T.S.M.C. — Interim / Quarterly Report 2020

Nov 9, 2020

公開資訊觀測站

合併權益變動表

本資料由台苯公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國109年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,278,698 | 5,278,698 | 42,418 | 531,249 | 430,668 | 1,320,268 | 2,282,185 | -10,913 | -570,336 | 0 | -581,249 | 0 | 7,022,052 | 207,208 | 7,229,260 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 79,186 | 0 | -79,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 150,581 | -150,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -526,830 | -526,830 | 0 | 0 | 0 | 0 | 0 | -526,830 | 0 | -526,830 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -155,504 | -155,504 | 0 | 0 | 0 | 0 | 0 | -155,504 | 538 | -154,966 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,256 | -72,053 | 0 | -76,309 | 0 | -76,309 | -474 | -76,783 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -155,504 | -155,504 | -4,256 | -72,053 | 0 | -76,309 | 0 | -231,813 | 64 | -231,749 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,178 | -15,178 | 0 | -15,178 |
| 對子公司所有權權益變動 | 0 | 0 | -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67 | 67 | 0 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 13,953 | 13,953 | 0 | -13,953 | 0 | -13,953 | 0 | 0 | 0 | 0 |
| 其他 | 0 | 0 | 0 | 0 | 0 | -149,952 | -149,952 | -1,449 | 148,803 | 0 | 147,354 | 0 | -2,598 | -922 | -3,520 |
| 權益增加(減少)總額 | 0 | 0 | -67 | 79,186 | 150,581 | -1,048,100 | -818,333 | -5,705 | 62,797 | 0 | 57,092 | -15,178 | -776,486 | -791 | -777,277 |
| 期末餘額 | 5,278,698 | 5,278,698 | 42,351 | 610,435 | 581,249 | 272,168 | 1,463,852 | -16,618 | -507,539 | 0 | -524,157 | -15,178 | 6,245,566 | 206,417 | 6,451,983 |

去年同期

| 民國108年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,278,698 | 5,278,698 | 60,415 | 409,609 | 8,811 | 2,127,643 | 2,546,063 | -2,298 | -419,559 | 0 | -421,857 | | 7,463,319 | 254,095 | 7,717,414 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 121,640 | 0 | -121,640 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 421,857 | -421,857 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,055,740 | -1,055,740 | 0 | 0 | 0 | 0 | | -1,055,740 | 0 | -1,055,740 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 0 | 0 | -1,564 | -1,564 | 0 | 0 | 0 | 0 | | -1,564 | 0 | -1,564 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 848,061 | 848,061 | 0 | 0 | 0 | 0 | | 848,061 | -5,526 | 842,535 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -955 | -9,630 | 0 | -10,585 | | -10,585 | -135 | -10,720 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 848,061 | 848,061 | -955 | -9,630 | 0 | -10,585 | | 837,476 | -5,661 | 831,815 |
| 處分採用權益法之投資 /子公司 | 0 | 0 | 0 | 0 | 0 | -27,278 | -27,278 | 0 | 27,278 | 0 | 27,278 | | 0 | 0 | 0 |
| 對子公司所有權權益變動 | 0 | 0 | -23,561 | 0 | 0 | 0 | 0 | -819 | 0 | 0 | -819 | | -24,380 | 40,442 | 16,062 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 90,828 | 90,828 | 0 | -90,828 | 0 | -90,828 | | 0 | 0 | 0 |
| 其他 | 0 | 0 | -4,217 | 0 | 0 | -93,851 | -93,851 | 0 | 15,826 | 0 | 15,826 | | -82,242 | -49,619 | -131,861 |
| 權益增加(減少)總額 | 0 | 0 | -27,778 | 121,640 | 421,857 | -783,041 | -239,544 | -1,774 | -57,354 | 0 | -59,128 | | -326,450 | -14,838 | -341,288 |
| 期末餘額 | 5,278,698 | 5,278,698 | 32,637 | 531,249 | 430,668 | 1,344,602 | 2,306,519 | -4,072 | -476,913 | 0 | -480,985 | | 7,136,869 | 239,257 | 7,376,126 |