Investor Presentation • Jun 30, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

➢ forward-looking data based on internal management assumptions that are subject to material changes, including changes due to external factors beyond the Group's control
➢ management data, when presented, are identified as such
Business Unit data are divisional and include intra-BU items, which are instead eliminated at a Group level
For detailed information on Tinexta S.p.A., it is recommended to refer to the Company's documentation, including the latest interim reports, and the Company's financial statements

Tinexta is an industrial Group that offers innovative solutions for the digital transformation and the growth of companies, professionals, and institutions. The Group is active in the strategic sectors of Digital Trust, Cybersecurity, and Business Innovation
Headquartered in Italy and listed on the STAR segment of the Euronext Milan stock exchange, Tinexta is part of the European Tech Leader Index as a high-growth tech Group







Company Overview

• General Secretary of the Milan Chamber of



Final step of the "One Group, One Brand" integration process aimed at maximizing Tinexta's identity perception and visibility of corporate culture as well as promoting infra-Group synergies and collaboration



(1) FY 2024 results include contribution from the acquisitions of: Ascerta Ltd and its subsidiaries ("Ascertia"), consolidated from August 1, 2023; Studio Fieschi S.r.l., consolidated from December 31, 2023; ABF Group SAS and ABF Décisions ("ABF"), consolidated from January 1, 2024; Lenovys consolidated from April 1, 2024; Camerfirma Colombia S.a.S., consolidated from April 1, 2024; Warrant Funding Project consolidated from June 30, 2024;

Company Overview

| vs PY | historical high | vs PY | ||
|---|---|---|---|---|

| FY'24 | 1 Revenues € 455M |
1 EBITDA Adj. € 111M |
NFP/EBITDA Adj. 2.79x |
|---|---|---|---|
| vs PY | + 15% | + 8% |


Company Overview



ABF was strongly impacted by macroeconomic and country-specific downturns, leading to a very low performance
In-depth analysis of the order book, customer base, and clientele projects, with a close scrutiny of process application, cost analysis, and resource allocation

Slowdowns in Cybersecurity caused by the merger by incorporation of three acquired companies (Corvallis, Yoroi, Swascan), the different revenue mix, as well as lower operational efficiency in services
Improvement of services integration, optimization of proprietary vs third-party related services, and reorganization of the Sales and Operations departments

Business Innovation was mainly affected by delays in the implementation of Industry 5.0, lower deductible rates for Industry 4.0, and increase in revenues from lower margin activities

Integration of all business lines in a unique, leaner advisory framework, simplified organizational model focused on improved delivery, higher efficiency on employee responsibilities


Company Overview
Warrant Funding Project



(1) Calculated as NFP/EBITDA Adjusted; Includes DTH's EBITDA Adjusted contribution from January 1, 2024


Company Overview



NFP

€ M
19.5% CAGR '14-'24










1Q 2025 Results


• EBITDA Adjusted at € 18.7M (+ 23.8% vs PY), tangible signs of rebound from the Cybersecurity and Business Innovation BUs (expected acceleration in 2H)
• NFP at € 290.9M (vs € 321.8M in FY'24). The decrease in Net Financial Debt in the quarter was driven by cash generation and favorable NWC dynamics; positive Put/Call

1Q 2025 Results




• Group-wide rebranding aimed at fostering integration and improving recognition of Tinexta's subsidiaries; the Group's three BUs will now oversee five operating
• Approval of the distribution of a dividend of € 0.30 per share by the Ordinary Shareholders' Meeting held on April 14, 2025, with payment date starting June 4, 2025


€ M
1Q 2025 results show Revenues of € 115.2M and EBITDA Adjusted of € 18.7M, coming back to operating leverage
Double-digit growth in Revenues (+ 17.0%) and EBITDA Adjusted (+ 23.8%)
EBITDA Adjusted at € 18.7M
EBITDA Adjusted margin at 16.2% (vs 15.4% in PY)
EBITDA reported at € 17.1M
EBITDA reported margin at 14.8%
Net Profit came in at € - 2.7M
Adjusted Net Profit came in at € 3.7M
Adjusted Free Cash Flow at € 33.6M

(1) 1Q'25 Revenues and EBITDA Adjusted net of non-recurring components and net of costs for share-based payment plans and long-term incentives for Group's managers and strategic directors (both in "Personnel costs") (2) Comparative figures for 1Q'24 have been restated in connection with: (i) the completion, in 2H'24, of the activities to identify the fair value of assets and liabilities of Ascertia Ltd and its subsidiaries ("Ascertia") fully consolidated from August 1, 2023; (ii) the completion, in 4Q'24 of the activities to identify the fair value of assets and liabilities of Studio Fieschi S.r.l., fully consolidated from December 31, 2023; (iii) the completion, in 4Q'24,



