AI assistant
TOM Group Limited — Annual Report 2013
Feb 27, 2014
50566_rns_2014-02-27_2d4533ef-48f1-48c8-84c5-574603193041.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [173 x 145] intentionally omitted <==
(Stock Code: 2383)
FINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2013
CHAIRMAN’S STATEMENT
I am pleased to announce the results of TOM Group Limited and its subsidiaries for the year ended 31 December 2013.
The Chinese government’s efforts in boosting domestic consumption has brought changes to the economic structure and created opportunities particularly for our e- commerce business in Mainland China. Against this backdrop, the Group continued to invest in mobile Internet technology and the Ule joint venture to tap the growth momentum in the market. The Group reported HK$1,928 million revenues for the year. Excluding the non-recurring items, operating loss amounted to HK$207 million. Loss attributable to shareholders was HK$550 million.
The Group’s e-commerce business saw robust growth during the past year. The new joint venture with China Post Group has attracted investors to join us unlocking the value of the Ule business. During the year, Ule reported 175% growth in its gross merchandise value (GMV) to RMB1,432 million. The average sales for branded goods per transaction jumped to RMB448 in the fourth quarter, at the high end range of other industry comparable peers.
The Mobile Internet Group reported revenues of HK$288 million as it migrated into a mobile Internet services landing platform for international business partners.
The Publishing Group maintained its revenues at HK$1,030 million with segment profit of HK$93 million in the reporting period. Digital and mobile reading continued to see strong momentum in the year, as the Group’s “e-Reading now” digital reading platform saw an impressive growth last year with 57% year-on-year increase in registered users, offering more than 4,400 book and magazine titles in digital format to users.
* for identification purpose
1
The Outdoor Media Group reported stable revenue of HK$366 million from a year earlier despite the tightening of government regulatory which affected the profitability of several operations.
The Television and Entertainment Group reported stable revenue of HK$218 million in the reporting period with segment loss reduced by 53 percent as a result of stringent cost control.
The Group has made approximately HK$1,700 million non-cash goodwill impairments relating primarily to its older wireless value-added services (WVAS) businesses in Mainland China, as well as in respect of the Outdoor Media Group and Television and Entertainment Group.
Going forward, TOM Group will maintain clear focus on financial and operating disciplines. Barring market instability and regulatory challenges, the management will continue to rationalise its business operations and invest its high-margin mobile Internet and fast-growing e-commerce businesses to achieve sustainable growth in future years.
I would like to take this opportunity to thank the management and all the staff of TOM Group for their hard work and dedication.
Frank Sixt Chairman
Hong Kong, 27 February 2014
2
MANAGEMENT’S DISCUSSION AND ANALYSIS
FINANCIAL HIGHLIGHTS
| For the year ended | 31 December | |
|---|---|---|
| 2013 | 2012 | |
| HK$’000 | HK$’000 | |
| Revenue | 1,927,731 | 2,205,916 |
| Operating loss(1)before disposal gain and | ||
| impairment charges(2) | (207,126) | (129,787) |
| Disposal gain | 1,521,679 | - |
| Impairment charges(2) | (1,733,836) | (136,280) |
| Loss attributable to equity holders of the Company | (550,073) | (337,187) |
| Loss per share (HK cents) | (14.13) | (8.66) |
(1) Including share of results of investments accounted for using the equity method
(2) Impairment charges included goodwill and other assets impairment totalling HK$1,718,952,000 (2012: HK$136,280,000) and loss on deconsolidation of a subsidiary of HK$14,884,000 (2012: The provision for impairment of goodwill made in 2013 was related to Mobile Internet Group of HK$1,297,203,000 (2012: HK$120,280,000), Outdoor Media Group of HK$216,285,000 (2012: HK$6,000,000) and Television and Entertainment Group of HK$35,535,000 (2012: HK$10,000,000) respectively. In addition, a provision for impairment of goodwill and other assets amounted to HK$169,929,000 was made for an associated company based in Mainland China under the Publishing Group. Net impairment charge attributable to the equity holders of the Company amounted to HK$1,590,441,000 (2012: HK$124,254,000).
BUSINESS AND OPERATION REVIEW
The Group’s e-commerce business marked an important milestone after Ule has realised the value and gained investors’ endorsement with the completion of the latest round of financing, bringing Ule’s post money valuation to HK$6,474 million (US$830 million). Following Ule’s successful placement, the Group will continue to reconfigure and consolidate resources to focus on technology-centric investments, so as to enhance our business portfolio and unlock the asset value of each of our businesses.
E-Commerce – unique O2O business model
Ule, which was founded by the Group and China Post Group, enjoys the benefits of a unique e-commerce business model with focus on offline to online (“O2O”) and mobile integration. Leveraging on China Post Group’s existing extensive nationwide network, Ule is the exclusive e-commerce business platform of China Post which has access to 54,000 post offices and over 200,000 postal affiliated outlets across the nation’s villages and towns to serve the users. The Chinese government’s effort in boosting domestic consumption and nurturing a modernised agricultural industry presents another great and unique opportunity for Ule. An online agricultural product platform is established to sell farm produces from the place of origin. An enterprise and government procurement platform is also built to offer services for government departments and enterprises. In addition, Ule also offers e-commerce services to corporations in finance,
3
telecommunications, insurance and airline sectors.
In 2013, Ule maintained its strong momentum. Gross merchandise value (“GMV”) of the Ule platform was RMB1,432 million in 2013, a 175% increase from previous year. Repeated buyers accounted for 66% of the total buyers in the fourth quarter last year, demonstrating strong user loyalty. Average sales per order for branded goods jumped to RMB448 as at the end of December last year.
