AI assistant
TPK — Interim / Quarterly Report 2017
Nov 7, 2017
52363_rns_2017-11-07_818c8128-d18d-492d-a5ab-eda1000b6165.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclaimer Statement
This presentation and release may contain ‘forward-looking statements’ which may include projections on future results of operations, financial condition and business prospects based on our own information and other sources.
The actual results of operations, financial condition and business prospects may differ from those explicitly or implicitly indicated in those forward-looking statements for a variety of reasons, including but not limited to market demand, price fluctuations, competition, supply chain issues, global economic conditions, exchange rate fluctuation and other risks and factors beyond TPK’s controls.
The forward-looking statements in this presentation, if any, only reflect the current view of TPK Holding Co., Ltd. as of the date of its release. TPK undertakes no obligation to update those forward-looking statements for events or circumstances that occur subsequently.
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
Disclosure Notice
公告原則
All financial numbers are prepared in accordance with IFRS which is approved by regulators in Taiwan
-
All financial numbers are unaudited
-
本公司財務報表係依照臺灣主管機關認可之國際財務報 導準則編製
-
所有財務數字均為本公司自結數
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
3Q17 Result Summary
2017年第三季營運簡報
| 3Q17 | Revenues | Net Profits | EPS |
|---|---|---|---|
| NT$ | 30.5 bn | 870 mn | 2.37 |
-
Seasonality and ramp-ups in new smartphone and tablet products elevated the revenues in third quarter.
-
Profitability improved on the backdrop of favorable product mix & efficiency improvement.
-
Operating cost remained at healthy level, given increased R&D expenses and higher production volume.
-
Net-debt-to-equity at 0.05 and current ratio at 1.24.
-
For first 9 months in 2017, EBITDA has amounted to NT$9.7 billion.
==> picture [98 x 56] intentionally omitted <==
1
TPK Proprietary & Copyright © All Rights Reserved
==> picture [98 x 56] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
3Q17 Profit & Loss
2017年第三季損益表
==> picture [98 x 56] intentionally omitted <==
| 季損益表 | |
|---|---|
| Profit & Loss | QoQ 3Q16 YoY 3Q17 2Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Invest Inc/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
36.2% 26,168 16.6% (23,654) 73.2% 2,514 4.0% (1,240) (1,015) (226) 211.8% 1,274 5.4% (284) (230) (52) 56 (58) 125.7% 990 17.6% (299) 684 149.5% 1.97 20.3% 3,444 (27,898) (20,897) 30,513 22,407 2,615 1,510 (1,273) (1,080) (992) (874) (281) (205) 1,342 430 (178) 85 (210) (203) (132) (124) - - 164 412 1,164 516 (351) (176) 870 327 2.37 0.95 3,571 2,835 |
| Margin: GM OM NM OpExp |
9.6% 4.9% 2.6% (4.7%) 8.6% 6.7% 4.4% 1.9% 2.9% 1.5% (4.2%) (4.8%) |
2
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales
季營收
| 0 10,000 20,000 30,000 40,000 50,000 NT$ mm |
|||||||
|---|---|---|---|---|---|---|---|
| 21,239 17,085 26,168 24,724 21,415 22,407 30,513 |
|||||||
| 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 |
3
TPK Proprietary & Copyright © All Rights Reserved
Quarterly Sales by Form Factors
季營收結構
==> picture [649 x 387] intentionally omitted <==
----- Start of picture text -----
< 7" 7" ≦ X 11" 11" ≦ X 16" X ≧ 16" Others
100%
19%
24%
80% 25%
27% 29%
30% 33%
25%
60%
19%
26%
21%
28%
29% 24%
40%
51%
50%
44% 44%
20%
36%
34%
30%
0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
----- End of picture text -----
4
TPK Proprietary & Copyright © All Rights Reserved
3Q17 Balance Sheet
2017年第三季資產負債表
==> picture [98 x 56] intentionally omitted <==
| alance Sheet 季資產負債表 |
|
|---|---|
| Balance Sheet | 2017/9/30 2017/6/30 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments Property, Plant and Equipment Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Non-Controlling Interest Total Shareholder's Equities |
22,865 19,344 2,433 1,526 7,032 7,346 7,453 5,604 47,361 35,628 257 258 36,133 38,320 87,692 78,030 14,449 20,104 17,268 10,344 38,225 36,328 6,299 6,289 3,991 4,173 50,913 48,917 4,066 3,466 200 253 36,778 29,112 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.04 0.83 1.24 0.98 7.4% 6.5% 0.05 0.39 |
5
Note: PP&E includes prepayments.
