AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Tinexta

Annual Report Mar 23, 2025

4493_10-k_2025-03-23_71c4bad4-d5fb-493b-b0ab-b2636e9863d7.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Annual Financial Report as at 31/12/2024

This English version of Tinexta's 2024 Annual Financial Report is made available to provide non-Italian speakers a translation of the original document. Please note that in the event of any inconsistency or discrepancy between the English version and the Italian version, the original Italian version shall prevail. Only the original text in Italian language is authoritative and constitutes the official version which is compliant with the provisions of the Commission Delegated Regulation (EU) 2019/815.

Company data and composition of corporate bodies
1
Summary of Group results2
Letter to Shareholders4
Report on Operations
6
Introduction
6
Group activities6
Macroeconomic context11
Key events of the period16
Definition of "non-GAAP" alternative performance indicators24
Summary of 2024 results26
Summary of the results for the fourth quarter of 202439
Statement of financial position of the Group
46
Results of the Parent Company54
Key events subsequent to year-end
61
Outlook61
Treasury share purchase programme62
2020-2022 Stock Option Plan64
2021-2023 Stock Option Plan64
2023-2025 Performance Shares Plan65
Human resources
66
Main risks and uncertainties
67
Information concerning climate and environmental aspects71
Information on corporate governance71
Transactions with Related Parties
72
Research & Development72

Stock performance
77
Statement of reconciliation of Shareholders' equity/net profit of the Parent Company with
consolidated figures
79
Proposed allocation of the 2024 profit of Tinexta S.p.A.
80
CONSOLIDATED SUSTAINABILITY STATEMENT AS AT 31.12.2024
81
General Disclosures81
Environmental disclosure 122
Social Disclosure
142
Governance disclosure
158
Tinexta Group's Sustainability Statements Certification as of 31 December 2024 pursuant to
art. 81-ter, paragraph 1, of Consob Regulation no. 11971 of 14 May 1999 and subsequent
amendments
166
Independent auditors' limited assurance report on the consolidated sustainability statement
pursuant to article 14-bis of Legislative decree no. 39 of 27 January 2010
167
CONSOLIDATED FINANCIAL STATEMENTS 2024 171
Consolidated Financial Statements
172
Notes to the Consolidated Financial Statements as at 31 December 2024 179
Information on the Statement of Financial Position
232
Information on the Comprehensive Income Statement 266
Additional information
280
Certification of the Consolidated Financial Statements of Tinexta Group at 31 December 2024
pursuant to Art.154 bis, paragraph 5 of the Legislative Decree No.58/1998 (Testo Unico della
Finanza)
287
Independent auditors' report pursuant to article 14 of Legislative decree no. 39 of 27 January
2010 and article 10 of Regulation (EU) no. 537 of 16 April 2014
288
SEPARATE FINANCIAL STATEMENTS 2024 294
Separate Financial Statements of Tinexta S.p.A 295
Notes to the Separate Financial Statements as at 31 December 2024
300
Information on the Statement of Financial Position
322
Information on the Comprehensive Income Statement 342
Additional information
352
Certification of the Separate Financial Statements of Tinexta S.p.A. at 31 December 2024
pursuant to Art. 154 bis of Italian Legislative Decree No.58/1998 (Testo Unico della Finanza)
359
Independent auditors' report pursuant to article 14 of Legislative decree no. 39 of 27 January
2010 and article 10 of Regulation (EU) no. 537 of 16 April 2014
360

Report of the Board of Statutory Auditors to the Shareholders' Meeting pursuant to Article 153 of the Consolidated Law on Finance (T.U.F.)................................................... 365

Company data and composition of corporate bodies

Parent Company's Registered Office TINEXTA S.p.A. Piazzale Flaminio 1/b 00196 Rome – Italy

Statutory Information about the Parent Company Share capital resolved, subscribed and paid-in €47,207,120 Rome Corporate Registry no. RM 1247386 Tax ID and VAT no. 10654631000 Institutional website www.tinexta.com

Corporate bodies currently in office

Board of Directors
Enrico Salza Chairperson
Riccardo Ranalli Deputy Chairperson
Pier Andrea Chevallard Chief Executive Officer
Barbara Negro Director (independent)
Caterina Giomi Director (independent)
Francesca Reich Director (independent)
Eugenio Rossetti Director (independent)
Paola Generali Director (independent)
Valerio Veronesi Director (independent)
Gianmarco Montanari Director (independent)
Gabriella Porcelli Director (independent)
Control and Risk Committee
Eugenio Rossetti Chairperson
Riccardo Ranalli
Barbara Negro
Related Party and Sustainability Committee
Gianmarco Montanari Chairperson
Francesca Reich
Caterina Giomi
Remuneration and Appointments Committee
Valerio Veronesi Chairperson
Paola Generali
Gabriella Porcelli
Board of Statutory Auditors
Luca Laurini Chairperson
Massimo Broccio Standing Auditor
Monica Mannino Standing Auditor
Simone Bruno Alternate Auditor
Maria Cristina Ramenzoni Alternate Auditor
Independent Auditors
KPMG S.p.A.

Manager responsible for the preparation of the corporate accounting documents Oddone Pozzi

Registered and operating headquarters Operating headquarters

Piazzale Flaminio 1/b – 00196 Rome Via Fernanda Wittgens 2 c/o Vetra Building – 20123 Milan

Via Principi d'Acaia, 12 – 10143 Turin

Summary of Group results

Summary income statement results
(Amounts in thousands of Euro)
2024 20231 Change %
change
Revenues 455,031 395,777 59,255 15.0%
Adjusted EBITDA 110,832 102,954 7,877 7.7%
EBITDA 99,038 93,837 5,201 5.5%
Adjusted operating profit (loss) 76,146 79,569 (3,423) -4.3%
Operating profit (loss) 39,115 51,823 (12,708) -24.5%
Adjusted net profit (loss) from continuing operations 50,265 54,474 (4,208) -7.7%
Net profit (loss) from continuing operations 24,873 33,834 (8,961) -26.5%
Profit (loss) from discontinued operations 0 35,614 (35,614) -100.0%
Net profit 24,873 69,448 (44,575) -64.2%
Adjusted free cash flow from continuing operations 41,878 56,897 (15,019) -26.4%
Free cash flow from continuing operations 31,138 52,327 (21,189) -40.5%
Free cash flow 31,138 49,972 (18,834) -37.7%
Earnings (Loss) per share (in Euro) 0.40 1.38 (0.98) -71.1%
Earnings (Loss) per share from continuing operations (in Euro) 0.40 0.59 (0.20) -32.9%
Dividend 13,7682 21,012 (7,245) -34.5%
Dividend per share (in Euro) 0.30 0.46 (0.16) -34.8%
Summary income statement data
(Amounts in thousands of Euro)
IV
Quarter
2024
IV
Quarter
20233
Change %
change
Revenues 149,293 126,230 23,063 18.3%
Adjusted EBITDA 54,769 46,056 8,712 18.9%
EBITDA 53,578 42,715 10,863 25.4%
Adjusted operating profit (loss) 43,663 38,484 5,179 13.5%
Operating profit (loss) 35,530 30,397 5,133 16.9%
Adjusted net profit (loss) from continuing operations 29,288 26,826 2,462 9.2%
Net profit (loss) from continuing operations 24,648 21,675 2,973 13.7%
Profit (loss) from discontinued operations 0 (535) 535 -100.0%
Net profit 24,648 21,140 3,508 16.6%
Adjusted free cash flow from continuing operations 3,736 16,618 (12,882) -77.5%
Free cash flow from continuing operations 5,440 14,892 (9,452) -63.5%
Free cash flow 5,440 14,892 (9,452) -63.5%
Earnings (Loss) per share (in Euro) 0.40 0.39 0.01 2.1%
Earnings (Loss) per share from continuing operations (in Euro) 0.40 0.40 (0.00) -0.9%

1 The comparative figures for 2023 have been restated in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

2 Amount calculated based on Tinexta S.p.A. ordinary shares outstanding as of March 6, 2025. This amount may vary in relation to any change in the number of treasury shares in the Company's portfolio at the time of distribution.

3 The comparative figures for the fourth quarter of 2023 have been restated in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

Summary financial position statement data
(Amounts in thousands of Euro)
31/12/2024 31/12/2023
Restated4
Change % change
Share capital 47,207 47,207 0 0.0%
Shareholders' equity 460,565 454,988 5,577 1.2%
Total financial indebtedness 321,807 102,047 219,759 215.4%

4 The comparative figures as at 31 December 2023 have been restated in relation to the completion, in the second quarter of 2024, of the fair value identification process for the assets and liabilities of Ascertia Ltd (and its subsidiaries), which have been fully consolidated since 1 August 2023, and for the assets and liabilities of Studio Fieschi S.r.l., which has been fully consolidated since 31 December 2023.

Letter to Shareholders

Dear Shareholders,

The geopolitical and economic environment in which we operate has changed rapidly in recent years, even in recent months.

The pandemic, the war, and protectionist policies -after decades of open global marketsare difficult contexts that have forced us to deal with new dynamics. The year 2024 was a year of transition for the global economy, characterized by a gradual easing of restrictive monetary policies adopted in the previous two years to counter a high inflation level.

It was an election year, even in Europe.

Despite threats from extremists, the Old Continent has managed to safeguard stability: in France, in the UK and in Brussels where the continuity of the Commission Presidency could benefit from Draghi's proposed plan for the rebirth of Europe based on common debt for growth, Eurobonds for critical infrastructure (chips, energy networks) and for European public goods such as security and dual transition.

And while the shortfall of Germany's automotive has shaken what has always been considered the main pillar of the industry, in March 2025 Berlin made its move by proposing a €500 billion infrastructure fund, financed by debt and constitutionally placed outside the constraint of a balanced budget, to give life to a new cycle of economic policy.

Despite the changing and complex environment described, Tinexta Group has not needed to change the guidelines on which its industrial plan is based.

Indeed, we are confident that the strategy set is correct and aware of operating in digitalisation and cyber security fields, which are crucial for the competitive development of the economy and now essential to the progress of the country's productive environment.

Digitalisation -the spread of technologies that lead to an economy of which digital identity is a necessary safeguard- is virtually everywhere.

The ECB (The Digital Economy and the Euro Area) reports that digitalisation "transforms patterns of consumption and production, business models, preferences and relative prices, and thereby entire economies. Some of the key effects of digitalisation relevant to monetary policy relate to output and productivity, labour markets, wages and prices."

The fundamental process involving the adoption and integration of digital technologies into a company's daily operations is no longer a choice, we might say, but the main tool for increasing operational efficiency, reducing costs, and accessing new markets.

And if making processes digital means making them secure as well, it is necessary to be able to guarantee maximum security for the data on which production is based. The

Intelligence Annual Report 2024 published by the Italian government takes a snapshot of a world in which cyber threats are on the rise, aimed at stealing strategic data for industry and national and international security. The certainty of the ability to protect sensitive data is nowadays an unavoidable and primary item for anyone doing business.

