AI assistant
Tower Resources Ltd. — Interim / Quarterly Report 2021
Sep 30, 2021
43597_rns_2021-09-29_25c31482-5ce8-4393-933c-5d84981cde94.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [253 x 86] intentionally omitted <==
CONDENSED INTERIM FINANCIAL STATEMENTS
For the Nine Months Ended July 31, 2021
(Expressed in Canadian Dollars - Unaudited)
TOWER RESOURCES LTD. INDEX TO CONDENSED INTERIM FINANCIAL STATEMENTS (Expressed in Canadian Dollars - Unaudited)
| PAGE(S) | |
|---|---|
| CONTENTS | |
| NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS | 3 |
| CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION | 4 |
| CONDENSED INTERIM STATEMENTS OF INCOME (LOSS) AND | |
| COMPREHENSIVE INCOME (LOSS | 5 |
| CONDENSED INTERIM STATEMENTS OF CASH FLOWS | 6 |
| CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY | 7 |
| NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS | 8-20 |
Page 2
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.
The Company’s independent auditor has not performed a review of these condensed interim financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.
The accompanying condensed interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.
Page 3
TOWER RESOURCES LTD. CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian Dollars - Unaudited)
| July 31, | October 31, | |
|---|---|---|
| 2021 | 2020 | |
| $ | $ | |
| ASSETS | ||
| Current | ||
| Cash | 1,703,905 | 275,495 |
| Receivables (Note 4) | 28,656 | 188,185 |
| Marketable securities (Note 5) | 38,500 | 47,250 |
| Prepaid expenses and deposits | 8,877 | 18,101 |
| 1,779,938 | 529,031 | |
| Equipment(Note 6) | 1,605 | 1,888 |
| Exploration and evaluation assets(Note 7) | 5,439,614 | 4,603,107 |
| Reclamation bonds(Note 8) | 80,000 | 80,000 |
| 7,301,157 | 5,214,026 | |
| LIABILITIES | ||
| Current | ||
| Accounts payable and accrued liabilities (Notes 9 and 11) | 240,875 | 194,623 |
| Flow-through share premium (Note 10) | 416,987 | - |
| 657,862 | 194,623 | |
| SHAREHOLDERS’ EQUITY | ||
| Share capital (Note 10) | 20,154,705 | 18,612,641 |
| Reserves (Note 10) | 731,774 | 699,423 |
| Deficit | (14,243,184) | (14,292,661) |
| 6,643,295 | 5,019,403 | |
| **7,301,157 ** | 5,214,026 |
NATURE OF OPERATIONS AND GOING CONCERN (Note 1) SUBSEQUENT EVENTS (Note 16)
Approved and authorized on behalf of the Board:
| s/“Joe Dhami” Joe Dhami, Director |
/s/“Gerald Shields” Gerald Shields, Director |
|---|---|
The accompanying notes are an integral part of these condensed interim financial statements
Page 4
TOWER RESOURCES LTD.