€ M
1Q 2025 Results



| 1Q'25 | % | 1Q'241 | % | 1Q 2025 on 20241 |
% | WITH ACQUISITIONS | LFL 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Δ | Δ% | Δ | Δ% | |||||||
| REVENUES2 | 115.2 | 100.0% | 98.4 | 100.0% | 104.8 | 100.0% | 16.8 | 17.0% | 6.3 | 6.4% |
| Total Operating Costs2 | (96.5) | (83.8%) | (83.3) | (84.6%) | (88.5) | (84.4%) | (13.2) | 15.8% | (5.1) | 6.2% |
| Services & other costs | (45.9) | (39.9%) | (39.2) | (39.8%) | (42.6) | (40.7%) | (6.7) | 17.1% | (3.4) | 8.7% |
| Personnel costs | (50.6) | (43.9%) | (44.1) | (44.8%) | (45.9) | (43.8%) | (6.5) | 14.7% | (1.8) | 4.0% |
| EBITDA ADJUSTED | 18.7 | 16.2% | 15.1 | 15.4% | 16.3 | 15.6% | 3.6 | 23.8% | 1.2 | 7.9% |
| Share-based payments3 & other non-recurring costs | (1.6) | (1.4%) | (6.7) | (6.8%) | (1.6) | (1.5%) | 5.1 | (75.9%) | 5.1 | (76.6%) |
| EBITDA | 17.1 | 14.8% | 8.4 | 8.5% | 14.7 | 14.1% | 8.7 | 103.5% | 6.3 | 75.4% |
| Depreciation, amortization, provisions, and impairment |
(16.6) | (14.5%) | (13.3) | (13.5%) | (15.7) | (15.0%) | (3.3) | 25.0% | (2.4) | 18.0% |
| OPERATING PROFIT | 0.4 | 0.4% | (4.9) | (5.0%) | (1.0) | (0.9%) | 5.4 | 108.9% | 3.9 | 80.0% |
| Financial Income | 0.6 | 0.5% | 2.7 | 2.7% | 0.5 | 0.5% | (2.0) | (76.4%) | (2.1) | (80.7%) |
| Financial Charges | (4.3) | (3.7%) | (2.2) | (2.2%) | (3.8) | (3.6%) | (2.1) | 98.7% | (1.6) | 73.3% |
| Net Financial Charges | (3.7) | (3.2%) | 0.5 | 0.5% | (3.2) | (3.1%) | (4.2) | NM | (3.7) | NM |
| Profit of equity-accounted investments | 0.0 | 0.0% | 0.3 | 0.3% | 0.0 | 0.0% | (0.2) | (90.7%) | (0.2) | (90.7%) |
| PROFIT BEFORE TAXES | (3.2) | (2.8%) | (4.2) | (4.2%) | (4.2) | (4.0%) | 1.0 | 23.1% | 0.0 | (0.5%) |
| Income Taxes | 0.5 | 0.4% | 1.1 | 1.1% | 0.9 | 0.9% | (0.5) | (51,7%) | (0.2) | (15.5%) |
| NET PROFIT OF CONTINUING OPERATIONS | (2.7) | (2.3%) | (3.1) | (3.2%) | (3.3) | (3.2%) | 0.4 | 13.4% | (0.2) | (6.0%) |
| Net profit of discontinued operations | 0.0 | N/A | 0.0 | N/A | 0.0 | N/A | 0.0 | N/A | 0.0 | N/A |
| NET PROFIT | (2.7) | (2.3%) | (3.1) | (3.2%) | (3.3) | (3.2%) | 0.4 | 13.4% | (0.2) | (6.0%) |


