AI assistant
Tod'S — Interim / Quarterly Report 2019
Aug 9, 2019
4151_ir_2019-08-09_ff9428c7-00c2-492d-a29b-d0d367014239.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

2019 IAS/IFRS Half Year Financial Report
(Translation of the 2019 Half Year Financial Report approved in Italian solely for the convenience of international readers)
TABLE OF CONTENTS
| Company's data 1 | |
|---|---|
| Corporate Governance bodies 2 | |
| TOD'S Group 3 | |
| Group's organizational chart 4 | |
| Distribution network as of June 30t h , 2019 5 |
|
| Key consolidated financial figures 6 | |
| Highlights of results 8 | |
| Interim Report on operations 9 | |
| Group's activity 10 | |
| Group's brands 11 | |
| Foreign currency markets 12 | |
| Main events and operations during the period 13 | |
| Group's results in HY 2019 15 | |
| Items or transactions resulting from unusual and/or exceptional transactions 25 | |
| Business Outlook 25 | |
| Half-Year Condensed Financial Statements 26 | |
| Consolidated Income Statement 27 | |
| Consolidated Statement of Comprehensive Income 28 | |
| Consolidated Statement of Financial Position 29 | |
| Consolidated Statement of Cash Flows 31 | |
| Consolidated Statement of Changes in Equity 32 | |
| Explanatory notes 33 | |
| 1. General notes 34 |
|
| 2. Basis of preparation 34 |
|
| 3. Accounting standards 36 |
|
| 4. Seasonal or cyclical nature of interim transactions 40 |
|
| 5. Alternative indicators of performances 40 |
|
| 6. Scope of consolidation 41 |
|
| 7. Segment reporting 43 |
|
| 8. Management of financial risks 45 |
|
| 9. IFRS 16 48 |
|
| 10. Non-current assets held for sale 51 | |
| 11. Intangible and Tangible fixed assets 52 | |
| 12. Inventories 53 | |
| 13. Derivative financial instruments 53 | |
| 14. Equity 55 15. Provisions for risks and charges 55 |
|
| 16. Net Financial Position 56 | |
| 17. Financial income and expenses 57 | |
| 18. Earnings per share 58 | |
| 19. Transactions with related parties 59 | |
| 20. Significant non-recurring transactions and events 61 | |
| 21. Significant events occurred after the reporting period 61 | |
| Attestation of the Half-Year condensed financial statements of TOD'S Group pursuant | |
| article 154 bis of D.LGS. 58/98 and of article 81-ter of Consob Regulation n. 11971 of May | |
| 14th 1999 and further modifications and integrations. 62 | |
Company's data
Registered office Parent company
TOD'S S.p.A. Via Filippo Della Valle, 1 63811 Sant'Elpidio a Mare (Fermo) - Italy Tel. +39 0734 8661
Legal data Parent company
Share capital resolved euro 66,187,078 Share capital subscribed and paid euro 66,187,078 Fiscal Code and registration number on Company Register of Court of Marche: 01113570442 Registered with the Chamber of Commerce of Marche under n. 114030 R.E.A.
Offices and Showrooms
Munich – Domagkstrasse, 1/b, 2 Hong Kong – 35/F Lee Garden One, 33 Hysan Avenue, Causeway Bay London – Wilder Walk, 1 Milan - Corso Venezia, 30 Milan - Via Savona, 56 Milan - Via Serbelloni, 1-4 New York - 450, West 15th Street Paris – Rue de Faubourg Saint-Honore, 29 Paris – Rue du Général FOY, 22 Paris – Rue de L'Elysée, 22 Seoul – 11/F Pax Tower 609, Eonju-ro, Gangnam-gu Shanghai - 1717 Nanjing West Road, Wheelock Square 45/F Tokyo – Omotesando Building, 5-1-5 Jingumae
Group's Headquarter and main production site Via Filippo Della Valle, 1 63811 Sant'Elpidio a Mare (Fermo) – Italy
Other production facilities
Arquata del Tronto (AP) – Zona Industriale Pescara del Tronto Bagno a Ripoli, Loc. Vallina (FI) - Via del Roseto, 50 Bagno a Ripoli, Loc. Vallina (FI) - Via del Roseto, 60 Comunanza (AP) - Via S.Maria, 2-4-6 Comunanza (AP) - Via Merloni, 7 Durres (Albania) – Rr. Jakov Xoxa Prane – Nish Goma – Shkozet Tolentino (MC) - Via Sacharov 41/43
Corporate Governance bodies
| Board of directors ( 1) | Diego Della Valle Andrea Della Valle Luigi Abete Maurizio Boscarato Marilù Capparelli Sveva Dalmasso Emanuele Della Valle Gabriele Del Torchio Romina Guglielmetti Umberto Macchi di Cellere Emilio Macellari Vincenzo Manes Cinzia Oglio Emanuela Prandelli Pierfrancesco Saviotti |
Chairman Vice - Chairman |
|
|---|---|---|---|
| Executive Committee | Diego Della Valle Andrea Della Valle Umberto Macchi di Cellere Emilio Macellari |
Chairman | |
| Compensation Committee |
Vincenzo Manes Sveva Dalmasso Luigi Abete |
Chairman | |
| Control and Risk Committee |
Romina Guglielmetti Maurizio Boscarato Vincenzo Manes |
Chairman | |
| Independent Directors Committee |
Vincenzo Manes Sveva Dalmasso Romina Guglielmetti |
Chairman | |
| Board of statutory ( 2) Auditors |
Giulia Pusterla Enrico Colombo Fabrizio Redaelli Myriam Amato Gilfredo Gaetani |
Chairman Acting stat. auditor Acting stat. auditor Substitute auditor Substitute auditor |
|
| Independent Auditors ( 3) | PricewaterhouseCoopers S.p.A. | ||
| Manager charged with preparing Company's financial report |
Rodolfo Ubaldi | ||
| ( 1 ) Term of the office: 2018-2020 (resolution of the Shareholders' meeting as of April 19t h , 2018) ( 2 ) Term of the office: 2019-2021 (resolution of the Shareholders' meeting as of April 18t h , 2019) |
( 3 ) Term of the office: 2012-2020 (resolution of the Shareholders' meeting as of April 19t h , 2012)
TOD'S Group 2019 Half Year Financial Report
TOD'S Group
TOD'S S.p.A. Parent Company, owner of TOD'S, HOGAN and FAY and licensee of ROGER VIVIER brand
Del.Com. S.r.l. Sub-holding for operation of national subsidiaries and DOS in Italy
TOD'S International B.V. Sub-holding for operation of international subsidiaries and DOS in The Netherlands
An.Del. Usa Inc. Sub-holding for operation of subsidiaries in the United States
Del.Pav S.r.l. Company that operates DOS in Italy
Filangieri 29 S.r.l. Company that operates DOS in Italy
Gen.del. SA Company that operates DOS in Switzerland
TOD'S Belgique S.p.r.l. Company that operates DOS in Belgium
TOD'S Deutschland Gmbh Company that distributes and promotes products in Germany and manages DOS in Germany
TOD'S Espana SL Company that operates DOS in Spain
TOD'S France Sas Company that operates DOS in France
TOD'S Japan KK Company that operates DOS in Japan
TOD'S Macau Lda Company that operates DOS in Macao
TOD'S Hong Kong Ltd Company that distributes and promotes products in Far East and South Pacific and manages DOS in Hong Kong. Sub-holding for operation of international subsidiaries in Asia
TOD'S Korea Inc. Company that distributes and promotes products in Korea and operates DOS in Korea
TOD'S Retail India Private Ltd Company that operates DOS in India
TOD'S (Shanghai) Trading Co. Ltd Company that distributes and promotes products in China and operates DOS in China
TOD'S Singapore Pte Ltd Company that operates DOS in Singapor e
TOD'S UK Ltd Company that operates DOS in Great Britain
Webcover Ltd Company that operates DOS in Great Britain
Cal.Del. Usa Inc. Company that operates DOS in California (USA)
Deva Inc. Company that distributes and promotes products in North America, and manages DOS in the State of NY (USA)
Flor. Del. Usa Inc. Company that operates DOS in Florida (USA)
Hono. Del. Inc. Company that operates DOS in Hawaii (USA)
Il. Del. Usa Inc. Company that operates DOS in Illinois (USA)
Neva. Del. Inc. Company that operates DOS in Nevada (USA)
Or. Del. Usa Inc. Company that operates DOS in California (USA)
TOD'S Tex. Del. Usa Inc. Company that operates DOS in Texas (USA)
Holpaf B.V. Real estate company that operates one DOS in Japan
Alban.Del Sh.p.k. Production company
Un.Del. Kft Production company
Re.Se.Del. S.r.l. Company for services
Roger Vivier S.p.A. Owner of ROGER VIVIER brand and Subholding for operation of international subsidiaries and DOS in Italy
Roger Vivier Hong Kong Ltd Company that distributes and promotes products in Far East and South Pacific and manages DOS in Hong Kong. Sub-holding for operation of subsidiaries in Asia
Roger Vivier Singapore Pte Ltd Company that operates DOS in Singapore
Roger Vivier (Shanghai) Trading Co. Ltd Company that operates in China
Roger Vivier UK Ltd Company that operates DOS in Great Britain
TOD'S Georgia Inc. Company that operates DOS in Georgia (USA)
Roger Vivier France Sas Company that operates DOS in France
Roger Vivier Korea Inc. Company that operates DOS in Korea and that distributes and promotes products in Korea
Roger Vivier Switzerland S.A. Company that operates DOS in Switzerland
Roger Vivier Macau Ltd Company that operates DOS in Macao Roger Vivier Japan KK Company that operates DOS in Japan
TOD'S Danmark APS Company under liquidation
TOD'S Austria GMBH Company that operates DOS in Austria
TOD'S Washington Inc. Company that operates DOS in Washington (USA)
Ala Del Inc. Company that operates DOS in Delaware (USA)
TOD'S Massachussets Inc. Company that operates DOS in Massachussets (USA)
Roger Vivier Paris Sas Company that operates DOS in France
Buena Ltd. Company that provides services in Great Britain
Roger Vivier Deutschland GmbH Company that operates DOS in Germany
Roger Vivier Espana SL Company that operates DOS in Spain
Roger Vivier Australia PTY Ltd Company that operates DOS in Australia
TOD'S Australia PTY Ltd Company that operates DOS in Australia
Roger Vivier Canada Ltd Non-operating company
Italiantouch S.r.l. Company that manages on line sales in the European market.
Italiantouch USA Inc. Company that manages on line sales in the USA market.
Italiantouch Shanghai Trading Co. Ltd Company that manages on line sales in the China market
Group's organizational chart

4 Composition of the Group
Austria Ukrain Total
Greater China China Hong Kong Macau Taiwan Total
Rest of the World Saudi Arabia Bahrain U.A.E. Kuwait
Distribution network as of June 30t h , 2019

(D)=DOS (F)=FRANCHISED STORES
DOS, 2019 new openings (*)
Barcellona (Spain) Paris (France)
Greater China
Europe
| Xiamen | (China) | ||
|---|---|---|---|
| Chengdu | (China) | ||
| Harbin | (China) | ||
| Macau | (Macau) | ||
| Hong Kong | (Hong Kong) | ||
Rest of the World
| Melbourne | (Australia) |
|---|---|
| Melbourne | (Australia) |
| Sidney | (Australia) |
| Nagoya | (Japan) |
| Singapore | (Singapore) |
| Singapore | (Singapore) |
Americas New York (U.S.A.)
Franchised stores, 2019 new openings
| Rest of the World Busan |
(South Korea) |
|---|---|
| Greater China Shenyang |
(China) |
| Americhe San Juan |
(Puerto Rico) |
(*) in order to compare the number of DOS with those of the 2018 financial year, it should be noted that, in the current period, 7 DOS were, for administrative purposes only, merged with others.
For a complete list of retail outlets operated by the DOS and franchising network, reference shoul d be made to the corporate web site: www.todsgroup.com.
Key consolidated financial figures (*)

| P&L Key figures (euro millions) | ||||
|---|---|---|---|---|
| H1 19 | H1 18 | H1 17 | H1 16 | |
| Sales revenue | 454.6 | 476.9 | 483.0 | 497.6 |
| EBITDA | 80.4 17.7% | 68.6 14.4% | 75.7 15.7% | 86.3 17.3% |
| EBIT | 5.8 1.3% | 46.7 9.8% | 52.3 10.8% | 62.0 12.5% |
| Profit before tax | (6.0) -1.3% | 43.4 9.1% | 46.4 9.6% | 54.2 10.9% |
| Profit for the period | (6.0) -1.3% | 33.2 7.0% | 34.4 7.1% | 37.1 7.5% |
| ADJUSTED EBITDA | 30.2 6.7% | 68.6 14.4% | 75.7 15.7% | 86.3 17.3% |
| ADJUSTED EBIT | 6.7 1.5% | 46.7 9.8% | 52.3 10.8% | 62.0 12.5% |
Revenue 2019 - % by Region

Main Balance Sheet indicators (euro millions)
| 06.30.19 | 12.31.18 | 06.30.18 | ||
|---|---|---|---|---|
| Net Working Capital (*) | 338.3 | 314.4 | 312.3 | |
| Right of use assets | 434.1 | 0.0 | 0.0 | |
| Intangible and tangible assets | 797.0 | 808.6 | 804.6 | |
| Shareholders' equity | 1,027.8 | 1,064.7 | 1,072.4 | |
| Net financial position | (509.3) | (75.3) | (50.2) | |
| Capital exp. in intangible and tangible assets | 22.4 | 44.0 | 20.1 | |
| Adjusted net financial position | (92.4) | (75.3) | (50.2) |
(*) Trade receivable + inventories - trade payable

| Financial key indicators (euro millions) | ||||||
|---|---|---|---|---|---|---|
| H1 2019 | FY 2018 | H1 2018 | ||||
| Operating cash flow | 89.5 | 30.6 | 5.8 | |||
| Net operating cash flow | 82.7 | 25.4 | 5.9 | |||
| Cash flows generated/(used) | (4.2) | (32.4) | 16.6 | |||
| Adjusted net operating cash flow | 37.9 | 25.4 | 5.9 |
(*) The main economic and balance sheet indicators of the Group in the first half of 2019 were significantly affected by the application of the new accounting standard IFRS 16, relating to the accounting treatment of lease agreements, which was applied for the first time starting from January 1s t, 2019. As illustrated more in detail successively for the purpose of comparability of some performance indicators, the following "adjusted" indi cators have been introduced, which do not include the impacts deriving from the application of IFRS 16: EBITDA, EBIT, Net invested capital, Net financial position and Net cash flows from operations.
| Employees 2019: composition |
|---|
| EX BLC 1% 27% |
| WHC 72% |
| 06 30 19 | 12 31 18 | 06 30 18 | 06 30 17 | |
|---|---|---|---|---|
| Year to date | 4,809 | 4,705 | 4,725 | 4,606 |
| Key: | ||||
| EX = executives WHC = white collar employees BLC = blue collar employees |
||||
| Main stock Market indicators (euro) | |
|---|---|
| Share's price | |
| Official price at 01.02.2019 | 42.56 |
| Official price at 06.28.2019 | 41.06 |
| Minimum price (January - June) | 40.00 |
| Maximum price (January - June) | 46.42 |
| Market Capitalisation | |
| Market capitalization at 01.02.2019 | 1,408,461,020 |
| Market capitalization at 06.28.2019 | 1,358,820,711 |
| Dividend per share | |
| Dividend per share 2018 | 1.00 |
| Dividend per share 2017 | 1.40 |
| Ordinary shares | |
| Number of outstanding shares at 06.30.2019 | 33,093,539 |

Highlights of results
Revenues: revenues totalled 454.6 million euros during the period (the average change in foreign exchange rates had a positive impact of 4.8 million euros). Sales by the DOS network totalled 319.3 million euros.
EBITDA: gross operating profit amounted to 8 0 . 4 million euros and it was equivalent to 17.7% of sales. Adjusted EBITDA amounted to 30.2 million euros (EBITDA at June 30t h, 2018 was 6 8 . 6 million euros). It amounted to 79.0 million euros on a constant exchange rate basis, while adjusted EBITDA on a constant exchange rate was 30.2 million euros.
EBIT: net operating profit totalled 5 . 8 million euros. Adjusted EBIT amounted to 6.7 million euros (EBIT at June 30t h, 2018 was 4 6 . 7 million euros). When measured on a constant exchange rate basis, EBIT totalled 6 . 1 million euros, while adjusted EBIT on a constant exchange rate was 7.0 million euros.
Net financial position (NFP): the Group had 188.5 million euros in liquid assets at June 30t h , 2019. Adjusted net financial position was negative for 92.4 million euros at the same date (negative for 509.3 million euros including IFRS 16 lease liabilities for 416.9 million euros).
Capital expenditures: 22.4 million euros capital expenditures for tangible and intangible fixed assets were made in H1 2019, while in H1 2018 they amounted to 20.1 million euros.
Distribution network: at June 30t h, 2019 the mono brand distribution network comprised 288 DOS and 114 Franchised stores.