CONDENSED INTERIM STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS ) (Expressed in Canadian Dollars - Unaudited)
| Expenses Accounting and audit fees (Note 11) Consulting fees Depreciation (Note 6) Legal fees Management fees (Note 11) Office and miscellaneous Share-based compensation (Notes 10 and 11) Transfer agent and filing fees Wages and benefits Interest Recovery (loss) on exploration and evaluation assets previously written off (Note 7) Recognition of flow-through premium (Note 10) Unrealized gain (loss) on marketable securities (Note 5) Income (loss) and comprehensive income (loss) for the period |
For the three months ended July 31, 2021 2020 $ $ 6,268 6,000 - 14,400 94 118 - 2,889 22,500 22,500 19,490 23,221 30,330 98,951 1,504 3,985 - - (80,186) (172,064) 64 236 11,250 (31,265) 165,916 - 3,625 - 100,669 (203,093) |
For the three months ended July 31, 2021 2020 $ $ 6,268 6,000 - 14,400 94 118 - 2,889 22,500 22,500 19,490 23,221 30,330 98,951 1,504 3,985 - - (80,186) (172,064) 64 236 11,250 (31,265) 165,916 - 3,625 - 100,669 (203,093) |
For the nine months ended July 31, 2021 2020 $ $ 23,968 19,218 - 14,400 283 354 559 3,290 67,500 67,500 58,713 59,756 87,014 153,065 11,796 10,397 1,168 4,174 (251,001) (332,154) 223 1,082 11,250 (31,265) 254,342 - (20,000) - (5,186) (362,337) |
For the nine months ended July 31, 2021 2020 $ $ 23,968 19,218 - 14,400 283 354 559 3,290 67,500 67,500 58,713 59,756 87,014 153,065 11,796 10,397 1,168 4,174 (251,001) (332,154) 223 1,082 11,250 (31,265) 254,342 - (20,000) - (5,186) (362,337) |
|---|---|---|---|---|
| $ 19,218 14,400 354 3,290 67,500 59,756 153,065 10,397 4,174 |
||||
| (332,154) 1,082 (31,265) - - |
||||
| (362,337) | ||||
| Basic and diluted income (loss) per share | 0.00 | (0.00) | (0.00) | (0.00) |
| Weighted average number of common shares outstanding |
129,827,951 | 108,535,221 | 121,279,199 | 106,231,801 |
The accompanying notes are an integral part of these condensed interim financial statements
Page 5
TOWER RESOURCES LTD. CONDENSED INTERIM STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars - Unaudited)
| Cash flows used in operating activities Loss for the period Items not affecting cash Depreciation Share-based compensation Recovery (loss) on exploration and evaluation assets previously written off Recognition of flow-through premium Unrealized loss on marketable securities Changes in non-cash working capital items Receivables Prepaid expenses and deposits Accounts payable and accrued liabilities Cash flows provided by (used in) investing activities Acquisition of exploration and evaluation assets BC mining exploration tax credit received Cash flows provided by financing activities Proceeds from shares issued Proceeds from warrants exercised Share issuance costs Net change in cash Cash, beginning of period Cash, end of period |
For the nine months ended July 31, |
For the nine months ended July 31, |
|---|---|---|
| 2021 $ (5,186) 283 87,014 (11,250) (254,342) 20,000 (2,523) 9,224 (18,243) (175,023) (772,012) 162,052 (609,960) 2,000,000 225,215 (11,822) 2,213,393 1,428,410 275,495 1,703,905 |
2020 | |
| $ (362,337) 354 153,065 31,265 - - 10,553 (596) (55,957) |
||
| (223,653) | ||
| (363,442) 621,854 |
||
| 258,412 | ||
| 502,064 6,250 (12,234) |
||
| 496,080 | ||
| 530,839 121,725 |
||
| 652,564 |
SUPPLEMENTAL CASH FLOW INFORMATION (Note 13)
The accompanying notes are an integral part of these condensed interim financial statements
Page 6
TOWER RESOURCES LTD. CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Expressed in Canadian Dollars - Unaudited)
| Balance at October 31, 2019 Shares issued for cash Shares issued for warrants exercised Share issuance costs Share-based compensation Stock options expired Loss for the period Balance at July 31, 2020 Shares issued for warrants exercised Share-based compensation Stock options expired / forfeited Loss for the period Balance at October 31, 2020 Shares issued for cash Shares issued for warrants exercised Share issuance costs Flow-through premium Share-based compensation Stock options expired / forfeited Loss for the period Balance at July 31, 2021 |
Number of Shares Issued 105,067,435 8,367,732 62,500 - - - - |
Capital Stock $ 18,103,436 502,064 6,250 (12,234) - - - |
Reserves $ 538,046 - - - 153,065 (1,626) - |
Deficit $ (13,877,519) - - - - 1,626 (362,337) |
Total Shareholders' Equity |
|---|---|---|---|---|---|
| $ 4,763,963 502,064 6,250 (12,234) 153,065 - (362,337) |
|||||
| 113,497,667 131,250 - - - |
18,599,516 13,125 - - - |
689,485 - 33,629 (23,691) - |
(14,238,230) - - 23,691 (78,122) |
5,050,771 19,375 33,629 - (78,122) |
|
| 113,628,917 13,986,014 2,252,150 - - - - - |
18,612,641 2,000,000 225,215 (11,822) (671,329) - - - |
699,423 - - - - 87,014 (54,663) - |
(14,292,661) - - - - - 54,663 (5,186) |
5,019,403 2,000,000 225,215 (11,822) (671,329) 87,014 - (5,186) |
|
| 129,867,081 | 20,154,705 | 731,774 | (14,243,184) | 6,643,295 |
The accompanying notes are an integral part of these condensed interim financial statements
Page 7
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
1. NATURE OF OPERATIONS AND GOING CONCERN
Nature of operations
Tower Resources Ltd. (the “Company”) is incorporated under the laws of British Columbia, Canada. The Company’s common shares are listed for trading on the TSX Venture Exchange ("TSX-V") under the symbol TWR. The Company’s head office and principal address and registered and records office is located at 40440 Thunderbird Ridge B1831, Garibaldi Highlands, BC, V0N 1T0.
