AI assistant
TPK — Interim / Quarterly Report 2017
Nov 7, 2017
52363_rns_2017-11-07_7bc3d67a-9e03-4d83-b095-99e933cd8655.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclaimer Statement
This presentation and release may contain ‘forward-looking statements’ which may include projections on future results of operations, financial condition and business prospects based on our own information and other sources.
The actual results of operations, financial condition and business prospects may differ from those explicitly or implicitly indicated in those forward-looking statements for a variety of reasons, including but not limited to market demand, price fluctuations, competition, supply chain issues, global economic conditions, exchange rate fluctuation and other risks and factors beyond TPK’s controls.
The forward-looking statements in this presentation, if any, only reflect the current view of TPK Holding Co., Ltd. as of the date of its release. TPK undertakes no obligation to update those forward-looking statements for events or circumstances that occur subsequently.
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclosure Notice
公告原則
All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan
-
All financial numbers are unaudited
-
本公司財務報表係依照臺灣主管機關認可之國際財務報 導準則編製
-
所有財務數字均為本公司自結數
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
3Q17 Result Summary
2017年第三季營運簡報
| 3Q17 | Revenues | Net Profits | EPS |
|---|---|---|---|
| NT$ | 30.5 bn | 870 mn | 2.37 |
-
Seasonality and ramp-ups in new smartphone and tablet products elevated the revenues in third quarter.
-
Profitability improved on the backdrop of favorable product mix & efficiency improvement.
-
Operating cost remained at healthy level, given increased R&D expenses and higher production volume.
-
Net-debt-to-equity at 0.05 and current ratio at 1.24.
-
For first 9 months in 2017, EBITDA has amounted to NT$9.7 billion.
==> picture [98 x 56] intentionally omitted <==
1
TPK Proprietary & Copyright © All Rights Reserved
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
3Q17 Profit & Loss
2017年第三季損益表
==> picture [98 x 56] intentionally omitted <==
| 季損益表 | |
|---|---|
| Profit & Loss | QoQ 3Q16 YoY 3Q17 2Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Invest Inc/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
36.2% 26,168 16.6% (23,654) 73.2% 2,514 4.0% (1,240) (1,015) (226) 211.8% 1,274 5.4% (284) (230) (52) 56 (58) 125.7% 990 17.6% (299) 684 149.5% 1.97 20.3% 3,444 (27,898) (20,897) 30,513 22,407 2,615 1,510 (1,273) (1,080) (992) (874) (281) (205) 1,342 430 (178) 85 (210) (203) (132) (124) - - 164 412 1,164 516 (351) (176) 870 327 2.37 0.95 3,571 2,835 |
| Margin: GM OM NM OpExp |
9.6% 4.9% 2.6% (4.7%) 8.6% 6.7% 4.4% 1.9% 2.9% 1.5% (4.2%) (4.8%) |
2
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales
季營收
| 0 10,000 20,000 30,000 40,000 50,000 NT$ mm |
|||||||
|---|---|---|---|---|---|---|---|
| 21,239 17,085 26,168 24,724 21,415 22,407 30,513 |
|||||||
| 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 |
3
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales by Form Factors
季營收結構
==> picture [649 x 387] intentionally omitted <==
----- Start of picture text -----
< 7" 7" ≦ X 11" 11" ≦ X 16" X ≧ 16" Others
100%
19%
24%
80% 25%
27% 29%
30% 33%
25%
60%
19%
26%
21%
28%
29% 24%
40%
51%
50%
44% 44%
20%
36%
34%
30%
0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----
4
TPK Proprietary & Copyright © All Rights Reserved
3Q17 Balance Sheet
2017年第三季資產負債表
==> picture [98 x 56] intentionally omitted <==
| alance Sheet 季資產負債表 |
|
|---|---|
| Balance Sheet | 2017/9/30 2017/6/30 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments Property, Plant and Equipment Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Non-Controlling Interest Total Shareholder's Equities |
22,865 19,344 2,433 1,526 7,032 7,346 7,453 5,604 47,361 35,628 257 258 36,133 38,320 87,692 78,030 14,449 20,104 17,268 10,344 38,225 36,328 6,299 6,289 3,991 4,173 50,913 48,917 4,066 3,466 200 253 36,778 29,112 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.04 0.83 1.24 0.98 7.4% 6.5% 0.05 0.39 |
5
Note: PP&E includes prepayments.
TPK Proprietary & Copyright © All Rights Reserved
Oct 2017 Monthly Sales
2017年10月營收報告
==> picture [516 x 230] intentionally omitted <==
==> picture [98 x 56] intentionally omitted <==
6 TPK Proprietary & Copyright © All Rights Reserved
==> picture [236 x 133] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
==> picture [99 x 55] intentionally omitted <==
FOR IMMEDIATE RELEASE
TPK REPORTS UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE THIRD QUARTER OF 2017
Taipei, Taiwan, November 2[nd] , 2017 – TPK Holding Co., Ltd (TWSE: 3673) (“TPK” or the “Company”) today announced 2017 third quarter operating results. Company reported net profit of NT$870 million, or earnings per share of NT$2.37. For the first nine months of 2017, earnings per share were NT$5.18.