The Group, today increasingly capable of a sophisticated, technologically highly advanced offer, represents a point of reference for the solution to the problems highlighted above, offering support and expertise also in the field of subsidized finance, a fundamental tool for facilitated access to capital necessary for innovation, growth and competitiveness, at more favorable conditions than the standard market.

These are the cornerstones of the Group's expectations, which are today increasingly "One Group" and integrated, attentive to foreign markets -both those on which it is already present and those toward which new expansive phases will open up- and which will be able to take advantage of the new wind -to use the words of economist Beppe Russo- that is starting to blow over Europe, bringing innovative ideas and services responding to the new needs of the times.

6 March 2025

Enrico Salza Chairman Tinexta S.p.A.

Report on Operations

Introduction

This Report on Operations relates to the Separate Financial Statements and Consolidated Financial Statements of Tinexta as at 31 December 2024, prepared in accordance with the International Financial Reporting Standards (IFRS) and International Accounting Standards (IAS) issued by the International Accounting Standards Board (IASB) and approved by the European Union. The report should be read together with the corresponding Tables and related Notes, which together make up the Separate and Consolidated Financial Statements for the year ended 31 December 2024.

Unless otherwise indicated, all the amounts in this Report are in thousands of Euro.

Group activities

The Tinexta Group is a leader in the field of digital innovation and security, with a prevalent presence in Italy and international, through acquisitions completed in Spain, France and the United Kingdom, aimed at expanding the portfolio of products and services and extending the offer to market sectors considered strategic and synergistic.

With a customer-oriented approach, Tinexta offers a range of services ranging from digital identity management to cybersecurity, from business consulting to the implementation of innovative technological solutions.

The Group operates through three business segments or Business Units ("BU"), each consisting of companies that offer specific services to meet the needs of the various industrial sectors:

Digital Trust

The Digital Trust BU offers the market IT solutions for the digital identity and dematerialisation of processes in line with applicable regulations (including eIDAS European regulations issued in 2016, EU Regulation 910/2014) and compliance standards of customers and industry. Products are broken down between Off-the-Shelf products (Telematic Trust Solutions) such as certified e-mail (Legalmail), electronic storage, ature, e-invoicing and Enterprise Solutions such as Trusted Onboarding Platform (TOP) and GoSign, which fall within the market of Digital Transaction Management. Digital Trust activities are provided by the Group through InfoCert S.p.A., its subsidiaries and associated companies and Visura S.p.A.

• InfoCert S.p.A. offers a complete suite of solutions for the management of digital transactions, from atures to electronic invoicing, ensuring compliance with European regulations on electronic identification and digital trust. InfoCert holds the qualification of Certification Authority and has also

been accredited by AgID (Digital Italy Agency of the Presidency of the Council) as a Qualified Trust Service Provider ("QTSP"), i.e. a Digital Identity manager, which can issue digital identities to citizens and businesses, controlling in total security the user authentication.

  • Visura S.p.A. is active in the Digital Trust market mainly through the sale of Telematic Trust Solutions and resale services of products such as certified email, ature and electronic invoicing. It offers also IT products and services to professional associations such as telematic certificates, electronic filing of documents and management of civil proceedings, filing of paperwork and financial statements and the filing of 730 tax returns and ISEE declarations.
  • Sixtema S.p.A. provides IT and management services to companies, entities, associations and institutions, with a particular focus on the world of the CNA (Confederazione Nazionale dell'Artigianato – National Confederation of Artisans). It has its own data centre through which it provides software services via ASP and/or SaaS. Moreover, as service provider, it provides an integrated technological infrastructure service. Its offering includes software solutions to comply with all tax obligations, employment legislation and other regulations in general.
  • CertEurope S.a.S. is one of the main Certification Authorities in France with a market share of around 40% in the eIDAS certificate sector. The company has the authorisations and accreditations necessary to issue all types of certificates required by the French market, in compliance with the technical requirements established by the French Association for the Security of Information Systems (ANSSI).
  • The Camerfirma Group, 51% owned by InfoCert S.p.A., operates in Spain and in the South American market, mainly offering digital certification services.
  • The Ascertia Group, acquired in July 2023, is based in London with subsidiaries in the United Arab Emirates and Pakistan. Recognised by Gartner as a reference player in the PKI (Public Key Infrastructure) field, Ascertia also offers ature products compliant with the eIDAS regulation and the ETSI (European Technical Standard Institute) standards.

Cybersecurity

The Cybersecurity BU guarantees security in the digital transformation processes of companies and the Country system with its services developed in Italy and aligned with EU regulations on data residency, data protection and GDPR. In particular, the BU offers assessment and advisory services, overseeing the design, development and integration of solutions, carrying out control and management activities on behalf of customers and taking steps to anticipate, block and resolve risk scenarios.

Tinexta Cyber S.p.A., which already held 70% of the share capital of Corvallis S.r.l., 60% of the share capital of Yoroi S.r.l. and 51% of the share capital of Aswan S.r.l., acquired the

entire share capital of these companies in April 2024. In July 2024, the subsidiaries were merged by incorporation into Tinexta Cyber with backdating of accounting and tax effects to 1 January 2024.

Each of the companies merged into Tinexta Cyber has contributed the following distinctive skills and assets:

  • − Yoroi: advanced solutions for the security of companies and organisations, by covering the entire cybersecurity value chain with brands such as Cybaze, Emaze, Yoroi and Mediaservice.net;
  • − Swascan: Cloud Security Testing platform and specialised expertise through the Cyber Competence Center; the combination of the "SaaS ready to use" platform and vertical skills make it a point of reference for SMEs for IT security and legislative compliance requirements;
  • − Corvallis: consolidated experience as a provider of high-value solutions for projects of financial and insurance companies, and those of other sectors. It boasts also a training model based on an "Academy", also thanks to the collaboration with the University of Padua and the University of Milan-Bicocca.

On 2 August 2024, the acquisition by Tinexta Defence, a subsidiary wholly owned by Tinexta, of approximately 40.09% of the share capital of Defence Tech Holding S.p.A. was completed; following the completion of the acquisition and as a result of the equity investment already held, Tinexta Defence has come to hold shares representing approximately 60.09% of the share capital of Defence Tech and promoted a mandatory public tender offer. In November 2024, Tinexta Defence reached 85.46% of the share capital of Defence Tech. The remaining 14.54% will be contributed by the shareholder Starlife through a share capital increase of Tinexta Defence.

Defence Tech is an industrial group founded in 2010 operating in the design, implementation, integration and management of innovative technology at the service of Defence, Space and Cybersecurity. In addition, Defence Tech certifies systems for the management of classified information, aimed at protecting the country's critical infrastructures.

With this transaction, Tinexta aims to strengthen its positioning in the national cybersecurity market, acquiring an operating unit dedicated to the world of Public Administration and expanding the current offer of infrastructural system integration services and advanced cybersecurity products.

Business Innovation

The Business Innovation BU operates in the business consulting market through Warrant Hub S.p.A. and its subsidiaries and Antexis Strategies S.r.l. and its subsidiary Lenovys S.r.l. The activities of the Business Innovation BU are divided into five areas:

  • i) consulting for obtaining subsidised finance funds (automatic, special, from regional, national, European tenders, Patent Boxes, technology transfer, etc.);
  • ii) support to companies aimed at improving sustainability-related performance, through improvements in the management of related skills and training, improvement of the effectiveness of energy efficiency practices, support in sustainability reporting and in the ability to align with the relevant regulatory requirements.
  • iii) support to companies in the digitisation of factory processes through project management activities, research contracts, technological scouting, technology & innovation intelligence;
  • iv) support to small and medium-sized enterprises in their internationalisation process, in the search for customers and in creating business opportunities in Italy as well as abroad;
  • v) advisory services in the Strategic Consulting and Lean Management sectors.

The first area is supported in Italy by Warrant Hub S.p.A. through the offer of consulting services to companies that invest in productivity and innovation/R&D to obtain subsidised and integrated loans primarily from the Italian Ministry of Economic Development and the Regions, as well as the tools provided by the National Plan Industry 4.0 and 5.0.

BeWarrant S.p.r.l. and the European Funding division of Warrant Hub support European projects for research, development or innovation, facilitating access to the European cofinancing through dedicated programmes such as Horizon 2020 (in the future Horizon Europe), Life, SME Instruments and Fast Track to Innovation.

Forvalue S.p.A. offers services and products through a network of partners to support business innovation, growth and the efficiency of management processes.

Evalue Innovación SL is a leader in consulting to companies for subsidised finance transactions to support innovation and development projects. It boasts a widespread presence throughout the Spanish territory with offices in Valencia, Madrid, Barcelona, Seville and Murcia.

Euroquality SAS, based in Paris, and affiliate Europroject OOD, based in Sofia (Bulgaria), are specialised in supporting their customers in accessing European funds for innovation.

ABF Group, whose 73.9% stake was acquired by Warrant Hub in January 2024, is a Group based in Tours, France, which has provided consulting to French SMEs since 2004 for the development of territorial projects supported by public loans for innovation.

In the second area, focused on business consulting on ESG (Environmental, Social, Governance) issues, Studio Fieschi & Soci S.r.l. is operational. It is an entity specialised in supporting companies on sustainability issues, wholly-owned since November 2023. Furthermore, through the Corporate Finance division, Warrant Hub supports companies in managing relations with Credit Institutions and in analysing the company rating in order to identify the most critical variables on which to implement interventions aimed at improving the company with a view to Basel 2.

In the third area, of the Business Innovation BU, called "Digital", specific solutions and skills are concentrated for the design and implementation of innovation and digital transformation projects of processes, products and services, also with a view to 4.0: from the design and development of digital ecosystems and advanced human-centred IoT solutions, to the optimisation of supply chain control and planning processes, also through proprietary software or through scouting and technology transfer activities and consultancy in the field of intangible assets. This area was strengthened in February 2023 following the merger by incorporation into Warrant Hub of the subsidiaries Enhancers S.p.A., Plannet S.r.l., PrivacyLab S.r.l., Trix S.r.l. and Warrant Innovation Lab S.r.l.

Following the merger by incorporation of the company Co.Mark, the fourth area of the Business Innovation BU is managed by Warrant Hub, and it seeks out new commercial opportunities on the foreign markets for its customers; this service generates added value thanks to the ability of the TES® (Temporary Export Specialist®) team to enter into synergy with companies and to identify the best target markets and the most suitable distribution channels.

Digital marketing services are instead the prerogative of the subsidiary Queryo Advance S.r.l., acquired in January 2021. It operates in the design and management of Digital ADV campaigns, in SEM (Search Engine Marketing) - SEA (Search Engine Advertising) and SEO (Search Engine Optimisation), as well as in Social Media Marketing, Remarketing and advanced Web Analytics.

In the fifth area, as a vehicle responsible for providing Advisory services, Tinexta established Antexis Strategies S.r.l., a company that in April 2024 acquired 60% of the capital of Lenovys S.r.l., an Italian player in the Strategic Consulting and Lean Management sectors.