Going concern
The Company’s principal business activity is the acquisition and exploration of mineral exploration and evaluation assets domiciled in Canada. The Company has not yet determined whether any of these exploration and evaluation assets contain ore reserves that are economically recoverable. The recoverability of the amounts shown for exploration and evaluation assets is dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of those reserves and future profitable production. To date, the Company has not earned any revenues and is considered to be in the exploration stage.
These condensed interim financial statements have been prepared assuming the Company will continue on a going concern basis. The Company has incurred losses since inception, and the ability of the Company to continue as a going concern depends upon its ability to raise adequate financing and/or to achieve profitable operations. These condensed interim financial statements do not include adjustments to the carrying value of assets and liabilities, the reported expenses, and classifications of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
The continuation of the Company’s operations is dependent on obtaining sufficient additional financing in order to realize the recoverability of the Company’s investments in exploration and evaluation assets, which in turn is dependent upon the existence of economically recoverable reserves and market prices for the underlying minerals. Management closely monitors commodity prices of precious metals, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company if favourable or adverse market conditions occur. The Company raised capital in the current period through a private placement of its common shares and exercise of warrants, with the result that the current working capital balance is an amount that management estimates is sufficient to further operations for the upcoming twelve months.
In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations or its ability to raise funds.
2. BASIS OF PRESENTATION
Statement of compliance
These condensed interim financial statements, including comparatives, have been prepared in accordance with IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB") and the interpretations of the International Financial Reporting Interpretations Committee. They do not include all disclosures required by International Financial Reporting Standards ("IFRS") for annual financial statements, and, therefore, should be read in conjunction with the Company’s audited financial statements for the year ended October 31, 2020, prepared in accordance with IFRS as issued by the IASB.
These condensed interim financial statements were approved by the Audit Committee and Board of Directors of the Company on September 29, 2021.
Page 8
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
2. BASIS OF PRESENTATION (continued)
Basis of presentation
These condensed interim financial statements have been prepared on a historical cost basis, using the accrual basis of accounting, except for cash flow information and certain financial assets that are measured at fair value.
Functional currency
The functional currency of an entity is the currency of the primary economic environment in which the entity operates. The functional currency of the Company is the Canadian dollar. The reporting currency of the Company is the Canadian dollar.
Use of estimates
The preparation of these condensed interim financial statements in conformity with IFRS requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed interim financial statements and the reported revenues and expenses during the period.
Although management uses historical experience and its best knowledge of the amounts, events or actions to form the basis for judgments and estimates, actual results may differ from these estimates.
Critical judgment exercised relates primarily to the application of the going concern basis of preparation.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in material adjustments are as follows:
Economic recoverability and probability of future economic benefits of exploration and evaluation assets
Management has determined that exploration, evaluation, and related costs incurred which were capitalized may have future economic benefits and may be economically recoverable. Management uses several criteria in its assessment of economic recoverability and probability of future economic benefits, including geologic and other technical information, a history of conversion of mineral deposits with similar characteristics to its own properties to proven and probable mineral reserves, the quality and capacity of existing infrastructure facilities, evaluation of permitting and environmental issues and local support for the project.
