Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TSRC Annual Report 2021

Nov 5, 2021

51969_rns_2021-11-05_1b9dd563-45ec-476c-a9f4-1ffb3973cbea.pdf

Annual Report

Open in viewer

Opens in your device viewer

1

Stock Code:2103

TSRC CORPORATION

Parent Company Only Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020

Address: No.2, Singgong Rd., Dashe Dist., Kaohsiung City. Telephone: (07)351-3811

The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Report
4. Balance Sheets
5. Statements of Comprehensive Income
6. Statements of Changes in Equity
7. Statements of Cash Flows
8. Notes to the Financial Statements
(1)
Company history
(2)
Approval date and procedures of the financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Major shareholders
(14) Segment information
9. List of major account titles
Page
1
2
3
4
5
6
7
8
8
8~9
9~24
24~25
25~58
58~62
62
63
63
63
63~64
65~67
67
68~70
70
70
71~85

3

==> picture [76 x 31] intentionally omitted <==

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Report

To the Board of Directors of TSRC Corporation:

Opinion

We have audited the parent company only financial statements of TSRC Corporation, which comprise the balance sheets as of December 31, 2021 and 2020, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the TSRC Corporation as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the “ Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants” and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the TSRC Corporation in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China ("the Code"), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  1. Revenue recognition

Please refer to note 4(q) and 6(t) for disclosures related to revenue recognition.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Description of key audit matter:

Revenue is the key indicator used by investors and management while evaluating the TSRC Corporation’s finance or operating performance. The accuracy of the timing and amount of revenue recognized have significant impact on the financial statements, for which the assumptions and judgments of revenue measurement and recognition rely on subjective judgments of the management. Therefore, we consider it as the key audit matter.

How the matter was addressed in our audit:

Testing the effectiveness of design and implementing the internal control (both manual and system control) of sales and collecting cycle; reviewing the revenue recognition of significant sales contracts to determine whether the accounting treatment key judgment, estimation, and appropriate; analyzing the changes in top 10 customers from the most recent period and last year, and the changes in the price and quantity of each category of product line to determine whether if there are any significant misstatements; selecting sales transactions from a period of time before and after the balance sheet date, and verifying with the vouchers to determine the accuracy of the timing and amounts of revenue recognized; understanding whether if there is a significant subsequent sales return or discount; and reviewing whether the disclosure of revenue made by the management is appropriate.

2. Inventory measurement

Please refer to note 4(g), note 5(a), and note 6(f) for disclosures related to inventory measurement.

Description of key audit matter:

The inventory of TSRC Corporation includes various types of synthetic rubber and its raw material. Since there is an oversupply and a low market demand in the rubber manufacturing industry, which may result in a decline on the price of raw material, the carrying value of inventories may exceed its net realizable value. The measurement of inventory depends on the evaluation of the management based on evidence from internal and external, both subjective and objective. Therefore, we consider it as the key audit matter.

How the matter was addressed in our audit:

The key audit procedures performed is to understand management's accounting policy of inventory measurement and determine whether it is reasonable and is being implemented. The procedures include reviewing the inventory aging documents and analyzing its changes; obtaining the documents of inventory measurement and evaluating whether if the bases used for net realizable value is reasonable; selecting samples and verifying them with the vouchers to test the accuracy of the amount; and reviewing whether the disclosure of inventory measurement made by the management is appropriate.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the TSRC Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the TSRC Corporation or to cease operations, or has no realistic alternative but to do so.

3-2

Those charged with governance(including the Audit Committee) are responsible for overseeing the TSRC Corporation's financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the TSRC Corporation’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the TSRC Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the TSRC Corporation to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

3-3

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Ming-Hung Huang and Lin Wu.

KPMG

Taipei, Taiwan (Republic of China) March 10, 2022

Notes to Readers

The accompanying parent company only financial statements are intended only to present the statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.

4

(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) TSRC CORPORATION

Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Financial assets at fair value through profit or loss-current (note 6(b))
1150
Notes receivable, net (note 6(d))
1170
Accounts receivable, net (note 6(d))
1180
Account receivable-related parties (notes 6(d) and 7)
1200
Other receivables (notes 6(e) and 7)
1220
Current income tax assets
130x
Inventories (note 6(f))
1479
Other current assets
Total current assets
Non-current assets:
1518
Non-current financial assets at fair value through other comprehensive income (note 6(c))
1550
Investments accounted for under equity method (notes 6(g) and 7)
1600
Property, plant and equipment (notes 6(h) and 9)
1755
Right-of-use assets (note 6(i))
1760
Investment property (notes 6(j) and 6(n))
1780
Intangible assets (note 6(k))
1840
Deferred income tax assets (note 6(p))
1900
Other non-current assets
Total non-current assets
Total assets
December 31, 2021
Amount
%
$ 140,115
1
713
-
1,857
-
1,398,583
5
203,040
1
202,063
1
-
-
1,670,515
7
193,123
1
3,810,009
16
1,220,669
5
15,833,863
62
2,866,238
11
43,833
-
1,552,148
6
69,112
-
28,187
-
21,521
-
21,635,571
84
$
25,445,580
100
December 31, 2020
Amount
%
134,602
1
3,460
-
2,342
-
945,414
4
87,273
-
117,821
1
12,151
-
1,483,926
7
342,902
2
3,129,891
15
838,235
4
13,644,962
61
2,978,757
13
43,131
-
1,566,873
7
65,098
-
67,126
-
41,250
-
19,245,432
85
22,375,323
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(l))
2322
Current portion of long-term borrowings (note 6(l))
2120
Financial liabilities at fair value through profit or loss ─ current (note 6(b))
2170
Accounts payables (note 7)
2230
Current income tax liabilities
2200
Other payable (notes 6(o), 6(s) and 7)
2280
Current lease liabilities (note 6(m))
2399
Other current liabilities
Total current liabilities
Non-Current liabilities:
2541
Long-term bank borrowings (note 6(l))
2542
Other long-term borrowings (note 6(l))
2550
Provision liabilities-non-current (note 7)
2570
Deferred income tax liabilities (note 6(p))
2580
Non-current lease liabilities (note 6(m))
2600
Other non-current liabilities (notes 6(l) and 6(o))
Total non-current liabilities
Total liabilities
Equity attributable to shareholders of the company (notes 6(c), 6(o), 6(p), 6(q) and
6(w)):
3100
Common stock
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3350
Unappropriated earnings
Other equity:
3410
Financial statement translation differences for foreign operations
3420
Unrealized gain on financial assets measured at fair value through other comprehensive
income
3450
Gains (losses) on hedging instrument
Total equity
Total liabilities and equity
December 31, 2021
Amount
%
$ 2,205,053
9
400,000
2
93
-
789,029
3
33,039
-
726,615
3
38,323
-
33,550
-
4,225,702
17
1,745,756
7
349,922
1
27,757
-
959,693
4
6,124
-
104,676
-
3,193,928
12
7,419,630
29
8,257,099
32
50,725
-
4,073,680
16
5,080,942
20
9,154,622
36
(456,708)
(2)
1,047,059
5
(26,847)
-
563,504
3
18,025,950
71
$
25,445,580
100
December 31, 2020
Amount
%
2,697,482
12
2,100,000
9
81
-
674,118
4
12,201
-
509,913
3
29,417
-
14,639
-
6,037,851
28
973,718
4
349,341
2
31,819
-
739,404
3
15,034
-
89,036
-
2,198,352
9
8,236,203
37
8,257,099
37
49,531
-
4,068,862
18
1,483,970
7
5,552,832
25
(198,125)
(1)
558,902
2
(81,119)
-
279,658
1
14,139,120
63
22,375,323
100

See accompanying notes to parent company only financial statements.

5

(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) TSRC CORPORATION

Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Share)

4000
Revenue (notes 6(t) and 7)
5000
Operating costs (notes 6(f), 6(h), 6(i), 6(k), 6(m), 6(o), 6(s) and 7)
Gross profit from operations
5910
Less: Unrealized gain (loss) on affiliated transactions
Gross profit
6000
Operating expenses (notes 6(d), 6(h), 6(i), 6(k), 6(m), 6(o), 6(s) and 7):
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss (reversal of impairment loss) determined in accordance with IFRS 9
Total operating expenses
6500
Other income and expenses, net (notes 6(j), 6(n), 6(o), 6(u) and 7)
6900
Operating profit (loss)
Non-operating income and expenses (notes 6(g), 6(h), 6(m) and 6(v) and 7):
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7375
Share of profit from the subsidiaries, the associates and joint ventures
Total non-operating income and expenses
7900
Net income before tax
7950
Less: Income tax expenses (note 6(p))
Net income (loss)
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through
other comprehensive income
8330
Share of other comprehensive income of subsidiaries accounted for using equity method,
components of other comprehensive income that will not be reclassified to profit or loss
8349
Less: Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Items that may be reclassified subsequently to profit or loss
8361
Financial statements translation differences for foreign operations
8380
Share of other comprehensive income of subsidiaries accounted for using equity method
8399
Less: Income tax related to components of other comprehensive income that will be reclassified
to profit or loss
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
Total comprehensive income
9710
Basic earnings (losses) per share (in New Taiwan dollars) (note 6(r))
9810
Diluted earnings (losses) per share (in New Taiwan dollars) (note 6(r))
2021
Amount
%
$ 11,150,474
100
8,950,930
80
2,199,544
20
27,755
-
2,171,789
20
609,388
5
526,203
5
263,947
2
(455)
-
1,399,083
12
321,475
3
1,094,181
11
5,107
-
59,252
1
1,011,054
9
(59,273)
(1)
2,230,890
20
3,247,030
29
4,341,211
40
410,272
4
3,930,939
36
(31,893)
-
382,434
3
127,068
1
21,345
-
456,264
4
(258,583)
(2)
54,272
-
-
-
(204,311)
(2)
251,953
2
$
4,182,892
38
$
4.76
$
4.73
2020
Amount
%
8,344,155
100
7,865,980
94
478,175
6
(11,712)
-
489,887
6
342,250
4
441,427
5
264,001
3
(138)
-
1,047,540
12
210,685
2
(346,968)
(4)
6,503
-
56,878
1
5,956
-
(78,788)
(1)
438,275
5
428,824
5
81,856
1
103,747
1
(21,891)
-
(14,247)
-
20,122
-
(87,991)
(1)
-
-
(82,116)
(1)
(221,508)
(3)
(593)
-
-
-
(222,101)
(3)
(304,217)
(4)
(326,108)
(4)
(0.03)
(0.03)

See accompanying notes to parent company only financial statements.

6

(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) TSRC CORPORATION

Statements of Changes in Equity

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Appropriation and distribution:
Legal reserve
Cash dividends
Other changes in capital surplus
Net loss
Other comprehensive income (loss)
Total comprehensive income (loss)
Disposal of investments in equity instruments designated at fair value through other
comprehensive income
Balance at December 31, 2020
Appropriation and distribution:
Legal reserve
Cash dividends
Other changes in capital surplus
Net income
Other comprehensive income (loss)
Total comprehensive income (loss)
Balance at December 31, 2021
Common stock
$ 8,257,099
-
-
-
-
-
-
-
8,257,099
-
-
-
-
-
-
$
8,257,099
Capital surplus
47,140
-
-
2,391
-
-
-
-
49,531
-
-
1,194
-
-
-
50,725
Retained earnings Total
5,917,502
-
(412,855)
-
(21,891)
(14,247)
(36,138)
84,323
5,552,832
-
(297,256)
-
3,930,939
(31,893)
3,899,046
9,154,622
Total other equity interest Total other equity interest Total
653,951
-
-
-
-
(289,970)
(289,970)
(84,323)
279,658
-
-
-
-
283,846
283,846
563,504
Total equity
Financial
statements
translation
differences for
foreign
operations
23,383
-
-
-
-
(221,508)
(221,508)
-
(198,125)
-
-
-
-
(258,583)
(258,583)
(456,708)
Unrealized
gains (losses)
on financial
assets measured
at fair value
through other
comprehensive
income
711,094
-
-
-
-
(67,869)
(67,869)
(84,323)
558,902
-
-
-
-
488,157
488,157
1,047,059
Gains (losses)
on effective
portion of cash
flow hedges
(80,526)
-
-
-
-
(593)
(593)
-
(81,119)
-
-
-
-
54,272
54,272
(26,847)
Legal reserve
3,977,141
91,721
-
-
-
-
-
-
4,068,862
4,818
-
-
-
-
-
4,073,680
Unappropriated
retained
earnings
1,940,361
(91,721)
(412,855)
-
(21,891)
(14,247)
(36,138)
84,323
1,483,970
(4,818)
(297,256)
-
3,930,939
(31,893)
3,899,046
5,080,942
14,875,692
-
(412,855)
2,391
(21,891)
(304,217)
(326,108)
-
14,139,120
-
(297,256)
1,194
3,930,939
251,953
4,182,892
18,025,950

See accompanying notes to parent company only financial statements.

7

(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese)

TSRC CORPORATION

Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Net income before tax
Adjustments:
Adjustments to reconcile profit and loss:
Depreciation
Amortization
Impairment loss (reversal of impairment loss) determined in accordance with IFRS 9
Interest expense
Interest income
Dividend income
Share of profit of subsidiaries accounted for under equity method
Gain on disposal of property, plant and equipment
Unrealized gain (loss) on affiliated transactions
Amortization to operating costs and inventories
Unearned revenue from technology provided to investee
Total adjustments to reconcile profit and loss
Changes in operating assets and liabilities:
Net changes in operating assets:
Financial assets at fair value through profit or loss
Notes receivable
Accounts receivable
Accounts receivable-related parties
Other receivables
Inventories
Other current assets
Total changes in operating assets, net
Net changes in operating liabilities:
Financial liabilities at fair value through profit or loss
Accounts payable
Other payables
Other current liabilities
Net defined benefit liability
Other non-current liabilities
Total changes in operating liabilities, net
Total changes in operating assets and liabilities, net
Total adjustments
Cash provided by operating activities
Interest income received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for under equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in other non-current assets
Dividends received
Decrease (increase) in restricted assets
Net cash flows from investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Cash dividends paid
Over-aging unclaimed dividends
Net cash used in financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
2021
$ 4,341,211
300,450
20,108
(455)
59,273
(5,107)
(59,252)
(2,230,890)
(1,011,238)
27,755
31,639
(2,608)
(2,870,325)
2,747
485
(452,714)
(115,767)
(84,469)
(186,589)
20,480
(815,827)
12
114,911
219,729
18,911
(16,086)
(167)
337,310
(478,517)
(3,348,842)
992,369
5,334
(59,246)
(139,401)
799,056
-
(64,462)
(385,596)
1,213,830
19,729
59,252
129,299
972,052
18,098,954
(18,591,383)
1,673,109
(2,601,071)
(49,157)
(297,241)
1,194
(1,765,595)
5,513
134,602
$
140,115
2020
81,856
321,969
20,418
(138)
78,788
(6,503)
(56,878)
(438,275)
-
(11,712)
34,096
(53,496)
(111,731)
(3,446)
320
4,192
27,198
50,868
730,153
28,727
838,012
(147)
(192,245)
(104,719)
(15,699)
(54,978)
5,135
(362,653)
475,359
363,628
445,484
6,284
(78,642)
(57,446)
315,680
135,404
-
(529,145)
-
(11,101)
1,337,061
(254,987)
677,232
28,610,459
(29,048,540)
73,718
(450,000)
(51,357)
(412,421)
2,391
(1,275,750)
(282,838)
417,440
134,602

See accompanying notes to parent company only financial statements.

