts/Swap contracts
March 31, 2021
December 31,
2020
$ 402
432
1,281,809
961,937
2,355,692
2,316,094
$
3,637,903
3,278,463
through profit or loss
March 31, 2021
December 31,
2020
$
27,689
3,460
March 31, 2021
December 31,
2020
$
932
32,628
March 31, 2020
428
1,734,963
2,799,755
4,535,146
March 31, 2020
7,404
March 31, 2020
2,476

(b) Financial assets and liabilities at fair value through profit or loss

(Continued)

13

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group uses derivative financial instruments to manage the exposures due to fluctuations of foreign exchange risk from its operating activities. The Group reported the following derivatives financial instruments as financial assets and liabilities at fair value through profit or loss without the application of hedge accounting:

Swap contracts
Swap contracts
Swap contracts
Forward contracts
Swap contracts
Swap contracts
Forward contracts
Swap contracts
Swap contracts
Swap contracts
March 31, 2021 March 31, 2021
Contract amount
(thousand dollars)
Currency
Maturity dates
EUR
USD
27,850 /
33,668
EUR/USD
2021.4.1~2021.7.1
USD
CNH
3,134 /
20,394
USD/CNH
2021.4.7~2021.4.26
JPY
USD
10,000 /
92
JPY/USD
2021.4.12
December 31, 2020
Contract amount
(thousand dollars)
Currency
Maturity dates
EUR
USD
450 /
551
EUR/USD
2021.2.19~2021.2.26
TWD
USD
238,846 /
8,500
TWD/USD
2021.1.15~2021.1.22
EUR
USD
21,050 /
24,753
EUR/USD
2021.1.16~2021.2.3
March 31, 2020
Contract amount
(thousand dollars)
EUR
TWD
200 /
6,757
TWD
USD
388,358 /
12,800
EUR
USD
12,100 /
13,578
USD
TWD
1,670 /
50,000
Currency
Maturity dates
EUR/TWD
2020.04.17
TWD/USD
2020.4.23~2020.5.26
EUR/USD
2020.5.6~2020.6.9
USD/TWD
2020.04.10

(Continued)

14

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Non-current financial assets at fair value through other comprehensive income
Equity investments at fair value through
other comprehensive income:
Unlisted stocks (domestic and
overseas)
March 31, 2021
$
1,093,607
December 31,
2020
952,645
March 31, 2020
916,887
  • (i) Equity investments at fair value through other comprehensive income

The Group held equity instrument investment for long-term strategic purposes, not held for trading purposes, which have been designated as measured at fair value through other comprehensive income.

Due to the financial asset activation, the Group sold the share of Taiwan High Speed Railway Co., Ltd. at the fair value for the three month ended March 31, 2020, the fair value at that time of disposal was $114,323 thousand and accumulated gain on disposal was $84,323 thousand, which has been transferred from other equity to retained earnings.

  • (ii) For market risk, please refer to note 6(x).

  • (iii) The aforementioned financial assets were not pledged as collateral.

  • (iv) The significant financial assets at fair value through other comprehensive income denominated in foreign currency were as follows:

March 31, 2021
THB
December 31, 2020
THB
March 31, 2020
THB
Notes and accounts receivable
Notes receivable
Accounts receivable
Less: allowance for impairment
Foreign
currency
amount
(thousand
dollars)
$ 182,817
205,493
380,183
March 31, 2021
$ 893,746
3,652,992
5,466
$
4,541,272
Exchange rate
0.9149
0.9556
0.9270
December 31,
2020
571,220
2,807,545
5,194
3,373,571
NTD
167,259
196,370
352,430
March 31, 2020
680,697
2,747,029
10,353
3,417,373
(Continued)
  • (d) Notes and accounts receivable

15

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected credit loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward-looking information. The loss allowance provision was determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
Current
1 to 30 days past due
Current
1 to 30 days past due
31 to 90 days past due
More than 90 days past
March 31, 2021
Gross carrying
amount
Weighted-
average
expected credit
loss rate
$ 4,507,367
0.09%~0.17%
37,822
2.18%~4.58%
1,549
6.35%~6.59%
$
4,546,738
December 31, 2020
Loss allowance
provision
4,465
900
101
5,466
Weighted-
average
expected credit
loss rate
0.09%~0.17%
2.78%~5.18%
March 31, 2020
Loss allowance
provision
4,055
1,139
5,194
Weighted-
average
expected credit
loss rate
0.01%~0.65%
0.33%~6.16%
9.17%~20.68%
100%
Loss allowance
provision
4,555
3,869
430
1,499
10,353

The movement in the allowance for notes and accounts receivable was as follows:

Balance at beginning of period
Impairment losses recognized
Foreign exchange gain or loss
Balance at end of period
For the three months ended
March 31
2021
2020
$ 5,194
8,935
311
1,435
(39)
(17)
$
5,466
10,353
2021
$ 5,194
311
(39)
$
5,466

(Continued)

16

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The aforementioned financial assets were not pledged as collateral. For other credit risk information, please refers to note 6(x).

(e) Other receivables (including related parties)

Other receivables-related parties
Other
March 31, 2021
$ 50,162
32,685
$
82,847
December 31,
2020
39,572
106,599
146,171
March 31, 2020
44,711
101,565
146,276

The aformentioned financial assets were not past due and no provisions for doubtful debt. For other credit risk information, please refers to note 6(x)

(f) Inventories

The components of the Group's inventories were as follows:

Raw materials
Supplies
Work in progress
Finished goods
Merchandise
Total
March 31, 2021
$ 1,501,349
11,245
296,813
2,717,484
475,816
$
5,002,707
December 31,
2020
1,719,583
9,476
297,435
2,258,866
487,104
4,772,464
March 31, 2020
1,551,872
104,116
296,172
3,405,305
550,655
5,908,120

The aformentioned inventories were not pledged as collateral.

Except for operating costs arising from the ordinary sale of inventories, other gains and losses directly recorded under operating cost were as follows:

Loss on (reversal of) decline in market value of inventory
Income from sale of scrap
Loss or gain on physical count
Unallocated production overhead
Total
For the three months ended
March 31
2021
2020
$ (28,755)
48,464
(7,271)
(4,434)
-
3,299
79,105
112,330
$
43,079
159,659
2021
$ (28,755)
(7,271)
-
79,105
$
43,079

(Continued)

17

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(g) Non-current assets held for sale

In order to activate its assets, the Group disposed its land and building located in Kaohsiung City, Renwu Dist. to a non-related party, with a book value of $201,665 thousand, recognized as noncurrent assets for sale, amount for selling to $1,220,000 thousands, based on the resolution approved during the board meeting held on March 11, 2021.

(h) Investments accounted for under equity method

The details of the investments accounted for under the equity method were as follows:

Associates
Joint ventures
March 31, 2021
$ 769,659
757,982
$
1,527,641
December 31,
2020
732,531
571,256
1,303,787
March 31, 2020
624,053
408,646
1,032,699
  • (i) Associates

For the three months ended March 31, 2021 and 2020, the Group recognized its share of gain (loss) from the associates of $34,874 thousand and $(11,100) thousand, respectively.

The details of the significant associates are as follows:

Name of associates Existing
relationship with
the Group
The main
operating place
/ register
country
Proportion of equity and voting right Proportion of equity and voting right
March 31,
2021
December
31, 2020
March 31,
2020
%
50.00
%
50.00
%
37.78
%
37.78
ARLANXEO-TSRC
(Nantong) Chemicals
Industries Co., Ltd.
Asia Pacific Energy
Development Co., Ltd.
Strategic alliance of
production and
sales of NBR
Strategic alliance of
investment
China
Cayman Isiands
%
50.00
%
37.78

Summaries of the financial information of the significant associate were as follows:

  • 1) Summary of financial information of ARLANXEO-TSRC (Nantong) Chemicals Industries Co., Ltd.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Equity attributable to the
Group
March 31, 2021
$ 678,036
642,210
(600,814)
(30,579)
$
688,853
$
344,427
December 31,
2020
478,937
668,836
(471,579)
(31,085)
645,109
332,554
March 31, 2020
402,138
722,316
(676,477)
(28,601)
419,376
209,688
(Continued)

18

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended For the three months ended
March 31
2021 2020
Revenue $ 453,476 291,797
Net income (loss) of continued operations $ 49,752 (28,349)
Other comprehensive income (loss) - -
Total comprehensive income (loss) $ 49,752 (28,349)
Total comprehensive income attributable to the
Group $ 24,876 (14,174)
For the three months ended
March 31
2021 2020
Beginning balance of the equity of the associate
attributable to the Group $ 323,287 231,111
Current total comprehensive income (loss) of the
associate attributable to the Group 24,876 (14,174)
Other (1,490) (4,487)
Ending balance of the equity of the associate
attributable to the Group $ 346,673 212,450
Summary of financial information of Asia Pacific Energy Development Co., Ltd.
December 31,
March 31, 2021 2020 March 31, 2020
Current assets $ 673,545 625,218 534,672
Non-current assets 992,826 1,011,338 1,082,978
Current liabilities (523,137) (529,361) (502,731)
Non-current liabilities (9,980) (10,318) (11,797)
Equity $ 1,133,254 1,096,877 1,103,122
Equity attributable to the
Group $ 428,143 414,400 416,760
For the three months ended
March 31
2021 2020
Revenue $ 271,865 126,825
Net income of continued operations $ 26,463 8,137
Other comprehensive income (loss) - -
Total comprehensive income (loss) $ 26,463 8,137
Total comprehensive income attributable to the
Group $ 9,998 3,074

2) Summary of financial information of Asia Pacific Energy Development Co., Ltd.