Valuation of share-based compensation
The Company uses the Black-Scholes option pricing model for valuation of share-based compensation. Option pricing models require the input of subjective assumptions including expected price volatility, interest rate, and forfeiture rate. Changes in the input assumptions can materially affect the fair value estimate and the Company’s earnings and equity reserves.
Page 9
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
3. SIGNIFICANT ACCOUNTING POLICIES
These condensed interim financial statements were prepared using the same accounting policies and methods of computation as in the Company’s financial statements for the year ended October 31, 2020, except as noted below:
Flow-through common shares
The Company may, from time to time, issue flow-through common shares (as defined in the Income Tax Act (Canada)) to finance a portion of its Canadian exploration and development programs. Pursuant to the terms of the flow-through share agreements, these shares transfer the tax deductibility of qualifying resource expenditures to investors. On issuance, the Company bifurcates the proceeds received from flow-through common shares into: a flow-through share premium, equal to the estimated premium, if any, that investors pay for the flow-through feature, which is recognized as a liability, and share capital. The Company estimates the portion of the proceeds attributable to the premium as being the excess of the subscription price over the fair value of the shares without the flow-through feature at the time of issuance. Thereafter, as qualifying resource expenditures are incurred, these costs are capitalized and the flowthrough share premium is amortized to profit or loss on a pro-rata basis.
The Company may also be subject to a Part XII.6 tax on flow-through proceeds renounced under the look-back rule, in accordance with Government of Canada flow-through regulations. When applicable, this tax is accrued and recorded to profit or loss.
New standards, interpretations and amendments to existing standards not yet effective
A number of new standards and amendments to standards and interpretations have been issued by the IASB and are effective for annual periods beginning after November 1, 2020. These have not been applied in preparing these condensed interim financial statements. There are no IFRSs or IFRS Interpretations Committee interpretations that are not yet effective that would be expected to have a material impact on these condensed interim financial statements.
4. RECEIVABLES
| July 31, | October 31, | |
|---|---|---|
| 2021 | 2020 | |
| $ | $ | |
| GST receivable | 28,563 | 24,302 |
| BCMETC receivable | - | 162,052 |
| Interest receivable | 93 | 1,831 |
| 28,656 | 188,185 |
5. MARKETABLE SECURITIES
As at July 31, 2021, the Company held 350,000 (October 31, 2020 - 225,000) shares with a fair value of $38,500 (October 31, 2020 - $47,250). During the nine months ended July 31, 2021, the Company received 125,000 (2020 - nil) common shares of Volatus Capital Corp. (“Volatus”), with a fair value of $11,250 (2020 - $nil), pursuant to the option agreement on the Belle property (Note 7). The change in market value of the shares resulted in the recording of an unrealized loss on marketable securities for the nine months ended July 31, 2021 of $20,000 (2020 - $nil).
Page 10
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
6. EQUIPMENT
| Computer software |
Equipment and furniture Total |
|
|---|---|---|
| Cost October 31, 2019 and 2020 and July 31, 2021 |
$ 76,929 |
$ $ 11,451 88,380 |
| Depreciation October 31, 2019 Charge for the year |
76,929 - |
9,091 86,020 472 472 |
| October 31, 2020 Charge for the period |
76,929 - |
9,563 86,492 283 283 |
| July 31, 2021 | 76,929 | 9,846 86,775 |
| Net book value October 31, 2020 |
- | 1,888 1,888 |
| July 31, 2021 | - | 1,605 1,605 |
Page 11
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
7. EXPLORATION AND EVALUATION ASSETS
| Belle Rabbit North Nechako Gold More Creek Total |
|
|---|---|
| Balance, October 31, 2019 Acquisition costs Deferred costs Drilling Equipment rental Field travel, meals, and accommodations Geology Geophysics Laboratory and analytical Project supplies and fuel Additions for the year B.C. mineral exploration tax credit recovery Option agreement Balance, October 31, 2020 Acquisition costs Deferred costs Drilling Equipment rental Field travel, meals, and accommodations Geology Geophysics Laboratory and analytical Project supplies and fuel Additions for the period Balance, July 31, 2021 |
