AI assistant
TIVAN LIMITED — Interim / Quarterly Report 2007
Apr 29, 2007
65967_rns_2007-04-29_a776492e-cb9e-4fb5-a3f8-2701ab73ab94.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B
$Rule 5.3$
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98.
Name of entity
TENNANT CREEK GOLD LIMITED
ACN or ARBN
000 817 023
Quarter ended ("current quarter") 31 March 2007
Consolidated statement of cash flows
| Cash flows related to operating activities | Current quarter \$A'000 |
Year to date 9 months \$A'000 |
||
|---|---|---|---|---|
| 1.1 | Receipts from customers | |||
| 1.2 | (a) Payments for |
exploration and evaluation | (438) | (2,356) |
| (b) | development | |||
| production (c) |
||||
| (d) | administration | (373) | (1,210) | |
| 1.3 | Rovalties received | 10 | ||
| 1.4 | Interest and other items of a similar nature received | 4 | 63 | |
| 1.5 | Interest and other costs of finance paid | |||
| 1.6 | Income taxes paid | |||
| 1.7 | Other | |||
| Net Operating Cash Flows | (807) | (3, 493) | ||
| Cash flows related to investing activities | ||||
| 1.8 | Payment for purchases of: (a) tenements | |||
| (b) controlled entity (net of cash aquired) |
||||
| (c) other fixed assets | (296) | (860) | ||
| 1.9 1 | Proceeds from sale of: | (a) tenements | 50 | 50 |
| (b) equity investments | (173) | |||
| (c) controlled entity | ||||
| (d) other fixed assets | ||||
| 1.10 | Loans to other entities | |||
| 1.11 | Loans repaid by other entities | |||
| 1.12 | Other | |||
| Net investing cash flows | (983) | |||
| 1.13 | Total operating and investing cash flows (carried forward) | (1,053) | (4, 476) |
$+$ See chapter 19 for defined terms.
| 1.13 | Total operating and investing cash flows (brought forward) | (1,053) | (4, 476) |
|---|---|---|---|
| Cash flows related to financing activities | |||
| 1.14 | Proceeds from issues of shares, options, etc. (net of expenses) | 3,495 | 4,343 |
| 1.15 | Payment for shares | ||
| 1.16 | Proceeds from borrowings | ||
| 1.17 | Repayment of borrowings | (1) | (9) |
| 1.18 | Dividends paid | ||
| 1.19 | Other | ||
| Net financing cash flows | 3,494 | 4,334 | |
| Net increase (decrease) in cash held | 2,441 | (142) | |
| 1.20 | Cash at beginning of quarter/year to date | 744 | 3,327 |
| 1.21 | Exchange rate adjustments to item 1.20 | ||
| 1.22 | Cash at end of quarter | 3,185 | 3,185 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter \$A'000 |
||
|---|---|---|
| 1.23 | Aggregate amount of payments to the parties included in item 1.2 | 189. |
| 1.24 | Aggregate amount of loans to the parties included in item 1.10 | |
| 1.25 | Explanation necessary for an understanding of the transactions |
Non-cash financing and investing activities
Details of financing and investing transactions which have had a material effect on consolidated assets $2.1$ and liabilities but did not involve cash flows
$2.2$ Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
$+$ See chapter 19 for defined terms.
$\overline{\phantom{a}}$
Financing facilities available
Add notes as necessary for an understanding of the position.
| Amount available \$A'000 |
Amount used \$A'000 |
||
|---|---|---|---|
| 3.1 | Loan facilities - Mortgage on Exploration base in Kununurra |
480 | 480 |
| 3.2 | Credit standby arrangements |
Estimated cash outflows for next quarter
| Total | 3,147 | |
|---|---|---|
| 4.2 | Development | |
| 4.1 | Exploration and evaluation | 3,147 |
| \$A'000 |
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter \$A'000 |
Previous quarter \$A'000 |
|---|---|---|
| Cash on hand and at bank 5.1 |
3.084 | 643 |
| Deposits at call 5.2 |
||
| Bank overdraft 5.3 |
||
| 5.4 Other $-$ security deposits |
101 | 101 |
| Total: cash at end of quarter (item 1.22) . |
3,185 | 744 |
Changes in interests in mining tenements
| Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
||
|---|---|---|---|---|---|
| 6.1 | Interests in mining tenements relinquished, reduced or lapsed |
||||
| 6.2 | Interests in mining tenements acquired or increased |
EL25470 | Granted in last quarter | 100% | 100% |
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and
dates.
| Total number |
Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
||
|---|---|---|---|---|---|
| 7.1 | Preference | ||||
| $^+$ securities (description) |
|||||
| 7.2 | Changes during quarter |
||||
| (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions |
|||||
| 7.3 | + Ordinary securities |
122,723,187 | 122,723,187 | ||
| 7.4 | Changes during quarter |
||||
| (a) Increases through issues (b) Decreases through returns of |
13,541,616 | 13,541,616 | |||
| capital, buy-backs | |||||
| 7.5 | + Convertible debt securities (description) |
||||
| 7.6 | Changes during quarter |
||||
| (a) Increases through issues |
|||||
| (b) Decreases through securities matured, converted |
|||||
| 7.7 | Options | Exercise Price | Expiry Date | ||
| $A - Directors,$ Employees and Consultants |
2,000,000 2,200,000 |
\$0.15 \$0.23 |
31 May 2007 30 November 2007 |
||
| Options B – Listed Unlisted |
49,669,218 7,000,000 |
\$0.15 \$0.12 |
31 May 2007 30 April 2007 |
||
| 7.8 | Issued during quarter |
$\equiv$ | ÷ | $\overline{\phantom{0}}$ | |
| 7.9 | Exercised during quarter |
7,441,616 100,000 |
7,441,616 | \$0.15 \$0.23 |
\$0.15 \$0.23 |
| 7.10 | Expired during quarter |
||||
| 7.11 | Debentures | ||||
| (totals only) | |||||
| 7.12 | Unsecured notes (totals only) |
+ See chapter 19 for defined terms.
Compliance statement
- This statement has been prepared under accounting policies, which comply with accounting $\mathbf 1$ standards as defined in the Corporations Act or other standards acceptable to ASX.
- $\overline{2}$ This statement does give a true and fair view of the matters disclosed.

Sign here:
Date: 26 April 2007
Print name:
(Company Secretary) DAMIAN DELANEY