8

(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) TSRC CORPORATION

Notes to the Financial Statements

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

TSRC Corporation (the original name was Taiwan Synthetic Rubber Corporation, hereinafter referred to as "the Company") was incorporated in the Republic of China (ROC) on November 22, 1973, as a corporation limited by shares in accordance with the ROC Company Act. In May 1999, Taiwan Synthetic Rubber Corporation was renamed TSRC Corporation as approved by the stockholders' meeting. In June 2016, the Company changed its registered address to be No.2, Singgong Rd., Dashe Dist., Kaohsiung City. The Company is mainly engaged in the manufacture, import, and sale of various types of synthetic rubber, and the import, export, and sale of related raw materials.

(2) Approval date and procedures of the financial statements

The parent company only financial statements were approved by the Board of Directors and published on March 10, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Company has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from April 1, 2021:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

9

TSRC CORPORATION Notes to the Financial Statements

(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Company is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and financial performance. The results thereof will be disclosed when the Company completes its evaluation.

The Company does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements.

(4) Summary of significant accounting policies

The significant accounting policies presented in the parent company only financial statements are summarized as follows. Except for those described otherwise, the accounting policies have been applied consistently to all periods presented in these parent company only financial statements, and have been applied consistently to the balance sheet as of reporting date.

(a) Statement of compliance

The financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (the Regulations).

  • (b) Basis of preparation

  • (i) Basis of measurement

The financial statements have been prepared on a historical cost basis except for those otherwise explained in the accounting policies in the notes.

(Continued)

10

TSRC CORPORATION Notes to the Financial Statements

(ii) Functional and presentation currency

The functional currency of each entity is determined based on the primary economic environment. The Company's financial statements are presented in New Taiwan dollars, which is the Company's functional currency. All financial information presented in New Taiwan dollars has been rounded to the nearest thousand.

  • (c) Foreign currency

Transactions in foreign currencies are translated to the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are remeasured to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between amortized cost in the functional currency at the beginning of the year adjusted for the effective interest and payments during the year, and the amortized cost in foreign currency translated at the exchange rate at the end of the year.

Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:

  • (i) an investment in equity securities designated as at fair value through other comprehensive income;

  • (ii) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or

  • (iii) qualifying cash flow hedges to the extent that the hedges are effective.

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income, and presented in the translation reserve in equity.

  • (d) Classification of current and non-current assets and liabilities

  • (i) An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

    • 1) It expects to realize the asset, or intends to sell or consume it, in its normal operating cycle;

    • 2) It holds the asset primarily for the purpose of trading;

    • 3) It expects to realize the asset within twelve months after the reporting period; or

    • 4) The asset is cash or a cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

(Continued)

11

TSRC CORPORATION Notes to the Financial Statements

  • (ii) A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • 1) It expects to settle the liability in its normal operating cycle;

  • 2) It holds the liability primarily for the purpose of trading;

  • 3) The liability is due to be settled within twelve months after the reporting period even if refinancing or a revised repayment plan is arranged between the reporting date and the issuance date of the financial statements; or

  • 4) It does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(e) Cash and cash equivalents

Cash and cash equivalents comprise cash balances, time deposits, and short-term investments with high liquidity that are subject to an insignificant risk of changes in their fair value.

The time deposits with maturity of one year or less from the acquisition date are listed in cash and cash equivalents because they are held for the purpose of meeting short-term cash commitments instead of investment or other purposes, are readily convertible to a fixed amount of cash, and are subject to an insignificant risk of changes in value.

(f) Financial instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

Financial assets are classified into the following categories: measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL).

(Continued)

12

TSRC CORPORATION Notes to the Financial Statements

The Company shall reclassify all affected financial assets only when it changes its business model in managing its financial assets.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • ●it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • ●its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI )

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

  • 3) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets and accounts receivable (except for those presented as accounts receivable but measured at FVTPL). On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

  • 4) Impairment of financial assets

The Company recognizes its loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivable, other receivable and guarantee deposit paid).

(Continued)

13

TSRC CORPORATION Notes to the Financial Statements

The Company measures its loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:

  • ●debt securities that are determined to have low credit risk at the reporting date; and

  • ●other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivables are always measured at an amount equal to lifetime ECL.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment as well as forwardlooking information.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is recognized in other comprehensive income instead of reducing the carrying amount of the asset. The Company recognizes the amount of expected credit losses (or reversal) in profit or loss, as an impairment gain or loss.

(Continued)

14

TSRC CORPORATION Notes to the Financial Statements

The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the case when the Company determines that the debtor does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.

5) Derecognition of financial assets

The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt or equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual agreement.

2) Equity instrument

Equity instruments refer to surplus equities of the assets after the deduction of all the debts for any contracts. Equity instruments issued are recognized as the amount of consideration received less the direct cost of issuing.

3) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

4) Derecognition of financial liabilities

The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

(Continued)

15

TSRC CORPORATION Notes to the Financial Statements

On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

5) Offsetting of financial assets and liabilities

The Company presents financial assets and liabilities on a net basis when the Company has the legally enforceable right to offset, and intends to settle such financial assets and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously.

6) Financial guarantee contract

A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder of a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument.

A financial guarantee contract not designated as at fair value through profit or loss issued by the Company is recognized initially at fair value plus any directly attributable transaction cost. After initial recognition, it is measured at the higher of: (a) the amount of the loss allowance determined in accordance with IFRS 9; and (b) the amount recognized initially less, where appropriate, cumulative amortization recognized in accordance with the IFRS 15.

(iii) Derivative financial instruments

The Company holds derivative financial instruments to hedge its foreign currency exposures. Derivatives are recognized initially at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in profit or loss.

(g) Inventories

The cost of inventories consists of all costs of purchase, costs of conversion, and other costs incurred in bringing the inventories to their present location and condition. The cost of inventories includes an appropriate share of fixed production overhead based on normal capacity and allocated variable production overhead based on actual output. However, unallocated fixed production overhead arising from lower or idle capacity is recognized in cost of goods sold during the period. If actual capacity is higher than normal capacity, fixed production overhead should be allocated based on actual capacity. The method of valuing inventories is the weighted-average method.

Inventories are measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses at the end of the period. When the cost of inventories is higher than the net realizable value, inventories are written down to net realizable value, and the write-down amount is charged to current year's cost of goods sold. If net realizable value increases in the future, the cost of inventories is reversed within the original write-down amount, and such reversal is treated as a reduction of cost of goods sold.

(Continued)

16

TSRC CORPORATION Notes to the Financial Statements

(h) Investment in associates

Associates are those entities in which the Company has significant influence, but not control or joint control, over the financial and operating policies.

The equity of associates is incorporated in the financial statements using the equity method. Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.

The financial statements include the Company's share of the profit or loss and other comprehensive income of equity accounted investees after adjustments to align the accounting policies with those of the Company, from the date that significant influence commences until the date that significant influence ceases. When changes in an associate's equity are not recognized in profit or loss or other comprehensive income of the associate and such changes do not affect the Company's ownership percentage of the associate, the Company recognizes the changes in ownership interests of the associate in capital surplus in proportion to its ownership interests.

Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.

When the Company's share of losses exceeds its interest in associates, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Company has an obligation or has made payments on behalf of the investee.

(i) Investment in subsidiaries

When preparing the Company's financial statements, investments in subsidiaries which are controlled by the Company using the equity method. Under the equity method, the net income, other comprehensive income, and equity in the financial statements are equivalent to those attributable to the shareholders of the parent company in the parent company only financial statements.

Changes in ownership of a subsidiary that do not result in loss of control are accounted for as equity transactions.

If the investment in shares is not made by cash but in exchange with providing service or other assets, the cost of the investment is determined by either the fair value of shares purchased, the fair value of the service provided, or the fair value of the assets exchanged, which ever can be determined more objectively. If the investment in subsidiary is in exchange with service to be provided in the future, the account "investment in equity method" should be credited and reversed to recognized investment income based on the timing of the service provided under a reasonable accounting system.

(Continued)

17

TSRC CORPORATION Notes to the Financial Statements

(j) Joint arrangement

A joint venture is a joint arrangement whereby the Company has joint control of the arrangement (i.e. joint venturers) in which the Company has rights to the net assets of the arrangement , rather than rights to its assets and obligations for its liabilities. The Company recognizes its interest in a joint venture as an investment and accounts for that investment using the equity method in accordance with IAS 28 “ Investments in Associates and Joint Ventures” , unless the Company qualifies for exemption from that Standard. Please refer to note 4(i) for the application of the equity method.

The Company determines the type of joint arrangement in which it is involved by considering the structure and form of the arrangement, the separate legal vehicle, the terms agreed by the parties in the contractual arrangement and other facts and circumstances. When the facts and circumstances change, the Company reevaluates whether the classification of the joint arrangement has changed.

  • (k) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

(ii) Reclassification to investment properties

Property is reclassified to investment property at its carrying amount when the use of the property changes from owner-occupied to investment property.

  • (iii) Subsequent cost

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.

(iv) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land has an unlimited useful life and therefore is not depreciated.

(Continued)

18

TSRC CORPORATION Notes to the Financial Statements

The estimated useful lives, for the current and comparative years, of significant items of property, plant and equipment are as follows:

Land improvements 8~30 years
Buildings 3~60 years
Machinery 3~50 years
Furniture and fixtures equipment 3~8 years

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(l) Investment property

Investment property is property held either to earn rental income or for capital appreciation, or for both, but not for sale in the ordinary course of business used in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized as other revenue on a straight line basis over the lease term. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

(m) Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

(i) As a leasee

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at, or before, the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by using the impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

(Continued)

19

TSRC CORPORATION Notes to the Financial Statements

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments;

  • - variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • - there is a change in future lease payments arising from the change in an index or rate; or

  • - there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change of its assessment of the underlying asset purchase option; or

  • - there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Company presents its right-of-use assets that do not meet the definition of investment and its lease liabilities as a separate line item respectively in the statement of financial position.

The Company has elected not to recognize the right-of-use assets and lease liabilities for its short-term leases that have a lease term of 12 months or less and leases of low-value assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(Continued)

20

TSRC CORPORATION Notes to the Financial Statements

(ii) As a lessor

When the Company acts as a lessor, it determines, at lease commencement, whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.

(n) Intangible assets

Intangible assets comprise computer software and industrial technology and are measured at cost less accumulated amortization and accumulated impairment losses.

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.

The estimated useful lives for current and comparative periods are as follows:

(i) Computer software 3 years (ii) Industrial technology 10 years

Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

- (o) Impairment non-financial assets

At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs.

(Continued)

21

TSRC CORPORATION Notes to the Financial Statements

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

(p) Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

(q) Revenue

Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.

(i) Sale of goods

The Company is mainly engaged in the manufacture and sale of various types of synthetic rubber. The Company recognizes revenue when control of the products has been transferred. When the products are delivered to the customer, the ownership of the significant risks and rewards of the products have been transferred to the customer, and the Company is no longer engaged with the management of the products. Delivery occurs being when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract and the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.

A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.

(Continued)

22

TSRC CORPORATION Notes to the Financial Statements

(ii) Management services

The Company is engaged in providing management services. Revenue from providing services is recognized in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognized based on the actual service provided at the end of the reporting period as a proportion of the total services to be provided. The proportion of services provided is determined based on surveys of work performed.

(iii) Financing components

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

(r) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.

(ii) Defined benefit plans

The Company’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

(Continued)

23

TSRC CORPORATION Notes to the Financial Statements

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.

(iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(s) Government grants

The Company recognizes an other government grants related to assets are initially recognized as deferred income at fair value if there is reasonable assurance that they will be received and the Company will comply with the conditions associated with the grant; they are then recognized in profit or loss on a systematic basis over the useful life of the asset. Grants that compensate the Company for expenses or losses incurred are recognized in profit or loss on a systematic basis in the periods in which the expenses or losses are recognized.

(t)

Income tax

Income tax expenses include both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes shall not be recognized for the exceptions below:

  • (i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction;

  • (ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

(iii) taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax assets and liabilities shall be measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates that have been enacted or substantively enacted by the end of the reporting period.

(Continued)

24

TSRC CORPORATION Notes to the Financial Statements

Deferred tax assets and liabilities may be offset against each other if the following criteria are met:

  • (i) The entity has a legally enforceable right to set off current tax assets against current tax liabilities; and

  • (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • i. the same taxable entity; or

  • ii. different taxable entities which intend annually either to settle current tax liabilities and assets on a net basis or to realize the assets and settle the liabilities, simultaneously.

A deferred tax asset should be recognized for unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which they can be utilized. Such deferred tax assets shall also be reviewed at each reporting date, and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

  • (u) Earnings per share

Earnings per share (EPS) of common stock are calculated by dividing net income (or loss) for the reporting period attributable to common stockholders by the weighted-average number of common shares outstanding during that period. The weighted-average number of common shares outstanding is adjusted retroactively for the increase in common shares outstanding from stock issuance arising from the capitalization of retained earnings, or additional paid-in capital.

If the Company may settle the obligation by cash, by issuing shares, or in combination of both cash and shares, profit sharing to employees which will be settled in shares should be included in the weighted average number of shares outstanding in calculation of diluted EPS, if the shares have a dilutive effect. The number of shares is estimated by dividing the amount of profit sharing to employees in stock by the closing price (after considering the dilutive effect of dividends) of the common shares on the balance sheet date. Such dilutive effect of the potential shares needs to be included in the calculation of diluted EPS until the shares of profit sharing to employees are resolved in the board of directors meeting in the following year.If profit sharing is resolved to be distributed to employees in stock, the number of shares is determined by dividing the amount of profit sharing by fair value, which is the closing price (after considering the effect of dividends) of the shares on the day preceding the board meeting.

  • (v) Operating segments

The Company has disclosed information about operating segments in its consolidated financial statements. Hence no further information is disclosed in the financial statements.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the parent company only financial statements in conformity with the Regulations by Securities Issuers requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

(Continued)

25

TSRC CORPORATION Notes to the Financial Statements

The Management will continually review the estimates and basic assumptions. Changes in accounting estimates will be recognized in the period of change and the future period of their impact.

There are no critical judgments in applying the accounting policies that have a significant effect on the amounts recognized in the parent company only financial statements.

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year is as follows:

(a) Inventory measurement

Since inventory is measured by the lower of cost and net realizable value, the Company evaluated the inventory based on the selling price of the product line and price fluctuation of raw material, and written down the book value to net realizable value. Please refer to note 6(f) for inventory measurement.

(b) Impairment of investments accounted for using equity method

The assessment of impairment of intangible assets requires the company to make subjective judgments to identify cash-generating units and estimate the recoverable amount of relevant cashgenerating units. Any changes in these estimates based on changed economic conditions or business strategies could result in significant adjustments in future years. Refer to note 6(k) for further description of the Impairment of intangible assets.

(6) Explanation of significant accounts

(a) Cash and cash equivalents

Cash and cash equivalents
Checking and savings deposits
Commercial paper with reverse sell agreements
Cash and cash equivalents per statements of cash flow
December 31,
2021
$ 110,115
30,000
$
140,115
December 31,
2020
134,602
-
134,602

The disclosure of interest rate risk and sensitivity analysis for the Company's financial assets and liabilities is referred to note 6(x).

  • (b) Financial assets and liabilities at fair value through profit or loss
Mandatorily measured at fair value through profit or loss:
Derivative instruments not used for hedging
Forward contracts / Swap contracts
December 31,
2021
$
713
December 31,
2020
3,460

(Continued)

26

TSRC CORPORATION Notes to the Financial Statements

Financial liabilities held for trading:
Derivative instruments not used for hedging
Forward contracts / Swap contracts
December 31,
2021
$
93
December 31,
2020
81

The Company uses derivative financial instruments to manage the exposures due to fluctuations of foreign exchange risk from its operating activities. The Company reported the following derivatives financial instruments as financial assets and liabilities at fair value through profit or loss without the application of hedge accounting.