(Continued)

19

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Beginning balance of the equity of the associate
attributable to the Group
Current total comprehensive income of the
associate attributable to the Group
Other
Ending balance of the equity of the associate
attributable to the Group
For the three months ended
March 31
2021
2020
$ 409,244
404,508
9,998
3,074
3,744
4,021
$
422,986
411,603
For the three months ended
March 31
2021
2020
$ 409,244
404,508
9,998
3,074
3,744
4,021
$
422,986
411,603
2021
$ 409,244
9,998
3,744
$
422,986
411,603
  • (ii) Joint ventures

The details of the significant joint ventures are as follows:

Name ofjoint
ventures
Existing
relationship with
the Group
The main
operating place
/ register
country
Proportion of equity and voting right Proportion of equity and voting right
March 31,
2021
December
31, 2020
March 31,
2020
%
50.00
%
50.00
Indian Synthetic
Rubber Private
Limited
Strategic alliance of
production and
sales of synthetic
rubber products
India %
50.00

Summaries of the financial information of the significant joint ventures were as follows:

  • 1) Summary of financial information of Indian Synthetic Rubber Private Limited
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Equity attributable to the Group
March 31, 2021 December 31,
2020
1,119,957
3,089,725
(1,252,076)
(1,869,712)
1,087,894
543,947
March 31, 2020
1,609,665
3,098,830
(2,613,643)
(1,297,047)
797,805
398,902
Equity attributable to the Group
$
734,874
543,947
398,902
543,947
398,902
Revenue
Net income of continued operations
Other comprehensive income (loss)
Total comprehensive income (loss)
Total comprehensive income attributable to the Group
For the three months ended
March 31
2021
2020
$
1,701,019
1,125,667
$ 367,067
(3,544)
6,246
(50,011)
$
373,313
(53,555)
$
186,657
(26,778)
2021
$
1,701,019
$ 367,067
6,246
$
373,313
$
186,657
(3,544)
(50,011)
(53,555)
(26,778)

(Continued)

20

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Beginning balance of the equity of the joint venture
attributable to the Group
Current total comprehensive income (loss) of the joint
venture attributable to the Group
Other
Ending balance of the equity of the joint venture
attributable to the Group
For the three months ended
March 31
2021
2020
$ 512,624
396,539
186,657
(26,778)
3,350
(23,638)
$
702,631
346,123
2021
$ 512,624
186,657
3,350
$
702,631

Summary of respectively not significant joint ventures recognized under the equity method was as follows:

March 31, 2021
Balance of not significant joint
venture's equity
$
55,351
Attributable to the Group:
Income (loss) from continued operations
Other comprehensive income (loss)
Total comprehensive income (loss)
March 31, 2021

(iii) The unreviewed financial statements of investments accounted for using equity method

Aforementioned other equity accounted investments of the Group in its investee companies, and its equity in net earnings (loss) on these investee companies were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

(Continued)

21

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:

Cost:
Balance at January 1, 2021
Additions
Reclassification to assets held
for sale
Disposals
Reclassification
Effect on changes in exchange
rates
Balance at March 31, 2021
Balance at January 1, 2020
Additions
Disposals
Reclassification
Effect on changes in exchange
rates
Balance at March 31, 2020
Depreciation and impairment loss:
Balance at January 1, 2021
Depreciation
Disposal
Effect on changes in exchange
rates
Balance at March 31, 2021
Balance at January 1, 2020
Depreciation
Disposal
Effect on changes in exchange
rates
Balance at March 31, 2020
Carrying value:
January 1, 2021
March 31, 2021
January 1, 2020
March 31, 2020
Land
$ 841,829
-
(201,665)
-
-
17
$
640,181
$ 614,101
-
-
-
-
$
614,101
$ -
-
-
-
$
-
$ -
-
-
-
$
-
$
841,829
$
640,181
$
614,101
$
614,101
Land
improvements
142,168
-
-
-
-
46
142,214
143,699
-
-
-
289
143,988
94,229
1,361
-
23
95,613
90,293
1,275
-
113
91,681
47,939
46,601
53,406
52,307
Buildings
4,672,369
-
-
-
115,431
(27,172)
4,760,628
4,051,022
-
(62)
15,805
(37,893)
4,028,872
2,464,473
39,632
-
(12,869)
2,491,236
2,314,620
33,658
(48)
(19,942)
2,328,288
2,207,896
2,269,392
1,736,402
1,700,584
Machinery
21,983,009
624
-
(37,086)
139,352
(72,642)
22,013,257
20,332,811
93
(83,066)
151,248
(88,523)
20,312,563
15,857,095
210,500
(35,931)
(38,701)
15,992,963
15,614,341
182,440
(74,730)
(51,083)
15,670,968
6,125,914
6,020,294
4,718,470
4,641,595
Furniture and
fixtures and
other
equipment
247,058
-
-
(634)
-
(679)
245,745
244,989
-
(1,188)
9,593
(903)
252,491
182,165
4,211
(570)
(477)
185,329
174,944
4,453
(1,069)
(580)
177,748
64,893
60,416
70,045
74,743
Construction
in progress
1,228,046
188,689
-
-
(248,905)
(3,817)
1,164,013
2,844,971
361,981
-
(188,603)
(32,307)
2,986,042
-
-
-
-
-
-
-
-
-
-
1,228,046
1,164,013
2,844,971
2,986,042
Total
29,114,479
189,313
(201,665)
(37,720)
5,878
(104,247)
28,966,038
28,231,593
362,074
(84,316)
(11,957)
(159,337)
28,338,057
18,597,962
255,704
(36,501)
(52,024)
18,765,141
18,194,198
221,826
(75,847)
(71,492)
18,268,685
10,516,517
10,200,897
10,037,395
10,069,372

Please refer to note 8 for the pledged and collateral information of the property, plant and equipment.

(Continued)

22

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(j) Right-of-use assets

The Group leases its assets, including land, buildings, machinery and transportation equipment. Information about leases is presented below:

Cost:
Balance at January 1, 2021
Additions
Lease modification
Amortization to operating costs and inventories
Effect on changes in foreign exchange rates
Balance at March 31, 2021
Balance at January 1, 2020
Additions
Lease modification
Amortization to operating costs and inventories
Reclassification to construction in progress
Balance at March 31, 2020
Accumulated depreciation and impairment losses:
Balance at January 1, 2021
Depreciation
Lease modification
Effect on changes in exchange rates
Balance at March 31, 2021
Balance at January 1, 2020
Depreciation
Lease modification
Effect on changes in exchange rates
Balance at March 31, 2020
Carrying value:
January 1, 2021
March 31, 2021
January 1, 2020
March 31, 2020
Land
$ 569,782
-
-
-
(3,974)
$
565,808
$ 663,708
-
-
-
(94,596)
(6,324)
$
562,788
$ 145,489
3,456
-
(1,189)
$
147,756
$ 130,190
3,486
-
(1,859)
$
131,817
$
424,293
$
418,052
$
533,518
$
430,971
Building
255,467
-
(865)
(1,603)
(1,352)
251,647
383,925
23,726
(4,668)
(2,113)
-
(169)
400,701
111,766
15,747
321
(621)
127,213
68,316
19,303
(3,124)
(271)
84,224
143,701
124,434
315,609
316,477
Machinery
457,714
-
-
(19,354)
(3,584)
434,776
471,843
56,809
-
(21,811)
-
(6,043)
500,798
17,224
-
-
14
17,238
14,551
3,643
-
84
18,278
440,490
417,538
457,292
482,520
Transportation
equipment
32,827
3,749
-
-
(4)
36,572
34,216
-
(2,545)
-
-
16
31,687
18,339
2,773
-
5
21,117
9,064
2,433
(516)
23
11,004
14,488
15,455
25,152
20,683
Total
1,315,790
3,749
(865)
(20,957)
(8,914)
1,288,803
1,553,692
80,535
(7,213)
(23,924)
(94,596)
(12,520)
1,495,974
292,818
21,976
321
(1,791)
313,324
222,121
28,865
(3,640)
(2,023)
245,323
1,022,972
975,479
1,331,571
1,250,651

The Group did not pledge any collateral on right-of-use assets.

(k) Investment property

Carrying value:
January 1, 2021
March 31, 2021
January 1, 2020
March 31, 2020
Owned property
Buildings
$
1,566,873
$
1,563,192
$
1,581,599
$
1,577,917

(Continued)

23

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

There were no significant additions to, disposals of, or provision (reversal) of impairment of, the Group's investment properties for the three months ended March 31, 2021 and 2020. The amortization of investment properties of the Group is provided in note 12(a), and the related information is provided in note 6(j) to the consolidated financial statements for the year ended December 31, 2020.