EBIT (euro mn)

Net financial position (euro mn)

(*) Adjusted data


Group's activity
TOD'S Group operates in the luxury sector with its brands TOD'S, ROGER VIVER, HOGAN and FAY The Group actively creates, produces and distributes shoes, leather goods and accessories, and apparel. The mission of the Group is to offer global customers top-quality products that satisfy their functional requirements and aspirations.
O r g a n i z a t i o n a l s t r u c t u r e o f t h e G r o u p Group's organisational configuration rotates around its parent company TOD'S S.p.A., which is at the heart of Group's organisation, managing Group's production and distribution, owning TOD'S, HOGAN and FAY brands and holding the license of the ROGER VIVIER brand, the latter owned by the fully controlled subsidiary ROGER VIVIER S.p.A. Through a series of sub-holdings, the organisation is rounded out by a series of commercial companies that are delegated complete responsibility for retail distribution through the DOS network and on-line sales. Some of them, strategically located on international markets, are assigned major roles in product distribution, mar keting and promotion, and public relations processes along the "value chain", while simultaneously gu aranteeing the uniform image that Group brands must have worldwide.
Production structure The Group's production structure is based on complete control of the production process, from creation of the collections to production and then distribution of the products. This approach is considered key to assuring the prestige of its brands.
Shoes and leather goods are produced in Group-owned plants, with partial outsourcing to specialized workshops. All of these outsourcers are located in areas with a strong tr adition of shoe and leather good production. This preference reflects the fact that an extremely high standard of professional quality is required to make t hese items, with a significantly high level of added value contributed to the final product by manua l work.
Distribution structure The prestige of Group's brands and the high degree of specialization necessary to offer the respective products to customers entails distribution through a network of similarly specialized stores. Accordingly, the Group relies principally on three channels: directly operated single-brand stores (DOS), franchised stores, and a series of selected, independent multibrand stores. Added to this is the e-commerce channel, which is becoming increasingly important both from a strategic point of view and in terms of values. Group's strategy has been historically focused on development of the DOS and franchising networks, given that these channels offer greater control and more faithful transmission of the individual brands. It is also clear that, in particular market situations, distribution through independent multibrand stores is more efficient, selected on the basis of their suitability to the brand's positioning, their location
and the level of service offered to customers, as well as the visibility that they can provide for products (wholesale distribution).
The e-commerce channel, the development of which was started a few years ago, is assuming an increasingly central role in the evolution of the Group's distribution strategies, in line with the rapid dynamics of the sector. In this sense, the Group has embarked on a process of integration, aimed at multi-channel, which will lead to the progressive release of initiatives aimed at making the customer experience more fluid between the channels, the physical and the digital one .
Group's brands

The TOD'S brand is synonymous with luxury footwear and leather goods. Characterised from the outset by models that have become cult contemporary lifestyle items, in the world of luxury accessories it represents the perfect combination of tradition, high quality and modernity. Every product is made by hand with superior craftsmanship to become, after numerous steps and checks, an exclusive, recognisable, modern and functional item. Some of the designed products, such as the Driving Shoe or D-Bag, popular among celebrities and personalities worldwide, have become icons of a new style of masculine and feminine elegance. Each collection is a different take on "Contemporary Living", an iconic lifestyle imbued with Italian spirit, a value that the whole world recognises as synonymous with impeccable taste and elegance, handed down from generation to generation.
Roger Vivier, who created the first stiletto heel in the '50s, designed extravagant and luxuriously embellished shoes that he described as "sculptures". A skilled artisan who loved feminine elegance, Vivier elevated shoes to art objects through the savoir-faire of French embroidery houses. The artistic heritage and traditional roots of the Vivier fashion house have now been given a new lease of life. Thanks to the Group's work, ROGER VIVIER's creativity and vision live on and new chapters are added to this unique story every season, going beyond footwear expertise to include bags, small leather goods, jewelry and sunglasses. Today, ROGER VIVIER's womenswear is sophisticated and elegant, yet slightly eccentric: it is designed for a woman who
tries, through her clothes, to express her timeless elegance, without forgetting to add a cheeky, extravagant touch.

The HOGAN brand was founded in 1986 and is positioned in the luxury market, combining style, functionality and innovation. HOGAN translates the original vision of the concept of casual luxury suitable for any occasion into a contemporary lifestyle, in which quality and style are always appreciated. The brand offers footwear and accessories with a modern, essential design that perfectly balances versatility and elegance. HOGAN products, which are made from extraordinarily high-quality materials, are iconic objects designed to remain fashionable from season to season.
FAY, a brand launched in the second half of the '80s, boasts a range of high-quality clothing products distinguished by the brand's specific outerwear expertise, by the technical treatment of its fabrics and by the meticulous design and extreme functionality of its clothes, which stand out due to their excellence, comfort and durability, combining style, quality and versatility. Every season, the brand presents a menswear/womenswear collection and a junior collection consisting of both iconic garments, restyled according to current trends and technologies, and brand-new additions to all its product categories. The brand, which is strongly anchored in Italian vintage fashion, is now taking on the challenge of communicating its distinct identity to new generations, combining innovative and practical fabrics with the timeless characteristics of authentic Italian style.
Foreign currency markets
The average exchange rate trends of the first six months of 2019, compared to the same period of 2018, see a general devaluation of the Community currency compared to the main currencies with which the Group operates. The weakness of the euro, particularly evident against the US currency, was mainly influenced by the expansive monetary policy implemented by the European
central bank, driven, above all, by the failed economic recovery of the Eurozone and the consequent low inflation rate. The climate of uncertainty, particularly exacerbated by the tensions that threaten international trade due to the actual and / or prospective barriers of commercial duties, also feeds the volatility of exchange rates, contributing to the general weakness of the euro.

Main events and operations during the period
The international context in which the Group operates was characterized, in the first part of 2019, by continuous political and commercial tensions on the international scene, which produced a general slowdown in the global economy, creating a climate of uncertainty in the markets.
The tension in trade relations between the US and China has led, in particular in the US market, to consequences in the general propensity to consume by local customers, but also to a significant reduction in incoming tourism by Chinese luxury shoppers and, more generally, Asians, with negative effects especially in the department store market.
The aforementioned weakness of the European currency has instead supported the tourist flows towards European countries, with a positive effect on consumptions that has only partially balanced the weakness of domestic demand.
The domestic market in China, on the other hand, shows a growth in demand, due to both the effect of lower outflows of tourist and, more generally, as consequence of government policies focused on encouraging local purchases, as well as a consequence of acceleration of the digital channel, driven by the purchases of the newest generations.
In this market context, the Group's performance shows a 4.7% reduction in sales revenues, mainly due to the weakness of the indirect channel. The sales trend of the retail channel was instead positive, supported also by the Group's investments in the development of the direct distribu tion network (approximately 13.7 million euros in resources invested during the period in capex in the
DOS network), in addition to the positive contribution of online sales, which recorded strong double-digit growth during the first half.
Concerning brand results, the performance of the ROGER VIVIER brand stands out which, with an increase of 11.6%, confirms, after the change in stylistic direction, its appeal to international customers belonging to the high-end luxury segment.
Furthermore, during the period, the investments aimed at implementing new business development strategies continued, aimed at increasing the visibility of the brands and the desirability of the products, in order to attract new consumers as well. In this context, a new exciting chapter is added to the T-Factory project, through the collaboration with the TOD'S brand of the ecl ectic and talented designer Alber Elbaz, for the realization of a capsule collection which, in the second half of the year, will be launched with the slogan Happy Moments: a hymn to good mood and joy, through the reinterpretation of some iconic products of the TOD'S brand, projected into a new generational dimension.
Still in the context of business development, in order to accelerate the process of integrating the digital channel with the physical one, it is highlighted the launching of the merger project between the parent company TOD'S S.p.A. and the subsidiary Italiantouch S .r.l., a company that sells on-line products of the four Group brands. The merger will make it possible to improve the operations and efficiency deriving from the integration of the online channel in the Group's distribution strategies, increasing the advantages and the commercial and distribution opportunities offered by the multi channel system.
Following the direction of an ever greater interconnection between the off-line and on-line channels, the innovative TOD'S brand boutique was inaugurated in Milan, in Via Montenapoleone in the first half of the year, designed with the shops of the future in mind, reint erpreting the traditional sales store in order to make it a communication tool and customer services interconnected with the digital channel.
Finally, it is highlighted that with the regular monitoring of its distribution network, the Group has decided to move the location of the flagship store of the Tod's brand in Tokyo, from Omotesando to another area of the city which has greater traffic. It then caught the opportunity to sell the property of Omotesando in a moment that sees the Japanese real estate market at its all-time highs. On March 7th, 2019, the company Holpaf BV, a wholly-owned subsidiary of Tod's, signed a preliminary agreement concerning the sale of the property of Omotesando which hosts the Japanese flagship store of the TOD'S brand and the Group's regional offices. The price agreed for the sale of the real estate is equal to 156 million euros and the completion of the sale will result in a gross gain of around 100 million euros.
The Group will maintain the availability of the property until t he date of the closing that will take place, upon indication of the Group, anyway by October 31st, 2019.
It should also be noted that, during the period it has been launched the process of merger by incorporation into TOD'S S.p.A. of Holpaf B.V., a wholly -owned subsidiary which owns the property in question. This process will be completed during the second half of the current year.
Group's results in HY 2019
Premise
The main economic and balance sheet indicators of the Group in the first half of 2019 were significantly affected by the application of the new accounting standard IFRS 16, relating to the accounting treatment of lease agreements, which was applied for the first time starting from January 1 st , 2019. As illustrated more in detail in the explanatory notes, the Group, by adopting the modified retrospective approach, has not restated the data of previous periods and, therefore, for the purpose of comparability of some performance indicators, the following "adjusted" indicators have been introduced, which do not include the impacts deriving from the application of IFRS 16: EBITDA, EBIT, Net invested capital, Net financial position and Net cash flows from operations.
The effects of the application of the aforementioned new principle on economic indica tors are substantiated by the elimination from the income statement of the rents for the period, included in the IFRS 16 scope, which determines a significant improvement in the gross operating margin (EBITDA), replaced by the posting in the income statement of the right of use assets depreciation, which negatively impact the operating result (EBIT), and the recognition of interest on lease liabilities.
It should be noted, however, that the combined effect of both the amortization of the right of use assets in constant amounts and the use of the incremental borrowing rate, for the purpose of calculating the present value of future lease payments subject to IFRS 16, determines higher financial charges in the income statement in the first years of a leas e agreement and decreasing financial charges subsequently. This non-linear trend in financial charges has, therefore, generated a temporary overall negative impact on the half-year result, compared to that which would have had with the application of the previous IAS 17 principle, which will be reabsorbed at the end of the expiry dates of the contracts subject of the new principle .
With regards to the equity indicators, net invested capital increased over the half year due to the recording of right of use assets, while the net financial position was penalized due to the recognition of lease liabilities.
Finally, with regards to cash flow, it should be noted that there are no impacts arising from the application of IFRS 16 on total cash flows, but exclusively on the different representation of cash flows in the statement of the cash flow statement. In particular, the amortization deriving from the
right of use assets and the relevant financial charges, recognized on the leasing liabilities, are shown among the non-monetary items, with a consequent improvement in the cash flows from the operating activities, while the interests paid on the lease liabilities have been represented separately in the net cash flows from the operating activities.
On the other hand, the payments relating to the principal portion of the lease liabilities have been represented in the cash flows of from the financing activities.
Finally, it should be noted that the comments set out below refer to "adjusted" amounts where specifically indicated.
Results for the period
Consolidated sales were 454.6 million euros in the first half of 2019, down 4.7% from H1 2018. The effect deriving from variation in exchange rates was not significant: by using H1 2018 average exchange rates, sales would have been 449.8 million euros, down 5.7% up compared with H1 2018. EBITDA and EBIT amounted to 80.4 and 5.8 million euros respectively and represent 17.7% and 1.3% of consolidated revenues. Exchange rates trends didn't have significant impact on both EBITDA and EBIT of the Group which, by using H1 2018 average exchange rates, would have been 79.0 and 6.1 million euros respectively, representing 17.6% and 1.4% of consolidated revenues.
Adjusted EBITDA and EBIT were equal to 30.2 million euros and 6.7 million euros respectively, representing 6.7% and 1.5% of consolidated revenues. Substantially irrelevant exchange rate effect on adjusted results: by using H1 2018 average exchange rates, adjusted EBITDA and EBIT would have been 30.2 and 7.0 million euros respectively, representing 6.7% and 1.6% of consolidated revenues.
| euro 000's | |||||
|---|---|---|---|---|---|
| FY 18 | Main economic indicators | H1 2019 | H1 2018 | Change | % |
| 940,499 | Sales revenue | 454,606 | 476,949 | (22,343) | (4.7) |
| 118,335 | EBITDA | 80,408 | 68,584 | 11,824 | 17.2 |
| (46,575) | Amortiz., deprec. and write-downs | (74,585) | (21,909) | (52,676) | 240.4 |
| 71,760 | EBIT | 5,823 | 46,675 | (40,852) | (87.5) |
| 65,751 | Profit before taxes | (5,974) | 43,380 | (49,354) | (113.8) |
| 46,458 | Profit for the period | (6,026) | 33,198 | (39,224) | (118.2) |
| Foreign exchange impact on revenues | (4,801) | ||||
| Sales revenues at constant exchange rates | 449,805 | 476,949 | (27,144) | (5.7) | |
| Foreign exchange impact on costs | 3,418 | ||||
| EBITDA at constant exchange rates | 79,024 | 68,584 | 10,441 | 15.2 | |
| Foreign exchange impact on deprec.&amort. | 1,677 | ||||
| EBIT at constant exchange rates | 6,117 | 46,675 | (40,558) | (86.9) | |
| EBITDA % | 17.7 | 14.4 | |||
| EBIT % | 1.3 | 9.8 | |||
| EBITDA at constant exchange rates % | 17.6 | 14.4 | |||
| EBIT at constant exchange rates % | 1.4 | 9.8 | |||
| Tax Rate % | (0.9) | 23.5 | |||
| euro 000's | |||
|---|---|---|---|
| Reconciliation of main economic indicators | H1 2019 | % | |
| EBITDA (a) | 80,408 | 17.7 | |
| IFRS 16 rents (b) | 50,164 | ||
| Adjusted EBITDA (c) = (a) - (b) | 30,244 | 6.7 | |
| Amortiz., deprec. and write-downs (*) (d) | (23,520) | ||
| Adjusted EBIT (c) + (d) | 6,724 | 1.5 |
(*) Excluded depreciations of right of use assets
| euro 000's | ||||
|---|---|---|---|---|
| 06.30.18 | Main Balance Sheet indicators | 06.30.19 | 12.31.18 | Change |
| 312,302 | Net Working Capital (*) | 338,305 | 314,401 | 23,905 |
| Right of use assets | 434,086 | 434,086 | ||
| 804,618 | Intangible and tangible fixed assets | 797,024 | 808,598 | (11,575) |
| 5,707 | Other current assets/liabilities | (32,284) | 16,951 | (49,235) |
| 1,122,626 | Invested capital | 1,537,131 | 1,139,950 | 397,181 |
| (50,247) | Net financial position | (509,300) | (75,252) | (434,048) |
| 1,072,379 | Shareholders' equity | 1,027,831 | 1,064,699 | (36,867) |
| 20,060 | Capital expenditures | 22,435 | 43,985 | (21,550) | |
|---|---|---|---|---|---|
| 5,894 | Net cash flows from operating activities | 82,654 | 25,431 | 57,223 | |
| 16,649 | Cash flows generated/(used) | (4,224) | (32,355) | 28,131 | |
| (*) Trade receivable + inventories - trade payable |
| euro 000's | ||||
|---|---|---|---|---|
| 06.30.18 | Reconciliation of main balance sheet indicators | 06.30.19 | 12.31.18 | Change |
| 1,122,626 | Invested capital (a) | 1,537,131 | 1,139,950 | 397,181 |
| Right of use assets (b) | 434,086 | 434,086 | ||
| 1,122,626 | Adjusted invested capital (a) - (b) | 1,103,045 | 1,139,950 | (36,905) |
| (50,247) | Net financial position (a) | (509,300) | (75,252) | (434,048) |
| Non-current lease liabilities | (324,083) | (324,083) | ||
| Current lease liabilities | (92,786) | (92,786) | ||
| Total lease liabilities (b) | (416,869) | (416,869) | ||
| (50,247) | Adjusted Net financial position (a) - (b) | (92,431) | (75,252) | (17,180) |
Revenue In the first half of 2019, consolidated sales were 454.6 million euros, down 4.7% from H1 2018. In the current period, currency fluctuations gave a positive contribution, particularly to the TOD'S and ROGER VIVIER brands, which have the greatest presence abroad. At constant exchange rates, meaning by using the average exchange rates of the first six months of 2018, including the related effects of hedging contracts, sales would have been 449.8 million Euros.
As usual, we remind that analyzing quarterly figures is not fully meaningful, due to the discrepancies in the flow of industrial revenues on a monthly basis. Furthermore, in the cur rent period, the comparison by distribution channel is influenced by the acquisition of Italiantouch
(starting from October 1st, 2018, the relative portion of e-commerce revenues is accounted for in retail revenues, and no longer in the wholesale channel).
TOD'S sales totaled 231.2 million euros in the first half of 2019; the results of the retail channel are positive.
HOGAN sales were 100.5 million euros; the decrease is mainly due to the weakness of the Italian market. The brand registered positive results abroad, and a double-digit growth in China.
Revenues of ROGER VIVIER totaled 101 million euros, up 11.6% from H1 2018. All the regions posted positive results, with the exception of the US.
| (euro mn) | H1 2019 | % | H1 2018 | % | % current | H1 2019 constant | % constant |
|---|---|---|---|---|---|---|---|
| exch. rates | rates | exch. rates | |||||
| TOD'S | 231.2 50.9 | 256.2 53.7 | (9.7) | 228.1 | (11.0) | ||
| ROGER VIVIER | 101.0 22.2 | 90.4 19.0 | 11.6 | 99.5 | 10.1 | ||
| HOGAN | 100.5 22.1 | 105.2 22.3 | (4.5) | 100.3 | (4.7) | ||
| FAY | 21.5 | 4.7 | 24.7 | 5.2 | (12.8) | 21.5 | (12.9) |
| Other | 0.4 | 0.1 | 0.4 | 0.1 | n.s. | 0.4 | n.s. |
| Total | 454.6 | 100.0 | 476.9 | 100.0 | (4.7) | 449.8 | (5.7) |