Structure of the Tinexta Group, including only controlling interests held, as at 31 December 2024 and as at the date of this meeting of the Board of Directors:

Macroeconomic context

2024 was a year of transition for the global economy, characterised by a gradual relaxation of the restrictive monetary policies adopted in previous years to combat high inflation. After two years of aggressive rate hikes by the main central banks, the focus has shifted to the sustainability of economic growth and the possibility of a "soft landing" for advanced economies.

Inflation continued to fall, supported by the reduction in the prices of energy raw materials and the gradual rebalancing between supply and demand in global markets. However, persistent geopolitical tensions, uncertainties on the financial markets and the economic slowdown in some regions have kept the level of volatility high.

In the latest survey, the International Monetary Fund estimates an increase in world GDP of 3.2% in 2024, compared to 3.3% in 2023. However, this growth is uneven among the various economies, with the United States showing a solid performance, while the Eurozone is struggling to recover from the phase of economic weakness.

Evolution of inflation in the main world economies

(31 December 2019 – 31 December 2024)

After peaking in the two-year period 2022-2023, inflation gradually fell in 2024, approaching central bank targets. However, the pace of the decline was slower than expected due to pressures on wages and uncertainties related to geopolitical tensions.

  • United States: US inflation averaged 3.0% in 2024, down from 4.1% in the previous year. The Federal Reserve, after keeping rates stable in the first few months of the year, cut by 50 basis points in September, bringing the reference rate in the range of 4.75%-5.00%. This decision was made in response to a cooling of the labour market and the stabilisation of core inflation. During the last two meetings of 2024, rates were cut twice more, bringing the reference rate in the 4.25%-4.50% range.
  • Eurozone: in the Eurozone, inflation continued to fall, recording an average of 2.4% on an annual basis. The European Central Bank started to reduce interest rates in the second half of the year, bringing the deposits rate to 3.00%. The reductions were justified by the continued moderation of inflation and the slowdown in economic growth.
  • China: the Chinese economy continued to show signs of weakness, with episodes of deflation alternating with moments of moderate recovery. Average inflation for the year remained close to 0.2%, reflecting the country's difficulty in stimulating domestic demand. The People's Bank of China maintained an accommodating approach,

lowering the reference rate for long-term loans in an attempt to support the real estate sector and relaunch investments.

Japan: the Bank of Japan ended its negative interest rate policy after years of monetary accommodation. In March, the central bank raised the reference rate for the first time since 2016, bringing it to 0.10% and signalling a gradual return to normalisation of the monetary policy in response to inflation above 2%. The year ended with a further increase in rates to 0.25%.

Evolution of the reference interest rates of the main central banks

(31 December 2021 – 31 December 2024)

6-month EURIBOR and 5-year EUR IRS figures

(31 December 2021 – 31 December 2024)

2024 showed uneven growth among the main economies, with differences between the United States, Europe and China.

  • United States: US GDP is expected to rise by 2.8% in 2024, supported by the strength of the labour market and the resilience of consumer spending.
  • Eurozone: Eurozone growth remained modest, with GDP increasing by 0.8% in 2024, highlighting the difficulties of the block in recovering from the phase of stagnation. Domestic demand remained weak, penalized by restrictive financial conditions and lower public spending compared to previous years. Germany, the main economy of the Eurozone, showed signs of improvement but remained in a phase of weak growth.
  • Italy: the Italian economy is expected to grow by 0.6% in 2024, underperforming the European context.
  • China: Chinese GDP grew by 4.8% in 2024, a lower figure than in previous years and still affected by the crisis in the real estate sector and weak domestic demand.

10-year BTP, 10-year Bund and 10-year EUR IRS yield evolution

(31 December 2021 – 31 December 2024)

The financial markets reacted positively to the more accommodating turn of the central banks, with the main stock indexes closing 2024 in positive territory. However, in the final part of the year, due to inflation that is expected to reach the target of central banks more slowly and the policies of the new US President Trump seen as inflationary, the market began to discount a lower process of monetary easing by the central banks.

The economic situation of the Eurozone is recovering compared to the second half year of 2023.

The HCOB PMI survey shows that in 2024 the demand for goods and services was up compared to last year, with a particularly healthy first half year. The HCOB PMI Composite Production Index in the Eurozone, which consists of a weighted average of the HCOB PMI Manufacturing Production Index and the HCOB PMI Tertiary Activity Index, reached 49.6 in December. In the last year, the index has exceeded the value of 50.0 seven times, the threshold that separates an expanding economy from one in recession. Manufacturing activity in the Eurozone, although improving compared to 2023, continued to decline, while that of services was expanding for most of the year.

In the United States, the composite PMI index showed an expanding economy, recording an improvement compared to 2023. Similarly to what was shown in the Eurozone, also in

the United States it was the services sector that drove growth compared to the manufacturing sector.

In its latest publication, the International Monetary Fund confirmed the growth estimates for 2024, slightly varying those of 2025. In its World Economic Outlook, the IMF now expects global GDP to rise by 3.2% in 2024 from 3.3% in 2023, to then increase by +3.3% in 2025 (the previous estimate was +3.2%). As regards the Eurozone, growth estimates are +0.8% in 2024 and +1.0% in 2025 (down 0.2% compared to the previous estimate). In Italy, the growth estimate for 2024 is 0.6%, while the estimate for 2025 is +0.7% (decrease by 0.1% compared to the previous estimate).

According to forecasts, the global inflation index will gradually decrease, from 6.7% in 2023 to 5.7% in 2024 and to 4.2% in 2025. The forecasting for 2025 was adjusted downwards by 0.1%.

Key events of the period

Key events that occurred in the first six months of 2024:

  • On 15 January 2024, in order to provide Warrant Hub with the appropriate financial resources to complete the acquisition of 73.9% of the capital of ABF Group S.A.S., Tinexta exercised i) its option right to subscribe the capital increase of Warrant Hub S.p.A. resolved on 22 December 2023 and ii) its option right on the unexercised right, at the same time undertaking to credit the total amount of €50.0 million. This transaction involved the change in the shareholding of Tinexta S.p.A. in Warrant Hub, which rose from 89.6% to 90.5%.
  • On 18 January 2024, Tinexta S.p.A. finalised, through its subsidiary Warrant Hub S.p.A., the closing relating to the acquisition of 73.87% of the share capital of ABF Group S.A.S. and its subsidiary ABF Décisions S.A.S. (hereinafter also "ABF"). The transaction was finalised in line with the terms of the agreement of 14 December 2023. Tinexta Group's international presence is therefore strengthened, allowing Warrant Hub, already present in France with Euroquality and in Spain with Evalue, to position itself on the European market as one of the few operators present in support of innovation and growth of companies, to promote its innovative services in France, already successfully tested in Italy, and to strengthen expertise in the sector of public loans for innovation and sustainable development. In addition, this transaction will offer the possibility of expanding the respective offer portfolios, in particular that of ABF, by integrating the unique skills of Warrant Hub and creating synergies and exchanges of knowledge between Italy, France and Spain. The consideration for the purchase of 73.87 of the company's share capital totalled €72.5 million paid at closing, in addition to €0. million price adjustment and two earn-outs linked to 2023 and 2024 performance (not due on the basis of the final reviews). Put & Call options are also envisaged for the purchase by Warrant Hub of the minority interest in an amount equal to 50% of the same, after the approval of the 2027 financial statements of the ABF Group, and for the remaining 50%, after the approval of the 2028 financial

statements, based on the performance obtained by the Company in the reference periods.

  • On 19 February 2024, Tinexta S.p.A. announced the creation of a new business line dedicated to strategic consulting that will assist corporate customers in defining their strategies and in the execution of high-impact transformational projects. The responsibility for the project is entrusted to Aurelio Matrone, Group Chief Strategy Officer of Tinexta. As a vehicle for the provision of advisory services, Tinexta established Antexis Strategies S.r.l., wholly-owned, which signed binding agreements for the acquisition of 60% of the capital of Lenovys S.r.l. ("Lenovys"), which will represent the basic core of the project's business proposition. Based in Livorno and Milan, Lenovys, founded in 2009 by Luciano Attolico, boasts a customer portfolio of around 1,000 accounts, with over 50 professionals, mostly engineers, spread over three offices in Italy. The company annually serves more than 130 high-profile midcorp customers, to whom it offers Strategic and Lean Management consulting, divided into 6 competence centres: Strategy & Governance, Office & Operations, Innovation & R&D, People & Organisation, Sales & Go-to Market and Digital Change. Lenovys closed the year 2023 with Revenues of approximately €7.7 million and a reported EBITDA of approximately €1.7 million, with an EBITDA Margin of 22%. The acquisition of 60% of the share capital of Lenovys S.r.l. ("Lenovys") was finalised on 23 April 2024 through the payment of the first tranche equal to €5.9 million. The discounted payable for the second tranche, expected after the approval of the 2024 financial statements, and for the third tranche, expected after the approval of the 2025 financial statements, was estimated at €3.7 million at closing. Put & Call options are also envisaged for the purchase of the minority interests of 40%, in an amount equal to 50% of the same, after the approval of the 2026 financial statements, and for the remainder, after the approval of the 2027 financial statements; the discounted payable for the exercise of the options was estimated at € .9 million at closing. The acquisition was financed with the existing cash and cash equivalents of the Group.
  • On 11 April 2024, Tinexta S.p.A., through the subsidiary Tinexta Cyber S.p.A., which already held 70% of the share capital of Corvallis S.r.l., 60% of the share capital of Yoroi S.r.l. and 51% of the share capital of Swascan S.r.l., acquired the entire share capital of these companies. The acquisition took place following the exercise of the Put & Call options envisaged in the agreements with the relative minority shareholders at a price – paid in cash – of €12.0 million for 30 of the share capital of Corvallis .r.l., €24. million for 40 of the share capital of Yoroi .r.l. and €1 .3 million for 49% of Swascan S.r.l.
  • On 15 April 2024, the acquisition of control of Camerfirma Colombia S.A.S. was finalised. Through the agreement A.C. Camerfirma Spagna now holds 99.77% of the shares, and InfoCert .p.A. holds the remaining 0.23 of the company's shares. The consideration for the acquisition of 49 was equal to €0.2 million. At the same time, the company was recapitalised for a total of €0.9 million.
  • On 18 April 2024, a loan agreement was signed between, inter alia, Tinexta S.p.A., as borrower, on the one hand, and Crédit Agricole Italia S.p.A. (the "Agent Bank"), Crédit Agricole Corporate and Investment Bank, Milan Branch, Intesa Sanpaolo S.p.A., Banco BPM S.p.A. and Banca Nazionale del Lavoro S.p.A., acting, inter alia,

as lending banks, bookrunners and mandated lead arrangers (the "Lending Banks") for a total amount of €220 million (the "Loan"). The Loan Agreement provides for the granting of the following lines of credit:

  • a medium/long-term line of credit, for a maximum amount of €100 million ("Facility A") to support the general cash requirements of the Company and the Group; this line is in turn divided into different tranches made available as follows:
    • o €54 million to be used by 30 April 2024 and used entirely on 23 April 2024;
    • o €1 million to be used by 30 June 2024 and used entirely on 26 June 2024;
    • o €30 million to be used by 31 December 2024 and used entirely on 13 December 2024;
  • a medium/long-term line of credit, based on certain funds, for a maximum amount of € 5 million ("Facility B"), for the purpose of making specific acquisitions, as well as the payment of the relative transaction costs, to be used by 31 December 2024. This line was used for €2 .3 million on 2 August 2024, €25.0 million on 9 October 2024. ith regard to the residual amount of €31.7 million, on 27 December 2024, the Company obtained an extension to its use by 20 September 2025 aimed exclusively at the payment of payables for acquisitions already present as at 31 December 2024.

