AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Titan S.A.

Quarterly Report Nov 3, 2016

4014_10-q_2016-11-03_a1cdfd5e-9003-410f-9512-34c77fcac45a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Condensed Financial Statements for the period 1 January – 30 September 2016 of the Group and Titan Cement Company S.A.

These financial statements have been translated from the original Greek version. In the event that differences exist between this translation and the original Greek language financial statements, the Greek language financial statements will prevail over this document.

Index

Pages
1.
Interim Condensed Financial Statements
3
2.
Notes to the Interim Condensed Financial Statements
11

The Interim Condensed Financial Statements presented through pages 3 to 31 both for the Group and the Parent Company, have been approved by the Board of Directors on 2nd of November 2016.

Chairman of the Board of Directors

EFSTRATIOS -GEORGIOS ATH. ARAPOGLOU ID No AB309500

DIMITRIOS TH. PAPALEXOPOULOS

Chief Executive Officer

ID No ΑΚ031353

Chief Financial Officer

Financial Consolidation Senior Manager Finance Director Greece

MICHAEL H. COLAKIDES Passport No K00215552

ID No ΑΒ291692 GRIGORIOS D. DIKAIOS ATHANASIOS S. DANAS

ID No ΑΒ006812

Interim Condensed Income Statement

(all amounts in Euro thousands) Group Company
For the nine months ended 30/9 For the nine months ended 30/9
Note 2016 2015 2016 2015
Sales of goods 5 1.124.225 1.029.533 194.256 204.829
Cost of sales -805.318 -768.845 -147.334 -153.372
Gross profit before depreciation and amortization 318.907 260.688 46.922 51.457
Other income 6.439 14.670 11.005 10.850
Administrative expenses -91.219 -81.390 -29.764 -25.661
Selling and marketing expenses -16.614 -15.732 -187 -88
Other expenses -12.517 -13.056 -2.304 -5.098
Profit before interest, taxes, depreciation and
amortization (EBITDA) 204.996 165.180 25.672 31.460
Depreciation and amortization related to cost of sales 8,9 -81.238 -80.018 -9.817 -9.184
Depreciation and amortization related to
administrative and selling expenses 8,9 -5.200 -4.521 -850 -969
Impairment of tangible and intangible assets related to
cost of sales 8,9 -3.029 -149 - -
Profit before interest and taxes 115.529 80.492 15.005 21.307
(Expenses)/income from participations and investments - -2.805 20.625 -
Finance income 2.702 1.611 180 48
Finance costs -53.126 -49.416 -17.601 -17.872
(Losses)/gains from foreign exchange differences 26 -30.026 8.551 -1.584 582
Share of profit of associates and joint ventures 10 4.820 3.780 - -
Profit before taxes 39.899 42.213 16.625 4.065
Income tax 7 82.292 -4.558 -208 -3.677
Profit for the period 122.191 37.655 16.417 388
Attributable to:
Equity holders of the parent 121.931 36.181
Non-controlling interests 260 1.474
122.191 37.655
Basic earnings per share (in €) 18 1,4906 0,4424
Diluted earnings per share (in €) 18 1,4807 0,4396

Interim Condensed Statement of Comprehensive Income

(all amounts in Euro thousands) Group Company
For the nine months ended 30/9 For the nine months ended 30/9
Note 2016 2015 2016 2015
Profit for the period 122.191 37.655 16.417 388
Other comprehensive (loss)/income:
Other comprehensive (loss)/income to be reclassified
to profit or loss in subsequent periods:
Exchange differences on translation of foreign
operations 17 -73.683 14.987 - -
Net losses on available-for-sale financial assets -570 -75 -460 -
Reclassification to income statement 321 1.468 321 -
Income tax effect 7 40 - 40 -
-209 1.393 -99 -
Cash flow hedges - -221 - -
Income tax effect 7 - 86 - -
- -135 - -
Net other comprehensive (loss)/income to be
reclassified to profit or loss in subsequent periods:
-73.892 16.245 -99 -
Items not to be reclassified to profit or loss in
subsequent periods:
Re-measurement losses on defined benefit plans
- -5 - -
Income tax effect 7 - 2 - -
- -3 - -
Net other comprehensive loss not being reclassified
to profit or loss in subsequent periods: - -3 - -
Other comprehensive (loss)/income for the period,
net of tax -73.892 16.242 -99 -
Total comprehensive income/(loss) for the period
net of tax 48.299 53.897 16.318 388
Attributable to:
Equity holders of the parent 58.351 53.378
Non-controlling interests -10.052 519
48.299 53.897

Interim Condensed Income Statement for the 3rd Quarter

(all amounts in Euro thousands) Group Company
For the three months ended
30/9
For the three months ended
30/9
Note 2016 2015 2016 2015
Sales of goods 400.417 356.749 63.296 59.688
Cost of sales -274.504 -262.205 -47.331 -45.689
Gross profit before depreciation and amortization 125.913 94.544 15.965 13.999
Other income 1.412 5.156 3.236 8.445
Administrative expenses -30.794 -27.426 -10.634 -8.846
Selling and marketing expenses -5.759 -5.423 -76 -28
Other expenses -5.255 -6.981 -1.478 -3.804
Profit before interest, taxes, depreciation and
amortization (EBITDA) 85.517 59.870 7.013 9.766
Depreciation and amortization related to cost of sales -27.254 -26.606 -3.400 -3.000
Depreciation and amortization related to
administrative and selling expenses
-1.711 -1.407 -283 -320
Reversal of impairment of tangible and intangible
assets related to cost of sales - 13 - -
Profit before interest and taxes 56.552 31.870 3.330 6.446
Expenses from participations and investments - -1.337 - -
Finance income 1.000 219 23 2
Finance costs -16.685 -16.778 -4.807 -5.488
Losses from foreign exchange differences
Share of profit of associates and joint ventures
-10.576
2.233
-4.215
1.535
-648
-
-331
-
Profit/(loss) before taxes 32.524 11.294 -2.102 629
Income tax 80.748 1.691 -541 -1.866
Profit/(losses) for the period 113.272 12.985 -2.643 -1.237
Attributable to:
Equity holders of the parent 112.725 11.978
Non-controlling interests 547 1.007
113.272 12.985
Basic earnings per share (in €) 18 1,3782 0,1463

The accompanying notes on pages 11 to 31 are an integral part of these financial statements

Diluted earnings per share (in €) 18 1,3691 0,1456

Interim Condensed Statement of Comprehensive Income for the 3rd Quarter

(all amounts in Euro thousands) Group Company
For the three months ended
30/9
For the three months ended
30/9
2016 2015 2016 2015
Profit/(loss) for the period 113.272 12.985 -2.643 -1.237
Other comprehensive loss:
Other comprehensive loss to be reclassified to profit
or loss in subsequent periods:
Exchange differences on translation of foreign
operations -8.379 -21.703 - -
Net losses on available-for-sale financial assets -110 -72 - -
-110 -72 - -
Cash flow hedges - -221 - -
Income tax effect - 86 - -
- -135 - -
Net other comprehensive loss to be reclassified to
profit or loss in subsequent periods: -8.489 -21.910 - -
Total comprehensive income/(loss) for the period
net of tax 104.783 -8.925 -2.643 -1.237
Attributable to:
Equity holders of the parent 104.834 -7.855
Non-controlling interests -51 -1.070
104.783 -8.925

Interim Condensed Statement of Financial Position

(all amounts in Euro thousands) Group Company
Assets Note 30/9/2016 31/12/2015 30/9/2016 31/12/2015
Property, plant & equipment 8 1.731.337 1.806.179 238.675 237.883
Investment properties 14 9.552 9.548 9.461 9.461
Intangible assets and goodwill 9 428.404 455.883 3.192 3.153
Investments in subsidiaries 11 - - 862.582 844.762
Investments in associates & joint ventures 10,11 171.536 82.508 - -
Derivative financial instruments 14 1.361 - - -
Available-for-sale financial assets 14 1.100 1.209 172 172
Other non-current assets 14,15 13.763 14.830 2.880 3.063
Deferred tax asset 7 31.018 806 - -
Non-current assets 2.388.071 2.370.963 1.116.962 1.098.494
Inventories 23 269.556 286.793 63.054 70.682
Trade receivables 129.068 101.955 51.325 45.056
Other receivables and prepayments 87.278 65.193 21.722 23.331
Available-for-sale financial assets 14 - 2.110 - 2.109
Cash and cash equivalents 164.241 121.733 10.274 8.626
Current assets 650.143 577.784 146.375 149.804
Total Assets 3.038.214 2.948.747 1.263.337 1.248.298
Equity and Liabilities
Share Capital (84,632,528 shares of €4.00) 16 338.530 338.530 338.530 338.530
Share premium 16 22.826 22.826 22.826 22.826
Share options 16 2.761 1.807 2.761 1.807
Treasury shares 16 -87.771 -79.077 -87.771 -79.077
Other Reserves 17 982.682 1.017.304 554.606 519.750
Retained earnings 349.585 285.504 11.442 56.708
Equity attributable to equity holders of the parent 1.608.613 1.586.894 842.394 860.544
Non-controlling interests 110.851 118.391 - -
Total equity (a) 1.719.464 1.705.285 842.394 860.544
Long-term borrowings 14,25 724.732 716.766 307.757 300.712
Derivative financial instruments 14 - 924 - -
Deferred tax liability 7 92.982 163.786 7.686 7.518
Retirement benefit obligations 29.412 31.018 13.270 13.087
Provisions 13 23.895 21.481 3.769 2.221
Other non-current liabilities 14 7.123 6.572 3.829 4.005
Non-current liabilities 878.144 940.547 336.311 327.543
Short-term borrowings 14,25 152.236 26.313 42.315 9.324
Trade and other payables 24 272.263 265.308 38.234 45.204
Derivative financial instruments 14 392 - - -
Current income tax payable 4.504 4.959 - -
Provisions 13 11.211 6.335 4.083 5.683
Current liabilities 440.606 302.915 84.632 60.211
Total liabilities (b) 1.318.750 1.243.462 420.943 387.754
Total Equity and Liabilities (a+b) 3.038.214 2.948.747 1.263.337 1.248.298