Finally, sales of FAY were 21.5 million euros; the decrease, as compared to H1 2018, is entirely due to the weakness of the wholesale channel.
| (euro mn) | H1 2019 | % | H1 2018 | % | % current | H1 2019 constant | % constant |
|---|---|---|---|---|---|---|---|
| exch. rates | rates | exch. rates | |||||
| Shoes | 367.8 80.9 | 383.7 80.5 | (4.2) | 364.1 | (5.1) | ||
| Leather goods | 62.3 13.7 | 65.5 13.7 | (4.9) | 61.2 | (6.6) | ||
| Apparel | 24.1 | 5.3 | 27.3 | 5.7 | (11.7) | 24.1 | (11.8) |
| Other | 0.4 | 0.1 | 0.4 | 0.1 | n.s. | 0.4 | n.s. |
| Total | 454.6 | 100.0 | 476.9 | 100.0 | (4.7) | 449.8 | (5.7) |

Revenues from shoes were 367.8 million euros in the first half of 2019; the decrease, as compared to the same period of 2018, is mainly due to the wholesale channel.
Sales of leather goods and accessories totaled 62.3 million euros. The improvement registered in the second quarter confirms the strong results of the new families of the TOD'S brand.
Finally, sales of apparel were 24.1 million euros; the performance broadly reflects the trend registered by the FAY brand.
In the first half of 2019, domestic sales were 125.2 million euros; the decrease, compared to the same period of 2018, is entirely due to the weakness of the wholesale channel, while th e results in the retail channel are positive.
In the rest of Europe, the Group's revenues totaled 115.3 million euros; also in this region, the performances are divergent in the two distribution channels.
In the Americas sales amounted to 34 million euros, down 7% from H1 2018. As already commented by other industry players, in the last few months the market experienced a significant slowdown in demand, even on local customers.
| (euro mn) | H1 2019 | % | H1 2018 | % | % current | H1 2019 constant | % constant |
|---|---|---|---|---|---|---|---|
| exch. rates | rates | exch. rates | |||||
| Italy | 125.2 | 27.5 | 138.4 | 29.0 | (9.6) | 125.2 | (9.6) |
| Europe | 115.3 | 25.4 | 124.9 | 26.2 | (7.7) | 115.2 | (7.8) |
| Americas | 34.0 | 7.5 | 36.5 | 7.7 | (7.0) | 32.5 | (11.2) |
| Greater China | 111.6 | 24.5 | 109.1 | 22.9 | 2.3 | 109.7 | 0.6 |
| Rest of World | 68.5 | 15.1 | 68.0 | 14.3 | 0.8 | 67.2 | (1.1) |
| Total | 454.6 | 100.0 | 476.9 | 100.0 | (4.7) | 449.8 | (5.7) |

The Group's sales in Greater China totaled 111.6 million euros, up 2.3% from H1 2018. Positive results in mainland China, which represents more than 60% of this region, with an acceleration of the growth in the second quarter, despite the price cuts made in April to reflect the reduction in duties. On the contrary, the performance in Hong Kong worsened, due to the known political tensions.
Finally, in the area "Rest of the World" the Group's revenues were 68.5 million euros, slightly higher than H1 2018. The DOS channel grew, with particularly strong results in Japa n and in Korea.
In the first half of 2019, retail revenues totalled 319.2 million euros and represent approx. 70% of the Group's turnover. The 6.5% growth, as compared to the same period of 2018, was driven by the sound double-digit growth of e-commerce (included in the retail channel starting from October 1st , 2018 with the acquisition of Italiantouch). The contribution of the new openings is also positive, while the organic growth figure remains negative
The Same Store Sales Growth (SSSG) rate, calculated at constant exchange rates as the worldwide average of sales growth rates registered by the DOS network, is -4.5% in the first half of the year (from January 1 st to June 30th, 2019). At reported rates, the value is more than 100 bps higher.
As of June 30th, 2019 the Group's distribution network was composed by 288 DOS and 114 franchised stores, compared to 285 DOS and 122 franchised stores as of June 30th, 2018 (in order to compare the number of DOS with those at June 30th , 2018, it should be noted that, in the current period, 7 DOS were, for administrative purposes only, merged with others).

Revenues to third parties totaled 135.4 million euros; net of the impact of the acquisition of Italiantouch and the conversion into DOS of the Australian franchised stores, the weakness of the channel remains, especially in the domestic and European markets.
O p e r a ti n g r e s u l t s . A d j u s t e d EBITDA in H1 2019 totalled 30.2 million euros (68.6 million euros
in H1 2018) and it is equivalent to 6.7% of consolidated revenue (H1 2018: 14.4%). Not significant the effect of exchange rates: adjusted EBITDA at constant exchange rate confirmed at 30.2 million euros. Strengthened the profitability at a gross margin level, thus confirming the excellent position of the Group brands in the highest end of the luxury markets, sustained by the positive result of the retail channel. Despite this positive trend, the operating result for the period was strongly affected by the significant increase in operating costs, necessary to sustain and

consolidate, in a fiercely competitive landscape, the positioning of the Group's brands and of the costs of developing the distribution network, necessary elements for the return to growth through the implementation of the Group's business strategies.
In particular, communication-related activities grew significantly, with a significant increase in the resources allocated, in order to increase the Group's brands awareness and increase the visibility of the new collections.
The cost incurred for the use of third-party assets increased (rents and royalties), which stood at 78.2 million euros (excluding the effects of IFRS 16), while it was equal to 69.7 million euro s at June 30t h of the previous year, mainly due to the expansion of the direct distribution network (10 more stores at June 30t h, 2019 compared to June 30t h, 2018).
The personnel costs increased and totalled 107.4 million euros in the first half of year 2019, compared with 99.7 million euros in the first six months of the previous year.
The change is mainly connected with the increase in headcount, mainly due to the expansion of the direct distribution network and the strengthening of corporate functions, also by the hiring of new Managers with many years of experience in the industry , in addition to the effect of the integration of digital channel, which took place during the final part of the previous year. At June 30t h, 2019 Group employees were 4,809, 104 and 84 more in respect to December 31st, 2018 and
June 30t h, 2018 respectively. At June 30t h, 2019 employee costs equalled 23.6% of Group revenue (the same at constant exchange rates), as compared with 20.9% in the first six months of 2018.
The costs for depreciation, amortization and impairment, excluding those related to the right of use assets for 51.1 million euros, amounted to 22.1 in H1 2019 (21.1 million euros in H1 2018); the ratio on revenue is 4.9%, excluding the depreciation and amortization of the right of use assets, (increased in respect to the first half of 2018 when it was 4.4%). Net of additional operating provisions of 1.4 million euros, adjusted EBIT in H1 2019 totalled 6.7 million euros (46.7 million euros at June 30t h, 2018), representing 1.5% of consolidated revenues (9.8% at June 30t h, 2018).

The balance of financial income and expenses posted a negative value of 4.5 million euros, excluding the effects of the IFRS 16 adoption, it was affected by the performance of cross rates of some currencies with which the Group operates. The balance include also both financial interests on long term loans for 0.6 million euros. Including even the effects of the IFRS 16 adoption (financial charges on lease liabilities) for 7.3 million euros, the balance of the financial income and expenses is negative for 11.8 million euros. The negative impact generated by the financial charges deriving from the application of IFRS 16 occurs over the duration of the lease contracts in a decreasing manner over time, therefore the first half of 2 019 represents the period in which these charges weigh more than what will happen in subsequent periods.
At June 30t h, 2019, the profit for the period, net of income and deferred taxes, is negative and equal to 6 million euros, while in the first half of 2018 it was positive for 33.2 million euros.
Capital expenditures of intangible and tangible fixed assets. Capital expenditure in H1 2019 totalled 22.4 million euros, increased in respect of the first half 2018 while they were 20.1 million euros.

Capital expenditures during the period for the DOS network totalled about 13,7 million euro (11.1 million euros in the first half 2018), primarily used for both new DOS fitting out, among which it is highlighted for strategic importance the TOD'S boutique in Milan, Via Montenapoleone and for renovation activities of the existing stores. The remaining investment quota in the period regarded not only the normal processes of modernising the structures and industrial equipment (mainly lasts and moulds), but also the development of the digital channel, further to the company management software.