€ M
(1) Comparative figures for 1Q'24 have been restated in connection with: (i) the completion, in 2H'24, of the activities to identify the fair value of assets and liabilities of Ascertia, fully consolidated from August 1, 2023; (ii) the completion, in 4Q'24 of the activities to identify the fair value of assets and liabilities of Studio Fieschi S.r.l., fully consolidated from December 31, 2023; (iii) the completion, in 4Q'24, of the activities to identify the fair value
(2) 1Q'25 Revenues and Operating Costs are net of non-recurring components and net of costs for share-based payment plans and long-term incentives for Group's managers and strategic directors (both in "Personnel costs")

| EBITDA | OPERATING PROFIT/(LOSS) | NET PROFIT/(LOSS) FROM CONTINUING OPERATIONS |
||||
|---|---|---|---|---|---|---|
| 1Q'25 | 1Q'241 | 1Q'25 | 1Q'241 | 1Q'25 | 1Q'241 | |
| REPORTED INCOME STATEMENT RESULTS | 17.1 | 8.4 | 0.4 | (4.9) | (2.7) | (3.1) |
| Non-recurring revenues | (0.3) | 0.0 | (0.3) | 0.0 | (0.3) | 0.0 |
| Non-recurring service costs | 0.7 | 3.1 | 0.7 | 3.1 | 0.7 | 3.1 |
| LTI incentive plans | 0.6 | 1.2 | 0.6 | 1.2 | 0.6 | 1.2 |
| Non-recurring personnel costs | 0.6 | 2.4 | 0.6 | 2.4 | 0.6 | 2.4 |
| Other non-recurring operating costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of other intangible assets from consolidation | 6.3 | 6.1 | 6.3 | 6.1 | ||
| Non-recurring provisions | 0.1 | 0.0 | 0.1 | 0.0 | ||
| Contingent consideration | 0.6 | (1.3) | ||||
| Non-recurring financial charges | 0.0 | 0.0 | ||||
| Tax effect on adjustments | (2.2) | (2.7) | ||||
| ADJUSTMENTS INCOME STATEMENT RESULTS | 18.7 | 15.1 | 8.5 | 7.9 | 3.7 | 5.6 |
| CHANGE FROM PREVIOUS YEAR |
23 8% + |
+ | 7.3% | (34 3%) |


€ M
(1) Comparative figures for 1Q'24 have been restated in connection with: (i) the completion, in 2H'24, of the activities to identify the fair value of assets and liabilities of Ascertia fully consolidated from August 1, 2023; (ii) the completion, in 4Q'24 of the activities to identify the fair value of assets and liabilities of Studio Fieschi S.r.l., fully consolidated from December 31, 2023; (iii) the completion, in 4Q'24, of the activities to identify the fair value

of assets and liabilities of ABF, fully consolidated from January 1, 2024







Put Adjustment + € 6.2M
Acquisitions - € 0.07M
Adjustments to leasing contracts - € 1.3M
OCI Derivatives - € 0.06M


CapEx remained stable at € 6.3M (in line vs PY)
LTM Net Working Capital increasing by 71.8% vs PY (42.5% on an organic basis, 29.3% due to changes in perimeter) mainly due to Tax assets and liabilities
(1) Comparative figures for FY'24 have been restated in connection with the completion, in 1Q'25, of the activities to identify the fair value of assets and liabilities of Lenovys S.r.l and Camerfirma Colombia S.a.S (both fully
(2) Comparative figures for 1Q'24 have been restated in connection with: (i) the completion, in 2H'24, of the activities to identify the fair value of assets and liabilities of Ascertia, fully consolidated from August 1, 2023; (ii) the completion, in 4Q'24 of the activities to identify the fair value of assets and liabilities of Studio Fieschi S.r.l., fully consolidated from December 31, 2023; (iii) the completion, in 4Q'24, of the activities to identify the fair value

21

€ M
GROUP




(1) 1Q'25 Revenues and EBITDA Adj. are net of non-recurring components and net of costs for share-based payment plans and long-term incentives for Group's managers and strategic directors (both in "Personnel costs") (2) Comparative figures for 1Q'24 have been restated in connection with: (i) the completion, in 2H'24, of the activities to identify the fair value of assets and liabilities of Ascertia, fully consolidated from August 1, 2023; (ii) the completion, in 4Q'24 of the activities to identify the fair value of assets and liabilities of Studio Fieschi S.r.l., fully consolidated from December 31, 2023; (iii) the completion, in 4Q'24, of the activities to identify the fair value
of assets and liabilities of ABF, fully consolidated from January 1, 2024



€ M
(1) Comparative figures for FY'24 have been restated in connection with the completion, in 1Q'25, of the activities to identify the fair value of assets and liabilities of Lenovys S.r.l and Camerfirma Colombia S.a.S (both fully
321.8


€ M
1Q 2025 Results
(1) Comparative figures for 1Q'24 have been restated in connection with: (i) the completion, in 2H'24, of the activities to identify the fair value of assets and liabilities of Ascertia, fully consolidated from August 1, 2023; (ii) the completion, in 4Q'24 of the activities to identify the fair value of assets and liabilities of Studio Fieschi S.r.l., fully consolidated from December 31, 2023; (iii) the completion, in 4Q'24, of the activities to identify the fair value of assets and liabilities of ABF, fully consolidated from January 1, 2024
(2) Calculated as NFP/LTM EBITDA Adjusted