Forward contracts
Swap contracts
Swap contracts
Forward contracts
Swap contracts
December 31, 2021 December 31, 2021
Contract
amount
(thousand
dollars)
Currency
Maturity dates
EUR
USD
1,830 /
2,081
EUR/USD
2022.01.12~2022.03.11
EUR
USD
1,100 /
1,255
EUR/USD
2022.01.12~2022.03.11
JPY
USD
16,411 /
144
JPY/USD
2022.01.12
December 31, 2020
Contract
amount
(thousand
dollars)
EUR
USD
450 /
551
NTD
USD
238,846 /
8,500
Currency
Maturity dates
EUR/USD
2021.02.19~2021.02.26
NTD/USD
2021.01.15~2021.01.22

- (c) Financial assets at fair value through other comprehensive income non-current

Equity investments at fair value through other
comprehensive income:
Listed stocks (domestic)

Unlisted stocks (domestic and overseas)
Total
December 31,
2021
$ 668,140
552,529
$
1,220,669
December 31,
2020
-
838,235
838,235

(Continued)

27

TSRC CORPORATION Notes to the Financial Statements

  • (i) Equity investments at fair value through other comprehensive income

The Company held equity instrument investment for long-term strategic purposes, not held for trading purposes, which have been designated as measured at fair value through other comprehensive income.

Due to the financial asset activation, the Company sold the share of Taiwan High-speed Railway Co., Ltd. at the fair value in the 2020, the fair value at that time of disposition was $114,323 thousand and accumulated disposition benefit was $84,323 thousand, the cumulative disposition benefits have been transferred from other equity to retained earnings.

  • (ii) For dividend income, please refer to note 6(v).

  • (iii) For market risk, please refer to note 6(x).

  • (iv) The Company did not hold any collateral for the collectible amounts.

  • (v) The significant financial assets at fair value through other comprehensive income denominated in foreign currency were as follows:

December 31, 2021
THB
December 31, 2020
THB
Foreign
currency
amount
(thousand
dollars)
$ 205,905
85,768
Exchange rate
NTD
0.8347
171,869
0.9556
81,960
  • (d) Notes and accounts receivable (including related parties)
Notes and accounts receivable (including related parties)
Notes receivable
Accounts receivable
Accounts receivable-related parties
Less: allowance for impairment
December 31,
2021
$ 1,857
1,399,816
203,040
1,233
$
1,603,480
December 31,
2020
2,342
947,102
87,273
1,688
1,035,029

(Continued)

28

TSRC CORPORATION Notes to the Financial Statements

The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected credit loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward-looking information. The loss allowance provision were determined as follows:

Current
1 to 30 days past due
Current
December 31, 2021 December 31, 2021
Gross carrying
amount
Weighted-
average
expected credit
loss rate
$ 1,591,657
0.05%~0.14%
13,056
2.44%
$
1,604,713
December 31, 2020
Loss allowance
provision
914
319
1,233
Weighted-
average
expected credit
loss rate
0.09%~0.17%
Loss allowance
provision
1,688

The movement in the allowance for notes and accounts receivable were as follows:

Balance at beginning of period
Impairment losses recognized (reversed)
Balance at end of period
2021
$ 1,688
(455)
$
1,233
2020
1,826
(138)
1,688

The Company did not hold any collateral for the collectible amounts. For other credit risk please refers to note 6(x).

The carrying amounts of notes and accounts receivable with short maturity are not discounted under the assumption that the carrying amount approximates the fair value.

(e) Other receivables (including related parties)

Other receivables (including related parties)
Other receivables-related parties
Other
December 31,
2021
$ 194,635
7,428
$
202,063
December 31,
2020
104,489
13,332
117,821

As of December 31, 2021 and 2020, the Company had no other receivables that were past due. For other credit risk information, please refers to note 6(x).

(Continued)

29

TSRC CORPORATION Notes to the Financial Statements

(f) Inventories

The components of the Company's inventories were as follows:

Raw materials
Supplies
Work in progress
Finished goods
Merchandise
Total
December 31,
2021
$ 388,812
4,738
108,696
1,155,198
13,071
$
1,670,515
December 31,
2020
542,024
2,768
110,485
823,715
4,934
1,483,926

As of December 31, 2021 and 2020, the Company did not pledge any collateral on inventories.

Except for operating costs arising from the ordinary sale of inventories, other gains and losses directly recorded under operating costs were as follows:

Loss on (reversal of) decline in market value of inventory
Income from sale of scrap
Unallocated production overhead
Total
2021
$ (69,924)
(21,880)
87,509
$
(4,295)
2020
1,111
(12,063)
166,390
155,438

(g) Investments accounted for under the equity method

The details of the investments accounted for under the equity method were as follows:

December 31,
2021
Subsidiaries
$
15,833,863
December 31,
2020
13,644,962

As of December 31, 2021 and 2020, the Company did not pledge any collateral on investments accounted for under the equity method.

(Continued)

30

TSRC CORPORATION Notes to the Financial Statements

(h) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Company were as follows:

Cost or deemed cost:
Balance at January 1, 2021
Additions
Disposals
Reclassification
Balance at December 31, 2021
Balance at January 1, 2020
Additions
Disposals
Reclassification
Balance at December 31, 2020
Depreciation and impairment loss:
Balance at January 1, 2021
Depreciation
Disposal
Balance at December 31, 2021
Balance at January 1, 2020
Depreciation
Disposal
Balance at December 31, 2020
Carrying value:
December 31, 2021
December 31, 2020
January 1, 2020
Land
$ 821,469
-
(201,665)
-
$
619,804
$ 614,101
140,061
-
67,307
$
821,469
$ -
-
-
$
-
$ -
-
-
$
-
$
619,804
$
821,469
$
614,101
Land
improvements
85,030
-
-
-
85,030
85,030
-
-
-
85,030
70,264
2,485
-
72,749
67,778
2,486
-
70,264
12,281
14,766
17,252
Buildings
1,215,684
-
-
14,093
1,229,777
1,207,726
-
-
7,958
1,215,684
928,910
29,276
-
958,186
898,493
30,417
-
928,910
271,591
286,774
309,233
Machinery
9,367,035
-
(64,349)
183,741
9,486,427
9,049,463
-
(52,138)
369,710
9,367,035
7,842,890
228,578
(63,422)
8,008,046
7,646,885
248,143
(52,138)
7,842,890
1,478,381
1,524,145
1,402,578
Furniture and
fixtures
109,970
-
(336)
140
109,774
101,582
-
-
8,388
109,970
80,601
9,479
(336)
89,744
70,680
9,921
-
80,601
20,030
29,369
30,902
Leased assets
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Prepayments
for equipment
and
construction
in progress
302,234
384,013
-
(222,096)
464,151
353,648
350,038
-
(401,452)
302,234
-
-
-
-
-
-
-
-
464,151
302,234
353,648
Total
11,901,422
384,013
(266,350)
(24,122)
11,994,963
11,411,550
490,099
(52,138)
51,911
11,901,422
8,922,665
269,818
(63,758)
9,128,725
8,683,836
290,967
(52,138)
8,922,665
2,866,238
2,978,757
2,727,714

To optimize the Company’s asset, the Company disposed its real estate located in Kaohsiung City, Renwu Dist. to a non-related party for $1,220,000 thousands, with a book value of $201,665 thousand based on the resolution approved during the board meeting held on March 11, 2021. All relevant transactions amounting to $909,118 thousands, recognized as gain, had been completed in July 2021.

The Company did not pledge any collateral on property, plant and equipment.

(Continued)

31

TSRC CORPORATION Notes to the Financial Statements

(i) Right-of-use assets

The Company leases its assets including its land, buildings, machinery and transportation equipment. Information about leases, for which the Company is the lessee, is presented below:

Cost:
Balance at January 1, 2021
Additions
Write-off
Amortization to operating costs and inventories
Balance at December 31, 2021
Balance at January 1, 2020
Additions
Write-off
Reclassify to construction in progress
Amortization to operating costs and inventories
Balance at December 31, 2020
Accumulated depreciation and impairment losses:
Balance at January 1, 2021
Depreciation
Write-off
Balance at December 31, 2021
Balance at January 1, 2020
Depreciation
Write-off
Balance at December 31, 2020
Carrying value:
December 31, 2021
December 31, 2020
January 1, 2020
(j)
Investment property
Cost:
Balance as at January 1, 2021
Additions
Balance as at December 31, 2021
Balance as at January 1, 2020
Additions
Balance as at December 31, 2020
Depreciation:
Balance as at January 1, 2021
Depreciation
Balance as at December 31, 2021
Balance as at January 1, 2020
Depreciation
Balance as at December 31, 2020
La La nd
Building
1,402
56,219
641
10,547
-
-
-
(4,486)
2,043
62,280
95,998
56,506
-
10,258
-
(3,695)
(94,596)
-
-
(6,850)
1,402
56,219
561
26,443
203
14,636
-
-
764
41,079
280
15,262
281
14,876
-
(3,695)
561
26,443
1,279
21,201
841
29,776
95,718
41,244
Land
$ 1,073,579
-
$
1,073,579
$ 1,073,579
-
$
1,073,579
$ -
-
$
-
$ -
-
$
-
Machinery
Transportation
equipment
11,443
3,309
36,075
985
-
(1,070)
(27,153)
-
20,365
3,224
38,689
3,309
-
-
-
-
-
-
(27,246)
-
11,443
3,309
-
2,238
-
1,068
-
(1,070)
-
2,236
-
1,119
-
1,119
-
-
-
2,238
20,365
988
11,443
1,071
38,689
2,190
Buildings
741,889
-
741,889
741,889
-
741,889
248,595
14,725
263,320
233,869
14,726
248,595
Machinery
Transportation
equipment
11,443
3,309
36,075
985
-
(1,070)
(27,153)
-
20,365
3,224
38,689
3,309
-
-
-
-
-
-
(27,246)
-
11,443
3,309
-
2,238
-
1,068
-
(1,070)
-
2,236
-
1,119
-
1,119
-
-
-
2,238
20,365
988
11,443
1,071
38,689
2,190
Buildings
741,889
-
741,889
741,889
-
741,889
248,595
14,725
263,320
233,869
14,726
248,595
Total
72,373
48,248
(1,070)
(31,639)
87,912
194,502
10,258
(3,695)
(94,596)
(34,096)
72,373
29,242
15,907
(1,070)
44,079
16,661
16,276
(3,695)
29,242
43,833
43,131
177,841
Total
1,815,468
-
1,815,468
1,815,468
-
1,815,468
248,595
14,725
263,320
233,869
14,726
248,595
$ $
$ $
$ $
$ $
$
$
$

(Continued)

32

TSRC CORPORATION Notes to the Financial Statements

Carrying value:
Balance as at December 31, 2021
Balance as at December 31, 2020
Balance as at January 1, 2020
Fair value:
Balance as at December 31, 2021
Balance as at December 31, 2020
Balance as at January 1, 2020
Land
$
1,073,579
$
1,073,579
$
1,073,579
Buildings
Total
478,569
1,552,148
493,294
1,566,873
508,020
1,581,599
$
3,336,956
$
3,336,956
$
3,334,675
Total
1,552,148
1,566,873
1,581,599

Investment property comprises a number of commercial properties that are leased to third parties. Each of the leases contains an initial non-cancellable period of 1~5 years. Subsequent renewals are negotiable with the lessee, and no contingent rents are charged. Please refer to note 6(u) for further information.

The fair value of investment property is based on a valuation by an independent appraiser. The range of yields applied to the net annual rentals to determine fair value of property were as follows:

Region
Da'an Dist., Taipei City
2021
2020
2.10%
2.10%

As of December 31, 2021 and 2020, the Company did not pledge any collateral on investment properties.

(k) Intangible assets

The cost and amortization of the intangible assets of the Company were as follows:

Costs:
Balance at January 1, 2021
Reclassification
Balance at December 31, 2021
Balance at January 1, 2020
Reclassification
Balance at December 31, 2020
Amortization:
Balance at January 1, 2021
Amortization
Balance at December 31, 2021
Balance at January 1, 2020
Amortization
Balance at December 31, 2020
Industrial
technology
$ 99,213
8,000
$
107,213
$ 73,913
25,300
$
99,213
$ 47,965
10,388
$
58,353
$ 38,044
9,921
$
47,965
Computer
software
188,103
16,122
204,225
172,706
15,397
188,103
174,253
9,720
183,973
163,756
10,497
174,253
Total
287,316
24,122
311,438
246,619
40,697
287,316
222,218
20,108
242,326
201,800
20,418
222,218

(Continued)

33

TSRC CORPORATION Notes to the Financial Statements

Carrying value:
December 31, 2021
December 31, 2020
January 1, 2020
Industrial
technology
$
48,860
$
51,248
$
35,869
Computer
software
20,252
13,850
8,950
Total
69,112
65,098
44,819
(i)
In 2021 and 2020, the amortization of intangible assets were as follows:
2021
Operating costs
$ 5,493
Operating expenses
14,615
$
20,108
2020
4,403
16,015
20,418
  • (ii) The Company did not pledge any collateral on intangible assets.

  • (l) Short-term and long-term borrowings

The details of the Company's short-term and long-term borrowings were as follows:

  • (i) Short-term borrowings
Unsecured loans
Unsecured loans
December 31, 2021 December 31, 2021
Range of interest
rates (%)
Year of
maturity
The unused
credit
facilities
0.73~0.88 6,924,557
Range of interest
rates (%)
Year of
maturity
The unused
credit
facilities
0.78~1.05 2021 6,235,530
  • (ii) Long-term borrowings
Unsecured loans
Current
Non-current
Total
December 31, 2021 December 31, 2021
Currency Range of interest
rates (%)
Year of
maturity
Amount
2022~2025 $
2,145,756
$ 400,000
1,745,756
$
2,145,756
NTD 0.95~1.25

(Continued)

34

TSRC CORPORATION Notes to the Financial Statements

Unsecured loans
Current
Non-current
Total
December 31, 2020 December 31, 2020
Currency Range of interest
rates (%)
Year of
maturity
Amount
2021~2025 $
3,073,718
$ 2,100,000
973,718
$
3,073,718
NTD 1.09~1.25

The Company applied the “Welcoming the Return of Taiwanese Investment Initiative Act” loan of $478,000 thousand from the bank in 2020. As of December 31, 2021 and 2020, the Company has used the amounts of $148,837 thousand and $75,727 thousand, which were measured and recognized based on the market interest rate of 1.2%; and the difference between the actually interest rate of 0.45% and the market interest rate of 1.2% had been recorded as government subsidy under deferred income.

(iii) Long-term commercial paper payable ( recorded as long-term borrowings )

The details of the Company's long-term commercial paper payable were as follows:

Commercial paper payable
Less: discount
Total
Commercial paper payable
Less: discount
Total
December 31, 2021 December 31, 2021 December 31, 2021
Guarantee or
acceptance institution
Range of
interest rates
(%)
Amount
CTBC Bank
1.164
$ 350,000
78
$
349,922
December 31, 2020
Guarantee or
acceptance institution
CTBC Bank
Range of
interest rates
(%)
Amount
1.206
$ 350,000
659
$
349,341
Amount

(iv) Collateral of loans

The Company did not provide assets as pledge assets for the loans and long-term commercial paper payable.

(Continued)

35

TSRC CORPORATION Notes to the Financial Statements

(m) Lease liabilities

The Company's lease liabilities were as follow:

Current
Non-current
December 31,
2021
$
38,323
$
6,124
December 31,
2020
29,417
15,034

For the maturity analysis, please refer to note 6(x).