– Mobile Internet a launching platform for new services
The Mobile Internet Group has consolidated its loyal user community from 2.5G WVAS to the mobile Internet open platform via the Group’s popular games and music services. With the buildout of the platform, the Group will begin to offer services and applications that are tailored for mobile phone users, such as mobile phone safety, followed by the beta launch of online video meeting service Zoom in October 2013. The Group will continue to develop its platform and services portfolio and target to realise the asset value at appropriate time.
Publishing – stable development with strong growth in digital business
The Publishing Group’s business reported stable performance in the reporting period with revenue maintained at HK$1,030 million. Business Weekly continued to be the market leader. Pixnet ranked the first among Taiwan domestic social network platform. Digital publishing business continued to grow, with digital revenues accounted for 10% of total revenue of the Publishing Group.
Outdoor Media – upgrade to LED and integrate with digital technology
During the reporting period, revenues of the Outdoor Media Group reached HK$366 million from previous year. The Group will continue to invest in LED billboards to enhance assets value, as well as to tap the mobile Internet trend, and offer integrated advertising solutions.
Television and Entertainment – loss narrowed significantly
Television and Entertainment Group maintained its revenue compared with previous year, segment loss narrowed by 53% from a year earlier as a result of improved operating efficiency.
The Group has made an approximately HK$1,700 million non-cash goodwill impairments relating primarily to the exit from 2.5G wireless value-added services (“WVAS”) businesses in Mainland China, due to the tightened regulatory environment and the outdated products and services; as well as in the Outdoor Media Group and Television and Entertainment Group.
FINANCIAL REVIEW FOR THE YEAR ENDED 31 DECEMBER 2013
TOM Group reports its results in five business segments namely Mobile Internet Group, E-Commerce Group, Publishing Group, Outdoor Media Group, Television and Entertainment Group.
4
Revenue
The Group’s revenue for the year ended 31 December 2013 amounted to HK$1,928 million, a 13% decrease from last year, following the exit from 2.5G WVAS business in Mainland China.
Segmental Results
The Mobile Internet Group reported gross revenues of HK$288 million and segment loss of HK$92 million, following the restructuring and exit from 2.5G WVAS business in Mainland China.
The Group continued to focus on its investment in the fast-growing e-Commerce business in Mainland China. The E-Commerce Group reported segment loss of HK$58 million as a result of its investment.
The Publishing Group delivered stable performance while investment in various digital initiatives continued. Gross revenues and segment profit was HK$1,030 million and HK$93 million respectively.
The Outdoor Media Group reported stable gross revenues of HK$366 million. Segment loss was HK$26 million, as a result of media assets investment and business consolidation.
The Television and Entertainment Group reported stable gross revenues of HK$218 million. Segment loss narrowed significantly to HK$37 million, due to improved operating efficiency.
Operating Loss
The Group’s operating loss for the year amounted to HK$419 million, compared to last year’s HK$266 million. Excluding the gain on disposal of interests in subsidiaries of HK$1,522 million, provision for impairment of goodwill and other assets of HK$1,719 million (2012: provision for impairment of goodwill of HK$136 million) and loss on deconsolidation of a subsidiary of HK$15 million in 2013, the operating loss from recurring operation was HK$207 million, compared to the operating loss of HK$130 million in 2012, as a result of business restructuring.
The gain on disposal of interests in subsidiaries of HK$1,522 million arose from the disposal of controlling interest in certain subsidiaries of the E-Commerce Group; these companies ceased to be subsidiaries and became joint ventures of the Group, which are accounted for using the equity method. The gain arising from the loss of control in these former subsidiaries was recorded in the consolidated income statement for the year. Net gain attributable to the equity holders of the Company amounted to HK$1,369 million.
The goodwill impairment for the Mobile Internet Group reflected the Group’s exit from the 2.5G WVAS business and reconfigure and consolidate its resources and investment to focus on a technology-based and fast-growing mobile Internet services platform in Mainland China. The impairment charge for the other segments reflected management’s conservative judgement as to the values of certain media assets given the rapid evolution of business models in these industries. These provisions were made with reference to the reduced estimated recoverable values of certain cash-generating
5
units in the respective mentioned segments. The estimated recoverable value was determined based on value-in-use calculations according to financial budgets approved by management.
Due to deconsolidation of a subsidiary of the Outdoor Media Group, the net asset value of that subsidiary and the amount due from that subsidiary have been written off.
Taxation
Total taxation for the year amounted to HK$79,545,000 (2012: HK$26,916,000). A subsidiary of the Group in Taiwan had received revised income tax assessments for the years of 2004 to 2010 from the local tax authority since 2008, disallowing the full amount of goodwill amortisation for tax deduction that the subsidiary had claimed, totalling NT$977 million (approximately HK$253 million), which gave rise to a potential additional income tax liability of approximately NT$232 million (approximately HK$60 million). The subsidiary had filed petitions/appeals regarding these revised income tax assessments.
In August and September 2013, the subsidiary and the local tax authority reached an agreement to settle the 2004 and 2005 tax disputes. After these settlements, the local tax authority then reissued the 2006 to 2011 final income tax assessments to the subsidiary on the same basis of the 2004 and 2005 settlements in September 2013. As a result, the subsidiary accrued additional tax expenses of NT$129 million (approximately HK$34 million) for prior years in 2013.
Loss Attributable to Equity Holders of the Company
The Group’s loss attributable to equity holders of the Company was HK$550 million, compared with HK$337 million in 2012.
Liquidity and Financial Resources
As at 31 December 2013, TOM Group had cash and bank balances, excluding pledged deposits, of approximately HK$695 million.
In December 2013, the Group entered into facility agreements with several independent financial institutions for providing an aggregate amount of HK$2,900 million term and revolving loan facilities for a period of three years to refinance the existing indebtedness and finance the working capital requirements of the Group.