The fair value of the Group's investment properties does not significantly differ from the information disclosed in note 6(j) to the consolidated financial statements for the year ended December 31, 2020.

(l) Intangible assets

Intangible assets
Carrying value:
January 1, 2021
March 31, 2021
January 1, 2020
March 31, 2020
Industrial
technology
and know-
how
$
392,856
$
382,312
$
503,264
$
517,944
Computer
software
14,913
18,252
12,087
13,903
Goodwill
-
-
206,793
207,810
Patent and
trademark
212,729
207,400
392,308
388,299
Customer
relationship
391,907
380,338
555,433
543,078
Total
1,012,405
988,302
1,669,885
1,671,034

There were no significant additions to, disposals of, or provision (reversal) of impairment of, the Group's intangible assets for the three months ended March 31, 2021 and 2020. The amortization of intangible assets of the Group is provided in note 12(a), and the related information is provided in note 6(k) to the consolidated financial statements for the year ended December 31, 2020.

(m) Short-term and long-term borrowings

The details of the Group's short-term and long-term borrowings were as follows:

(i) Short-term bank borrowings

Unsecured loans
Unsecured loans
Unsecured loans
March 31, 2021 March 31, 2021
Range of interest
rates (%)
Year of
maturity
The unused
credit
facilities
0.38~3.70 14,945,395
Range of interest
rates (%)
Year of
maturity
The unused
credit
facilities
0.40~4.35 17,605,576
Range of interest
rates (%)
Year of
maturity
Amount
$
5,833,899
The unused
credit
facilities
0.21~4.57 2020 16,867,039

(Continued)

24

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Long-term borrowings

1) Long-term bank borrowings

Secured loans
Unsecured loans
Total
Current
Non-current
Total
Secured loans
Unsecured loans
Total
Current
Non-current
Total
Secured loans
Unsecured loans
Total
Current
Non-current
Total
March 31, 2021 March 31, 2021 March 31, 2021
Range of interest
rates (%)
Range of interest
rates (%)
Year of
maturity
Amount
2021~2023 $ 626,285
2020~2023
4,095,156
$
4,721,441
$ 836,375
3,885,066
$
4,721,441
Amount
2.94~4.38
1.03~5.08

For the three months ended March 31, 2021 and 2020, the Group repaid the amounts of $513,938 thousand and $368,419 thousand, respectively, for its long-term borrowings, wherein the proceeds amounting to $510,040 thousand and $134,257 thousand bore the interest rates of 1.04%~1.20% and 2.43%, as well as maturities ranging from March 2024 to November 2025 and September 2022, respectively, and the related information is provided in note 6(l) to the consolidated financial statements for the year ended December 31, 2020.

(Continued)

25

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Long-term commercial paper payable (recorded as other long-term borrowings)

Long-term commercial paper
payable
Less: discount on long-term
commercial paper
payable
Total
Interest rate
March 31, 2021
$ 350,000
256
$
349,744
1.1600%
December 31,
2020
350,000
659
349,341
1.2060%
March 31, 2020
350,000
279
349,721
1.2113%

(n) Current provisions (recorded as other payables)

Balance at January 1, 2021
Reversal of unused provisions
Effect on changes in exchange rates
Balance at March 31, 2021
Balance at January 1, 2020
Increase in provisions
Reversal of unused provisions
Effect on changes in exchange rates
Balance at March 31, 2020
Provision for
defective
products
$ 12,731
(4,072)
(50)
$
8,609
$ 18,017
4,694
(7,939)
(124)
$
14,648

(o) Lease liabilities

The Group's lease liabilities were as follow:

Current
Non-current
March 31, 2021
$
123,892
$
461,246
December 31,
2020
139,263
492,827
March 31, 2020
167,608
693,456

For the maturity analysis, please refer to note 6(x).

(Continued)

26

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Expenses relating to short-term leases
Expenses relating to leases of low-value assets, excluding
short-term leases of low-value assets
For the three months ended
March 31
For the three months ended
March 31
2021
$
798
$
4,031
$
3,743
2020
2,157
582
4,296

The amounts recognized in the statement of cash flows for the Group were as follows:

The amounts recognized in the statement of cash flows for
the
Group were as follows: Group were as follows:
Total cash outflow for leases For the three months ended
March 31
2021
$
48,873
2020
51,572

(p) Employee benefits

(i) Defined benefit plans

The Group allocated the pension fund in accordance with the "Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund", and contributed $17,323 thousand and $57,226 thousand to the Bank of Taiwan labor pension reserve account in March 2021 and March 2020, respectively. Since there were no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The Group recognized pension costs of the defined benefit plans in profit or loss as follows:

Operating costs
Operating expenses
For the three months ended
March 31
For the three months ended
March 31
2021
$ 846
567
$
1,413
2020
1,009
673
1,682

(Continued)

27

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

According to the defined contribution plans, the Group made contributions to the Bureau of Labor Insurance and the local authorities of the consolidated overseas subsidiaries. The Group recognized pension costs of the defined contribution plans in profit or loss as follows:

Operating costs
Operating expenses
For the three months ended
March 31
For the three months ended
March 31
2021
$ 15,161
6,762
$
21,923
2020
9,405
7,380
16,785

(q) Income tax

The components of income tax expense were as follows:

Current income tax expense
Current period
Adjustment for prior periods
Deferred tax expense (benefit)
Origination and reversal of temporary differences
Income tax expenses of continued operations
For the three months ended
March 31
2021
2020
$ 261,971
78,673
-
1,529
261,971
80,202
137,302
(6,428)
$
399,273
73,774
2021
$ 261,971
-
261,971
137,302
$
399,273

The tax returns of the Company have been assessed by the tax authorities for all years through 2019.

(r) Capital and other equity

Except as explained in the following paragraphs, there were no significant changes in the capital and other equity during the three months ended March 31, 2021 and 2020. Please refer to note 6(r) to the consolidated financial statements for the year ended December 31, 2020 for the related information.

- (i) Retained earnings earnings distribution

In accordance with the Company's articles of incorporation amended on June 19, 2020, when allocating the earnings for each fiscal year, the Company may, after offsetting losses from previous years, and paying taxes, and setting aside any statutory and appropriated retained earnings of 10% by ordinary resolution, may draw up the allocation of the balance remaining as bonuses, dividends, retained earnings or otherwise. The allocation shall be proposed by the Board of Directors and shall be resolved at the shareholders' general meeting. However, dividends issued in cash may be passed by the Board of Directors with more than two-thirds of the directors’ attendance, and be resolved by more than half of the directors, then be reported to the shareholders' general meeting.

(Continued)

28

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In accordance with the original Company's articles of incorporation, when allocating the earnings for each fiscal year, the Company may, after offsetting losses from previous years, after paying taxes as per the law, and after 10% of the statutory surplus reserve is raised before the special surplus reserve is set up or turned over under the Securities and Exchange Act, the balances, when added to the unallocated surplus in the preceding period, are thereafter available for distribution and a surplus allocation proposal is submitted.

For the distribution based on the above of paragraph, the cash dividend shall not be less than 20% of the total distribution.

The above-mentioned distribution of surplus shall be drawn up by the Board of Directors and shall be submitted to the shareholders' meeting for resolution.

On March 11, 2021, the Company's Board of Directors resolved to appropriate the 2020 earnings. On Jane 19, 2020, the shareholders' meeting resolved to distribute the 2019 earnings. These earnings were appropriated as follows:

Dividends distributed to common shareholders:
Cash
Other equities (net for tax)
Foreign exchange
differences arising
from foreign
operations
Balance as of January 1, 2021
$ (198,125)
Foreign exchange differences arising from foreign
operations
(70,793)
Exchange differences on translation financial statements
from investments accounted for using equity method
(4,597)
Unrealized gains or losses from financial assets
measured at fair value through other comprehensive
income
-
Share of cash flow hedges of associates and joint
ventures accounted for under equity method
-
Balance as of March 31, 2021
$
(273,515)
Balance as of January 1, 2020
$ 23,383
Foreign exchange differences arising from foreign
operations
(75,484)
Exchange differences on translation financial statements
from investments accounted for using equity method
(32,446)
Unrealized gains or losses from financial assets
measured at fair value through other comprehensive
income
-
Disposal of investments in equity instruments designated
at fair value through other comprehensive income
-
Share of cash flow hedges of associates and joint
ventures accounted for under equity method
-
Balance as of March 31, 2020
$
(84,547)
2020
$
297,256
Unrealized gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
Gains (losses)
on hedging
instruments
558,902
(81,119)
-
-
-
-
140,917
-
-
9,954
699,819
(71,165)
711,094
(80,526)
-
-
-
-
(106,961)
-
(84,323)
-
-
(21,356)
519,810
(101,882)
2019
412,855
Total
279,658
(70,793)
(4,597)
140,917
9,954
355,139
653,951
(75,484)
(32,446)
(106,961)
(84,323)
(21,356)
333,381

(ii) Other equities (net for tax)

(Continued)

29

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Earnings per share

The calculation of the Company's basic earnings per share and diluted earnings per share for the three months ended March 31, 2021 and 2020 was as follows:

(i) Basic earnings per share

Net income attributable to common shareholders of
the Company
Weighted-average number of common shares (in
thousands)
Basic earnings per share (NTD)
For the three months ended
March 31
For the three months ended
March 31
2021
$
896,970
825,710
$
1.09
2020
59,340
825,710
0.07
  • (ii) Diluted earnings per share
Net income attributable to common shareholders of
the Company (diluted)
Weighted-average number of common shares (basic)
(in thousands)
Impact on potential common shares
Effect of employees' compensation (in thousands)
Weighted-average number of shares outstanding
(diluted) (in thousands)
Diluted earnings per share (NTD)
For the three months ended
March 31
For the three months ended
March 31
2021
$
896,970
825,710
1,876
827,586
$
1.08
2020
59,340
825,710
3,481
829,191
0.07

(t) Remuneration to employees and directors

In accordance with the Company's articles of incorporation, if there is profit for the year, the Company should contribute more than 1% of its profit as employee remuneration, and less than 1% as directors' remuneration. The related regulations on the distribution of remunerations to employees and directors will have to be approved by the Board of Directors.