$ $ $ $ $ 1 2,502,425 1,382,795 82,444 3,967,665 |
| - 30,000 - - 30,000 - - 457,382 - 457,382 - - 64 - 64 - - 12,482 - 12,482 - - 243,832 - 243,832 - - 106,850 - 106,850 - - 8,084 - 8,084 - 2,800 - - 2,800 |
|
| - 32,800 828,694 - 861,494 - (8,286) (153,766) - (162,052) - - - (64,000) (64,000) |
|
| 1 2,526,939 2,057,723 18,444 4,603,107 |
|
| - 30,000 - - 30,000 - - 452,166 - 452,166 - 2,643 - - 2,643 - 23,329 36,803 - 60,132 - 49,865 137,640 - 187,505 - - 12,050 - 12,050 - 62,219 28,019 - 90,238 - - 1,773 - 1,773 |
|
| - 168,056 668,451 - 836,507 |
|
| 1 2,694,995 2,726,174 18,444 5,439,614 |
Page 12
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
7. EXPLORATION AND EVALUATION ASSETS (continued)
BELLE PROPERTY
The Company owns a 100% interest in the Belle property located in the Omineca mining division of British Columbia. The property is subject to a 2% net smelter return royalty (“NSR”), of which 1% can be purchased by the Company for $2,000,000.
On August 5, 2020, the Company entered into an option agreement with Volatus, pursuant to which the Company granted to Volatus the option to acquire its 100% interests in and to the Belle property (the “Belle Option”). To exercise the Belle Option and earn a 100% interest, Volatus is required to make a total of $100,000 in cash payments ($25,000 received as at July 31, 2021) and issue 500,000 common shares over a 36 month period (250,000 received as at July 31, 2021). During the nine months ended July 31, 2021, the Company recorded an amount for the Belle Option of $11,250 (2020 - $nil), in recovery (loss) on exploration and evaluation assets previously written off.
RABBIT NORTH PROPERTY
The Company owns a 100% interest in the Rabbit North property, comprised of certain mineral claims, located in the Kamloops mining division of British Columbia. The Company acquired the property by making cash payments of $170,000, issuing 1,300,000 common shares, and funding aggregate exploration expenditures of $2,150,000.
The property is subject to a 3% NSR in favour of the optionors, of which 1% of the 3% may be purchased by the Company for $2,000,000 and the second 1% of the 3% may be purchased by the Company for $1,500,000. In March 2017, the Company entered into a royalty buyback assignment agreement with Sandstorm Gold Ltd. (“Sandstorm”) pursuant to which it assigned to Sandstorm the Company’s right to purchase the second 1% of the Company’s 2% buyback rights with respect to the optionors’ NSR. If the Company makes a decision to develop the Rabbit North property and put it into production, the Company has agreed to exercise its right to buy back 1% of the NSR, contingent upon Sandstorm exercising its right to buy back the second 1% (as assigned to it), whereupon the Company will grant directly to Sandstorm a 1% NSR. As at July 31, 2021, the Company had paid a total of $120,000 in advance annual royalty payments.
The Company acquired additional claims contiguous to the Rabbit North property by staking, known collectively as the Rabbit North Extension property. In March 2017, the Company entered into an agreement with Sandstorm and granted Sandstorm a 2% NSR on the Rabbit North Extension property. The Company has the option to buy back 1% of the NSR from Sandstorm for cash consideration of $500,000.
NECHAKO GOLD PROPERTY
In July 2016, the Company entered into two property option agreements (Porphyry and Chutanli) under which it was granted the right to acquire mineral tenures in the Nechako Plateau region of central British Columbia. The Company fully exercised the options and now owns a 100% interest in these property properties. Details are as follows:
Porphyry Property Option Agreement
In fiscal 2018, the Company fulfilled its obligations under the Porphyry Property option agreement and earned the right to acquire a 100% interest in the Porphyry Property by making cash payments totaling $40,000 and issuing 400,000 common shares, in addition to funding aggregate exploration expenditures of $250,000.
The agreement is subject to a 1.5% NSR, which can be purchased by the Company for $1,000,000.
