AI assistant
TIVAN LIMITED — Annual Report 2004
Oct 14, 2004
65967_rns_2004-10-14_b3dd5966-ed29-4e14-aabf-a7445faaa285.pdf
Annual Report
Open in viewerOpens in your device viewer

ANNUAL REPORT 2004
ABN: 12 000 817 023
Manem Tarkury Projects


Birth Bar Chairman

KATISTAN (Vanging Dicent

Moral Book Anti-convenients

Torates Smith
Juni Leading Greener

Circlepion Call Comety Record
Corporate Particulars
DIRECTORS
John W Barr (Chairman) Neil Biddle (Managing Director) Michael Bowen (Non-Executive Director) Terence Smith (Non-Executive Director)
COMPANY SECRETARY Christopher Bath
REGISTERED OFFICE Level 3, 30 Richardson Street West Perth Western Australia 6005
PO Box 1176 West Perth Western Australia 6872
(08) 9327 0900 Telephone: Facsimile: (08) 9327 0901 Website: www.tennantcreekgold.com.au Email: [email protected]
SHARE REGISTRY Computershare Investor Services Pty Limited Level 2 45 St George's Terrace Perth Western Australia 6000
Telephone: (08) 9323 2000 Facsimile: (08) 9323 2033
AUDITORS KPMG
AUSTRALIAN STOCK EXCHANGE ASX Code: Shares TNG
Contents
| Review of Operations and Activities | |
|---|---|
| Corporate Governance Statement | 9 |
| Directors' Report | 12 |
| Statement of Financial Performance | 16 |
| Statement of Financial Position | 17 |
| Statement of Cash Flows | 18 |
| Notes to the Financial Statements | 19 |
| Directors' Declaration | |
| Independent Audit Report | |
| ASX Additional Information |
50 |
OVERVIEW
1. Molyhil Project
Location and history
Molyhil is located 220 kilometres north-east of Alice Springs within the prospective polymetallic province of the Proterozoic Eastern Arunta Block NT.
The granted exploration licence covers in excess of 820 square kilometres. The most advanced area lies within the mining lease application (MLA23825) where extensive exploration activities were focused during the year.
to the collapse of the tungsten price. Very little subsequent work has been undertaken until Tennant Creek Gold began its exploration programme in June 2004.
Local Geology and Mineralisation
The Molyhil deposit lies within a magnetite-rich skarn (10-40m wide) with associated calc-silicate homfels and granitic intrusives. Shearing, faulting, and folding are all present within the pit. The sequence strikes north and dips to the east and plunges south at about 70°. The deposit comprises two distinct lodes
Discussions have commenced with potential buyers of Tungsten and Molybdenum concentrates and strong expressions of interest have been received from four parties including major smelting groups from the USA and China.
The Molyhil Scheelite-Molybdenite deposit has been the focal point of historical exploration within the licence area. Exploration conducted by the Mines Branch in 1976/77 led to the discovery of the Southern orebody which resulted in Petrocarb NL acquiring the project in 1978. Petrocarb conducted exploration and mining activities until 1982. Mining operations were suspended in 1982 due
called the "Southern" and "Yacht Club" lodes. The aerial extent of both lodes is approximately 160m x 100m. Continental Resource Management have estimated an inferred resource of 900,000 tonnes at 0.4% Scheelite and 0.25% molybdenite to a depth of about 110m. This estimate is based on Petrocarb's 1977-1981 diamond and percussion drilling. Petrocarb's resource/reserve estimates
contained much higher grades and were based on statistical evidence from mined head grades which substantially exceeded drill indicated grades.
Exploration-development Programme
During June and July 2004, Tennant Creek Gold completed a detailed RC and diamond drill programme over the Molyhil deposit in conjunction with an aeromagnetic survey and metallurgical and engineering studies.
Excellent down-hole molybdenum and tungsten grades are often seen in magnetite-rich hornfels or skarn, and commonly along skarn-granite or skarn-hornfels contact zones.
Improvements in interpretation, better sampling, and improved drilling techniques have resulted in the development by Tennant Creek Gold of a more reliable geological model than previously generated by Petrocarb.
Initial metallurgy and geotechnical studies are well advanced with reports due in October. Plans are underway to extract 10-20 tonne of mineralised skarn for metallurgical assessment to be run concurrently with smaller scale test work. Once all the assays have been received, resource calculations and pit optimisation studies will be completed.
Discussions have commenced with potential buyers of Tungsten and Molybdenum concentrates and strong expressions of interest have been received from four parties including major smelting groups from the USA and China.
The present high prices for Molybdenum and Tungsten have resulted from a global deficit for both metals with stockpiles depleted and current mining production levels struggling to meet demand, a situation which many analysts are predicting may last for several years.
Molyhil Exploration Potential
Drilling to date has intersected high grade mineralisation below the limits of open pit mining within both the Yacht Club and Southern lodes, and indicates excellent potential for future underground mining.

Schematic Long Section.

Cross Section - Southern Lode.

Cross Section - Yacht Club Lode.
Geophysical modeling suggests the magnetite rich Molyhil lodes extend to over 400m depth. Numerous other magnetic and rock chip anomalies lie within the EL, in particular additional work will soon commence on aeromagnetic anomalies at Thring Creek (potential magnetic skarn) and Black Ridge prospect.
About Molybdenum
Molybdenum is a metallic element which is most frequently used as an alloying element in stainless steels and various alloys. Its alloying versatility is unmatched because its addition enhances strength, harden-ability, weld-ability, toughness and elevated temperature strength and corrosion resistance. Although Molybdenum is primarily used in steels, its complex and unique properties have proved invaluable in a constantly expanding range of other alloy systems and chemicals. One of the unique features of Molybdenum, as distinct from other heavy metals, is that laboratory tests have shown its compounds to be of low toxicity.
Global production of Molybdenum in 2003 totaled approximately 127,000 tonnes. The three main producing countries are USA (29%), Chile (25%), and China (22%).
About Tungsten
Tungsten is a most distinctive metal with some extreme physical properties:
- * It is the hardest of all metals
- The strongest of all metals
- Highest melting point of all metals and the second highest of all elements
- * Extremely heavy: SG 19
- High resistance to corrosion
- Environmentally friendly, very low toxicity
- High thermal and electrical conducting
Review of Operations and Activities
Tungsten has a wide range of industrial uses. The largest use is as Tungsten carbide in cemented carbides. Cemented carbides (also called hardmetals) are wear-resistant materials used by the metalworking, mining and construction industries. Cemented carbides account for about 60% of consumption for Tungsten and are, therefore, the main driving factor behind Tungsten demand.
Tungsten is used to make tool steels, wear-resistant alloy parts and coatings, super alloys for turbine blades, and heavy metal alloys for armaments, heat sinks, and high-density applications, such as weights and counterweights. The steels and alloying sector represents almost 25% of global Tungsten consumption.
Tungsten metal wires, electrodes, and/or contacts are used in lighting, electronic, electrical, heating and welding applications. Collectively, these are known as mill products, which are mainly used in the lamp industry and for electrical and electronic contacts, and represent about 8% of Tungsten consumption.
Chemical uses of Tungsten include catalysts, inorganic pigments, and high-temperature lubricants and other uses account for the remaining Tungsten end demand.
World consumption of Tungsten is currently approximately 47,000 tonnes per annum of which 80% is supplied by China.
2. Spring Hill/Woolgni:
Spring Hill is located approximately 200 kilometres south of Darwin and contains a JORC compliant Indicated Resource of 3.6 million tonnes @ 2.34 g/t Au for 274,000 oz's of contained gold.
Historically, high-grade lodes at Spring Hill were mined in the early part of the last century. More recently the tenements have been the subject of extensive exploration by Territory Resources NL, Billiton Australia ("Billiton"), and Ross Mining NL ("Ross Mining") for bulk tonnage-low grade gold deposits.

Major gold deposits Pine Creek region.
Additional previously published resources are non-JORC compliant however are indicative of the promising exploration potential to rapidly increase the resource base. Tennant Creek Gold plans to commence exploration shortly and is also reviewing several regional acquisition opportunities.
The Spring Hill Project is located in close proximity to the Union Reefs CIP treatment plant, which was recently purchased by Northern Gold Limited. Tennant Creek Gold is currently assessing the potential for toll treating Spring Hill ore at the Union Reefs CIP plant. The Project has the potential to be developed as a substantial regional gold producer. The Woolgni Goldfield is located on the

Warrantunga formation sediments outcropping above M18 anomoly.
south bank of the Fergusson River 30 kilometres south of Pine Creek. Alluvial mining commenced in 1897 with numerous shafts, with hand picked ore averaging 30 oz's/tonne. Recorded production to 1905 was 3,840 oz's.
Exploration in the modern era commenced in 1981 with the Zappopan NL/Seventh State Mines NL JV with the farm in of Hilltop Enterprises in 1990. After extensive exploration which included drilling and costeaning, an inferred resource was calculated at 150,000 tonne averaging 2.7 g/t Au using a 1.0 g/t cut-off or 280,000 tonnes averaging 2.3 g/t, Au using a 0.5 g/t cut-off.
The Project has the potential to
be developed as a substantial regional gold producer.
The Spring Hill and Woolgni Project contains several regional targets, which have been generated from regional geochemistry, airborne magnetics, structural interpretations and geological modelling. Focus of exploration will be concentrated on gold mineralisation along these highly prospective corridors.
3. Tennant Creek:
Tennant Creek comprises the Rover and MacLaren Creek JVs and the Bonney Well Prospect which form part of the massive Desertex JV managed by Newmont Mining. Tennant Creek Gold has an 8% free carried to production interest in these projects which are located approximately 60 kilometres south of Tennant Creek.
Tennant Creek Gold also has a 100% interest in tenements covering magnetic bulls eye targets designated M18, M19 and M20, which are analogous to the nearby world class gold-gold/copper deposits of White Devil and Warrego.
4. Hatches Creek:
Hatches Creek is located approximately 100 kilometres south east of Tennant Creek. Review of historic data has outlined extensive tungsten, copper and gold workings within the Hatches Creek Field.
Three phases of mining occurred stimulated by an increased demand for tungsten i.e. 1913 to 1923, 1934 to 1944 and 1946 to 1957.
At the Pioneer Mine (largest working on the field) gold was found in both the wolframite (2.68 g/t Au) and copper enriched zones (3.42 g/t). The best gold assay was however from the Diamond
Group of Wolfram workings 4 kilometres south of the Pioneer Mine (20.9 g/t gold).
Negotiations have been completed to allow granted tenure and access further exploration of the underground potential beneath the old workings. Hatches Creek may provide a supplementary tungsten source for the Molyhil Project.

Molyhil Open Pit.
5. Mount Peake:
Mount Peake is located in the Arunta Province 80 kilometres north east of Alice Springs. Subject to a farm-in Agreement, Falconbridge may earn a 60% interest. Ultramafic intrusions are known in the area which may be the source of more than one discrete magnetic anomaly. Airborne EM and magnetic surveys have indicated possible ultramafic nickel targets.
6. Rodinga:
Rodinga occurs in the Amadaeus Basin 140 kilometres south east of Alice Springs. Regional assay results from previous exploration present highly anomalous Ni-Co-Cu-Pb-Zn over the central and western side of the exploration license. Within the northern boundary lies an extremely large magnetic anomaly that remains untested.
7. Peterman's (Musgrave Block):
The Peterman's tenements occupy approximately 5,000 square kilometres within a complex structural setting dominated by a major thrust fault zone. The exploration potential for nickel, Mississippi Valley type lead-zinc deposits, gold and diamonds is considered high. The carbonate-rich beds are regarded as highly prospective for structurally controlled Paleozoic gold deposits similar to White Range and Winnecke on the northern boundary of the Amadeus Basin.
This area has never been explored beyond basic interpretation of regional remote sensing and is regarded as a high priority for systematic exploration subject to grant of Mining Titles.
8. Tanami East:
Tanami East is also known as Goddard's Prospect where significant malachite mineralisation outcrops over a strike length of 1,200 metres. Numerous values over 1% Cu and 100 ppb Au were obtained from rock chip samples from 1970's Geopeko exploration and represents significant exploration potential for copper-gold deposits.
Western Australia - Nickel production at Cawse Extended
The OM Group Inc. (OMG) owns and manages the Cawse Nickel-Cobalt Operation. OMG and Tennant Creek Gold jointly own the adjacent Cawse Extended Project. Tennant Creek Gold's interest in the Cawse Extended Project is 20% freecarried to production, convertible at Tennant Creek Gold's election to a 2% net smelter return.
In 2003 Tennant Creek Gold entered into an Agreement with OMG to commence mining at the Unicorn Pit located on the Cawse Extended tenements. The agreement is for a wet tonne royalty payment, which replaces the current agreement only for ore mined from the Unicorn Pit and transported to the Cawse ROM pad prior to processing. The Agreement has been structured to allow for variations in the nickel price. and the AUD/USD exchange rate such that the wet tonne payment is variable within the range AU\$0.50/wt and AU\$0.90/wt. OMG commenced mining at Unicorn in September 2003.
The total royalty earned in the period to 30 June 2004 was \$245,695.