The aforementioned lines will have a final maturity of 6 years from the date of signature of the Loan Agreement, and will be repaid according to a straight-line amortisation plan, equal to 9.15% on a half-yearly basis, starting from 30 September 2025 and with a final large instalment equal to 17.65% of the principal amount;

• a revolving line of credit, for a maximum total amount of €35 million (the "Revolving Facility"), with a final maturity of 5 years from the date of signature of the Loan Agreement, to support the Group's general cash flow needs.

The Loan envisages a variable interest rate equal to the EURIBOR plus a margin of 1.80% per year for each of the Lines of Credit, it being understood that the aforementioned margin will be subject to adjustment and revision mechanisms, which may decrease or increase the margin. Pursuant to the Loan Agreement and for its entire duration, compliance with the following financial parameters is required: (i) Leverage not exceeding 3.5x and (ii) Gearing not exceeding 2.0x.

  • On 22 April 2024, the extraordinary shareholders' meeting of Tinexta Cyber S.p.A. approved the plan for the direct merger by incorporation of Corvallis S.r.l. with sole shareholder, of Swascan S.r.l. with sole shareholder and of Yoroi S.r.l. with sole shareholder in Tinexta Cyber S.p.A. with sole shareholder. The merger deed was signed on 27 June 2024 with effect from 1 July 2024. The merger is effective retroactively from 1 January 2024 for accounting and tax purposes.
  • On 23 April 2024, the Ordinary Shareholders' Meeting of Tinexta S.p.A.:
    • approved the financial statements as at 31 December 2023;
    • approved the distribution to hareholders of a gross dividend namely €0.4 for each of the ordinary shares entitled to payment on the record date of 4 June

2024, with coupon date no. 10 on 3 June 2024 and payment date on 5 June 2024, equal to a total of €21,012 thousand. The Shareholders' Meeting also approved to carry forward the remaining part of the profit for the year;

  • approved the remuneration policy and approved the remuneration paid for the year 2023;
  • established the number of members of the Board of Directors at 11 for the financial years 2024-2025-2026, as well as resolving on the remuneration of the Board and confirming the appointment as Chairperson of the Board of Directors of Enrico Salza;
  • appointed the Board of Statutory Auditors, consisting of three standing auditors and two alternate auditors, and determined their remuneration. This Board of Statutory Auditors will remain in office until the approval of the financial statements as at 31 December 2026;
  • confirmed the engagement to perform the official audit of the accounts for the nine-year period 2025-2033 to the independent auditors PriceWaterhouseCoopers S.p.A., without prejudice to the causes of early termination, under the terms and conditions set forth in the quote submitted by the aforementioned independent auditors, also given the Recommendation of the Board of Statutory Auditors in its role as Internal Control and Audit Committee;
  • approved, subject to revocation of the authorisation granted by the Shareholders' Meeting of 21 April 2023 for the part not executed, the proposal to authorise the purchase and disposal of treasury shares, pursuant to Articles 2357 et seq. of the Italian Civil Code and Article 132 of the Consolidated Finance Act, as reported in the paragraph Treasury share purchase programme.
  • On 23 April 2024, the newly-elected Board of Directors of Tinexta S.p.A., which met in full at the end of the Shareholders' Meeting and was chaired by Enrico Salza, appointed Pier Andrea Chevallard as Chief Executive Officer and Riccardo Ranalli as Deputy Chairperson, while conferring to the latter and to the Chairperson of the Board of Directors, Enrico Salza, the related powers. The Board of Directors also appointed the members of the Control and Risk Committee: Gian Paolo Coscia (Chairperson), Riccardo Ranalli, Barbara Negro; Related Party and Sustainability Committee: Gianmarco Montanari (Chairperson), Francesca Reich and Caterina Giomi; and of the Remuneration and Appointments Committee: Valerio Veronesi (Chairperson), Paola Generali and Gabriella Porcelli.
  • On 14 May 2024, the Board of Directors of Tinexta S.p.A. resolved to initiate the treasury share purchase programme (buy-back) in implementation of the authorisation approved by the Shareholders' Meeting of 23 April. The purchases of treasury shares, in one or more tranches, must be made by 23 October 2025 and also on a revolving basis, i.e. within 18 months of the date of the Shareholders' Meeting resolution. The duration of the authorisation to the disposal of the relative shares is without a time limit.
  • On 14 May 2024, the acquisition of 70% of Bespoke S.r.l. (subsequently renamed Warrant Funding Project S.r.l.) was completed through Warrant Hub S.p.A., with the subscription of a reserved capital increase of €0.3 million. Bespoke .r.l. was

established in 2023 and specialises in consulting and assistance for the processing and management of subsidised finance practices. The rationale underlying the transaction envisages the creation, within Warrant Hub S.p.A., of a centre of competence on national and regional valuation-based subsidised finance, together with some managers (founding partners of Bespoke S.r.l.) with whom Warrant Hub S.p.A. has been collaborating on these topics for several years. Put & Call options are envisaged for the purchase of the 30% minority interests, 10% after the approval of the 2028 financial statements, and for the remaining 20% after the approval of the 2030 financial statements; the discounted payable for the exercise of the options was estimated at €1.4 million at closing.

  • On 21 June 2024, the Board of Directors of Tinexta S.p.A. resolved to exercise the call option through the wholly-owned subsidiary Tinexta Defence S.r.l. (the "Tinexta Call") concerning the equity investments held by the shareholders Comunimpresa S.p.A. and GE.DA S.r.l. (jointly the "Selling Shareholders") in the capital of Defence Tech Holding S.p.A. Società Benefit ("Defence Tech", or the "Company"). With this transaction, Tinexta aims to strengthen its positioning in the national cybersecurity market, acquiring an operating unit dedicated to the world of Public Administration and expanding the current offer of infrastructural system integration services and advanced cybersecurity products. Defence Tech is expected to bring to the Tinexta Group a laboratory of specialised skills that are difficult to find on the market which, due to the nature of the business model, operates on the most sophisticated aspects of cybersecurity, in particular those related to the government sector in the field of Defence and Space. Thanks to the privileged view of the regulatory trends that impact the critical infrastructures of the State, the Group will therefore be able to anticipate the direction of the obligations that will subsequently also be required of companies and professionals. Tinexta estimates that the industrial and commercial synergies that can be obtained at Group level may generate, when fully operational, an additional EBITDA of approximately €2 million. The exercise price of the Tinexta Call was determined on the basis of the provisions of the option contract, signed on 17 April 2023 by the Tinexta Vehicle and the Selling Shareholders, which indicated a multiple of 12x on the 2023 Adjusted EBITDA, in addition to the pro-rata Adjusted NFP, and is equal to €24.9 million, equal to a price of €2.44 per share. On the same date, the relative communication to exercise the Tinexta Call was sent to the Selling Shareholders. The transfer of the equity investment covered by the Tinexta Call was subject to the Golden Power authorisation and there was also a possible procedure for verifying the exercise price of the Tinexta Call by the Selling Shareholders, as is the normal practice for this type of transaction.
  • On 2 July 2024, following the communication to exercise the Call option, concerning the equity investments held by the shareholders Comunimpresa S.p.A. and GE.DA S.r.l. in the capital of Defence Tech Holding S.p.A. Società Benefit, resolved on 21 June 2024, Tinexta Defence S.r.l. received from the Selling Shareholders a notice of disagreement concerning some components of the exercise price of the Call option.
  • On 11 July 2024, following the notice of disagreement of 2 July 2024 concerning some components of the exercise price of the Call option, Tinexta Defence S.r.l. reached an agreement with Comunimpresa S.r.l. and GE.DA Europe S.r.l. in relation

to the exercise price of the Call option concerning the equity investments held by the Selling Shareholders in the share capital of Defence Tech Holding S.p.A. Società Benefit, equal to approximately €2 million, equal to a price per share of approximately €2.74.

  • On 29 July 2024, through Warrant Hub S.p.A., the acquisition of 15% of the capital of Evalue Innovation A was completed for € .3 million following the exercise of the Call right provided for in the acquisition agreements signed on 18 January 2022. Through the Warrant Hub S.p.A. transaction, it holds 85% of Evalue Innovacion SA.
  • On 31 July 2024, with reference to the Call option on the equity investments held by Comunimpresa S.r.l. and GE.DA Europe S.r.l. in the share capital of Defence Tech Holding S.p.A. Società Benefit, Tinexta Defence S.r.l. received the approval from the Italian Presidency of the Council of Ministers of the transfer of the equity investment forming the object of the aforementioned option and the subsequent takeover bid, without prejudice to the provisions and conditions on defence and national security imposed in due course by the Italian Prime Ministerial Decree (DPCM) of 7 June 2018 for the acquisition of Next Ingegneria dei Sistemi S.p.A., an indirect subsidiary of Defence Tech. The corporate transactions following the takeover bid, such as the contribution of the equity investment held in Defence Tech by Starlife S.r.l. in Tinexta Defence S.r.l., will be subject to Golden Power authorisation.
  • On 5 August 2024, Tinexta S.p.A., through Tinexta Defence S.r.l., completed the acquisition of a total of 10,240,064 shares of Defence Tech Holding S.p.A. Società Benefit ("Defence Tech"), representing approximately 40.09% of the relative share capital, from Ge.Da Europe S.r.l. and Comunimpresa S.r.l. (the "Selling hareholders") for a consideration equal to €2.74 per share, following the exercise of the purchase option by the Offerer. Following the completion of the acquisition of 40.09% and as a result of the equity investment already held, Tinexta Defence S.r.l. came to hold a total of 15,348,635 shares representing approximately 60.09% of the share capital of Defence Tech, and promoted a mandatory public tender offer for all Defence Tech shares pursuant to Art. 102 of Italian Legislative Decree No. 58/1998, and subsequent amendments and additions (the "Consolidated Finance Act") as well as the related implementing provisions contained in CONSOB Issuers' Regulation No. 11971/1999 and subsequent amendments and additions (the "Issuers' Regulation"), and Arts. 106, paragraph 1, and 109, paragraph 1, of the Consolidated Finance Act made applicable by a voluntary reference in Art. 11 of the Articles of Association of Defence Tech, as per the communication issued today pursuant to Art. 102, paragraph 1, of the Consolidated Finance Act and Art. 37 of the Issuers' Regulation ("Communication 102"). The public tender offer, given mandatory, concerned all the Defence Tech shares less the 15,348,635 shares, representing approximately 60.09% of the share capital of Defence Tech, formerly owned by Tinexta Defence S.r.l., as well as 3,713,650 shares, representing roughly 14.54% of the share capital of Defence Tech, owned by Starlife S.r.l., a party that acted together with Tinexta Defence S.r.l. pursuant to Art. 101-bis, paragraph 4-bis, lett. a) of the Consolidated Finance Act. The Offer therefore related to a maximum of 6,480,572 Defence Tech shares, representing 25.37% of the share capital of Defence Tech. Please note that Starlife, Tinexta and the Offerer signed, inter alia, an investment

contract on 17 April 2023, pursuant to which Starlife has undertaken to tender 766,286 Defence Tech shares to the public tender offer, equal to approximately 3% of its share capital and, after the final payment date of the shares involved in the Offer, to fully subscribe and pay, through the contribution of the residual shareholding (equal to 14.54%) held in Defence Tech, a share capital increase that will be resolved by the shareholders' meeting of Tinexta Defence S.r.l. The contribution will be subject to the Golden Power authorisation.