Interim Condensed Statement of Changes in Equity

(all amounts in Euro thousands)

Attributable to equity holders of the parent
Group Ordinary
shares
Share premium Preferred
ordinary
shares
Share options Ordinary
treasury
shares
Preferred
treasury
shares
Other reserves
(note 17)
Retained
earnings
Total Non
controlling
interests
Total equity
Balance at 1 January 2015 308.254 22.826 30.276 1.620 -83.516 -117 939.525 288.137 1.507.005 120.590 1.627.595
Profit for the period - - - - - - - 36.181 36.181 1.474 37.655
Other comprehensive income - - - - - - 17.197 - 17.197 -955 16.242
Total comprehensive income for the period - - - - - - 17.197 36.181 53.378 519 53.897
Dividends distributed to ordinary and preferred shares (note 19) - - - - - - - -12.695 -12.695 - -12.695
Special reserve distributed to shareholders (note 17, 19) - - - - - - -12.695 - -12.695 - -12.695
Dividends distributed to non-controlling interests - - - - - - - - - -1.241 -1.241
Sale - disposal of treasury shares for option plan (note 16) - - - - 4.203 - - -3.615 588 - 588
Deferred tax adjustment due to change in income tax rates (note 7) - - - - - - 20.401 -2.673 17.728 3.840 21.568
Acquisition of non-controlling interests (note 22) - - - - - - 4.422 -3.643 779 551 1.330
Non-controlling interest's put option recognition (note 22) - - - - - - 1.525 - 1.525 -465 1.060
Share based payment transactions - - - 761 - - - - 761 - 761
Transfer among reserves - - - -659 - - 23.796 -23.137 - - -
Balance at 30 September 2015 308.254 22.826 30.276 1.722 -79.313 -117 994.171 278.555 1.556.374 123.794 1.680.168
Balance at 1 January 2016 308.254 22.826 30.276 1.807 -78.960 -117 1.017.304 285.504 1.586.894 118.391 1.705.285
Profit for the period - - - - - - - 121.931 121.931 260 122.191
Other comprehensive loss - - - - - - -63.580 - -63.580 -10.312 -73.892
Total comprehensive (loss)/income for the period - - - - - - -63.580 121.931 58.351 -10.052 48.299
Dividends distributed to ordinary and preferred shares (note 19) - - - - - - - -25.390 -25.390 - -25.390
Dividends distributed to non-controlling interests - - - - - - - - - -3.856 -3.856
Treasury shares purchased (note 16) - - - - -10.033 -467 - - -10.500 - -10.500
Sale - disposal of treasury shares for option plan (note 16) - - - - 1.806 - - -1.540 266 - 266
Non-controlling interest's participation in share capital increase - - - - - - - - - 6.189 6.189
Non-controlling interest's put option recognition (note 22) - - - - - - -2.164 - -2.164 179 -1.985
Share based payment transactions - - - 1.156 - - - - 1.156 - 1.156
Transfer among reserves - - - -202 - - 31.122 -30.920 - - -
Balance at 30 September 2016 308.254 22.826 30.276 2.761 -87.187 -584 982.682 349.585 1.608.613 110.851 1.719.464

Interim Condensed Statement of Changes in Equity (continued)

(all amounts in Euro thousands)

Company Ordinary
shares
Share premium Preferred
ordinary
shares
Share options Ordinary
treasury
shares
Preferred
treasury
shares
Other reserves
(note 17)
Retained
earnings
Total equity
Balance at 1 January 2015 308.254 22.826 30.276 1.620 -83.516 -117 496.236 47.722 823.301
Profit for the period - - - - - - 388 388
Other comprehensive income - - - - - - - - -
Total comprehensive income for the period - - - - - - - 388 388
Dividends distributed to ordinary and preferred shares (note 19) - - - - - - - -12.695 -12.695
Special reserve distributed to shareholders (note 17, 19) - - - - - - -12.695 - -12.695
Sale - disposal of treasury shares for option plan (note 16) - - - - 4.203 - - -3.615 588
Deferred tax adjustment due to change in income tax rates (note 7) - - - - - - -392 - -392
Share based payment transactions - - - 761 - - - - 761
Transfer between reserves - - - -659 - - 35.687 -35.028 -
Balance at 30 September 2015 308.254 22.826 30.276 1.722 -79.313 -117 518.836 -3.228 799.256
Balance at 1 January 2016 308.254 22.826 30.276 1.807 -78.960 -117 519.750 56.708 860.544
Profit for the period - - - - - - - 16.417 16.417
Other comprehensive loss - - - - - - -99 -99
Total comprehensive (loss)/income for the period - - - - - - -99 16.417 16.318
Dividends distributed to ordinary and preferred shares (note 19) - - - - - - - -25.390 -25.390
Treasury shares purchased (note 16) - - - - -10.033 -467 - - -10.500
Sale - disposal of treasury shares for option plan (note 16) - - - - 1.806 - - -1.540 266
Share based payment transactions - - - 1.156 - - - - 1.156
Transfer among reserves - - - -202 - - 34.955 -34.753 -
Balance at 30 September 2016 308.254 22.826 30.276 2.761 -87.187 -584 554.606 11.442 842.394

Interim Condensed Cash Flow Statement

(all amounts in Euro thousands)

(all amounts in Euro thousands) Group Company
For the nine months ended 30/9 For the nine months ended 30/9
Note 2016 2015 2016 2015
Cash flows from operating activities
Profit before taxes 39.899 42.213 16.625 4.065
Adjustments for:
Depreciation/amortization & impairment of tangible and intangible
assets 8,9 89.155 84.688 10.667 10.153
Provisions 2.483 6.638 -607 4.784
Exchange differences 30.026 -8.551 271 -582
Expenses/(income) from participations & investments - 2.805 -20.625 -
Interest expense/(income) 49.856 47.042 17.364 17.445
Other adjustments -741 -1.301 796 545
Adjusted profit before changes in working capital 210.678 173.534 24.491 36.410
Decrease/(increase) in inventories 4.012 -7.553 7.789 551
Increase trade and other receivables -48.884 -30.843 -3.838 -14.347
Increase/(decrease) in operating long-term payables/receivables 2.770 -2.248 - -93
Increase/(decrease) in trade and other payables (excluding banks) 8.261 1.229 -4.682 -11.152
Cash generated from operations 176.837 134.119 23.760 11.369
Income tax paid -4.642 -15.424 -336 -431
Net cash flows from operating activities 172.195 118.695 23.424 10.938
Cash flows from investing activities
Acquisition of subsidiary, associate and joint venture -93.783 - - -
Share capital increase in subsidiaries, joint ventures and associates -400 - -18.000 -300
Purchase of tangible assets and investment properties 8 -95.409 -126.750 -11.487 -10.229
Purchase of intangible assets 9 -1.181 -940 -283 -453
Proceeds from sale of tangible and intangible assets 8,9 1.197 690 140 301
Proceeds from dividends 4.438 1.593 20.725 -
Proceeds from sale of available-for-sale financial assets 2.126 - 2.126 -
Interest received 574 689 23 48
Net cash flows used in investing activities -182.438 -124.718 -6.756 -10.633
Cash flows from financing activities
Interest paid -52.707 -48.524 -20.591 -20.094
(Purchase)/sale of treasury shares -9.791 588 -9.791 588
Dividends & reserves paid to shareholders -25.255 -25.352 -25.255 -25.352
Dividends written-off and paid to the Greek State -24 - -24 -
Dividends paid to non-controlling interests -5.267 -1.276 - -
Acquisition of non-controlling interests - -10.591 - -
Proceeds from borrowings 549.687 318.661 210.504 84.112
Repayment of borrowings -400.123 -203.436 -169.955 -40.363
Net cash flows from/(used in) financing activities 56.520 30.070 -15.112 -1.109
Net increase/(decrease) in cash and cash equivalents 46.277 24.047 1.556 -804
Cash and cash equivalents at start of period 121.733 142.946 8.626 16.971
Effects of exchange rate changes -3.769 1.157 92 193
Cash and cash equivalents at end of period 164.241 168.150 10.274 16.360

Contents of the notes to the interim condensed financial statements

Page
1. General information 12
2. Basis of preparation and summary of significant accounting policies 12
3. Estimates 13
4. Seasonality of operations 14
5. Segment information 15
6. Number of employees 15
7. Income tax 16
8. Property, plant and equipment 16
9. Intangible assets 17
10. Interest in associates and joint ventures 17
11. Group composition 18
12. Fiscal years unaudited 21
13. Provisions 21
14. Fair value measurement 22
15. Other non-current assets 23
16. Share capital and premium 24
17. Other reserves 25
18. Earnings per share 26
19. Dividends 26
20. Related party transactions 26
21. Business combinations 28
22. Contingencies and commitments 29
23. Inventories 30
24. Trade and other payables 30
25. Borrowings 30
26. Foreign exchange differences 31
27. Reclassifications 31
28. Events after the reporting period 31
29. Principal exchange rates 31

1.General information

Titan Cement Co. S.A. (the Company) and, its subsidiaries (collectively the Group) are engaged in the production, trade and distribution of a wide range of construction materials, including cement, concrete, aggregates, cement blocks, dry mortars and fly ash. The Group operates primarily in Greece, the Balkans, Egypt, Turkey, the USA and Brazil.