Operating Results
Given the strong seasonality and ramp-up in new smartphone and tablet products, the Company’s third quarter revenues were elevated to NT$30,513 million, up 36.2% quarter-on-quarter and up 16.6% year-on-year. Gross profits amounted to NT$2,615 million, up 73.2% sequentially. On the backdrop of favorable product mix and improvement in operation efficiency, gross margin increased to 8.6% from 6.7% in 2Q17.
With a greater operating scale in 3Q17, raw material and labor cost of COGS also increased to NT$23.0 billion and NT$2.0 billion, up from NT$16.6 billion and NT$1.7 billion in 2Q17, respectively. As a result of our continuous effort in automating the production process, labor cost of NT$2.0 billion was the same as 4Q16, despite 23.4% revenue increase over that period. Deprecation cost remained relatively flat quarter-on-quarter at NT$2.0 billion.
3Q17 operating expenses increased to NT$1.3 billion, coupled with the rise in business scale. Net interest expenses for the quarter totaled NT$210 million. We recorded foreign exchange loss of NT$132 million in the third quarter due to stronger RMB against USD. As of September 30 2017, total number of employees was 28,399, down by over 1,000 people compared with previous quarter, despite significant volume increase in 3Q.
Balance Sheet & Cash Flow
On September 8[th] , the Company successfully raised USD237 million through issuance of Global Depository Receipts (GDRs). As of September 30, 2017, Company had cash and cash equivalent of NT$22.9 billion, up from NT$19.3 billion at the end of second quarter. Total bank borrowings totaled
1
==> picture [99 x 55] intentionally omitted <==
NT$18.4 billion, down from NT$24.3 billion in the previous quarter, demonstrating TPK’s efforts on continuous deleveraging. Net-debt-to-equity ratio was 0.05 on September 30, 2017, the lowest since Company’s IPO in 2010. Current ratio also improved to 1.24 at the end of the 3Q17. Quarterly EBITDA enhanced to NT$3.6 billion, the highest since 2Q13. Capital expenditures during the third quarter were NT$692 million on an accrual basis.
Note: All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan.
IR Contact: Freddie Liu, Chief Strategy Officer Kevin Wang, Senior Director Tel: +886.2.7727.1196 [email protected]
ABOUT TPK
TPK was founded solely for touch solutions in 2003. We are the inventor of transparent glass-based projected capacitive (P-Cap) touch solutions and the first company for mass production. Since 2Q 2010, TPK has expanded its touch product offering into PET-film based solutions. Our production sites are located in Xiamen City of Fujian Province, China. TPK is completely and vertically integrated for one-stop shopping for touch solutions.
2
==> picture [99 x 55] intentionally omitted <==
3Q17 PROFIT & LOSS
| 3Q17 PROFIT & LOSS | |
|---|---|
| Profit & Loss | QoQ 3Q16 YoY 3Q17 2Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Invest Inc/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
36.2% 26,168 16.6% (23,654) 73.2% 2,514 4.0% (1,240) (1,015) (226) 211.8% 1,274 5.4% (284) (230) (52) 56 (58) 125.7% 990 17.6% (299) 684 149.5% 1.97 20.3% 3,444 870 327 2.37 0.95 3,571 2,835 164 412 1,164 516 (351) (176) (210) (203) (132) (124) - - (281) (205) 1,342 430 (178) 85 2,615 1,510 (1,273) (1,080) (992) (874) (27,898) (20,897) 30,513 22,407 |
| Margin: GM OM NM OpExp |
9.6% 4.9% 2.6% (4.7%) (4.2%) (4.8%) 8.6% 6.7% 4.4% 1.9% 2.9% 1.5% |
3Q17 BALANCE SHEET
| 3Q17 BALANCE SHEET | |
|---|---|
| Balance Sheet | 2017/9/30 2017/6/30 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments Property, Plant and Equipment Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Non-Controlling Interest Total Shareholder's Equities |
22,865 19,344 2,433 1,526 7,032 7,346 7,453 5,604 47,361 35,628 257 258 36,133 38,320 87,692 78,030 14,449 20,104 17,268 10,344 38,225 36,328 6,299 6,289 3,991 4,173 50,913 48,917 4,066 3,466 200 253 36,778 29,112 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.04 0.83 1.24 0.98 7.4% 6.5% 0.05 0.39 |
Note: PP&E includes prepayments.
3
==> picture [99 x 55] intentionally omitted <==
3Q17 CASH FLOW
| 3Q17 CASH FLOW | |
|---|---|
| Cashflow Statement | 3Q17 2Q17 |
| (NT$ million) Operating Cashflows: Earning Before Tax Depreciation & Amortization Net Inc/(Dec) Working Capital Other Operating Cash Flow Cash Flow from Operations Investing Cashflows: Capital Expenditures Acquisitions Others Cash Flow from Investments Financing Cashflows: Inc/(Dec) in Debts Capital Injection Others Cash Flow from Financing FX Adjustments Total Cash Flow |
1,164 516 2,129 2,062 (147) 1,352 562 (7) 3,708 3,923 (65) (1,443) - 373 (916) (978) (981) (2,048) (3,964) (2,097) 7,023 - (314) (30) 2,745 (2,127) (1,951) 98 3,521 (154) |
4