For the three months ended March 31, 2021 and 2020, the Company recognized the employees' compensation of $22,378 thousand and $9,000 thousand, respectively, and the directors' remuneration of $4,716 thousand and $304 thousand, respectively. The amounts were estimated based on the profit-sharing percentages set by the Articles of Incorporation and were recorded as operating cost or operating expenses in the respective periods. If the distribution in the following year is different from the estimate, the difference is treated as a change in accounting estimate and will be recognized as profit or loss for the following year.

(Continued)

30

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the years ended December 31, 2020 and 2019, the Company recognized its employees' compensation of $40,750 thousand and $53,614 thousand, respectively, and its directors' remuneration of $616 thousand and $9,813 thousand, respectively. There was no difference between the distribution and the recognized amounts except that the Board of Directors resolved the remuneration to directors of 2019 to be $4,907 thousand, considering the Company's operating performance and regional market levels. The difference was recognized in profit and loss of 2020. For relevant information, please refer to Market Observation Post System.

  • (u) Revenue from contracts with customers
Primary geographical markets:
Asia
Americas
Europe
Others
Major product lines:
Synthetic rubber / elastomers
Applied materials
Others
Primary geographical markets:
Asia
Americas
Europe
Others
Major product lines:
Synthetic rubber / elastomers
Applied materials
Others
For the three months ended
March 31, 2021
For the three months ended
March 31, 2021
For the three months ended
March 31, 2021
Synthetic rubber
Non-synthetic
rubber
Total
$ 5,874,866
287,990
6,162,856
1,002,892
4,535
1,007,427
828,487
-
828,487
218,041
-
218,041
$
7,924,286
292,525
8,216,811
7,866,141
-
7,866,141
-
292,320
292,320
58,145
205
58,350
$
7,924,286
292,525
8,216,811
For the three months ended
March 31, 2020
Total
6,162,856
1,007,427
828,487
218,041
8,216,811
7,866,141
292,320
58,350
8,216,811
Synthetic rubber
$ 4,330,325
1,007,053
744,985
198,713
$
6,281,076
6,108,194
-
172,882
$
6,281,076
Non-synthetic
rubber
210,990
1,780
-
-
212,770
-
207,746
5,024
212,770
Total
4,541,315
1,008,833
744,985
198,713
6,493,846
6,108,194
207,746
177,906
6,493,846

(Continued)

31

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Other income and expenses

Rental income
Royalty income
Net service income
Depreciation of investment properties
Net other income
Other income and expenses
For the three months ended
March 31
2021
2020
$ 19,107
15,885
27,305
23,770
3,651
2,142
(3,681)
(3,682)
8,964
4,123
$
55,346
42,238
2021
$ 19,107
27,305
3,651
(3,681)
8,964
$
55,346

(w) Non-operating income and expenses

(i) Interest income

Interest income from bank deposits
(ii)
Other gains and losses
For the three months ended
March 31
For the three months ended
March 31
2021
$
6,118
2020
16,154
Loss on disposal of property, plant and equipment
Foreign exchange gain or loss, net
Gains or losses on financial assets (liabilities) at fair
value through profit or loss
Other gains and losses
Other gains and losses, net
Finance costs
Interest expense
For the three months ended
March 31
2021
2020
$ (1,189)
(8,414)
(42,999)
6,857
34,035
7,557
6,301
649
$
(3,852)
6,649
For the three months ended
March 31
2021
2020
$
29,372
40,301

(iii) Finance costs

(Continued)

32

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Financial instruments

Except as noted below, there were no significant changes in the Group's exposure to credit risk, liquidity risk, and market risk due to financial instruments. Please refer to note 6(y) to the consolidated financial statements for the year ended December 31, 2020.

(i) Liquidity risk

The following are the contractual maturities of financial liabilities, including estimated interest payments but excluding the impact of netting agreements.

Contractual
cash flows
March 31, 2021
Non-derivative financial liabilities
Short-term borrowings
$ 4,232,042
Accounts payable (including related parties)
1,648,501
Other payables
1,175,449
Long-term borrowings (including other long-
term borrowings and current portion)
4,903,695
Lease liabilities
621,345
Deposits received
57,028
Derivative financial liabilities
Other swap contracts:
Outflow
932
$
12,638,992
December 31, 2020
Non-derivative financial liabilities
Short-term borrowings
$ 3,795,442
Accounts payable
1,643,264
Other payables
1,204,135
Long-term borrowings (including other long-
term borrowings and current portion)
4,910,796
Lease liabilities
653,406
Deposits received
62,118
Derivative financial liabilities
Other swap contracts:
Outflow
32,628
$
12,301,789
March 31, 2020
Non-derivative financial liabilities
Short-term borrowings
$ 5,851,188
Accounts payable (including related parties)
1,068,778
Other payables
943,705
Long-term borrowings (including other long-
term borrowings and current portion)
5,240,449
Lease liabilities
895,429
Deposits received
56,540
Derivative financial liabilities
Other swap contracts/other forward contracts:
Outflow
2,476
$
14,058,565
Within 6
months
4,218,445
1,648,501
1,175,449
1,040,114
69,452
-
932
8,152,893
3,675,788
1,643,264
1,204,135
1,239,315
71,505
-
32,628
7,866,635
5,548,256
1,068,778
943,705
434,485
85,101
-
2,476
8,082,801
6-12 months
13,597
-
-
1,386,885
69,452
-
-
1,469,934
119,654
-
-
1,593,226
71,505
-
-
1,784,385
302,932
-
-
480,849
85,101
-
-
868,882
1-2 years
-
-
-
1,637,614
111,781
41,371
-
1,790,766
-
-
-
1,084,767
120,293
46,461
-
1,251,521
-
-
-
2,519,108
143,839
56,540
-
2,719,487
2-5 years
-
-
-
839,082
185,445
12,536
-
1,037,063
-
-
-
993,488
191,367
12,536
-
1,197,391
-
-
-
1,806,007
267,564
-
-
2,073,571
Over 5 years
-
-
-
-
185,215
3,121
-
188,336
-
-
-
-
198,736
3,121
-
201,857
-
-
-
-
313,824
-
-
313,824

The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

(Continued)

33

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Currency risk

1) Risk exposure

The Group's financial assets and financial liabilities exposed to significant currency risk were as follows:

March 31, 2021
Financial assets:
Monetary assets:
USD
EUR
JPY
CNY
Financial liabilities:
Monetary liabilities:
USD
EUR
JPY
December 31, 2020
Financial assets:
Monetary assets:
USD
EUR
JPY
CNY
Financial liabilities:
Monetary liabilities:
USD
EUR
JPY
Foreign
currency
(thousand
dollars)
$ 106,684
$ 10,575
$ 138,883
$ 26,612
$ 104,993
$ 7,246
$ 115,151
$ 76,191
$ 8,197
$ 36,134
$ 22,490
$ 84,000
$ 6,212
$ 27,409
Exchange
rate
NTD
28.5310
3,043,801
33.4726
353,973
0.2576
35,776
4.3435
115,589
28.5310
2,995,555
33.4726
242,542
0.2576
29,663
28.5080
2,172,053
35.0563
287,356
0.2765
9,991
4.3813
98,535
28.5080
2,394,672
35.0563
217,770
0.2765
7,579

(Continued)

34

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2020
Financial assets:
Monetary assets:
USD
EUR
JPY
CNY
Financial liabilities:
Monetary liabilities:
USD
EUR
JPY
Foreign
currency
(thousand
dollars)
$ 69,563
$ 12,464
$ 226,999
$ 11,871
$ 68,618
$ 10,169
$ 167,610
Exchange
rate
NTD
30.2540
2,104,559
33.2703
414,681
0.2790
63,333
4.2592
50,561
30.2540
2,075,969
33.2703
338,326
0.2790
46,763

The Group's exposure to foreign currency risk arose from cash and cash equivalents, accounts and other receivables, borrowings, and accounts and other payables that were denominated in foreign currencies. If the NTD against the forgin currencies had depreciated / appreciated by 1%, the Group's net income before tax would have increased / decreased by $2,814 thousand and $1,721 thousand for the three months ended March 31, 2021 and 2020, respectively, with all other variable factors remaining constant. The analysis was performed on the same basis for both periods.