Net financial position (NFP). At June 30t h , 2019 net financial position was negative for 509.3 million euros and it includes lease liabilities related to the application of IFRS 16 for 416.9 million euros; net of the latter, the NFP would have been negative for 92.4 million euros (it was negative for 75.3 million euros at December 31s t, 2018, and at June 30t h, 2018 it was negative for 50.2 million euros). Liquid assets (cash and bank deposits) amounts to 188.6 million euros while liabilities are equal to 697.8 million euros, including lease liabilities for 416.9 million euros.
| Net financial position (euro 000's) | ||||
|---|---|---|---|---|
| 06.30.18 | 06.30.19 | 12.31.18 | Change | |
| Current financial assets | ||||
| 238,781 | Cash and cash equivalents | 188,546 | 191,268 | (2,722) |
| 238,781 | Cash | 188,546 | 191,268 | (2,722) |
| Current financial liabilities | ||||
| (16,433) | Current account overdrafts | (19,426) | (17,924) | (1,502) |
| (174,586) | Current share of medium-long term financing | (132,773) | (170,792) | 38,019 |
| Current lease liabilities | (92,786) | (92,786) | ||
| (191,019) | Current financial liabilities | (244,984) | (188,715) | (56,269) |
| 47,762 | Current net financial position | (56,438) | 2,553 | (58,991) |
| Non-current financial liabilities | ||||
| (98,008) | Medium-long term financing | (128,778) | (77,804) | (50,974) |
| Non-current lease liabilities | (324,083) | (324,083) | ||
| (98,008) | Non-current financial liabilities | (452,862) | (77,804) | (375,057) |
| (50,247) | Net financial position | (509,300) | (75,252) | (434,048) |
| 434,048 | ||||
| Adjusted Net financial position (euro 000's) | 06.30.19 | 12.31.18 | Change | |
| Net financial position (a) |
(509,300) | (75,252) | (434,048) | |
| Current lease liabilities | (92,786) | (92,786) | ||
| Non-current lease liabilities | (324,083) | (324,083) | ||
| Total lease liabilities (b) |
(416,869) | (416,869) | ||
| Adjusted Net financial position (a) - (b) |
(92,431) | (75,252) | (17,180) |
| euro 000's | ||
|---|---|---|
| Statement of cash flows | H1 2019 | H1 2018 |
| Net Cash and cash equivalents at the beginning of the period | 173,344 | 205,699 |
| Cash flows from operating activities | 89,513 | 5,770 |
| Interests and taxes collected/(paid) | (6,858) | 125 |
| Net cash flows from operating activities | 82,654 | 5,894 |
| Cash flow generated (used) in investing activities | (21,858) | (19,781) |
| Cash flow generated (used) in financing activities | (64,826) | 29,267 |
| Translation differences | (194) | 1,268 |
| Net Cash and cash equivalents at the end of the period | 169,120 | 222,348 |
| euro 000's | ||
|---|---|---|
| Statement of cash flows | H1 2019 | H1 2018 |
| Net cash flows from operating activities (a) |
82,654 | 5,894 |
| Repayments of lease liabilities (b) | (44,730) | |
| Adjusted net cash flows from operating activities (a)+(b) | 37,925 | 5,894 |
Cash flows generated in the period from operating activities was mainly absorbed by the increase in operating working capital, mainly linked to production of finished products of the next autumn/winter season, further to the fisiological increase related to the development of the
direct distribution network. The adjusted net cash flow from operating activities amounted to 38.0 million euros (5.9 million euros at June 30t h , 2018) and it benefited of the collection of the deposit in connection with the sale of Omotesando building .
Cash flows deriving from financing activities in the first half of 2019 includes, in addition to the distribution of dividends during the period for 33.1 million euros, even the repayments and proceeds of medium / long-term loans and the payment of principal amount of lease liabilities for 44.3 million euros.
With regard to the loans raised during the period, it should be noted that these were disbursed at economic conditions substantially in line with the same already expired, confirming the Group's consolidated ability to access financial resources.
Items or transactions resulting from unusual and/or exceptional transactions
There were no items or transactions resulting from unusual and/or exceptional transactions during the first half.
Business Outlook
Half-year results reflect a policy of investments made to inc rease and consolidate the positioning and visibility of the Group's brands, in a fiercely competitive landscape, necessary elements to attract even the new generations of international shoppers. Continuing on this path, which also passes through results that are negatively influenced by these investments, it will be possible, thanks to the implementation of the strategies thought for the business and the team of managers, prepared to meet these new challenges, to return to turnover and margins growth in the medium term, while enhancing the Group's brands.
Milan, August 7 t h , 2019
The Chairman of the Board of Directors Diego Della Valle


Consolidated Income Statement
| euro 000's | ||||
|---|---|---|---|---|
| Note | H1 19 | H1 18 | FY 18 | |
| Revenue | ||||
| Sales revenue | 454,606 | 476,949 | 940,499 | |
| Other income | 4,032 | 4,392 | 10,850 | |
| Total revenue and income | 458,638 | 481,340 | 951,349 | |
| Operating Costs | ||||
| Change in inventories of work in progress and finished goods | 19,816 | 32,116 | 47,033 | |
| Cost of raw materials, supplies and materials for consumption | (123,220) | (142,853) | (272,656) | |
| Costs for services | (121,643) | (117,024) | (234,680) | |
| Costs of use of third party assets | (27,993) | (69,695) | (142,141) | |
| Personnel costs | (107,450) | (99,666) | (198,368) | |
| Other operating charges | (17,741) | (15,637) | (32,201) | |
| Total operating costs | (378,230) | (412,757) | (833,014) | |
| EBITDA | 80,408 | 68,584 | 118,335 | |
| Amortisation, depreciation and write-downs | ||||
| Amortisation of intangible assets | (4,597) | (4,244) | (9,073) | |
| Depreciation of tangible assets | (17,527) | (16,875) | (34,001) | |
| Depreciation of right of use assets | (51,066) | |||
| Other adjustment | (1,402) | |||
| Total amortisation, depreciation and write-downs | (73,190) | (21,119) | (44,475) | |
| Provisions | (1,395) | (790) | (2,100) | |
| EBIT | 5,823 | 46,675 | 71,760 | |
| Financial income and expenses | ||||
| Financial income | 17 | 10,537 | 7,352 | 21,818 |
| Financial expenses | 17 | (22,334) | (10,643) | (27,827) |
| Total financial income (expenses) | (11,797) | (3,290) | (6,009) | |
| Income (losses) from equity investments | (4) | |||
| Profit before taxes | (5,974) | 43,380 | 65,751 | |
| Income taxes | (52) | (10,182) | (19,293) | |
| Profit/(loss) for the period | (6,026) | 33,198 | 46,458 | |
| Non-controlling interests | 297 | 455 | 688 | |
| Profit/(loss) of the Group | (5,729) | 33,653 | 47,146 | |
| EPS in (euro) | 18 | (0.17) | 1.02 | 1.42 |
| EPS diluted in (euro) | 18 | (0.17) | 1.02 | 1.42 |
Consolidated Statement of Comprehensive Income
| euro 000's | ||
|---|---|---|
| H1 19 | H1 18 | |
| Profit (loss) for the period (A) | (6,026) | 33,198 |
| Other comprehensive income that will be reclassified subsequently to profit and loss: | ||
| Gain/(Losses) on derivative financial instruments (cash flow hedge) | 401 | (700) |
| Gain/(Losses) on currency translation of foreign subsidiaries | 1,840 | 4,305 |
| Gains/(Losses) on net investments in foreign operations | (568) | |
| Total other comprehensive income that will be reclassified subsequently to profit and loss (B) | 2,240 | 3,037 |
| Other comprehensive income that will not be reclassified subsequently to profit and loss: | ||
| Cumulated actuarial gains/(losses) on defined benefit plans | ||
| Total other comprehensive income that will not be reclassified subsequently to profit and loss | ||
| (C) | ||
| Total Comprehensive Income (A) + (B) + (C) | (3,786) | 36,234 |
| Of which: | ||
| Attributable to Shareholders of the Parent company | (3,489) | 36,689 |
| Attributable to non-controlling interests | (297) | (455) |
Consolidated Statement of Financial Position
| euro 000's | ||||
|---|---|---|---|---|
| Note | 06.30.19 | 12.31.18 | 06.30.18 | |
| Non current assets | ||||
| Right of use assets | ||||
| Right of use assets | 9 | 434,086 | ||
| Total Right of use assets | 434,086 | |||
| Intangible fixed assets | ||||
| Assets with indefinite useful life | 11 | 566,642 | 565,934 | 565,934 |
| Key money | 11 | 13,510 | 13,494 | |
| Other intangible assets | 11 | 23,893 | 25,264 | 22,858 |
| Total Intangible fixed assets | 590,535 | 604,708 | 602,285 | |
| Tangible fixed assets | ||||
| Buildings and land | 11 | 56,042 | 112,587 | 111,411 |
| Plant and machinery | 11 | 11,650 | 12,169 | 12,726 |
| Equipment | 11 | 11,697 | 11,498 | 10,808 |
| Leasehold improvement | 11 | 36,452 | 33,867 | 35,091 |
| Others | 11 | 33,477 | 33,769 | 32,296 |
| Total Tangible fixed assets | 149,317 | 203,890 | 202,332 | |
| Other assets | ||||
| Investment properties | 17 | 18 | 20 | |
| Equity investments | ||||
| Deferred tax assets | 63,399 | 56,151 | 56,969 | |
| Others | 20,532 | 19,598 | 18,501 | |
| Total other assets | 83,947 | 75,767 | 75,489 | |
| Total non current assets | 1,257,885 | 884,364 | 880,107 | |
| Current assets | ||||
| Inventories | 12 | 385,653 | 362,168 | 350,928 |
| Trade receivables | 98,078 | 101,222 | 106,940 | |
| Tax receivables | 7,791 | 11,577 | 12,158 | |
| Derivative financial instruments | 13 | 2,178 | 1,998 | 1,789 |
| Others | 63,583 | 64,326 | 51,859 | |
| Cash and cash equivalents | 16 | 188,546 | 191,268 | 238,781 |
| Total current assets | 745,828 | 732,559 | 762,455 | |
| Non-current assets held for sale | 10 | 57,172 | ||
| Total assets | 2,060,885 | 1,616,923 | 1,642,562 |
To be continued
| euro 000's | ||||
|---|---|---|---|---|
| (continuing) | Note | 06.30.19 | 12.31.18 | 06.30.18 |
| Equity | ||||
| Share capital | 14 | 66,187 | 66,187 | 66,187 |
| Capital reserves | 14 | 416,588 | 416,588 | 416,588 |
| Hedging and translation reserves | 14 | 13,589 | 11,348 | 9,396 |
| Other reserves | 14 | 537,946 | 523,882 | 546,130 |
| Profit/(loss) attributable to the Group | 14 | (5,729) | 47,146 | 33,653 |
| Total Equity attributable to the Group | 1,028,580 | 1,065,151 | 1,071,954 | |
| Non-controlling interest | ||||
| Share capital and reserves | (452) | 236 | 880 | |
| Profit/(loss) attributable to non-controlling interests | (297) | (688) | (455) | |
| Total Equity attributable to non-controlling interests | (748) | (452) | 425 | |
| Total Equity | 1,027,831 | 1,064,699 | 1,072,379 | |
| Non-current liabilities | ||||
| Provisions for risks | 15 | 10,912 | 5,476 | 5,129 |
| Deferred tax liabilities | 50,251 | 47,740 | 40,893 | |
| Employee benefits | 15,333 | 14,189 | 13,888 | |
| Derivative financial instruments | 13 | 570 | 672 | 996 |
| Bank borrowings | 16 | 128,778 | 77,804 | 98,008 |
| Non-current lease liabilities | 9 | 324,083 | ||
| Others | 13,789 | 14,569 | 15,198 | |
| Total non-current liabilities | 543,716 | 160,450 | 174,112 | |
| Current liabilities | ||||
| Trade payables | 145,425 | 148,989 | 145,566 | |
| Tax payables | 2,556 | 5,851 | 8,626 | |
| Derivative financial instruments | 13 | 2,973 | 3,170 | 3,915 |
| Others | 91,827 | 43,850 | 45,708 | |
| Banks | 16 | 152,199 | 188,715 | 191,019 |
| Current lease liabilities | 9 | 92,786 | ||
| Provisions for risks | 15 | 1,571 | 1,200 | 1,235 |
| Total current liabilities | 489,337 | 391,774 | 396,070 | |
| Total Equity and liabilities | 2,060,885 | 1,616,923 | 1,642,562 |
Consolidated Statement of Cash Flows
| euro 000's | ||
|---|---|---|
| Jan. - Jun. 19 | Jan. - Jun. 18 | |
| Profit/(Loss) for the period | (6,026) | 33,198 |
| Adjustments to reconcile net profit (loss) to net cash provided by (used | ||
| in) operating activities: | ||
| Amortizat., deprec., revaluat., and write-downs | 74,587 | 26,769 |
| Other non monetary expenses/(income) | 8,583 | (6,084) |
| Income taxes for the period | 52 | 10,182 |
| Changes in operating assets and liabilities: | ||
| Trade receivables | 3,595 | (119) |
| Inventories | (25,332) | (43,665) |
| Tax receivables and tax payables | (3,575) | (5,516) |
| Trade payables | (3,563) | (12,822) |
| Other assets and liabilities | 40,048 | 3,094 |
| Change in reserve for employee | 1,144 | 731 |
| Cash flows from operating activities | 89,513 | 5,770 |
| Interests (paid)/collected | (654) | (709) |
| Interests (paid) on lease liabilities | (5,482) | |
| Income taxes (paid)/refunded | (722) | 834 |
| Net cash flows from operating activities (A) | 82,654 | 5,894 |
| Net investments in intangible and tangible assets | (21,858) | (19,781) |
| Reduction (increase) of other non-current assets | ||
| Other changes in fixed assets | ||
| Cash flows generated (used) in investing activities (B) | (21,858) | (19,781) |
| Dividends paid | (33,094) | (46,331) |
| Other changes in Equity | ||
| Repayments of lease liabilities | (44,730) | |
| Repayments of financial liabilities | (182,003) | (24,402) |
| Proceeds from financial liabilities | 195,000 | 100,000 |
| Cash flows generated (used) in financing (C) | (64,826) | 29,267 |
| Translation differences (D) | (194) | 1,268 |
| Cash flows from continuing operations (E)=(A)+(B)+(C)+(D) | (4,224) | 16,649 |
| Cash flow from assets held for sale (F) | ||
| Cash flows generated (used) (G)=(E)+(F) | (4,224) | 16,649 |
| Net cash and cash equivalents at the beginning of the period | 173,344 | 205,699 |
| Net cash and cash equivalents at the end of the period | 169,120 | 222,348 |
| Change in net cash and cash equivalents | (4,224) | 16,649 |
Consolidated Statement of Changes in Equity
| January - June 2019 | Capital | Hedging and reserve for |
Retained | Non controlling |
|||
|---|---|---|---|---|---|---|---|
| euro 000's | Share capital | reserves | translation | earnings | Group interests | interests | Total |
| Balances as of 01.01.19 | 66,187 | 416,588 | 11,348 | 571,027 | 1,065,150 | (452) | 1,064,699 |
| Profit & Loss account | (5,729) | (5,729) | (297) | (6,026) | |||
| Direct in Equity | 2,240 | 2,240 | 2,240 | ||||
| Total Comprehensive Income | 2,240 | (5,729) | (3,489) | (297) | (3,786) | ||
| Dividend paid | (33,094) | (33,094) | (33,094) | ||||
| Capital increase | |||||||
| Share based payments | |||||||
| Other | 13 | 13 | 13 | ||||
| Balances as of 06.30.19 | 66,187 | 416,588 | 13,589 | 532,217 | 1,028,580 | (748) | 1,027,831 |
| January - June 2018 | Capital | Hedging and reserve for |
Retained | Non controlling |
|||
|---|---|---|---|---|---|---|---|
| euro 000's | Share capital | reserves | translation | earnings | Group interests | interests | Total |
| Balances as of 01.01.18 | 66,187 | 416,588 | 6,360 | 597,137 | 1,086,272 | 880 1,087,152 | |
| Changes in accounting standards (IFRS 15) | (4,566) | (4,566) | (4,566) | ||||
| Balances as of 01.01.18 | 66,187 | 416,588 | 6,360 | 592,571 | 1,081,706 | 880 1,082,586 | |
| Profit & Loss account | 33,653 | 33,653 | (455) | 33,198 | |||
| Direct in Equity | 3,037 | 3,037 | 3,037 | ||||
| Total Comprehensive Income | 3,037 | 33,654 | 36,689 | (455) | 36,234 | ||
| Dividend paid | (46,331) | (46,331) | (46,331) | ||||
| Capital increase | |||||||
| Share based payments | |||||||
| Other | (110) | (110) | (110) | ||||
| Balances as of 06.30.18 | 66,187 | 416,588 | 9,396 | 579,783 | 1,071,954 | 425 1,072,379 |