Cawse Extended prospect location.

From L to R: Lindsay Bookie - Local Elder / Indigenous Liason, Neil Biddle - Managing Director, Alistair Mackie - Consulting Geologist.
Tennant Creek Gold expects mining at the Unicorn Pit to continue through to at least the March 2005 quarter. Infill drilling around Unicorn Pit has been completed and OMG have advised they are currently undertaking further work in order to delineate an additional cutback.
OMG have further advised exploration. drilling has been undertaken at several new prospects within Cawse Extended. In 2004 OMG drilled a total of 7,657 metres at Cerberus, Dragon, Jedbob, Ogre and Yeti with further work to be undertaken in the September quarter.
The drilling includes infill exploration at the Jedbob Prospect to allow further drilling to identify the most prospective location for an initial pit.
Other Western Australian tenements
Tennant Creek Gold holds an interest in three other tenement groups and in each case is not contributing towards exploration expenditure, the projects being subject to joint venture, or options for sale.
Duplex Hill South
Termant Creek Gold owns tenements and has previously entered into an option agreement to sell these tenements.
Kintoro Fast
Tennant Creek Gold holds tenements covering an area of 789 hectares north west of Kalgoorlie. Joint Venture partner, Mines and Resources Australia Pty Ltd (MRA) manage the project. MRA are not currently undertaking any significant exploration on this project.
McTavish
Tennant Creek Gold's interest is a 3% gross royalty.
Corporate & Investment Activities
Dividend
In February 2004 Tennant Creek Gold declared a fully franked dividend, satisfied by the issue of one share in Batavia Mining Limited for every ten Tennant Creek Gold shares held. The dividend payment equated to 1.25 cents per share.
Termant Creek Gold Acquisition
The acquisition of 100% of Tennant Creek Gold (NT) Pty Ltd was approved by shareholders and satisfied by the issue of 10 million ordinary fully paid shares. Settlement of the acquisition occurred in July 2004.
Batavia Mining Limited
The Company has been a significant shareholder in Batavia Mining Limited (BTV) as part of sponsoring the reconstruction of BTV and the subsequent re-listing on the Australian Stock Exchange.
During the year Tennant Creek Gold exercised its convertible note holding in BTV and also subsequently participated as sub underwriter as part of a rights issue undertaken by BTV. These transactions resulted in the Company's holding increasing to 20.004%. As a consequence the Company adopted equity accounting in the December quarter for its holding in BTV until the distribution of shares via the dividend in February 2004.
Shareholders have participated in two tax free distributions of BTV shares during the year. In July 2003 shareholders received shares in BTV on the basis of receiving one share in BTV for every one share held in the Company. This distribution met the de-merger rules under the income tax legislation meaning the distribution was tax free. The second distribution was via the fully franked dividend paid in February 2004. The total return to shareholders based on the value distributed equated to 7.25 cents per Tennant Creek Gold share.
At year end the Company held 30.6 million shares held at a cost of \$1,570,736 and a market value of \$2,303,792.
INTRODUCTION
Tennant Creek Gold Limited ("Company") has adopted systems of control and accountability as the basis for the administration of corporate governance. Some of these policies and procedures are summarised below.
The following additional information about the Company's corporate governance practices is set out on the Company's website at www.tennantcreekgold.com.au:
- $\bar{\mathbf{z}}$ Corporate governance disclosures and explanations;
- Statement of Board and Management Functions; $\mathbf{z}$
- Nomination Committee Charter; $\bullet$
- Policy and procedure for selection and appointment of new directors; $\bullet$
- Summary of code of conduct for directors and key executives;
- Summary of policy on securities trading;
- Audit Committee Charter;
- Policy and procedure for selection of external auditor and rotation of audit engagement partners;
- Summary of policy and procedure for compliance with continuous disclosure requirements;
- Summary of arrangements regarding communication with and participation of shareholders; $\bullet$
- $\bullet$ Summary of Company's risk management policy and internal compliance and control system;
- ø. Process for performance evaluation of the Board, Board committees, individual directors and key executives;
- Remuneration Committee Charter; and
- $\bullet$ Corporate Code of Conduct.
CORPORATE GOVERNANCE DISCLOSURES
During the Company's 2003/2004 financial year ("Reporting Period") the Company complied with each of the Ten Essential Corporate Governance Principles and Best Practice Recommendations as published by the ASX Corporate Governance Council, other than in relation to the matters specified below.
| Principle Ref |
Recommendation Ref |
Notification of Departure |
Explanation for Departure |
|---|---|---|---|
| 2 | 2.1:2.2 | No Director is independent. | There were no independent directors during the Reporting Period. The Board appointed Mr T Smith as a director on 1 July 2004. Mr Smith has been appointed as an independent director. The Board considers that its structure has been, and continues to be, appropriate in the context of the Company's history. The Company considers that each of the non-independent directors possess skills and experience suitable for building the Company. Furthermore, the Board considers that in the current phase of the Company's growth, the Company's shareholders are better served by directors who have a vested interest in the Company. The Board intends to reconsider its composition as the Company's operations evolve, and appoint further independent directors as appropriate. |
| 2 | 2.4 | A separate Nomination Committee has not been formed. |
The role of the Nomination Committee is carried out by the full Board. The Board considers that given its size, no efficiencies or other benefits would be gained by establishing a separate Nomination Committee. |
| 4 | 4.2; 4.3 | A separate Audit Committee has not been formed. |
The role of the Audit Committee is carried out by the full Board. The Board considers that given its size and stage of development, no efficiencies or other benefits would be gained by establishing a separate Audit Committee. The Board will re- consider establishing a separate Audit Committee as the Company's operations grow. |
Corporate Governance Statement
| Principle Ref |
Recommendation Ref |
Notification of Departure |
Explanation for Departure |
|---|---|---|---|
| 7.1 | A formal risk management policy was not documented prior to 28 June 2004. |
The Company had an internal control framework covering areas of financial reporting, continuous disclosure to the ASX, and personnel. During the Reporting Period, the managing director was responsible for monitoring risks and reporting to the Board on risk management on a monthly basis. The Company has now documented a policy that centralises the existing individual policies. The Company intends for the new policy to be enhanced as its operations grow and evolve. |
|
| 8 | 8.1 | The process for evaluation of the Board, individual directors and key executives was not disclosed until the last quarter of the Reporting Period. |
The process was not disclosed, however an evaluation of the Board, directors and key executives did occur during the Reporting Period. |
| 9 | 9.1 | The Company's remuneration policy was not disclosed until 28 June 2004. |
Although the policy was not disclosed it did exist and was applied during the Reporting Period. |
| 9 | 9.2 | There was no separate Remuneration Committee. |
The full Board carried out the functions of the Remuneration Committee. All matters of remuneration were determined by the Board in accordance with Corporations Act requirements, especially in respect of related party transactions. That is, no directors participated in any deliberation regarding his own remuneration or related issues. |
Skills, experience, expertise and term of office of each Director
A profile of each director containing the applicable information is set out in the Directors' Report.
Identification of Independent Directors
Mr T Smith was appointed on 1 July 2004. Mr Smith is independent in accordance with the criteria set out in Box 2.1 of the ASX Principles and Recommendations.
Statement concerning availability of independent professional advice
Subject to the approval of the Chairman, an individual director may engage an outside adviser at the expense of Tennant Creek Gold for the purposes of seeking independent advice in appropriate circumstances.
Names of nomination committee members and their attendance at committee meetings
The full Board carries out the functions of the Nomination Committee. The Board did not convene formally as the Nomination Committee during the Reporting Period, but rather, discussed relevant issues on an as-required basis.
Names and qualifications of audit committee members
The full Board performs the functions of the Audit Committee. Mr Barr and Mr Bowen are financially literate. Mr Barr and Mr Bowen both possess financial expertise by virtue of their academic qualifications.
Number of audit committee meetings and names of attendees
During the Reporting Period Mr Barr met with the external auditors in respect of the half year and full year financial reports.
Confirmation whether performance evaluation of the Board and its members have taken place and how conducted
During the Reporting Period an evaluation of the Board was conducted as an informal review during reqular meetings of the Board. The executive directors were reviewed on an individual basis by the Chairman.
Company's remuneration policies
All of the directors received a separate directors' fee of \$20,000 per annum, plus statutory superannuation.
In addition:
- $\mathbf{z}$ Kensington Consulting Pty Ltd receives a consulting fee for Mr Barr's services; and
- * Hatched Creek Pty Ltd and Biddle Partners Pty Ltd receive consulting fees for Mr Biddle's services.
There is no direct link between remuneration paid to any of the directors and corporate performance such as bonus payments for achievements of key performance indicators.
Remuneration of directors and key executives is competitively set with the assistance of externally prepared surveys and reports, taking into account the experience and qualifications of each individual.
Names of remuneration committee members and their attendance at committee meetings
The full Board carried out the function of the Remuneration Committee. During the Reporting Period, the Board did not convene formally as the Remuneration Committee, but rather, dealt with remuneration-related issues on an as-required basis during regular meetings of the Board.
Existence and terms of any schemes for retirement benefits for non-executive directors
There are no retirement benefits for non-executive directors.
Directors' Report
The Directors present their report together with the financial report of Tennant Creek Gold Limited ("the Company"), formerly Hallmark Consolidated Limited, and of the consolidated entity, being the Company and its controlled entities, for the year ended 30 June 2004 and the auditor's report thereon.
DIRECTORS
The Directors of the Company at any time during or since the end of financial year are:
John W Barr CA, FAICD Chairman
Mr John W Barr is a Chartered Accountant and Fellow of the Australian Institute of Company Directors. He has extensive Australian and international experience with exposure to manufacturing, mining and mineral exploration and development in respect to several commodities including gold, platinum, nickel and copper.
Mr Barr has managed his own consultancy business since 1987 which specialises in the management of public companies including advice on capital raisings, mergers and acquisitions, negotiating onshore and offshore acquisitions and joint ventures, negotiating commodity based funding, and compliance with corporate and stock exchange requirements.
Mr Barr is also Chairman of Batavia Mining Limited and Cavendish Corporation Limited.
Appointed December 1998.
Neil Biddle B.App.Sc(Geology), M.Aus.IMM Managing Director
Mr Neil Biddle is a geologist and company director with over 16 years professional and management experience in listed public companies involved in mining and exploration and was formerly managing director of Border Gold Ltd (1995-1999) and Consolidated Victorian Mines NL (1991-1995).
Appointed December 1998.
Michael Bowen B.Juris, B.Law, B.Com Non-Executive director
Mr Michael Bowen graduated from the University of Western Australia with Bachelors of Law, Jurisprudence and Commerce. He has been admitted as barrister and solicitor of the Supreme Court of Western Australia and is an Associate and Certified Practising Accountant of the Australian Society of Accountants.
Mr Bowen is a partner of the law firm Hardy Bowen, practising primarily corporate, commercial and securities law with an emphasis on mergers, acquisitions, capital raisings and resources.
Mr Bowen also has experience in merchant banking and accounting and is a director of IMF (Australia) Ltd.
Appointed 8 January 2004.
Terence Smith Dip.Bus Independent Non-Executive Director
Mr Smith is the founding partner of Smith Coffey Group which provides taxation, accounting and financial advice to clients. This group has been operating in Perth for 31 years, has 11 partners and a staff of 50. He has a wide range of business skills in the areas of financial planning and corporate management. Mr Smith holds a number of directorships in a number of companies in the wine industry.
Appointed 1 July 2004.
S Adrian Corp
Mr Corp resigned as a director on 8 January 2004.
DIRECTORS MEETINGS
The number of Director's meetings and number of meetings attended by each of the Directors of the Company during the financial year are:
| Director | Number of meetings held during the time the Director held office |
Number of meetings attended |
|
|---|---|---|---|
| J W Barr | 13 | ||
| N G Biddle | 13 | ||