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Expenses relating to short-term leases
Expenses relating to leases of low-value assets, excluding
short-term leases of low-value assets
2021
$
905
$
686
$
638
2020
1,166
748
834

The amounts recognized in the statement of cash flows for the Company were as follows:

Total cash outflow for leases 2021
$
51,386
2020
54,105

(n) Operating leases

The Company leases out its investment property. The Company has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets; please refer to note 6(j).

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date is as follows:

Less than one year
One to two years
Two to three years
Three to four years
Four to five years
More than five years
Total undiscounted lease payments
December 31,
2021
$ 66,190
58,553
46,791
12,138
13,241
42,990
$
239,903
December 31,
2020
66,587
66,167
59,333
46,791
12,138
56,232
307,248

In 2021 and 2020, the rental income from investment property amounted to $73,422 thousand and $64,663 thousand, respectively.

(Continued)

36

TSRC CORPORATION Notes to the Financial Statements

(o) Employee benefits

(i) Defined benefit plans

The following table shows a reconciliation between the present value of the defined benefit obligation and the fair value of plan assets:

The present value of the defined benefit obligations
Fair value of plan assets
The net defined benefit liability
December 31,
2021
$ 605,909
(519,935)
$
85,974
December 31,
2020
606,090
(535,923)
70,167

The Company established the pension fund account for the defined benefit plan in Bank of Taiwan. The plan, under the Labor Standards Law, provides benefits based on an employee's length of service and average monthly salary for the six-month period prior to retirement.

  • 1) Composition of plan assets

The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, ministry of Labors. Minimum annual distributions of the funds by the Bureau shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.

The Company's Bank of Taiwan labor pension reserve account balance amounted to $519,935 thousand at the end of the current reporting period. For information on the utilization of the labor pension fund assets including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labors.

  • 2) Movements in present value of defined benefit obligation

The movements in present value of the Company's defined benefit obligation for the years ended December 31, 2021 and 2020 were as follows:

Defined benefit obligation as of 1 January
Current service costs and interest
Remeasurements of net defined benefit liability
(asset)
-Return on plan assets (excluding current
interest expense)
-Due to changes in financial assumption of
actuarial gains (losses)
Benefits paid by the plan
Defined benefit obligation as of 31 December
2021
$ 606,090
8,891
6,392
31,893
(47,357)
$
605,909
2020
615,154
11,598
15,816
14,247
(50,725)
606,090

(Continued)

37

TSRC CORPORATION Notes to the Financial Statements

  • 3) Movements in fair value of plan assets

The movements in the fair value of the plan assets for the years ended December 31, 2021 and 2020 were as follows:

Fair value of plan assets as of January 1
Expected return
Remeasurements of net defined benefit liability
(asset)
-Return on plan assets (excluding current
interest expense)
Contributions made
Benefits paid by the plan
Fair value of plan assets as of December 31
2021
$ 535,923
3,241
6,392
21,736
(47,357)
$
519,935
2020
504,256
4,867
15,816
61,709
(50,725)
535,923
  • 4) Expenses recognized in profit or loss

The expenses recognized on profit or loss for the years ended December 31, 2021 and 2020 were as follows:

Current service cost
Net interest on the defined benefit liability
(asset)
Operating costs
Operating expenses
Other income and expenses
Other receivables
2021
$ 5,226
424
$
5,650
2021
$ 3,402
1,972
276
-
$
5,650
2020
5,645
1,086
6,731
2020
4,008
2,328
290
105
6,731
  • 5) Actuarial assumptions

The following are the Company's principal actuarial assumptions at the reporting dates:

Discount rate
Future salary increases rate
December 31,
2021
December 31,
2020
%
0.500
%
0.625
%
1.500
%
1.500

(Continued)

38

TSRC CORPORATION Notes to the Financial Statements

The Company expects to make contributions of $18,773 thousand to the defined benefit plans in the next year starting from the reporting date of 2021.

The weighted average duration of the defined benefit plan is 9.69 years for the year ended December 31, 2021.

6)

Sensitivity analysis

When calculating the present value of the defined benefit obligation, the Company uses judgments and estimations to determine the related actuarial assumptions, including discount rates, employee turnover rates and future salary changes, as of balance sheet date. Any changes in the actuarial assumptions may significantly impact the amount of the defined benefit obligation.

As of December 31, 2021 and 2020, the effects on the present value of the defined benefit obligation arising from changes in principle actuarial assumptions were as follows:

December 31, 2021
Discount rate
Future salary increase rate
December 31, 2020
Discount rate
Future salary increase rate
Effects on defined benefit
obligation
Increase 0.25%
Decrease 0.25%
$ (11,357)
11,661
11,132
(10,893)
(11,785)
12,142
11,608
(11,330)

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions remain constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of the pension liabilities in the balance sheets.

The method and assumptions used on current sensitivity analysis are the same as those of the prior year.

(ii) Defined contribution plans

The Company has made monthly contributions equal to 6% of each employee's monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company contributes a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligations.

(Continued)

39

TSRC CORPORATION Notes to the Financial Statements

The Company's pension costs under the defined contribution plan were $27,619 thousand and $26,818 thousand for the years 2021 and 2020, respectively. Payments were made to the Bureau of Labor Insurance.

  • (iii) Short-term employee benefit liabilities
Short-term employee benefit liabilities
Compensated absence liabilities December 31,
2021
$
29,339
December 31,
2020
28,541
  • (p) Income tax

  • (i) Income tax expenses

The amounts of the Company's income tax expenses for the years ended December 31, 2021 and 2020 were as follows:

Current income tax expense
Current period
Adjustment for prior periods
Deferred tax expense
Origination and reversal of temporary differences
Change in unrecognized temporary differences
Income tax expenses of continued operations
2021
$ 256,034
50
256,084
237,883
(83,695)
154,188
$
410,272
2020
50,470
7,106
57,576
31,752
14,419
46,171
103,747

The amounts of the Company's income tax expenses recognized under other comprehensive income for the years ended December 31, 2021 and 2020 were as follows:

Items that will not be reclassified subsequently to
profit or loss:
Unrealized gains (losses) on equity instruments at
fair value through other comprehensive income
2021
$
21,345
2020
-

(Continued)

40

TSRC CORPORATION Notes to the Financial Statements

Reconciliations of the Company's income tax expense (benefit) and the profit before tax for 2021 and 2020 were as follows:

Income before tax
Income tax using the Company's domestic tax rate
Tax exempt income
Adjustment for prior periods
Foreign investment income
R&D tax credits utilized
Change in unrecognized temporary differences
Regulations Governing the Utilization, and Taxation
of Repatriated Offshore Funds
Land value increment tax
Others
Total
2021
$
4,341,211
$ 868,242
(213,172)
50
(245,433)
(21,529)
(83,695)
-
103,118
2,691
$
410,272
2020
81,856
16,371
(10,516)
7,106
-
(17,824)
14,419
34,589
-
59,602
103,747
  • (ii) Recognized deferred tax assets and liabilities

1) Unrecognized deferred tax liabilities

The Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2021. Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized under deferred tax liabilities. Details are as follows:

future. Hence, such temporary differences are
liabilities. Details are as follows:
not recognized
Aggregate amount of temporary differences
related to investments in subsidiaries
Unrecognized deferred tax liabilities
December 31,
2021
$
1,227,164
$
245,433
  • 2) Unrecognized deferred tax assets

The Company's deferred tax assets have not been recognized in respect of the following items:

The carryforward of unused tax losses December 31,
2021
$
-
December 31,
2020
83,695

Under the income tax rate, tax losses can be carried forward for ten years to offset taxable income. Deferred income tax assets have not been recognized in respect of these items because it is not probable that the future taxable profit will be available, against which, the Company can utilize the benefits therefrom.

(Continued)

41

TSRC CORPORATION Notes to the Financial Statements

As of December 31, 2021, the Company didn't have any unrecognized deferred tax assets for taxable losses.

  • 3) Recognized deferred income tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2021 and 2020 were as follows:

Deferred tax assets:

Balance at January 1, 2021
Recognized in profit or loss
Balance at December 31,
2021
Balance at January 1, 2020
Recognized in profit or loss
Balance at December 31,
2020
Defined benefit
plans
$ 2,718
(2,718)
$
-
$ 13,731
(11,013)
$
2,718
Allowance for
inventory
valuation
25,623
(14,001)
11,622
25,400
223
25,623
Loss
carryforward
-
-
-
9,460
(9,460)
-
Others
38,785
(22,220)
16,565
23,039
15,746
38,785
Total
67,126
(38,939)
28,187
71,630
(4,504)
67,126

Deferred tax liabilities:

Balance at January 1, 2021
Recognized in profit or loss
Recognized in other
comprehensive income
Balance at December 31,
2021
Balance at January 1, 2020
Recognized in profit or loss
Balance at December 31,
2020
Foreign
investment
income
accounted for
under equity
method
$ 642,096
201,284
-
$
843,380
$ 586,688
55,408
$
642,096
Capitalization
of interest
expense
35,433
(1,033)
-
34,400
36,246
(813)
35,433
Land value
increment tax
56,683
-
-
56,683
56,683
-
56,683
Others
5,192
(1,307)
21,345
25,230
18,120
(12,928)
5,192
Total
739,404
198,944
21,345
959,693
697,737
41,667
739,404
  • (iii) Assessed of tax

The tax returns of the Company have been assessed by the tax authorities through 2019.

(q) Capital and other equity

(i) Capital

In accordance with the Company’s articles of incorporation, the capital share of the company amounted to $12,000,000 thousand, divided into 1,200,000,000 shares, at NT$10 per share.

As of December 31, 2021 and 2020, 825,709,978 shares of ordinary were issued.

(Continued)

42

TSRC CORPORATION Notes to the Financial Statements

(ii) Additional paid-in capital

The components of additional paid-in capital, were as follows:

Share premium
Over-aging unclaimed dividends
December 31,
2021
$ 849
49,876
$
50,725
December 31,
2020
849
48,682
49,531

In accordance with the ROC Company Act, realized capital surplus can be used to increase share capital or to distribute as cash dividends after offsetting losses. The aforementioned capital surplus includes share premiums and donation gains. In accordance with the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the amount of capital surplus to increase share capital shall not exceed 10 percent of the actual share capital amount.

(iii) Retained earnings

1) Legal reserve

The ROC Company Act stipulates that companies must retain 10% of their annual net earnings, as defined in the Act, until such retention equals the amount of issued share capital. When a company incurs no loss, it may, pursuant to a resolution to be adopted by the shareholders' meeting as required, distribute its legal reserve by issuing new shares or cash. Only the portion of legal reserve which exceeds 25% of the issued share capital may be distributed. In accordance with Rule No. 10802432410 issued by Ministry of Economic Affairs, R.O.C on January 9, 2020, the Company has to apply the profit distribution based on its financial statement in 2020, wherein the Company shall use the amount of net profit after tax, plus, those net amounts other than the net profits, which are recognized as undistributed surplus earnings, as the basis for the legal reserve.

2) Special earnings reserve

By choosing to apply exemptions granted under IFRS 1 First-time Adoption of International Financial Reporting Standards during the Company's first-time adoption of the IFRSs endorsed by the FSC, unrealized revaluation increments and cumulative translation adjustments (gains) under shareholders' equity were reclassified to retained earnings at the adoption date. An increase in retained earnings due to the first-time adoption of the IFRSs endorsed by the FSC shall be reclassified as a special earnings reserve during earnings distribution. However, when adjusted retained earnings due to the first-time adoption of the IFRSs endorsed by the FSC are insufficient for the appropriation of a special earnings reserve at the transition date, the Company may appropriate a special earnings reserve up to the amount of increase in retained earnings. Upon the use, disposal, or reclassification of related assets, the Company may reverse the special earnings reserve proportionately. As a result of elections made according to IFRS 1, the Company has reclassified $(103,035) thousand to retained earnings and is not required to appropriate a special earnings reserve.

(Continued)

43

TSRC CORPORATION Notes to the Financial Statements

A portion of current-period earnings and undistributed prior-period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should be equal to the difference between the total net current-period reduction of special earnings reserve resulting from the first-time adoption of IFRSs and the carrying amount of other shareholders' equity as stated above. Similarly, a portion of undistributed prior-period earnings shall be reclassified as a special earnings reserve (which does not qualify for earnings distribution) to account for cumulative changes to other shareholders' equity pertaining to prior periods due to the first-time adoption of IFRSs. Amounts of subsequent reversals pertaining to the net reduction of other shareholders' equity shall qualify for additional distributions.

3) Distribution of retained earnings

In accordance with the Company's articles of incorporation amended on June 19, 2020, when allocating the earnings for each fiscal year, the Company may, after offsetting losses from previous years, and paying taxes, and setting aside any statutory and appropriated retained earnings of 10% by ordinary resolution, allocate the remaining balance dividends, retained earnings or otherwise. The allocation shall be proposed by the Board of Directors for a resolution at the shareholders' general meeting. However, dividends issued in cash may be approved by the Board of Directors with more than two thirds of the directors’ attendance, and be resolved by more than half of the directors, thereafter, to be reported during the shareholders' general meeting.

In accordance with the original Company's articles of incorporation, if the Company incur profit for the year, the profit should first be used to pay taxes, then offset the previous year’ s deficit; thereafter, 10% of the remainder will be reserved as special surplus, which can be increased or reversed based on the Securities and Exchange Act. Any remaining balances, together with the previous year’ s undistributed retained earnings, will be deemed as distributable.

For the distribution based on the above of paragraph, the cash dividend shall not be less than 20% of the total distribution.

The above mentioned distribution of surplus shall be decided by the Board of Directors; thereafter, to be submitted to the shareholders' meeting for approval.

The distribution of 2020 and 2019 earnings as dividends to stockholders that were approved by the Company's shareholders' general meetings on August 4, 2021 and June 19, 2020, respectively, were as follows:

Dividends distributed to
common shareholders:
Cash
2020
Amount
per share
(NTD)
Total
amount
$ 0.36
297,256
2019 2019
Amount
per share
(NTD)
$ 0.36
Amount
per share
(NTD)
0.50
Total
amount
412,855

(Continued)

44

TSRC CORPORATION Notes to the Financial Statements

On March 10, 2022, the Company's Board of Directors resolved to appropriate the 2021 earnings as follows:

earnings as follows:
2021
Amount
per share
(NTD) Total amount
Dividends distributed to common shareholders:
Cash $ 2.40 1,981,704
Other equities (net for tax)
Unrealized
gains (losses)
from financial
assets
Foreign measured at
exchange fair value
differences through other Gains (losses)
arising from comprehensive on hedging
foreign income instruments Total
Balance as of January 1, 2021 $ (198,125) 558,902 (81,119) 279,658
Foreign exchange differences arising from
foreign operation (258,583) - - (258,583)
Unrealized gains or losses from financial assets
measured at fair value through other
comprehensive income - 488,157 - 488,157
Share of other comprehensive income of
associates and joint ventures accounted for
under equity method, losses on effective
portion of cash flow hedges - - 54,272 54,272
Balance as of December 31, 2021 $ (456,708) 1,047,059 (26,847) 563,504
Balance as of January 1, 2020 $ 23,383 711,094 (80,526) 653,951
Foreign exchange differences arising from
foreign operation (221,508) - - (221,508)
Unrealized gains or losses from financial assets
measured at fair value through other
comprehensive income - (67,869) - (67,869)
Disposal of investments in equity instruments at
fair value through other comprehensive
income - (84,323) - (84,323)
Share of other comprehensive income of
associates and joint ventures accounted for
under equity method, losses on effective
portion of cash flow hedges - - (593) (593)
Balance as of December 31, 2020 $ (198,125) 558,902 (81,119) 279,658

(iv) Other equities (net for tax)

(Continued)

45

TSRC CORPORATION Notes to the Financial Statements

(r) Earnings (losses) per share

The calculations of the Company's basic earnings (losses) per share and diluted earnings (losses) per share for the years ended December 31, 2021 and 2020 were as follows:

  • (i) Basic earnings (losses) per share
Net income (loss) attributable to common
shareholders of the Company
Weighted-average number of common shares (in
thousands)
Basic earnings (losses) per share (in NTD)
(ii)
Diluted earnings (losses) per share
Net income (loss) attributable to common
shareholders of the Company (diluted)
Weighted-average number of common shares (basic)
(in thousands)
Impact on potential common shares
Effect on employees' compensation (in thousands)
Weighted-average number of shares outstanding
(diluted) (in thousands)
Diluted earnings (losses) per share (in NTD)
2021
$
3,930,939
825,710
$
4.76
2021
$
3,930,939
825,710
4,515
830,225
$
4.73
2020
(21,891)
825,710
(0.03)
2020
(21,891)
825,710
-
825,710
(0.03)

(s) Remuneration to employees and directors

In accordance with the Company's articles of incorporation, if there is profit for the year, the Company should contribute more than 1% of its profit as employees' remuneration,, and less than 1% as directors' remuneration. The related regulations on the distribution of remunerations to employees and directors will have to be approved by the Board of Directors.