Explanatory notes to the half‐year Condensed Financial Statements
1. General notes
TOD'S Group operates in the luxury sector under its proprietary brands (TOD'S, HOGAN, FAY and ROGER VIVIER). It actively creates, produces and distributes shoes, leather goods and accessories, and apparel. The mission is to offer global customers top -quality products that satisfy their functional requirements and aspirations.
The parent company TOD'S S.p.A., registered office in Sant'Elpidio a Mare (Fermo) at Via Filippo Della Valle 1, is listed on Mercato Telematico Azionario (MTA) of Borsa Italiana S.p.A.
At June 30 t h, 2019 TOD'S S.p.A. share capital is owned by DI.VI. FINANZIARIA of DIEGO DELLA VALLE & C. S.r.l. for 50.291%.
The half-year condensed financial statements at June 30 t h, 2019 was approved by the Board of Directors of TOD'S S.p.A. on August 7 t h, 2019. It was audited (limited review) by the independent auditor PricewaterhouseCoopers S.p.A..
2. Basis of preparation
The half-year Financial Report, which includes the half-year condensed financial statements of TOD'S Group at June 30t h, 2019, has been prepared in accordance with Article 154 ter (2, 3 and 4) of the Consolidated Law on Financial Intermediation ("TUF"), introduced by Legislative Decree 195/2007 in implementation of Directive 2004/109/EC (the "Transparency" directive) as amended by Legislative Decree 25/2016 in implementation of Directive 2013/50/UE . The half-year condensed financial statements complies with IAS 34 – Interim Financial Reporting, adopted according to the procedure envisaged in Article 6 of EC Regulation no. 1606/2002. Consequently, it does not include all the information required for the annual report and must be read together with the annual report prepared for the financial year at December 31 st, 2018.
The half-year condensed financial statements includes the half-year condensed financial statements of TOD'S S.p.A. and its Italian and foreign subsidiaries, t ogether identified as TOD'S Group, drafted with the reference date of June 30t h, 2019 (January 1st – June 30t h).
The half-year condensed financial statements (profit and loss account, comprehensive income, consolidated statement of financial position, consolidated statement of cash flows, and consolidated statement of changes in equity) were drafted in the long form and are the same as those used for the consolidated financial statements at December 31 st, 2018.
It should be noted that, following the applic ation of the IFRS 16 accounting standard from January 1 s t , 2019, the consolidated statement of financial position has been modified by inserting a new line item related to the right of use assets in the non-current assets section of the balance sheet, separated from intangible and tangible fixed assets.
On the other hand, within the non-current liabilities a new line item has been inserted, specific and separate from the others, relating to non-current lease liabilities, as well as in the current
liabilities section a new line item of balance sheet, specific and separate from the others, relating to current lease liabilities.
With regard to the consolidated cash flow statement, it should be noted that the reduction in financial liabilities relating to financial charges on leased assets were shown explicitly in the section of net cash flows from operating activities; in addition, in the section of cash flows from financing activities, the payments of the principal amount of the lease liabilities were explicitly shown.
As envisaged in IAS 34, the notes to the financial statements were drafted in summ ary form and refer only to the components of the profit and loss account, statement of financial position, and statement of cash flows, whose composition or change in amount or nature was significant. Thus, they illustrate additional information for a ccurate comprehension of Group's financial position at June 30t h, 2019.
Following art. 3 of Consob resolution n.18079 dated January 20t h , 2012 we inform you that the Company adopt the waiver provided by art. 70 (8) and art. 71 (1 -bis) of Consob regulation n. 11971/99 (and following modifications and integrations) with regard to the documents made available to the public at the registered office and concerning mergers, demergers, capital increases, acquisitions and disposals. If it proves necessary or appropriate to amend items in the half-year Financial Report as a result of the application of a new accounting standard, a change in the nature of a transaction or an accounts review, in order to provide reliable and more relevant information for the users of the half-year Financial Report, the comparative data are reclassified accordingly in order to improve the comparability of the information between one financial year and another. In this case, if the changes are significant, they are suitably disclosed in the explanatory notes.
In this regard, it should be noted that following the application of IFRS 16, in addition to the changes made to the financial statements described above, some income statement items have been reclassified in order to better represent the nature of costs and revenues referred to lease contracts.
For the purposes of correct comparability and intelligibility of information, the corresponding figures for the first half of 2018 have consequently been re classified. Furthermore, it is recalled that in the consolidated statement of financial position, in order to improve the clarity of presentation of the balance sheet data, the receivables relating to valu e added tax have been classified starting from the financial statements for the year ended December 31s t , 2018 in the item Other current assets instead of the item Tax receivables.
Consequently, the comparative figures of consolidated balance sheet and consolidated cash flow statement, relating to June 30t h, 2018, have been reclassified for the purpose of correct comparability of information.
Finally, it should be noted that the accounting standard IFRS 16 was adopted by the TOD'S Group, starting from January 1 s t , 2019, opting for the modified retrospecti ve approach, therefore the comparative figures have not been modified.
3. Accounting standards
The accounting standards and principles of consolidation applied to the preparati on of these Condensed Consolidated Half-Year Financial Statements are consistent with those applied to the preparation of the Consolidated Financial Statements at December 31st , 2018, except for the new standards or interpretations endorsed by the European Union and applicable from January 1 st , 2019.
Accounting standards, amendments and interpretations endorsed by the European Union, which are applicable from January 1 s t , 2019 and which were first adopted in the TOD'S Group's Condensed Consolidated Half-Year Financial Statements at June 30t h , 2019.
- IFRS 16: Leases. In January 2016 the IASB published a document for the initial recognition, measurement, presentation and disclosure of lease agreements for both the parties to a contract, aimed at replacing IAS 17 Leasing. The document is not applicable to service contracts but only to lease agreements or to the leasing components of other contracts. The standard defines the lease as an agreement that transfers the right of use of an asset to the customer (lessee) for a certain period of time and in exchange for a consideration. T he new standard eliminates the distinction based on finance and operating leases and introduces a single accounting method that provides for the recognition of assets and liabilities for all the leases with a term of more than 12 months and the separate recognition of amortisation, depreciation and interest expense through profit or loss. As regards the lessor, no significant changes were made to the accounting method with respect to the provisions that are currently set out under IAS 17. The impacts arising from the adoption of this standard are summarised in Note 9.
- IFRIC 23: Uncertainty over Income Tax Treatments. On June 7 t h , 2017 the IASB issued IFRIC 23 "Uncertainty over Income Tax Treatments", providing instr uctions to account for (current and/or deferred) tax assets and liabilities relating to income tax as a result of uncertainties in the application of tax regulations. The adoption of this standard had no significant impact on the Group's financial statements.
- Amendments to IFRS 9: Financial Instruments on Prepayment features with negative
compensation. On October 12t h , 2017 the IASB issued Amendments to IFRS 9 to clarify the classification of certain financial assets, whose early repayment is permitted w hen IFRS 9 applies. Specifically, if the financial asset contains a contractual clause that might change the timing or amount of contractual cash flows, the entity must determine whether the contractual cash flows that might arise during the life of the in strument under said clause exclusively consist of payments of principal and interest accrued on the capital amount to be repaid. The IASB has set the date of first-time adoption of the amendments at January 1 st , 2019, with early adoption permitted. After having consulted the European Financial Reporting Advisory Group (EFRAG), the Commission has concluded that the amendments to IFRS 9 meet the adoption requirements set out in Article 3.2 of Regulation (EC) 1606/2002 . The European Union endorsed these amendments by Regulation (EU) 2018/498 of 22 March of 2018, which makes amendments to Regulation (EC) 1126/2008. The adoption of these amendments had no impact on the Group's financial statements.
- Amendments to IAS 28: Long-term Interests in Associates and Joint Ventures. On October 12t h , 2017 the IASB issued Amendments to IAS 28 to clarify the applic ation of IFRS 9 "Financial Instruments" for long-term interests in subsidiaries or joint ventures included in investments in these entities for which the equity method is not applied. The adoption of these amendments had no significant impact on the Group's financial statements.
- Amendments to IAS19: Employee benefits'- Plan amendment, Curtailment or settlement. On February 7 t h , 2018 the IASB issued these amendments to clarify how to calculate pension costs when there is a change in defined-benefit plans. The provisions of Amendments to IAS 19 were endorsed by the European Union on March 13t h , 2019. The adoption of these amendments had no significant impact on the Group's financial statements.
- "Annual improvements to IFRSs 2015-2017 cycle". In December 2017 the IASB published these improvements, which included the major amendments to I F R S s :
a) IAS 12 Income Taxes: the proposed amendments clarify that an entity s hould recognise any and all tax effects (tributary relative) concerning the distribution of dividends; b) IAS 23 Borrowing Costs: the proposed amendments clarify that if the specific loans required for the purchase and/or construction o f a n asset remain outstanding even after that the asset is ready for use or sale, these loans cease to be regarded as specific and therefore are included in the entity's general financing items for the purposes of determining the capitalisation rate of loans;
c) IAS 28 "Investments in Associates and joint ventur es – Long-term interests in an associate or joint venture" . The proposed amendments clarify that IFRS 9 " Financial Instruments", including impairment requirements, also applies to other financial instruments held for a long period of time and issued to an associate or joint venture.
These amendments were endorsed by the European Union on March 14t h , 2019. The adoption of these amendments had no significant impact on the Group's financial statements.
Accounting standards, amendments and interpretations published by the IASB but not yet endorsed by the European Union and not adopt ed in the preparation of these financial statements.
- IFRS 17: Insurance Contracts. On May 18t h , 2017 the IASB issued IFRS 17 "Insurance contracts", which sets out the principles for the recognition, measurement, presentation and disclosure of insurance contracts included in the standard. The objective of IFRS 17 is to ensure that an entity provides relevant information that faithfully repres ents those contracts, in order to give a basis for users of financial statements to assess the effect that insurance contracts have on the entity's financial position, financial performance and cash flows. On June 21s t , 2018 the IASB provided clarifications concerning the standard in order for the related interpretation to reflect the decisions made by the Board. The boa rd has accepted to clarify some issues concerning the contracts subject to variable rates and issues correlated to IFRS 3 "Business combinations". The provisions of IFRS 17 will become effective from periods beginning on or after January 1 st , 2021. Based on a preliminary analysis, the possible future adoption of this standard should not have any impact on the Group's financial statements.