| M P Bowen | |||
| S A Corp |
PRINCIPAL ACTIVITIES
The principal activities of the consolidated entity during the course of the financial year were the review of advanced exploration projects for acquisition; the management of its exploration properties; management of the Company's interest in the Cawse Extended Project and the management of the re-listing of Batavia Mining Limited.
There were no other significant changes in the nature of the activities of the consolidated entity during the year.
REVIEW AND RESULTS OF OPERATIONS
The operating loss of the consolidated entity after income tax for the year was \$454,063 (2003: Profit of \$1,233,570).
A review of the operations during the financial year is set out on pages 2 to 8.
DIVIDENDS
In February 2004 the Company paid a fully franked dividend of \$668,479, satisfied by the issue of one share in Batavia Mining Limited for every ten Tennant Creek Gold shares held. The dividend payment equates to 1.25 cents per share. The date of payment was 13 February 2004. The dividend was franked at 30%.
STATE OF AFFAIRS
There were no significant changes in the state of affairs of the consolidated entity during the financial year.
ENVIRONMENTAL REGULATIONS
The consolidated entity's operations are not subject to any significant environmental regulations under either Commonwealth or State legislation. However, the Board believes that the consolidated entity has adequate systems in place for the management of its environmental requirements and is not aware of any breach of those environmental requirements as they apply to the consolidated entity.
LIKELY DEVELOPMENTS
The consolidated entity will continue to develop its Northern Territory exploration projects, manage its interest in Cawse Extended and manage its investment in Batavia Mining Limited.
Additional comments on likely developments of the consolidated entity are included under the review of operations and activities on pages 2 to 8 of this report.
DIRECTORS' AND SENIOR EXECUTIVES' REMUNERATION
The Board will review the remuneration packages and policies applicable to the executive directors, senior executives and non-executive directors on an annual basis. Remuneration levels will be competitively set to attract qualified, experienced Directors and senior executives. Where necessary the Board will obtain independent advice on the appropriateness of remuneration packages.
The following table discloses the remuneration of the directors and officers of the Company and the consolidated entity:
| Base Remuneration (Salary & Fees) |
Consulting Fees |
Super Contributions |
Total | |
|---|---|---|---|---|
| œ | ||||
| Director | --------------------------------------- | |||
| Executive | ||||
| JWBarr | 20,000 | 72,930 | 1.800 | 94,730 |
| N G Biddle | 20,000 | 141,250 | 1.800 | 163,050 |
| Non-Executive | --------------------------------------- | |||
| M P Bowen | 9,534 | 9,534 | ||
| S A Corp | 10,440 | 21,000 | 94) | 32,380 |
| Executive Officer | --------------------------------------- | |||
| C J Bath | 126.692 | 14.161 | 140.853 |
Options granted to Directors and Senior Executives
No options were granted during the year to directors or senior executives.
Since the end of financial year, the Company granted options for no consideration over unissued ordinary shares in the Company to the following Directors and Officers:
| Director/Officer | Number of Options | Exercise Price | Expiry Date |
|---|---|---|---|
| J W Barr | 500.000 | \$0.15 | 31 May 2007 |
| N G Biddle | 5.000.000 | \$0.15 | 31 May 2007 |
| M P Bowen | 500.000 | \$0.15 | 31 May 2007 |
| T N Smith | 500.000 | \$0.15 | 31 May 2007 |
| C J Bath | 400.000 | \$0.15 | 31 May 2007 |
Shareholders approved the issue of options in July 2004. All options were granted subsequent to the end of the financial year.
SHARE OPTIONS
At the date of this report unissued ordinary shares of the Company under option are:
| Expiry Date | Exercise price | Number of options $\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ld$ |
|---|---|---|
| 31 May 2007 | 8,710,000 |
No shares were issued on the exercise of options during the year.
The options do not entitle the holder to participate in any share issue of the Company or any other body corporate.
DIRECTORS' INTEREST
The relevant interest of each Director in the shares, debentures, interests in registered schemes and rights or options over such instruments issued by the companies within the consolidated entity and other related body corporates, as notified by the Directors to the ASX in accordance with S205G(1) of the Corporations Act 2001, at the date of this report is as follows:
| Director | Ordinary Shares | Options Over Ordinary Shares |
|---|---|---|
| J W Barr | 8.700.000 | 500.000 |
| N G Biddle | 6.043.372 | 5.000.000 |
| M P Bowen | 793.747 | 500.000 |
| IN Smith | 938.946 | 500.000 |
INDEMNIFICATION AND INSURANCE OF OFFICERS
The Company has previously agreed to indemnify the following current directors and officers, J W Barr, N Biddle, M Bowen, T Smith and C Bath and former director S Corp against all liabilities to another person (other than the Company or a related body corporate), [including legal expenses that may arise from their position as directors and officers of the Company and its controlled entities, except where the liability arises out of conduct involving a lack of good faith or for a pecuniary penalty under section 1317G or a compensation order under section 1317H of the Corporations Act 2001.
INSURANCE PREMIUMS
Since the end of the previous financial year the Company has not paid any insurance premiums (2003: Nil) in respect of directors' and officers' liability insurance for current directors and officers.
EVENTS SUBSEQUENT TO REPORTING DATE
In July 2004 the Company acquired 100% of the issued shares of Tennant Creek Gold (NT) Pty Ltd which has advanced molybdenum-tungsten and gold development projects and extensive gold, nickel and base metal exploration interests in its 15,000km2 Northern Territory tenement portfolio. Consideration was 10,000,000 ordinary shares in Tennant Creek Gold Limited.
In July 2004 the Company completed a placement to raise \$600,000 by the issue of 6,000,000 shares.
For reporting periods starting on or after 1 July 2005, the consolidated entity must comply with International Financial Reporting Standards (IFRS) as issued by the Australian Accounting Standards Board. At balance date, it was not possible to quantify the effect of the convergence to IFRS as key IASs and AASBs are currently under development. Further information is set out in note 32 to the financial report.
Other than the matters discussed above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity, in future years.
Signed in accordance with a resolution of the Directors.
John W Barr Chairman
21 September 2004
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2004 | 2003 | 2004 | 2003 | |
| \$ | \$ | \$ | \$ | ||
| Other revenues from ordinary activities | 2 | 1,170,198 | 4,619,506 | 1,299,503 | 4,066,161 |
| Total revenue | 1,170,198 | 4,619,506 | 1,299,503 | 4,066,161 | |
| Occupancy costs | 53,073 | 91,454 | 49,601 | 91,454 | |
| Administrative costs | 239,553 | 294,783 | 216,998 | 276,961 | |
| Corporate costs | 525,144 | 416,434 | 481,948 | 379,042 | |
| Other | |||||
| Provision for diminution in listed | |||||
| investments | 3{a} | 78,134 | 78,134 | ||
| Carrying amount of controlled | |||||
| entities/investments disposed | 1,857,642 | 2,096,927 | |||
| Carrying amount of non-current | |||||
| assets disposed | 3(a) | 442,220 | 500,452 | 472,220 | 635 |
| Share of net losses of associates | |||||
| accounted using the equity method | 115,997 | ||||
| Exploration evaluation and | |||||
| development expenditure written off Amortisation of exploration costs in |
3(a) | 131,847 | 106,840 | 50,000 | 1,251 |
| production phase | 115,845 | ||||
| Other expenses from ordinary activities | 582 | 40,197 | 1,729 | 44,178 | |
| Profit/(loss) from ordinary | |||||
| activities before related income | |||||
| tax expense | (454, 063) | 1,233,570 | 27,007. | 1,097,579 | |
| Income tax expense relating to | |||||
| ordinary activities | 5 | ||||
| Profit/(loss) from ordinary | |||||
| activities after related income tax | |||||
| expense | (454,063) | 1,233,570 | 27,007 | 1,097,579 | |
| Net Profit/(loss) attributable to | |||||
| members of the parent entity | 19 | (454,063) | 1,233,570 | 27,007 | 1,097,579 |
| Basic earnings per share | 6 | (\$0.008) | |||
| Diluted earnings per share | 6 | ( \$0.008) |
The statement of financial performance are to be read in conjunction with the notes to the financial statements set out on pages 19 to 46.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2004 | 2003 | 2004 | 2003 | |
| \$ | \$ | \$ | \$ | ||
| Current Assets | |||||
| Cash assets | 8 | 1,712,693 | 2,303,422 | 1,592,869 | 2,299,759 |
| Receivables | 9 | 183,779 | 988,755 | 81,240 | 988,057 |
| Other | 11 | 7,275 | 5,824 | 7,275 | 5,824 |
| Total Current Assets | 1,903,747 | 3,298,001 | 1,681,384 | 3,293,640 | |
| Non-Current Assets | |||||
| Receivables | 9 | 475,123 | 475,123 | ||
| Other financial assets | 10 | 1,615,075 | 1,242,025 | 2,101,069 | 1,642,025 |
| Plant and equipment | 12 | 71,395 | 69.050 | 70,531 | 67.841 |
| Exploration, evaluation and | |||||
| development expenditure | 13 | 4,843,368 | 5,088,187 | 20,000 | 70,000 |
| Total Non-Current Assets | 7,004,961 | 6,399,262 | 2,666,723 | 1,779,866 | |
| Total Assets | 8,908,708 | 9,697,263 | 4,348,107 | 5,073,506 | |
| Current Liabilities | |||||
| Payables Provisions |
14 16 |
441,598 32,556 |
116,433 23,734 |
422,956 32,556 |
116,393 23,734 |
| Total Current Liabilities | 474,154 | 140,167 | 455,512 | 140,127 | |
| Non-Current Liabilities | |||||
| Non-interest bearing liabilities | 15 | 76,754 | 476,066 | ||
| Total Non-Current Liabilities | 76,754 | 476,066 | |||
| Total Liabilities | 474,154 | 140,167 | 532,266 | 616,193 | |
| NET ASSETS | 8,434,554 | 9,557,096 | 3,815,841 | 4,457,313 | |
| Equity | |||||
| Contributed equity | 17 | 3,471,866 | 3,471,866 | 3,471,866 | 3,471,866 |
| Reserves | 18 | 4,653,656 | 4,653,656 | 70,000 | 70,000 |
| Retained profits | 19 | 309,032 | 1,431,574 | 273,975 | 915,447 |
| TOTAL EQUITY | 8,434,554 | 9,557,096 | 3,815,841 | 4,457,313 |
The statement of financial position are to be read in conjunction with the notes to the financial statements set out on pages 19 to 46.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2004 \$ |
2003 \$ |
2004 \$ |
2003 \$ |
|
| Cash flows from operating activities | |||||
| Cash payments in the course of operations | (744, 887) | (757, 912) | (688, 799) | (699, 536) | |
| Interest received | 132,502 | 264,340 | 132,502 | 222,801 | |
| Proceeds from royalties | 153,873 | ||||
| Income taxes paid | 5(b) | (37, 999) | (37,999) | ||
| Net cash used in operating activities | 27(b) | (458, 512) | (531, 571) | (556.297) | (514, 734) |
| Cash flows from investing activities | |||||
| Proceeds on disposal of non-current assets | 4,412 | 300 | 4,412 | 300 | |
| Proceeds on disposal of controlled | |||||
| entities (net of cash disposed) | 25(b) | 1,297,712 | 1,346,925 | ||
| Proceeds on sale of investments | 105,752 | 105,752 | |||
| Proceeds on repayment of | |||||
| advances to other parties | 1,526,374 | 753,075 | 1,526,374 | 653,075 | |
| Loan to controlled entities. | (21, 146) | (2, 196, 069) | |||
| Advances to other parties | (806,920) | (2,090,860) | (806, 920) | (914, 110) | |
| Advances from other parties | 286,643 | ||||
| Payments for plant and equipment | (35, 430) | (27, 513) | (35, 430) | (26,096) | |
| Payments for investments | (923,635) | (348, 140) | (923, 635) | (348, 140) | |
| Payments for exploration and | |||||
| development expenditure | (2,770) | (1, 429, 438) | (1,252) | ||
| Net cash used in investing activities | (132,217) | (1,558,221) | (150, 593) | (1,485,367) | |
| Net decrease in cash held | (590, 729) | (2,089,792) | (706, 890) | (2,000,101) | |
| Cash at the beginning of the financial year | 2,303,422 | 4,393,214 | 2,299,759 | 4,299,860 | |
| Cash at the end of the financial year | 27(a) | 1,712,693 | 2,303,422 | 1,592,869 | 2,299,759 |
The statement of cash flows are to be read in conjunction with the notes to the financial statements set out on pages 19 to 46.
Statement of significant accounting policies $\mathbf{1}$
The significant accounting policies which have been adopted in the preparation of this financial report are:
(a) Basis of preparation
The financial report is a general purpose financial report which has been prepared in accordance with Accounting Standards, Urgent Issues Group Consensus Views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial report has been prepared on the basis of historical costs and except where stated, does not take into account changing money values or fair values of non-current assets.
These accounting policies have been consistently applied by each entity in the consolidated entity and, except where there is a change in accounting policy are consistent with those of the previous year.
(b) Principles of consolidation
Controlled entities
The financial statements of controlled entities are included in the consolidated financial statements from the date control commences until the date control ceases.
Associates
Associates are those entities, other than partnerships, over which the consolidated entity exercises significant influence and which are not intended for sale in the near future.
In the consolidated financial statements, investments in associates are accounted for using equity accounting principles. Investments in associates are carried at the lower of the equity accounted amount and recoverable amount. The consolidated entity's equity accounted share of the associates' net profit or loss is recognised in the consolidated statement of financial performance from the date significant influence commenced until the date significant influence ceased. Other movements in reserves are recognised directly in consolidated reserves.
Transactions eliminated on consolidation
Unrealised gains and losses and inter-entity balances resulting from transactions with or between controlled entities are eliminated in full on consolidation.