TPK Proprietary & Copyright © All Rights Reserved
Oct 2017 Monthly Sales
2017年10月營收報告
==> picture [516 x 230] intentionally omitted <==
==> picture [98 x 56] intentionally omitted <==
6 TPK Proprietary & Copyright © All Rights Reserved
==> picture [236 x 133] intentionally omitted <==
TPK Proprietary & Copyright © All Rights Reserved
==> picture [99 x 56] intentionally omitted <==
新聞稿
TPK 公告 2017 年第三季自結營運成果
中華民國,台灣,台北,2017 年 11 月 2 日 – TPK Holding Co., Ltd. 宸鴻科技(TWSE: 3673)(“宸鴻” 或 “本公司”)今日公告 2017 年第三季自結營運成果。本季自結稅後淨 利為新台幣 8 億 7 仟萬元,稅後稀釋每股淨利為新台幣 2.37 元。合計 2017 年前三季合 計稅後稀釋每股淨利為新台幣 5.18 元。
營運成果分析
本公司第三季自結合併營收為新台幣 305.1 億元,較上季成長 36.2%,亦較去年同期增 加 16.6%,主要係季節性因素及智慧型手機與平板電腦新產品出貨所致。第三季營業毛 利為新台幣 26.2 億元,亦較上季成長 73.2%。受惠於有利產品組合及生產效率提升之 因素,第三季營業毛利率由前一季 6.7%提升至 8.6%。
在銷售成本結構方面,隨營收規模成長,原料成本亦由第二季新台幣 166.1 億元,增加 為新台幣 229.7 億元;同時人工成本則由上季新台幣 16.6 億元增加為新台幣 20.4 億元, 約略與 2016 年第四季相當,然而本季營收規模卻較 2016 年第四季增加 23.4%,顯現 公司持續致力於生產自動化之成效。本季折舊攤提費用為新台幣 19.8 億元與前一季相 當。
第三季營業費用為新台幣 12.7 億元,較上季新台幣 10.8 億元增加,主要係營收規模成 長所致。本季淨利息費用約為新台幣 2.1 億元。此外,第三季認列外匯損失約為新台幣 1.3 億元,主要係因人民幣兌美金升值所致。即使本季營運規模較前一季顯著成長,惟 截至 2017 年 9 月 30 日,本公司員工總人數為 28,399 人,較前一季底員工人數減少約 1000 人。
資本結構及資本支出
本公司於 2017 年 9 月 8 日順利完成全球海外存託憑證(GDR)之發行,本次募資金額 為美金 2.37 億元。截至 2017 年 9 月 30 日,本公司帳上現金餘額為新台幣 228.6 億元, 較第一季底新台幣 193.4 億元略增。宸鴻持續致力於降低財務槓桿,本季底合計銀行借
1
==> picture [99 x 56] intentionally omitted <==
款餘額及人民幣債券餘額由前季底新台幣 242.8 億元減少至新台幣 184.4 億元,第三季 季底之淨負債權益比率僅 0.05,為公司自 2010 年上市以來之歷史新低,流動比率亦由 第二季季底 0.98 改善為第三季季底 1.24。第三季 EBITDA 為新台幣 35.7 億元,亦為公 司自 2013 年第 2 季以來之新高。本季資本支出約為新台幣 6.9 億元。
註:本公司之財務數字係依照臺灣主管機關認可之國際財務報導準則編製。
投資人關係聯絡人:
劉詩亮,策略長 王凱論,財務處資深處長
Tel: +886.2.7727.1196 [email protected] **************
關於 TPK 宸鴻科技
TPK 為專業的觸控技術應用領導廠商,透過垂直整合的生產製程提供客戶全方位的觸控技術應 用解決方案,包括產品設計、研發到量產。公司持續專注於觸控技術的研發與創新,以維持技 術的領先地位,並透過新材質的開發、技術的提昇及製程的改善達到降低成本的效益,以期擴 大觸控技術在各種電子產品的應用並滿足客戶需求。本公司之主要生產基地位於中國廈門。
2
==> picture [99 x 56] intentionally omitted <==
3Q17 PROFIT & LOSS
| 3Q17 PROFIT & LOSS | |
|---|---|
| Profit & Loss | QoQ 3Q16 YoY 3Q17 2Q17 |