Information on the Group's structure is provided in note 11. Information on other related party relationships of the Group and the Company is provided in note 20.

The Company is a limited liability company incorporated and domiciled in Greece at 22A Halkidos Street - 111 43 Athens with the registration number in the General Electronic Commercial Registry: 224301000 (formerly the Register of Sociétés Anonymes Number: 6013/06/Β/86/90) and is listed on the Athens Stock Exchange.

These interim condensed financial statements (the financial statements) were approved for issue by the Board of Directors on 2 November 2016.

2.Basis of preparation and summary of significant accounting policies

These financial statements for the nine-month period ended 30 September 2016 have been prepared by management in accordance with International Accounting Standard (IAS) 34 "Interim Financial Reporting".

The financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2015.

However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual group financial statements.

The accounting policies adopted in the preparation of the interim condensed financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2015, except for:

(a) A new paragraph in the foreign currency translation:

"Exchange differences arising from intragroup long term loans and receivables that are designated as part of a reporting entity's net investment in a foreign operation shall be recognised in profit or loss in the separate financial statements of the reporting entity, or, of the individual financial statements of the foreign operation, as appropriate. In the consolidated financial statements such exchange differences shall be recognized in other comprehensive income and included in "currency translation differences reserve on transactions designated as part of net investment in foreign operation" in other reserves. Where settlement of these intragroup long term loans and receivables is planned or is likely to occur in the foreseeable future, then these transactions cease to form part of the net investment in the foreign operation. The exchange differences arising up to that date are recognized in other comprehensive income and after that date, they are recognized in profit or loss. On disposal of the net investment in a foreign operation, the accumulated in other reserves exchange differences are reclassified from equity to profit or loss".

(b) New or revised standards, amendments and/or interpretations that are mandatory for the periods beginning on or after 1 January 2016.

Standards and Interpretations effective for the current financial year that have no significant impact on the financial statements of the Group and the Company

IAS 19R (Amendment) "Employee Benefits"

IFRS 11 (Amendment) "Joint Arrangements"

IAS 16 and IAS 38 (Amendments) "Clarification of Acceptable Methods of Depreciation and Amortisation

IAS 27 (Amendment) "Separate financial statements"

IAS 1 (Amendments) "Disclosure initiative"

IFRS 10, IFRS 12 and IAS 28 (Amendments) "Investment entities: Applying the consolidation exception"

Annual Improvements to IFRSs 2012

Annual Improvements to IFRSs 2014

New Standards and Interpretations issued but not yet effective and not early adopted by the Group and the Company

IFRS 9 "Financial Instruments" and subsequent amendments to IFRS 9 and IFRS 7 (effective for annual periods beginning on or after 1 January 2018)

IFRS 15 "Revenue from Contracts with Customers" (effective for annual periods beginning on or after 1 January 2018)

IFRS 16 "Leases" (effective for annual periods beginning on or after 1 January 2019)

IAS 12 (Amendments) "Recognition of Deferred Tax Assets for Unrealized Losses" (effective for annual periods beginning on or after 1 January 2017)

IAS 7 (Amendments) "Disclosure initiative" (effective for annual periods beginning on or after 1 January 2017)

changes in liabilities arising from financing activities. The amendments have not yet been endorsed by the EU.

IFRS 2 (Amendments) "Classification and measurement of Shared-based Payment transactions" (effective for annual periods beginning on or after 1 January 2018)

IFRS 4 (Amendments) "Applying IFRS 9 Financial instruments with IFRS 4 Insurance contracts" (effective for annual periods beginning on or after 1 January 2018)

3.Estimates

The preparation of the interim condensed financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

In preparing these interim condensed financial statements, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements for the year ended 31 December 2015, except for the following:

i. Net investments in foreign operations

On 30.9.2016, the Group subsidiary Titan Egyptian Investment Ltd (TEIL) decided to renew the loan of €76.9 mil. that had entered into with its subsidiary in Egypt, Alexandria Portland Cement Co. S.A.E. (APCC), during 2010. According to its accounting policy, the Group recognizes in its consolidated financial statements, as of that date, the aforementioned intergroup loan as part of the net investment in the foreign Egyptian operation.

ii. Sources of estimation uncertainty

In Egypt, in the last few months, there is increasing scarcity of foreign currency and several transactions cannot be executed through the foreign currency mechanisms of commercial banks. Transactions that are routed through other local intermediaries are executed at a cost which is significantly higher than that implied by the official foreign exchange rates. Given this prevailing discrepancy, combined with the fact that there exist outstanding balances in foreign currency between the Egyptian subsidiaries and other Group affiliates, the Group management considered it prudent to provide for this increased cost (note 13).

4.Seasonality of operations

The Group is a supplier of cement, concrete, aggregates and other building materials. The demand for these products is seasonal in temperate countries such as in Europe and North America. Therefore, the Group generally records lower revenues and operating profits during the first and fourth quarters when adverse weather conditions are present in the northern hemisphere. In contrast, sales and profitability tend to be higher during the second and third quarters, as favorable weather conditions support construction activity.

5. Segment information

For management information purposes, the Group is structured in four operating (geographic) segments: Greece and Western Europe, North America, Southeastern Europe and Eastern Mediterranean. Each operating segment is a set of countries. The aggregation of countries is based on geographic position.

Each region has a regional Chief Executive Officer (CEO) who reports to the Group's CEO. In addition, the Group's finance department is organized by geographic region for effective financial control and performance monitoring.

Management monitors the operating results of its business units separately for the purpose of making decisions, allocating resources and assessing performance. Segment performance is evaluated based on Earnings before Interest, Taxes, Depreciations & Amortization (EBITDA).

(all amounts in Euro thousands) Europe Greece and Western North America Southeastern Europe Eastern Mediterranean Total
Period from 1/1-30/9 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015
Gross revenue 243.099 241.290 584.376 496.687 156.803 160.950 187.651 178.918 1.171.929 1.077.845
Inter-segment revenue -47.538 -42.732 -166 -166 - -5.414 - - -47.704 -48.312
Revenue from external customers 195.561 198.558 584.210 496.521 156.803 155.536 187.651 178.918 1.124.225 1.029.533
Profit before interest, taxes, depreciation,
amortization and impairment
28.025 31.447 98.031 71.115 46.103 46.574 32.837 16.044 204.996 165.180
Depreciation, amortization and impairment
of tangible and intangible assets
-17.321 -13.918 -40.948 -38.947 -16.846 -16.381 -14.352 -15.442 -89.467 -84.688
Profit before interest and taxes 10.704 17.529 57.083 32.168 29.257 30.192 18.485 603 115.529 80.492
(all amounts in Euro thousands) Europe Greece and Western North America Southeastern Europe
Eastern Mediterranean
Total
30/9/2016 31/12/2015 30/9/2016 31/12/2015 30/9/2016 31/12/2015 30/9/2016 31/12/2015 30/9/2016 31/12/2015
Total assets 655.483 557.870 1.085.258 1.006.276 484.909 495.351 812.564 889.250 3.038.214 2.948.747
Total liabilities 284.900 185.582 507.677 526.260 143.302 148.233 382.871 383.387 1.318.750 1.243.462

Reconciliation of profit

Finance income and costs, and fair value gains and losses on financial assets are not allocated to individual segments as the underlying instruments are managed on a Group basis.

(all amounts in Euro thousands) Group
For the nine months ended
30/9
2016 2015
Profit before interest and taxes 115.529 80.492
Expenses from participations and investments - -2.805
Finance income 2.702 1.611
Finance costs -53.126 -49.416
(Losses)/gains from foreign exchange differences -30.026 8.551
Share of profit of associates and joint ventures 4.820 3.780
Profit before taxes 39.899 42.213

6. Number of employees

Number of employees as at the end of the reporting period: Group 5,273 (30.9.2015: 5,323), Company 843 (30.9.2015: 825).

Group Company

7. Income tax

The Group and the Company calculate the period income tax using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax in the interim consolidated income statement and the interim statement of comprehensive income are:

Group Company
For the nine months ended 30/9 For the nine months ended 30/9
(all amounts in Euro thousands) 2016 2015 2016 2015
Current income tax expense -5.404 -9.525 - -112
Deferred tax 87.696 4.967 -208 -3.565
Income tax recognised in interim income statement 82.292 -4.558 -208 -3.677
Income tax recognised in other comprehensive income 40 88 40 -
Total income taxes 82.332 -4.470 -168 -3.677

The movement of the net deferred tax liabilities is analyzed as follows:

(all amounts in Euro thousands) 2016 2015 2016 2015

Opening balance 1/1 162.980 181.568 7.518 3.365

Tax (income)/expense during the period recognised in the income statement -87.696 -4.967 208 3.565 Tax income during the period recognised in the other comprehensive income -40 -88 -40 - Additions due to acquisitions (note 21) 1.605 - - -

Deferred tax adjustment recognised in the statement of changes in equity * - -21.568 - 392

Exchange differences -14.885 2.786 - -

Ending balance 30/9 61.964 157.731 7.686 7.322

Deferred income taxes are calculated in full on temporary differences under the liability method using the principal tax rates that apply to the countries in which the companies of the Group operate.