Unrealised gains resulting from transactions with associates and joint ventures are eliminated to the extent of the consolidated entity's interest. Unrealised gains relating to associates and joint venture entities are eliminated against the carrying amount of the investment. Unrealised losses are eliminated in the same way as unrealised gains, unless they evidence a recoverable amount impairment.
(c) Revenue recognition - Note 2
Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax (GST) payable to the taxation authority. Exchanges of goods or services of the same nature and value without any cash consideration are not recognised as revenues.
Sale of goods and services
Revenue from the sale of goods is recognised (net of returns, discounts and allowances) when control of the goods passes to the customer.
Revenue from services is recognised at the time the service is provided.
Interest revenue
Interest revenue is recognised as it accrues, taking into account the effective yield on the financial asset.
Sale of non-current assets
The gross proceeds of non-current asset sales are included as revenue at the date control of the asset passes to the buyer, usually when an unconditional contract of sale is signed.
The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the net proceeds on disposal.
Dividends
Revenue from dividends from controlled entities is recognised by the parent entity when they are declared by the controlled entities.
Revenue from dividends from associates and other investments is recognised when dividends are received.
(d) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office (ATO), in these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
(e) Borrowing costs
Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings, amortisation of ancillary costs incurred in connection with arrangement of borrowings and lease finance charges.
Ancillary costs incurred in connection with the arrangement of borrowings are capitalised and amortised over the life of the borrowings.
Borrowing costs are expensed as incurred unless they relate to qualifying asstes.
(f) Taxation - Note 5
The consolidated entity adopts the income statement liability method of tax effect accounting.
Income tax expense is calculated on operating profit adjusted for permanent differences between taxable and accounting income. The tax effect of timing differences, which arise from items being brought to account in different periods for income tax and accounting purposes, is carried forward in the statement of financial position as a future income tax benefit or a provision for deferred income tax.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt. Future income tax benefits relating to tax losses are only brought to account when their realisation is virtually certain. The tax effects of capital losses are not recorded unless realisation is virtually certain.
Capital gains tax, if applicable, is provided for in establishing period income tax when an asset is sold.
Tax Consolidation
The Company is the head entity in the tax-consolidated group comprising all the Australian wholly-owned subsidiaries set out in Note 25. The implementation date for the tax-consolidated group is 1 July 2003. The head entity recognises all of the current and deferred tax assets and liabilities of the tax-consolidated group (after elimination of intragroup transactions).
(q) Acquisition of assets
All assets acquired including plant and equipment and intangibles other than goodwill are initially recorded at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition.
When equity instruments are issued as consideration, their market price at the date of acquisition is used as fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity subject to the extent of proceeds received, otherwise expensed.
Where settlement of any part of cash consideration is deferred, the amounts payable are recorded at their present value, discounted at the rate applicable to the Company if a similar borrowing were obtained from an independent financier under comparable terms and conditions.
Subsequent additional costs
Costs incurred on assets subsequent to initial acquisition are capitalised when it is probable that future economic benefits in excess of the originally assessed performance of the asset will flow to the consolidated entity in future years. Costs that do not meet the criteria for capitalisation are expensed as incurred.
(h) Receivables - Note 9
The collectibility of debts is assessed at balance date and specific provision is made for any doubtful accounts.
Trade debtors
Trade debtors to be settled within 60 days are carried at amounts due.
(i) Investments
Controlled entities
Investments in controlled entities are carried in the Company's financial statements at the lower of cost and recoverable amount.
Associates
In the Company's financial statements investments in associates are carried at lower of cost and recoverable amount.
Other entities
Investments in other listed and unlisted entities are carried at lower of cost and recoverable amount.
(i) Leased assets
Leases under which the Company or its controlled entities assume substantially all the risks and benefits of ownership are classified as finance leases. Other leases are classified as operating leases.
Operating leases
Payments made under operating leases are expensed on a straight line basis over the term of the lease, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.
(k) Exploration expenditure
Exploration costs are accumulated in respect of each separate area of interest.
Exploration costs are carried forward where right of tenure of the area of interest is current and they are expected to be recouped through sale or successful development and exploitation of the area of interest, or, where exploration and evaluation activities in the area of interest have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
When an area of interest is abandoned or the Directors decide that it is not commercial, any accumulated costs in respect of that area are written off in the financial period the decision is made.
(i) Recoverable amount of non-current assets valued on cost basis
The carrying amounts of non-current assets valued on the cost basis, other than exploration expenditure carried forward (refer note 1(k)), are reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a non-current asset exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.
Where a group of assets working together supports the generation of cash inflows, recoverable amount is assessed in relation to that group of assets.
In assessing recoverable amounts of non-current assets the relevant cash flows have not been discounted to their present value, except where specifically stated.
(m) Depreciation and amortisation
Useful lives
All assets, including intangibles, have limited useful lives and are depreciated/amortised using the straight line method over their estimated useful lives, taking into account estimated residual values, with the exception of carried forward exploration costs in the production phase which is amortised on a units of production basis over the life of economically recoverable reserves and finance lease assets which are amortised over the term of the relevant lease or where it is likely the consolidated entity will obtain ownership of the asset, the life of the asset.
Assets are depreciated or amortised from the date of acquisition.
Amortisation is not charged on costs carried forward in respect of areas of interest in the development phase until commercial production commences.
Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future periods only. Depreciation and amortisation are expensed, except to the extent that they are included in the carrying amount of another asset as an allocation of production overheads.
The depreciation/amortisation rates for each class of assets are as follows:
| 2004 | 2003 | |
|---|---|---|
| Property, plant and equipment | $\cdots$ 1.111 |
|
| Leasehold improvements | $-33-50\%$ | 33-50% |
| Plant and equipment | 20-40% | |
| Exploration, evaluation and development expenditure | ||
| Production phase (units of production) | . 2.538t |
(n) Payables
Liabilities are recognised for amounts to be paid in the future for goods or services received. Trade accounts payable are normally settled within 60 days.
(o) Employee benefits
Wages, salaries, annual leave and sick leave and non monetary benefits
Liabilities for employee benefits for wages, salaries, annual leave and sick leave represent present obligations resulting from employees' services provided to reporting date, calculated at undiscounted amounts based on remuneration wage and salary rates that the consolidated entity expects to pay as at reporting date including related on-costs.
Non-accumulating non-monetary benefits, such as interest free loans, are expensed based on the net marginal cost to the consolidated entity as the benefits are taken by the employees.
Employee share and option plans
Where shares or options are issued to employees as remuneration for past services, the difference between fair value of the shares or options issued and the consideration received, if any, from the employee is expensed. The fair value of the shares or options issued is recorded in contributed equity.
Other share or options issued to employees are recorded in contributed equity at the fair value of consideration received, if any.
Transactional costs associated with issuing shares and options are recognised in equity subject to the extent of the proceeds received, otherwise expensed. Other administrative costs are expensed.
Superannuation plans
The Company and controlled entities contribute to several defined contribution superannuation plans. Contributions are recognised as an expense as they are made.
(p) Joint ventures
The consolidated entity's interest in an unincorporated joint venture is brought to account by including its interest in the following amounts in the appropriate categories in the statement of financial position and statement of financial performance:
- . each of the individual assets employed in the joint venture
- liabilities incurred by the consolidated entity in relation to the joint venture and the liabilities for which it is jointly and/or severally liable
- · expenses incurred in relation to the joint venture
- · revenue from sale of output.
(q) Earnings per share
Basic earnings per share (EPS) is calculated by dividing the net profit attributable to members of the parent entity for the reporting period, after excluding any costs of servicing equity (other than ordinary shares and converting preference shares classified as ordinary shares for EPS calculation purposes), by the weighted average number of ordinary shares of the Company, adjusted for any bonus issue.
Diluted EPS is calculated by dividing the basic EPS earnings, adjusted by the after tax effect of financing costs associated with dilutive potential ordinary shares and the effect on revenues and expenses of conversion to ordinary shares associated with dilutive potential ordinary shares, by the weighted average number of ordinary shares and dilutive potential ordinary shares adjusted for any bonus issue.
(r) Use and revision of accounting estimates
The preparation of the financial report requires the making of estimations and assumptions that affect the recognised amounts of assets, ilabilities, revenues and expenses and the disclosure of contingent liabilities. The estimates and associated assumptions are based on best estimates and historical experience that are believed to be reasonable under the circumstances.
Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period or in the period of the revision and future periods if the revision affects both current and future periods.
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2004 | 2003 | 2004 \$ |
2003 \$ |
|
| Revenue from ordinary activities | ||||
| Other revenues: | ||||
| From operating activities | ||||
| Interest: | ||||
| Other parties | 128.903 | 260.475 | 218.936 | |
| Royalties | 245,695 | |||
| Consideration on distribution of investments | 668.479 | |||
| From outside operating activities Gross proceeds from sale of |
||||
| non-current assets | -110,165 | 4,347,225 | 485.165 | 3,847,225 |
| Other | 16.957 | 11,806 | 16.956 | |
| Total revenue from ordinary activities | 1,170,198 | 4,619,506 | 1,299,503 | 4,066,161 |
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2004 \$ |
2003 | 2004 \$ |
2003 | ||
| \$ | \$ | ||||
| 3 | Profit/(Loss) from ordinary activities before income tax expense |
||||
| a) | Individually significant items included in profit/(loss) from ordinary activities |
||||
| before income tax expense | |||||
| Proceeds from sale of controlled entities Carrying amount of controlled entities |
(3,846,925) 1,857,642 |
(3,846,925) 2,096,927 |
|||
| Proceeds and consideration from sale of non current assets |
(778, 644) | (1, 153, 644) | |||
| Carrying amount of non current assets sold | 442,220 | 472,220 | |||
| Net (gain)/loss | 336,424 | (1,989,283) | 681,424 | (1,749,998) | |
| Proceeds from sale of mineral assets Carrying amount of mineral assets sold |
(500,000) 499,817 |
||||
| Net gain | (183) | ||||
| Exploration expenditure written-off | 131.847 | 106,840 | 50,000 | 1,251 | |
| Provision for diminution in listed | |||||
| investments | 78,134 | 78,134 | |||
| (b) Profit/(Loss) from ordinary | |||||
| activities before income tax | |||||
| expense has been arrived at after charging/(crediting) the |
|||||
| following items: | |||||
| Depreciation of: Plant and equipment |
32,878 | 23,653 | 32,533 | 23,482 | |
| Amortisation of: | |||||
| Exploration costs Leasehold improvements |
115,845 4,041 |
2,027 | 4,041 | 2,027 | |
| Total depreciation and amortisation | 152,764 | 25,680 | 36,574 | 25,509 | |
| Net expense/(benefit) from | |||||
| movements in provision for: Employee entitlements |
(8, 821) | (3,059) | (8, 821) | (3,059) | |
| Operating lease rental expense: | |||||
| Minimum lease payments | 89,849 | 92,456 | 89,849 | 92.456 | |
| Net gain/(loss) on disposal of | |||||
| non-current assets: | |||||
| Plant and equipment Mineral assets |
(618) | 335 (183) |
(618) | 335 | |
| Controlled entities | (1,989,283) | (1,749,998) | |||