A total of HK$3,507 million financing facilities were available, of which HK$2,321 million had been utilised as at 31 December 2013, to finance the Group’s investment, capital expenditures and for working capital purposes.
Total borrowings of TOM Group amounted to approximately HK$2,321 million as at 31 December 2013. This included long-term bank loans of approximately HK$2,150 million and short-term bank loans of approximately HK$171 million. The gearing ratio (Debts/(Debts + Equity)) of TOM Group was 79% as at 31 December 2013, compared to 66% as at 31 December 2012.
6
As at 31 December 2013, the Group had net current assets of approximately HK$366 million, compared to balance of approximately HK$400 million as at 31 December 2012. As at 31 December 2013, the current ratio (Current assets/Current liabilities) of TOM Group was 1.30, compared to 1.31 at 31 December 2012.
In 2013, net cash inflow from operating activities before interest and taxation paid amounted to HK$50 million. Net cash used in operating activities after interest and taxation paid amounted to HK$36 million. Net cash outflow used in investing activities was HK$179 million, mainly included capital expenditures of HK$161 million, investment in an associated company and joint venture totalling HK$17 million. During the year, net cash inflow from financing activities amounted to HK$98 million, mainly included drawdown of bank loans, net of repayment, of HK$116 million, partially offset by payment of loan arrangement fee of HK$11 million and dividends paid to non-controlling interests of subsidiaries of HK$7 million.
Charges on Group Assets
As at 31 December 2013, the Group had restricted cash amounting to HK$3 million, being bank deposits mainly pledged in favour of certain publishing distributors in Taiwan as retainer fee for potential sales return and to certain contractors in Mainland China as performance guarantee.
Subsequent events
On 16 January 2014, a joint venture, held as to 49% by a non-wholly owned subsidiary of the Group, signed a shareholders’ agreement and a subscription agreement with several investors. Pursuant to the subscription agreement, the joint venture agreed to allot and issue and the investors agreed on a several basis to subscribe for certain Series A Preferred Shares representing 13.25% of the total share capital of the joint venture on a fully diluted basis at the aggregate investors’ subscription price of US$110 million. Following completion of the investors’ subscription, the joint venture became an associated company of the Group, held as to 42.51% by a non-wholly owned subsidiary of the Group, 44.24% by the joint venture partner and 13.25% by investors on a fully diluted basis. The Group would recognise a dilution gain of approximately HK$180 million, and a gain attributable to equity holders of the Company of approximately HK$160 million on this disposal in 2014.
Pursuant to the terms of the shareholders’ agreement, and as soon as reasonably practicable, intercompany loans in the aggregate principal amount of RMB155 million due to the Group from the associated companies will be restructured into an unsecured convertible loan to be issued by an associated company to the Group.
Except for the above, there is no other subsequent event after the reporting period which has material impact to the consolidated financial statements of the Group.
Foreign Exchange Exposure
In general, it is the Group’s policy for each operating entity to borrow in local currencies, where necessary, to minimise currency risk.
7
Employee Information
As at 31 December 2013, TOM Group had approximately 2,600 full-time employees. Employee costs, excluding Directors’ emoluments, totalled HK$593 million for the year (2012: HK$595 million). All of the TOM Group companies are equal opportunity employers, with the selection and promotion of individuals being based on suitability for the position offered. The salary and benefit levels of the Group’s employees are kept at a competitive level and employees are rewarded on a performance related basis within the general framework of TOM Group’s salary and bonus system, which is reviewed annually. A wide range of benefits including medical coverage and provident funds are also provided to employees. In addition, training and development programmes are provided on an ongoing basis throughout TOM Group. Social, sporting and recreational activities were arranged during the year for the employees on a Group-wide basis.
The Group also adopted a share option scheme under which, inter alia, the employees of the Group may be granted share options to subscribe for shares of the Company for the purposes of recognising the contributions made by the employees of the Group and retaining the services of the employees who will continue to make valuable contributions to the Group.
Disclaimer:
Non-GAAP measures
Certain non-GAAP (generally accepted accounting principles) measures, such as operating profit/(loss) including share of results of investments accounted for using the equity method and segment profit/(loss) excluding gain on disposal of interests in subsidiaries, provision for impairment of goodwill and other assets and loss on deconsolidation of a subsidiary, are used for assessing the Group’s performance. These non-GAAP measures are not expressly permitted measures under GAAP in Hong Kong and may not be comparable to similarly titled measures for other companies. Accordingly, such non-GAAP measures should not be considered as an alternative to operating income as an indicator of the operating performance of the Group or as an alternative to cash flows from operating activities as a measure of liquidity. The use of non-GAAP measures is provided solely to enhance the overall understanding of the Group’s current financial performance. Additionally, since the Group has historically reported certain non-GAAP results to investors, it is considered the inclusion of non-GAAP measures provides consistency in the Group’s financial reporting.