- Amendments to IFRS 10 and IAS 28: Sale or Contribution of Asset between an Investor and its Associate or Joint Venture. On September 11t h , 2014 the IASB published these amendments, firstly setting the effective date at January 1 s t , 2016, and subsequently postponing the date of first-time adoption to a date to be determined. These amendments were issued to resolve a conflict existing between the provisions laid down under IFRS 10 and those under IAS 28. Furthermore, the IASB and the interpretations committee ha ve concluded that it is necessary to recognise a full gain or loss arising from the loss of control over an entity, r egardless of whether the entity is hosted in a subsidiary company or not. Based on a preliminary analysis, the possible future adoption of these amendments should not have any significant impact on the Group's financial statements.
- Amendments to IAS 1 and IAS 8: Definition of materiality. The amendment was published by the IASB on October 31s t , 2018 and provides for a different definition of "material", i.e.: "Information is material if omitting, misstating or obscuring it could reasonably be expected
to influence the decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity. " The amendments will be effective for annual periods commencing on or after January 1 st , 2020, with early adoption permitted. Based on a preliminary analysis, the possible future adoption of these amendments should not have any significant impact on the Group's financial statements.
- Amendments to IFRS 3: Business combinations. On October 22n d , 2018 the IASB issued the document on the "Definition of a Business (Amendments to IFRS 3)", aimed at resolving the difficulties that arise when an entity determines whether it has acquired a business or a group of assets. The amendments are effective for business combinations for which the acquisition date falls on or after January 1 st , 2020, with early adoption permitted. Based on a preliminary analysis, the possible future adoption of these amendments should not have any significant impact on the Group's financial statements.
- On March 29t h , 2018 the IASB published the revised version of the " Conceptual Framework for Financial Reporting." The main amendments to the 2010 version include : i) a new chapter on measurement; ii) improved definitions and guidance, in particular with reference to the definition of a liability; iii) clarifications in important are as, such as stewardship, prudence and measurement uncertainty. A document was also published which updated the refere nces to the previously applicable Conceptual Framework reported in the IFRS. Where they are effective updates, the amendments will be effec tive for annual periods commencing on or after January 1 s t , 2020. Based on a preliminary analysis, the possible futur e adoption of these amendments should not have any significant impact on the Group's financial statements.
The standards listed in this paragraph are not applicable since they have not been endorsed by the European Union, which could adopt these standards only partially or not adopt them at all during the endorsement process.
Estimates and assumptions. Preparation of the financial figures reported on the half-year condensed financial statements entails making estimates and assumptions based on the management's best valuation. Estimates and assumptions are reviewed regularly. If these estimates and assumptions should change in future from t he actual circumstances, they will obviously be modified for the period in which those circumstances changed.
Specifically with regard to determination of eventual impairment losses affecting fixed assets, complete tests are performed only when the annual report is prepared, when all information as might be necessary are available, unless there are indications that require immediate valuation of eventual impairment losses or the occurrence of events that required reiteration of the
procedure. The analyses carried out at this reporting date have not revealed any impairment indicators.
Presentation of financial statements drafted in for eign currency. The rates applied for translation of the financial statements of subsidiaries using a functional currency othe r than the currency used for consolidation, are illustrated in the fol lowing table and compared with those used in the previous period:
| Jun. 2019 | Jan. - Jun. 2019 | Jan. - Jun. 2018 | |||
|---|---|---|---|---|---|
| Exch. rates as of end of period |
Average exch. rate |
Exch. rates as of end of period |
Average exch. rate |
||
| U.S. dollar | 1.14 | 1.13 | 1.17 | 1.21 | |
| British pound | 0.90 | 0.87 | 0.89 | 0.88 | |
| Swiss franc | 1.11 | 1.13 | 1.16 | 1.17 | |
| Hong Kong dollar | 8.89 | 8.86 | 9.15 | 9.49 | |
| Japanese yen | 122.60 | 124.28 | 129.04 | 131.61 | |
| Hungarian forint | 323.39 | 320.42 | 329.77 | 314.11 | |
| Singapor dollar | 1.54 | 1.54 | 1.59 | 1.61 | |
| Korean won | 1,315.35 | 1,295.20 | 1,296.72 | 1,302.38 | |
| Macao pataca | 9.15 | 9.13 | 9.42 | 9.77 | |
| Chinese renminbi | 7.82 | 7.67 | 7.72 | 7.71 | |
| Indian rupee | 78.52 | 79.12 | 79.81 | 79.49 | |
| Albanian lek | 122.63 | 123.88 | 126.59 | 129.99 | |
| Australian dollar | 1.62 | 1.60 | 1.58 | 1.57 |
4. Seasonal or cyclical nature of interim transactions
TOD'S Group engages in a business that, despite the fact that it is not perfectly homogeneous in the various months of the year in the flow of revenues and costs arising from industrial activity, it does not show any profound seasonal or cyclical variations in overall annual sales.
5. Alternative indicators of performances
In order to strip the results of the first six months of 2019 from the effects of exchange rates fluctuations, compared to the average values for the six months of 2018, the typical economic indicators (Revenues, EBITDA, EBIT) have been restated by applying the average exchange rates for the six months of 2018, thus making them fully comparable with those of the previous comparison period.
These criteria for measuring business performance must not be considered alternative to those established by IFRS.
Furthermore – as it has already been mentioned in the preceding paragraph, the Group's revenues and costs flows is uneven from quarter to quarter, largely on account of its industrial activity. Consequently, the analysis of interim results and financial statement indicators (EBITDA, EBIT, financial position and working capital) cannot be considered fully representative, and it would thus be improper to consider the indicators for the reference period to be in proportion to the results for the entire financial year.
6. Scope of consolidation
The scope of consolidation at June 30t h, 2019 changed in respect to June 30t h, 2018 as explained below:
- On June 27t h, 2018, effective from July 1s t, 2018, Del.Com. S.r.l., 100% owned by the parent company TOD'S S.p.A., acquired, from third parties, the further 50% of the quotas representing the share capital of Del.Pav. S.r.l., obtaining the control over 100% of its share capital;
- On July 25t h, 2018 TOD'S Australia PTY Ltd. has been incorporated. It is 100% owned by TOD'S S.p.A.;
- On September 27t h, 2018, effective from October 1s t, 2018, TOD'S S.p.A. acquired 100% of quotas representing the share capital of the company Italiantouch S.r.l. which holds 100% of both companies Italiantouch USA Inc. and Italiantouch Shanghai Trading Co. Ltd.;
- On October 10t h, 2018 Roger Vivier Canada Ltd. has been incorporated. It is 100% owned by Roger Vivier S.p.A.
There are no changes in the consolidation scope in respect of December 31 s t, 2018.
With respect to companies in which the Group does not hold more than 50% of the capital and consequently has the same percentage of the voting rights exercisable at the Shareholders' Meeting, control is assumed to reflect the fact that the Group has i) power, that is the ability to direct significant activities that have a significant impact on the returns; ii) it is exposed to the variability of the benefits deriv ing from the involvement with it and, therefore, iii) exercises the power to gain benefits from its business, as defined by IFRS 10 - Consolidated Financial Statements.
The following list illustrates the entire consolidation scope at June 30 t h, 2019:
Parent Company
TOD'S S.p.A. S.Elpidio a Mare - Italy Share Capital (S.C.) - euro 66,187,078
Direct Subsidiaries
TOD'S Deutsch. Gmbh TOD'S France Sas An.Del. USA Inc. TOD'S International BV S.C. - euro 153,387.56 S.C. - euro 780,000 S.C. - Usd 3,700,000 S.C. - euro 2,600,200 % held: 100% % held: 100% % held: 100% % held: 100%
% held: 100% % held: 100% % held: 100%
Indirect subsidiaries
Cal.Del. USA Inc. TOD'S Tex Del USA Inc. Deva Inc. Flor.Del. USA Inc. Beverly Hills, Ca - U.S.A. Dallas, Tx - U.S.A Wilmington, De – U.S.A. Tallahassee, Fl - U.S.A. S.C. - Usd 10,000 S.C. - Usd 10,000 S.C. - Usd 500,000 S.C. - Usd 10,000 % held: 100% % held: 100% % held: 100% % held: 100%
% held: 100% % held: 100% % held: 100% % held: 100%
Gen.Del SA TOD'S Belgique S.p.r.l. TOD'S Espana SL Buena Ltd S.C. - Chf 200,000 S.C. - euro 300,000 S.C. - euro 500,000 S.C. – Gbp 1 % held: 100% % held: 100% % held: 100% % held: 100%
Hong Kong Tokyo - Japan Tirana - Albania Mumbai - India S.C. - Usd 16,550,000 S.C. - Jpy 100,000,000 S.C. - euro 720,000 S.C. - Inr 193,900,000 % held: 100% % held: 100% % held: 100% % held: 51%
TOD'S Singapore Pte Ltd Un.Del Kft TOD'S UK Ltd Webcover Ltd Singapore Tata - Hungary London - Great Britain London - Great Britain S.C. - Sgd 300,000 S.C. - Huf 42,900,000 S.C. - Gbp 350,000.00 S.C.- Gbp 2
Paris - France Seoul - Korea Macau Shanghai - China % held: 100% % held: 100% % held: 100% % held: 100%
% held: 100% % held: 100% % held: 50% % held: 100%
Kong Ltd PTE Ltd Tr.Co.
% held: 100% % held: 100% % held: 100% % held: 100%
Del.Com S.r.l. Holpaf B.V. Roger Vivier S.p.A. TOD'S Danmark APS S.Elpidio a Mare - Italy Amsterdam – Netherlands S.Elpidio a Mare – Italy Copenhagen - Denmark S.C. - euro 31,200 S.C. - euro 5,000,000 S.C. – euro 10,000,000 S.C. – Dkk 500,000 % held: 100% % held: 100% % held: 100% % held: 100%
TOD'S Austria Gmbh TOD'S Australia PTY Ltd. Italiantouch S.r.l. S.C. – euro 50,000 S.C. – Aud 3,300,000 S.C. – euro 10,000
Vienna - Austria Sydney – Australia Civitanova Marche – Italy
Hono.Del. Inc. Il.Del. USA Inc. Neva.Del. Inc. Or.Del. USA Inc. S.C. - Usd 10,000 S.C. - Usd 10,000 S.C. - Usd 10,000 S.C. - Usd 10,000
% held: 100% % held: 100% % held: 100% % held: 100%
Re.Se.Del. S.r.l. Del.Pav. S.r.l. Filangieri 29 S.r.l. Roger Vivier Japan KK S.Elpidio a Mare - Italy S.Elpidio a Mare - Italy S.Elpidio a Mare - Italy Tokyo – Japan S.C. - euro 25,000 S.C. - euro 50,000 S.C. - euro 100,000 S.C. – Jpy 10,000,000
Roger Vivier Hong Roger Vivier Sing. Roger Vivier (Shan.) Roger Vivier UK Ltd S.C. – Hkd 1,000,000 S.C. – Sgd 200,000 S.C. – Rmb 75,000,000 S.C. – Gbp 150,000 % held: 100%% % held: 100% % held: 100% % held: 100%
Norcross, GA – USA Paris – France Seoul – Korea Lugano – Switzerland S.C. – Usd 10,000 S.C. – euro 3,507,500 S.C. – Won 1,200,000,000 S.C. – Chf 2,000,000
Munich - Germany Paris - France New York - U.S.A Amsterdam – Netherlands
Honolulu, Hi - U.S.A. Springfield, Il - U.S.A. Carson City, Nv - U.S.A. Sacramento, Ca - U.S.A.
Zurich - Switzerland Bruxelles - Belgium Madrid – Spain London – Great Britain
TOD'S Hong Kong Ltd TOD'S Japan KK Alban.Del Sh.p.k. TOD'S Retail India Pte Ltd
Roger Vivier Paris Sas TOD'S Korea Inc. TOD'S Macau Ltd TOD'S (Shanghai) Tr. Co. S.C. - euro 6,700,000 S.C. - Won 2,600,000,000 S.C. - Mop 20,000,000 S.C. - Usd 32,000,000
Hong Kong Singapore Shanghai – China London – Great Britain
TOD'S Georgia Inc. Roger Vivier France SaS Roger Vivier Korea Inc. Roger Vivier Switzerland
Indirect subsidiaries % held: 100% % held: 100% % held: 100% % held: 100%
Roger Vivier Australia Roger Vivier Canada Ltd. Sydney – Australia Toronto – Canada S.C. – Aud 100,000 S.C. – Cad 100 % held: 100% % held: 100%
Italiantouch USA Inc. Italiantouch Shanghai Tr. Roger Vivier Espana SL Roger Vivier Deutsch. New York – USA Shanghai – China Madrid – Spain Munich – Germany S.C. – Usd 1,000 S.C. – euro 2,900,000 S.C. – euro 10,000 S.C. – euro 25,000 % held: 100% % held: 100% % held: 100% % held: 100%
Roger Vivier Macau Lda TOD'S Washington Inc. Ala. Del. Inc. Tod's Massachusetts Inc Macau Tumwater, Wa – U.S.A. Wilmington, De – U.S.A. Boston, Ma – U.S.A. S.C. – Mop 500,000 S.C. – Usd 10,000 S.C. – Usd 10,000 S.C. – Usd 10,000
7. Segment reporting
The search for higher levels of operating efficiency has identified as key element for maximising profitability via the sharing of a significant portion of service activities (first and foremost production), both at the central and peripheral levels; on the contrary , possible aggressive segmentation of the business appears uneconomical, under current circumstances.
At the operating level, the Group's organisation is based on an articulated matrix structure according to the different functions/activities in the value chain, alternatively according to brand, product, channel and geographical area. The overall organisation envisages a unified strategic vision of the business.
This type of organisation is reflected in the ways in which management monitors and strategicall y focuses the Group's activities.
The economic disclosure set out in the Interim Report on operations includes operating information, including a break-down of consolidated revenues by BRAND, CHANNEL, PRODUCT TYPE and REGION. Below are provided some further details for completion:

Capital expenditures at June 30t h ,2019
Distribution network
| TOD'S GROUP - Distribution channel | 06.30.19 | 06.30.18 | |
|---|---|---|---|
| Italy | DOS | 46 | 48 |
| FRANCHISED STORES | 2 | 2 | |
| Europe | DOS | 55 | 60 |
| FRANCHISED STORES | 21 | 20 | |
| Americas | DOS | 23 | 22 |
| FRANCHISED STORES | 5 | 4 | |
| Greater China | DOS | 92 | 90 |
| FRANCHISED STORES | 39 | 38 | |
| RoW | DOS | 72 | 65 |
| FRANCHISED STORES | 47 | 58 | |
| Total DOS | 288 | 285 | |
| Totale Franchised stores | 114 | 122 |
The table below, which shows the breakdown of the distribution network by brand, doesn't include the DOS which sell products of more than one brand of the Group .
It should be noted that, in order to compare the number of DOS with those of the 2018 financial year, in the current period, 7 DOS were, for administrative purposes only, merged with others.

8. Management of financial risks
The TOD'S Group has implemented a system for monitori ng its financial risks in accordance with the guidelines set out in the Corporate Governance Code of Listed Companies. As part of this policy, the Group constantly monitors the financial risks connected with its operations, in order to assess their potential negative impact and undertake appropriate action to mitigate them.
The following analysis of risks faced by the TOD'S Group highlights the Group's level of exposure : i. Credit risk. This represents the exposure of TOD'S Group to potential losses stemming from default on the obligations assumed by commercial counterparties. For sales to third party customers, the Group adopts a policy aimed at optimizing credit management and reducing associated risk. In particular, it is the policy of the Group, in granti ng credit limits to customers, to periodically analyse the creditworthiness of all customers, both consolidated and potential, in order to monitor and prevent potential solvency crises.
ii. Liquidity risk. The liquidity risk represents the risk stemming from the unavailability of financial resources as necessary to meet the short-term commitments assumed by the Group and its own financial requirements.
The main factors that determine the Group's degree of liquidity are the resources generated or used by operating and investment activities and, on the o ther hand, the due dates or renewal dates of its payables or the liquidity of its financial investments and market conditions.
This risk is limited by taking actions aimed at ensuring a balanced structure of the Group's capital and by maintaining such a level of cash and cash equivalents as is required to meet its financial debt requirements at the relevant maturity dates in an adequate manner.
Furthermore, it should be noted that, TOD'S S.p.A., in order to borro w the liquid funds needed to meet any possible requirement connected with ordinary business activities and general corporate operations, entered into the following loan agreements, which are related to medium/long -term revolving credit facilities which have not been used at June 30t h, 2019:
i) Banco BPM S.p.A. signed on January 26t h, 2018 for a maximum amount of 100 million euros with expiring date on January 26t h, 2022;
ii) Crédit Agricole Corporate and Investment Bank and Cassa di Risparmio di Parma e Piacenza S.p.A. (Crédit Agricole Group), signed on January 27t h, 2016, and renewed on December 5t h, 2018, for a maximum amount of 100 million euros, with expiring date on December 5t h, 2021;
iii) Unicredit S.p.A., signed on November 9t h 2016, and renewed on November 7t h, 2018, for a maximum amount of 100 million euros, with expiring date on November 8t h, 2021;
iv) B.N.L. S.p.A., signed on November 28t h 2016, and renewed on December 21st, 2018, for a maximum amount of 100 million euros, with expiring date on November 28t h, 2021;
v) Intesa Sanpaolo S.p.A. signed on December 21s t, 2018 for a maximum amount of 50 million euros, with expiring date on December 31st, 2021.
Particular attention is paid to the definition of the credit counterparty that is considered to be suitable for cash operations and that is identified according to increasingly selective liquidity, security and yield criteria and in line with the Management's instructions.
Considering the Group capacity to generate cash and its available credit facilities, it is reasonable to believe that liquidity risk is not significant.
Finally, as regards financial assets, the Group's policy is to continue to invest all of its available liquid funds in sight bank deposits or in short-term liquidity, without making use of financial instruments, including those of the money market, and dividing its deposits among an adequate number of banks, which are carefully selected by taking account the level of remuneration offered, in addition to the financial soundness and reliability.
iii.Market risk. IFRS 7 includes in this category all risks that are directly or indirectly connected with the fluctuation in prices on physical and financial markets to which the company is exposed:
- exchange rate risk;
- interest rate risk;
- commodity risk, which is tied to the volatility of prices for the raw materials used in the production process.
Concerning the above mentioned risks, TOD'S Group is exposed to exchange rate and interest rate risk, since there is no physical market subject to a ctual fluctuations in the purchase prices for raw materials used in the production process.
Exchange rate risk. Due to its commercial operations, the Group is exposed to fluctuations in the exchange rates for currencies in which some of its commercial tran sactions are denominated (particularly USD, GBP, CHF and Far East countries), against a cost structure that is concentrated principally in the eurozone. The TOD'S Group realises greater revenues than costs in all these currencies; therefore, changes in the exchange rate between the euro and the aforementioned currencies can impact the Group's results.
Moreover, due to the geographical composition of the Group structure, which is formed by subsidiaries with different currencies, the Group is exposed to exchange rate risk related to intercompany financial flows (mainly dividends, loans, transactions on share capital).
Finally, the Group is exposed to "translation risk". This risk stems from the fact that the assets and liabilities of consolidated companies whose functional currency is different from the euro can have different countervalues in euros according to changes in foreign exchange rates. The measured amount of this risk is recognised in the "translation reserve" in equity.
The Group monitors the changes of such exposure. No hedges of this risk existed at the reporting date. Governance of individual foreign currency operations by the Group's subsidiaries is highly simplified by the fact that they are wholly owned by the parent company.
The main goal of Group's risk management policy is to minimize the economic and transactional exchange rate risk which is achieved converting in euro the collections from sales in foreign currencies, for each season, net of related costs, using an average exchange rate i n line with the related exchange rates used for the pricing list; in addition to the promptly conversion in euro of future financial cash flows in foreign currencies (i.e. bank loans, intercompany loans etc.) using market exchange rates. The Group pursues these aims by entering into forward contracts for each individual currency to hedge a specific percentage of the expected revenue (and cost) volumes in the individual currencies other than the functional currency. These positions are not hedged for speculative or trading purposes, consistently with the strategic policies adopted for prudent management of cash flows.
The Group defines its commercial hedging activities, for each single season, in accordance with the progress of sales and costs budgeting process in foreign currencies.
The process of hedging exchange rate risk inside the Group is broken down into a series of activities that can be grouped into the following distinct phases:
- definition of operating limits;
- identification and quantification of exposure;
- define hedging activities and related executions on the market;
- monitoring of position and alert procedures;
In connection with the exchange rate risk on financial intercompany transactions, t he Group monitors the risk underlying outstanding transactions (loans) and forecast transactions (dividends and capital increases), in view of guaranteeing that no material operating and financial impact for the entities involved results from these transactions in relation to fluctuations in exchange rates. These goals are pursued by the Group through monitoring the foreign exchange rate trends related to outstanding or expected capital transactions and entering into forward contracts if they will have material contingent effects. These forward contrac ts are made to hedge the individual transactions, and not for speculation or trading. This is consistent with the strategic policies focused on prudent management of cash flows.
Interest rate risk. TOD'S Group is exposed to interest rate fluctuations, limited to its variablerate debt instruments. Interest rate risk is managed in conformity to long -established practice with the aim of cutting down the risk of interest rate volatility, at the same time pursuing the goal of reducing the financial costs involved to a minimum.
The parent company TOD'S S.p.A. has the following outstanding loans:
-
syndicated loan signed with Mediobanca and Crédite Agricole with variable interest rate equal to EURIBOR 3M + 55 basis points;
-
loan signed on December 21s t, 2018 with BNL S.p.A. (BNP Paribas Group) for an amount of 25 million euros, refundable in 16 instalments quarterly payables in arrears, expiring on December 21st, 2022. The agreed interest rate is the EURIBOR 3M + 0.7% (Note 16);
-
loan signed on December 21s t, 2018 with Intesa SanPaolo S.p.A. for an amount of 125 million euros, refundable in 6 instalments half yearly payables in arrears, expiring on December 31 s t , 2021. The agreed interest rate is the EURIBOR 6M + 0.7% (Note 16);
To hedge the risk of possible changes in the interest rates on the syndicated loan signed with Mediobanca and Crédite Agricole, two derivative contracts (interest rate swaps - IRSs), have been signed for a notional amount equal to the amount drawn for the loan (Note 13). These derivatives protect the Group from the risk of a generalised rise in interest rates, swapping the variable rate on the loan for a contractually fixed rate (a quarterly rate of 0.748%).
Moreover, in order to hedge the risk of possible changes in the interest rates on the loan signed with BNL S.p.A., a derivative contract (interest rate swap - IRS), has been signed for a notional amount equal to the amount drawn for the loan (Note 13). This derivative protects the Group from the risk of a generalised rise in interest rates, swapping the variable rate on the loan for a contractually fixed rate (a quarterly rate of 0.7%).
The above mentioned hedging transactions have been recognised in accordance with cash flow hedge methodology provided by IFRS 9.
Given the performance of the financial markets, and the related reference rates, in addition to the duration of the loan stipulated with Intesa SanPaolo S.p.A. the Group considered the interest rate risk on this latter loan not significant. It should be remembered that the Group constantly monitors the interest rate risk and, where it is deemed that the risk of potential significant effects deriving from the loan contract is high, in compliance with the practice est ablished over time by the Group, the definition of adequate hedging instruments.
8.1 Categories of measurement at fair value
The fair value of derivative financial instruments outstanding at June 30 t h , 2019 is classified as Level 2 and has been determined using exchange rate that are quoted in active markets. Note that during the first half 2019 there have not been any transfers between fair value levels indicated by the IFRS 13.
9. IFRS 16
On January 13t h, 2016, the IASB (International Accounting Standa rd Board) published IFRS 16 Leasing, which replaces IAS 17; this document was adopted by the European Union on November 9 t h , 2017.
IFRS 16 defines the principles for the recognition, measurement, presentation and disclosure of leases (contracts that give the right to use third-party assets) and requires lessees to account for all lease agreements in accordance with the methodology envisaged for financial leases by the old accounting standard IAS 17, effectively eliminating the previous dichotomy between operating and financial leases.
TOD'S Group has adopted the new standard starting from January 1 st , 2019 adopting the modified retrospective approach, therefore the comparative data have not been modified with respect to that already published in the half-year financial report of June 30t h , 2018.
The application of IFRS 16 at January 1 s t , 2019 has had a significant impact on the half-year consolidated financial statements of the TOD'S Group as a consequence of the operational activity linked to the retail distribution network which represents the main part of the business. In fact, TOD'S Group is the lessee of a series of lease contracts that have been analyzed for the purpose of applying the new IFRS 16 principle and which mainly concern the directly operate stores (DOS) warehouses, production facilities, offices and showrooms, company cars, office and electronic machinery and equipment. The leases of DOS represent the main category, representing approximately 90% of the total lease liabilities.
From an accounting point of view, the application of IFRS 16 entailed the recognition of an asset for right of use on the assets covered by the lease contracts and a liability for leased assets in relation to the fixed rents still to be paid. The activity for the right of use leased assets is initially valued at cost, and subsequently amortized over the duration of the lease s defined in the analysis. The cost of assets for the right of use , includes the initially recognized value of the liability for the lease, the direc t initial costs incurred, the estimate of any restoration costs to be incurred at the end of the contract and the advance payments relating to the lease made on the date of the first transition net of leasing incentives received. The liability for leasing is valued at the current value of payments due for fixed installments not yet paid at the transition date discounted using the interest rate as defined below.
The liability for leased assets is subsequently increased by the interest that accrues on this liability and decreased in correlation with the payments of the lease installments.
The impacts resulting from the application of the aforementioned principle are summarized below, both in the balance sheet and in the income statement:
| euro 000's | Effects of IFRS 16 transition at January 1st, 2019 |
|---|---|
| Non current assets | |
| Right of use assets | |
| Right of use assets | 448,366 |
| Total Right of use assets | 448,366 |
| Total non current assets | 448,366 |
| Total assets | 448,366 |
| Non-current liabilities | |
| Non-current lease liabilities | 349,325 |
| Provisions for risks and charges | 5,116 |
| Total non-current liabilities | 354,441 |
| Current liabilities | |
| Current lease liabilities | 87,640 |
| Others | 6,285 |
| Total current liabilities | 93,925 |
| Total liabilities | 448,366 |
The main assumptions that have been adopted by the TOD'S Group for the first application of IFRS 16 are summarized below:
-
In adopting IFRS 16, the Group availed itself of the exemption granted in relation to short -term leases (ie contracts expiring within 12 months or less) and for lease contracts for which the underlying asset is configures as a low-value asset. For these contracts for which the exemption was used, the introduction of IFRS 16 did not entail the recognition of the financial liability of the lease and of the related right of use, therefore the accounting records did not change with respect to the previous period;
-
Significant initial direct costs that had a positive net carrying amount in the balance sheet at the transition date were included in the mea surement of the right of use as of January 1 st , 2019;
-
The duration of the lease contracts, with particula r reference to the exercise of renewal and early closure options, was determined based on the information existing at the transition date ;
-
The discount rate (IBR Incremental Borrowing Rate) used for the estimates relating to the discounting of future payments of rents was determined by taking into account the free risk interest rates in force in the individual countries in which TOD'S Group companies operate involved in the application of IFRS 16, plus an average spread calculated taking into account the
current cost of debt of Group companies. The average weighted IBR applied during the transition was 3.47%;
- The variable rents, which do not depend on an index or rate, but which mainly depend on the volume of sales, continue to be accounted for in the i ncome statement under costs for thirdparty assets;
Following the initial recognition, for 448.4 million euros, the right of use assets increased in the half year, following new lease agreements stipulated in the first half of the year and lease modifications to the existing contracts, for 23,5 million euros and decreased by 51.1 million euros following the normal amortization process for the period. F urthermore, it should be noted that following the application of the new accounting standard IFRS 16, goodw ill with a defined useful life relating to so-called "key money" was subject to reclassification within the right of use assets.
In addition to the information provided above it is noted that:
-
Lease payments included in the definition of the short term leases envisaged by IFRS 16 amounted to 7.3 million euros at June 30t h , 2019;
-
Lease payments relating to those assets included in the definition of low value assets envisaged by IFRS 16 amounted to 0.1 million euros at June 30t h, 2019;
-
The rents relating to those contracts which provide for a variable fee and which therefore were not included in the valuation of the lease liability amounted to 1 6.8 million euros at June 30t h , 2019.
10. Non-current assets held for sale
Consistently with the regular monitoring of its distribution network, the Group has decided to move the location of the flagship store of the Tod's brand in Tokyo, from Omotesando to another area of the city which has greater traffic. It then caught the opportunity to sell the property of Omotesando in a moment that sees the Japanese real estate market at its all-time highs. On March 7t h, 2019, the company Holpaf BV, a wholly -owned subsidiary of Tod's, signed a preliminary agreement concerning the sale of the property of Omotesando which h osts the Japanese flagship store of the Tod's brand and the Group's regional offices. The price agreed for the sale of the real estate is equal to 156 million euros, of which one third was cashed in at the signing of the preliminary, as a deposit and advanced payment, and the remaining two thirds at the time of the closing, with the definitive transfer of the real estate. The carrying amount of Omotesando building at June 30t h, 2019 was equal to 57 million euros, using the exchange rate EUR/JPY at the latter date.
The completion of the sale will result in a gross gain of aroun d 99 million euros, compared to the book value accounted in the financial statements at the current exchange rates.
The Group will maintain the availability of the property until the date of the closing that will take place, upon indication of the Group, when it will have available both the new store and the new offices, anyway by October 31s t, 2019.
11. Intangible and Tangible fixed assets
Intangible assets with undefined useful life include the values of the Group own brands, for about 553.6 million euros (unchanged in respect to December 31s t, 2018) and value of goodwill, for about 13 million euros (12.3 million euros on December 31s t, 2018), related to acquisitions of controlled companies and they have been determined in accordance with the acquisition method (IFRS 3). The increase of goodwill is related to the business of two franchised stores took over by the Group subsidiary TOD'S Australia PTY Ltd..
Key money, which include the amounts paid for this purpose by the Group to take over certain leases of commercial spaces where some DOS operate, have been reclassified within the new line item "right of use assets" (IFRS 16) starting from January 1st, 2019.
Other intangible assets with definite useful life include long-term amounts to protect the brands owned by the Group, software and other intangible assets. This item includes the net book value related to the agreement signed by the holding TOD'S S.p.A. for financing the restoration work on the Coliseum, amounting to 5.6 million euros.
The increase in the period, relating to intangible assets, amounted to 2.8 million euros, mainly referring to the development activities of the digital channel and company management systems (software).