€ M
• Revenues at € 54.4M up 6.0%. OTS products led the growth, notably LegalMail (+ 12%), LegalDoc (+ 32%), mainly due to archiving related to Trust Services, and


• EBITDA Adjusted at € 15.8M in line with the previous year, with margin moving to 29.1% (vs 30.8% in PY). The softer performance in the first quarter is mainly

• Revenues at € 31.9M up by 33.4%. The organic contraction (- 3.0%) was more than offset by the change in perimeter (36.4% of overall growth) following Defence
• Tinexta Cyber's results were driven by the increase in sales for Technology Solutions (+ 6.6%): in this area, the Services segment grew 7% due to signing of contracts for proprietary solutions, while Products performed in line vs PY. Security Solutions were down 15.2%, with contractions in both the Services (- 4%) and


• Tinexta Defence's revenue contribution at € 8.7M following DTH's acquisition, of which 64% related to the Defence segment and 36% related to the Cyber segment. During the first quarter of 2025, a collaboration between Next Ingegneria dei Sistemi (DTH) and Tinexta Cyber was awarded the first place in a tender issued by
• EBITDA Adjusted at € 4.4M up 88.5% (+ 16.1% on an organic basis). The increase is attributable to Tinexta Defence for € 1.7M (72.4% of overall growth) as well as to the rebound in Tinexta Cyber's performance, driven by a more favorable revenue mix thanks to the decrease in the resale component and benefitting from the


• Revenues at € 31.4M up 25.5% (mainly organic), with a minor contribution from Lenovys (consolidated from April 1, 2024). Organic growth (+ 18.0%) is mainly attributable to a recovery of the Finance & Grants ("F&G") segment in the French market (+ 61.1%) due to ABF benefitting partially from the approvals of filings related to 2024. The Italian F&G segment was up 23.6%, with Automatic Subsidized Finance and EU Funding leading the increase. The Export & Digital Marketing

• The order book related to Industry 5.0 is in line with expectations despite the complexity in the application process and delays in implementation still affecting growth in revenues and overall demand: at the end of 1Q'25, only € 650M have been filed for (out of a total € 6.3B), leading the Italian government to evaluate the possibility of re-allocating part of the funds to other projects (€ 3-3.5B). Industry 4.0 contribution still expected, with a dedicated pool of € 2.2B for companies who
• Still uncertain political scenario in France. The newly-approved Budget Law determined the temporary freezing of certain incentives related to France 2030 and set up new eligibility criteria for the funding of projects; this led to further delays in the award of public tenders and in the launch of new programs, with uncertainty



(1) Source: Tinexta Infocert internal research and documents; market reports; desk research


Tinexta boasts the largest European Qualified Trust Service Provider (Tinexta Infocert), with Group companies across all the main growing markets in Europe
Mainly subscriptionbased products sold to private individuals, SMEs, and professionals with country-specific product catalogs
100% recurring revenues
Digital trust platforms tailored to target industryspecific needs across a variety of business verticals
Growing % of recurring revenues

10M+ 5.6k+ USERS OF OUR PRODUCTS
CORPORATE
CUSTOMERS
60+
COUNTRIES REACHED

Global Digital Transaction Management (DTM) market still a greenfield opportunity with expected double-digit growth in the medium term1




Business Units Strategy Pillars
Trusted Onboarding Platform, Virtual Counter, Digital Transaction Management



Enterprise Solutions








Strong Core and Large client base across all business lines, with a high potential for expansion in the Mid-Corp, Industrials, and Public Administration sectors; opportunity for meaningful synergies after the acquisition of DTH
| Implementation Services |
Advisory | MSS | Digital Products | Tech Solutions | ||||
|---|---|---|---|---|---|---|---|---|
| n o pti cri es D |
Installation, configuration, and customization of cyber products |
Offensive security, Governance Risk & Compliance, Training |
Cybersecurity Defence Center, h24 Security Operations Center |
Suite Anti-Money Laundering, Finance & Payments |
Application maintenance and evolutive cyber solutions |
|||
| ors | Large Strategic | Mid Business | Large Core | Mid Business | ||||
| ct e |
Sectors Various sectors |
Various sectors | Sectors | Finance | Various sectors | |||
| & S nts e Cli |
Channels Direct Network Telco Channels |
Direct Network Telco Channels |
Channels | Direct Network | Direct Network Telco Channels |
Established presence in the Finance sector with possibility of expansion in the Mid-Corp segment and the Large Strategic Clientele




