AI assistant
TREK METALS LIMITED — Interim / Quarterly Report 2012
Jul 29, 2012
65923_rns_2012-07-29_8bdedd78-95bd-4612-860c-6b9c0e10e06c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ZAMBEZI RESOURCES LIMITED ARBN: 124 462 826
==> picture [216 x 121] intentionally omitted <==
BERMUDA ZAMBIA AUSTRALIA CANON’S COURT PLOT 5697 LEVEL 1, 17 ORD STREET 22 VICTORIA STREET BEU CRESCENT WEST PERTH, WESTERN AUSTRALIA HAMILTON HM12 KALUNDU AUSTRALIA 6005 LUSAKA TEL: +61 8 6555 1879 TEL: +260 211 292101 FAX: +61 8 9398 4104 EMAIL: [email protected] PO BOX 1796, WEST PERTH WWW.ZAMBEZIRESOURCES.COM WESTERN AUSTRALIA, 6872
ASX Announcement Monday, 30 July 2012
June 2012 Quarterly Operations Report & A endix 5B pp
1.0 Summary of June Quarter 2012 Activities
==> picture [10 x 10] intentionally omitted <==
- An updated Kangaluwi Mineral Resource ( the “Resource”) now comprises 45 Mt @ 0.67% Cu, representing a 50% increase over a 2010 Mineral Resource of 23 Mt @ 0.85% Cu, both at a 0.3% Cu cut-off grade.
==> picture [10 x 10] intentionally omitted <==
- The Mineral Resource estimate reported at 0.1% Cu cut-off now stands at 67 Mt @ 0.52% Cu.
==> picture [10 x 10] intentionally omitted <==
- The resource is estimated at 300,000 t of copper metal versus a 2010 Mineral Resource which reported 200,000 t of copper metal.
==> picture [10 x 10] intentionally omitted <==
- The resource extends to 200 m below surface, while the mineralisation remains open at depth and along strike, comprising just 25% of the known 28 km strike length.
==> picture [10 x 10] intentionally omitted <==
- The resource comprises the 100% owned Kangaluwi, Chisawa and Kalulu deposits.
==> picture [10 x 10] intentionally omitted <==
- The resource includes approximately 7 Mt of oxide and transitional material @ 0.7% Cu around which a prospective Stage 1 oxide heap leach project will be scoped.
==> picture [10 x 10] intentionally omitted <==
- Opportunity exists for a lower risk start up project with oxide based production by 2014. The sulphide project containing the bulk of the resource would encompass a Stage 2 flotation operation.
==> picture [10 x 10] intentionally omitted <==
==> picture [309 x 222] intentionally omitted <==
FIGURE 1: PROJECT LOCATION
Quarterly Report June 2012 (Final).docx| ZRL
1
2.0 Kangaluwi Copper Project
==> picture [132 x 75] intentionally omitted <==
2.1 Project Background
Zambezi Resources Limited is an ASX listed Copper Exploration and Development Company, focussed on its 100% owned Kangaluwi Copper Project, 180 km east of Lusaka. The project is covered by a 245 km[2] Mining Licence area ML 15547, issued on 16 March 2011 and valid for 25 years. The project covers the high quality copper deposits of Kangaluwi, Chisawa and Kalulu.
Numerous geophysical targets in the project area are yet to be evaluated, with only one quarter of the 28 km strike length drill tested to date.
Current Mineral Resource estimate for the Project comprises 45 Mt @ 0.67% Cu for a 300 kt contained copper from the Kangaluwi, Chisawa and Kalulu deposits at a 0.3% Cu cut-off grade.
Table 1: Global Indicated and Inferred Mineral Resource Estimate – Kangaluwi Copper Project
| Resource Category | Tonnes (Mt) |
Cu (%) |
|---|---|---|
| Indicated Inferred |
17 28 |
0.58 0.72 |
| TOTAL | 45 | 0.67 |
==> picture [371 x 288] intentionally omitted <==
----- Start of picture text -----
19 km
9 km
----- End of picture text -----
FIGURE 2: MINING LICENCE 15547
Quarterly Report June 2012 (Final).docx | ZRL
2
==> picture [132 x 75] intentionally omitted <==
3.0 Resource Upgrade
The updated Mineral Resource estimate at the Kangaluwi Copper Project ( “KCP” ) has been completed by AMC Consultants Pty Ltd (“ AMC ”), in accordance with the guidelines of the 2004 Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. An updated Mineral Resource estimate was developed using 412 holes, drilled for a combined length of 74,164 m.