Since the Group has many kinds of functional currencies, the information on foreign exchange gain (loss) on monetary items is disclosed by gross amount. For the three months ended March 31, 2021 and 2020, foreign exchange gain (loss) (including Derivative financial instruments for non-hedging profit and loss) amounting to $(8,964) thousand and $14,414 thousand, respectively.

  • 2) Interest rate risk analysis

Please refer to the note on liquidity risk management for the interest rate exposure of the Group's financial assets and liabilities.

The following sensitivity analysis is based on the risk exposure to interest rates of the non-derivative financial instruments at the reporting date. For floating-rate instruments, the sensitivity analysis assumes the floating-rate liabilities as of the reporting date are outstanding for the whole year.

If the interest rate had increased / decreased by 1%, the Group's net income before tax would have decreased / increased by $22,549 thousand and $27,263 thousand for the three months ended March 31, 2021 and 2020, respectively, with all other variable factors remaining constant. This is mainly due to the Group's borrowing at floating rates.

(Continued)

35

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Fair value

  • 1) Hierarchy and fair value of financial instruments

Except for the followings, carrying amounts of the Group's financial assets and liabilities are valuated approximately to their fair values. No additional fair value disclosure is required in accordance to the regulations.

Financial assets at fair value
through profit or loss
Derivative financial assets
Financial assets at fair value
through other
comprehensive income
Unlisted stocks (domestic
and overseas)
Total
Financial liabilities at fair
value through profit or loss
Derivative financial
liabilities
Financial assets at fair value
through profit or loss
Derivative financial assets
Financial assets at fair value
through other
comprehensive income
Unlisted stocks (domestic
and overseas)
Total
Financial liabilities at fair
value through profit or loss
Derivative financial
liabilities
March 31, 2021 March 31, 2021 March 31, 2021
Carrying
amount
$ 27,689
1,093,607
$ 1,121,296
$
932
Fair value
Level 1
Level 2
Level 3
-
27,689
-
-
-
1,093,607
-
27,689
1,093,607
-
932
-
December 31, 2020
Total
27,689
1,093,607
1,121,296
932
Fair value
Level 1
-
-
-
-
Level 2
3,460
-
3,460
32,628
Level 3
-
952,645
952,645
-
Total
3,460
952,645
956,105
32,628

(Continued)

36

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through profit or loss
Derivative financial assets
Financial assets at fair value
through other
comprehensive income
Unlisted stocks (domestic
and overseas)
Total
Financial liabilities at fair
value through profit or loss
Derivative financial
liabilities
March 31, 2020 March 31, 2020 March 31, 2020
Carrying
amount
$ 7,404
916,887
$
924,291
$
2,476
Fair value
Level 1
-
-
-
-
Level 2
7,404
-
7,404
2,476
Level 3
-
916,887
916,887
-
Total
7,404
916,887
924,291
2,476
  • 2) Valuation techniques and assumptions used in fair value determination

If the financial instruments held by the Group have the quoted market price in active market, the fair value of the assets is based on the quoted market price. However, if the instruments have no quoted market price in active market, the Group uses market comparison approach to evaluate the fair value. The main assumption is based on the investee’s earnings after tax and the listed (over the counter) company’s earnings used in computing the market price. The estimated price has been discounted due to the price of the securities lacks the liquidity. The liquidity discount is a significant unobservable input in valuing equity investment. Forward exchange contracts are normally priced based on the exchange rates provided by the world agencies.

  • 3) Reconciliation of Level 3 fair values
Balance at January 1, 2021
Total gains:
Recognized in other comprehensive income
Balance at March 31, 2021
Balance at January 1, 2020
Total gains:
Recognized in other comprehensive income
Balance at March 31, 2020
Unquoted equity
instruments
$ 952,645
140,962
$
1,093,607
$ 1,022,688
(105,801)
$
916,887

(Continued)

37

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

Quantified information of significant unobservable inputs was as follows:

Item
Financial assets at
fair value through
other
comprehensive
income-equity
investments
without an active
market
Valuation
technique
Comparative
listed company
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
‧ Multipliers of price-
to-earnings ratios as
of March 31, 2021,
December 31, 2020
and March 31, 2020
was all 13.87~17.80,
15.62~17.80 and
15.78~16.00,
respectively
‧ Multipliers of price-
book ratios as of
March 31, 2021,
December 31, 2020
and March 31, 2020
were 1.69, 1.38 and
0.89, respectively
‧ Market liquidity
discount rate as of
March 31, 2021,
December 31, 2020
and March 31, 2020
was all 20%
‧ the estimated fair
value would have
been higher if the
price-to-earnings
and price-book
ratios would be
higher.
‧ the estimated fair
value would have
been higher if the
market liquidity
discount would
be lower.
  • 5) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative assumptions

For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2021
Financial assets fair value through other
comprehensive income
Equity investments without an active
market
Input
Liquidity discount
at 20%
Move up or
Other comprehensive income
down
Favorable
Unfavorable
1%
$ 13,676
(13,676)

(Continued)

38

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2020
Financial assets fair value through other
comprehensive income
Equity investments without an active
market
March 31, 2020
Financial assets fair value through other
comprehensive income
Equity investments without an active
market
Input
Liquidity discount
at 20%
Liquidity discount
at 20%
Move up or
Other comprehensive income
down
Favorable
Unfavorable
1%
$ 11,912
(11,912)
1%
$ 11,459
(11,459)
Other comprehensive income

The favorable and unfavorable effects represent the changes in fair value, and the fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(y) Financial risk management

The objectives and policies of the Group's financial risk management are the same as those in note 6(z) to the consolidated financial statements for the year ended December 31, 2020.

(z) Capital management

The objectives, policies, and procedures of the Group's capital management are the same as those in the consolidated financial statements for the year ended December 31, 2020. There were no significant changes in the Group's quantitative information from that disclosed in the consolidated financial statements for the year ended December 31, 2020. For further information, please refer to note 6(aa) to the consolidated financial statements for the year ended December 31, 2020.

  • (aa) Investing and financing activities not affecting current cash flow

The Group did not have non-cash flow transactions on investing and financing activities for the three months ended March 31, 2021 and 2020.

  • (ab) Reconciliation of liabilities arising from financing activities

Reconciliation of liabilities arising from financing activities for the three months ended March 31, 2021 and 2020 was as follows:

Long-term borrowings (including current portion)
Other long-term borrowings
Short-term borrowings
Lease liabilities
Total liabilities from financing activities
January 1,
2021
$ 4,463,864
349,341
3,789,276
632,090
$
9,234,571
Cash flows
(3,898)
-
516,372
(40,301)
472,173
N
Foreign
exchange
movement
(2,986)
-
(92,964)
(10,011)
(105,961)
on-cash changes Others
-
-
-
2,562
2,562
March 31,
2021
4,456,980
349,744
4,212,684
585,138
Amortization
of
commercial
paper
discount
-
403
-
798
1,201
9,604,546

(Continued)

39

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Long-term borrowings (including current portion)
Other long-term borrowings
Short-term borrowings
Lease liabilities
Total liabilities from financing activities
January 1,
2020
$ 4,959,940
349,287
4,729,148
861,631
$
10,900,006
Cash flows
(234,162)
-
1,115,608
(44,537)
836,909
N
Foreign
exchange
movement
(4,337)
-
(10,857)
(6,074)
(21,268)
on-cash changes Others
-
-
-
47,887
47,887
March 31,
2020
4,721,441
349,721
5,833,899
861,064
Amortization
of
commercial
paper
discount
-
434
-
2,157
2,591
11,766,125

(7) Related-party transactions

  • (a) Names and relationship with related parties

In this consolidated financial report, the related parties having transactions with the Group are listed as below:

Name of related party Relationship with the Group Indian Synthetic Rubber Private Limited The Group recognized joint venture under equity method ARLANXEO-TSRC (Nantong) Chemical The Group recognized associates under equity Industries Co., Ltd. method Asia Pacific Energy Development Co., Ltd. 〃 Nantong Qix Storage Co., Ltd. The Group recognized joint venture under equity method Marubeni Corporation Corporate director of one consolidated entity UBE Industrial Ltd. 〃 Metropolis Property Management Other related parties of the Group Corporation Continental Engineering Corporation 〃 WFV Corporation 〃 UBE (Shanghai) Ltd. Subsidiary of corporate director of one consolidated entity

  • (b) Significant transactions with related parties

  • (i) Operating revenue

The amounts of significant sales by the Group to related parties were as follows:

Associates For the three months ended
March 31
For the three months ended
March 31
2021
$
-
2020
5,769

(Continued)

40

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The sales price with related parties is not significantly different from normal transactions, and the payment terms were about one month.