For the years ended December 31, 2021 and 2020, the Company recognized the employees' compensation of $171,609 thousand and $40,750 thousand, respectively, and the directors' remuneration of $22,677 thousand and $616 thousand, respectively. The amounts were estimated based on the profit-sharing percentages set by the Articles of Incorporation and were recorded as operating cost or operating expenses in the respective periods. Related information would be available at the Market Observation Post System website. There were no differences between the amounts distributed by the Board of Directors and the estimated amounts in the Company's financial reports for the years of 2021 and 2020.

(Continued)

46

TSRC CORPORATION Notes to the Financial Statements

(t) Revenue from contracts with customers

Primary geographical markets:
Asia
America
Europe
Others
Major product lines:
Synthetic rubber / elastomers
Applied materials
Others
Primary geographical markets:
Asia
America
Europe
Others
Major product lines:
Synthetic rubber / elastomers
Applied materials
Others
2021
Synthetic rubber
$ 8,763,012
1,248,520
394,225
199,909
$
10,605,666
$ 10,326,233
-
279,433
$
10,605,666
Non-synthetic
rubber
544,808
-
-
-
544,808
-
540,101
4,707
544,808
2020
Total
9,307,820
1,248,520
394,225
199,909
11,150,474
10,326,233
540,101
284,140
11,150,474
Synthetic rubber
$ 6,487,970
798,675
363,567
275,405
$
7,925,617
$ 7,156,298
-
769,319
$
7,925,617
Non-synthetic
rubber
418,538
-
-
-
418,538
-
418,004
534
418,538
Total
6,906,508
798,675
363,567
275,405
8,344,155
7,156,298
418,004
769,853
8,344,155

(u) Other income and expenses

The components of the Company's other income and expenses for the years ended December 31, 2021 and 2020 were as follows:

Rental income
Royalty income
Net service income
Depreciation of investment properties
Net other income (losses)
Other income and expenses
2021
$ 73,422
238,820
6,358
(14,725)
17,600
$
321,475
2020
64,663
125,618
15,765
(14,726)
19,365
210,685
(Continued)

47

TSRC CORPORATION Notes to the Financial Statements

(v) Non-operating income and expenses

  • (i) Interest income
Interest income from bank deposits
(ii)
Other gains
Dividend income
2021
$
5,107
2021
59,252
2020
6,503
2020
56,878
  • (iii) Other gains and losses

The components of the Company's other gains and losses for the years ended December 31, 2021 and 2020 were as follows:

Gain on disposal of property, plant and equipment, net
Foreign exchange gain (loss), net
Gains (losses) on financial assets (liabilities) at fair
value through profit or loss
Other gain (loss)
Other gains and losses, net
Finance costs
Interest expense
2021
$ 1,011,238
(4,113)
2,629
1,300
$
1,011,054
2021
$
59,273
2020
-
7,986
(1,871)
(159)
5,956
2020
78,788
  • (iv) Finance costs

(w) Reclassification of components of other comprehensive income

The changes in components of other comprehensive income were as follows:

Effective portion of cash flow hedges:
Net gains (losses) for current year
Less: Adjustment of reclassification included in profit or
loss
Net gains (losses) recognized in other comprehensive
income
2021
$ 29,376
(24,896)
$
54,272
2020
(29,380)
(28,787)
(593)

(Continued)

48

TSRC CORPORATION Notes to the Financial Statements

(x) Financial instruments

(i) Credit risk

  • 1) Credit risk exposure

The maximum credit risk exposure of the Company's financial assets is equal to their carrying amount. As of December 31, 2021 and 2020, the maximum credit risk exposure amounted to $3,181,838 thousand and $2,143,945 thousand, respectively.

2) Concentration of credit risk

The Company's cash and cash equivalents and accounts receivable are the main source of potential credit risk. The Company deposits its cash and cash equivalents in different financial institutions and has no concentration of credit risk on an individual customer. Therefore, the Company concluded that it is not exposed to credit risk.

The Company guarantees bank loans for investees. The Company concluded that it is not exposed to credit risk for these transactions.

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities, including estimated interest payments but excluding the impact of netting agreements.

Contractual
cash flows
December 31, 2021
Non-derivative financial liabilities
Short-term borrowings
$ 2,207,590
Accounts payable
789,029
Other payable
726,615
Long-term borrowings (including other long-
term borrowings and current portion)
2,549,024
Lease liabilities
44,841
Deposits received
16,854
Derivative financial liabilities
Other forward contracts:
Outflow
93
$
6,334,046
December 31, 2020
Non-derivative financial liabilities
Short-term borrowings
$ 2,699,986
Accounts payable
674,118
Other payable
509,913
Long-term borrowings (including current
portion)
3,471,621
Lease liabilities
44,800
Deposits received
16,855
Derivative financial liabilities
Other forward contracts:
Outflow
81
$
7,417,374
Within 6
months
2,207,590
789,029
726,615
212,871
24,760
-
93
3,960,958
2,699,986
674,118
509,913
1,065,410
15,062
-
81
4,964,570
6-12 months
-
-
-
212,385
13,864
-
-
226,249
-
-
-
1,063,431
15,062
-
-
1,078,493
1-2 years
-
-
-
888,769
4,491
2,487
-
895,747
-
-
-
412,877
14,385
1,198
-
428,460
2-5 years
-
-
-
1,234,999
1,322
11,247
-
1,247,568
-
-
-
929,903
291
12,536
-
942,730
Over 5 years
-
-
-
-
404
3,120
-
3,524
-
-
-
-
-
3,121
-
3,121

(Continued)

49

TSRC CORPORATION Notes to the Financial Statements

The Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

  • 1) Risk exposure

The Company's financial assets and financial liabilities exposed to significant currency risk were as follows:

December 31, 2021
Financial assets:
Monetary assets:
USD
EUR
JPY
CNY
Financial liabilities:
Monetary liabilities:
USD
EUR
JPY
December 31, 2020
Financial assets:
Monetary assets:
USD
EUR
JPY
CNY
Financial liabilities:
Monetary liabilities:
USD
EUR
Foreign
currency
(thousand
dollars)
$ 53,938
$ 2,912
$ 29,731
$ 17,975
$ 55,916
$ 3,128
$ 16,415
$ 34,923
$ 1,730
$ 1,016
$ 10,992
$ 45,110
$ 1,455
Exchange
rate
NTD
27.6900
1,493,543
31.3035
91,156
0.2404
7,147
4.3446
78,094
27.6900
1,548,314
31.3035
97,917
0.2404
3,946
28.5080
995,585
35.0563
60,647
0.2765
281
4.3813
48,159
28.5080
1,285,996
35.0563
51,007

(Continued)

50

TSRC CORPORATION Notes to the Financial Statements

2) Sensitivity analysis

The Company's exposure to foreign currency risk arose from cash and cash equivalents, accounts and other receivables, loans and borrowings, and accounts and other payables that were denominated in foreign currencies. If the NTD against the foreign currency had depreciated / appreciated by 1% and all the factors are remaining unchanged. The Company's net income before tax would have increased / decreased by $198 thousand for the year ended December 31, 2021, the Company's net income before tax would have decreased / increased by $2,323 thousand for the year ended December 31, 2020, respectively, with all other variable factors remaining constant, the analysis was performed on the same basis for both periods.

3) Foreign exchange gain and loss on monetary item

The amount, expressed in functional currency, of foreign exchange gain and loss (including realized and unrealized portion) of the Company's monetary items, and the exchange rate used to translate the original amount to the Company's functional currency, NTD (also the expressed currency), were as follows:

NTD 2021
Foreign
exchange
gain (loss)
Average
exchange
rate
$ (4,113)
-
2020
Foreign
exchange
gain (loss)
$ (4,113)
Foreign
exchange
gain (loss)
Average
exchange
rate
7,986
-
  • (iv) Interest rate risk analysis

Please refer to the note on liquidity risk management for the interest rate exposure of the Company's financial assets and liabilities.

The following sensitivity analysis is based at the risk exposure to interest rates of the nonderivative financial instruments on the reporting date. For floating-rate instruments, the sensitivity analysis assumes the floating-rate liabilities as of the reporting date are outstanding for the whole year.

If the interest rate had increased / decreased by 1%, the Company's net income before tax would have decreased / increased by $47,007 thousand and $61,205 thousand for the years ended December 31, 2021 and 2020, respectively, with all other variable factors remaining constant. This is mainly due to the Company's borrowing at floating rates.

(Continued)

51

TSRC CORPORATION Notes to the Financial Statements

  • (v) Fair value

  • 1) Categories and fair value of financial instruments

Except for the followings, carrying amount of the Company's financial assets and liabilities are valuated approximately to their fair value, and are not based on observable market data and the value measurements which are not reliable. No additional fair value disclosure is required in accordance to the regulations.

Financial assets at fair value
through profit or loss
Derivative financial assets
Financial assets at fair value
through other
comprehensive income
Listed stocks (domestic)
Unlisted stocks (domestic
and overseas)
Total
Financial liabilities at fair
value through profit or loss
Derivative financial
liabilities
Financial assets at fair value
through profit or loss
Derivative financial assets
Financial assets at fair value
through other
comprehensive income
Unlisted stocks (domestic
and overseas)
Total
Financial liabilities at fair
value through profit or loss
Derivative financial
liabilities
December 31, 2021 December 31, 2021 December 31, 2021
Carrying
amount
$ 713
668,140
552,529
$ 1,221,382
$
93
Fair value
Level 1
Level 2
Level 3
-
713
-
668,140
-
-
-
-
552,529
668,140
713
552,529
-
93
-
December 31, 2020
Total
713
668,140
552,529
1,221,382
93
Fair value
Level 1
-
-
-
-
Level 2
3,460
-
3,460
81
Level 3
-
838,235
838,235
-
Total
3,460
838,235
841,695
81

(Continued)

52

TSRC CORPORATION Notes to the Financial Statements

  • 2) Valuation techniques and assumptions used in fair value determination

If the financial instruments held by the Company have the quoted market price in active market, the fair value of the assets is based on the quoted market price. However, if the instruments have no quoted market price in active market, the Company uses market comparison approach to evaluate the fair value. The main assumption is based on the investee’s earnings after tax and the listed (over the counter) company’s earnings used in computing the market price. The estimated price has been discounted due to the price of the securities lacks the liquidity. Forward Exchange Contracts are normally priced based on the exchange rates provided by the World Agencies.

  • 3) Reconciliation of Level 3 fair values
Balance at January 1, 2021
Total gains recognized:
In other comprehensive income (loss)
Transfer into level 1
Balance at December 31, 2021
Balance at January 1, 2020
Total gains recognized:
In other comprehensive income (loss)
Balance at December 31, 2020
Unquoted equity
instruments
$ 838,235
297,884
(583,590)
$
552,529
$ 817,237
20,998
$
838,235

(Continued)

53

TSRC CORPORATION Notes to the Financial Statements

  • 4) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

Quantified information of significant unobservable inputs was as follows:

Inter-relationship between significant unobservable inputs and fair value measurement

Item
Financial assets at
fair value through
other
comprehensive
income-equity
investments
without an active
market
Valuation
technique
Comparative
listed company
Significant
unobservable inputs
‧ Multipliers of price-
to-earnings ratios as
of December 31,
2021 and 2020 were
9.45~20.31 and
15.62~17.8,
respectively
‧ Multipliers of equity
ratios as of December
31, 2020 were 1.38
  • ‧ the estimated fair value would have been higher if the price-to-earnings and market-tobook ratios would be higher.

  • ‧ ‧ Multipliers of equity the estimated fair ratios as of December value would have 31, 2020 were 1.38 been higher if the

  • ‧ Market liquidity market liquidity discount rate as of discount would December 31, 2021 be lower. and 2020 was both 20%

Since Evergreen Steel Corporation was listed in April 2021, its fair value measurement was transferred from the level 3 to level 1.

  • 5) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative assumptions

For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

December 31, 2021
Financial assets fair value through other
comprehensive income
Equity investments without an active
market
December 31, 2020
Financial assets fair value through other
comprehensive income
Equity investments without an active
market
Input
Liquidity discount
at 20%
Liquidity discount
at 20%
Other comprehensive income
Assumptions
Favorable
Unfavorable
1%
$ 6,905
(6,905)
1%
10,482
(10,482)

(Continued)

54

TSRC CORPORATION Notes to the Financial Statements

The favorable and unfavorable effects represent the changes in fair value, and the fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

  • (y) Financial risk management

  • (i) Overview

The Company is exposed to the following risks arising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

This note discloses information about the Company's exposure to the aforementioned risks, and its goals, policies, and procedures regarding the measurement and management of these risks. For additional quantitative disclosures of these risks, please refer to the notes regarding each risk disclosed throughout the financial report.

  • (ii) Risk management framework

The Company's finance department is responsible for the establishment and management of the Company's risk management framework and policies. It is overseen by and reports to management, the Audit Committee, and the Board of Directors regarding the framework's operations.

The Company's risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company's activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Company's Audit Committee oversees how management monitors compliance with the Company's risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. The Company's Audit Committee is assisted in its oversight role by Internal Audit, which undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

(Continued)

55

TSRC CORPORATION Notes to the Financial Statements

(iii) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's receivables from customers and investment securities.

1) Trade and other receivables

The Company's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the demographics of the Company's customer base, including the default risk of the industry and country in which customers operate, as these factors may have an influence on credit risk, particularly during deteriorating economic circumstances. In 2021 and 2020, there was no geographical concentration of credit risk regarding the Company's revenue.

The sales department and the finance department of the Company has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company's standard payment and delivery terms and conditions are offered. The Company's review includes the history of transactions with the counter-party, its financial position, and geographic considerations. Purchase limits are established for each customer, which represent the maximum open amount without requiring approval; these limits are reviewed on a periodic basis. Customers that fail to meet the Company's benchmark creditworthiness may transact with the Company only on a prepayment basis.

Goods are sold subject to a retention of title clause so that in the event of non-payment, the Company may have a secured claim. The Company otherwise does not require collateral in respect of trade and other receivables.

The Company has established an allowance for doubtful accounts to reflect its actual and estimated potential losses resulting from uncollectible accounts and trade receivables. The allowance for doubtful accounts consists primarily of specific losses regarding individual customers and estimates of potential losses based on the use of lifetime expected credit loss provision.

2) Investments

The credit risk exposure in the bank deposits and other financial instruments is measured and monitored by the Company's finance department. Since those who transact with the Company are banks and other external parties with good credit standing, financial institutions with a credit rating above investment grade, and government agencies, there are no non-compliance issues. With regard to investment in a financial institution with a credit rating above investment grade, an investment limit is set according to the longterm credit rating. Hence, there is no significant credit risk.