During the first half of the year, the Company completed an extensive QA/QC validation process of all historical and 2011 drilling, as a basis for JORC compliant estimation and reporting, which included:
==> picture [10 x 9] intentionally omitted <==
an additional umpire QA/QC analytical program;
==> picture [10 x 10] intentionally omitted <==
- a re-survey of all drill hole collar co-ordinates with high precision DGPS instrumentation;
==> picture [10 x 10] intentionally omitted <==
- cross-referencing of paper drill hole records, electronic drill hole records, drill hole databases and analytical assay data used in the updated resource estimates;
==> picture [10 x 10] intentionally omitted <==
- an update of surface digital terrain model (DTM) using high precision DGPS instrumentation of all three prospect areas.
AMC considers that the data spacing, data quality and geological interpretation are appropriate for classification of the Kangaluwi, Chisawa and Kalulu Deposit estimates as Indicated or Inferred Mineral Resources (Table 2).
Table 2: Kangaluwi Copper Project Mineral Resource Estimate Reported At a Range Of Cut-Off Grades
| Resource Category |
Cut-off Grade (% Cu) |
Tonnes (Mt) |
Cu (%) |
Contained Cu Metal (t) |
|---|---|---|---|---|
| Indicated Inferred |
0.1 0.1 |
23 44 |
0.49 0.54 |
|
| Total | 0.1 | 67 | 0.52 | 348,400 t |
| Indicated Inferred |
0.2 0.2 |
22 38 |
0.51 0.60 |
|
| Total | 0.2 | 60 | 0.56 | 336,000 t |
| Indicated Inferred |
0.3 0.3 |
17 28 |
0.58 0.72 |
|
| Total | 0.3 | 45 | 0.67 | 301,500 t |
| Indicated Inferred |
0.4 0.4 |
12 23 |
0.68 0.80 |
|
| Total | 0.4 | 35 | 0.76 | 266,000 t |
Quarterly Report June 2012 (Final).docx | ZRL 3
==> picture [132 x 75] intentionally omitted <==
4.0 Kangaluwi Oxide Copper Project (“KOCP”) Stage 1
4.1 Introduction
From AMC’s July 2012 Mineral Resource estimate, the Kangaluwi Copper Project includes 7.4 Mt of oxide and transitional mineralisation grading at 0.67% Cu at 0.3% Cu cut-off.
Table 3: Kangaluwi Copper Project Mineral Resource Estimate by Material Type versus Cutoff Grade
| Area and **Oxidation1 ** |
0.1% Cu Cut-off |
0.1% Cu Cut-off |
0.2% Cu Cut-off |
0.2% Cu Cut-off |
0.3% Cu Cut-off |
0.3% Cu Cut-off |
0.4% Cu Cut-off |
0.4% Cu Cut-off |
0.5% Cu Cut-off |
0.5% Cu Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|
| Tonnes (Mt) |
Cu (%) |
Tonnes (Mt) |
Cu (%) |
Tonnes (Mt) |
Cu (%) |
Tonnes (Mt) |
Cu (%) |
Tonnes (Mt) |
Cu (%) |
|
| Chisawa Transition Fresh |
6.9 24.0 |
0.52 0.62 |
5.1 21.2 |
0.64 0.69 |
4.4 17.1 |
0.71 0.79 |
3.8 15.5 |
0.76 0.84 |
3.0 14.1 |
0.84 0.88 |
| Subtotal | 30.9 | 0.60 | 26.4 | 0.68 | 21.5 | 0.77 | 19.2 | 0.82 | 17.2 | 0.87 |
| Kalulu Transition Fresh |
0.9 6.6 |
0.30 0.42 |
0.8 6.3 |
0.32 0.44 |
0.3 4.4 |
0.46 0.51 |
0.1 2.7 |
0.68 0.61 |
0.1 1.8 |
0.70 0.71 |
| Subtotal | 7.4 | 0.41 | 7.0 | 0.42 | 4.7 | 0.51 | 2.8 | 0.62 | 1.9 | 0.71 |
| Kangaluwi Transition Fresh |
4.1 24.7 |
0.51 0.46 |
3.7 22.9 |
0.54 0.48 |
2.8 16.2 |
0.64 0.57 |
2.1 10.7 |
0.74 0.69 |
1.5 7.6 |
0.84 0.79 |
| Subtotal | 28.8 | 0.46 | 26.6 | 0.49 | 19.0 | 0.58 | 12.8 | 0.70 | 9.2 | 0.80 |
| Total Transition Fresh |
11.8 55.3 |
0.50 0.53 |
9.6 50.3 |
0.57 0.56 |
7.4 37.7 |
0.67 0.67 |
5.9 28.9 |
0.75 0.76 |
4.7 23.6 |
0.84 0.84 |
| **Total ** | 67.1 | **0.52 ** | 60.0 | 0.56 | 45.1 | **0.67 ** | 34.8 | 0.76 | 28.2 | **0.84 ** |