8
AUDITED CONSOLIDATED RESULTS
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2013
| Note | 2013 | 2012 | |
|---|---|---|---|
| HK$’000 | HK$’000 | ||
| Revenue | 2 | 1,927,731 | 2,205,916 |
═════════ |
═════════ |
||
| Cost of sales | 6 | (1,343,111) | (1,580,502) |
| Selling and marketing expenses | 6 | (268,526) | (274,019) |
| Administrative expenses | 6 | (175,910) | (184,165) |
| Other operating expenses | 6 | (345,754) | (330,895) |
| Other gains, net | 6 | 18,897 | 28,560 |
| Gain on disposal of interests in subsidiaries | 3 | 1,521,679 | - |
| Provision for impairment of goodwill and other assets | 4 | (1,718,952) | (136,280) |
| Loss on deconsolidation of a subsidiary | 5 | (14,884) | - |
| Share of profits less losses of investments accounted for | |||
| using the equity method | (20,453) | 5,318 | |
───────── |
───────── |
||
| (419,283) | (266,067) | ||
| Finance income | 7 | 13,102 | 16,407 |
| Finance costs | 7 | (66,482) | (67,550) |
───────── |
───────── |
||
| Finance costs, net | 7 | (53,380) | (51,143) |
───────── |
───────── |
||
| Loss before taxation | (472,663) | (317,210) | |
| Taxation | 8 | (79,545) | (26,916) |
───────── |
───────── |
||
| Loss for the year | (552,208) | (344,126) | |
═════════ |
═════════ |
||
| Attributable to: | |||
| Non-controlling interests | (2,135) | (6,939) | |
═════════ |
═════════ |
||
| Equity holders of the Company | (550,073) | (337,187) | |
═════════ |
═════════ |
||
| Loss per share attributable to equity holders of the | |||
| Company during the year | |||
| Basic and diluted | 10 | HK(14.13) cents | HK(8.66) cents |
═══════════ |
═══════════ |
9
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2013
| 2013 | 2012 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Loss for the year | (552,208) | (344,126) |
| Item that will not be reclassified subsequently to income | ||
| statement: | ||
| Remeasurements for defined benefit plans | 3,112 | (4,636) |
─────── |
─────── |
|
| Items that have been reclassified or may be subsequently | ||
| reclassified to income statement: | ||
| Revaluation surplus on available-for-sale financial assets, net of | ||
| tax | 3,903 | 2,561 |
| Exchange translation differences | 63,464 | 16,227 |
| Pension reserve recycled to income statement on disposal of | ||
| a subsidiary | - | 1,654 |
─────── |
─────── |
|
| 67,367 | 20,442 | |
─────── |
─────── |
|
| Other comprehensive income for the year, net of tax | 70,479 | 15,806 |
─────── |
─────── |
|
| Total comprehensive expense for the year | (481,729) | (328,320) |
═══════ |
═══════ |
|
| Total comprehensive income/(expense) for the year | ||
| attributable to: | ||
| - Non-controlling interests | 1,187 | (86) |
═══════ |
═══════ |
|
| - Equity holders of the Company | (482,916) | (328,234) |
═══════ |
═══════ |
10
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2013
| Note ASSETS AND LIABILITIES Non-current assets Fixed assets Goodwill Other intangible assets Investments accounted for using the equity method Available-for-sale financial assets Advance to an investee company Deferred tax assets Other non-current assets Current assets Inventories Trade and other receivables 11 Restricted cash Cash and cash equivalents Current liabilities Trade and other payables 12 Taxation payable Long-term bank loans - current portion Short-term bank loans Net current assets Total assets less current liabilities Non-current liabilities Deferred tax liabilities Non-current portion of long-term bank loans Pension obligations Net assets EQUITY Equity attributable to the Company’s equity holders Share capital (Deficits)/Reserves Own shares held Non-controlling interests Total equity |
2013 HK$’000 142,315 646,914 88,023 1,435,970 24,137 2,180 34,421 6,725 ────────2,380,685 --------------- 114,096 793,169 3,105 695,179 ────────1,605,549 --------------- 945,806 48,836 73,901 171,138 ────────1,239,681 --------------- 365,868 --------------- 2,746,553 --------------- 6,398 2,075,718 37,120 ────────2,119,236 --------------- 627,317 ════════389,328 (66,792) (6,244) ────────316,292 311,025 ────────627,317 ════════ |
2012 HK$’000 205,983 2,154,471 92,594 232,570 20,546 2,177 51,794 12,602 ────────2,772,737 --------------- 114,130 784,917 2,963 797,115 ────────1,699,125 --------------- 1,034,187 48,653 76,067 140,389 ────────1,299,296 --------------- 399,829 --------------- 3,172,566 --------------- 11,340 1,999,502 40,089 ────────2,050,931 --------------- 1,121,635 ════════389,328 416,648 (6,244) ────────799,732 321,903 ────────1,121,635 ════════ |
|---|---|---|
11
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2013
| Balance at 1 January 2012 Comprehensive income: Loss for the year Other comprehensive income: Revaluation surplus on available-for- sale financial assets, net of tax Remeasurements for defined benefit plans Pension reserve recycled to income statement on disposal of a subsidiary Exchange translation differences Total comprehensive income/(expense) for the year ended 31 December 2012 Transactions with equity holders: Dividend paid to non-controlling interests Acquisition of additional interests in a subsidiary Deconsolidation of a subsidiary Contribution from non-controlling interests Transfer to general reserve Transactions with equity holders Balance at 31 December 2012 |
Group Attributable to equityholders of the Company Share capital Own shares held Share premium Capital reserve Capital redemption reserve General reserve Available- for-sale financial assets reserve Exchange reserve Accumulated losses Total shareholders’ funds Non- controlling interests Total Equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 389,328 (6,244) 3,625,981 26,314 776 139,257 1,548 722,083 (3,772,784) 1,126,259 329,515 1,455,774 ────────────────────────────────────────────────────────────────────────────────- - - - - - - - (337,187) (337,187) (6,939) (344,126) - - - - - - 2,561 - - 2,561 - 2,561 - - - - - - - - (3,960) (3,960) (676) (4,636) - - - - - - - - 1,371 1,371 283 1,654 - - - - - - - 8,981 - 8,981 7,246 16,227 ────────────────────────────────────────────────────────────────────────────────- - - - - - 2,561 8,981 (339,776) (328,234) (86) (328,320) ────────────────────────────────────────────────────────────────────────────────- - - - - - - - - - (12,403) (12,403) - - - 1,707 - - - - - 1,707 (4,318) (2,611) - - - - - - - - - - (85) (85) - - - - - - - - - - 9,280 9,280 - - - - - 5,207 - - (5,207) - - - ────────────────────────────────────────────────────────────────────────────────- - - 1,707 - 5,207 - - (5,207) 1,707 (7,526) (5,819) ────────────────────────────────────────────────────────────────────────────────389,328 (6,244) 3,625,981 28,021 776 144,464 4,109 731,064 (4,117,767) 799,732 321,903 1,121,635 ════════════════════════════════════════════════════════════════════════════════ |