On 30 September 2016, the net ending balance of deferred liabilities is €62.0 mil. and it consists mainly of: a) €244.2 mil. deferred tax liabilities mainly from property, plant & equipment and intangible assets and b) €151.7 mil. deferred tax assets from tax loss carried forward, €13.3 interest expense tax carried forward, €9.8 mil. from provisions and accrual expenses, €4.2 mil. from receivables and prepayments and €7.0 mil. from post-employment and termination benefits.

The Group subsidiary in USA,Titan America LLC (TALLC), recorded a deferred income tax benefit and related deferred tax asset of approximately €79.4 mil. in its 3rd quarter 2016 financial statements. The majority of this benefit was associated with the recognition of a deferred tax asset for previously unrecognized net operating losses carry-forward generated in periods prior to 2016. Following consistent year on year profitability improvements in H1.2016 and in Q3.2016 and a favourable outlook for Q4.2016 and for 2017-2019, management concluded that profitability trends and projections for TALLC provide sufficient and objectively verifiable evidence to conclude that future profitability overcomes the weight of negative evidence generated by successive loss years prior to 2016.

(*) During the third quarter of 2015, the tax rate of the Parent Company increased from 26% to 29%. On the contrary, the tax rate of the Group subsidiaries in Egypt decreased from 30% to 22%.

8. Property, plant and equipment

Group Company
(all amounts in Euro thousands) 2016 2015 2016 2015
Opening balance 1/1 1.806.179 1.677.282 237.883 236.468
Additions due to acquisitions (note 21) 13.380 - - -
Additions/capitalizations 95.409 126.750 11.487 10.229
Disposals (net book value) -4.007 -2.166 -26 -25
Depreciation charge -81.380 -78.014 -10.669 -10.088
Ιmpairments -1.349 -149 - -
Reclassification of assets to intangible assets (note 9) -22 -821 - -821
Exchange differences -97.066 37.573 - -
Other 193 1.127 - -
Ending balance 30/9 1.731.337
-
1.761.582
-
238.675
-
235.763
-

There are no pledges on the Group and Company assets.

Assets with a net book value of €4,007 thousand were disposed of by the Group during the nine months ended 30 September 2016 (1.1-30.9.2015: €2,166 thousand) resulting in a net loss of €2,810 thousand (1.1-30.9.2015: €1,476 thousand).

Impairment of €1.3 mil. and €0.4 mil. (note 9) is recognized mainly on items of property, plant and equipment and intangible assets respectively of a Group subsidiary that operates in the segment of Greece and Western Europe. Due to the nature of these items of property, plant and equipment, their recoverable amount was estimated lower than their carrying amount and hence the impairment is recognised in the profit or loss of the period ended 30.9.2016.

9. Intangible assets

(all amounts in Euro thousands)

Group
Goodwill Other intangible assets Total
Opening balance 1/1/2016 376.406 79.477 455.883
Additions - 1.181 1.181
Disposals - -80 -80
Additions due to acquisitions (note 21) 5.424 - 5.424
Reclassification of assets from property, plant & equipment assets (note 8) - 22 22
Depreciation charge - -5.263 -5.263
Ιmpairments -1.000 -376 -1.376
Exchange differences -20.740 -6.609 -27.349
Other - -38 -38
Ending balance 30/9/2016 360.090 68.314 428.404
Goodwill Other intangible assets Total
Opening balance 1/1/2015 357.509 84.299 441.808
Additions - 940 940
Depreciation charge - -6.764 -6.764
Exchange differences 13.962 171 14.133
Reclassification of assets from property, plant & equipment assets (note 8) - 899 899
Ending balance 30/9/2015 371.471 79.545 451.016

Goodwill is tested for impairment at the end of each fiscal year and when circumstances indicate that the carrying value may be impaired. The Group's impairment test for goodwill and intangible assets with indefinite lives is based on value-in-use calculations. The key assumptions used to determine the recoverable amount for the different cash generating units were disclosed in the annual consolidated financial statements for the year ended 31 December 2015.

Due to the adverse economic conditions that persist in Greece, the Group recorded in the income statement of the period ended 30.9.2016 an impairment loss of €1.0 mil. on its goodwill.

Company Intangible assets
2016 2015
Opening balance 1/1 3.153 1.973
Additions 283 453
Disposals (net book value) -80 -
Depreciation charge -164 -233
Reclassification of assets from property, plant & equipment assets (note 8) - 821
Ending balance 30/9 3.192 3.014

10. Investments in associates and joint ventures

The Group interim financial statements incorporate the following companies with the equity method of consolidation:

a) Karieri AD with ownership percentage 48.711% (31.12.2015: 48.711%), Karierni Materiali AD with ownership percentage 48.764% (31.12.2015: 48.764%), Vris OOD with ownership percentage 48.764% (31.12.2015: 48.764%). The aforementioned companies are based in Bulgaria and operate in the aggregates business.

b) Adocim Cimento Beton Sanayi ve Ticaret A.S. with ownership percentage 50% (31.12.2015: 50%). The Group has joint control over the joint venture and therefore applies the equity method of consolidation. The Adocim Cimento Beton Sanayi ve Ticaret A.S. is based in Turkey, operates in the production of cement.

c) On 31 May 2016, Adocim Cimento Beton Sanayi ve Ticaret A.S formed the company Adocim Marmara Cimento Beton Sanayi ve Tikaret A.S. (Adocim Marmara) in which the Group was granted ownership percentage 50%. Τhe Group incorporated the newly formed company with the equity method of consolidation in the Group financial statements up to 22 August 2016, date on which the Group acquired the remaining 50% of the Adocim Marmara shares (note 21).

d) ASH Venture LLC with ownership percentage 33% (31.12.2015: 33%) which beneficiates, markets and sells fly ash. ASH Venture LLC is based in USA.

e) Ecorecovery S.A. with ownership percentage 40% (31.12.2015: 40%) that processing, managing and trading solid waste for the production of alternative fuels. The company is based in Greece.

f) On 20 September 2016, the Group acquired 46,525% ownership percentage of the Brazilian company Companhia Industrial De Cimento Apodi with a consideration of €99.1 mil.. (the amount will be finalized within one year). The aforementioned company is incorporated in the Group financial statements with the equity method of consolidation since 30.9.2016.

None of the aforementioned companies is listed on a public exchange market.

The movement of the Group's participation in associates and joint ventures is analysed as follows:

(all amounts in Euro thousands) 30/9/2016 31/12/2015
Opening balance 1/1 82.508 86.533
Share of profit of associates and joint ventures 4.820 5.815
Dividends received -4.410 -2.217
Investment in associate - 400
Share capital increase in associate 400 -
Acquisition of joint venture 99.104 -
Change in consolidation method -6.384 -
Exchange differences -4.502 -8.007
Other - -16
Ending balance 171.536 82.508

11. Group composition

30/9/2016 31/12/2015
Country of % of investment (*) % of investment (*)
Subsidiary, associate and joint venture name incorporation Nature of business Direct Indirect Direct Indirect
Full consolidation method
Τitan Cement Company S.A Greece Cement producer Μητρική Εταιρία Μητρική Εταιρία
Aeolian Maritime Company Greece Shipping 100,000 - 100,000 -
Aitolika Quarries S.A. Greece Quarries & aggregates - 63,723 - 63,723
Albacem S.A. Greece Trading company 99,996 0,004 99,996 0,004
Arktias S.A. Greece Quarries & aggregates - 100,000 - 100,000
Interbeton Construction Materials S.A. Greece Ready mix & aggregates 99,910 0,090 99,892 0,108
Intertitan Trading International S.A. Greece Trading company 99,999 0,001 99,995 0,005
KTIMET Quarries S.A. Greece Quarries & aggregates - 100,000 - 100,000
Porfirion S.A. Greece Production and trade of electricity - 100,000 - 100,000
Gournon Quarries S.A. Greece Quarries & aggregates 54,930 45,070 54,930 45,070
Quarries of Tagaradon Community S.A. Greece Quarries & aggregates - 79,928 - 79,928
Vahou Quarries S.A. Greece Quarries & aggregates - 100,000 - 100,000
Sigma Beton S.A. Greece Quarries & aggregates - 100,000 - 100,000
Titan Atlantic Cement Industrial and Commercial S.A. Greece Investment holding company 43,947 56,053 43,947 56,053
Titan Cement International Trading S.A. Greece Trading company 99,960 0,040 99,960 0,040
Double W & Co OOD Bulgaria Port - 99,989 - 99,989
Granitoid AD Bulgaria Trading company - 99,760 - 99,760
Gravel & Sand PIT AD Bulgaria Quarries & aggregates - 99,989 - 99,989
Trojan Cem EOOD Bulgaria Trading company - 83,599 - 83,599
Zlatna Panega Beton EOOD Bulgaria Ready mix - 99,989 - 99,989
Zlatna Panega Cement AD Bulgaria Cement producer - 99,989 - 99,989
Green Alternative Energy Assets EAD Bulgaria Alternative fuels - 100,000 - 100,000
Cementi ANTEA SRL Italy Trading company - 80,000 - 80,000
Cementi Crotone S.R.L. Italy Import & distribution of Cement - 100,000 - 100,000
Fintitan SRL Italy Import & distribution of cement 100,000 - 100,000 -
Separation Technologies Canada Ltd Canada Processing of fly ash - 100,000 - 100,000
Aemos Cement Ltd Cyprus Investment holding company 100,000 - 100,000 -
Alvacim Ltd Cyprus Investment holding company - 100,000 - 100,000
Gaea Green Alternative Energy Assets Limited Cyprus Investment holding company - 100,000 - 100,000
Balkcem Ltd Cyprus Investment holding company - 88,151 - 88,151
East Cement Trade Ltd Cyprus Investment holding company - 100,000 - 100,000
Feronia Holding Ltd Cyprus Investment holding company - 100,000 - 100,000
Iapetos Ltd Cyprus Investment holding company 100,000 - 100,000 -
KOCEM Limited Cyprus Investment holding company - 100,000 - 100,000
Rea Cement Ltd Cyprus Investment holding company - 100,000 - 100,000
Terret Enterprises Ltd Cyprus Investment holding company - 88,151 - 88,151
Themis Holdings Ltd Cyprus Investment holding company - 100,000 - 100,000
Titan Cement Cyprus Limited Cyprus Investment holding company - 88,151 - 88,151
Tithys Ltd Cyprus Investment holding company - 88,151 - 88,151
Alexandria Portland Cement Co. S.A.E Egypt Cement producer - 82,513 - 82,513
Beni Suef Cement Co.S.A.E. Egypt Cement producer - 82,513 - 82,513
GAEA -Green Alternative Energy Assets Egypt Alternative fuels - 64,825 - 64,825
Titan Beton & Aggregate Egypt LLC Egypt Quarries & aggregates - 83,118 - 83,118
Sharr Beteiligungs GmbH Germany Investment holding company - 88,151 - 88,151
Brazcem Participacoes S.A. (1) Brazil Investment holding company - 93,049 - -
Adocim Marmara Cimento Beton Sanayi ve Ticaret
A.S. (2)
Turkey Processing and trading of cement - 100,000 - -