1Transition zone includes partly oxidised and totally oxidised mineralisation Note: rounding of numbers may cause computational discrepancies
4.2 Scoping Study of the Kangaluwi Oxide Copper Project (“KOCP”)
==> picture [10 x 10] intentionally omitted <==
- The Company is evaluating an initial (Stage 1), 5 year oxide copper project to produce approximately 30,000 t of copper cathode, using standard acid heap leach, and SX/EW technology.
==> picture [10 x 10] intentionally omitted <==
- Metallurgical test work to date shows high copper recoveries with normal acid consumption, with definitive reporting to be finalised by Q4 2012.
==> picture [11 x 9] intentionally omitted <==
- An RC drilling program will complete a KOCP Scoping Study by Q4 2012, followed by a feasibility study in 2013, with plant construction ideally commencing soon thereafter.
==> picture [10 x 10] intentionally omitted <==
- Cash flow from the KOCP will fund additional resource drilling to increase the sulphide copper resource, as well as support feasibility studies for the development of the Sulphide Copper Project (Stage 2).
Quarterly Report June 2012 (Final).docx | ZRL 4
==> picture [10 x 10] intentionally omitted <==
- Through Zesco Limited (Zambia Electricity Supply Corporation), the Zambian government is undertaking power infrastructure development from Lusaka to the eastern provinces. A 132 kV power line is planned for completion by September 2013, from which the Company is negotiating a Power Purchase Agreement.
==> picture [10 x 10] intentionally omitted <==
- As Zambia is a world class copper producer, a skilled workforce has been identified and is available for commencement of site works.
==> picture [10 x 10] intentionally omitted <==
- Capital costing’s for road construction/upgrade, camp infrastructure and mining are nearing completion.
==> picture [10 x 10] intentionally omitted <==
- Acid supplies are currently being negotiated by the Company, together with an in-house logistics / transport service.
==> picture [10 x 10] intentionally omitted <==
- Further metallurgical test work and hydrogeology studies will be undertaken during Q3 2012.
==> picture [10 x 10] intentionally omitted <==
- Permitting and bonding compliance matters have been actioned.
Quarterly Report June 2012 (Final).docx | ZRL 5
==> picture [458 x 725] intentionally omitted <==
----- Start of picture text -----
790,000E
Crushing Crushed Ore Stockpile Leach Pad Liquor Ponds SX Plant EW Plant Sub Station Tanks Acid + Water Open Pit Workshop Offices Mine Store Camp Site Oversize Blasting Areas Filling Station
(a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l) (m) (n)
SITE LAYOUT LEGEND
(l)
PROPOSED POWER LINE TO RUFUNSA 43KM TO MPANSHYA SUB STATION
(g) (j)
(i)
(n) (k)
(f) (h)
(e)
(d)
(c)
(b)
(a)
(m)
PIT 2
: KANGALUWI : KALULU : CHISAWA
PIT 1 PIT 2 PIT 3 Scale 1:50 000
----- End of picture text -----
Quarterly Report June 2012 (Final).docx | ZRL 6
==> picture [132 x 75] intentionally omitted <==
4.3 Exploration Potential
During the quarter, analysis of historical Zambezi Resources exploration data identified anomalous results from shallow RC drilling and surface trenches associated with the Chisawa-Imboo surface geochemistry anomaly, depicted in Figure 3.