|---|---|
12
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2013
| Balance at 1 January 2013 Comprehensive income: Loss for the year Other comprehensive income: Revaluation surplus on available-for- sale financial assets, net of tax Remeasurements for defined benefit plans Exchange translation differences Total comprehensive income/(expense) for the year ended 31 December 2013 Transactions with equity holders: Dividend paid to non-controlling interests Dilution of non-controlling interests upon capital injection in a subsidiary Deconsolidation of a subsidiary Distribution to non-controlling interests upon deregistration of a subsidiary Contribution from non-controlling interests Transfer to general reserve Transfer to retained earnings upon expiry of share options Transactions with equity holders Balance at 31 December 2013 |
Group Attributable to equityholders of the Company Share capital Own shares held Share premium Capital reserve Capital redemption reserve General reserve Available- for-sale financial assets reserve Exchange reserve Accumulated losses Total shareholders’ funds Non- controlling interests Total Equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 389,328 (6,244) 3,625,981 28,021 776 144,464 4,109 731,064 (4,117,767) 799,732 321,903 1,121,635 ────────────────────────────────────────────────────────────────────────────────- - - - - - - - (550,073) (550,073) (2,135) (552,208) - - - - - - 3,903 - - 3,903 - 3,903 - - - - - - - - 3,353 3,353 (241) 3,112 - - - - - - - 59,901 - 59,901 3,563 63,464 ────────────────────────────────────────────────────────────────────────────────- - - - - - 3,903 59,901 (546,720) (482,916) 1,187 (481,729) ────────────────────────────────────────────────────────────────────────────────- - - - - - - - - - (6,796) (6,796) - - - (524) - - - - - (524) 524 - - - - - - - - - - - (3,154) (3,154) - - - - - - - - - - (4,531) (4,531) - - - - - - - - - - 1,892 1,892 - - - - - 6,078 - - (6,078) - - - - - - (38,683) - - - - 38,683 - - - ────────────────────────────────────────────────────────────────────────────────- - - (39,207) - 6,078 - - 32,605 (524) (12,065) (12,589) ────────────────────────────────────────────────────────────────────────────────389,328 (6,244) 3,625,981 (11,186) 776 150,542 8,012 790,965 (4,631,882) 316,292 311,025 627,317 ════════════════════════════════════════════════════════════════════════════════ |
|---|---|
13
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 Basis of preparation
The financial information has been extracted from the Group’s audited consolidated financial statements, which have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRS”) issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) and the disclosure requirements of Appendix 16 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”). The consolidated financial statements have been prepared under the historical cost convention except that available-for-sale financial assets are stated at fair value, unless fair value cannot be reliably measured. During the year ended 31 December 2013, certain subsidiaries ceased to be subsidiaries and became joint ventures of the Group, which are accounted for using the equity method.
The preparation of financial statements in conformity with HKFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies.
In the current year, the Group has adopted the new standards, revised standards and amendments to standards that are relevant to the Group’s operations and mandatory for annual periods beginning 1 January 2013.
Except as described below, the adoption of these new standards, revised standards and amendments to standards does not have a material impact on the Group’s accounting policies.
HKFRS 10 Consolidated Financial Statements and HKAS 27 Separate Financial Statements
HKFRS 10 establishes a single control model that applies to all entities including special purpose entities. HKFRS 10 replaces the parts of previously existing HKAS 27 Consolidated and Separate Financial Statements that dealt with consolidated financial statements and SIC-12 Consolidation – Special Purpose Entities. HKFRS 10 changes the definition of control such that an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. To meet the definition of control in HKFRS 10, all three criteria must be met, including: (a) an investor has power over an investee; (b) the investor has exposure, or rights, to variable returns from its involvement with the investee; and (c) the investor has the ability to use its power over the investee to affect the amount of the investor’s returns. HKFRS 10 has no impact on the consolidation of investments held by the Group.
HKFRS 11 Joint Arrangements and HKAS 28 Investment in Associates and Joint Ventures
HKFRS 11 replaces HKAS 31 Interests in Joint Ventures and SIC-13 Jointly-controlled Entities — Non-monetary Contributions by Venturers.
Under HKFRS 11 Investments in joint arrangements are classified either as joint operations or joint ventures, depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. Unlike HKAS 31, the use of “proportionate consolidation” to account for joint ventures is not permitted. The application of this new standard had no impact on the Group's results of operations or financial position.
HKFRS 12 Disclosures of Interests in Other Entities
HKFRS 12 includes new disclosures for all form of interests in other entities, including subsidiaries and joint arrangements. Accordingly, the Group provides these disclosures in the notes to the financial statements.
14
1 Basis of preparation (Continued)
HKFRS 13 Fair Value Measurement
HKFRS 13 establishes a single source of guidance under HKFRS for all fair value measurements. HKFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under HKFRS when fair value is required or permitted.
HKFRS 13 also requires specific disclosures on fair values, some of which replace existing disclosure requirements in other standards, including HKFRS 7 Financial Instruments: Disclosures. Accordingly, the Group provides these disclosures in the notes to the financial statements.
HKAS 1 Presentation of Items of Other Comprehensive Income – Amendments to HKAS 1
The amendments to HKAS 1 introduce a grouping of items presented in other comprehensive income (“OCI”). Items that could be reclassified to profit or loss at a future point in time now have to be presented separately from items that will never be reclassified. The adoption of these amendments affected presentation only and had no impact on the Group’s results of operations or financial position.
