Tripod — Interim / Quarterly Report 2013

Nov 8, 2013

公開資訊觀測站

合併權益變動表

本資料由健鼎公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國102年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 現金流量避險中屬有效避險部分之避險工具利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,256,059 | 5,256,059 | 327,339 | 2,746,661 | 1,531,128 | 14,690,899 | 18,968,688 | -644,850 | 0 | -644,850 | | 23,907,236 | 256,613 | 24,163,849 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 293,303 | 0 | -293,303 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,314,015 | -1,314,015 | 0 | 0 | 0 | | -1,314,015 | 0 | -1,314,015 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 15,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 15,344 | 0 | 15,344 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,767,316 | 1,767,316 | 0 | 0 | 0 | | 1,767,316 | -8,803 | 1,758,513 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592,686 | 0 | 592,686 | | 592,686 | 0 | 592,686 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,767,316 | 1,767,316 | 592,686 | 0 | 592,686 | | 2,360,002 | -8,803 | 2,351,199 |
| 取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 101 | -101 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -2,365 | -2,365 |
| 權益增加（減少）總額 | 0 | 0 | 15,445 | 293,303 | 0 | 159,998 | 453,301 | 592,686 | 0 | 592,686 | | 1,061,432 | -11,269 | 1,050,163 |
| 期末餘額 | 5,256,059 | 5,256,059 | 342,784 | 3,039,964 | 1,531,128 | 14,850,897 | 19,421,989 | -52,164 | 0 | -52,164 | | 24,968,668 | 245,344 | 25,214,012 |

去年同期

| 民國101年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 現金流量避險中屬有效避險部分之避險工具利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,256,059 | 5,256,059 | 327,618 | 2,326,137 | 1,531,128 | 14,093,140 | 17,950,405 | 0 | 4,707 | 4,707 | | 23,538,789 | 279,194 | 23,817,983 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 420,524 | 0 | -420,524 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,892,181 | -1,892,181 | 0 | 0 | 0 | | -1,892,181 | 0 | -1,892,181 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | -279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -279 | -57 | -336 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 2,312,487 | 2,312,487 | 0 | 0 | 0 | | 2,312,487 | -36,252 | 2,276,235 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -791,948 | -4,707 | -796,655 | | -796,655 | 628 | -796,027 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,312,487 | 2,312,487 | -791,948 | -4,707 | -796,655 | | 1,515,832 | -35,624 | 1,480,208 |
| 權益增加（減少）總額 | 0 | 0 | -279 | 420,524 | 0 | -218 | 420,306 | -791,948 | -4,707 | -796,655 | | -376,628 | -35,681 | -412,309 |
| 期末餘額 | 5,256,059 | 5,256,059 | 327,339 | 2,746,661 | 1,531,128 | 14,092,922 | 18,370,711 | -791,948 | 0 | -791,948 | | 23,162,161 | 243,513 | 23,405,674 |