| (NT$ million) Revenues COGS Gross Profits Operating Expenses SG&A R&D Operating Profits Non-Op Inc/(Exp) Int Inc/(Exp) FX Gain/(Loss) Invest Inc/(Loss) Others Earnings Before Tax Income Tax Net Income (Parent) EPS (Parent) EBITDA |
36.2% 26,168 16.6% (23,654) 73.2% 2,514 4.0% (1,240) (1,015) (226) 211.8% 1,274 5.4% (284) (230) (52) 56 (58) 125.7% 990 17.6% (299) 684 149.5% 1.97 20.3% 3,444 870 327 2.37 0.95 3,571 2,835 164 412 1,164 516 (351) (176) (210) (203) (132) (124) - - (281) (205) 1,342 430 (178) 85 2,615 1,510 (1,273) (1,080) (992) (874) (27,898) (20,897) 30,513 22,407 |
| Margin: GM OM NM OpExp |
9.6% 4.9% 2.6% (4.7%) (4.2%) (4.8%) 8.6% 6.7% 4.4% 1.9% 2.9% 1.5% |
3Q17 BALANCE SHEET
| 3Q17 BALANCE SHEET | |
|---|---|
| Balance Sheet | 2017/9/30 2017/6/30 |
| (NT$ million) Cash Equivalents Debt Inv with no active market Receivables Inventories Current Assets Long-term Investments Property, Plant and Equipment Total Assets ST Loans Payables Current Liabilities Convertible Bonds LT Loans Total Liabilities Common Shares Non-Controlling Interest Total Shareholder's Equities |
22,865 19,344 2,433 1,526 7,032 7,346 7,453 5,604 47,361 35,628 257 258 36,133 38,320 87,692 78,030 14,449 20,104 17,268 10,344 38,225 36,328 6,299 6,289 3,991 4,173 50,913 48,917 4,066 3,466 200 253 36,778 29,112 |
| Ratio Analysis: Quick Ratio Current Ratio ROE (YTD Annualized) Net Debt to Equity |
1.04 0.83 1.24 0.98 7.4% 6.5% 0.05 0.39 |
Note: PP&E includes prepayments.
3
==> picture [99 x 56] intentionally omitted <==
3Q17 CASH FLOW
| 3Q17 CASH FLOW | |
|---|---|
| Cashflow Statement | 3Q17 2Q17 |
| (NT$ million) Operating Cashflows: Earning Before Tax Depreciation & Amortization Net Inc/(Dec) Working Capital Other Operating Cash Flow Cash Flow from Operations Investing Cashflows: Capital Expenditures Acquisitions Others Cash Flow from Investments Financing Cashflows: Inc/(Dec) in Debts Capital Injection Others Cash Flow from Financing FX Adjustments Total Cash Flow |
1,164 516 2,129 2,062 (147) 1,352 562 (7) 3,708 3,923 (65) (1,443) - 373 (916) (978) (981) (2,048) (3,964) (2,097) 7,023 - (314) (30) 2,745 (2,127) (1,951) 98 3,521 (154) |
4