HKAS 19 Employee Benefits (Revised 2011) (“HKAS 19 (2011)”)
HKAS 19 (2011) includes a number of amendments to the accounting for defined benefit plans, including actuarial gains and losses that are now recognised in other comprehensive income and permanently excluded from income statement; expected returns on plan assets are no longer recognised in income statement and instead, interest on the net defined benefit liability (asset) is in income statement, calculated using the discount rate used to measure the defined benefit obligation, and unvested past service costs are now recognised in income statement in the period and not amortised over the vesting period. Other amendments include new disclosures, such as, quantitative sensitivity disclosures.
HKAS 19 (2011) requires retrospective application. The application of this revised standard had no material impact on the Group's results of operations or financial position.
2 Turnover, revenue and segment information
The Group has five reportable operating segments:
-
Mobile Internet Group - provision of mobile Internet services, online advertising, commercial enterprise solutions and online communication services.
-
E-Commerce Group - provision of technical services for online trading platform and provision of services to users using the mobile and Internet-based marketplace.
-
Publishing Group - magazine and book circulation, sales of publication advertising and other related products.
-
Outdoor Media Group - advertising sales of outdoor media assets and provision of outdoor media services.
-
Television and Entertainment Group - advertising sales in relation to satellite television channel operations, production of broadcasting programmes and provision of media sales, event production and marketing services.
Sales between segments are carried out at arm’s length.
15
2 Turnover, revenue and segment information (Continued)
The segment results for the year ended 31 December 2013 are as follows:
| Gross segment revenue Inter-segment revenue Net revenue from external customers Segment profit/(loss) before amortisation and depreciation Amortisation and depreciation Segment profit/(loss) Other material non-cash items: Gain on disposal of interests in subsidiaries Provision for impairment of goodwill and other assets Loss on deconsolidation of a subsidiary Share of profits less losses of investments accounted for using the equity method Finance costs: Finance income (note a) Finance expenses (note a) Segment profit/(loss) before taxation Unallocated corporate expenses Loss before taxation Expenditure for operating segment non-current assets Unallocated expenditure for non- current assets Total expenditure for non-current assets |
Year ended 31 December 2013 Mobile Internet Group E-Commerce Group Publishing Group Outdoor Media Group Television and Entertainment Group Total HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 287,546 27,030 1,030,041 365,981 217,804 1,928,402 - - - - (671) (671) ───────────────────────────────────────────287,546 27,030 1,030,041 365,981 217,133 1,927,731 ═══════════════════════════════════════════(68,654) (52,417) 210,917 8,194 (23,923) 74,117 (23,635) (5,699) (117,751) (34,154) (12,732) (193,971) ───────────────────────────────────────────(92,289) (58,116) 93,166 (25,960) (36,655) (119,854) ═══════════════════════════════════════════- 1,521,679 - - - 1,521,679 (1,297,203) - (169,929) (216,285) (35,535) (1,718,952) - - - (14,884) - (14,884) (252) (3,745) (16,456) - - (20,453) ───────────────────────────────────────────(1,297,455) 1,517,934 (186,385) (231,169) (35,535) (232,610) ───────────────────────────────────────────10,316 71 21,941 1,109 72 33,509 - - (12,484) - (23,523) (36,007) ───────────────────────────────────────────10,316 71 9,457 1,109 (23,451) (2,498) ───────────────────────────────────────────(1,379,428) 1,459,889 (83,762) (256,020) (95,641) (354,962) ═══════════════════════════════════(117,701) ────────(472,663) ════════3,611 1,321 127,033 14,073 14,449 160,487 569 ────────161,056 ════════ |
|---|---|
Note (a):
Inter-segment interest income and inter-segment interest expenses amounted to HK$21,205,000 and HK$24,724,000 were included in the finance income and finance expenses respectively.
16
2 Turnover, revenue and segment information (Continued)
The segment assets and liabilities at 31 December 2013 are as follows:
| Segment assets Investments accounted for using the equity method Unallocated assets Total assets Segment liabilities Unallocated liabilities: Corporate liabilities Current taxation Deferred taxation Borrowings Total liabilities |
As at 31 December 2013 |
|---|---|
| Mobile Internet Group E-Commerce Group Publishing Group Outdoor Media Group Television and Entertainment Group Total HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 649,427 115,280 1,265,206 322,273 143,766 2,495,952 4,623 1,390,709 40,638 - - 1,435,970 54,312 ────────3,986,234 ════════242,223 51,123 405,215 109,608 57,409 865,578 117,348 48,836 6,398 2,320,757 ────────3,358,917 ════════ |
17
2 Turnover, revenue and segment information (Continued)
The segment results for the year ended 31 December 2012 are as follows:
| Gross segment revenue Inter-segment revenue Net revenue from external customers Segment profit/(loss) before amortisation and depreciation Amortisation and depreciation Segment profit/(loss) Other material non-cash items: Provision for impairment of goodwill Share of profits less losses of investments accounted for using the equity method Finance costs: Finance income (note a) Finance expenses (note a) Segment profit/(loss) before taxation Unallocated corporate expenses Loss before taxation Expenditure for operating segment non-current assets Unallocated expenditure for non- current assets Total expenditure for non-current assets |
Year ended 31 December 2012 Mobile Internet Group E-Commerce Group Publishing Group Outdoor Media Group Television and Entertainment Group Total HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 557,276 7,520 1,056,815 365,267 219,925 2,206,803 - - - - (887) (887) ───────────────────────────────────────────557,276 7,520 1,056,815 365,267 219,038 2,205,916 ═══════════════════════════════════════════(6,500) (68,032) 218,464 38,467 (27,896) 154,503 (10,739) (4,522) (121,760) (36,794) (49,454) (223,269) ───────────────────────────────────────────(17,239) (72,554) 96,704 1,673 (77,350) (68,766) ═══════════════════════════════════════════(120,280) - - (6,000) (10,000) (136,280) 636 12,034 (7,352) - - 5,318 ───────────────────────────────────────────(119,644) 12,034 (7,352) (6,000) (10,000) (130,962) ───────────────────────────────────────────12,742 69 22,676 1,191 182 36,860 - - (13,338) - (22,203) (35,541) ───────────────────────────────────────────12,742 69 9,338 1,191 (22,021) 1,319 ───────────────────────────────────────────(124,141) (60,451) 98,690 (3,136) (109,371) (198,409) ═══════════════════════════════════(118,801) ────────(317,210) ════════23,742 8,979 135,473 49,233 44,429 261,856 472 ────────262,328 ════════ |
|---|---|
Note (a):
Inter-segment interest income and inter-segment interest expenses amounted to HK$21,904,000 and HK$23,349,000 were included in the finance income and finance expenses respectively.