11. Group composition (continued)

30/9/2016 31/12/2015
% of investment (*) % of investment (*)
Subsidiary, associate and joint venture name Country of incorporation Nature of business Direct Indirect Direct Indirect
Full consolidation method
Titan Cement U.K. Ltd U.K. Import & distribution of cement 100,000 - 100,000 -
Titan Global Finance PLC U.K. Financial services 100,000 - 100,000 -
Alexandria Development Co.Ltd U.K. Investment holding company - 82,717 - 82,717
Titan Egyptian Inv. Ltd U.K. Investment holding company - 100,000 - 100,000
Carolinas Cement Company LLC U.S.A. Own/develop real estate - 100,000 - 100,000
Essex Cement Co. LLC U.S.A. Trading company - 100,000 - 100,000
Markfield America LLC U.S.A. Insurance company - 100,000 - 100,000
Massey Sand and Rock Co U.S.A. Quarries & aggregates - 100,000 - 100,000
Mechanicsville Concrete LLC U.S.A. Ready mix - 100,000 - 100,000
Metro Redi-Mix LLC U.S.A. Ready mix - 100,000 - 100,000
Miami Valley Ready Mix of Florida LLC U.S.A. Ready mix - 100,000 - 100,000
Pennsuco Cement Co. LLC U.S.A. Cement producer - 100,000 - 100,000
Roanoke Cement Co. LLC U.S.A. Cement producer - 100,000 - 100,000
S&W Ready Mix Concrete Co. Inc. U.S.A. Ready mix - 100,000 - 100,000
S&W Ready Mix LLC U.S.A. Ready mix - 100,000 - 100,000
Separation Technologies LLC U.S.A. Processing of fly ash - 100,000 - 100,000
Standard Concrete LLC U.S.A. Trading company - 100,000 - 100,000
ST Mid-Atlantic LLC U.S.A. Processing of fly ash - 100,000 - 100,000
ST Equipment & Technology LLC U.S.A. Sales of fly ash processing equipment - 100,000 - 100,000
ST Equipment & Technology Trading Company LLC U.S.A. Trading company - 100,000 - 100,000
Summit Ready-Mix LLC U.S.A. Ready mix - 100,000 - 100,000
Titan Florida LLC U.S.A. Cement producer - 100,000 - 100,000
Titan Mid-Atlantic Aggregates LLC U.S.A. Quarries & aggregates - 100,000 - 100,000
Titan Virginia Ready Mix LLC U.S.A. Ready mix - 100,000 - 100,000
Τitan Αmerica LLC U.S.A. Investment holding company - 100,000 - 100,000
Trusa Realty LLC U.S.A. Real estate brokerage - 100,000 - 100,000
Tyson Material Transport LLC U.S.A. Transportation - 100,000 - 100,000
Cementara Kosjeric AD Serbia Cement producer - 88,151 - 88,151
Stari Silo Company DOO Serbia Trading company - 88,151 - 88,151
TCK Montenegro DOO Montenegro Trading company - 88,151 - 88,151
Esha Material DOOEL (1) F.Y.R.O.M Quarries & aggregates - 88,151 - -
GAEA Zelena Alternative Enerjia DOOEL F.Y.R.O.M Alternative fuels
Renting and leasing of machines, equipment
- 100,000 - 100,000
MILLCO-PCM DOOEL F.Y.R.O.M and material goods - 88,151 - 88,151
Rudmak DOOEL F.Y.R.O.M Trading company -
88,151
- 88,151
Usje Cementarnica AD F.Y.R.O.M Cement producer -
83,599
- 83,599
Vesa DOOL F.Y.R.O.M Trading company -
100,000
- 100,000
Cement Plus LTD Kosovo Trading company - 57,297 - 57,297
Esha Material LLC (1) Kosovo Quarries & aggregates - 88,151 - -
Kosovo Construction Materials L.L.C. Kosovo Quarries & aggregates - 88,151 - 88,151
Sharrcem SH.P.K. Kosovo Cement producer - 88,151 - 88,151
Alba Cemento Italia, SHPK Albania Trading company - 80,000 - 80,000
Antea Cement SHA Albania Cement producer - 80,000 - 80,000
GAEA Enerjia Alternative e Gjelber Sh.p.k. Albania Alternative fuels - 100,000 - 100,000
Dancem APS Denmark Trading company - 100,000 - 100,000
Aeas Netherlands B.V. Holland Investment holding company - 88,151 - 88,151
Colombus Properties B.V. Holland Investment holding company 100,000 - 100,000 -
Holtitan B.V. Holland Investment holding company - 88,151 - 88,151
Salentijn Properties1 B.V. Holland Investment holding company 100,000 - 100,000 -
Titan Cement Netherlands BV Holland Investment holding company - 88,151 - 88,151

11. Group composition (continued)

30/9/2016 31/12/2015
% of investment (*)
% of investment (*)
Country of
Subsidiary, associate and joint venture name incorporation Nature of business Direct Indirect Direct Indirect
Equity consolidation method
Adocim Cimento Beton Sanayi ve Ticaret A.S. Turkey Cement producer - 50,000 - 50,000
Companhia Industrial De Cimento Apodi (3) Brazil Cement producer - 46,525 - -
Apodi Concretos Ltda (3) Brazil Ready mix - 46,525 - -
ASH Venture LLC U.S.A. Processing of fly ash - 33,000 - 33,000
Engineering design services for
Ecorecovery SA Greece solid and liquid waste facilities - 40,000 - 40,000
Karieri AD Bulgaria Quarries & aggregates - 48,711 - 48,711
Karierni Materiali AD Bulgaria Quarries & aggregates - 48,764 - 48,764
Vris OOD Bulgaria Quarries & aggregates - 48,764 - 48,764

(*) Percentage of investment represents both percentage of shareholding and percentage of control

Significant Group structure changes

(1) Acquired subsidiaries incorporated in the consolidated financial statements with full consolidation method (note 21).

(2) On May 31st 2016, the Group formed the company Adocim Marmara Cimento Beton Sanayi ve Tikaret A.S. with ownership percentage 50% and on August 22nd 2016, it acquired the remaining 50% (note 21).

(3) Acquired subsidiaries incorporated in the consolidated financial statements with equity consolidation method (note 10).

The movement of the Company's investments in subsidiaries, is analyzed as follows:

(all amounts in Euro thousands) 30/9/2016 31/12/2015
Participation in subsidiaries on 1 January 844.762 845.807
Share capital increase/(decrease) in subsidiaries 17.650 -1.180
Other 170 135
Participation in subsidiaries 862.582 844.762