| Investments | 337,042 | 682,042 | |||
| 336,424 | (1,989,131) | 681,424 | (1,749,663) | ||
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | ||
| \$ | \$ | \$ | \$ | ||
| 4 | Auditors' remuneration | ||||
| Auditors of the Company | |||||
| KPMG Australia Audit and review of financial reports |
34,700 - | 23,250 | 34,700 | 23,250 | |
| 5 | Taxation | ||||
| (a) Income tax expense | |||||
| Prima facie income tax expense/(benefit) calculated at 30% |
|||||
| (2003:30%) on the profit/(loss) from | |||||
| ordinary activities | (136,219) | 370,071 | 8,102 | 329,274 | |
| Increase in income tax expense due to: Entertainment |
1,640 | 2,579 | 1,640 | 2,579 | |
| Legal costs | 7,448 | 10,596 | 7,448 | 10,596 | |
| Write down in value of investments | 23,440 | 23,440 | |||
| Share of associates net loss | 34,799 | ||||
| Write down mining exploration tenements | 39,355 | 15,000 | |||
| Profit on sale of listed investment Other |
(4,217) | (4,217) 130 |
|||
| Decrease in income tax expense due to: | (581) | 7,437 | 7,812 | ||
| Non assessable profit on disposal | |||||
| of controlled entity | (596, 785) | (524, 999) | |||
| Capital loss brought to account | (105, 328) | (105, 328) | |||
| Income tax expense related to current and deferred tax transactions of the wholly owned |
|||||
| subsidiaries in the tax consolidated group | (85, 878) | ||||
| Income tax benefit not brought to account | 163,103 | 182,662 | 163,103 | 151,298 | |
| Income tax expense benefit | |||||
| attributable to operating profit/(loss) | |||||
| (b) Current tax liabilities | |||||
| Provision for current income tax | |||||
| Movements during the year: | |||||
| Balance at beginning of year | 37,999 | 37,999 | |||
| Income tax paid | (37, 999) | (37,999) | |||
| Current year's income tax expense | |||||
| on operating profit | |||||
| (c) Future income tax benefit not | |||||
| taken to account The potential future income tax |
|||||
| benefit arising from tax losses has not | |||||
| been recognised as an asset because | |||||
| recovery of tax losses is not virtually | |||||
| certain | 442,304 | 299,655 | 442,304 | 237,266 |
Capital losses of \$191,302 (2003: \$184,061) have not been brought to account.
5 Taxation (continued)
The potential future income tax benefit will only be obtained if:
- (i) the relevant company derives future assessable income of a nature and an amount sufficient to enable the benefit to be realised;
- (ii) the relevant company continues to comply with the conditions for deductibility imposed by the law; and
- (iii) no changes in tax legislation adversely affect the relevant company in realising the benefit.
6 Earnings per share
Classification of securities as ordinary shares
The consolidated entity has only one category of ordinary shares included in basic earnings per share.
Classification of securities as potential ordinary shares
Options outstanding under the Executive Share Option Plan The Executive Share Options have not been included in the calculation of diluted earnings per share as they are not dilutive. Refer Note 17(b).
| Consolidated | |||
|---|---|---|---|
| 2004 | 2003 | ||
| \$ | \$ | ||
| Earnings reconciliation | |||
| The net profit/(loss) is equal to basic earnings. |
|||
| Basic earnings/(losses) | (454,063) | 1,233,570 | |
| Diluted earnings/(losses) | (454,063) | 1,233,570 | |
| Weighted average number of shares used as the denominator |
Number | Number | |
| Number for basic earnings per share Ordinary shares |
53,478,270 | 53,478,270 | |
| Number for diluted earnings per share Ordinary shares |
53,478,270 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
53,478,270 |
Segment Reporting 7
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise corporate assets and expenses.
Business Segments
The consolidated entity comprises the following main business segments, based on the consolidated entity's management reporting system.
| Exploration | Exploration and development on tenements. |
|---|---|
| Investments | Investments in publicly listed and other companies. |
Geographical Segments
The consolidated entity's business segments all operate in Australia.
7 Segment Reporting (continued)
| Primary Reporting Business Segments |
Exploration \$ |
Investments \$ |
Eliminations \$ |
Total \$ |
|---|---|---|---|---|
| 2004 | ||||
| Revenue | ||||
| External segment revenue | 245,695 | 790,083 | 1,035,778 | |
| Total segment revenue | 245,695 | 790,083 | 1,035,778 | |
| Other unallocated revenue | 134,420 | |||
| Total revenue | 1,170,198 | |||
| Result | ||||
| Segment result | (1,997) | 236,896 | 234,899 | |
| Unallocated corporate expenses | (688, 962) | |||
| Loss from ordinary activities before income tax |
(454, 063) | |||
| Income tax expense Net profit/(loss) |
(454.063) | |||
| Depreciation and amorisation Unallocated corporate depreciation |
115,845 | 115,845 | ||
| and amortisation | 36,919 | |||
| 152,764 | ||||
| Individually significant items | ||||
| Exploration expenditure written off | 131,847 | 131,847 | ||
| Net gain on disposal of investments | 337,042 | 337,042 | ||
| Assets | ||||
| Segment assets | 4,843,368 | 1,615,073 | 6,458,441 | |
| Unallocated corporate assets | 2,450,267 | |||
| Consolidated total assets | 8,908,708 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
| Liabilities | ||||
| Segment liabilities | ||||
| Unallocated corporate liabilities | 474,154 | |||
| Consolidated total liabilities | 474,154 |
7 Segment Reporting (continued)
| Primary Reporting Business Segments |
Exploration \$ |
Investments \$ |
Eliminations \$ |
Total \$ |
|---|---|---|---|---|
| 2003 | ||||
| Revenue External segment revenue |
500,000 | 500,000 | ||
| Total segment revenue | 500,000 | 500,000 | ||
| Other unallocated revenue | 4,119,506 | |||
| Total revenue | 4,619,506 | |||
| Result | ||||
| Segment result | (106, 657) | (102, 474) | (209, 131) | |
| Unallocated corporate expenses Profit from ordinary activities |
1,442,701 | |||
| before income tax | 1,233,570 | |||
| Income tax expense | ||||
| Net profit/(loss) | 1,233,570 | |||
| Individually significant items | ||||
| Exploration expenditure written off | 106,840 | 106,840 | ||
| Provision for diminution in listed investments |
78,134 | 78,134 | ||
| Assets Segment assets |
5,088,187 | 182,025 | 5,270,212 | |
| Unallocated corporate assets | 4,427,051 | |||
| Consolidated total assets | 9,697,263 | |||
| Liabilities | ||||
| Segment liabilities | ||||
| Unallocated corporate liabilities | 140,167 | |||
| Consolidated total liabilities | 140,167 |
| Consolidated | Parent Entity | |||||
|---|---|---|---|---|---|---|
| Note | 2004 \$ |
2003 \$ |
2004 \$ |
2003 \$ |
||
| 8 | Cash assets | |||||
| Cash | 200,790 | 7,089 | 80,966 | 3,426 | ||
| Bank short term deposits | 1,511,903 | 2,296,333 | 1,511,903 | 2,296,333 | ||
| 1,712,693 | 2,303,422 | 1,592,869 | 2,299,759 | |||
| The bank short term deposits, maturing within 90 days and paying interest at a weighted average interest rate of 5.33% at 30 June 2004 (2003: 4.73%). |
||||||
| 9 | Receivables | |||||
| Current | ||||||
| Trade debtors Other debtors |
19,961 163,818 |
9,157 979,598 |
19,961 61,279 |
9,157 978,900 |
||
| 183,779 | 988,755 | 81,240 | 988,057 | |||
| Non current | ||||||
| Loans to controlled entities Less: Provision for doubtful debts Loans to other entities |
475,123 | 1,754,381 (1,754,381) 475,123 |
1,753,236 (1, 753, 236) |
|||
| 475,123 | 475,123 | |||||
| The Company advanced moneys to Tennant Creek Gold (NT) Pty Ltd to fund exploration activities. Total exploration spent to 30 June 2004 was \$400,000. Subsequent to year end the Company acquired a 100% interest in Tennant Creek Gold (NT) Pty Ltd. |
||||||
| 10 Other financial assets | ||||||
| Non Current Investments in controlled entities |
25 | 1,235,938 | ||||
| Unlisted shares at cost Less: Provision for diminution |
(835, 938) | 1,235,938 (835, 938) |
||||
| Investments in other entities | 400,000 | 400,000 | ||||
| Listed shares/options at cost Less: Provision for diminution Unlisted shares at cost |
26 | 1,570,736 44,339 |
543,204 (361, 179) |
1,656,730 44.339 |
543,204 (361, 179) |
|
| 1,615,075 | 182,025 | 1,701,069 | 182,025 | |||
| Convertible Note | 26 | 1,060,000 | 1,060,000 |
The market value of listed shares as at 30 June 2004 was \$2,303,792 (2003: \$182,025). The market value at 30 June 2003 included 6.5 million shares in Batavia Mining Limited at a cost of \$65,217.
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2004 \$ |
2003 \$ |
2004 \$ |
2003 Ś. |
|
| 11 Other current assets | ||||
| Prepayments | 7,275 | 5,824 | 7,275 | 5,824 |
| 12 Plant and equipment | ||||
| Leasehold improvements | ||||
| At cost | $-20,566$ | 16,525 | $-20,566$ | 16,525 |
| Accumulated amortisation | (20, 566) | (16, 525) | (20, 566) | (16, 525) |
| Plant and equipment | ||||
| At cost | 205,898 | 177,694 | 204,518 | 176,314 |
| Accumulated depreciation | (134, 503) | (108, 644) | (133, 987) | (108, 473) |
| 71,395 | 69,050 | 70,531 | 67,841 | |
| Total plant and equipment net book value | 71,395 | 69,050 | 70,531 | 67,841 |
| Reconciliations | ||||
| Reconciliations of the carrying amounts | ||||
| for each class of plant and equipment | ||||
| are set out below: | ||||
| Leasehold improvements | ||||
| Carrying amount at beginning of year | 2,027 | 2,027 | ||
| Additions | 4,041 | $-4,041$ | ||
| Amortisation | (4,041) | (2,027) | (4, 041) | (2,027) |
| Carrying amount at end of year | na na sa jiy | $\mathcal{H}{\mathcal{B}}(x,y) \leq \mathcal{H}{\mathcal{B}}(x,y)$ | ||
| Plant and equipment | ||||
| Carrying amount at beginning of year | 69,050 | 289,130 | 67,841 | 59,617 |
| Additions | 40,252 | 33,723 | 40,252 | 32,341 |
| Disposals | (5,029) | (635) | (5,029) | (635) |
| Depreciation Disposal of entity |
(32, 878) | (23, 653) (229, 515) |
(32, 533) | (23, 482) |
| Carrying amount at end of year | 71,395 | 69.050 | 70,531 | 67,841 |
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | |
| Ŝ | \$ | \$ | ||
| 13 Exploration, evaluation and development expenditure |
||||
| Costs carried forward in respect of areas of interest in: |
||||
| Production phase | ||||
| At cost | 1,287,418 | |||
| Accumulated amortisation | (115, 845) | |||
| 1,171,573 | ||||
| Exploration phase - at cost | 3,671,795 | 5,088,187 | 20,000 | 70.000 |
| Total exploration, evaluation and | ||||
| development expenditure | 4,843,368 | 5,088,187 | 70,000 |
The ultimate recoupment of costs carried forward for exploration and evaluation phases is dependent on the successful development and commercial exploitation or sale of the respective areas.
Valuation
An independent valuation was carried out in January 2000 by Continental Resource Management Pty Ltd and used the Prospectivity Enhancement Multiplier method, which is based on previous exploration expenditure and, in the case of Cawse Extended, the yardstick, or comparative deal method. The Cawse Extended valuation was also cross checked against the discounted insitu contained metal value of the tenement. The Directors are of the opinion that this basis provides a reasonable estimate of recoverable amount.
In June 2002 Continental Resource Management Pty Ltd provided an updated valuation of Cawse Extended. CRM concluded that the value of Cawse Extended falls within the range of \$4,800,000 to \$8,600,000, with a preferred value of \$7,200,000.
The commencement of mining at the Unicorn Pit at Cawse Extended represents a very positive step forward for this project. The Directors believe this further supports the carrying value of this asset.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2004 | 2003 ٩ |
2004 | 2003 | |
| 14 Payables | |||||
| Current Trade creditors Other creditors and accruals |
324,949 116,649 |
43,181 73,252 |
324,836 98,120 |
43,181 73,212 |
|
| 441.598 | 116,433 | 422,956 | 116,393 | ||
| 15 Non-interest bearing liabilities | |||||
| Non-Current Other loans - controlled entities |
30(a) | 754 | 476.066 | ||
| 16 Provisions | |||||
| Current Employee entitlements |
28 | 556 | 23.734 | 556 | 23.734 |
| Number of employees Number of employees at year end |
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | ||
| 17. | Contributed equity | ||||
| Issued and paid-up share capital 53,478,270 (2003:53,478,270) |
|||||
| ordinary shares, fully paid | 3,471,866 | 3,471,866 | 3.471.866 | 3,471,866 | |
| (a) Ordinary shares | |||||
| Balance at the beginning of year | 6.706.650 | 6.706.650 | |||
| Capital Reduction In specie distribution |
(3.234.784) | (3.234.784) | |||
| Balance at end of year | ALC 15 3,471,866 |
3.471.866 | $\sim$ . 3,471,866 |
3,471,866 |
Terms and conditions
Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholders' meetings.
In the event of winding up of the Company, ordinary shareholders rank after all other shareholders and creditors and are fully entitled to any proceeds from liquidation.
(b) Options
Movements in issued options of the Company during the last two years were as follows:
| Date | Details | Number of options | ||||
|---|---|---|---|---|---|---|
| 30.06.02 | Opening Balance | 3,280,000 | ||||
| 11.10.02 | Options issued | 1,180,000 | ||||
| 30.06.04 | Options Expired | (4,460,000) |
||||
| 30.06.04 | Closing Balance | |||||
| Consolidated | Parent Entity | |||||
| 2004 | 2003 | 2004 | 2003 | |||
| Ŝ | \$ | \$ | \$ | |||
| 18 | Reserves | 11.5 $\cdot$ . |
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| $\sim$ $\sim$ $\sim$ | ||||||
| Asset revaluation | 4,653,656 | 70,000 $\cdots$ |
70,000 |
There was no movement in the asset revaluation reserve during the year.
Nature and purpose of reserves
Asset Revaluation
The asset revaluation reserve includes the net revaluation increments and decrements arising from the revaluation of non-current assets in accordance with AASB 1041. An amount of \$4,653,656 (the Company: \$70,000) is not available for future asset write-downs as a result of using the deemed cost election for exploration expenditure when adopting AASB 1041.
| Consolidated | Parent Entity | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 2004 | 2003 | 2004 | 2003 | ||||
| 19 Retained profits | ||||||||
| Retained profits/(losses) at | ||||||||
| beginning of year | 1,431,574 | 198.004 | - 915,447 | (182, 132) | ||||
| Net profit/(loss) attributable to | ||||||||