18
2 Turnover, revenue and segment information (Continued)
The segment assets and liabilities at 31 December 2012 are as follows:
| Segment assets Investments accounted for using the equity method Unallocated assets Total assets Segment liabilities Unallocated liabilities: Corporate liabilities Current taxation Deferred taxation Borrowings Total liabilities |
As at 31 December 2012 |
|---|---|
| Mobile Internet Group E-Commerce Group Publishing Group Outdoor Media Group Television and Entertainment Group Total HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 HK$'000 1,946,925 99,041 1,292,710 638,636 173,395 4,150,707 4,804 8,798 218,968 - - 232,570 88,585 ────────4,471,862 ════════256,454 32,463 416,672 185,515 65,326 956,430 117,846 48,653 11,340 2,215,958 ────────3,350,227 ════════ |
The unallocated assets represent the corporate assets. The unallocated liabilities represent the corporate liabilities in addition to operating segment taxation payable, deferred tax liabilities and borrowings which are managed on a central basis.
3 Gain on disposal of interests in subsidiaries
Following the disposal of controlling interests in certain subsidiaries of E-Commerce Group, these companies ceased to be subsidiaries and became joint ventures of the Group, which are accounted for using the equity method. The gain arising from the loss of control in these former subsidiaries of HK$1,521,679,000 was recorded in the consolidated income statement for the year. Net gain attributable to the equity holders of the Company amounted to HK$1,368,542,000.
19
4 Provision for impairment of goodwill and other assets
| 2013 | 2012 | |||
|---|---|---|---|---|
| HK$’000 | HK$’000 | |||
| Provision for impairment of goodwill in respect of : | ||||
| - | subsidiaries | (a) | 1,549,023 | 136,280 |
| - | an associated company | (b) | 141,229 | - |
| Provision for impairment of other assets of an | ||||
| associated company | (b) | 28,700 | - | |
──────── |
─────── |
|||
| 1,718,952 | 136,280 | |||
| Less: | attributable to non-controlling interests | (128,511) | (12,026) | |
──────── |
─────── |
|||
| Provision attributable to equity holders of the | ||||
| Company | 1,590,441 | 124,254 | ||
════════ |
═══════ |
-
(a) The provision for impairment of goodwill was related to Mobile Internet Group of HK$1,297,203,000 (2012: HK$120,280,000), Outdoor Media Group of HK$216,285,000 (2012: HK$6,000,000) and Television and Entertainment Group of HK$35,535,000 (2012: HK$10,000,000) respectively. These provisions were made with reference to the reduced estimated recoverable values of certain cash-generating units in the respective mentioned segments. The estimated recoverable value was determined based on value-in-use calculations according to financial budgets approved by management.
-
(b) Management reviewed and concluded that the recoverable amount of an associated company based in Mainland China under the Publishing Group is lower than its carrying value, therefore, its carrying value of goodwill and other assets were written down to reflect the estimated recoverable value of the associated company.
-
(c) The goodwill impairment for the Mobile Internet Group reflected the Group’s exit from 2.5G WVAS business and reconfigure and consolidate its resources and investment to focus on a technology-based and fast-growing mobile Internet services platform in Mainland China. The impairment charge for the other segments reflected management’s conservative judgement as to the values of certain media assets given the rapid evolution of business models in these industries.
5 Loss on deconsolidation of a subsidiary
Due to the deconsolidation of a subsidiary of the Outdoor Media Group, the net asset value of the subsidiary and the amount due from the subsidiary have been written off.
20
6 Operating loss
Operating loss is stated after charging/crediting the following:
| 7 |
Charging: Depreciation Amortisation of other intangible assets Loss on disposal of fixed assets Crediting: Dividend income from available-for-sale financial assets Gain on disposal of subsidiaries Exchange gain, net ═Finance costs, net Interest and borrowing costs on bank loans Interest on other loans Less: Bank interest income |
2013 HK$’000 79,120 115,485 19 ═══════950 - 17,966 ═══════2013 HK$’000 64,590 1,892 ───────66,482 ------------ (13,102) ------------ 53,380 ═══════ |
2012 HK$’000 59,313 164,978 759 ═══════1,560 3,745 23,929 ══════2012 HK$’000 65,653 1,897 ───────67,550 ------------ (16,407) ------------ 51,143 ═══════ |
|---|---|---|---|
8 Taxation
Hong Kong profits tax has been provided for at the rate of 16.5% (2012: 16.5%) on the estimated assessable profits for the year. Taxation on overseas profits has been calculated on the estimated assessable profits for the year at the rates of taxation prevailing in the countries in which the Group operates. The amount of taxation charged to the consolidated income statement represents:
| 2013 | 2012 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Overseas taxation | 35,310 | 39,798 |
| Under-provision in prior years (note) | 32,235 | 2,428 |
| Deferred taxation | 12,000 | (15,310) |
────── |
────── |
|
| Taxation charge | 79,545 | 26,916 |
══════ |
══════ |
21
8 Taxation (Continued)
Note:
A subsidiary of the Group in Taiwan had received revised income tax assessments for the years of 2004 to 2010 from the local tax authority since 2008, disallowing the full amount of goodwill amortisation for tax deduction that the subsidiary had claimed, totalling NT$977 million (approximately HK$253 million), which gave rise to a potential additional income tax liability of approximately NT$232 million (approximately HK$60 million). The subsidiary had filed petitions/appeals regarding these revised income tax assessments.