(ii) Purchases

The amounts of purchase transactions with related parties were as follows:

Other related parties For the three months ended
March 31
For the three months ended
March 31
2021
$
42,585
2020
64,778

There were no significant differences between the pricing of purchase transactions with related parties and that with other suppliers. The payment terms ranged from one to two months, which were similar to other suppliers.

  • (iii) Service income and expenses

The Group provided and received warehouse, management, technologies and IT services to associates, joint ventures, and other related parties. The amounts recognized as revenue, other income and expenses were as follows:

Associates
ARLANXEO-TSRC (Nantong) Chemical Industries
Co., Ltd.
Joint ventures
Indian Synthetic Rubber Private Limited
Others
Other related parties
Others
For the three months ended
March 31
2021
2020
$ 36,849
28,849
17,591
11,852
982
700
(3,869)
(3,835)
$
51,553
37,566
2021
$ 36,849
17,591
982
(3,869)
$
51,553

- (iv) Lease Rent income

Other related parties For the three months ended
March 31
For the three months ended
March 31
2021
$
1,119
2020
1,121

The amount of rent is based on neighboring rent, and the rental is collected monthly from other related parties.

(Continued)

41

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Receivables from related parties

The details of the Group's receivables from related parties were as follows:

Account
Other receivables
Other receivables
Type of related
parties
Associates
ARLANXEO-
TSRC (Nantong)
Chemical
Industries Co.,
Ltd.
Joint ventures
Indian Synthetic
Rubber Private
Limited
Others
March 31, 2021
$ 26,820
22,829
513
$
50,162
December 31,
2020
March 31,
2020
22,154
25,308
17,183
18,945
235
458
39,572
44,711

(vi) Payables to related parties

The details of the Group's payables to related parties were as follows:

Account
Accounts payable
Other payables
Type of related
parties
Other related parties
Other related parties
March 31, 2021
$ 46,758
1,188
$
47,946
December 31,
2020
-
1,226
1,226
March 31,
2020
30,900
843
31,743

(vii) Guarantees

The credit limits of the guarantees the Group provided on the bank loans of related parties were as follows:

Associates
ARLANXEO-TSRC (Nantong)
Chemical Industries Co., Ltd.
Joint ventures
Indian Synthetic Rubber Private
Limited
March 31, 2021
$ 765,887
950,082
$
1,715,969
December 31,
2020
1,577,416
949,316
2,526,732
March 31, 2020
756,615
1,438,578
2,195,193

(Continued)

42

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Accordingly, the amounts of the Group recognized provision liabilities and investments accounted for under the equity method were as follows:

Associates
ARLANXEO-TSRC (Nantong)
Chemical Industries Co., Ltd.
Joint ventures
Indian Synthetic Rubber Private
Limited
March 31, 2021
$ 2,247
30,032
$
32,279
December 31,
2020
733
31,086
31,819
March 31, 2020
2,762
13,459
16,221

(c) Key management personnel transactions

The compensation of the key management personnel comprised the following:

Short-term employee benefits
Post-employment benefits
For the three months ended
March 31
For the three months ended
March 31
2021
$ 29,630
341
$
29,971
2020
29,395
308
29,703

(8) Pledged assets

The carrying values of pledged assets were as follows:

Pledged assets
Restricted savings
deposits (recorded as
other non-current
assets)
Machinery etc.
(recorded as
property, plant and
equipment)
Object
Bank guarantee for
electricity usage
Guarantee for long-
term borrowings
March 31, 2021
$ 1,175
260,485
$
261,660
December 31,
2020
1,173
269,284
270,457
March 31, 2020
1,240
316,867
318,107

(Continued)

43

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Commitments and contingencies

  • (a) The unused letters of credit outstanding
The Group's unused letters of credit
outstanding
March 31, 2021
$
1,247,663
December 31,
2020
1,284,162
March 31, 2020
733,208

(b) Total amounts and the cumulative payments of group’ s signed construction and design contracts with several vendors as follows:

Total amounts of construction in
progress contracts
Cumulative payments
March 31, 2021
$
478,004
$
283,298
December 31,
2020
2,851,593
2,342,971
March 31, 2020
2,234,030
1,803,007

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None.

(12) Other

  • (a) A summary of employee benefits, depreciation, and amortization, by function, is as follows:
By function
By nature
Three months ended March 31, 2021 Three months ended March 31, 2021 Three months ended March 31, 2021 Three months ended March 31, 2020 Three months ended March 31, 2020 Three months ended March 31, 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary 247,143 183,449 430,592 218,659 164,986 383,645
Labor and health insurance 23,702 15,354 39,056 20,997 15,533 36,530
Pension 16,007 7,329 23,336 10,414 8,053 18,467
Others (note 1) 46,623 25,999 72,622 39,228 17,731 56,959
Depreciation (note 2) 231,150 46,530 277,680 202,463 48,228 250,691
Amortization 1,415 28,986 30,401 1,621 37,007 38,628

Note 1: Other personnel expenses included meals, employee welfare, training expenses and employees' bonus.

Note 2: Depreciation expenses for investment property recognized under other income and expenses amounting to $3,681 thousand and $3,682 thousand for the three months ended March 31, 2021 and 2020 were excluded.

(b) Seasonality or cyclicality of interim operations

The Group's operations were not affected by seasonality or cyclicality factors.

(Continued)

44

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Group for the three months ended March 31, 2021:

(i) Loans to other parties:

Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
Unit: thousand NTD
No. Name of
lender
Name of
borrower
Financial
statement
account
Related
party
Highest balance
of financing to
other parties
during the year
Ending
balance
Amount
actually
drawn
Range of
interest
rates
Purposes of fund
financing for the
borrowers
Transaction
amount for
business between
two parties
Reasons for
short-term
financing
Allowance
for bad
debt
Collateral Financing limit
for each
borrowing
company
(Note 1)
Maximum
financing
limit for the
lender
(Note 2)
Item Value
1

TSRC (Shanghai)
Industries Ltd.
TSRC
(Nantong)
Industries Ltd.
Loan Yes 231,631 230,206 86,870 3.698% 2 - Operating
capital
- - 295,155 590,310
2


Polybus
Corporation Pte
Ltd
TSRC Account
receivable-
related
parties
Yes 684,744 684,744 - - 2 - Operating
capital
- - 4,150,935 8,301,870
3

TSRC (Hong
Kong) Limited
TSRC Account
receivable-
related
parties
Yes 171,186 171,186 - - 2 - Operating
capital
- - 1,750,533 3,501,066
4

TSRC Specialty
Materials LLC
TSRC (USA)
Investment
Corporation
Account
receivable-
related
parties
Yes 427,965 427,965 - - 2 - Operating
capital
- - 1,096,729 2,193,457
  • Note 1: The loan limit extended per party should not be over 10% of total equity. However, if the counterparty is a subsidiary 100% owned, directly or indirectly by TSRC, the loan limit extended per party should not be over 50% of the total equity of the most recent financial statements audited or reviewed by a CPA.

Note 2: The maximum loan extended to all parties should not be over 40% of total equity. However, if the counterparty is a subsidiary 100.00% owned, directly or indirectly by TSRC, the total loan limit should not be over 100% of total equity of the most recent financial statements audited or reviewed by a CPA .

Note 3:. The fund of loan and the loan to the other party are 100.00% owned by TSRC.

  • Note 4: Credit period: The financing period should not be over one year.

Note 5: Loans to other parties numbering is as follows:

  • (1) if it's ordinary business relationship, the number is "1".

  • (2) if it needs short-term financial funds, the number is "2".

Note 6: The transactions within the Group were eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD
No. Name
of
company
Counter-party of guarantee
and endorsement
Limitation on
amount of
guarantees and
endorsements
for one party
Highest
balance for
guarantees and
endorsements
during the year
Ending
balance of
guarantees
and
endorsements
Amount
actually
drawn
Property
pledged on
guarantees
and
endorsements
(Amount)
Ratio of accumulated
amounts of guarantees
and endorsements to
net worth of the latest
financial statements
Maximum
allowable
amount for
guarantees
and
endorsements
Parent company
endorsement /
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsement /
guarantees to
third parties on
behalf of parent
company
Endorsements/
guarantees to
third parties on
behalf of
company in
Mainland China
Name Relationship
with the
company
0 TSRC TSRC (USA)
Investment
Corporation
4 (Note 2) 427,965 427,965 353,784 - %
2.83
(Note 3) Y
0 TSRC ARLANXEO-
TSRC (Nantong)
Chemical
Industries Co.,
Ltd.
6 (Note 2) 1,561,828 765,887 69,222 - %
5.07
(Note 3) Y
0 TSRC Indian Synthetic
Rubber Private
Limited
6 (Note 2) 950,082 950,082 848,797 - %
6.29
(Note 3)
0 TSRC TSRC (Vietnam)
Co., Ltd.
4 (Note 2) 504,999 504,999 430,819 - %
3.34
(Note 3) Y
0 TSRC TSRC Specialty
Materials LLC
4 (Note 2) 285,310 285,310 164,597 - %
1.89
(Note 3) Y
  • Note 1: The guarantee's relationship with the guarantor is as follows:

  • (1) A company with which it does business.