(Continued)

56

TSRC CORPORATION Notes to the Financial Statements

3) Guarantees

The Company's policy allows it to provide financial guarantees to business partners or to related parties and jointly controlled entities according to its percentage ownership in these entities. Financial guarantees provided to subsidiaries, associates, and jointly controlled entities by the Company as of December 31, 2021 and 2020, are disclosed in note 7 "Related-party Transactions."

(iv) Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company's approach to managing liquidity is to ensure, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation.

The Company also monitors the level of expected cash outflows on trade and other payables. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices will affect the Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters.

1) Currency risk

The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the respective functional currency of the Company. The currencies used in these transactions are USD, EUR, JPY and CNY.

Foreign exchange gains and losses resulting from account and trade receivables held by the Company in a currency other than the respective functional currencies are used to offset foreign exchange gains and losses resulting from short-term loans denominated in a foreign currency. Hence, the Company's risk exposure to foreign exchange risk is reduced.

Interest expenses are denominated in the same currency as that of the principal. Generally, the currency of loans matches that of the Company's operating cash flow, primarily NTD and USD.

With regard to monetary assets and liabilities denominated in a foreign currency, when a short-term risk exposure exists, the Company relies on immediate foreign exchange transactions to ensure the net exposure to foreign exchange risk is maintained at an acceptable level.

The Company does not hedge against investments in subsidiaries.

(Continued)

57

TSRC CORPORATION Notes to the Financial Statements

2) Interest rate risk

The interest rates of the Company's long-term and short-term borrowings are floating. Hence, changes in market conditions will cause fluctuations in the effective interest rate of the aforementioned loans. The Company's finance department monitors and measures potential changes in market conditions, entering into interest rate swaps to achieve a fixed interest rate on the Company's loans.

3) Other market price risk

The Company does not enter into any commodity contracts other than to meet the Company's expected usage and sales requirements; such contracts are not settled on a net basis.

(z) Capital management

The Company goal of capital management is to ensure the Company's continuing operating capacity, and to continuously provide remuneration to the shareholders and benefits to other equity holders. To ensure that the above-mentioned goal is achieved, the Company's management reviews its capital structure periodically. In consideration of the overall economic situation, financing cost and sufficiency of cash in-flows generated by operating activities, the Company will adjust its capital structure by paying dividends, issuing new stock, purchasing treasury stock, increasing or decreasing loans, and issuing or purchasing bonds.

The Company's capital structure at the end of the reporting period were as follows:

Total liabilities
Total equity
Total assets
Debts ratio
December 31,
2021
$ 7,419,630
18,025,950
$
25,445,580
%
29
December 31,
2020
8,236,203
14,139,120
22,375,323
%
39

As of December 31, 2021, the debts ratio decreased is mainly resulted from increasing profit and loan repayments.

  • (aa) Investing and financing activities not affecting current cash flow

The Company did not have any non-cash flow transactions on investing and financing activities for the years ended December 31, 2021 and 2020.

(Continued)

58

TSRC CORPORATION Notes to the Financial Statements

  • (ab) Reconciliation of liabilities arising from financing activities

Reconciliations of liabilities arising from financing activities for the years ended December 31, 2021 and 2020 were as follows:

Long-term borrowings (including current portion)
Other long-term borrowings
Short-term borrowings
Lease liabilities
Total liabilities from financing activities
Long-term borrowings (including current portion)
Other long-term borrowings
Short-term borrowings
Lease liabilities
Total liabilities from financing activities
January 1,
2021
$ 3,073,718
349,341
2,697,482
44,451
$
6,164,992
January 1,
2020
$ 3,450,000
349,287
3,135,563
113,562
$
7,048,412
Cash flows
(927,962)
-
(459,971)
(49,157)
(1,437,090)
Cash flows
(376,282)
-
(379,814)
(51,357)
(807,453)
N
Foreign
exchange
movement
-
-
(32,458)
-
(32,458)
N
Foreign
exchange
movement
-
-
(58,267)
-
(58,267)
on-cash changes
Others
-
-
-
48,248
48,248

Others
-
-
-
(18,920)
(18,920)
December
31, 2021
2,145,756
349,922
2,205,053
44,447
Amortization
of
commercial
paper
discount
-
581
-
905
1,486
on-cash changes
4,745,178
December
31, 2020
3,073,718
349,341
2,697,482
44,451
Amortization
of
commercial
paper
discount
-
54
-
1,166
1,220
6,164,992

(7) Related-party transactions

(a) Parent company and ultimate controlling party

Montrion Corporation is the ultimate controlling party of the Company. It indirectly controls Han-De Construction Co., Ltd. and Wei-Dar Development Co., Ltd., who held more than half of the members of the directors of the Company through their shares.

  • (b) Names and relationship with related parties

In this financial report, the related parties having transactions with the Company and subsidiaries were listed as below:

Name of related party Relationship with the Company
Trimurti Holding Corporation The subsidiary of the Company
Hardison International Corporation
Dymas Corporation
TSRC (Hong Kong) Limited
TSRC (Shanghai) Industries Ltd.
TSRC (Lux.) Corporation S.A R.L.
TSRC (USA) Investment Corporation
TSRC Specialty Materials LLC (Formerly
known as Dexco Polymers L.P.)

(Continued)

59

TSRC CORPORATION Notes to the Financial Statements

Name of related party Relationship with the Company
Polybus Corporation Pte Ltd. The subsidiary of the Company
Shen Hua Chemical Industries Co., Ltd.
TSRC-UBE (Nantong) Industries Co., Ltd.
TSRC (Nantong) Industries Ltd.
Triton International Holdings Corporation
TSRC (Vietnam) Co., Ltd.
Metropolis Property Management Other related parties of the Company
Corporation
Continental Engineering Corporation
WFV Corporation
ARLANXEO-TSRC (Nantong) Chemical The subsidiary recognized associates under equity
Industries Co., Ltd. method
Asia Pacific Energy Development Co., Ltd.
Indian Synthetic Rubber Private Limited The subsidiary recognized joint venture under equity
method
Nantong Qix Storage Co., Ltd.
  • (c) Significant transactions with related parties

  • (i) Revenue

The amounts of sales transactions with related parties were as follows:

Subsidiaries 2021
$
731,671
2020
553,313

There were no significant differences between the pricing of sales transactions with related parties and that with other customers. The payment terms ranged from two to three months, which were similar to those given to other customers.

  • (ii) Purchases

The amounts of purchase transactions with related parties were as follows:

Subsidiaries 2021
$
33,624
2020
16,452

There were no significant differences between the pricing of purchase transactions with related parties and that with other suppliers. The payment terms ranged from one to two months, which were similar to other suppliers.

(Continued)

60

TSRC CORPORATION Notes to the Financial Statements

(iii) Service income and expenses

  • 1) The Company provided warehouse, management, technologies and IT services to its subsidiaries, associates, and joint ventures. The amounts recognized as other income and expenses were as follows:
Subsidiaries
TSRC (Nantong) Industries Ltd.
TSRC (Vietnam) Co., Ltd.
Other subsidiaries
Associates
Other associates
Joint ventures
Indian Synthetic Rubber Private Limited
2021
$ 84,344
24,821
31,783
16,538
71,255
$
228,741
2020
55,791
7,147
25,560
11,241
42,370
142,109
  • 2) The Company received consulting services such as marketing, research environmental, security and agency services from its subsidiaries and other related parties. For the years ended December 31, 2021 and 2020, the services amounted to $119,027 thousand and $69,775 thousand, respectively, and were recorded under operating costs and operating expenses.

  • (iv) Leases Rent income

Leases-Rent income
Other related parties 2021
$
4,472
2020
4,472

The amount of rent is in reference to neighboring rent, and the rental is collected monthly from other related parties.

(Continued)

61

TSRC CORPORATION Notes to the Financial Statements

(v) Receivables from related parties

The details of the Company's receivables from related parties were as follows:

Account
Accounts receivable-
related parties
Accounts receivable-
related parties
Accounts receivable-
related parties
Accounts receivable-
related parties
Other receivables
Other receivables
Other receivables
Other receivables
Type of related parties
Subsidiaries
TSRC (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L.
TSRC Specialty
Materials LLC
Other subsidiaries
Subsidiaries
TSRC (Nantong)
Industries Ltd.
Other subsidiaries
Associates
Other associates
Joint ventures
Indian Synthetic Rubber
Private Limited
December 31,
2021
$ 20,791
71,287
94,756
16,206
203,040
146,230
16,572
14,036
17,797
194,635
$
397,675
December 31,
2020
21,909
32,789
28,862
3,713
87,273
63,830
13,996
9,479
17,184
104,489
191,762

(vi) Payables to related parties

As the result of the aforementioned transactions, the details of the Company's payables to related parties were as follows:

Account
Accounts payables
Other payables
Other payables
Other payables
Other payables
Type of related parties
Subsidiaries
Subsidiaries
TSRC (Lux.)
Corporation S.A R.L.
Other related parties
Joint ventures
Indian Synthetic Rubber
Private Limited
Other related parties
December 31,
2021
$ 8,134
47,795
24,909
1,246
469
74,419
$
82,553
December 31,
2020
3,827
52,630
21,027
-
416
74,073
77,900

(Continued)

62

TSRC CORPORATION Notes to the Financial Statements

(vii) Guarantees

The credit limits of the guarantees the Company had provided to the bank for related parties were as follows:

Subsidiaries
TSRC (Vietnam) Co., Ltd.
TSRC (USA) Investment Corporation
TSRC Specialty Materials LLC
Associates
ARLANXEO-TSRC (Nantong) Chemical Industries
Co., Ltd.
Joint ventures
Indian Synthetic Rubber Private Limited
December 31,
2021
$ 628,563
830,700
276,900
500,576
922,077
$
3,158,816
December 31,
2020
504,592
427,620
285,080
1,577,416
949,316
3,744,024

Accordingly, the amounts of the Company recognized provision liabilities and the investment accounted for under the equity method were as follows:

Associates
ARLANXEO-TSRC (Nantong) Chemical Industries
Co., Ltd.
Joint ventures
Indian Synthetic Rubber Private Limited
December 31,
2021
$ 1,782
25,975
$
27,757
December 31,
2020
733
31,086
31,819

(d) Key management personnel transactions

The compensation of the key management personnel comprised the following:

Short-term employee benefits
Post-employment benefits
2021
$ 106,415
604
$
107,019
2020
86,175
565
86,740

(8) Pledged assets: None.

(Continued)

63

TSRC CORPORATION Notes to the Financial Statements

(9) Commitments and contingencies

  • (a) The unused letters of credit outstanding
The Company's unused letters of credit outstanding December 31,
2021
$
555,290
December 31,
2020
893,828
  • (b) Total amounts and the cumulative payments of Company's signed construction and design contracts with several vendors as follows:
The total amounts of construction in progress contracts
Cumulative payments
December 31,
2021
$
365,300
$
299,896
December 31,
2020
408,750
179,653

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None.

(12) Other

A summary of employee benefits, depreciation, and amortization, by function, is as follows:

By function
By nature
2021 2021 2020 2020 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary (note 1) 332,580 377,413 709,993 325,722 355,675 681,397
Labor and health insurance 34,513 29,898 64,411 33,666 27,359 61,025
Pension (note 2) 16,578 15,138 31,716 17,037 14,863 31,900
Directors' remuneration - 34,432 34,432 - 6,276 6,276
Others (note 3) 104,134 153,600 257,734 38,367 44,630 82,997
Depreciation (note 4) 214,198 71,527 285,725 237,649 69,594 307,243
Amortization 5,493 14,615 20,108 4,403 16,015 20,418
  • Note 1: Salary includes base salary, overtime pay, performance bonus, year-end bonus and pay in lieu of untaken annual leave, etc.

  • Note 2: Pension expenses excluded expenses for employees on international assignments amounting to $1,553 thousand and $1,649 thousand for the years ended December 31, 2021 and 2020, respectively.

Note 3: Other employee benefit includes meal expenses, employee welfare, training fees and employee compensation.

  • Note 4: Depreciation expenses excluded expenses for investment property recognized under other income and expenses, amounting to $14,725 thousand and $14,726 thousand for the years ended December 31, 2021 and 2020, respectively.

(Continued)

64

TSRC CORPORATION Notes to the Financial Statements

The Company's number of employees for the years ended December 31, 2021 and 2020 and additional information on employee benefits are as follows :

Number of employees
Number of directors who were not employees
The average employee benefit
The average salaries and wages
The average of employee salary cost adjustment as follows
Supervisor remuneration

The Company's salary and remuneration policy (including directors, managers and employees) are as follows:

  • (a) Directors' remuneration: The remuneration of the directors of the Company is in accordance with the Articles of Incorporation. The remuneration of directors is determined by the Board of Directors based on the directors' participation and contribution to the Company's operations, and also with reference to the level of the industry; directors' remuneration is allocated 1% based on the Company's profitability. The following is approved by the board of directors.

  • (b) Managers and employees' remuneration: Base on the market competitive salary levels as well as the reference to the same industry and the overall operating performance, individual performance, and comprehensive contribution considerations, etc., to set the payment principal, then the Company would base on the sales representative responsibility regulations to review and approved.

(Continued)

65

TSRC CORPORATION Notes to the Financial Statements

(13) Other disclosures

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Company:

(i) Loans to other parties:

Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
Unit: thousand NTD
No. Name of
lender
Name of
borrower
Financial
statement
account
Related
party
Highest balance
of financing to
other parties
during the year
Ending
balance
Amount
actually
drawn
Range of
interest
rates
Purposes of fund
financing for the
borrowers
(Note 5)
Transaction
amount for
business between
two parties
Reasons for
short-term
financing
Allowance
for bad
debt
Collateral Financing limit
for each
borrowing
company
(Note 1)
Maximum
financing
limit for the
lender
(Note 2)
Item Value
1

TSRC (Shanghai)
Industries Ltd.
TSRC
(Nantong)
Industries Ltd.
Loan Yes 231,631 230,264 - 3.698% 2 - Operating
capital
- - 176,149 352,298
2


Polybus
Corporation Pte
Ltd.
TSRC Account
receivable
-related
parties
Yes 684,744 664,560 - 0.288% 2 - Operating
capital
- - 4,570,861 9,141,721
3

TSRC (Hong
Kong) Limited
TSRC Account
receivable
-related
parties
Yes 171,186 166,140 - 0.284% 2 - Operating
capital
- - 1,836,168 3,672,336
4

TSRC (Hong
Kong) Limited
TSRC
(VIETNAM)
CO., LTD.
Account
receivable
-related
parties
Yes 110,760 110,760 - 2 - Operating
capital
- - 1,836,168 3,672,336
5

TSRC Specialty
Materials LLC
TSRC (USA)
Investment
Corporation
Account
receivable
-related
parties
Yes 427,965 415,350 235,365 0.12%~
0.33%
2 - Operating
capital
- - 1,181,518 2,363,035

Note 1: The loan limit extended per party should not be over 10% of total equity. However, if the counterparty is a subsidiary 100% owned, directly or indirectly by TSRC, the loan limit extended per party should not be over 50% of the total equity of the most recent financial statements audited or reviewed by a CPA.

Note 2: The maximum loan extended to all parties should not be over 40% of total equity. However, if the counterparty is a subsidiary 100% owned, directly or indirectly by TSRC, the total loan limit should not be over 100% of total equity of the most recent financial statements audited or reviewed by a CPA .

Note 3: The fund of loan are 100% owned by TSRC.

Note 4: Credit period: The financing period should not be over one year.

Note 5: Nature of financing activities is as follows:

(1) if there are transactions between these two parties, the number is "1".