Page 13
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
7. EXPLORATION AND EVALUATION ASSETS (continued)
NECHAKO GOLD PROPERTY (continued)
Chutanli Property Option Agreement
In fiscal 2019, the Company fulfilled its obligations under the Chutanli Property option agreement and earned the right to acquire a 100% interest in the Chutanli Property by making cash payments totaling $60,000 and issuing 600,000 common shares, in addition to funding aggregate exploration expenditures of $225,000.
The agreement is subject to a 1.5% NSR, which can be purchased by the Company for $1,000,000.
In March 2017, the Company entered into certain NSR agreements with Sandstorm and granted Sandstorm a 2% NSR on the Nechako Gold property. The Company has the option to buy back 1% of the NSR from Sandstorm for cash consideration of $500,000.
MORE CREEK PROPERTY
This property is located in the Golden Triangle district of northwest British Columbia and was acquired by staking.
In March 2017, the Company entered into an NSR agreement with Sandstorm and granted Sandstorm a 2% NSR on the Company’s More Creek property. The Company has the option to buy back 1% of the NSR from Sandstorm for cash consideration of $500,000.
On August 21, 2020, the Company entered into an option agreement with Volatus, pursuant to which the Company granted to Volatus the right to acquire its 100% interest in and to the More Creek property (the “More Option”). To exercise the More Option and earn a 100% interest, Volatus is required to make a total of $150,000 in payments (of which Volatus must pay $50,000 in cash and, at its option, pay up to $100,00 in cash or shares of Volatus), ($25,000 cash received as at July 31, 2021), issue 100,000 common shares (received), and complete $600,000 in exploration expenditures over a 40‐month period. The Company will retain a 1% NSR of which 0.5% can be repurchased by Volatus for $500,000.
8. RECLAMATION BONDS
In relation to the Rabbit North and Nechako properties, the Company has posted reclamation bonds totaling $45,000 and $35,000 (October 31, 2020 - $45,000 and $35,000), respectively.
9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
| July 31, | October 31, | |
|---|---|---|
| 2021 | 2020 | |
| $ | $ | |
| Accounts payable | 224,875 | 172,023 |
| Accrued liabilities | 16,000 | 22,600 |
| 240,875 | 194,623 |
Page 14
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
10. SHARE CAPITAL AND RESERVES
Authorized share capital
Unlimited number of common shares without par value.
Issued share capital
During the nine months ended July 31, 2021
In March 2021 the Company completed a private placement for 13,986,014 units at a price of $0.143 per unit for gross proceeds of $2,000,000. Each unit was comprised of one flow-through common share and one share purchase warrant, with each warrant entitling the holder to acquire one additional common share of the Company at the exercise price of $0.22 per share for a period of 12 months. Expenses of $11,822 were paid in connection with this financing. The flow-through shares were issued at a premium of $671,329. During nine months ended July 31, 2021, as a result of the Company incurring eligible flow-through expenditures, the flow-through premium was reduced to $416,987 at as July 31, 2021 and $254,342 was recognized as income.
During the nine months ended July 31, 2021, the Company issued 2,252,150 common shares for proceeds of $225,215, pursuant to the exercise of warrants.
During the year ended October 31, 2020
In June 2020 the Company completed a private placement for 8,367,732 units at a price of $0.06 per unit for gross proceeds of $502,064. Each unit was comprised of one common share and one share purchase warrant, with each warrant entitling the holder to acquire one additional common share of the Company at the exercise price of $0.10 per share for a period of 24 months. Finder’s fees and expenses of $12,234 were paid in connection with this financing.
In fiscal 2020, the Company issued 193,750 common shares for proceeds of $19,375, pursuant to the exercise of warrants.