| ITEM | DTH'S CONTRIBUTION | TINEXTA'S CONTRIBUTION |
|---|---|---|
| Corporate products | Commercial proprietary products | Established client network and scale-up potential |
| Data Intelligence skills | Data intelligence technology | Proprietary Anti-Money Laundering ("AML") software suite |
| Access to the PA sector | Brand awareness and accreditation | Professional cybersecurity services |
| Synergies with Digital Trust | Skills and R&D investment capacity | Access to Tinexta Infocert's sales network |
(1) Source: Kearney (June 2024)




| Revenues | EBITDA Adj. | Margin | ||
|---|---|---|---|---|
| FY'24 | € 152M | € 44M | 29% | |
| vs PY | + 16% | - 10% |
Lower on mix |
|
| SUBSIDIZED FINANCE |
TRAINING | |||
| EUROPEAN FUNDING |
DIGITAL & INNOVATION |
|||
| SUSTAINABILITY & ENERGY |
DIGITAL MARKETING |
|||
| CORPORATE FINANCE |
SERVICES | INTERNATIONALIZATION | ||
Tinexta's Warrant Hub is part of the Italian Register of Certifiers for R&D Tax Credit, and it has been able to expand in different EU countries where its business model is more replicable







€ B
MARKET DRIVERS AND OPPORTUNITIES
Strong track record and brand awareness as a key buying incentive for potential clients with high levels of "returning revenues"

Full implementation of the Industry 5.0 tax incentive plan and Twin Transition trend boosting demand in Italy

Cross-fertilization of capabilities within subsidiaries in different countries, boosting EU positioning

Leverage Warrant Hub's access to SMEs as a platform for Cyber and Digital Trust offer


Business Units Strategy Pillars






Group Strategy Pillars & 2025 Outlook

Foundation and definition of product portfolio

First admission to the financial market (EGM)

Initial acquisition of key companies (Tinexta Infocert) Translisting on the STAR segment
Launch of Tinexta Cyber and entrance in the Italian cybersecurity market
Consolidation of leadership positioning in existing markets

Partnerships with leading companies in key sectors
International expansion through M&A in foreign markets (UK, France,
Spain)


Synergies between business units across products and business verticals, with an advisory-centric model


Direct presence in foreign markets with the potential to become a pan-European aggregator in the ICT business

Unified value proposition and integrated strategy across business units and subsidiaries, directed by the Parent Company
Leadership positioning in the Italian market to support companies in their transformation and value creation processes, with a focus on Mid-Corps

Responsibility towards employees, environment, and our community as key priorities within all elements of the corporate strategy


Integration of previous acquisitions, and new M&A with strategic and synergic
targets
Re-definition and rationalization of product portfolio (disposal of CIM)


Fostering innovation and leveraging on capabilities across all business units, as well as monitoring market trends and opportunities

Developing an advisory-based ecosystem under the Tinexta brand to satisfy the evolving needs of corporate customers of all sizes

Monitoring the market and leveraging on cross-Group synergies to reach segments with high growth potential (e.g., Public Administration)




Expanding into new markets to replicate Tinexta's business model, taking advantage of regulatory tailwinds and digital maturity stages across countries (especially in EU)

Focusing on subsidiaries' integration and the rationalization of the single BUs to eliminate overlap and optimize efficiency, leveraging on synergies across businesses

Creating a unique identity as a leading player in the industry, with cross-functional business activities and an integrated strategy

Parent Company Tinexta acts as a provider of shared services for the Group's subsidiaries, steering away from the concept of simple "holding company"

Group Strategy Pillars & 2025 Outlook




Total initiatives: 7 100% completion

Total initiatives: 19 99% completion 1



Group Strategy Pillars & 2025 Outlook
of which 7-9% organic
EBITDA ADJ.
of which 10-12% organic





NFP/EBITDA ADJ.


Expected reduction of CapEx levels and significant decrease in cash taxes to support a healthy level of cash conversion
Attractive policy for shareholders' remuneration, supported by a solid financial structure


Cybersecurity and Business Innovation BUs focused on improving operational efficiency as key element for successful achievement of targets


Piazzale Flaminio 1/B Roma, 00196, Italy Tel. +39.06.42012631

E-mail: [email protected] [email protected] LinkedIn: Tinexta
Josef Mastragostino Chief Investor Relations Officer [email protected]
Download the presentation


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.