  • (2) A company in which the public company directly and indirectly holds more than 50 percent of the voting shares.

  • (3) A company that directly and indirectly holds more than 50 percent of the voting shares in the public company.

  • (4) A company in which the public company holds, directly or indirectly, 90% or more of the voting shares.

  • (5) A company that fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

  • (6) A company that all capital contributing shareholders make endorsements/ guarantees for their jointly invested company in proportion to their shareholding percentages.

  • (7) Companies in the same industry provide among themselves joint and several securities for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

Note 2: The guaranteed amount by the Company is limited to 60% of total equity amounting to $9,066,943 thousand.

  • Note 3: The aggregate amount of guarantee by the Company is limited to 1.5 times its stockholders' equity, amounting to $22,667,357 thousand.

  • Note 4: The transactions within the Group were eliminated in the consolidated financial statements.

(Continued)

45

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

Unit: thousand NTD Unit: thousand NTD
Name of holder Nature and name
of security
Relationship
with the
security issuer
Account name Ending balance Remarks
Number of
shares
Book value Holding
percentage
Market
value
TSRC
TSRC
TSRC
Dymas Corporation
Evergreen Steel
Corporation
Thai Synthetic Rubbers
Co., Ltd.
Hsin-Yung Enterprise
Corporation
Thai Synthetic Rubbers
Co., Ltd.
-
-
-
-
Financial assets at fair value through
other comprehensive income-non-
current
Financial assets at fair value through
other comprehensive income-non-
current
Financial assets at fair value through
other comprehensive income-non-
current
Financial assets at fair value through
other comprehensive income-non-
current
12,148,000
599,999
5,657,000
837,552
583,590
69,810
342,758
97,449
1,093,607
3.04 %
5.42 %
3.90 %
7.57 %
583,590
69,810
342,758
97,449
1,093,607
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:

capital stock: capital stock:
Unit: thousand NTD
Name of
company
Counter-party Relationship Transaction details Status and
deviation f
length tr
reason for
rom arm's-
ansaction
Account / note receivable (payable) Remarks
Purchase /
Sale
Amount Percentage of
total purchases /
sales
Credit
period
Unit price Credit period Balance Percentage of total
accounts / notes
receivable (payable)
TSRC (Lux.)
Corporation
S.A R.L
TSRC Specialty
Materials LLC
TSRC (Lux.)
Corporation
S.A R.L
TSRC (Nantong)
Industries Ltd.
TSRC Specialty
Materials LLC
TSRC (Lux.)
Corporation S.A R.L
TSRC (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L
Related parties
Related parties
Related parties
Related parties
Purchase
Sale
Purchase
Sale
181,290
(181,290)
335,867
(335,867)
32.20 %
(18.28) %
59.66 %
(23.11) %
90 days
90 days
70 days
70 days
-
-
-
-
(71,281)
71,281
(168,190)
168,190
%
(29.28)
%
14.03
%
(69.09)
%
26.65

Note 1: The transactions within the Group were eliminated in the consolidated financial statements.

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD
Name of related
party
Counter-party Relationship Balance of
receivables from
related party
Turnover
rate
Overdue amount Amounts received in
subsequent period
(Note 2)
Allowances
for bad
debts
Amount Action taken
TSRC (Nantong)
Industries Ltd.


TSRC (Lux.)
Corporation
S.A R.L
Related parties 168,190 10.25 - 97,021 -

Note 1: Transactions within the Group were eliminated in the consolidated financial statements. Note 2: Until May 6, 2021.

  • (ix) Trading in derivative instruments: Please refer to note 6(b).

(Continued)

46

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Business relationships and significant intercompany transactions:

Unit: thousand NTD

No. Name of company Name of counter-
party
Existing
relationship
with the
counter-
party
Transaction details Transaction details Transaction details Transaction details
Account name Amount Trading terms Percentage of the
total consolidated
revenue or total
assets
0
0
0
0
0
0
0
1
1
1
1
1
2
2
3
3
4
4
TSRC
TSRC
TSRC
TSRC
TSRC
TSRC
TSRC
TSRC (Nantong)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC Specialty
Materials LLC
TSRC Specialty
Materials LLC
Shen Hua Chemical
Industries Co., Ltd.
TSRC (Lux.)
Corporation S.A R.L
TSRC (Shanghai)
Industries Ltd.
TSRC (Shanghai)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L
Polybus Corporation
Pte Ltd
TSRC Specialty
Materials LLC
TSRC Specialty
Materials LLC
TSRC (Nantong)
Industries Ltd.
TSRC (Shanghai)
Industries Ltd.
Polybus Corporation
Pte Ltd
TSRC (Lux.)
Corporation S.A R.L
TSRC (Lux.)
Corporation S.A R.L
TSRC-UBE (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L
TSRC (Lux.)
Corporation S.A R.L
Polybus Corporation
Pte Ltd
TSRC
TSRC (Nantong)
Industries Ltd.
TSRC (Nantong)
Industries Ltd.
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
2
3
3
Sales revenue
Other income and
expenses
Sales revenue
Sales revenue
Sales revenue
Accounts receivable
Other income and
expenses
Sales revenue
Sales revenue
Sales revenue
Accounts receivable
Other income and
expenses
Sales revenue
Accounts receivable
Sales revenue
Other income and
expenses
Sales revenue
Entrusted loans
26,904
17,957
44,830
10,016
75,548
66,528
17,932
13,009
75,583
335,867
168,190
56,040
181,290
71,281
67,517
13,020
12,722
86,870
The transaction is not
significantly different
from normal transactions,
and the collection terms
were about two months




The transaction is not
significantly different
from normal transactions,
and the collection terms
were about six months
The transaction is not
significantly different
from normal transactions,
and the collection terms
were about two months




The transaction is not
significantly different
from normal transactions,
and the collection terms
were about three months

The transaction is not
significantly different
from normal transactions,
and the collection terms
were about two months
The transaction is not
significantly different
from normal transactions,
and the collection terms
were about six months
The transaction is not
significantly different
from normal transactions,
and the collection terms
were about two months
One year based on the
contract of entrusted loans
0.33 %
0.22 %
0.55 %
0.12 %
0.92 %
0.21 %
0.22 %
0.16 %
0.92 %
4.09 %
0.54 %
0.68 %
2.21 %
0.23 %
0.82 %
0.16 %
0.16 %
0.28 %

(Continued)

47

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 1: Company numbering is as follows:

(1) Parent company - 0.

(2) Subsidiary starts from 1.

Note 2: The number of the relationship with the transaction counterparty represents the following: (1) 1 represents downstream transactions.

(2) 2 represents upstream transactions.

(3) 3 represents midstream transactions.

Note 3: For balance sheet items, over 0.1% of total consolidated assets, and for profit or loss items, over 0.1% of total consolidated revenue were selected for disclosure. Note 4: TSRC's guarantees for bank loans of investees. Note 5: The transactions within the Group were eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):

Mainland China): Mainland China): Mainland China): Mainland China):
Unit: thousand NTD/thousand USD/thousand EUR
Name of
investor
Name of
investee
Address Scope of business Original cost Ending balance Net income
(losses) of
investee
Investment
income
(losses)
Remarks
March 31,
2021
December 31,
2020
Shares Percentage
of ownership
Book value
TSRC
TSRC
TSRC
TSRC
Trimurti Holding
Corporation
Trimurti Holding
Corporation
Trimurti Holding
Corporation
TSRC (Hong Kong) Limited
TSRC (Lux.) Corporation
S.A R.L
TSRC (USA) Investment
Corporation
Hardison International
Corporation
Hardison International
Corporation
Dymas Corporation
Trimurti Holding Corporation
Hardison International
Corporation
Dymas Corporation
TSRC (Vietnam) Co., Ltd.
Polybus Corporation Pte Ltd
TSRC (Hong Kong) Limited
Indian Synthetic Rubber
Private Limited
TSRC (Lux.) Corporation
S.A R.L
TSRC (USA) Investment
Corporation
TSRC Specialty Materials LLC
Triton International Holdings
Corporation
Dymas Corporation
Asia Pacific Energy
Development Co., Ltd.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
8 VSIP II-A Street 31, Vietnam Singapore
Industrial Park II-A, Tan Uyen Town, Binh
Duong Province, Vietnam
100 Peck Seah Strect #09-16 Singapore
079333
15/F Boc Group Life Assurance Tower 136
Dses Voeus Road Central
Room No.702, Indian Oil Bhawan, 1 Sri
Aurobindo Marg, Yusuf Sarai, New Delhi
110016, India
39-43 avenue de la Liberte L-1931
Luxembourg
2711 Centerville Road, Suite 400, County of
New Castle, Wilmington, Delaware, USA
12012 Wickchester Lane, Suite 280,
Houston, TX, USA
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Cayman Islands
Investment corporation
Investment corporation
Investment corporation
Production and processing of rubber color
masterbatch, thermoplastic elastomer and
plastic compound products
International commerce and investment
corporation
Investment corporation
Production and sale of synthetic rubber
products
International commerce and investment
corporation
Investment corporation
Production and sale of TPE
Investment corporation
Investment corporation
Consulting for electric power facilities
management and electrical system design
1,005,495
109,442
38,376
278,280
1,857,397
(USD65,101)
2,962,944
(USD103,850)
840,894
(USD29,473)
2,506,081
(EUR74,870)
2,740,403
(USD96,050)
6,237,362
(USD218,617)
1,427
(USD50)
136,920
(USD4,799)
321,972
(USD11,285)
1,005,495
109,442
38,376
278,280
1,857,397
(USD65,101)
2,962,944
(USD77,850)
840,894
(USD29,473)
2,506,081
(EUR74,870)
2,740,403
(USD96,050)
6,237,362
(USD218,617)
1,427
(USD50)
136,920
(USD4,799)
321,972
(USD11,285)
86,920,000
3,896,305
1,161,004
-
105,830,000
103,850,000
222,861,375
74,869,617
130
-
50,000
4,798,566
7,522,337
%
100.00
%
100.00
%
19.48
%
100.00
%
100.00
%
100.00
%
50.00
%
100.00
%
100.00
%
100.00
%
100.00
%
80.52
%
37.78
13,433,239
547,692
113,402
191,125
8,301,870
3,501,066
702,631
2,792,121
2,717,408
2,193,457
55,678
490,060
422,986
727,214
5,132
9,993
(6,621)
445,480
101,280
367,067
76,566
36,318
85,128
(2,846)
9,993
26,463
727,214
5,132
1,947
(6,621)
445,480
101,280
183,533
76,566
36,318
85,128
(2,846)
8,047
9,998
Subsidiary
Subsidiary
Subsidiary
(note 2)
Subsidiary
Indirectly
owned
subsidiary
Indirectly
owned
subsidiary
-
Indirectly
owned
subsidiary
Indirectly
owned
subsidiary
Indirectly
owned
subsidiary
Indirectly
owned
subsidiary
Indirectly
owned
subsidiary
-