12. Fiscal years unaudited

(1) Τitan Cement Company S.A 2010, 2015 Holtitan BV 2010-2015
(2) Aeolian Maritime Company - Aeas Netherlands B.V. 2010-2015
(1) Albacem S.A. 2015 (2) Titan Cement U.K. Ltd 2015
(1) Arktias S.A. 2010, 2015 (5) Τitan Αmerica LLC 2011-2015
(1) Interbeton Construction Materials S.A. 2007-2010, 2015 Separation Technologies Canada Ltd 2014-2015
(1) Intertitan Trading International S.A. 2008-2010, 2015 Stari Silo Copmany DOO 2008-2015
(1) Porfirion S.A. 2010, 2015 Cementara Kosjeric DOO 2006-2015
(1) Vahou Quarries S.A. 2010, 2015 TCK Montenegro DOO 2007-2015
(1) Quarries Gournon S.A. 2010, 2015 Double W & Co OOD 2007-2015
(1) Quarries of Tagaradon Community S.A. 2010, 2015 Granitoid AD 2007-2015
(1) Aitolika Quarries S.A. 2015 Gravel & Sand PIT AD 2008-2015
(1) Sigma Beton S.A. 2010, 2015 Zlatna Panega Beton EOOD 2008-2015
(1) Titan Atlantic Cement Industrial and Commercial S.A. 2010, 2015 Zlatna Panega Cement AD 2010-2015
(1) Titan Cement International Trading S.A. 2015 Cement Plus LTD 2014-2015
(1) KTIMET Quarries S.A. 2010, 2015 Rudmark DOOEL 2006-2015
Aemos Cement Ltd 2009-2015 Usje Cementarnica AD 2009-2015
Alvacim Ltd 2010-2015 Titan Cement Netherlands BV 2010-2015
(3) Balkcem Ltd 2008, 2010-2015 Alba Cemento Italia, SHPK 2012-2015
Iapetos Ltd 2007-2015 Antea Cement SHA 2015
Rea Cement Ltd 2008-2015 Sharr Beteiligungs GmbH 2011-2015
Themis Holdings Ltd 2008-2015 Kosovo Construction Materials L.L.C. 2011-2015
(4) Tithys Ltd 2006,2008-2015 SharrCem Sh.P.K 2011-2015
Feronia Holding Ltd 2007-2015 (2) Alexandria Development Co.Ltd -
Vesa DOOL 2006-2015 Alexandria Portland Cement Co. S.A.E 2010-2015
Trojan Cem EOOD 2010-2015 GAEA Green Alternative Energy Assets Ltd 2007-2015
Dancem APS 2010-2015 Beni Suef Cement Co.S.A.E. 2009-2015
Titan Global Finance PLC 2007-2015 East Cement Trade Ltd 2006-2015
Terret Enterprises Ltd 2009-2015 Titan Beton & Aggregate Egypt LLC 2010-2015
Salentijn Properties1 B.V. 2010-2015 (2) Titan Egyptian Inv. Ltd -
Titan Cement Cyprus Limited 2007-2015 Green Alternative Energy Assets EAD 2012-2015
KOCEM Limited 2007-2015 GAEA Zelena Alternative Enerjia DOOEL 2013-2015
Fintitan S.R.L. 2011-2015 GAEA Enerjia Alternative e Gjelber Sh.p.k. 2014-2015
Cementi Crotone S.R.L. 2011-2015 GAEA -Green Alternative Energy Assets 2015
Cementi ANTEA SRL 2010-2015 Ecorecovery SA 2015
Colombus Properties B.V. 2010-2015 MILLCO-PCM DOOEL 2015

(1) For the fiscal years 2011-2013, Certified Auditors Accountants tax audited the above companies and issued tax certificates without qualifications, according to the terms of article 82, par. 5 of the Law 2238/1994. For the fiscal years 2014-2015 the tax audit was conducted again by the Certified Auditors Accountants and tax certificates without qualifications have also been issued according to the article 65A, par. 1 of L. 4174/2013.

(2) Under special tax status.

(3) Fiscal year of 2009 has been audited.

(4) Fiscal year of 2007 has been audited.

(5) Companies operating in the U.S.A., are incorporated in the Titan America LLC subgroup (note 11).

13. Provisions

Group

Group provisions presented in short and long term liabilities as at 30 September 2016 amounted to €35.1 mil. (31.12.2015: €27.8 mil.).

The above amount includes among others, the provision for the rehabilitation of quarries amounting to €17.6 mil. (31.12.2015: €16.2 mil.), the provision for staff costs of €4.6 mil. (31.12.2015: €5.5 mil.), the provision for the increased cost of foreign currency liabilities in Egypt amounting to €6.4 mil. and other provisions for risks none of which are individually material to the Group.

Company

Company provisions presented in short and long term liabilities as at 30 September 2016 amounted to €7.9 mil. (31.12.2015: €7.9 mil.). The above amount includes among others, the provision for the rehabilitation of quarries amounting to €2.1 mil. (31.12.2015: €2.1 mil.) and the provision for staff costs of €4.6 mil. (31.12.2015: €5.5 mil.).

14. Fair value measurement

Set out below is a comparison by category of carrying amounts and fair values of the Group's and the Company's financial instruments, that are carried in the statement of the financial position:

Group
Company
(all amounts in Euro thousands) Carrying amount Fair value Carrying amount Fair value
30/9/2016 31/12/2015 30/9/2016 31/12/2015 30/9/2016 31/12/2015 30/9/2016 31/12/2015
Financial assets
Available for-sale financial assets 1.100 3.319 1.100 3.319 172 2.281 172 2.281
Other non-current assets 9.764 10.252 9.764 10.252 2.745 2.768 2.745 2.768
Derivative financial instruments 1.361 - 1.361 - - - - -
Financial liabilities
Long term borrowings 724.732 716.766 749.988 725.075 307.757 300.712 318.731 305.087
Short term borrowings 152.236 26.313 154.452 26.313 42.315 9.324 43.385 9.324
Derivative financial instruments 392 924 392 924 - - - -
Other non-current liabilities 2.495 964 2.495 964 137 146 137 146
Put option (note 22) 10.299 8.315 10.299 8.315 - - - -

Note: Derivative financial instruments consist of cross currency interest rate swaps (CCS), commodity swaps and bond options .

The management assessed that the cash and short-term deposits, trade receivables, trade payables, bank overdrafts and other current liabilities (excluding the put option) approximate their carrying amounts largely due to the short-term maturities of these instruments.

Fair value hierarchy

The Group and the Company use the following hierarchy for determining and disclosing the fair value of the assets and liabilities by valuation method:

Level 1: based on quoted (unadjusted) prices in active markets for identical assets or liabilities.

Level 2: based on valuation techniques whereby all inputs having a significant effect on the fair value are observable, either directly or indirectly and includes quoted prices for identical or similar assets or liabilities in markets that are not so much actively traded.

Level 3: based on valuation techniques whereby all inputs having a significant effect on the fair value are not observable market data.

The following table provides the fair value measurement hierarchy of the Group's and the Company's assets and liabilities at 30 September 2016.

Group Company
(all amounts in Euro thousands) Fair value Fair value Fair value
30/9/2016 31/12/2015 30/9/2016 31/12/2015 hierarchy
Assets
Investment property 9.552 9.548 9.461 9.461 Level 3
Available for-sale financial assets
Quoted equity shares - 2.109 - 2.109 Level 1
Other available-for-sale financial assets 1.100 1.210 172 172 Level 3
Derivative financial instruments 1.361 - - - Level 2
Liabilities
Long-term borrowings 749.988 725.075 318.731 305.087 Level 2
Short-term borrowings 154.452 26.313 43.385 9.324 Level 2
Derivative financial instruments 392 924 - - Level 2
Put option (note 22) 10.299 8.315 - - Level 3

There were no transfers between level 1 and 2 fair value measurements during the period and no transfers into or out of level 3 fair value measurements during the nine-month period ended 30 June 2016.

The fair value of level 3 investment property is estimated by the Group and the Company by external, independent, certified valuators. The fair value of investment property that is located in urban areas is estimated in accordance with the current market values of similar properties. The fair value of land located in rural areas as well as quarries is estimated based on local valuations.

The fair value of the financial assets and liabilities is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than a forced liquidation or sale. The following methods and assumptions were used to estimate the fair values:

Level 1

Level 1 available-for-sale financial assets are Banks' listed securities acquired by the Company through the Greek Banks Recapitalization, during 2015. Part of these shares has been disposed in the fiscal year of 2015 and the remaining part has been disposed in the 1st half of 2016.

14. Fair value measurement (continued)

Level 2

Level 2 long and short term borrowings are evaluated by the Group and the Company based on parameters such as interest rates, specific country risk factors, or price quotations at the reporting date. Especially for long-term borrowings, quoted market prices or dealer quotes for the specific or similar instruments are used.

Level 2 derivative financial instruments comprise cross currency interest rate swaps and oil swaps. Moreover, during 2016, the Group entered into two call option transactions with two financial institutions, giving them the right to buy €15.0 mil. nominal Titan Global Finance bonds on 20.12.2016 at a strike price of €15.3 mil..

Τhe Group and the Company use a variety of methods and make assumptions that are based on market conditions existing at each reporting date. The aforementioned contracts have been fair valued using: a) forward exchange rates that are quoted in the active market, b) forward interest rates extracted from observable yield curves, c) oil prices extracted from observable yield curves, which are quoted in the active market and d) future values of call options.

Level 3

Level 3 available-for-sale financial assets refer mainly to investments in foreign property funds in which the Group owns an insignificant percentage. Their valuation is made based on their financial statements, which present the assets at fair value.

Level 3 put option consists of the put option that the Group has granted to non-controlling interest shareholder of its subsidiary in Albania, ANTEA Cement SHA. The put option is valued using a discounted cash flow model. The valuation requires management to make certain assumptions about unobservable inputs to the model. Certain significant unobservable inputs are disclosed in the table below:

30/9/2016 31/12/2015
Change in gross margin 22,7% 35,4%
Discount rate 10,6% 10,6%

In addition to the above, forecast cash flows for the first five years are a significant unobservable input. The management regularly assesses a range of reasonably possible alternatives for those significant unobservable inputs and determines their impact on the total fair value.

An increase of the forecast cash flows or the change in gross margin for cash flows in the subsequent periods would lead to an increase in the fair value of the put option. On the other hand, an increase in the discount rate used to discount the forecast cash flows would lead to a decrease in the fair value of the put option.

