Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TIVAN LIMITED Interim / Quarterly Report 2011

Jul 24, 2011

65967_rns_2011-07-24_4d7f5f70-7e00-45d9-8e3b-4485f7669a6d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.

Name of entity ACN or ARBN 000 817 023 Consolidated statement of cash flows

TNG LIMITED

Quarter ended (“current quarter”) 30 June 2011

Cash flows related to operating activities
1.1
Receipts from customers
1.2
Payments for
(a) exploration and evaluation
(b) development
(c)
production
(d)
administration
1.3
Royalties received
1.4
Interest and other items of a similar nature received
1.5
Interest and other costs of finance paid
1.6
Income taxes (paid)/refunded net
1.7
Other – due diligence
Net Operating Cash Flows
Current quarter
$A’000
Year to date
$A’000
117
(518)


(771)

42


402
(1,368)


(2,697)

134

572
(1,130) (2,957)
Cash flows related to investing activities
1.8
Payment for purchases of: (a) tenements
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) tenements
(b) equity investments
(c) controlled entity
(d) other fixed assets
1.10
Loans to other entities
1.11
Loans repaid by other entities
1.12
Other
Net investing cash flows


(32)







(55)
500




(32) 445
  • See chapter 19 for defined terms.

Appendix 5B Page 1

Appendix 5B Mining exploration entity quarterly report

1.13
Total operating and investing cash flows (brought forward)
1.13
Total operating and investing cash flows (brought forward)
(1,162) (1,162) (2,512)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc. (net of expenses)
1.15
Payment for shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other
Net financing cash flows





2,826




2,826
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
(1,162)
4,507
314
3,031
3,345 3,345
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
1.23
1.24
Aggregate amount of payments to these parties included in item 1.2
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$A'000
168
1.25 Explanation necessary for an understanding of the transactions
1.1 – Receipts from an Administrative shared services agreement are offset against administrative costs (1.2)
1.23 – Payments include director and consulting fees paid to entities associated with Mr Biddle and Mr Crow along with
the remuneration of the ManagingDirector.

Non-cash financing and investing activities

2.1
2.2
Details of financing and investing transactions which have had a material effect on consolidated assets
and liabilities but did not involve cash flows
Details of outlays made by other entities to establish or increase their share in projects in which the
reporting entity has an interest
$500,000 was received from Kimberley Metals Ltd as part of the farmin agreement relating to TNG’s
Manbarrum project. (1.9)

$500,000 was received from Kimberley Metals Ltd as part of the farmin agreement relating to TNG’s Manbarrum project. (1.9)

  • See chapter 19 for defined terms.

Appendix 5B Page 2

Appendix 5B Mining exploration entity quarterly report

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1
Loan facilities
3.2
Credit standby arrangements
Amount available
$A’000
Amount used
$A’000


Estimated cash outflows for next quarter

4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.3
Aministration
$A’000
1,226
487
Total 1,712

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to
the related items in the accounts is as follows.
Current quarter
$A’000
Previous quarter
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other – security deposits
3,208 4,370
137 137
Total: cash at end of quarter 3,345 4,507

Changes in interests in mining tenements

6.1
Interests in mining
tenements
relinquished, reduced
or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
reference
Nature of interest
(note (2))
Interest at
beginning
of quarter
Interest at
end of
quarter
  • See chapter 19 for defined terms.

Appendix 5B Page 3

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total
number
Number quoted Issue
price
per
security (see note 3)
(cents)
Amount paid up per
security (see note 3)
(cents)
7.1
Preference
+securities
(description)
7.2
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through returns of
capital, buy-backs,
redemptions
7.3
+Ordinary
securities
7.4
Changes during
quarter
(a) Increases
through issues
(b) Increase
through exercise
of options
(c) Decreases
through returns of
capital, buy-backs
284,803,061 284,803,061
25,247,785 25,247,785
7.5
+Convertible
debt securities
(description)
7.6
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through securities
matured,
converted
7.7
Options
A – Director,
Consultant and
Employee Options
7.8
Issued during
quarter
7.9
Exercised during
quarter
7.10
Expired during
quarter
500,000
1,800,000
21,100,000

-
-
-
Exercise Price
$0.15
$0.32
$0.15
Expiry Date
31 August 2011
31 December 2011
15 December 2012
2,000,000 - $0.15 15 December 2012
7.11
Debentures
(totals only)
7.12
Unsecured notes
(totals only)
  • See chapter 19 for defined terms.

Appendix 5B Page 4

Appendix 5B Mining exploration entity quarterly report

Compliance statement

  • 1 This statement has been prepared under accounting policies, which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  • 2 This statement does give a true and fair view of the matters disclosed.

==> picture [114 x 66] intentionally omitted <==

Sign here: Managing Director Print name: Paul E Burton

Date: 25 July 2011

  • See chapter 19 for defined terms.

Appendix 5B Page 5