Note 1: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531; EUR1 to NTD33.4726).

Note 2: TSRC directly owns 19.48% of Dymas's equity and indirectly owns 80.52% via Hardison International Corporation, total directly and indirectly owns of equity are 100%. Note 3: Transactions within the Group were eliminated in the consolidated financial statements.

(c) Information on investment in Mainland China:

  • (i) The names, main businesses and products, and other information of investees in Mainland China:
Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD Unit: thousand NTD/thousand USD
Name of investee
in Mainland China
Scope of business Issued capital Method of
investment
(Note 1)
Cumulative
investment (amount)
from Taiwan as of
January 1, 2021
Investment flow during
current period
Cumulative
investment (amount)
from Taiwan as of
March 31, 2021
Net income
(losses) of
investee
Direct / indirect
investment
holding
percentage
Investment
income (losses)
Book
value
Accumulated
remittance of
earnings in
current period
Remittance
amount
Repatriation
amount
Shen Hua Chemical Industries Co., Ltd. Production and sale of
synthetic rubber products
1,176,048
(USD41,220)
(2)a. - - - - 397,605 65.44
%
260,193 2,137,952 4,786,340
Changzhou Asia Pacific Co-generation
Co., Ltd.
Power generation and sale of
electricity and steam
659,066
(USD23,100)
(2)c. 109,330
(USD3,832)
- - 109,330
(USD3,832)
30,754 28.34
%
8,716 405,316 358,308
TSRC (Shanghai) Industries Ltd. Production and sale of
compounding materials
156,921
(USD5,500)
(2)b. 111,842
(USD3,920)
- - 111,842
(USD3,920)
26,994 100.00 % 26,994 611,968 -
Nantong Qix Storage Co., Ltd. Storehouse for chemicals 85,593
(USD3,000)
(2)d. 42,797
(USD1,500)
- - 42,797
(USD1,500
(5,598) 50.00
%
(2,799) 55,351 74,060

(Continued)

48

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investee
in Mainland China
Scope of business Issued capital Method of
investment
(Note 1)
Cumulative
investment (amount)
from Taiwan as of
January 1, 2021
Investment flow during
current period
Investment flow during
current period
Cumulative
investment (amount)
from Taiwan as of
March 31, 2021
Net income
(losses) of
investee
Direct / indirect
investment
holding
percentage
Investment
income (losses)
Book
value
Accumulated
remittance of
earnings in
current period
Remittance
amount
Repatriation
amount
TSRC-UBE (Nantong)
Chemical Industrial
Co., Ltd.
Production and sale of
synthetic rubber products
1,141,240
(USD40,000)
(2)a. 28,531
(USD1,000)
- - 28,531
(USD1,000)
114,997 55.00
%
63,248 942,966 -
TSRC (Nantong) Industries Ltd. Production and sale of TPE 2,999,321
(USD105,125)
(2)a. 189,674
(USD6,648)
- - 189,674
(USD6,648)
117,265 100.00 % 117,265 4,792,668 440,864
ARLANXEO-TSRC (Nantong)
Chemical Industries Co., Ltd.
Production and sale of NBR 1,278,189
(USD44,800)
(2)a. - - - - 49,752 50.00
%
24,876 346,673 -
  • Note 1: The method of investment is divided into the following four categories:

  • (1) Remittance from third-region companies to invest in Mainland China.

  • (2) Through the establishment of third-region companies then investing in Mainland China.

    • a. Through the establishment of Polybus Corporation Pte Ltd then investing in Mainland China.

    • b. Through the establishment of TSRC (Hing Kong) Limited then investing in Mainland China.

    • c. Through the establishment of Asia Pacific Energy Development Co., Ltd. then investing in Mainland China.

    • d. Through the establishment of Triton International Holdings Corporation then investing in Mainland China.

  • (3) Through transferring the investment to third-region existing companies then investing in Mainland China. (4) Other methods: EX: delegated investments.

Note 2: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531). Note 3: The transactions within the Group were eliminated in the consolidated financial statements.

  • (ii) Limitation on investment in Mainland China:
(3)
Through transferring the investment to third-region existing companies then investing in Mainland China.
(4)
Other methods: EX: delegated investments.
Note 2:
Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531).
Note 3:
The transactions within the Group were eliminated in the consolidated financial statements.
Limitation on investment in Mainland China:
(3)
Through transferring the investment to third-region existing companies then investing in Mainland China.
(4)
Other methods: EX: delegated investments.
Note 2:
Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531).
Note 3:
The transactions within the Group were eliminated in the consolidated financial statements.
Limitation on investment in Mainland China:
(3)
Through transferring the investment to third-region existing companies then investing in Mainland China.
(4)
Other methods: EX: delegated investments.
Note 2:
Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531).
Note 3:
The transactions within the Group were eliminated in the consolidated financial statements.
Limitation on investment in Mainland China:
(3)
Through transferring the investment to third-region existing companies then investing in Mainland China.
(4)
Other methods: EX: delegated investments.
Note 2:
Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531).
Note 3:
The transactions within the Group were eliminated in the consolidated financial statements.
Limitation on investment in Mainland China:
Unit: thousand NTD/thousand USD
Company name Accumulated investment
amount in Mainland China as
of March 31, 2021
Investment (amount)
approved by Investment
Commission, Ministry of
Economic Affairs
Maximum investment amount
set by Investment
Commission, Ministry of
Economic Affairs
TSRC 482,174
(USD16,900)
5,344,855
(USD187,335)
(Note 2)
-
(Note 1)

Note 1: In accordance with the "Regulations on Permission for Investment or Technical Cooperation in Mainland China" and the "Principles for Examination of Applications for Investment or Technical Cooperation in Mainland China" amended and ratified by the Executive Yuan on August 22, 2008, the Company met the criteria for operational headquarters under the Statute for Industrial Innovation and obtained approval from the Industrial Development Bureau, Ministry of Economic Affairs, on August 23, 2018. As it has an operational headquarters status, the Company is not subject to the limitation as to the amount of investment in Mainland China during the period from August 20, 2018 to August 19, 2021.

Note 2: This amount includes capital increase out of earnings, approved by the Investment Commission, MOEA.

Note 3: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD28.531).

  • (iii) Significant transactions:

Related information is provided in note 13(a) 10.

  • (d) Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Panama Banco industrial company 69,524,417 %
8.41
Han-De Construction Co.,Ltd. 63,093,108 %
7.64
Wei Dah Development Co., Ltd. 53,708,923 %
6.50

(Continued)

49

TSRC CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information

The Group's operating segment information and reconciliation were as follows:

Three months ended
March 31, 2021
Revenue:
Revenue from external customers
Income from operations
Three months ended
March 31, 2020
Revenue:
Revenue from external customers
Income from operations
Synthetic
rubber
$
7,924,286
$
1,439,377
$
6,281,076
$
187,985
Non-synthetic
rubber
292,525
33,245
212,770
(13,318)
Others
-
12,782
-
(6,291)
Total
8,216,811
1,485,404
6,493,846
168,376

As the information on segment assets and liabilities was not provided to the chief operating decision maker, the information on segment assets and liabilities is not disclosed.