The significant unobservable inputs are not interrelated. The fair value of the put option is not significantly sensitive to a reasonable change in the forecast cash flows or the discount rate; however it is sensitive to a reasonable fluctuation of the change in gross margin, as described in the following table:

Sensitivity analysis of Group's changes in gross margin

(all amounts in Euro thousand)

Increase by 5 percentage points in the change of the gross margin: Decrease by 5 percentage points in the change of the gross margin:

Effect on the fair value
500
-454

15. Other non-current assets

Group Company
30/9/2016 31/12/2015 30/9/2016 31/12/2015
3.023 3.218 2.621 2.640
3.999 4.578 - -
434 630 - -
6.307 6.404 259 423
13.763 14.830 2.880 3.063

16. Share capital and premium

(all amounts are shown in Euro thousands unless otherwise stated)

Ordinary shares Preference shares Total
Shares issued and fully paid Number of shares €'000 Number of shares €'000 Share premium
€'000
Number of shares €'000
Balance at 1 January 2015 77.063.568 308.254 7.568.960 30.276 22.826 84.632.528 361.356
Balance at 30 September 2015 77.063.568 308.254 7.568.960 30.276 22.826 84.632.528 361.356
Balance at 1 January 2016 77.063.568 308.254 7.568.960 30.276 22.826 84.632.528 361.356
Balance at 30 September 2016 77.063.568 308.254 7.568.960 30.276 22.826 84.632.528 361.356
Ordinary shares Preference shares Total
Treasury shares Number of shares €'000 Number of shares €'000 Number of shares €'000
Balance at 1 January 2015 2.919.912 83.516 5.919 117 2.925.831 83.633
Sale of treasury shares -146.958 -4.203 - - -146.958 -4.203
Balance at 30 September 2015 2.772.954 79.313 5.919 117 2.778.873 79.430
Balance at 1 January 2016 2.760.593 78.960 5.919 117 2.766.512 79.077
Purchase of treasury shares 509.273 10.033 39.551 467 548.824 10.500
Sale of treasury shares -66.365 -1.806 - - -66.365 -1.806
Balance at 30 September 2016 3.203.501 87.187 45.470 584 3.248.971 87.771

In the first nine months of 2016, the average price of Titan Cement Company S.A. ordinary shares was €19.11 (1.1-30.9.2015: €21.02) and the trading price of the ordinary shares as at 30 September 2016 was €20.98 (30.9.2015: €20.20).

17. Other reserves

(all amounts in Euro thousands)

Group Contingency Tax exempt
reserves under
Revaluation Actuarial
differences
Foreign currency
translation
Total other
Balance at 1 January 2015 Legal reserve
92.587
Special reserve
593.523
reserve
266.525
special laws
118.875
reserve
26.504
reserve
-657
Ηedging reserves
41.115
reserve
-198.947
reserves
939.525
Other comprehensive income/ (loss) - - - - 1.393 -3 -135 15.942 17.197
Special reserve distributed to shareholders (note 19) - -12.695 - - - - - - -12.695
Acquisition of non-controlling interests (notes 21) 20 52 - - 5.657 - - -1.307 4.422
Non-controlling interest's put option recognition - - - - 1.525 - - - 1.525
Deferred tax adjustment due to change in income tax rates - - - - 20.401 - - - 20.401
Transfer from reserves & retained earnings 149 -5.418 35.069 -684 -5.320 - - - 23.796
Balance at 30 September 2015 92.756 575.462 301.594 118.191 50.160 -660 40.980 -184.312 994.171
Balance at 1 January 2016 93.112 569.227 301.075 117.563 50.386 1.001 41.115 -156.175 1.017.304
Other comprehensive loss - - - - - -209 - -63.371 -63.580
Non-controlling interest's put option recognition - - - - - -2.164 - - -2.164
Transfer from reserves & retained earnings 3.410 3.639 31.957 -5.330 -2.554 - - - 31.122
Balance at 30 September 2016 96.522 572.866 333.032 112.233 47.832 -1.372 41.115 -219.546 982.682

`

Company Legal reserve Special reserve Contingency
reserve
Tax exempt
reserves under
special laws
Revaluation
reserve
Actuarial
differences
reserve
Ηedging reserves Total other
reserves
Balance at 1 January 2015 68.650 16.245 254.632 105.865 2.662 -165 48.347 496.236
Special reserve distributed to shareholders (note 19) - -12.695 - - - - - -12.695
Deferred tax adjustment due to change in income tax rates - - - - -253 -139 - -392
Transfer from retained earnings 1.302 - 33.726 - - - - 35.028
Transfer from share options - - 659 - - - - 659
Transfer between reserves - - 684 -684 - - - -
Balance at 30 September 2015 69.952 3.550 289.701 105.181 2.409 -304 48.347 518.836
Balance at 1 January 2016 69.952 3.550 289.182 105.379 2.508 832 48.347 519.750
Other comprehensive loss - - - - -99 - - -99
Transfer from retained earnings 2.998 - 31.755 - - - - 34.753
Transfer from share options - - 202 - - - - 202
Balance at 30 September 2016 72.950 3.550 321.139 105.379 2.409 832 48.347 554.606

17. Other reserves (continued)

In the statement of other comprehensive income, the exchange differences resulting from the translation of foreign operations in the first nine months of 2016 amounted to a loss of €73.7 mil., of which €63.4 mil. are attributable to the shareholders of the Parent Company and €10.3 mil. to the non-controlling interests. The equivalent amount in the first nine months of 2015, was a gain of €15.0 mil.. The difference of €88.7 mil. between the two corresponding periods consists mainly of €53.5 mil. related to the Egyptian pound, €43.8 mil. to the US dollar and -€8.9 mil. to Turkish pound.

18. Earnings per share

Basic earnings per share have been calculated on the total weighted average number of common and preferred shares, excluding the average number of treasury shares. The diluted earnings per share are calculated adjusting the weighted average number of ordinary shares outstanding to assume conversion of share options. No adjustment is made to net profit (numerator).

19. Dividends

For the period ended 30.9.2016

The Annual General Meeting of Shareholders of the Titan Cement Company S.A., which was held on 17th June 2016, approved the distribution of dividend from the profits of the financial year 2015 of a total amount of €25,390 corresponding to €0.30 per share (ordinary or preference). This amount was proportionally increased by the dividend corresponding to the treasury stock held by the Company and became €0.30989 per share. From this amount the Company withheld on behalf of the Shareholder a 10% tax and, therefore, the net amount paid was €0.27890 per share.

For the period ended 30.9.2015

The Annual General Meeting of Shareholders of the Titan Cement Company S.A., which was held on 19th June 2015, approved:

a) the distribution of dividend from the profits of the financial year 2014 of a total amount of €12,695, amounting to €0.15 per share (ordinary or preference). This amount was proportionally increased by the dividend corresponding to the treasury stock held by the Company and became €0.15509 per share. From this amount the Company withholds on behalf of the Shareholder a 10% tax and, therefore, the net amount payable is € 0.13958 per share.

b) the distribution of special reserves from previous financial years, and more specifically of reserves from the profits of subsidiary maritime companies of a total amount of €12,695, corresponding to €0.15 per share (ordinary or preference). This amount was proportionally increased by the relevant amount corresponding to treasury shares held by the Company and the net amount of €0.15509 per share. The distribution of the aforesaid reserves is not subject to taxation.

20. Related party transactions

Transactions with related parties during the nine month period ending 30 September 2016 as well as balances with related parties as at 30 September 2016 for the Group and the Company, according to IAS 24 are as follows:

(all amounts in Euro thousands)

Group Sales of goods &
services
Purchases of
goods &
services
Receivables Liabilities
Other interrelated parties - 1.122 - 215
Executives and members of the Board - 6.037 23 -
- 7.159 23 215

20. Related party transactions (continued)

(all amounts in Euro thousands)

Sales of goods & Purchases of
Company services goods & services Receivables Liabilities
Aeolian Maritime Company - - - 253
Interbeton Construction Materials S.A. 15.367 3.755 4.570 1.119
Intertitan Trading International S.A. 4.499 - 315 -
Adocim Cimento Beton Sanayi ve Ticaret A.S. 1.544 - 2 -
Antea Cement SHA 1.224 - 520 -
Beni Suef Cement Co.S.A.E. 1.381 - 3.599 -
Alexandria Portland Cement Co. S.A.E. 852 - 1.996 -
Cementara Kosjeric AD 727 - 309 -
Cementi Crotone S.R.L. 252 - 42 -
Essex Cement Company LLC 25.777 67 1.347 -
Titan America LLC 3.559 6 1.060 2
Titan Florida LLC 2.980 - - -
Roanoke Cement LLC 1.991 - 21 -
Fintitan SRL 6.627 - 3.194 -
Sharrcem SH.P.K. 1.137 - 332 -
T.C.U.K. Ltd 15.514 25 2.843 4
Titan Global Finance PLC - 16.902 - 353.959
Usje Cementarnica AD 5.541 - 1.024 -
Zlatna Panega Cement AD 746 - 222 -
Other subsidiaries 25 - 20 2
Other interrelated parties - 1.122 - 215
Executives and members of the Board - 6.037 23 -
89.743 27.914 21.439 355.554

Transactions with related parties during the nine month period ending 30 September 2015 as well as balances with related parties as at 31 December 2015 for the Group and the Company, according to IAS 24 are as follows:

Sales of goods & Purchases of
Group services goods & services Receivables Liabilities
Other interrelated parties - 1.076 - 223
Executives and members of the Board - 3.836 35 -
- 4.912 35 223
Company
Aeolian Maritime Company - - - 257
Albacem S.A. 2 - - 350
Interbeton Construction Materials S.A. 15.953 4.018 7.050 755
Intertitan Trading International S.A. 4.075 - 750 -
Transbeton - Domiki S.A. 2 - - -
Gournon Quarries S.A. 2 - 1 -
Titan Cement International Trading S.A. 2 - - -
Adocim Cimento Beton Sanayi ve Ticaret A.S. 38 - - -
Antea Cement SHA 1.035 3 284 -
Beni Suef Cement Co.S.A.E. 1.439 - 2.758 -
Alexandria Portland Cement Co. S.A.E 896 10 1.191 -
Cementara Kosjeric AD 703 4 312 -
Cementi Crotone S.R.L. 420 - - -
Essex Cement Company LLC 27.853 42 2.341 -
Τitan Αmerica LLC 3.116 7 1.506 -
Fintitan S.r.l. 6.159 - 3.681 -
Sharrcem SH.P.K 877 - 403 -
T.C.U.K. Ltd 14.372 25 3 -
Titan Global Finance PLC - 16.961 - 307.105
Usje Cementarnica AD 6.276 - 852 -
Zlatna Panega Cement AD 38 - 1.074 -
Other subsidiaries 15 - 126 2
Other interrelated parties - 1.076 - 223
Executives and members of the Board - 3.836 35 -
83.273 25.982 22.367 308.692

21. Business combinations

Period ended 30 September 2016

On 22.8.2016, the Group acquired the remaining 50% of the joint venture Adocim Marmara Cimento Beton Sanayi ve Ticaret A.S. with a consideration transferred of €11.7 mil.. Since the acquisition date, the company is consolidated in the Group's financial statements with the full consolidation method, instead of equity method.