Results include:
==> picture [10 x 10] intentionally omitted <==
IMBRC0004 22 m @ 0.18% tCu from 2 m down hole
==> picture [10 x 10] intentionally omitted <==
IMBRC0003 7 m @ 0.17% tCu from 60 m down hole
Of particular significance are assays from a surface trench (CHKSSTR0003), which include anomalous gold (0.18 g/t Au) and copper (3.2% tCu) samples, both of which will require further investigation. Meanwhile, evaluation of unexplored sections of ZRL leases, which total over 28 km in length, is continuing.
==> picture [478 x 340] intentionally omitted <==
FIGURE 3
Quarterly Report June 2012 (Final).docx | ZRL 7
==> picture [132 x 75] intentionally omitted <==
5.0 Multi-Element Analysis
Assay results received from the re-sampling (2011) of diamond core have identified anomalous, silver, lead, and zinc grades in zones marginal to the main copper mineralisation.
Results to date also confirm lenses of lower grade peripheral copper enrichment, surrounding each of the three known deposits.
Anomalous silver, lead, and zinc occurrences are currently being evaluated and ranked for prospective drilling. Significant intersections are tabulated herewith:
Table 4: Chisawa (Copper)
| Hole ID | RL | EOH Depth |
Inclination | Azimuth | mFrom | mTo | M Width |
Cu% | Intercept |
|---|---|---|---|---|---|---|---|---|---|
| CHSDD0029 | 668 | 101.37 | -50 | 42.50 | 51.00 | 52.89 | 1.89 | 1.12 | 1.89m @ 1.12%tCu |
| Note : Intercepts were | calculated @ 0.10% tCu with 2m maximum internal dilution of down hole width. |
Chisawa (Silver)
| Hole ID | RL | EOH Depth |
Inclination | Azimuth | mFrom | mTo | M Width |
Ag g/t | Intercept >0.5 g/t<2.0 g/t |
|---|---|---|---|---|---|---|---|---|---|
| CHSDD0017 | 723 | 387 | -50 | 42.50 | 11.00 | 12.00 | 1.00 | 11.55 | 1.00m @ 11.55 g/t |
| Note: Intercepts calculated @ 0.5 Ag g/t with 2m maximum internal dilution off down hole width. |
Table 5: Kangaluwi (Silver)
| Hole ID KNGDD0039 KNGDD0042 KNGDD0042 KNGDD0042 KNGDD0042 KNGDD0042 KNGDD0042 |
RL | EOH Depth |
Inclination | Azimuth | mFrom | mTo | M Width |
Intercepts above a 0.5 g/t Cut off |
|---|---|---|---|---|---|---|---|---|
| 710 | 291 | -50 | 360 | 0.00 | 6.00 | 6.00 | 6.00m @ 5.21 g/t Ag Includes 1.00m @ 28.3 g/t Ag |
|
| 712 | 416 | -60 | 360 | 121.00 | 123.00 | 2.00 | 2.00m @ 5.50 g/t Ag | |
| 712 | 416 | -60 | 360 | 154.00 | 155.00 | 1.00 | 1.00m @ 5.00 g/t Ag | |
| 712 | 416 | -60 | 360 | 227.00 | 229.00 | 2.00 | 2.00m @ 5.00 g/t Ag | |
| 712 | 416 | -60 | 360 | 241.00 | 242.00 | 1.00 | 1.00m @ 6.00 g/t Ag | |
| 712 | 416 | -60 | 360 | 244.00 | 246.00 | 2.00 | 2.00m @ 6.00 g/t Ag | |
| 712 | 416 | -60 | 360 | 309.00 | 310.00 | 1.00 | 1.00m@ 5.00 g/tAg |
Note: Intercepts calculated @ 0.5 Ag g/t with 2m maximum internal dilution off down hole width.