| members of the parent entity | (454,063) | 1,233,570 | 27.007 | 1.097.579 | ||||
| Dividends recognised during the year | 20 | (668, 479) | (668, 479) | |||||
| Retained profits at the end of the year | The State State 309,032 |
1,431,574 | $\ddotsc$ 273,975 |
915.447 |
20 Dividends
Dividends recognised in the current year by the Company are:
| 2004 | Cents per share | Total Amount \$ | Franked/Unfranked ********* |
Date of Payment |
|---|---|---|---|---|
| Ordinary | l.25 | 668.479 |
Franked | 13 February 2004 |
| Total Amount | 668.479 | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
2003
No dividends were declared or paid during the 2003 financial year.
Franked dividends declared or paid during the year were franked at the tax rate of 30%.
| Parent Entity | |
|---|---|
| 2003 | |
| \$ | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |
| 1.037.062 | |
| $-750,571$ | The County 가수 생각하다 Contract $\sim$ PALITITUT PALITITUT PALITITUT DE POLITITUT DE L'ANTIFICATION DE L'ANTIFICATION DE L'ANTIFICATION DE L'ANTIFICATION DE L'ANTIFICATION |
The above available amounts are based on the balance of the dividend franking account at year-end adjusted for franking credits that the entity may be prevented from distributing in subsequent years.
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare the dividends.
Tax Consolidation legislation
On 1 July 2003, Tennant Creek Gold Limited and its wholly-owned subsidiaries adopted the Tax Consolidation legislation which requires a tax-consolidated group to keep a single franking account. The amount of franking credits available to shareholders of the parent entity (being the head entity in the tax-consolidated group) disclosed at 30 June 2004 has been measured under the new legislation as those available from the tax-consolidated group.
21 Additional financial instruments disclosure
a) Interest rate risk
Interest rate risk exposures
The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate for classes of financial assets and financial liabilities is set out below:
| Note | Weighted average interest rate |
Floating Interest rate 1 year or less |
Non interest Bearing |
Total | |
|---|---|---|---|---|---|
| % | \$ | \$ | \$ | ||
| 2004 | |||||
| Financial Assets | |||||
| Cash at bank | 8 | 2.96 | 300. | 200,790 | |
| Interest bearing deposits | 8 | 5.33 | 200.490 1,511,903 |
1,511,903 | |
| Receivables | 9 | 658,902 | $-658,902$ | ||
| Other financial assets | 10 | 1,621,073 | 1,621,073 | ||
| 1,712,393 | 2,280,275 | 3,992,668 | |||
| Financial Liabilities | |||||
| Payables | 14 | 441,598 | 441,598 | ||
| Employee benefits | 16 | 32,556 | 32,556 | ||
| 474,154 | 474,154 | ||||
| 2003 | |||||
| Financial Assets | |||||
| Cash at bank | 8 | 0.01 | 6,789 | 300 | 7,089 |
| Interest bearing deposits | 8 | 4.73 | 2,296,333 | 2,296,333 | |
| Receivables | 9 | 988,755 | 988,755 | ||
| Other financial assets | 10 | 1,242,025 | 1,242,025 | ||
| 2,303,122 | 2,231,080 | 4,534,202 | |||
| Financial Liabilities | |||||
| Payables | 14 | 116,433 | 116,433 | ||
| Employee benefits | 16 | 23,734 | 23,734 | ||
| 140.167 | 140.167 |
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||
| Carrying amount Ś |
Net fair value \$ |
Carrying amount \$ |
Net fair value \$ |
|||
| 21. | Additional financial instruments disclosure (continued) |
|||||
| Net fair values of financial assets and liabilities Net fair values Recognised financial instruments The carrying amounts and net fair values of financial assets and liabilities as at the reporting date are as follows: |
||||||
| Financial assets | ||||||
| Cash assets | 200,790 | 200,790 | 7.089 | 7,089 | ||
| Interest bearing deposits | 1,511,903 | 1,511,903 | 2,296,333 | 2,296,333 | ||
| Receivables | 183,779 | $-183,779$ | 988,755 | 988,755 | ||
| Loans to other entities | 475,123 | 475,123 | ||||
| Other financial assets: | ||||||
| Investments in other entities - listed | 1,576,734 | 2,303,792 | 182,025 | 182,025 | ||
| Investments in other entities - unlisted Convertible notes |
44,339 | 44,339 | ||||
| Financial liabilities | 1,060,000 | 1,060,000 | ||||
| Payables | 324.949 | 324.949 | 116,433 | 116,433 | ||
| Employee benefits | 32,556 | 32.556 | 23.734 | 23.734 |
Valuation approach
Net fair values of financial assets and liabilities are determined by the consolidated entity on the following basis:
Recognised financial instruments
The net fair value of listed shares are determined by valuing them at the current quoted market bid price adjusted for transaction costs necessary to realise the asset.
22 Commitments
Exploration expenditure commitments
In order to maintain current rights of tenure to exploration tenements, the Company and the consolidated entity are required to perform minimum exploration work to meet the minimum expenditure requirements specified by various State governments. These obligations are subject to renegotiation when application for a mining lease is made and at other times. These obligations are not provided for in the financial report.
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | |
| Exploration commitments not provided | of the top the complete | |||
| for in the financial report payable: | The said security of the the and control |
Similar I No and a share and the contract |
||
| Within one year | 20.000 | 71,800 |
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2004 \$ |
2003 \$ |
2004 \$ |
2003 \$ |
|
| 22 Commitments (continued) | ||||
| Non-cancellable operating lease expense commitments |
||||
| Future operating lease commitments not provided for in the financial statements and payable: |
||||
| Within one year One year or later and no later than five years |
104,509 22,947 |
98,504 22,642 |
104,509 22,947 |
98,504 22,642 |
| 127,456 | 121,146 | 127,456 | 121,146 | |
| The consolidated entity leases property under non-cancellable operating leases expiring within two years. Leases generally provide the consolidated entity with a right of renewal at which time all terms are re-negotiated. |
||||
| 23 Contingent liabilities | ||||
| The details and estimated maximum amounts of contingent liabilities that may become payable are set out below. The Directors are not aware of any circumstance or information which could lead them to believe that these liabilities will crystallise and consequently no provisions are included in the financial statements in respect of these matters. |
||||
| Litigation Constructive trust claim over the Kanowna Securities. Refer below. |
277,000 | 277,000 | 277,000 | 277,000 |
| Guarantees A guarantee has been provided to support unconditional environmental performance bonds |
70.000 | 70,000 | ||
| Indemnities Indemnities have been provided to Directors and certain executive officers of the Company in respect of liabilities to third parties arising from their positions, except where the liability arises out of conduct involving a lack of good faith. No monetary limit applies to these agreements and there are no known obligations outstanding at 30 June 2004. |
||||
| Total estimated contingent liabilities | 347,000 | 277,000 | 347,000 | 277,000 |
23 Contingent liabilities (continued)
Resolution of matters arising from 1998
In the period September to December 1998 management control of Tennant Creek Gold was held by interests associated with Davis Samuel Pty Ltd (Davis Samuel). The Davis Samuel nominee directors committed Tennant Creek Gold to a series of transactions involving expenditure totalling \$1,526,000. The Australian Stock Exchange Ltd (ASX) ruled that the transactions required shareholder approval. Shareholders subsequently voted against approving the transactions.
In December 1998, Tennant Creek Gold entered into a settlement agreement with Davis Samuel and its directors which effectively provided for the repayment of the funds expended, and Tennant Creek Gold would in turn transfer its shares and options in Kanowna Lights Limited (the Kanowna Securities) to Davis Samuel.
The Commonwealth of Australia (the Commonwealth) in proceedings in the Supreme Court of the Australian Capital Territory claimed that it was entitled to a constructive trust over the Kanowna Securities and obtained an injunction preventing Tennant Creek Gold from selling or otherwise disposing of them. The Commonwealth has claimed that as constructive trustee, the Commonwealth claims Ternant Creek Gold is liable to account for the market value of the shares at the time they were acquired. The Commonwealth qave an undertaking as to damages.
Subsequently, in September 1999, Davis Samuel purported to rescind the December 1998 Settlement Agreement.
The Commonwealth is on notice that if Tennant Creek Gold suffers damages as a result of the Commonwealth's injunction, and the Commonwealth ultimately fails to prove its constructive trust claim, Tennant Creek Gold will claim the damages from the Commonwealth.
Legal action against Davis Samuel
Tennant Creek Gold, as a party to the proceedings instituted by the Commonwealth, issued cross-claims against Davis Samuel and several other parties including Messrs Allan Endresz, Peter Cain, William Forge, David Muir and Peter Clark.
In July 2001 Messrs William Forge, David Muir and Peter Clark were charged in relation to offences under the Corporations Law of Western Australia relating to the October 1998 transactions, pursuant to which Tennant Creek Gold expended \$1,526,000. In March 2004 Messrs Forge & Clarke were convicted and sentenced on charges of making improper use of their positions as company directors.
Termant Creek Gold made an application to the Court for a reparation order to be made against Mr Forge and Mr Clark however the Court declined to make a reparation order.
24 Deed of cross guarantee
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998 the wholly owned subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports and directors reports.
It is a condition of the Class Order that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee. The effect of the Deed is that the Company quarantees to each creditor payment in full of any debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Acr 2001, the Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also given similar guarantees in the event that the Company is wound up.
The subsidiaries subject to the Deed are Connaught Mining NL and Enigma Mining Limited.
In accordance with the terms of the Class Order a consolidated statement of financial performance and consolidated statement of financial position comprising the entities that are party to the Deed should be disclosed.
A consolidated statement of financial performance and consolidated statement of financial position, comprising the Company and subsidiaries which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, at 30 June 2004 is set out on the following page.
| Consolidated | |
|---|---|
| 2004 2003 |
|
| \$ \$ maasaasmaanamaanamaanamaasmaanamaanamaa |
|
| Deed of cross guarantee (continued) 24 |
|
| Statement of financial performance | |
| Profit/(loss) from ordinary activities before income tax Income tax benefit relating to ordinary activities |
(454, 063) 953,560 |
| Profit/(loss) from ordinary activities after related income tax expense | (454, 063) 953,560 |
| Net profit/(loss) | (454,063) 953,560 |
| Retained profits at beginning of year | $1,431,574$ 478,014 |
| Dividends recognised during the year | (668,479) |
| Retained profits at end of year | 309,032 1,431,574 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
| Statement of financial position | |
| Cash assets | $1,712,693$ 2,303,422 |
| Receivables | $183,779$ 988,755 |
| Other | 7,275 5,824 |
| Total current assets | 1,903,747 3,298,001 |
| Receivables | $-475,123$ 1,615,075 1,242,025 |
| Other financial assets | |
| Plant and equipment | $-71,395$ 69,050 |
| Exploration, evaluation and development expenditure | 4,843,368 5,088,187 |
| Total non-current assets | 7,004,961 6,399,262 |
| Total assets | 9,697,263 8,908,708 |
| Payables | 441,598 116,433 |
| Provisions | 32,556 23,734 |
| Total current liabilities | $-474,154$ 140.167 |
| Total non-current liabilities | |
| Total liabilities | 474,154 140,167 |
| Net assets | 8,434,554 9,557,096 |
| Contributed equity | 3,471,866 3,471,866 |
| Reserves | 4,653,656 4,653,656 |
| Retained profits | 309,032 1,431,574 |
| Country of Incorporation |
2004 % of Equity Interest |
2003 % of Equity Interest |
|
|---|---|---|---|
| 25 Controlled entities | The Control $\alpha$ , the state $\alpha_{\rm eff}$ |
||
| (a) Particulars in relation to controlled entities Controlled entities |
|||
| Connaught Mining NL | Australia | 100 | |
| Enigma Mining Limited | 1.1.11 The Common |
||
| (formerly Hallmark Mining Limited) | Australia ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
100 | 100 |
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2004 \$ |
2003 \$ |
2004 \$ |
2003 \$ |
||
| (b) Acquisition/disposal of controlled entities Disposals of entities During the previous financial year, the consolidated entity disposed of all the ordinary shares of South Murchison Mines Pty Ltd and Chemist Club Pty Ltd. Details of the disposals are as follows (in aggregate): |
|||||
| Consideration (cash) | 1,346,925 | 1,346,925 | |||
| Consideration (non cash) | 2,500,000 | 2,500,000 | |||
| Less carrying amount of disposal | 1,857,642 | 2,096,927 | |||
| Profit on disposal | 1,989,283 | 1,749,998 | |||
| Net assets of entities disposed of: Cash Plant and equipment Receivables Inventories Mineral exploration Other assets Loans Trade creditors |
49,213 265,519 177,444 162,824 1,036,698 10,920 (286, 643) (810, 592) |
49,213 265,519 177,444 162,824 1,036,698 10,920 (286, 643) (810, 592) |
|||
| 605,383 | the committee of the pro- | 605,383 |
26 Investments accounted for using the equity method
Details of investments in associates
On 9 September 2003 the Company exercised its convertible note holding in Batavia Mining Limited (BTV) which increased its shareholding to 20.9%. As at 31 December 2003 the Company held 20.9% interest in BTV and had 2 directors on the Board. As a consequence the Company adopted equity accounting in accordance with AASB 1016.