  • On 23 August 2024, in relation to the mandatory public tender offer on Defence Tech shares, pursuant to and by effect of Art. 102, paragraph 3, of the Consolidated Finance Act and Art. 37-ter of the Issuers' Regulation, the offer document was filed with CONSOB.
  • On 25 September 2024, the non-executive and independent director of Tinexta S.p.A., as well as the Chairperson of the Company's Control and Risk Committee, Gian Paolo Coscia, resigned from the position of director for strictly personal reasons. The Board of Directors appointed by co-optation, pursuant to Art. 2386 of the Italian Civil Code and in compliance with the provisions of Art. 11 of the Articles of Association, Eugenio Rossetti as the new non-executive and independent director, who will remain in office until the next Shareholders' Meeting. Since the office of Chairperson of the Company's Control and Risk Committee was also vacated, the Board of Directors appointed Eugenio Rossetti as Chairperson of the aforementioned committee.
  • On 7 October 2024, the Board of Directors of Tinexta resolved to comply with the decisions of the Italian Stock Exchange Panel, waiving any challenges to the Measure at the competent courts. Therefore, the consideration of the public tender offer promoted on the ordinary shares of Defence Tech Holding S.P.A. Società Benefit was adjusted to €3. 0 for each share tendered.
  • On 11 October 2024, Tinexta Defence S.r.l. published, pursuant to Article 38, paragraph 2, of the Issuers' Regulation, the offer document approved by CONSOB with Decision No. 23267 of 3 October 2024, relating to the public tender offer promoted on the ordinary shares of Defence Tech Holding S.p.A. Società Benefit pursuant to Articles 102 et seq. of Italian Legislative Decree No. 58 of 24 February 1998, as subsequently amended and supplemented and mandatory pursuant to the Issuer's Articles of Association. The public tender offer acceptance period agreed with CONSOB began on 14 October 2024.
  • On 7 November 2024, the acceptance period of public tender offer promoted by Tinexta Defence S.r.l. concerning all the ordinary shares of Defence Tech Holding S.p.A. Società Benefit ended. A total of 4,035,111 shares were tendered to the public tender offer, representing approximately 15.80% of the share capital of Defence Tech, for a total value of €15.3 million. Therefore, considering (i) the above shares tendered to the public tender offer, (ii) the 15,348,635 shares (equal to 60.09% of the share capital of Defence Tech) held directly by Tinexta Defence, (iii) the 1,476,000 shares (equal to 5.78% of the share capital of Defence Tech) purchased by Tinexta Defence outside the public tender offer in compliance with applicable regulations, and (iv) the 3,713,650 shares (equal to 14.54% of the share capital of Defence Tech) held

by Starlife S.r.l., which acts together with the offeror, Tinexta Defence has come to hold 24,573,396 Shares, equal to 96.20% of the share capital of Defence Tech. In consideration of the achievement of the 95% threshold, Tinexta Defence exercised the Right to Purchase pursuant to Art. 111 of the Consolidated Finance Act on the outstanding Defence Tech Shares and has also fulfilled the Purchase Obligation pursuant to Art. 108, paragraph 1, of the Consolidated Finance Act, initiating the Joint Procedure on 15 November 2024. The consideration paid by Tinexta Defence for the execution of the Joint Procedure was equal to €3. 0 for each share, for a total value of €3.7 million. Following the fulfilment of the Joint Procedure, Borsa Italiana ordered the suspension of the Shares in the sessions of 13 and 14 November 2024 and the related revocation from trading on the Euronext Growth Milan market from 15 November 2024.

  • On 8 November 2024, the Board of Directors of Tinexta, following what was communicated on 14 May 2024 regarding the launch of a programme for the purchase and disposal of treasury shares in enforcement of the shareholders' meeting decision authorising the purchase and disposal of treasury shares of 23 April 2024, resolved to launch activities for the purchase of treasury shares in order to seize a good investment opportunity. For the activity, the Board of Directors has set itself the objective of purchasing a maximum total number of 1 million shares. The activity will have a duration of 6 months and will be carried out starting from 15 November 2024. Tinexta S.p.A. appointed Banca IMI to carry out liquidity support activities on Euronext Milan - STAR segment, under conditions of independence. The transactions carried out will be disclosed to the market in accordance with the terms and methods envisaged by current legislation.
  • On 11 November 2024, Mr Marco Comastri, Chief Executive Officer of the company Tinexta Cyber S.p.A., wholly owned by Tinexta S.p.A. and an executive with strategic responsibilities of the Group, transferred the operating powers assigned to him by the Board of Directors of Tinexta Cyber S.p.A. Following this circumstance, Mr Comastri therefore ceased to hold the role of Chief Executive Officer of Tinexta Cyber S.p.A. and, consequently, of strategic manager of the Group, while continuing to maintain the role of director of Tinexta Cyber S.p.A. and operating within the Tinexta Group with advisory assignments. In line with the contingency succession plan, the proxies are assumed, on an interim basis, by the director of Tinexta Cyber and Chief Executive Officer of Tinexta, Mr Chevallard.
  • On 12 December 2024, the Ordinary Shareholders' Meeting of Tinexta S.p.A. appointed Mr Eugenio Rossetti – already co-opted in the office of director by virtue of the decision of the Board of Directors of 25 September 2024 – as non executive and independent director. In the extraordinary session, the Shareholders' Meeting approved the following amendments to the Articles of Association: (i) amendment of Article 7 in order to introduce the possibility of holding shareholders' meetings through exclusive participation through the so-called designated representative and the possibility of holding the shareholders' meetings by means of telecommunication exclusively; (ii) amendment of Article 11 in order to specify the rules for directors in the event of loss of the independence requirements; (iii) amendment of Article 13

regarding the meetings of the Board of Directors and the disclosure obligations of the managing directors.

Definition of "non-GAAP" alternative performance indicators

Tinexta management evaluates the performance of the Group and of the business segments also on the basis of a number of indicators not envisaged by the IFRS. With regard to said indicators, on 3 December 2015, CONSOB issued Communication No. 0092543/15, authorising application of the Guidelines issued on 5 October 2015 by the European Securities and Markets Authority (ESMA/2015/1415), regarding their presentation in the regulated information disclosed or in the statements published starting from 3 July 2016. These guidelines are intended to promote the usefulness and transparency of the alternative performance indicators included in the regulated information or in the statements falling within the scope of application of Directive 2003/71/EC, in order to improve their comparability, reliability and comprehensibility, when such indicators are not defined or envisaged by the financial reporting framework. The criteria used to calculate these indicators are provided below, in line with the aforementioned communications.

EBITDA: is calculated as "Net profit (loss) from continuing operations" before "Taxes", "Net financial income (charges)", "Share of profit of equity-accounted investments", "Amortisation and depreciation", "Provisions" and "Impairment", or as "Revenues" net of "Costs of raw materials", "Service costs", "Personnel costs", "Contract costs" and "Other operating costs".

Adjusted EBITDA: is calculated as EBITDA before the cost relating to the share-based payment plans and long-term incentives reserved for the Group's managers and key management personnel, both recognised under "Personnel costs", and before the nonrecurring components.

Operating profit: although the IFRS do not contain a definition of Operating profit, it is presented in the Statement of Profit or Loss and other comprehensive income and is calculated by subtracting "Amortisation/depreciation", "Provisions" and "Impairment" from EBITDA.

Adjusted operating profit: is calculated as "Operating profit" before the non-recurring components, the cost relating to the share-based payment plans and long-term incentives reserved for the Group's managers and key management personnel, and the amortisation of Other intangible assets that emerged at the time of allocation of the price paid in Business Combinations.

Adjusted net profit from continuing operations: is calculated as "Net profit from continuing operations" before non-recurring components, the cost relative to the sharebased payment plans and long-term incentives reserved for the Group's managers and key management personnel, amortisation of Other intangible assets that emerged at the time of allocation of the price paid in Business Combinations, and before the adjustment of liabilities for contingent considerations related to the acquisitions, net of the related tax effects. This indicator reflects the Group's economic performance, net of non-recurring factors that are not directly attributable to the activities and operation of its business.

Adjusted earnings per share: obtained from the ratio of Adjusted net profit and the weighted average number of ordinary shares outstanding during the year.

Total financial indebtedness (also Net financial indebtedness): is calculated in accordance with CONSOB Communication No. 6064293 of 28 July 2006 and in compliance with the Warning Notice No. 5/21 issued by CONSOB on 29 April 2021 with reference to the Guideline ESMA32-382-1138 dated 4 March 2021, by adding together "Cash and cash equivalents", "Other current financial assets" and "Current derivative financial instruments receivable", "Non-current derivative financial instruments receivable5 ", "Current financial liabilities", "Derivative financial instruments payable", "Non-current financial liabilities" and "Assets (Liabilities) held for sale".

Total adjusted financial indebtedness: is calculated by adding to the Total financial indebtedness the amount of "Other non-current financial assets" and "Non-current derivative financial instruments receivable6 ".

Free cash flow: represents the cash flow available for the Group and is the sum of the cash flow from operating activities and the cash flow from ordinary investments in fixed capital. It is equal to the sum of "Net cash and cash equivalents generated by operations" and the sum of "Investments in property, plant and equipment" and "Investments in intangible assets" (with the exception of non-ordinary investments) included in the Statement of Cash Flows.

Adjusted free cash flow: calculated as Free cash flow gross of cash flows from nonrecurring components.