Tangible assets capital expenditure in H1 2019 totalled 19.6 million euros, of which 13.7 million euros invested in the DOS network for both new DOS openings and for renovation activities of the existing stores. The remaining investment quota in the period regarded the normal processes of modernising the structures and industrial equipment (mainly lasts and moulds).
Although the results for the period show a decrease in margins compared to the same period of the previous year, in consideration of the investments made during the period, described in the Report on operations, whose positive effects will be visib le in the short-medium term, it is considered that there are not impairment indicators at the date of preparation of this half-year financial report. Moreover, even from the analysis of market parameters, such as market capitalization, which is higher than the value of the consolidated shareholders' equity of the Group, there are no further critical issues.
12. Inventories
They totalled 385,653 thousand euros at June 30t h, 2019 (362,168 thousand euros at December 31t h, 2018). The increase is mainly related to the production of finished products of the following Autumn / Winter season further to the physiological increase due to the development of dir ect distribution network.
The allowance for inventory write-downs reasonably reflects the technical and stylistic obsolescence of the Group's inventories at June 30t h, 2019.
| euro/000 | ||
|---|---|---|
| 06.30.19 | 12.31.18 | |
| Opening balance | 56,441 | 53,706 |
| Increase | 3,832 | 7,679 |
| Utilization | (1,990) | (4,941) |
| Reversal | ||
| Exchange rate effects | 5 | (3) |
| Closing balance | 58,288 | 56,441 |
13. Derivative financial instruments
The TOD'S Group is exposed to both exchange rate risk, mainly for revenues denominated in currencies other than the euro (see Note 8), and interest rate risk limited to its variable -rate debt instruments. In order to realise the objectives envisaged by the Risk Management policy, the Group enters in derivative contracts for the hedging of the above mentioned risks; in particular, in connection with exchange rate risk, the Group entered in sell and/or buy foreign currency contracts (forward), while for the hedging of a variable interest rate risk, t he Group entered in interest rate swaps agreements. Furthermore, due to the geographical composition of the Group structure, the Group is exposed to the exchange rate risk related to inter-company financial flows (Note 8), which is managed by monitoring th e exchange rate trends of the currencies relating to outstanding or expected capital operations, and by putting in place, where there are potential significant effects, forward contracts to hedge individual transactions.
At the closing date of the half-year condensed financial statements, the notional amount of the derivative financial instruments for the hedging of exchange rate risk (sale and purchase) (Note 8) entered into by the Group are summarized as follows:
| Currency 000's | Sales | Purchases | ||
|---|---|---|---|---|
| Notional in | Notional in | Notional in | Notional in | |
| currency | euro | currency | euro | |
| US dollar | 59,600 | 52,373 | ||
| HK dollar | 552,600 | 62,184 | ||
| Japanese yen | 2,810,000 | 22,920 | 3,370,000 | 27,488 |
| British pound | 28,400 | 31,677 | ||
| Swiss franc | 6,750 | 6,078 | ||
| Chinese renmimbi | 572,250 | 73,192 | ||
| Singapore dollar | 7,510 | 4,878 | ||
| Euro | 1,000 | 1,000 | 10,030 | 10,030 |
| Canadian dollar | 5,750 | 3,861 | ||
| Australian dollar | 6,380 | 3,928 | ||
| Total | 262,090 | 37,518 |
At June 30t h, 2019 the net fair value of derivatives used to hedge exchange risks reported is negative, on the whole, for 145 thousand euros, i.e. the balance of assets of 2,178 thousand euros (compared to 1,998 thousand euros at December 31s t , 2018) and liabilities of 2,032 thousand euros (compared to 3,842 thousand euros at December 31st, 2018).
At June 30t h, 2019 the reserve for derivatives used to hedge forecast transactions on currencies (i.e. cash flow hedge) was positive for 2,933 thousand euros, net of related tax effect, and it concerns, for 600 thousand euros, hedging of business transactions and, for 2,333 thousand euros, hedging of intercompany financial transactions.
Cash flow hedge reserve related to forward derivatives for the hedging of exchange rate risk, includes even the effects on some intercompany transactions, negative for 91 thousand euros (positive for 261 thousand euros at December 31s t, 2018), net of tax effect, for which derivativ es have been expired at June 30 t h, 2019, that will be transferred to the income statement when sales versus third customers or when forecast transactions will be realized.
As regards derivatives for the hedging of business transactions, which were closed in the period from January to June 2019, the transfer of the effect of the hedging transa ctions to the income statement was negative for 468 thousand euros, of which 537 thousand euros were entered as an decrease in revenues and 69 thousand euros as a decrease of costs.
At June 30t h, 2019 the fair value of the three derivative contracts (interest rate swaps - IRSs) put in place for the hedging of the risk associated with variable interest rates on the already commented outstanding loans (Note 8) was overall negative for 1,511 thousand euros (negative for 1,687 thousand euros at December 31s t, 2018) and it has been represented for 570 thousand euros in the non-current liabilities, while for 941 thousand euros in the current liabilities, in accordance with the period on which the effects will be generated. The amount recognised in the financial expenses at June 30t h, 2019 was 539 thousand euros, while the related cash flow hedge reserve, net of tax effect, was negative for 1,010 thousand euros.
14. Equity
14.1 Share Capital
At June 30t h, 2019, the parent company share capital totalled 66,187,078 euros, and was divided into 33,093,539 shares, fully subscribed and paid in.
The Group did not own treasury shares in the parent TOD'S S.p.A., and it did not execute any transactions on those shares during the period.
14.2 Dividends
Pursuant to a resolution by the Shareholders' Meeting of April 18 t h, 2019, the parent company TOD'S S.p.A. paid its shareholders dividends in May for the net profit realised in FY 201 8. The aggregate value of dividends paid amounted to 33,093,539 euros, at the rate of 1 euro for each share (ex-dividend date May 20 t h, 2019).
15. Provisions for risks and charges
They include the estimate of liabilities, with uncertain maturity date or amount, on which the Group might incur in case of a legal or constructive obligation in connection with a past event. The figure mainly includes provisions related to both legal and tax lawsuits, risks and costs for employees and reinstatement costs.
Below it is showed the variation of the provision for risks and charges:
| euro 000's | |
|---|---|
| 06.30.19 | 12.31.18 |
| Provisions for risks and charges - non current | |
| Opening balance 5,476 |
5,385 |
| Increase | 40 437 |
| Utilization (203) |
(337) |
| Reversal | |
| Exchange rate effects | 16 11 |
| Other 5,583 |
(20) |
| Closing balance 10,912 |
5,476 |
| Provisions for risks and charges - current | |
| Opening balance 1,200 |
4,626 |
| Increase | 741 565 |
| Utilization (370) |
(4,011) |
| Reversal | |
| Exchange rate effects | |
| Other | 20 |
| Closing balance 1,571 |
1,200 |
The other movements recorded in the period refer to the recalculation of the estimate of the provisions referring to restoration costs, on lease contracts, made on the first adoption of IFRS 16.
16. Net Financial Position
At June 30t h, 2019, net financial position was negative for 509.3 million euros (was negative for 75.3 million euros at December 31st, 2018 and negative for 50.2 million euros at June 30t h, 2018 respectively) and it includes cash and cash equivalents for 188.6 million euros and financial liabilities for 697.8 million euros, of which 452.9 million euros as non-current financial liabilities. In is noted that the net financial position include both non-current and current lease liabilities for 416.9 million euros (Note 9).
| Net financial position (euro 000's) | ||||
|---|---|---|---|---|
| 06.30.18 | 06.30.19 | 12.31.18 | Change | |
| Current financial assets | ||||
| 238,781 | Cash and cash equivalents | 188,546 | 191,268 | (2,722) |
| 238,781 | Cash | 188,546 | 191,268 | (2,722) |
| Current financial liabilities | ||||
| (16,433) | Current account overdrafts | (19,426) | (17,924) | (1,502) |
| (174,586) | Current share of medium-long term financing | (132,773) | (170,792) | 38,019 |
| Current lease liabilities | (92,786) | (92,786) | ||
| (191,019) | Current financial liabilities | (244,984) | (188,715) | (56,269) |
| 47,762 | Current net financial position | (56,438) | 2,553 | (58,991) |
| Non-current financial liabilities | ||||
| (98,008) | Medium-long term financing | (128,778) | (77,804) | (50,974) |
| Non-current lease liabilities | (324,083) | (324,083) | ||
| (98,008) | Non-current financial liabilities | (452,862) | (77,804) | (375,057) |
| (50,247) | Net financial position | (509,300) | (75,252) | (434,048) |
| Adjusted Net financial position (euro 000's) | 06.30.19 | 12.31.18 | Change |
|---|---|---|---|
| Net financial position (a) |
(509,300) | (75,252) | (434,048) |
| Current lease liabilities | (92,786) | (92,786) | |
| Non-current lease liabilities | (324,083) | (324,083) | |
| Total lease liabilities (b) |
(416,869) | (416,869) | |
| Adjusted Net financial position (a) - (b) |
(92,431) | (75,252) | (17,180) |
The breakdown of current and non-current financial liabilities at June 30t h, 2019 is shown below (net of Current account overdraft):
| Currency 000's | Res. debt in | Res. debt in | |||
|---|---|---|---|---|---|
| Type | Counterpart | Currency | Maturity | currency | euro |
| Medium and long term bank pool loan | Mediobanca - Crédit Agricole | Eur | 2021 | 89,611 | 89,611 |
| Medium and long term loan | B.N.L. S.p.A. | Eur | 2022 | 21,876 | 21,876 |
| Medium and long term loan | Intesa SanPaolo S.p.A. | Eur | 2021 | 104,171 | 104,171 |
| Short term loan | Unicredit S.p.A. | Eur | 2019 | 45,000 | 45,000 |
| Total financing | 260,658 | ||||
| Other financial liabilities | Inr | n.a. | 879 | ||
| Other financial liabilities | Eur | 2021 | 14 | ||
| Total financing and other financial liabilities | 261,551 |
The short-term loan refers to a loan entered with Unicredit S.p.A. on June 26 t h, 2019, to be repaid in a single payment on December 27 t h, 2019, with a fixed interests rate equal to 0.18%. In addition to the syndicated loan signed with Mediobanca and Crédite Agricole , it is noted that during 2019 the following loans, already signed on December 2018, have been utilized:
- loan signed on December 21s t, 2018 with BNL S.p.A. (BNP Paribas Group) for an amount of 25 million euros, refundable in 16 instalments quarterly payables in arrears, expiring on December 21st, 2022. The agreed interest rate is the EURIBOR 3M + 0.7%. Such loan substituted the loan signed with B.N.L. S .p.A. for 25 million euros expired on May 4th, 2019;
- loan signed on December 21s t, 2018 with Intesa SanPaolo S.p.A. for an amount of 125 million euros, refundable in 6 instalments half-yearly payables in arrears, expiring on December 31 s t , 2021. The agreed interest rate is the EURIBOR 6M + 0.7%. Such loan substituted the following two loans: a loan signed with Intesa SanPaolo S.p.A. for 100 million euros expired on January 29t h, 2019, and a loan signed with Intesa SanPaolo S.p.A. for 25 million euros expired on April 27t h, 2019.
The above mentioned three medium and long term loans contain, among others obligations, specific financial covenants; in particular, it is requested to respect the following param eters computed at a Group level, to be calculated in accordance with their respective agreements without considering the impacts of IFRS 16 accounting standards:
| Bank | Financial covenants | Parameters |
|---|---|---|
| Banca Nazionale del lavoro S.p.A. | Net financial liabilities/EBITDA | ≤ 3.0 |
| Intesa SanPaolo S.p.A. | Net financial liabilities/EBITDA | ≤ 3.0 |
| Mediobanca/Crédit Agricole | Net financial liabilities/EBITDA | ≤ 3.5 |
The parameters indicated above are constantly monitored by the Group and all financial covenants are fulfilled at June 30t h, 2019.
17. Financial income and expenses
The breakdown of financial income and expenses are illustrated below:
| euro 000's | |||
|---|---|---|---|
| H1 19 | H1 18 | Change | |
| Income | |||
| Interest income on current account | 218 | 209 | 8 |
| Foreign exchange gains | 10,303 | 7,120 | 3,183 |
| Other | 16 | 22 | (6) |
| Total income | 10,537 | 7,352 | 3,185 |
| Expenses | |||
| Interest on medium-long term financing | (562) | (481) | (81) |
| Interest on short term borrowings | (119) | (63) | (56) |
| Foreign exchange losses | (12,960) | (8,675) | (4,285) |
| Other | (1,390) | (1,423) | 33 |
| Financial charges from leasing | (7,303) | (7,303) | |
| Total expenses | (22,334) | (10,643) | (11,691) |
| Total net income and expenses | (11,797) | (3,290) | (8,506) |
18. Earnings per share
The calculation of base and diluted earnings per share is based on the followings:
i . R e f e r e n c e p r o f i t
| euro 000's | ||
|---|---|---|
| For continuing and discontinued operations | H1 2019 | H1 2018 |
| Profit used to determine basic earning per share | (5,729) | 33,653 |
| Dilution effects | ||
| Profit used to determine diluted earning per share | (5,729) | 33,653 |
| euro 000's | ||
| For continuing operations | H1 2019 | H1 2018 |
| Profit for the period | (5,729) | 33,653 |
| Income (Loss) from discontinued operations | ||
| Profit used to determine basic earning per share | (5,729) | 33,653 |
| Dilution effects | ||
| Profit used to determine diluted earning per share | (5,729) | 33,653 |
In both periods, first half 2019 and 2018, there were no dilutions of net consolidated earnings, partly as a result of activities that were discontinued during the periods in question .
ii. R e f e r e n c e n u m b e r o f s h a r e s
| H1 2019 | H1 2018 | |
|---|---|---|
| Weighted average number of shares to determine basic earning per share | 33,093,539 | 33,093,539 |
| Share Options | ||
| Weighted average number of shares to determine diluted earning per share | 33,093,539 | 33,093,539 |
19. Transactions with related parties
The Group's related parties transactions were executed in compliance with the procedural sequence and implementing procedures set out in the Related Parties Transactions Procedure approved by the TOD'S S.p.A. Board of Directors in implementation of the Related Parties Regulation adopted by CONSOB with Resolution no. 17221 of March 12 t h , 2010, as subsequently amended. In accordance with market best practices, significant related party transactions are subject to an in-depth review involving, inter alia:
(i) complete, prompt transmission of material information to the delegated Board of Directors committees (the Control and Risk Committee and the Independent Directors Committee, each within the ambit of their delegated responsibilities, where the majority or all members of thes e committees are independent directors), who in the performance of their functions also avail themselves of the assistance of independent experts;
(ii) the issuance of an opinion (either binding or non-binding, as applicable) before approval of the transaction by the Board of Directors (or, if appropriate, by the body delegated to resolve on the transaction). All transactions – which are connected with the normal operations of TOD'S Group companies – were executed solely on behalf of the Group by applying contractual conditions consistent with those that can theoretically be obtained on an arm's length basis.
Most significant transactions concluded during the period.
There are no transactions with related parties concluded in the period.
Related party transactions at June 30t h , 2019.
In continuation of contractual relationship already existing in 201 8, during the first half of 2019, TOD'S Group continued to maintain a series of contractual relatio nship with related parties (directors/controlling or signifi cant shareholders). The main objects of the transactions were the sale of products, lease of sales spaces, show rooms and offices.
| euro 000's | |||||
|---|---|---|---|---|---|
| Sales of | Rendering | Operating | Other | ||
| Product | of services | Royalties | lease | operations | |
| June 30th, 2019 | |||||
| Parent Company (*) | 16 | 6 | 5 | ||
| Total | 16 | 6 | - | 5 | - |
| June 30th, 2018 | |||||
| Parent Company (*) | 10,132 | 19 | 5 | ||
| Total | 10,132 | 19 | - | 5 | - |
ii. Commercial transactions with related parties – Costs
| euro 000's | |||||
|---|---|---|---|---|---|
| Purchases of product |
Rendering of services |
Royalties | Operating lease |
Other operations |
|
| June 30th, 2019 | |||||
| Parent Company (*) | 156 | 3,211 | 4 | ||
| Total | - | 156 | - | 3,211 | 4 |
| June 30th, 2018 | |||||
| Parent Company (*) | 272 | 185 | 2,527 | ||
| Total | 272 | 185 | - | 2,527 | - |
(*) Companies directly or indirectly controlled by Chairman of the Board of Directors Diego Della Valle.
iii. Commercial transactions with related parties – Receivables and payables
| 06.30.19 | 06.30.18 | |||||||
|---|---|---|---|---|---|---|---|---|
| Asset | Liabilities | Asset | Liabilities | |||||
| euro 000's | Right of use | Trade receivables |
Leasing liability |
Trade Payables |
Right of use | Trade receivables |
Leasing liability |
Trade Payables |
| Parent Company (*) | 22,488 | 4 | 22,623 | 160 | 4,407 | 344 | ||
| Total | 22,488 | 4 | 22,623 | 160 | - | 4,407 | - | 344 |
. (*) Companies directly or indirectl y controlled by Chairman of the Board of Directors Diego Della Valle.
Note that the figure Assets with indefinite useful life includes, for 415 million euros, t he carrying amount of ROGER VIVIER brand, purchased by Roger Vivier S.p.A. from the related party Gousson Consultadoria e Marketing S.r.l., a company controlled by the President of the board of directors, Mr. Diego Della Valle.
Transactions between Group companies included in the scope of consolidation have been eliminated from the half-year condensed financial statements. Consequently, they have not been highlighted in these notes.
Compensation of Directors, Statutory Auditors and General Managers
Compensation of Directors and Executives with strategic responsibilities of TOD's S.p.A. have been determined in accordance with the Compensation Policy adopted by TOD'S S.p.A. Board of Directors resolution at November 11t h, 2011 as lastly amended on March 13 t h, 2018. For the first half of 2019 (including compensation for the activities performed at subsidiaries) compensation amount to respectively 2.7 million euros and 1.0 million euros.
Compensation for Statutory Auditors of TOD'S S.p.A. at June 30 t h, 2019 amount to 0.1 million of euro.
20. Significant non-recurring transactions and events
The Group did not carry out any significant non-recurring transactions in the first half of year 2019.
21. Significant events occurred after the reporting period
No significant events occurred after the reporting period.
Attestation of the Half-Year condensed financial statements of TOD'S Group pursuant article 154 bis of D.LGS. 58/98 and of article 81-ter of Consob Regulation n. 11971 of May 14t h 1999 and further modifications and integrations.
- The undersigned Umberto Macchi Di Cellere, Chief Executive Officer of TOD'S S.p.A., and Rodolfo Ubaldi, manager responsible for the drawing up of the financial reports of TOD'S S.p.A. certify, in accordance with the provisions of Article 154 -bis, subsections 3 and 4, of Legislative Decree no. 58 of February 24t h, 1998:
• the adequacy in terms of the company's characteristics and
• effective application
of administrative and accounting procedures for preparation of the 201 9 Half Year condensed financial statements during the period January 1st to June 30t h, 2019.
- They also certify that Half-Year condensed financial statements:
a) have been prepared in accordance with Internatio nal Financial Reporting Standards, as endorsed by the European Union through Regulation (EC) 1606/2002 of the Europ ean Parliament and Counsel, dated July 19t h , 2002;
b ) correspond with the account book and ledger entries;
c) give a true and fair view of the assets, liabilities, income and financial position of the issuer and entities included in the scope of consolidation.
- Interim report on operations provides a reliable analysis of the significant events for the first six months of the current fiscal year and the impact of such events on the Half year condensed financial statements as well as a description of the main risks and uncertainties for the second half of the year in addition to a reliable analysis of the information on the significant related party transactions.
Milan, August 7 t h, 2019
Chief Executive Officer up of the financial report Umberto Macchi Di Cellere Rodolfo Ubaldi
Manager responsible for drawing