The use of the equity method was discontinued from 13 February 2004 in respect of the consolidated entity's interest in Batavia Mining Limited due to the inability of the consolidated entity to exercise significant influence over the company. The carrying amount of the investment at that date, being \$1,570,736 has been recorded as its cost going forward.
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2004 | 2003 | 2004 | 2003 | |
| \$ | \$ | \$ | \$ | ||
| 27 Notes to the statement of cash flows | |||||
| (a) Reconciliation of cash | |||||
| For the purposes of the statement of cash | |||||
| flows, cash includes cash on hand and at | |||||
| bank and short term deposits at call, net | |||||
| of outstanding bank overdrafts. Cash as at | |||||
| the end of the financial year as shown in | |||||
| the statement of cash flows is reconciled | |||||
| to the related items in the statement of financial positions as follows: |
|||||
| Cash assets | 8 | 1,712,693 | 2,303,422 | 1,592,869 | 2,299,759 |
| (b) Reconciliation of profit/(loss) from | |||||
| ordinary activities after income tax to | |||||
| net cash provided by operating activities | |||||
| Profit/(loss) from ordinary activities after | |||||
| income tax | (454,063) | 1,233,570 | 27,007 | 1,097,579 | |
| Add/(less) items classified as | |||||
| investing/financing activities: Profit on sale of investments |
(337,042) | (682,042) | |||
| Profit on sale of controlled entities | (1,989,283) | (1,749,998) | |||
| Loss on sale of non-current assets | 618 | 152 | 618. | 335 | |
| Add/(less) non-cash items: Depreciation/amortisation |
152,764 | 25,680 | 36,574 | 25,509 | |
| Diminution in value of investments | 78,134 | 78,134 | |||
| Write-down in value of investments | 24,340 | 24,340 | |||
| Provision for non recovery of loan | 1,145 | 4,282 | |||
| Share of associates net loss | 115,997 | ||||
| Exploration expenditure written off Net cash used by operating activities |
131,847 | 106,840 | 50,000 | 1,251 | |
| before change in assets and liabilities | (389, 879) | (520, 567) | (566,698) | (518, 568) | |
| Change in assets and liabilities adjusted | |||||
| for effects of sale of controlled entity | |||||
| during the financial year: | |||||
| (Increase)/decrease in prepayments | (1,451) | 2,838 | (1,451) | 2,838 | |
| (Increase)/decrease in debtors | (150.300) | 30,470 | (56, 702) | 35,353 | |
| Decrease in provision for income tax (Decrease)/increase in accounts payable |
74,296 | (37, 999) (9,372) |
-59,732 | (37,999) 583 |
|
| Increase in provisions | 8,822 | 3,059 | 8,822 | 3,059 | |
| Net cash used in operating activities | (458, 512) | (531, 571) | (556, 297) | (514, 734) | |
(c) Non-cash financing and investing activities
On 5 September 2003 the Company lodged a notice of conversion to convert its 10.6 million convertible notes to 21.2 million Batavia shares. The notes were converted at a conversion price of five cents.
On 13 February the Company paid a dividend, satified by the distribution of shares held as part of its investment in Batavia Mining Limited. Refer note 20.
| Parent Entity | Consolidated | |||||
|---|---|---|---|---|---|---|
| 2003 | 2004 | 2003 | 2004 | Note | ||
| \$ | ||||||
| 28 Employee Benefits | ||||||
| Aggregate liability for employee benefits, including on-costs |
||||||
| Current | ||||||
| 23,734 | 32.556 | 23,734 | 32,556 | 16 | ||
| uataratarararararararararararararararara | utatatatatatatatatatatatatatatatatatata | Employee benefits provision |
Equity-based plans
Employee share option plan
All options were previously issued under the Hallmark Incentive Option Scheme. These options expired on 30 June 2004. This scheme has been replaced by the Tennant Creek Gold Limited 2004 Employee and Consultant Option Scheme, approved by shareholders on 1 July 2004.
Each option is convertible to one ordinary share. The exercise price of the options are determined in accordance with the rules of the plan, but shall be not less than 80% of the weighted average price of the Company's shares traded during the five business days preceding the date of granting the option.
All options expire on the earlier of their expiry date or termination of the employee's or Director's relationship with the Company or a subsidiary, other than by reason of death, retirement or retrenchment of that participant.
Summary of options over unissued ordinary shares
Consolidated and Company 2004
| Grant date | Expiry date | Exercise price \$ |
Number of options at the beginning of the year |
Options granted |
Options lapsed |
Options exercised |
Number of options at end of year on issue ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|---|---|---|---|---|---|---|---|
| 30 June 2000 | 30 June 2004 | 0.19 | 3,280,000 | 3,280,000 | |||
| 11 October 2002 | 30 lune 2004 | 0.14 | 1.180.000 |
1.180.000 | |||
| 4,460,000 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||||||
| Consolidated and Company 2003 |
|||||||
| 30 June 2000 | 30 June 2004 | 0.19 | 3,280,000 | 3,280,000 | |||
| 11 October 2002 | 30 June 2004 | 0.14 | 1.180.000 | 1.180.000 |
|||
| 3,280,000 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
4,460,000 waannanananananananananananananananan |
29 Director and executive disclosures
(a) Details of specified directors and specified executives
Specified Directors
J W Barr (Chairman) N Biddle (Managing Director) M Bowen (Appointed 8 January 2004) S A Corp (Resigned 8 January 2004)
Specified Executives
C Bath (Company Secretary)
29 Director and executive disclosures (continued)
(b) Remuneration of directors and specified executives by the consolidated entity
Remuneration of directors and key executives is competitively set with the assistance of externally prepared surveys and reports, taking into account the experience and qualifications of each individual.
All of the directors received a separate directors' fee of \$20,000 per annum, plus statutory superannuation.
In addition:
Kensington Consulting Pty receives a consulting fee for Mr Barr's services; and Biddle Partners Pty Ltd receives a consulting fee for Mr Biddle's services.
There is no direct link between remuneration paid to any of the directors and corporate performance such as bonus payments for achievements of key performance indicators.
| Primary | Equity Compensation |
||||||
|---|---|---|---|---|---|---|---|
| Directors | Directors Fees |
Consulting Fees |
Salary | Super | Value of options (A) |
Total | |
| Specified Directors Executive |
|||||||
| J W Barr | 2004 2003 |
20,000 20.000 |
72,930 93.500 |
1,800 1.800 |
94,730 115,300 |
||
| N Biddle | 2004 2003 |
20,000 20,000 |
141,250 102.245 |
1,800 1,800 |
163,050 124,045 |
||
| Non-Executive | |||||||
| M Bowen | 2004 | 9,534 | 9,534 | ||||
| 2003 | |||||||
| S A Corp | 2004 | 10,440 | 21,000 | 940 | 32,380 | ||
| 2003 | 20,000 | 44,500 | 1,800 | 40,000 | 106,300 | ||
| G A Snow | 2004 | ||||||
| 2003 | 4,728 | 426 | 5,154 | ||||
| Total Specified Directors | |||||||
| 2004 | 59,974 | 235,180 | 4,540 | 299,694 | |||
| 2003 | 64.728 | 240.245 | 5.826 | 40.000 | 350.799 | ||
| Specified Executives | |||||||
| C Bath | 2004 | 126,692 | 14.161 | 140,853 | |||
| 2003 | 100.000 | 26,314 | 4.000 | 130,314 |
(A) The fair value of the options is calculated at the date of grant using a Black-Scholes model and allocated to each reporting period equally over the period from grant date to vesting date. The value disclosed above is a portion of the fair value of the options allocated to this reporting period.
Since the end of the financial year the Company has not paid any insurance premiums (2003: Nil). In respect of Directors' and Officers' liability insurance for current directors and officers.
(c) Equity instruments
All options refer to options over ordinary shares of Tennant Creek Gold Limited, which are exercisable on a one for one basis as approved by shareholders.
Options and rights over equity instruments granted as remuneration
During the reporting period, no options over ordinary shares were granted.
29 Director and executive disclosures (continued)
6,900,000 options have been granted to directors and specified executives since the end of the year. These options have an expiration date of 31 May 2007, an exercise price of \$0.15 per share, and a fair value of \$0.0566 per option at grant date. These options were provided at no cost to the recipients.
All options expire on the earlier of their expiry date or termination of the individual's employment.
Option holdings
The movement during the reporting period in the number of options over ordinary shares in Tennant Creek Gold held, directly, indirectly or beneficially, by each specified director and specified executive, including their personally-related entities, is as follows:
| Held at 1 July 2003 |
Granted as remuneration |
Exercised | Other changes* |
Held at 30 June 2004 |
Vested and exercisable at 30 June 2004 |
|
|---|---|---|---|---|---|---|
| wssecommencemmentalenthermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermandermander | ||||||
| Specified Directors | ||||||
| J W Barr | 1,000,000 | (1,000,000) | ||||
| N Biddle | 1,000,000 | (1,000,000) | ||||
| M Bowen | ||||||
| S A Corp | 1,000,000 | (1.000, 000) | ||||
| Specified Executives | ||||||
| C Rath | 300.000 | (300.000) | ||||
No options held by specified directors or specified executives are vested but not exercisable.
* Other changes represent options that expired or were forfeited during the year.
Equity holdings and transactions
The movement during the reporting period in the number of ordinary shares of Tennant Creek Gold held, directly, indirectly or beneficially, by each specified director and specified executive, including their personally-related entities is as follows:
| Held at | Received | Held at | |||
|---|---|---|---|---|---|
| 1 July 2003 | Purchases | exercie of options | Sales | June 2004 | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||||
| Specified Directors | |||||
| J W Barr | 8,700,000 | 700.000 | |||
| N Biddle | 5,643,372 | 400.000 | 6,043,372 | ||
| M Bowen | 100.000 2 | 693.747 | |||
| S A Corp | 8.000.000 | 550.000 | The property and a MA. |
||
| Specified Executives | --------- ALC: NO |
||||
| C Bath | 521.350 | 68.635 |
1 Resigned as a director on 8 January 2004 at which date he held 8,550,000 shares.
2 Fleld prior to being appointed to the Board on 8 January 2004.
29 Director and executive disclosures (continued)
(d) Other transactions with the specified directors and specified executives
A number of specified directors and specified executives, or their personally-related entities, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities.
A number of these entities transacted with the Company or its subsidiaries in the reporting period. Their terms and conditions of those transactions were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to unrelated entities on an arm's length basis.
The aggregate amounts recognised during the year relating to specified directors, specified executives and their personally-related entities, were total revenue of \$Nil and total net expense after reimbursement of office costs of \$253,917. Details of the transactions are as follows:
| Transaction | Note | 2004 | |
|---|---|---|---|
| Specified Directors | |||
| J W Barr | Consulting Fees | ||
| Office Costs reimbursed | (11) | ||
| N Biddle | Consulting Fees | 俪 | 141.250 |
| Corporate Charters | ίV | $-650$ | |
| Office Costs reimbursed | (V) | ||
| M Bowen | Legal Fees | (vi) | |
| S A Corp | Consulting Fees | (vii) | 21.000 |
| Specified Executives | |||
| C Bath | Purchases | (viii) |
The Company used the management consulting services of Kensington Consulting Pty Ltd, a company of which $\left(\mathbf{i}\right)$ Mr J W Barr is a director.
- The Company invoiced Cavendish Corporation Limited, a company of which Mr J W Barr is a director for the reimbursement of -GO office and administration costs.
- 傰 The Company used the geological and management consulting services of Hatched Creek Pty Ltd and Biddle Partners Pty Ltd, companies of which Mr Neil Biddle is a director and related party respectively.
- (iv) The Company invoiced Biddle Partners Pty Ltd, a company of which Mr N Biddle is a related party for the reimbursement of office and administration costs.
- $(v)$ The Company used the services of Hannan Street Corporate Charters, a company of which Mr N Biddle is a director.
- The Company used the management services of Flea Pty Ltd, a company of which Mr S A Corp is a director. $(v)$
- (vii) The Company used the legal services of Hardy Bowen Lawyers, a legal firm of which Mr Michael Bowen is a partner.
- (viii) The Company purchased beverages from B2 Corporation Pty Ltd trading as Coffeefresh, a company of which Mr C Bath is a director.
Amounts were billed based on normal market rates for such services and were due and payable under normal payment terms.
30 Non-director related parties
(a) Wholly owned group transactions
Details of interest in wholly owned controlled entities are set out in Note 25. Details of these dealings are set out below.
Loans
Loans between entities in the wholly owned group are non-interest bearing, unsecured and are repayable upon reasonable notice having regard to the financial stability of the Company.
30 Non-director related parties (continued)
| Transactions | Parent Entity | ||
|---|---|---|---|
| 2004 | 2003 | ||
| 112211122221111222222222222222222222 $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ |
|||
| Balances with entities in the wholly-owned group | |||
| Receivable - non current | 1,754,381 | 1,753,236 | |
| Provision for non recovery | (1,754,381) | (1,753,236) | |
| 600000000000000000000000000000000000000 Charles |
|||
| Payables - non current | 76.754 | 476.066 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
(b) Other related transactions
Loans
The Company had provided a short term unsecured loan of \$566,325 (2003: \$760,049) to Batavia during the year. The loan was repaid in full on 4 September 2003.
Mr Barr is a director of Batavia Mining Limited and Mr Biddle was a director until 5 February 2004.
Convertible Notes
In the prior year the Company was issued 10,600,000 convertible notes in Batavia in satisfaction of a loan provided by the Company. In September 2003 the Company converted its note holding to 21,200,000 ordinary shares
Sales