Free cash flow from continuing operations: represents the cash flow available for the Group and is the sum of the cash flow from operating activities of continuing operations and the cash flow from ordinary investments in fixed capital of continuing operations. It is equal to the sum of "Net cash and cash equivalents generated by continuing operations" and the sum of "Investments in property, plant and equipment" and "Investments in intangible assets" (with the exception of non-ordinary investments) of continuing operations included in the Statement of Cash Flows.

Adjusted free cash flow from continuing operations: calculated as Free cash flow from continuing operations gross of cash flows from non-recurring components.

Net fixed assets: this is the algebraic sum of

  • "Property, plant and equipment";
  • "Intangible assets and goodwill";
  • "Investment property";
  • "Equity-accounted investments";
  • "Other investments";
  • "Non-current financial assets7 ".

Net working capital: this is the algebraic sum of

  • "Inventories";

5 Limited to derivative instruments used for hedging purposes on financial liabilities

6 Limited to derivative instruments used for non-hedging purposes on financial liabilities

7 With the exception of derivative instruments used for non-hedging purposes on financial liabilities

    • Current and non-current "Trade and other receivables";
    • "Contract assets";
    • "Contract cost assets";
    • "Current and deferred tax assets";
  • Current and non-current "Trade and other payables";
  • "Contract liabilities" and "Deferred income";
  • "Current and deferred tax liabilities".

Total net working capital and provisions: this is the algebraic sum of

    • "Net working capital" as determined above;
  • Current and non-current "Provisions";
  • Current and non-current "Employee benefits".

Net invested capital: is the algebraic sum of "Net fixed assets", "Total net working capital and provisions" and "Non-financial assets (liabilities) held for sale".

Summary of 2024 results

The Group closed 2024 with Revenues of €455,031 thousand. Adjusted EBITDA amounted to €110, 32 thousand, or 24.4 of revenues. EBITDA amounted to €99,03 thousand, equal to 21. of Revenues. The Operating profit stood at €39,115 thousand, equal to . of Revenues. Net profit amounted to €24, 73 thousand, equal to 5.5 of Revenues.

Condensed Consolidated Income Statement % 2023 %
(In thousands of Euro) 2024 Change % change
Revenues 455,031 100.0% 395,777 100.0% 59,255 15.0%
Adjusted EBITDA 110,832 24.4% 102,954 26.0% 7,877 7.7%
EBITDA 99,038 21.8% 93,837 23.7% 5,201 5.5%
Operating profit (loss) 39,115 8.6% 51,823 13.1% (12,708) -24.5%
Net profit (loss) from continuing operations 24,873 5.5% 33,834 8.5% (8,961) -26.5%
Profit (loss) from discontinued operations 0 N/A 35,614 N/A (35,614) -100.0%
Net profit (loss) 24,873 5.5% 69,448 N/A (44,575) -64.2%

Revenues increased by €59,255 thousand or 15.0 compared to 2023, adjusted EBITDA by €7, 77 thousand or 7.7 , EBITDA by €5,201 thousand or 5.5 , the Operating profit fell by €12,70 thousand or 24.5 , while Net profit from continuing operations fell by € ,9 1 thousand or 26.5%. Net profit, which includes the Profit (Loss) from discontinued operations declined by €44,575 thousand.

The results for the period include the contribution of the acquisitions of: Ascertia Ltd and its subsidiaries (hereinafter also "Ascertia") consolidated from 1 August 2023, Studio Fieschi S.r.l. (consolidated from 31 December 2023), ABF Group S.A.S. and its subsidiary ABF Décisions (hereinafter also "ABF") consolidated from 1 January 2024, Lenovys S.r.l. consolidated from 1 April 2024, Camerfirma Colombia S.A. consolidated from 1 April 2024, Warrant Funding Project S.r.l. consolidated from 30 June 2024 and Defence Tech Holding

S.p.A. Società Benefit and its subsidiaries (hereinafter also "Defence Tech") consolidated from 1 August 2024. The contribution of these acquisitions is shown below as a change in the scope of consolidation; for Ascertia, the change in scope relates to the first 7 months of 2024, having been consolidated from 1 August 2023.

2024 Income statement, compared with the same period of the previous year:

(In thousands of Euro)
Revenues
455,031
100.0%
395,777
100.0%
59,255
15.0%
Costs of raw materials
(25,755)
-5.7%
(17,272)
-4.4%
(8,483)
49.1%
Service costs
(128,967)
-28.3%
(111,436)
-28.2%
(17,531)
15.7%
Personnel costs
(171,852)
-37.8%
(154,377)
-39.0%
(17,475)
11.3%
Contract costs
(12,747)
-2.8%
(6,205)
-1.6%
(6,542)
105.4%
Other operating costs
(4,878)
-1.1%
(3,532)
-0.9%
(1,346)
38.1%
Total Operating Costs
(344,200)
-75.6%
(292,823)
-74.0%
(51,377)
17.5%
Adjusted EBITDA
110,832
24.4%
102,954
26.0%
7,877
7.7%
LTI incentive plans
*
(2,542)
-0.6%
(4,230)
-1.1%
1,688
-39.9%
Non-recurring components
(9,252)
-2.0%
(4,887)
-1.2%
(4,365)
89.3%
EBITDA
99,038
21.8%
93,837
23.7%
5,201
5.5%
Depreciation of rights of use
(9,516)
-2.1%
(5,554)
-1.4%
(3,962)
71.3%
Depreciation of property, plant and equipment
(3,263)
-0.7%
(2,240)
-0.6%
(1,024)
45.7%
Amortisation of intangible assets
(16,827)
-3.7%
(12,680)
-3.2%
(4,147)
32.7%
Amortisation of other intangible assets from consolidation
(24,408)
-5.4%
(18,520)
-4.7%
(5,887)
31.8%
Provisions
(1,044)
-0.2%
(511)
-0.1%
(533)
104.2%
Impairment
(4,865)
-1.1%
(2,508)
-0.6%
(2,356)
93.9%
Amortisation and depreciation, provisions and impairment
(59,923)
-13.2%
(42,014)
-10.6%
(17,909)
42.6%
Operating profit (loss)
39,115
8.6%
51,823
13.1%
(12,708)
-24.5%
Financial income
8,952
2.0%
7,776
2.0%
1,177
15.1%
Financial charges
(22,730)
-5.0%
(9,378)
-2.4%
(13,351)
142.4%
Net financial income (charges)
(13,777)
-3.0%
(1,603)
-0.4%
(12,175)
759.6%
Profit from equity-accounted investments
1,276
0.3%
(180)
-0.0%
1,456
-809.2%
Profit before tax
26,614
5.8%
50,040
12.6%
(23,426)
-46.8%
Income taxes
(1,741)
-0.4%
(16,206)
-4.1%
14,465
-89.3%
Net profit (loss) from continuing operations
24,873
5.5%
33,834
8.5%
(8,961)
-26.5%
Profit (loss) from discontinued operations
0
N/A
35,614
N/A
(35,614)
-100.0%
Net profit (loss)
24,873
5.5%
69,448
N/A
(44,575)
-64.2%
of which minority interests
6,629
1.5%
6,800
N/A
(170)
-2.5%
Consolidated Income Statement 2024 % 2023 % Change % change

* Operating Costs are stated net of non-recurring components and net of the cost relating to the share-based payment plans and longterm incentives reserved for the Group's managers and key management personnel, both recognised under "Personnel costs". ** The Cost of LTI incentive plans includes the cost of share-based payment plans and long-term incentives to managers and key management personnel

Revenues increased from €395,777 thousand in 2023 to €455,031 thousand in 2024, with an increase of €59,255 thousand, equal to 15.0 . The increase in Revenues attributable to the organic growth is 2.1 (€ ,392 thousand), the change in the scope of consolidation was 12.9 (€50, 3 thousand).

Contribution to Revenues by registered office of consolidated companies:

Contribution to Revenues by registered office of the
companies
(In thousands of Euro)
2024 % 2023 % Change %
change
Revenues 455,031 100.0% 395,777 100.0% 59,255 15.0%
Italy 380,106 83.5% 352,605 89.1% 27,501 7.8%
France 38,274 8.4% 18,238 4.6% 20,036 109.9%
Spain 19,083 4.2% 19,587 4.9% (504) -2.6%
Other EU 885 0.2% 809 0.2% 76 9.4%
United Kingdom 7,516 1.7% 2,990 0.8% 4,526 151.4%
UAE 7,378 1.6% 1,087 0.3% 6,291 579.0%
Other non-EU countries 1,789 0.4% 461 0.1% 1,328 287.8%

The registered office that contributed the most to revenues is Italy, with 83.5% of the total in 2024, down from 89.1% in 2023. Revenues from Italian companies grew by 7.8%. France accounted for 8.4% of revenues in 2024, up from 4.6% in 2023, with a growth in revenues of 109.9% due to the consolidation of ABF from 1 January 2024. Spain contributed 4.2% of revenues in 2024, down from 4.9% in 2023, with a decline in revenues of 2.6%.

The growth in revenues recorded in the United Kingdom, in the UAE and in Other non-EU countries, equal to 3.7% of the total in 2024, compared to 1.2% in 2023, benefits from the consolidation of Ascertia in the 12 months.

Operating costs increased from €292, 23 thousand in 2023 to €344,200 thousand in 2024, with an increase of €51,377 thousand, equal to 17.5 . The increase in Operating costs attributable to organic growth was 4.9 (€14,3 thousand), the remaining 12. was attributable to the change in the scope of consolidation (€37,009 thousand).

Adjusted EBITDA rose from €102,954 thousand in 2023 to €110, 32 thousand in 2024, with an increase of €7, 77 thousand, or 7.7 . The increase in adjusted EBITDA attributable to the change in the scope of consolidation was 13.5 (€13, 54 thousand), while the organic decrease was 5. (€5,977 thousand).

The organic contraction, largely temporary, was determined by a number of factors occurring in the Cybersecurity and Business Innovation Business Units, while the growth in Revenues and adjusted EBITDA of the Digital Trust BU continued. The mix of Revenues as well as lower operating efficiency adversely impacted both the BUs mentioned above, having achieved, on the one hand, higher revenues from the resale of Low-margin Products (Cybersecurity), and on the other hand, the expected decrease in margins in Automatic Subsidised Finance was exacerbated by the delay in implementing 5.0, generating a particularly unfavourable margin mix.

Income Statement 2024 % 2023 % Change % change
(In thousands of Euro)
Revenues 455,031 100.0% 395,777 100.0% 59,255 15.0%
Production costs (126,463) -27.8% (98,696) -24.9% (27,768) 28.1%
I Industrial Margin 328,568 72.2% 297,081 75.1% 31,487 10.6%
Cost of Labour and Direct Collaborations (94,697) -20.8% (86,746) -21.9% (7,951) 9.2%
Contribution Margin 233,872 51.4% 210,335 53.1% 23,536 11.2%
Commercial costs (39,736) -8.7% (33,753) -8.5% (5,983) 17.7%
Marketing costs (11,111) -2.4% (12,650) -3.2% 1,539 -12.2%
General and administrative expenses (72,193) -15.9% (60,979) -15.4% (11,214) 18.4%
Adjusted EBITDA 110,832 24.4% 102,954 26.0% 7,877 7.7%

Percentage of cost components with respect to Adjusted EBITDA reclassified by function:

The decrease in the adjusted EBITDA margin is mainly attributable to the higher incidence of Production costs, which rose from 24.9% to 27.8% of Revenues, partially offset by the lower incidence of Cost of Labour and Direct Collaborations, which fell from 21.9% to 20.8%. Commercial costs, Marketing costs and General and administrative expenses were substantially stable at 27.0% as a whole, compared to 27.1% in 2023.