Quarterly Report June 2012 (Final).docx | ZRL 8
Table 6: Kalulu (Copper)
==> picture [132 x 75] intentionally omitted <==
| Hole ID | RL | EOH Depth |
Inclination | Azimuth | mFrom | mTo | mWidth | Intercepts calculated at 0.1% tCu |
|---|---|---|---|---|---|---|---|---|
| KLUDD0004 | 687 | 207.00 | -60 | 320 | 88.60 | 90.60 | 2.00 | 2.00m @ 1.24% tCu |
| KLUDD0008 | 673 | 143.1 | -60 | 320 | 0.00 | 15.00 | 15.00 | 15.00m @ 0.61% Including 1.00m @ 0.71% tCu 4.00m @ 0.88% tCu 1.00m @ 1.40% tCu |
| KLUDD0014 | 633 | 168 | -60 | 320 | 51.50 | 52.00 | 0.50 | 0.50m@ 0.82% tCu |
| KLUDD0024 | 635 | 171 | -60 | 320 | 31.00 | 32.00 | 1.00 | 1.00m @ 0.74% tCu |
| KLUDD0031 | 680 | 201 | -60 | 320 | 9.20 | 12.10 | 2.90 | 2.90m @ 0.13% tCu Including 1.00m @ 0.84% tCu |
| KLUDD0031 | 680 | 201 | -60 | 320 | 15.00 | 28.00 | 13.00 | 13.00m @ 0.43% tCu Including 3.00m@ 0.85% tCu |
Note : Intercepts were calculated @ 0.10% tCu with 2m maximum internal dilution of down hole width.
Kalulu (Silver)
| Hole ID | RL | EOH Depth |
Inclination | Azimuth | mFrom | mTo | mWidth | Intercepts above a 0.5 g/t Cut off |
|---|---|---|---|---|---|---|---|---|
| KLUDD0005 | 682 | 200 | -60 | 320 | 0.00 | 1.00 | 1.00 | 1.00m @ 13.25 g/t Ag |
| KLUDD0014 | 633 | 168 | -60 | 320 | 0.00 | 3.00 | 3.00 | 3.00m @ 2.53 g/t Ag Including 1.00m @ 4.92 g/t Ag |
| KLUDD0017 | 625 | 206 | -60 | 320 | 155.00 | 156.00 | 1.00 | [email protected] g/tAg |
| KLUDD0018 | 628 | 193.9 | -60 | 320 | 0.00 | 6.00 | 6.00 | 6.00m @ 16.25 g/t Ag Including 3.00m @ 31.13 g/t Ag |
| KLUDD0022 | 643 | 192 | -60 | 320 | 0.00 | 6.00 | 6.00 | 6.00m @ 2.61 g/t Ag Including 1.00m @ 13.00 g/t Ag |
| KLUDD0024 | 635 | 171 | -61 | 320 | 0.00 | 2.00 | 2.00 | 2.00m @ 14.51 g/t Ag |
| KLUDD0025 | 664 | 201 | -60 | 320 | 21.00 | 24.00 | 2.00 | 2.00m @ 13.40 g/t Ag Including 1.00m @ 25.30 g/t Ag |
| KLUDD0026 | 670 | 156 | -60 | 320 | 0.00 | 7.00 | 7.00 | 7.00m @ 1.78 g/t Ag Including 1.00m @ 7.86 g/t Ag |
| KLUDD0031 | 680 | 201 | -60 | 320 | 19.00 | 20.00 | 1.00 | 1.00m @ 4.62 g/t Ag |
Note: Intercepts calculated @ 0.5 Ag g/t with 2m maximum internal dilution off down hole width.
6.0 Next Quarter Activities
Continuing Scoping Study KOCP:
==> picture [10 x 10] intentionally omitted <==
- Reverse circulation resource development drilling for resource conversion at Chisawa and Kangaluwi prospects.
==> picture [10 x 10] intentionally omitted <==
- Metallurgical test work for acid soluble copper extraction for Stage 1 development.
Quarterly Report June 2012 (Final).docx | ZRL
9
==> picture [132 x 75] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
Hydrogeology studies at the Kangaluwi project for Stage 1 and 2 developments.
==> picture [10 x 10] intentionally omitted <==
- Mine optimisation, design and schedules for Stage 1 development.