The Company invoiced Batavia Mining Limited \$240,919 (2003: \$Nil) for the reimbursement of office and administration costs.
31 Interests in joint ventures operations
| Consolidated | |||||||
|---|---|---|---|---|---|---|---|
| Interest | Exploration expenditure |
||||||
| Joint venture party | Joint venture | Principal activities | 2004 % |
2003 % |
2004 | 2003 ъ |
|
| OM Group Inc. | Cawse Extended | Nickel/Cobalt | 20% | 12,695 | |||
| Mines and Resources | |||||||
| Australia Pty Ltd | Kintore East | Gold | 23.75% | 1.200 | |||
| Kookynie Resources | |||||||
| Pty Ltd | McTavish | Gold | 10.1% | .262 | 1.623 |
1 3% Gross royalty
Exploration expenditure represents direct expenditure incurred by the consolidated entity.
32 Events subsequent to balance date
Acquisition of entity
In July 2004 the Company acquired 100% of the issued shares of Tennant Creek Gold (NT) Pty Ltd which has advanced molybdenum-tungsten and gold development projects and extensive gold, nickel and base metal exploration interests in its 15,000km2 Northern Territory tenement portfolio. Consideration was 10,000,000 ordinary shares in Tennant Creek Gold limited at an issue price of \$0.12 per share.
In July 2004 the Company completed a placement to raise \$600,000 by the issue of 6,000,000 shares.
International Financial Reporting Standards
For reporting periods starting on or after 1 July 2005, the consolidated entity must comply with International Financial Reporting Standards (IFRS) as issued by the Australian Accounting Standards Board. At balance date, it was not possible to quantify the effect of the convergence to IFRS as key IASs and AASBs are currently under development.
This financial report has been prepared in accordance with Australian Accounting Standards and other financial reporting requirements (Australian GAAP). The difference between Australian GAAP and IFRS identified to date as potentially having a significant effect on the
32 Events subsequent to balance date (continued)
consolidated entity's financial performance and financial position are summarised below. The summary should not be taken as an exhaustive list of all the differences between Australian GAAP and IFRS. No attempt has been made to identify all disclosure, presentation or classification differences that would affect the manner in which transactions or events are presented.
The consolidated entity has not quantified the effects of the differences discussed below. Accordingly, there can be no assurances that the consolidated financial performance and financial position as disclosed in this financial report would not be significantly different if determined in accordance with IFRS.
Regulatory bodies that promulgate Australian GAAP and IFRS have significant ongoing projects that could affect the difference between Australian GAAP and IFRS described below and the impact of these differences relative to the consolidated entity's financial reports in the future. The potential impacts on the consolidated entity's financial performance and financial position of the adoption of IFRS, including system upgrades and other implementation costs which may be incurred have not been quantified as at the transition date of 1 July 2004 due to the short timeframe between finalisation of the IFRS standards and the date of preparing this report. The impact on future years will depend on the particular circumstances prevailing in those years.
The board has established a formal project, to achieve transition to IFRS reporting, beginning with the half-year ended 31 December 2005. The Company's implementation project consists of three phases as described below.
Assessment and planning phase
The assessment and planning phase aims to produce a high level overview of the impacts of conversion to IFRS reporting on existing accounting and reporting policies and procedures, systems and processes, business structures and staff.
This phase includes:
- high level identification of the key differences in accounting policies and disclosures that are expected to arise from adopting IFRS
- assessment of new information requirements affecting management information systems, as well as the impact on the business and its key processes
- evaluation of the implications for staff, for example training requirements
- preparation of a conversion plan for expected changes to accounting policies, reporting structures, systems, accounting and business processes and staff training.
The Company considers the assessment and planning phase to be complete in most respects as at 30 June 2004.
Design phase
The design phase aims to formulate the changes required to existing accounting policies and procedures and systems and processes in order to transition to IFRS. The design phase will incorporate:
- formulating revised accounting policies and procedures for compliance with IFRS requirements
- identifying potential financial impacts as at the transition date and for subsequent reporting periods prior to adoption of IFRS
- developing revised IFRS disclosures
- designing accounting and business processes to support IFRS reporting obligations
- identifying and planning required changes to financial reporting and business source systems
- developing training programs for staff.
The design phase is expected to be completed during the upcoming financial year.
Implementation Phase
The implementation phase will include implementation of identified changes to accounting and business procedures, processes and systems and operational training for staff. It will enable the Company to generate the required disclosures of AASB 1 as it progresses through its transition to IFRS.
Except for certain training that has been given to operational staff, the Company has not yet commenced the implementation phase.
The Company expects IFRS conversion to be substantially complete by 30 June 2005.
The key potential implications of the conversion to IFRS on the consolidated entity are as follows:
- financial instruments must be recognised in the statement of financial position and most financial assets must be carried at fair value
- income tax will be calculated based on the "balance sheet" approach, which will result in more deferred tax assets and liabilities and, as tax effects follow the underlying transaction, some tax effects will be recognised in equity
- changes in accounting policies will be recognised by restating comparatives rather than making current year adjustments with note disclosure of prior year effects
-
the accounting policy in relation to exploration and development expenditure cannot be determined until finalisation of the relevant accounting standard and therefore it is not possible to identify whether there will be a significant impact on the financial statements as a result of the move to IFRS.
-
1 In the opinion of the Directors of Tennant Creek Gold Limited:
- (a) the financial statements and notes, set out on pages 16 to 46, are in accordance with the Corporations Act 2001, including:
- (i) giving a true and fair view of the financial position of the Company and consolidated entity as at 30 June 2004 and of their performance, as represented by the results of their operations and their cash flows, for the year ended on that date; and
- (ii) complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
- (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
- 2 There are reasonable grounds to believe that the Company and the subsidiaries identified in Note 25 will be able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those subsidiaries pursuant to ASIC Class Order 98/1418.
Signed in accordance with a resolution of the Directors:
gegen
John W Barr Chairman 21 September 2004.
Scope
The financial report and directors' responsibility
The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for both Tennant Creek Gold Limited (the "Company") and the Tennant Creek Gold Group (the "Consolidated Entity"), for the year ended 30 June 2004. The Consolidated Entity comprises both the Company and the entities it controlled during that year.
The directors of the Company are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.
Audit approach
We conducted an independent audit in order to express an opinion to the members of the Company. Our audit was conducted in accordance with Australian Auditing Standards in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot quarantee that all material misstatements have been detected.
We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, Australian Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the Company's and the Consolidated Entity's financial position, and of their performance as represented by the results of their operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included:
- examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report, and
- assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.
While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.
Independence
In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.
Audit opinion
In our opinion, the financial report of Tennant Creek Gold Limited is in accordance with:
- a) the Corporations Act 2001, including:
- i. giving a true and fair view of the Company's and Consolidated Entity's financial position as at 30 June 2004 and of their performance for the financial year ended on that date; and
- ĬĹ complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
- b) other mandatory professional reporting requirements in Australia.
Kenng
KAMS
MrcConnoh
D P McCOMISH Partner
Perth 21 September 2004
ASX Additional Information
Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report is set out below.
Shareholdings (as at 20 September 2004)
Substantial shareholders
Substantial holders in the Company are set out below:
| Shareholder | Number | Percentage |
|---|---|---|
| ∃ W Barr | 8.700.000 | 12.52 |
| S A Corp | 8.550.000 | 12.31 |
| Neil Biddle & Biddle Partners | 6.043.372 | 8.70 |
Class of shares and voting rights
(a) at meetings of members or classes of members each member entitled to vote may vote in person or by proxy or attorney; and
(b) on a show of hands every person present who is a member has one vote, and on a poll every person present in person or by proxy or attorney has one vote for each ordinary share held.
On-market buy-back
There is no current on-market buy-back.
Distribution of equity securities
| Category | Ordinary Shares |
|---|---|
| $1 - 1.000$ | 48 |
| $1.001 - 5.000$ | 154 |
| $5,001 - 10,000$ | 120 |
| 10,001 - 100,000 | 252 |
| 100,001 and over | 78 |
| 652 |
The number of shareholders holding less than a marketable parcel is 206.
Twenty largest shareholders
| Name | Number of shares held | Percentage of shares held |
|---|---|---|
| Claw Pty Ltd | 7,550,000 | 10.87 |
| Cavendish Corporation Ltd | 5,900,000 | 8.49 |
| Biddle Partners Pty Ltd | 4,659,372 | 6.71 |
| Kensington Consulting Pty Ltd | 2,800,000 | 4.03 |
| Mr Gary Alan Snow | 2,613,563 | 3.76 |
| Ashton Drilling Services Pty Ltd | 2,500,000 | 3.60 |
| Baretta Pty Ltd | 2,500,000 | 3.60 |
| Mr Terry Lillis | 2,500,000 | 3.60 |
| Mr Alistair Mackie | 2,500,000 | 3.60 |
| Exchange Finance Pty Ltd | 1,380,000 | 1.99 |
| BB Capital Pty Ltd | 1.000.000 | 1.44 |
| Flea Pty Ltd | 1,000,000 | 1.44 |
| Willvest Pty Ltd | 989,000 | 1.42 |
| Bouchi Pty Ltd | 693,747 | 1.00 |
| Balfes (Old) Pty Ltd | 600,000 | 0.86 |
| Mega-Min Resources NL | 600,000 | 0.86 |
| Biddle Partners Pty Ltd | 500,000 | 0.72 |
| Duskform Pty Ltd | 500,000 | 0.72 |
| Facilitate Corporation Pty Ltd | 500,000 | 0.72 |
| Lanzerac Nominees Pty Ltd | 500,000 | 0.72 |
| 41.785.682 | 60.15 | |
The consolidated entity holds an interest in the following tenements at 30 June 2004:
| Prospect | Tenements | Equity |
|---|---|---|
| Tennant Creek Gold Limited | ||
| Kintore East | MLA16/281 | Diluting from 49% to 2% gold |
| MLA16/282 | return interest on production. | |
| P16/1416-20 | Current percentage interest is 23.75%. | |
| Enigma Mining Limited (wholly owned subsidiary) | ||
| Cawse Extended Project | E24/71 | 20% free carried to production, or can be converted to a 2% net smelter return on ore mined. Unicorn Pit is now excised and a |
| wet tonne royalty applies. | ||
| McTavish | M40/77 | |
| M40/119 | 3% gross royalty | |
| M40/157 | (third party retains a 25% | |
| P40/1001-02 | interest in Tennant Creek Gold's interest). | |
| MLA40/194 | ||
| Connaught Mining NL (wholly owned subsidiary) | ||
| Duplex Hill South | 100% under option for sale. | |
| PLA26/2899-901 | 100% under option for sale. |
ASX Additional Information
The Company acquired 100% of Tennant Creek Gold (NT) Pty Ltd in July 2004 which holds the following tenements:
| Prospect | Tenements | Equity |
|---|---|---|
| Tennant Creek Gold (NT) Pty Ltd (wholly owned subsidiary) | ||
| Alice Springs | EL 10228 | 100% |
| EL 23630 | 50% | |
| Bonney Wel | ELA 24129 | 8% free carried to production |
| ELA 24130 | 8% free carried to production | |
| ELA 24131 | 8% free carried to production | |
| MLC 647 | 100% | |
| Flora | EL 22988 | $0\%$ |
| Hatches Creek | ELA 22912 | 0%* |
| ELA 23463 | 0% | |
| EL 22913 | 100% | |
| Molyhil | EL 22349 | 100% |
| MLA 23825 | $0\%$ | |
| Mt Peake | EL 23271 | 100% |
| EL 23074 | 100% | |
| Petermans | ELA 5826 | $0\%$ |
| ELA 5827 | 0%? | |
| ELA 5828 | $0\%$ | |
| ELA 10301 | 100% | |
| Rodinga | EL 23678 | 100% |
| Spring Hill | EL 22957 | 100% |
| MLA 23812 | 100% | |
| Tanami East | ELA 24260 | 100% |
| Tennant Creek | MLC 624 | 100% |
| MLC 625 | 100% | |
| MLC 632 | 100% | |
| MCC 1035 | 100% | |
| MCC 1036 | 100% | |
| MCC 1040 | 100% | |
| MCC 1041 | 100% | |
| MCC 1042 | 100% | |
| MCC 1057 MCC 1089 |
100% 50% |
|
| MCC 1090 | 50% | |
| MCC 1091 | 50% | |
| MCC 1092 | 50% | |
| MCC 1093 | 50% | |
| MCC 1094 | 50% | |
| MCC 1095 | 50% | |
| MCC 1112 | 100% | |
| MCC 1113 | 100% | |
| MCC 1117 | 100% | |
| MCC 1118 | 100% | |
| MCC 1119 | 100% | |
| MCC 1120 | 100% | |
| MCC 1351 | 100% | |
| Winneke Creek | ELA 23123 | 100% |
| Woolgni | EL 23568 | 100% |
| EL 23569 | 100% |
*Executed transfer held pending grant of exploration licence.


LEVEL 3, 30 RICHARDSON STREET WEST PERTH WA 6005 PO BOX 1176 WEST PERTH WA 6872
TELEPHONE: +61 8 9327 0900 FACSIMILE: +61 8 9327 0901
EMAIL: [email protected] WEB: www.ternantcreekgold.com.au