EBITDA rose from €93, 37 thousand in 2023 to €99,03 thousand in 2024, with an increase of €5,201 thousand, or 5.5 . The decrease in EBITDA attributable to the organic decrease was 9.0 (€ ,433 thousand), the change in the scope of consolidation was 14.5 (€13, 34 thousand). The acquisition of target companies, in particular the ABF and Defence Tech acquisitions, resulted in non-recurring costs in 2024 of €4,324 thousand (€2,04 thousand in 2023).

As regards the items Amortisation, depreciation, provisions and impairment for a total of €59,923 thousand (€42,014 thousand in 2023):

  • €24,40 thousand relate to the Amortisation of other intangible assets from consolidation that emerged during the allocation of the price paid in the Business Combinations (€1 ,520 thousand in 2023), mainly of the Cybersecurity BU, ABF, CertEurope, Evalue Innovación, Warrant Hub, Ascertia, Forvalue, Queryo and Studio Fieschi (this does not include depreciation and amortisation that may arise from the completion of the Business Combinations of Lenovys and Defence Tech, whose recognition may result in a restatement of balances after the date of first consolidation);
  • the increase in Amortisation of intangible assets, equal to €4,147 thousand, reflects the amortisation of investments made since 2023;
  • the increase in the Depreciation of rights of use amounted to €3,9 2 thousand and reflects the entry into operation of the lease of the Milan property during the last quarter of 2023 and the Rome and Paris properties which entered into operation in the third quarter of 2024;

  • Provisions for risks increased by €533 thousand due to non-recurring provisions of € 30 thousand;
  • Impairment increased by €2,35 thousand, of which €1,991 thousand for impairment of trade receivables (€2,50 thousand in 2023) and €3 5 thousand for impairment of inventories (€0 thousand in 2023).

Net financial charges in 2024 amounted to €13,777 thousand, compared to Net financial charges of €1, 03 thousand in 2023.

  • The balance of Interest Income/Expenses in 2024 was negative for € ,55 thousand (vs €1,3 5 thousand in 2023) due to lower income from short-term liquidity investments (Time deposits) and higher interest expenses on bank loans, net of income from related hedging derivatives (€ ,5 4 thousand in 2024 compared to €2,90 thousand in 2023) resulting from the use of liquidity to support acquisitions made between the second half of 2023 and 2024, more specifically: ABF €72.5 million, Cybersecurity minority interests for €55.0 million, Defence Tech €52.7 million and Ascertia €2 . million.
  • The increase of €1,177 thousand in Financial income includes income for the adjustment of contingent considerations, mainly related to the acquisition of Ascertia and companies today merged into arrant ub, for €5,752 thousand (€1,414 thousand in 2023).
  • The increase of €13,351 thousand in Financial charges includes charges for the write-back of contingent considerations for €5,449 thousand, mainly related to the acquisition of the companies today merged into arrant ub (€1, 47 thousand in 2023) and non-recurring charges for €5,124 thousand relating to the impairment of the 20% shareholding in Defence Tech Holding S.p.A. Società Benefit, of which:
    • o €2,77 thousand following the impairment test carried out at 30 June 2024 after the trigger event relating to the exercise of the Call option on the 40.09%, envisaged by the option contract signed on 17 April 2023, at a price lower than the book value of the 20% shareholding itself; and
    • o €2,347 thousand for the restatement at fair value, equal to the value of the Stock Exchange listing at the date of acquisition of control of 5 August 2024, due to the change in the consolidation method from the equity method to lineby-line consolidation.

The Profit (loss) from equity-accounted investments for 2024 was positive and equal to €1,27 thousand (negative for €1 0 thousand in 2023). This item includes the profit (loss) of the Defence Tech investment up to the date of acquisition of control, for the 20% share previously held, equal to €1,3 9 thousand.

Income taxes, calculated on the basis of the rates envisaged for the year by current legislation, totalled €1,741 thousand compared to a Profit before tax of €2 , 14 thousand. The tax rate for 2024 was 6.5%, while that for 2023 was 32.4%. Taxes for the period include Non-recurring tax income of €3,4 thousand relating to the exemption from statutory/fiscal value differentials (pursuant to Article 176, paragraph 2-ter, of the Consolidated Income Tax Act (TUIR) and Article 15 of Italian Decree-Law No. 185 of 29.11.2008) and non-recurring

tax income of €3,74 thousand relating to the renewal of the Patent Box agreement signed by InfoCert for the years 2020-2023. Net of this non-recurring income, taxes would be € ,974 thousand, with a 33.7 tax rate, mainly due to:

  • non-deductible costs relating to acquisitions for €3,177 thousand,
  • the aforementioned non-deductible impairment of Defence Tech Holding S.p.A. ocietà Benefit for €5,124 thousand;
  • the profit from equity-accounted investments, which stood at €1,27 thousand.

Net profit from continuing operations in 2024 amounted to €24, 73 thousand compared to €33, 34 thousand in 2023, down by 2 .5 .

Adjusted income statement results

Adjusted income statement results calculated before the non-recurring components, the cost relating to share-based payments and long-term incentive plans reserved for the Group's managers and key management personnel, the amortisation of Other intangible assets that emerged at the time of allocation of the price paid in Business Combinations, and the adjustment of liabilities for contingent considerations related to the acquisitions, net of related tax effects and net of "Profit (loss) from discontinued operations". These indicators reflect the Group's economic performance, excluding non-recurring factors not strictly related to the activities and management of the business.

Adjusted Income Statement
(In thousands of Euro)
2024 % 2023 % Change %
change
Revenues 455,031 100.0% 395,777 100.0% 59,255 15.0%
Adjusted EBITDA 110,832 24.4% 102,954 26.0% 7,877 7.7%
Adjusted operating profit (loss) 76,146 16.7% 79,569 20.1% (3,423) -4.3%
Adjusted net profit (loss) from continuing operations 50,265 11.0% 54,474 13.8% (4,208) -7.7%

Adjusted results show an increase in EBITDA of 7.7%, a decrease in Operating profit of 4.3% and in Net profit from continuing operations of 7.7%.

Non-recurring components

During 2024, Non-recurring operating costs of €9,252 thousand were recognised, of which €4,324 thousand for acquisitions of target companies, €4,00 thousand for reorganisation activities and retirement incentives, and €44 thousand for a one-off payment for the renewal of the Confcommercio CCNL (National Labour Collective Agreement) for the Services Sector relating to 2022 and 2023.

Non-recurring provisions amounted to € 30 thousand.

Non-recurring financial income includes the income of €202 thousand deriving from the restatement at fair value of the 51% equity investment in Camerfirma Colombia S.A.S. due to the purchase of the additional 49% and, therefore, the change in the consolidation methodology from the equity method to line-by-line consolidation.

Non-recurring financial charges, equal to €5,355, included:

  • the impairment of €2,77 thousand recognised on the 20 equity investment in Defence Tech Holding S.p.A. Società Benefit following the impairment test carried out as at 30 June 2024 after the trigger event relating to the exercise of the Call option on the 40.09%, envisaged by the option contract signed on 17 April 2023, at a price lower than the book value of the equity investment itself;
  • the impairment of a further €2,347 thousand on the same 20 equity investment in Defence Tech Holding S.p.A. Società Benefit for the restatement at fair value, equal to the value of the Stock Exchange listing at the date of acquisition of control of 5 August 2024, due to the change of the consolidation method from the equity method to line-by-line consolidation.
  • the impairment of €1 5 thousand relating to the Zest equity investment recognised at the acquisition date;
  • the impairment of € 5 thousand of the investment in isee ocietà Benefit in liquidation due to the commitment undertaken by the Group in the liquidation.

Non-recurring taxes include non-recurring income of €9,199 thousand referring to:

  • €3,4 thousand for the exemption (Art. 17 , paragraph 2-ter, of the Consolidated Income Tax Act and Art. 15 of Italian Decree Law No. 185 of 29.11.2008) from statutory/tax value differentials;
  • €3,74 thousand relating to the renewal of the Patent Box agreement signed by InfoCert for the years 2020-2023 of InfoCert S.p.A.;
  • €1,9 thousand for the tax effect of non-recurring components.

In 2023, the following was recorded: Non-recurring operating costs for €4, 7 thousand, Non-recurring provisions for €109 thousand, Non-recurring financial income for €1,341 thousand, Non-recurring financial charges for €1,313 thousand and income under Nonrecurring taxes for €1,220 thousand.

LTI plans and incentives

In 2024, the LTI plans and incentives generated a cost of €2,542 thousand, compared to costs of €4,230 thousand generated in 2023, a decrease of 39.9 . The costs recognised in 2024 refer to the 2021-2023 Stock Option Plan as detailed in the paragraph 2021-2023 Stock Option Plan for €7 3 thousand, to the Performance hares Plan as detailed in the paragraph 2023-2025 Performance Shares Plan for €1,307 thousand and costs for longterm incentives to managers and key management personnel of the Group for €472 thousand.

Amortisation of Other intangible assets from Business Combinations

The amortisation of Other intangible assets that emerged at the time of the allocation of the price paid in Business Combinations came to €24,40 thousand (€1 ,520 thousand in 2023).

Adjustment of the contingent considerations connected to acquisitions

The adjustments of the contingent considerations connected to acquisitions entailed the recognition of Net financial income for €303 thousand (€232 thousand of Net financial

charges in 2023), the main ones being: €1,435 thousand on the Ascertia acquisition, partially offset by €1,247 thousand of charges on the tudio Fieschi acquisition.