==> picture [10 x 10] intentionally omitted <==
Process engineering development study for Stage 1 development.
==> picture [10 x 10] intentionally omitted <==
- Geological reconnaissance survey and drill target identification within the ChisawaImboo geochemical anomaly.
==> picture [10 x 10] intentionally omitted <==
- Completion of the multi-element analytical programme.
5.0 Competent Persons Statement
The information in this report relating to Mineral Resources was compiled by Mr Dean Carville who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Carville is a full-time employee of AMC Consultants Pty Ltd and has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC Code). Mr Carville consents to the inclusion of this information in the form and context in which it appears.
The information in this announcement that relates to Exploration Results is based on information compiled by Robert McPherson, Country Manager – Geology, Zambia. Robert McPherson is employed as a Geologist for Zambezi Resources and is also a member of the Australasian Institute of Mining and Metallurgy and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Robert McPherson consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Zambezi Resources Limited Frank Vanspeybroeck CEO Tel: +61 8 6555 1879
Quarterly Report June 2012 (Final).docx | ZRL 10
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10
Name of entity
| Name of entity | ||||
|---|---|---|---|---|
| ZAMBEZI RESOURCES LIMITED | ||||
| ARBN 124 462 826 Consolidated statement of cash flows |
||||
| 30 JUNE 2012 | ||||
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (VAT & GST Refunds) NetOperating Cash Flows |
Current quarter $A’000 |
Year to date (3 months) $A’000 |
||
| - (981) (932) 25 80 |
- (981) (932) 25 80 |
|||
| (1,808) | (1,808) | |||
| Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (provide details if material) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
||||
| - | - | |||
| (1,808) | (1,808) |
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(1,808) | (1,808) |
|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (Costs in respect of Rights Issue and Placement) Net financing cash flows |
- - - (249) - - |
- - - (249) - - |
| (249) | (249) | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter |
(2,057) 3,827 (5) |
(2,057) 3,827 (5) |
| 1,765 | 1,765 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.23 1.24 |
Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A'000 |
|---|---|---|
| 76 | ||
| - | ||
| 1.25 | Explanation necessaryfor an understandingof the transactions | |
Non-cash financing and investing activities
-
2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
| 10,000 | 5,000 |
|
- See chapter 19 for defined terms.
Appendix 5B Page 2
17/12/2010
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
$A’000 |
| 568 | |
| - | |
| - | |
| 580 | |
| Total | 1,148 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
103 | 1,527 |
| 1,662 | 2,300 | |
| - | - | |
| - | - | |
| Total: cash at end of quarter(item 1.22) | 1,765 | 3,827 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|
|---|---|---|---|---|
| 7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs, redemptions |
||||
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs |
1,678,063,313 | 1,678,063,313 | ||
| - | - | - | - | |
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted |
||||
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter |
99,500,000 5,000,000 30,000,000 10,000,000 10,000,000 2,500,000 2,000,000 2,000,000 2,000,000 2,500,000 |
Exercise price AUD$0.01 AUD$0.02 AUD$0.02 AUD$0.025 AUD$0.03 AUD$0.04 AUD$0.03 AUD$0.04 AUD$0.05 AUD$0.01 |
Expiry date 30 November 2012 5 May 2013 31 May 2013 30 September 2013 30 September 2013 1 June 2013 11 January 2013 11 January 2014 11 January 2014 30 June 2014 |
|
| 2,500,000 | AUD$0.01 | 30 June 2014 |
- See chapter 19 for defined terms.
Appendix 5B Page 4
17/12/2010
Appendix 5B Mining exploration entity quarterly report
| 7.9 Exercised during quarter 7.10 Expired during quarter |
- | - | - | - |
|---|---|---|---|---|
| 2,500,000 | AUD$0.035 | 1 June 2012 | ||
| 7.11 Debentures (totals only) |
- | - | ||
| 7.12 Unsecured notes(totals only) |
- | - |
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
-
2 This statement does / ~~does not*~~ (delete one) give a true and fair view of the matters disclosed.
==> picture [105 x 44] intentionally omitted <==
Sign here: Chief Financial Officer Print name: Pierre Malherbe
Date: 30 July 2012
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
-
== == == == ==
-
See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 5