In August and September 2013, the subsidiary and the local tax authority reached an agreement to settle the 2004 and 2005 tax disputes. After these settlements, the local tax authority then reissued the 2006 to 2011 final income tax assessments to the subsidiary on the same basis of the 2004 and 2005 settlements in September 2013. As a result, the subsidiary accrued additional tax expenses of NT$129 million (approximately HK$34 million) for prior years in 2013.
9 Dividends
No dividends had been paid or declared by the Company during the year (2012: Nil).
10 Loss per share
(a) Basic
The calculation of the basic loss per share is based on consolidated loss attributable to equity holders of the Company of HK$550,073,000 (2012: HK$337,187,000) and the weighted average of 3,893,270,558 (2012: 3,893,270,558) ordinary shares in issue during the year.
(b) Diluted
During the year, all the outstanding share options granted by the Company were expired and cancelled, such that the diluted loss per share is equal to the basic loss per share for the year ended 31 December 2013. As at 31 December 2012, diluted loss per share is equal to the basic loss per share as the exercise price of the outstanding share options granted by the Company were higher than the average market price of the shares of the Company.
22
11 Trade and other receivables
| Trade receivables Prepayments, deposits and other receivables |
Group 2013 2012 HK$’000 HK$’000 397,111 528,297 396,058 256,620 ──────────────793,169 784,917 ══════════════ |
|---|---|
The Group has established credit policies for customers in each of its businesses. The average credit period granted for trade receivables ranges from 30 to 90 days. The Group’s turnover is determined in accordance with terms specified in the contracts governing the relevant transactions. The carrying values of trade and other receivables approximate their fair values.
As at 31 December 2013 and 2012, the ageing analyses of the Group’s trade receivables were as follows:
| Current 31-60 days 61-90 days Over 90 days Less: Provision for impairment |
Group 2013 2012 HK$’000 HK$’000 94,622 125,876 114,330 120,174 64,569 87,012 217,843 287,190 ──────────────491,364 620,252 (94,253) (91,955) ──────────────397,111 528,297 ══════════════ |
|---|---|
23
12 Trade and other payables
| Trade payables Other payables and accruals |
Group 2013 2012 HK$’000 HK$’000 280,640 340,562 665,166 693,625 ────────────────945,806 1,034,187 ════════════════ |
|---|---|
The carrying values of trade and other payables approximate their fair values.
As at 31 December 2013 and 2012, the ageing analyses of the Group’s trade payables were as follows:
| Current 31-60 days 61-90 days Over 90 days |
Group 2013 2012 HK$’000 HK$’000 60,700 86,490 28,045 67,013 15,521 31,440 176,374 155,619 ──────────────280,640 340,562 ══════════════ |
|---|---|
24
REVIEW OF ACCOUNTS
The Audit Committee of the Company has reviewed the financial statements of the Group for the year ended 31 December 2013. The figures in respect of the preliminary announcement of the Group’s results for the year ended 31 December 2013 have been agreed by the Group’s auditor, PricewaterhouseCoopers, to the amounts set out in the Group’s audited consolidated financial statements for the year. The work performed by PricewaterhouseCoopers in this respect did not constitute an assurance engagement in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the Hong Kong Institute of Certified Public Accountants and consequently no assurance has been expressed by PricewaterhouseCoopers on the preliminary announcement.
CORPORATE GOVERNANCE CODE
The Company has complied with all the code provisions of the Corporate Governance Code contained in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”) throughout the year ended 31 December 2013, save and except Code Provisions A.5 and E.1.2 of the Corporate Governance Code.
The Company has considered the merits of establishing a nomination committee but is of the view that it is in the best interests of the Company that the Board collectively reviews, deliberates on and approves the structure, size and composition of the Board and the appointment of any new Director. The Board is tasked with ensuring that it has a balanced composition of skills and experience appropriate for the requirements of the businesses of the Group, with due regard to the benefits of diversity on the Board, and that appropriate individuals with the relevant expertise and leadership qualities are appointed to the Board to complement the capabilities of the existing Directors. In addition, the Board as a whole is also responsible for reviewing the succession plan for the Directors.
The Chairman of the Board was unable to attend the annual general meeting of the Company held on 13 May 2013 due to other business engagement.
PURCHASE, SALE OR REDEMPTION OF SECURITIES
During the year, neither the Company nor any of its subsidiaries purchased or sold any of the Company’s listed shares. In addition, the Company has not redeemed any of its listed shares during the year.
As at the date hereof, the directors of the Company are:
Executive Directors: Non-executive Directors: Independent Non-executive Directors: Mr. Yeung Kwok Mung Mr. Frank Sixt (Chairman) Mr. Henry Cheong Ms. Angela Mak Ms. Debbie Chang Mr. James Sha Mr. Edmond Ip Mr. Albert Ip Mrs. Angelina Lee Alternate Director: Mrs. Susan Chow (Alternate to Mr. Frank Sixt)
25