(2) if it is necessary to loan to other parties, the number is "2".

(ii) Guarantees and endorsements for other parties:

Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD
No. Name
of
company
Counter-party of guarantee
and endorsement
Limitation on
amount of
guarantees and
endorsements
for one party
Highest
balance for
guarantees and
endorsements
during the year
Ending
balance of
guarantees
and
endorsements
Amount
actually
drawn
Property
pledged on
guarantees
and
endorsements
(Amount)
Ratio of accumulated
amounts of guarantees
and endorsements to
net worth of the latest
financial statements
Maximum
allowable
amount for
guarantees
and
endorsements
Parent company
endorsement /
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsement /
guarantees to
third parties on
behalf of parent
company
Endorsements/
guarantees to
third parties on
behalf of
company in
Mainland China
Name Relationship
with the
company
0 TSRC TSRC (USA)
Investment
Corporation
4 (Note 2) 835,980 830,700
(Note 4)
107,991 - %
4.61
(Note 3) Y
0 TSRC ARLANXEO-
TSRC (Nantong)
Chemical
Industries Co.,
Ltd.
6 (Note 2) 1,561,828 500,576
(Note 4)
13,103 - %
2.78
(Note 3) Y
0 TSRC Indian Synthetic
Rubber Private
Limited
6 (Note 2) 950,082 922,077 491,498 - %
5.12
(Note 3)
0 TSRC TSRC (Vietnam)
Co., Ltd.
4 (Note 2) 631,287 628,563 382,122 - %
3.49
(Note 3) Y
0 TSRC TSRC Specialty
Materials LLC
4 (Note 2) 285,310 276,900 118,064 - %
1.54
(Note 3) Y

Note 1: The guarantee's relationship with the guarantor is as follows:

(1) A company with which it does business.

  • (2) A company in which the public company directly and indirectly holds more than 50 percent of the voting shares.

  • (3) A company that directly and indirectly holds more than 50 percent of the voting shares in the public company.

  • (4) A company in which the public company holds, directly or indirectly, 90% or more of the voting shares.

  • (5) A company that fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

  • (6) A company that all capital contributing shareholders make endorsements/ guarantees for their jointly invested company in proportion to their shareholding percentages.

(7) Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

Note 2: The guaranteed amount is limited to sixty percent of issued capital, amounting to $10,815,570 thousand.

Note 3: The aggregate amount of guarantee by the Company is limited to 1.5 times its stockholders' equity, amounting to $27,038,925 thousand.

  • Note 4: Party of guarantee and endorsement: The board of director approved the contract renewal before the old contract expired. During the board of director approval date to the new contract effective date, the balance of guarantees was calculated repeatedly. If the repeated amounts were excluded, the ending balance of guarantees of TSRC (USA) Investment Corporation and ARLANXEO-TSRC (Nantong) Chemical Industries Co., Ltd. amounted to $415,350 thousand and $457,130 thousand, respectively.

(Continued)

66

TSRC CORPORATION

Notes to the Financial Statements

(iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

Unit: thousand NTD Unit: thousand NTD
Name of holder Nature and name
of security
Relationship
with the security
issuer
Account name Ending balance Remarks
Number of
shares
Book value Holding
percentage
Market
value
TSRC
TSRC
TSRC
Dymas Corporation
Evergreen Steel
Corporation
Thai Synthetic Rubbers
Co., Ltd.
Hsin-Yung Enterprise
Corporation
Thai Synthetic Rubbers
Co., Ltd.
-
-
-
-
Available-for-sale financial
assets-non-current
Available-for-sale financial
assets-non-current
Available-for-sale financial
assets-non-current
Available-for-sale financial
assets-non-current
12,148,000
599,999
5,657,000
837,552
668,140
171,869
380,660
239,917
1,460,586
2.89 %
5.42 %
3.90 %
7.57 %
668,140
171,869
380,660
239,917
1,460,586

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:

Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD
Name of
company
Type of
property
Transaction
date
Acquisition
date
Book
value
Transaction
amount
Amount actually
receivable
Gain from
disposal
Counter-
party
Nature of
relationship
Purpose of
disposal
Price
reference
Other
terms
TSRC Kaohsiung
City, Renwu
district's land
and property
2021.03.11 1999.07.29 201,665 1,220,000 According to th
signing contract o
the
sale
an
purchase
of
rea
estate
e
f
d
l
909,118
CHEN TA
HSIUNG
DEVELOPME
NT CO., LTD.
Non-related
parties
Activates its
assets
Appraisal of
real estate
report
None

(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

Unit: thousand NTD

Name of
company
Counter-party Relationship Transaction details Transaction details Transaction details Transaction details Status and
deviation f
length tr
reason for
rom arm's-
ansaction
Account / note receivable (payable Account / note receivable (payable )
Remarks
Purchase /
Sale
Amount Percentage of
total purchases /
sales
Credit
period
Unit price Credit period Balance Percentage of total
accounts / notes
receivable (payable)
TSRC (Lux.)
Corporation S.A
R.L.
TSRC
TSRC Specialty
Materials LLC
TSRC
TSRC-UBE
(Nantong)
Industries Co., Ltd.
Shen Hua Chemical
Industries Co., Ltd.
Polybus
Corporation Pte
Ltd.
TSRC (Nantong)
Industries Ltd.
Polybus
Corporation Pte
Ltd.
Shen Hua Chemical
Industries Co., Ltd.
TSRC (Lux.)
Corporation S.A
R.L.
TSRC
TSRC (Lux.)
Corporation S.A R.L.
TSRC
TSRC Specialty
Materials LLC
Marubeni
Corporation
Marubeni
Corporation
TSRC (Nantong)
Industries Ltd.
Polybus Corporation
Pte Ltd.
Shen Hua Chemical
Industries Co., Ltd.
Polybus Corporation
Pte Ltd.
TSRC Specialty
Materials LLC
Parent and
subsidary
companies

Parent and
subsidary
companies

Parent and
subsidary
companies

Parent and
subsidary
companies

A director of
TSRC-UBE
(Nantong)
Industries Co.,
Ltd.

A director of
Shen Hua
Chemical
Industries Co.,
Ltd.

Related parties

Related parties

Related parties

Related parties

Related parties
Purchase
Sale
Purchase
Sale
Purchase
Purchase
Purchase
Sale
Purchase
Sale
Purchase
282,161
(282,161)
298,138
(298,138)
127,037
177,767
254,450
(254,450)
367,934
(367,934)
655,296
11.35 %
(2.53) %
10.78 %
(2.67) %
6.28
%

3.11
%

38.20 %
(4.48) %
55.24 %
(4.59) %
26.36 %
70 days
70 days
70 days
70 days
14 days
14 days
40 days
40 days
40 days
40 days
90 days
-
-
-
-
-
-
-
-
-
-
-
(71,287)
71,287
(94,756)
94,756
1,315
-
(53,175)
53,175
(72,295)
72,295
(165,389)
%
(13.41)
%
4.44
%
(28.12)
%
5.90
%
1.08
-
%
(38.32)
%
6.97
%
(52.10)
%
4.86
%
(31.12)

(Continued)

67

TSRC CORPORATION Notes to the Financial Statements

Name of
company
Counter-party Relationship Transaction details Transaction details Transaction details Transaction details Status and reason for
deviation from arm's-
length transaction
Status and reason for
deviation from arm's-
length transaction
Account / note receivable (payable) Account / note receivable (payable) Remarks
Purchase /
Sale
Amount Percentage of
total purchases /
sales
Credit
period
Unit price
Credit period
Balance
Percentage of total
accounts / notes
receivable (payable)
TSRC Specialty
Materials LLC
TSRC (Lux.)
Corporation S.A
R.L.
TSRC (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L.
TSRC (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A R.L.
Related parties
Related parties
Related parties
Sale
Purchase
Sale
(655,296)
1,545,396
(1,545,396)
(15.33) %
62.15 %
(27.22) %
90 days
70 days
70 days
-
-
-
165,389
(303,804)
303,804
%
28.82
%
(57.16)
%
39.83
  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD
Name of related
party
Counter-party Relationship Balance of
receivables from
related party
Turnover
rate

Overdue amount
Amounts received in
subsequent period
(Note 1)
Allowances
for bad
debts
Amount Action taken
TSRC (Nantong)
Industries Ltd.
TSRC (Lux.)
Corporation S.A
R.L.
Related parties 303,804 7.78 - 214,637 -
TSRC Specialty
Materials LLC
TSRC (Lux.)
Corporation S.A
R.L.
Related parties 165,389 6.13 - 119,595 -
TSRC Specialty
Materials LLC
TSRC (USA)
Investment
Corporation
Related parties 235,365 - - 235,365 -

Note 1: Until March 10, 2022.

(ix) Trading in derivative instruments: Please refer to note 6(b).

  • (b) Information on investees:

The following is the information on investees for the year 2021 (excluding information on investees in Mainland China):

Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR Unit: thousand NTD/thousand USD/thousand EUR
Name of
investor
Name of
investee
Address Scope of business Original cost Ending balance Net income
(losses) of
investee
Investment
income
(losses)
Remarks
December 31,
2021
December 31,
2020
Shares Percentage
of ownership
Book value
TSRC
TSRC
TSRC
TSRC
Trimurti Holding
Corporation
Trimurti Holding
Corporation
Trimurti Holding
Corporation
TSRC (Hong Kong)
Limited
TSRC (Lux.) Corporation
S.A R.L.
TSRC (USA) Investment
Corporation
Hardison International
Corporation
Hardison International
Corporation
Dymas Corporation
Trimurti Holding Corporation
Hardison International
Corporation
Dymas Corporation
TSRC (Vietnam) Co., Ltd.
Polybus Corporation Pte Ltd.
TSRC (Hong Kong) Limited
Indian Synthetic Rubber
Private Limited
TSRC (Lux.) Corporation S.A
R.L.
TSRC (USA) Investment
Corporation
TSRC Specialty Materials
LLC
Triton International Holdings
Corporation
Dymas Corporation
Asia Pacific Energy
Development Co., Ltd.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
8 VSIP II-A Street 31, Vietnam
Singapore Industrial Park II-A, Tan Uyen
Town, Binh Duong Province, Vietnam
100 Peck Seah Strect #09-16 Singapore
079333
15/F Boc Group Life Assurance Tower
136 Dses Voeus Road Central
Room No.702, Indian Oil Bhawan, 1 Sri
Aurobindo Marg, Yusuf Sarai, New Delhi
110016, India
34-36 avenue de la Liberte, L-1931,
Luxembourg
2711 Centerville Road, Suite 400, County
of New Castle, Wilmington, Delaware,
USA
12012 Wickchester Lane, Suite 280,
Houston, TX, USA
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Palm Grove House, P.O. BOX 438, Road
Town, Tortola, B.V.I.
Cayman Islands
Investment corporation
Investment corporation
Investment corporation
Production and processing of rubber
color masterbatch, thermoplastic
elastomer and plastic compound
products.
International commerce and investment
corporation
Investment corporation
Produchion and sale of ESBR
International commerce and investment
corporation
Investment corporation
Produchion and sale of TPE
Investment corporation
Investment corporation
Consulting for electric power facilities
management and electrical system design
1,005,495
109,442
38,376
342,742
1,802,647
(USD65,101)
2,875,607
(USD103,850)
816,107
(USD29,473)
2,343,681
(EUR74,870)
2,659,625
(USD96,050)
6,053,505
(USD218,617)
1,385
(USD50)
132,884
(USD4,799)
312,482
(USD11,285)
1,005,495
109,442
38,376
278,280
1,802,647
(USD65,101)
2,875,607
(USD103,850)
816,107
(USD29,473)
2,343,681
(EUR74,870)
2,659,625
(USD96,050)
6,053,505
(USD218,617)
1,385
(USD50)
132,884
(USD4,799)
312,482
(USD11,285)
86,920,000
3,896,305
1,161,004
-
105,830,000
103,850,000
222,861,375
74,869,617
130
-
50,000
4,798,566
7,522,337
%
100.00
%
100.00
%
19.48
%
100.00
%
100.00
%
100.00
%
50.00
%
100.00
%
100.00
%
100.00
%
100.00
%
80.52
%
37.78
14,810,412
666,055
141,941
215,455
9,141,721
3,672,336
1,130,197
2,911,736
2,762,795
2,363,035
56,136
608,022
339,063
2,249,887
16,980
24,112
(40,674)
1,297,441
364,704
1,207,138
285,684
163,233
321,142
(2,368)
24,112
44,847
2,249,887
16,980
4,697
(40,674)
1,297,441
364,704
603,569
285,684
163,233
321,142
(2,368)
19,415
16,943
Subsidiary
Subsidiary
Subsidiary (note 2)
Subsidiary
Indirectly owned
subsidiary
Indirectly owned
subsidiary
-
Indirectly owned
subsidiary
Indirectly owned
subsidiary
Indirectly owned
subsidiary
Indirectly owned
subsidiary
Indirectly owned
subsidiary
-

Note 1: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD27.690; EUR1 to NTD31.3035).

Note 2: TSRC directly owns 19.48% of Dymas's equity and indirectly owns 80.52% via Hardison International Corporation, total directly and indirectly owns of equity are 100%.

(Continued)

68

TSRC CORPORATION Notes to the Financial Statements

(c) Information on investment in Mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:
Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD Unit: thousand NTD
Name of investee
in Mainland China
Scope of business Issued capital Method of
investment
(Note 1)
Cumulative
investment (amount)
from Taiwan as of
January 1, 2021
Investment flow during
current period
Cumulative
investment (amount)
from Taiwan as of
December 31, 2021
Net income
(losses) of
investee
Direct / indirect
investment
holding
percentage
Investment
income (losses)
Book
value
Accumulated
remittance of
earnings in
current period
Remittance
amount
Repatriation
amount
Shen Hua Chemical
Industries Co., Ltd.
Production and sale of synthetic rubber
products
1,141,382
(USD41,220)
(2)a. - - - - 1,002,175 65.44
%
655,824
(note 2)
2,371,007 4,786,340
Changzhou Asia Pacific Co-
generation Co., Ltd.
Power generation and sale of electricity
and steam
639,639
(USD23,100)
(2)c. 106,108
(USD3,832)
- - 106,108
(USD3,832)
135,274 28.34
%
38,337
(note 3)
338,468 358,308
TSRC (Shanghai) Industries
Ltd.
Production and sale of compounding
materials
152,295
(USD5,500)
(2)b. 108,545
(USD3,920)
- - 108,545
(USD3,920)
89,300 100.00 % 89,300
(note 2)
352,298 -
Nantong Qix Storage Co.,
Ltd.
Storehouse for chemicals 83,070
(USD3,000)
(2)d. 41,535
(USD1,500)
- - 41,535
(USD1,500)
(4,642) 50.00
%
(2,321)
(note 2)
55,819 74,060
TSRC-UBE (Nantong)
Industries Ltd.
Production and sale of synthetic rubber
products
1,107,600
(USD40,000)
(2)a. 27,690
(USD1,000)
- - 27,690
(USD1,000)
415,589 55.00
%
228,574
(note 2)
1,043,614 -
TSRC (Nantong) Industries
Ltd.
Production and sale of TPE 2,910,911
(USD105,125)
(2)a. 184,083
(USD6,648)
- - 184,083
(USD6,648)
276,512 100.00 % 276,512
(note 2)
4,302,489 440,864
ARLANXEO-TSRC
(Nantong) Chemical
Industries Co., Ltd.
Production and sale of NBR 1,240,512
(USD44,800)
(2)a. - - - - 367,700 50.00
%
183,850
(note 3)
505,494 -

Note 1: The method of investment is divided into the following four categories:

(1) Remittance from third-region companies to invest in Mainland China.

  • (2) Through the establishment of third-region companies then investing in Mainland China.