Flow-through premium
| Total | |
|---|---|
| $ | |
| October 31, 2019 and 2020 | - |
| Flow-through premium additions | 671,329 |
| Recognition of flow-through premium | (254,342) |
| July 31, 2021 | 416,987 |
Stock options
On November 19, 2010, the Company adopted an incentive stock option plan (the “Plan”). The Plan provides that the aggregate number of shares of the Company’s capital stock issuable pursuant to options granted under the Plan may not exceed ten percent of the issued and outstanding common shares of the Company at the time an option is granted. Options granted under the Plan will have a maximum term of 10 years. The exercise price of options granted under the Plan shall be set by the Board of Directors on the effective date of the options and will not be less than the Discounted Market Price as defined under the policies of the TSX-V. Vesting of the options shall be at the discretion of the Board of Directors.
Page 15
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
10. SHARE CAPITAL AND RESERVES (continued)
Stock options (continued)
During the nine months ended July 31, 2021, the Company granted nil (2020 - 2,000,000) incentive stock options with a fair value of $nil (2020 - $223,277) using the Black-Scholes option pricing model. During the nine months ended July 31, 2021, the Company expensed $87,014 (2020 - $153,065) as share-based compensation for stock options.
The fair value of options granted is estimated on the grant date using the Black-Scholes option pricing model using the following variables:
| For the nine months ended July | For the nine months ended July | 31, | |
|---|---|---|---|
| 2021 | 2020 | ||
| Risk-free interest rate | - | 0.35% | |
| Expected option life in years | - | 5 years | |
| Expected stock price volatility | - | 161% | |
| Expected forfeiture rate | - | 0% |
During the nine months ended July 31, 2021, nil (2020 - 50,000) incentive stock options expired unexercised and 850,000 (2020 - nil) incentive stock options were terminated in accordance with their terms; accordingly, $nil (2020 - $1,626) and $54,663 (2020 - $ nil), respectively, were reversed from reserves to deficit.
During the year ended October 31, 2020, 50,000 incentive stock options expired unexercised and 325,000 incentive stock options were forfeited; accordingly, $1,626 and $23,691 respectively, were reversed from reserves to deficit.
The following is a summary of stock options activities:
| Outstanding at October 31, 2019 Granted Forfeited Expired Outstanding at October 31, 2020 Forfeited Outstanding at July 31, 2021 |
Number of options 5,600,000 2,000,000 (325,000) (50,000) 7,225,000 (850,000) 6,375,000 |
Weighted average exerciseprice |
|---|---|---|
| $ 0.08 0.12 0.09 0.05 0.09 0.09 0.09 |
Page 16
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
10. SHARE CAPITAL AND RESERVES (continued)
Options (continued)
The Company has outstanding options entitling the holders to purchase common shares at July 31, 2021 as follows:
| Number outstanding 200,000 575,000 100,000 175,000 600,000 2,875,000 1,850,000 6,375,000 |
Number exercisable Exercise price $ 200,000 0.09 575,000 0.13 100,000 0.16 175,000 0.16 600,000 0.125 2,875,000 0.055 1,233,333 0.115 5,758,333 |
Weighted average remaining life(years) 0.06 0.13 0.52 1.16 1.75 3.00 3.98 |
Expiry date |
|---|---|---|---|
| August 23, 2021(1) September 16, 2021(1) February 6, 2022 September 28, 2022 May 2, 2023 July 29, 2024 July 22, 2025 |
(1) subsequent to July 31, 2021, these options expired unexercised
The weighted average exercise price of exercisable options is $0.09.
Warrants
In conjunction with the March 2021 financing, the Company issued 13,986,014 warrants, each exercisable into one common share of the Company at a price of $0.22 for a period of 12 months.
In conjunction with the June 2020 financing, the Company issued 8,367,732 warrants, each exercisable into one common share of the Company at a price of $0.10 for a period of 24 months.
The following is a summary of share purchase warrant activities:
| Outstanding at October 31, 2019 Issued Exercised Outstanding at October 31, 2020 Issued Expired Exercised Outstanding at July 31, 2021 |
Number of warrants 19,685,096 8,367,732 (193,750) 27,859,078 13,986,014 (5,387,500) (2,252,150) 34,205,442 |
Weighted average exerciseprice |
|---|---|---|
| $ 0.18 0.10 0.10 0.16 0.22 0.10 0.10 0.19 |
Page 17
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
10. SHARE CAPITAL AND RESERVES (continued)
Warrants (continued)
The Company has outstanding warrants entitling the holders to purchase common shares at July 31, 2021 as follows:
| Number outstanding 13,986,014 12,700,183 172,413 6,784,332 250,000 312,500 34,205,442 |
Exercise price $ 0.22 0.22 0.22 0.10 0.22 0.0375 |
Expiry date |
|---|---|---|
| March 24, 2022 April 6, 2022 May 1, 2022 June 24, 2022 January 16, 2023 December 31, 2023 |
11. RELATED PARTY TRANSACTIONS
The Company entered into transactions with related parties during the nine months ended July 31, 2021 and 2020.