On 1.9.2016, the Group acquired the companies Esha Material DOOEL in FYROM and Esha Material LLC in Kosovo with a consideration of €89.0 thousand. Since the acquisition date, the companies are consolidated in the Group's financial statements with the full consolidation method.

Moreover, the Group acquired for the amount of €2.0 thousand the Brazilian company Benim Empreendimentos e Patricipacoes S.A. on 1.9.2016, which was renamed to Brazcem Participacoes S.A. on 2.9.2016. From the date of acquisition, the above company is consolidated in the Group's financial statements with the full consolidation method.

The assets and liabilities of the aforementioned companies, as they were preliminary recorded at the date of acquisition, are as follows:

(all amounts in Euro thousands) (*) Carrying value
on acquisition
Assets
Non-current assets 13.402
Inventory 1.010
Receivables and prepayments 7.006
Cash and cash equivalents 35
Total assets 21.453
Liabilities
Short-term borrowings 5.041
Deferred tax liabilities 1.605
Other liabilities and taxes payable 2.032
Total liabilities 8.678
Total identifiable net assets at fair value 12.775
Goodwill arising on acquisition (note 9) 5.424
Total consideration 18.199
Cash flow on acquisition:
Fair value of previously held stake in joint venture 6.383
Purchase consideration settled in cash 11.816
Net cash acquired with the subsidiaries -42
Total consideration 18.157

(*) Fair value and purchase price allocation of the acquired companies will be completed within twelve months from acquisition date.

22. Contingencies and Commitments

(all amounts in Euro thousands)

Contingent liabilities

Group Company
30/9/2016 31/12/2015 30/9/2016 31/12/2015
Guarantees to third parties on behalf of subsidiaries - - 872.372 728.819
40.510 45.077 4.560 4.429
4.918 5.831 - -
45.428 50.908 876.932 733.248

On 30.9.2016, Adocim Cimento Beton Sanayi ve Ticaret A.S. had contingent liabilities in the form of bank guarantee letters amounting to €764 thousand (31.12.2015: €857 thousand).

Litigation matters in Egypt

There was no significant change in Egyptian litigation matters during the first nine months of 2016.

Put option in Antea

The Group had granted to non controlling interest shareholders, European Bank for Reconstruction and Development (EBRD) and International Finance Corporation (IFC) the option to sell their shares in ANTEA Cement SHA (Antea) at predetermined conditions.

On 5 February 2015, the Group acquired from EBRD the 20% of its share in Antea. Instead, IFC continues to have the aforementioned exercisable option to sell an equivalent percentage. On 30 September 2016, the option's fair value of €10.3 mil. (31.12.2015: €8.3 mil.) is recognized as a current liability in the statement of financial position.

Contingent tax liability

The financial years, referred to in note 12, have not been audited by the tax authorities and therefore the tax obligations of the Company and its subsidiaries for those years have not yet been finalized.

Other than the items referred to in the preceding paragraph, it is not anticipated that any material contingent liabilities will arise.

(all amounts in Euro thousands)

Contingent assets

Group Company
30/9/2016 31/12/2015 30/9/2016 31/12/2015
21.235 19.486 9.504 8.569
5.017 9.031 863 2.845
26.252 28.517 10.367 11.414
1.497 1.650 1.497 1.650
27.749 30.167 11.864 13.064

Commitments

Capital commitments

Capital commitments contracted for at the balance sheet date but not recognized in the financial statements are as follows:

(all amounts in Euro thousands) Group Company
30/9/2016 31/12/2015 30/9/2016 31/12/2015
Property, plant and equipment 1.812 1.616 - -

22. Contingencies and Commitments (continued)

Purchase commitments

Energy supply contracts (Gas, electricity, etc.)

Group Company
(all amounts in Euro thousands) 30/9/2016 31/12/2015 30/9/2016 31/12/2015
Not later than 1 years 68.620 81.481 - -
Later than 1 years and not later 339.246 402.808 - -
Beyond 5 years 266.257 368.486 - -
674.123 852.775 - -

The Group's subsidiaries in Egypt have agreements requiring the purchase of certain minimum quantities of gas for the subsequent years.

Also, the Group's US subsidiaries have entered a contract to purchase raw materials and manufacturing supplies as part of their ongoing operations in Florida. This includes a contract to buy construction aggregates through a multi-year agreement at prevailing market prices.

Operating lease commitments - where a Group company is the lessee

The Group leases motor vehicles, properties and other equipment under non-cancellable operating lease agreements. The leases have varying terms, escalation clauses and renewal rights.

Group Company
(all amounts in Euro thousands) 30/9/2016 31/12/2015 30/9/2016 31/12/2015
Not later than 1 years 9.103 11.113 673 594
Later than 1 years and not later than 5 years 21.893 27.959 1.437 1.111
Beyond 5 years 8.074 7.642 - -
39.070 46.714 2.110 1.705

23. Inventories

The decrease in Group inventories by €17.2 mil. includes the negative impact of foreign exchange differences amounting to €14.8 mil.. The organic change of the €3.2 mil. is mainly due to the decreased deliveries of solid fuels.

24. Trade and other payables

The increase in Group trade and other payables by €7.0 mil. includes the impact from foreign exchange differences amounting to €19.3 mil.. The organic change of the €25.7 mil. is mainly due to the increased customer prepayments in Egypt amounted to €13.2 mil. and to the increased tax liabilities amounted to €7.0 mil..

25. Borrowings

On 17 June 2016 was completed the offering of a total nominal amount of €300 mil. Guaranteed Notes due 2021, with a coupon of 3.50 per cent per annum, which were issued by Titan Global Finance PLC (the "Issuer"), a subsidiary of TITAN Cement Company S.A. (the "Company") and guaranteed by the Company. The notes are traded on the Global Exchange Market (GEM), the exchange –regulated market of the Irish Stock Exchange.

Part of the proceeds of the notes was used by the Issuer to purchase €109 mil. of its outstanding 8.75 per cent Guaranteed Notes due January 2017 (the "2017 Notes"') prior to maturity pursuant to the tender offer memorandum dated 6 June 2016, and the remaining amount will be used for the purchase of the rest €88 mil. of the "2017 Notes" at the maturity in January 2017 and for general corporate purposes.

On 23 September 2016, Titan Global Finance PLC purchased its own notes due 2021 of a total nominal amount of €15.0 mil..

26. Foreign exchange differences

The variance of €38.6 mil. in the account "(losses)/gains from foreign exchange differences" in the income statement for the period ended 30 September 2016 compared to the first nine months of the previous year is mainly due to the valuation of loans and other liabilities (including intercompany loans) in Euro, recorded by the Group's subsidiaries that operate in Egypt and US and have other functional currency. The volatility arising from foreign exchange rate fluctuations will continue to affect the Group's performance until the full repayment of the respective loans.

27. Reclassifications

The amounts of €1,299 thousand and €231 thousand were transferred from "property, plant and equipment" to "intangible assets and goodwill" and "other non-current liabilities" respectively and the amount of €497 thousand was trasnferred from "other receivables and prepayments" to "trade and other payables" in the statement of financial positions as at 31.12.2015 of the Group and the Company in order to be comparable with the statement of financial positions as at 30.9.2016.

28. Events after the reporting period

There are no subsequent events to September 30, 2016 which would materially influence the Group's and the Company's financial position.

29. Principal exchange rates

Balance sheet 30/09/2016 31/12/2015 30/9/2016 vs 31/12/2015
€1 = USD 1,12 1,09 2,5%
€1 = EGP 9,98 8,50 17,4%
€1 = TRY 3,36 3,18 5,7%
1USD=EGP 8,94 7,81 14,5%
€1 = BRL 3,62 4,45 -18,6%
€1 = RSD 123,29 121,63 1,4%
1USD = JPY 101,33 120,39 -15,8%
Profit and loss Ave 9M 2016 Ave 9M 2015 Ave 9M 2016 vs 9M 2015
€1 = USD 1,12 1,12 -0,1%
€1 = EGP 9,62 8,54 12,6%
€1 = TRY 3,28 2,97 10,4%
1USD=EGP 8,61 7,66 12,4%
€1 = BRL 3,65 4,38 -16,7%
€1 = RSD 123,05 120,71 1,9%
1USD = JPY 108,41 120,97 -10,4%

Talk to a Data Expert

Have a question? We'll get back to you promptly.