  • a. Through the establishment of Polybus Corporation Pte. Ltd. then investing in Mainland China.

  • b. Through the establishment of TSRC (Hong Kong) Limited then investing in Mainland China.

c. Through the establishment of Asia Pacific Energy Development Co., Ltd. then investing in Mainland China.

  • d. Through the establishment of Triton International Holdings Corporation then investing in Mainland China.

  • (3) Through transferring the investment to third-region existing companies then investing in Mainland China.

  • (4) Other methods: EX: delegated investments.

Note 2: The investment income (losses) were recognized under the equity method and based on the financial statements audited by the auditor of the Company.

Note 3: The investment income (losses) were recognized under the equity method and based on the financial statements audited by international accounting firms.

Note 4: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD27.690).

(ii) Limitation on investment in Mainland China:

Accumulated investment amount in
Mainland China as of December 31,
2021
Investment (amount) approved by
Investment Commission, Ministry of
Economic Affairs
Maximum investment amount set by
Investment Commission, Ministry of
Economic Affairs
467,961
(USD16,900)
5,187,306
(USD187,335)
(Note 2)
-
(Note 1)

Note 1: In accordance with the "Regulations on Permission for Investment or Technical Cooperation in Mainland China" and the "Principles for Examination of Applications for Investment or Technical Cooperation in Mainland China" amended and ratified by the Executive Yuan on August 22, 2008, the Company met the criteria for operational headquarters under the Statute for Industrial Innovation and obtained approval from the Industrial Development Bureau, Ministry of Economic Affairs, on August 18, 2021. As it has an operational headquarters status, the Company is not subject to the limitation as to the amount of investment in Mainland China during the period from August 12, 2021 to August 11, 2024.

Note 2: This amount includes capital increase out of earnings, approved by the Investment Commission, MOEA.

Note 3: Amounts in foreign currencies were translated based on the exchange rate at the reporting date (USD1 to NTD27.690).

(Continued)

69

TSRC CORPORATION Notes to the Financial Statements

  • (iii) Significant transactions:

  • 1) Sales and accounts receivable

Sales to related parties in Mainland China are summarized as follows:

TSRC (Shanghai) Industries Ltd.
TSRC (Nantong) Industries Ltd.
2021
$ 8,450
99,524
$
107,974

The related accounts receivable resulting from the above transactions as of December 31, 2021 are as follows:

The related accounts receivable resulting from the
2021 are as follows:
above transactions
TSRC (Shanghai) Industries Ltd.
TSRC (Nantong) Industries Ltd.
December 31,
2021
$ 2,846
20,791
$
23,637

There were no significant differences between the pricing of sales transactions with related parties and that with other customers. The payment terms ranged from two to three months, which were similar to those given to other customers.

  • 2) Purchases and accounts payable

Purchase from related parties in Mainland China are summarized as follows:

TSRC (Nantong) Industries Ltd. 2021
$
33,624

The related accounts payable resulting from the above transactions as of December 31, 2021 are as follows:

TSRC (Nantong) Industries Ltd. December 31,
2021
$
8,134

There were no significant differences between the pricing of purchases transactions with related parties and that with other suppliers. The payment terms ranged from one to two months, which were similar to other suppliers.

(Continued)

70

TSRC CORPORATION Notes to the Financial Statements

3) Service income

Nature
Management and
technology services
Management and
technology services
& technology
licensing
Management and
technology services
Management and
technology services
Technology
licensing
Name
Shen Hua Chemical
Industries Co., Ltd.
TSRC (Nantong)
Industries Ltd.
TSRC-UBE (Nantong)
Industries Ltd.
TSRC (Shanghai)
Industries Ltd.
ARLANXEO-TSRC
(Nantong) Chemical
Industries Co., Ltd.
Service income
in 2021
$ 5,298
84,344
803
11,669
16,538
$
118,652
Accounts
receivable as of
December 31,
2021
1,061
146,230
-
2,790
14,036
164,117

4) Guarantees

As of December 31, 2021, guarantees provided by the Company for the bank loans of investees in Mainland China was as follows:

investees in Mainland China was as follows:
ARLANXEO-TSRC (Nantong) Chemical
Industrial Co., Ltd.
Major shareholders:
December 31,
2021
$
500,576
Shareholding
Shareholder’s Name
Shares Percentage
Panama Banco industrial company 69,524,417 %
8.41
Han-De Construction Co.,Ltd. 63,093,108 %
7.64
Wei Dah Development Co., Ltd. 53,708,923 %
6.50

(d) Major shareholders:

(14) Segment information

Please refer to the year 2021 consolidated financial statements.

71

TSRC Corporation

Statement of cash and cash equivalents

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type Description Amount
Bank deposits Checking deposits $ 5,920
Demand deposits 9,945
Foreign currency deposits
(USD3,173 thousand,@27.690) 87,859
(JPY3,224 thousand,@0.2404) 775
(EUR179 thousand,@31.3035) 5,614
(RMB1 thousand,@4.3446) 2
Commercial paper with reverse sell agreements Commercial paper 30,000
$ 140,115
Statement of notes receivable
Customer Description Amount Note
Non-related parties:
A Company Arising from operating leases $ 1,857

72

TSRC Corporation

Statement of trade receivables

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Customer
Related parties:
TSRC Specialty Materials LLC
TSRC (Lux.) Corporation S.A R.L.
TSRC (Nantong) Industries Ltd.
Polybus Corporation Pte Ltd
TSRC (Shanghai) Industries Ltd.
Non-related parties:
B Company
C Company
D Company
Other (Individually less than 5%)
Subtotal
Less: Allowance for Impairment
Description
Arising from operating
activities




Arising from operating
activities


Amount
Note
$ 94,756
71,287
20,791
13,360
2,846
203,040
190,115
84,858
77,323
1,047,520
1,399,816
1,233
1,398,583
$
1,601,623

73

TSRC Corporation

Statement of other receivables

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Other receivables-related parties
Other
Description
Accrued revenue from
management and payment on
behalf of others
Amount
Note
$ 194,635
7,428
$
202,063

Statement of inventories

Type
Raw materials
Supplies
Work-in-process
Finished goods
Merchandise
Total
Less: Allowance for Inventory Write-down
Amount
Cost
Net realizable
value
Note
$ 402,706
388,812
29,009
4,738
108,696
108,696
1,175,142
1,433,983
13,071
13,071
1,728,624
1,949,300
58,109
$
1,670,515
Cost
$ 402,706
29,009
108,696
1,175,142
13,071
1,728,624
58,109
$
1,670,515

74

TSRC Corporation

Statement of other current assets

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Tax receivable
Other prepayment
Other
Description
Sales tax return
Restricted deposits etc.
Amount
Note
$ 50,981
36,084
106,058
$
193,123

75

TSRC Corporation

Statement of financial assets measured at fair value through other

comprehensive income - non-current

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Balance, Beginning of

Balance, Beginning of
Company
Evergreen Steel
Corporation
Thai Syuthetic Rubbers
Co., Ltd.
Hsin-Yung Enterprise
Period
Shares
Fair value
12,148,000 $ 413,517
599,999
81,960
5,657,000
342,758
$
838,235
Increase
Shares
Amount
-
254,623
-
89,909
-
37,902
382,434
Decrease
Shares
Amount
-
-
-
-
-
-
-
Balance, End of Period
Shares
Fair value
12,148,000
668,140
599,999
171,869
5,657,000
380,660
1,220,669
Accumulated
impairment
-
-
-
-
Pledged as
Collateral
Note
None

Shares Shares
-
-
-
Shares
-
-
-
Shares
12,148,000
599,999
5,657,000
12,148,000
599,999
5,657,000

76

TSRC Corporation

Statement of changes in investments accounted for using the equity method

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Company
Trimurti Holding
Corporation
Hardison International
Corporation
Dymas Corporation
TSRC (Vietnam) Co.,
Ltd.
Balance, Beginning of
Period
Shares
Amount
86,920,000 $ 12,779,698
3,896,305
553,628
1,161,004
114,017
-
197,619
$
13,644,962
Increase
Shares
Amount
-
2,030,714
(Note 1)
-
112,427
(Note 1)
-
27,924
(Note 1)
-
17,836
(Note 1)
2,188,901
Decrease
Shares
Amount
-
-
-
-
-
-
-
-
-
Balance, End of Period
Shares
Ownership
()
Amount
86,920,000
100.00
14,810,412
3,896,305
100.00
666,055
1,161,004
100.00
141,941
-
100.00
215,455
15,833,863
Balance, End of Period
Shares
Ownership
()
Amount
86,920,000
100.00
14,810,412
3,896,305
100.00
666,055
1,161,004
100.00
141,941
-
100.00
215,455
15,833,863
Market Value or Book
Value
Unit price
Gross value
-
14,846,711
-
666,055
-
147,097
-
215,455
15,875,318
Pledged
as
Collateral
Note
None


Shares Shares
-
-
-
-
Shares
-
-
-
-
Shares
86,920,000
3,896,305
1,161,004
-
Ownership
()
100.00
100.00
100.00
100.00
Unit price
-
-
-
-
86,920,000
3,896,305
1,161,004
-

Note 1: The sum of $2,188,901 thousand is derived from $64,462 thousand, of capital increase of TSRC (Vietnam) Co., Ltd., $2,230,890 thousand of investment income from subsidiaries, associates, and joint ventures, $(258,583) thousand of translation effects from foreign operations, $(4,062) thousand of changes in adjustments of guarantees and endorsements, $(25,146) thousand of adjustments in deferred credits and unrealized profits, and $127,068 thousand of adjustments from unrealized gains of financial assets measured at fair value through other comprehensive income, and $54,272 thousand in the effective portion of changes in the fair value of derivatives designated and qualified as cash flow hedges.

77

TSRC Corporation

Statement of changes in property, plant and equipment

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

- Please refer to (6) Description of Significant Accounts (h) Property, plant, and equipment.

Statement of changes in accumulated depreciation of property, plant and equipment

- Please refer to (6) Description of Significant Accounts (h) Property, plant, and equipment.

Statement of changes in right-of-use assets

- Please refer to note (6) Description of Significant Accounts (i) right-of-use assets.

Statement of changes in accumulated depreciation of right-of-use assets

- Please refer to note (6) Description of Significant Accounts (i) right-of-use assets.

78

TSRC Corporation

Statement of changes in investment property

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

- Please refer to note (6) Description of Significant Accounts (j) Investment Property.

Statement of changes in accumulated depreciation of investment property

- Please refer to note (6) Description of Significant Accounts (j) Investment Property.

Statement of changes in intangible assets

- Please refer to note (6) Description of Significant Accounts (k) Intangible Assets.

79

TSRC Corporation

Statement of other non-current assets

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Refundable deposits
Long-term unamortized expenses
Description
Rent deposit
Amount
Note
$ 14,798
6,723
$
21,521

Statement of short-term borrowings

Type
Unsecured Loans
Unsecured Loans
Unsecured Loans
Unsecured Loans
Unsecured Loans
Unsecured Loans
Unsecured Loans
Lender
Hua Nan Commercial
Bank
Mega International
Commercial Bank
Mizuho Bank
HSBC Bank (Taiwan)
Limited
MUFG Bank
Bank of China
Taishin International Bank
Ending
Balance
$ 99,684
721,995
335,000
249,210
502,295
250,000
46,869
$
2,205,053
Term
Within one year
Within one year
Within one year
Within one year
Within one year
Within one year
Within one year
Interest Rate
()
0.83
0.85~0.884
0.75
0.80
0.79~0.81
0.77
0.73~0.82
Line of Credit
1,000,000
1,799,850
415,350
553,800
830,700
600,000
300,000
5,499,700
Collateral
Note
-
-
-
-
-
-
-

80

TSRC Corporation

Statement of trade payables

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Customer
Related parties:
TSRC (Nantong) Industries Ltd.
Non-related parties:
E Company
F Company
G Company
H Company
I Company
J Company
K Company
Other (Individually less than 5%)
Description
Arising from operating
activities







Amount
Note
$ 8,134
$ 143,800
69,048
58,817
54,452
44,526
39,123
37,201
333,928
$
789,029

Statement of other payables

Type
Compensation due to employees
Accrued annual bonuses
Sales transportation fees
Other payables-related parties
Other (Individually less than 5%)
Description
Amount
$ 171,609
88,332
74,453
74,419
317,802
$
726,615

81

TSRC Corporation

Statement of other current liabilities

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Contract liabilities
Other
Description
Receipts under custody and suspense receipts, etc.
Amount
Note
$ 28,069
5,481
$
33,550

Statement of other non-current liabilities

Type
Net defined benefit liability
Guarantee deposits
Other
Description Amount
Note
$ 85,974
16,854
1,848
$
104,676

82

TSRC Corporation

Statement of long-term borrowings

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Creditor
E. SUN Commercial
Bank
Mega International
Commercial Bank
MUFG Bank
CTBC Bank
Taishin International
Bank
Less: Long-term debt due
Description
Medium-to-long-
term debt
Medium-to-long-
term debt
Medium-to-long-
term debt
Medium-to-long-
term debt
Medium-to-long-
term debt
within one year
Line of Credit
$ 145,756
400,000
600,000
500,000
500,000
400,000
$
1,745,756
Term
Interest
Rate
()
Within five
years
1.20
Within five
years
1.25
Within five
years
0.95
Within five
years
1.18
Within five
years
1.04
Collateral
Note
None
"
"
"
"

Statement of operating revenue For the year ended December 31, 2021

Type
SBR (Synthetic Rubber)
BR (Synthetic Rubber)
TPE (Synthetic Rubber)
Compounds
Other
Quantity (in tons) Amount
Note
$ 5,082,305
3,118,101
2,148,878
544,809
256,381
$
11,150,474
100,835
55,471
28,492
3,548
-

83

TSRC Corporation

Statement of operating costs

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Cost of goods sold (in-house manufacturing):
Direct raw material
Beginning raw material inventory
Add: Raw material purchased
Less: Ending raw material inventory
Raw materials sold
Transferred to manufacturing and operating expenses
Subtotal
Direct labor
Manufacturing expenses
Manufacturing costs
Add: Beginning work-in-process
Less: Ending work-in-process
Transferred to manufacturing and operating expenses
Cost of finished goods
Add: Beginning finished goods
Less: Ending finished goods
Transferred to manufacturing and operating expenses
Total: cost of goods sold (in-house manufacturing)
Cost of goods sold (purchase from suppliers):
Beginning merchandise
Add: Merchandise purchased
Less: Ending merchandise
Transferred to manufacturing and operating expenses
Total: cost of goods sold(purchase from suppliers)
Total: cost of goods sold
Reversal of decline in market value of inventory
Costs of raw material sold
Other costs
Sale of scrap
Operating costs
Amount
Subtotal
Total
$ 545,409
7,074,120
402,706
269,896
44,105
6,902,822
246,516
1,356,168
8,505,506
110,485
108,696
3,263
8,504,032
924,093
1,175,142
4,137
8,248,846
4,934
32,471
13,071
37
24,297
8,273,143
(69,924)
269,896
499,695
(21,880)
$
8,950,930

84

TSRC Corporation

Statement of selling expenses

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Shipping charges
Salaries
Commission
Other
Description Amount
Note
$ 468,787
74,128
39,840
26,633
$
609,388

Statement of administrative expenses

Type
Salaries
Service expenses
Depreciation and Amortization
Computer software
Insurance expenses
Taxation
Other
Description Amount
Note
$ 315,651
28,851
31,393
20,864
19,107
9,945
100,392
$
526,203

85

TSRC Corporation

Statement of reseach and development expenses

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Type
Salaries
Research expenses
Depreciation and Amortization
Other
Description Amount
Note
$ 132,933
28,761
52,252
50,001
$
263,947