Summary of key management personnel compensation (includes officers and directors of the Company):
| For the | nine months ended | |
|---|---|---|
| July 31, | ||
| 2021 | 2020 | |
| $ | $ | |
| Accounting fees | 18,000 | 18,000 |
| Management fees | 67,500 | 67,500 |
| Share-based compensation | 81,832 | 140,084 |
| 167,332 | 225,584 |
Amounts owing to related parties (including key management personnel) included in accounts payable and accrued liabilities total $nil (October 31, 2020 - $nil).
12. SEGMENTED INFORMATION
The Company has one geographic segment, being Canada, and one operating segment, being the acquisition and exploration of mineral exploration and evaluation assets.
Page 18
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
13. SUPPLEMENTAL CASH FLOW INFORMATION
The significant non-cash investing and financing transactions are as follows:
| For the nine months ended | For the nine months ended | ||
|---|---|---|---|
| July 31, | |||
| 2021 | 2020 |
||
| $ | $ |
||
| Non-cash transactions not included in investing or financing activities: | |||
| Exploration and evaluation assets in accounts payable | 216,825 | 43,277 | |
| Shares received for exploration and evaluation assets | 11,250 | - | |
| Stock options expired / forfeited | 54,663 | 1,626 | |
| Flow-through share premium | 671,329 | - |
14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:
-
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
-
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
-
Level 3 – Inputs that are not based on observable market data.
The Company’s financial instruments consist of cash, receivables, reclamation bonds, and accounts payable and accrued liabilities. The fair value of these financial instruments approximates their carrying values. Marketable securities are measured at fair value using level 1 inputs.
The Company is exposed to a variety of financial risks by virtue of its activities including credit, liquidity, interest rate, foreign currency and price risk.
Credit risk
The Company is exposed to industry credit risks arising from its cash holdings and receivables. The Company manages credit risk by placing cash with major Canadian financial institutions. The Company’s receivables are primarily due from a government agency. Management believes that credit risk related to these amounts is nominal.
Liquidity risk
Liquidity risk is the risk that the Company will not have sufficient funds to meet its financial obligations when they are due. To manage liquidity risk, the Company reviews additional sources of capital and financing to continue its operations and discharge its commitments. The Company is exposed to liquidity risk.
Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. As of July 31, 2021, the Company held demand deposits with a face value of $68,000. A change in interest rates of 1% would change income by $680 per annum.
Page 19
TOWER RESOURCES LTD. Notes to the condensed interim financial statements For the nine months ended July 31, 2021 (Expressed in Canadian Dollars - Unaudited)
14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)
Foreign currency risk
The Company is not significantly exposed to foreign currency risk on fluctuations related to items that are denominated in a foreign currency.
Price risk
The Company has limited exposure to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities.
15. CAPITAL MANAGEMENT
The Company manages its capital structure and makes adjustments to it based on the funds available to the Company, in order to support the acquisition and exploration of exploration and evaluation assets. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business. The Company defines capital that it manages as share capital, options and warrants.
The properties in which the Company currently has an interest are in the exploration stage; as such the Company has historically relied on the equity markets to fund its activities. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so.
Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital restrictions. There have been no significant changes in the Company’s objectives, policies, and processes for managing its capital during the nine months ended July 31, 2021.
16. SUBSEQUENT EVENTS
Subsequent to July 31, 2021, the Company:
-
a) received $25,000 pursuant to the Belle Option (Note 7); and
-
b) received $25,000 pursuant to the More Creek Option (Note 7).
Page 20