Method of calculation of the adjusted economic indicators:

Calculation of adjusted economic results EBITDA Operating profit (loss) Net profit (loss) from
continuing operations
(In thousands of Euro) 2024 2023 2024 2023 2024 2023
Reported income statement results 99,038 93,837 39,115 51,823 24,873 33,834
Non-recurring service costs 5,378 3,294 5,378 3,294 5,378 3,294
LTI incentive plans 2,542 4,230 2,542 4,230 2,542 4,230
Non-recurring personnel costs 3,463 862 3,463 862 3,463 862
Other non-recurring operating costs 411 731 411 731 411 731
Amortisation of Other intangible assets from consolidation 24,408 18,520 24,408 18,520
Non-recurring impairment 830 109 830 109
Non-recurring financial income (202) (1,341)
Adjustment of contingent considerations (303) 232
Non-recurring financial charges 5,355 1,313
Tax effect on adjustments (9,255) (7,312)
Non-recurring taxes (7,233) 0
Adjusted income statement results 110,832 102,954 76,146 79,569 50,265 54,474
Change from previous year 7.7% -4.3% -7.7%

Results by business segment

Condensed Income Statement by EBITDA
2024
MARGIN
EBITDA % change
business segment 2023 MARGIN Change Total Organic Scope of
consolida
(In thousands of Euro) 2024 2023 tion
Revenues
Digital Trust 206,578 181,638 24,940 13.7% 8.3% 5.4%
Cybersecurity 106,306 89,385 16,921 18.9% 2.9% 16.0%
Business Innovation 151,728 130,995 20,734 15.8% -4.7% 20.5%
Other segments (Parent Company) 7,312 4,810 2,503 52.0% 52.0% 0.0%
Intra-segment (16,893) (11,050) (5,843) 52.9% 51.0% 1.9%
Total Revenues 455,031 395,777 59,255 15.0% 2.1% 12.9%
EBITDA
Digital Trust 61,096 29.6% 49,968 27.5% 11,127 22.3% 16.4% 5.9%
Cybersecurity 15,748 14.8% 13,573 15.2% 2,175 16.0% -17.8% 33.8%
Business Innovation 39,992 26.4% 47,285 36.1% (7,293) -15.4% -28.0% 12.5%
Other segments (Parent Company) (15,138) N/A (16,482) N/A 1,344 8.2% 8.2% 0.0%
Intra-segment (2,660) N/A (508) N/A (2,152) 423.7% 460.8% -37.1%
Total EBITDA 99,038 21.8% 93,837 23.7% 5,201 5.5% -9.0% 14.5%

Adjusted income statement results by business segment:

Adjusted condensed Income Statement 2024 EBITDA EBITDA % change
by business segment MARGIN 2023 MARGIN Change Scope of
(In thousands of Euro) 2024 2023 Total Organic consolidati
on
Revenues
Digital Trust 206,578 181,638 24,940 13.7% 8.3% 5.4%
Cybersecurity 106,306 89,385 16,921 18.9% 2.9% 16.0%
Business Innovation 151,728 130,995 20,734 15.8% -4.7% 20.5%
Other segments (Parent Company) 7,312 4,810 2,503 52.0% 52.0% 0.0%
Intra-segment (16,893) (11,050) (5,843) 52.9% 51.0% 1.9%
Total Revenues 455,031 395,777 59,255 15.0% 2.1% 12.9%
Adjusted EBITDA
Digital Trust 65,137 31.5% 54,538 30.0% 10,600 19.4% 14.0% 5.5%
Cybersecurity 17,849 16.8% 14,976 16.8% 2,873 19.2% -13.4% 32.6%
Business Innovation 44,168 29.1% 48,871 37.3% (4,703) -9.6% -21.8% 12.2%
Other segments (Parent Company) (13,662) N/A (14,922) N/A 1,260 8.4% 8.4% 0.0%
Intra-segment (2,660) N/A (508) N/A (2,152) -423.7% -435.0% 11.3%
Total Adjusted EBITDA 110,832 24.4% 102,954 26.0% 7,877 7.7% -5.8% 13.5%

Digital Trust

Revenues of the Digital Trust segment amounted to €20 ,57 thousand, an increase compared to 2023 equal to 13.7 , €24,940 thousand in absolute value, attributable for 8.3% to organic growth and for 5.4% to the change in the scope of consolidation, due to the consolidation of Ascertia from 1 August 2023 (the change in the scope of consolidation relates to the first 7 months of 2024), and of Camerfirma Colombia from 1 April 2024.

Growth in 2024 was driven by LegalMail solutions (+14%), with particular reference to the Public Administration and large companies market, by LegalCert solutions (+23%), thanks to sales of signature services and the organic growth of GoSign, by Trusted OnBoarding Platform solutions (+13%) addressed to the Enterprise market, due to recurring revenues for payments and consumption of loyal customers that year after year increase the use of the platforms after targeted testing periods. The international growth process continues through the direct sale of solutions to European customers. There was an increase in revenues linked to Business Information services (+3%) and Telematic Transactions (+15%) in relation to higher consumption recorded in the period.

In order to support its development, the Digital Trust BU continued to invest in the improvement of its products in terms of usability and integration with company verticals; in particular, the application of Generative Artificial Intelligence is expected to make a significant contribution in terms of the level of innovation and improvement of the offer aimed at the professional associations segment.

Adjusted EBITDA in the segment went up by 19.4% compared to 2023, 14.0% attributable to organic growth and 5.5% to the change in the scope of consolidation, with a margin of 31.5%, up compared to 30.0% in 2023. The growth compared to the previous year is higher than that of revenues, thanks to the constant monitoring of operating expenses. The BU 's investments during the year amounted to €21.1 million, a significant increase compared to

€13.1 million in 2023 due to the improvement and rationalisation of its product and service platforms, also at international level, as well as to some projects for Artificial Intelligence both with a view to new services and the evolution of current ones.

As at 31 December 2024, the BU employed 955 FTEs, compared to 912 FTEs as at 31 December 2023 (+4.7%). This growth is mainly due to the consolidation of Camerfirma Colombia (38 FTEs), as well as to an increase related to the growth in revenues.

Cybersecurity

Revenues of the Cybersecurity segment amounted to €10 ,30 thousand, an increase of 1 .9 compared to 2023, €1 ,921 thousand in absolute value, attributable for 2.9 to organic growth owing to the performance of Tinexta Cyber and for 16.0% to the change in the scope of consolidation, due to the consolidation from 1 August 2024 of the Defence Tech Group controlled by Tinexta Defence.

Adjusted EBITDA for the segment grew by 19.2% compared to 2023, attributable for 13.4% to the organic decline due to the performance of Tinexta Cyber and for 32.6% to the change in the scope of consolidation, due to the consolidation from 1 August 2024 of the Defence Tech Group controlled by Tinexta Defence.

Cybersecurity – Tinexta Cyber

Tinexta Cyber's revenues amounted to €91,9 2 thousand, an increase of 2.9 compared to 2023, €2,577 thousand in absolute value.

The year 2024 was marked by the completion of the organisational and corporate integration, an operation that led to the merger by incorporation of the three subsidiaries (Corvallis, Yoroi and Swascan) into Tinexta Cyber. This was aimed at taking the distinctive expertise in the Cyber and Digital domains onto the market, making good use of the dimensional synergies by carrying the Group's offer with a more adequate scale for current and prospective customers.

The growth in revenues in 2024, compared to 2023, was supported in particular by the resale and integration component of third-party products in the Implementation Services Area, which reached €12.7 million compared to € .5 million in the previous year (+49.4 equal to €4.2 million); this growth also led to a consequent increase in revenues from Cyber & Digital Resilience services.

Total revenues for services were equal to € 0.2 million, a decrease (€-5 million equal to - 8.3%) mainly due to the contraction in the Managed Security Services and Advisory areas (-11.5 equal to €-2.8 million), areas that were more affected than others by the effects linked to the integration and related to both the commercial reorganisation and the redefinition of price lists and the offer, as well as the reassignment of customers.

Revenues for own products and for related projects are instead significantly up (€+4.1 million, +38.9%) due to the sale of products such as Provisio (with four new installations in 2024 in as many) insurance market player), Finv/New Finv (with the launch of a significant multi-year project at a leading Italian bank) and Riquadro, as well as Legalmail, Security Premium and Mail defender, which grew by more than 20% compared to the previous year (€1.4 million in Revenues).

The contribution margin of services decreased compared to the previous year due to a higher incidence of personnel costs (+0.8% compared to the previous year) and that of third parties (+2.8% compared to the previous year).

On the other hand, there was a significant increase in the contribution of own products (€+1. million, 27 compared to the previous year) as well as the contribution of the resale of third-party products (€2.1 million compared to €1.5 million in 2024).

The domestic cybersecurity market, in which the BU operates, is expected to grow with a CAGR of 12% for the period 2024-2027, and was worth €3 billion in 2024.

The adjusted EBITDA of Tinexta Cyber in 2024 stood at €12,974 thousand, down 13.4 compared to 2023 and amounting to €2,003 thousand in absolute value. This decrease, as detailed above, is attributable to the different breakdown of revenues due to the growth in the product distribution component as well as to a greater use of third-party services, only partially offset by the reduction in the overall incidence of labour costs.

As at 31 December 2024, the workforce of Tinexta Cyber was 790 FTEs, substantially in line with 2023.

Cybersecurity – Tinexta Defence

The Revenues of the Defence Tech Group, consolidated on a line-by-line basis in the Tinexta Group as of 1 August 2024, amounted to €14,374 thousand for the five-month period August-December.

The Defence Tech Group operates at national level in the Cybersecurity, Defence and Space sectors and is recognised as strategic for national security by the DPCM (Decree of the President of the Council of Ministers) of 7 June 2018.

The last two quarters of 2024 saw the continuation of the main Defence, Space and National Security programmes. The growing visibility of the Group combined with the distinctive competences in the respective reference domains represents the achievement of a strategic objective in order to participate as protagonists in the upcoming innovation programmes, increasingly contributing to the implementation of the technological roadmap of key sectors of our country.

The entry into force, in the reference period, of the NIS 2 directive aims to establish a common cybersecurity strategy for all Member States, raising the security levels of digital services on a European scale. It integrates with other regulations and guidelines on data protection and privacy, such as the GDPR, the DORA Regulation, and the Cyber Resilience Act, to address increasingly sophisticated and invasive cyber threats, which have seen a significant increase in recent years. Compared to the previous version, NIS 2 extends cybersecurity obligations to a greater number of sectors and services considered critical for the EU's socio-economic functioning. These include, in addition to the sectors already covered, cloud computing platforms, data centres and healthcare services.

The directive, mandatory for all companies and institutions that are already part of the National Cyber Perimeter (and not only), represents a further leverage to push the adoption of Cyber Security technologies developed by Defence Tech.

The adjusted EBITDA of Tinexta Defence for the August-December 2024 period amounted to €4, 1 thousand. This result was positively influenced by the margins obtained from the

sale of proprietary products and customised engineering tasks, as well as the growth in revenues in the areas of Defence for the government and Cybersecurity for Intelligence. As at 31 December 2024, the workforce included 322 FTEs.

Business Innovation

The revenues of the Business Innovation segment amounted to €151,72 thousand, an increase of 15. compared to 2023, €20,734 thousand in absolute value, mainly attributable to the change in the scope of consolidation, due to the consolidation of Studio Fieschi from 31 December 2023, of ABF from 1 January 2024, of Lenovys from 1 April 2024 and of Warrant Funding Project from 30 June 2024.

The organic decrease of 4.7 , and € ,1 2 thousand in absolute value, is mainly related to automated subsided services (-19.1% compared to the same period of the previous year) due to the expected decrease in rates, as well as the discontinuation of the Training Bonus and of the Gas and Green Energy 110 Credit (-62%); by contrast, the growth in the revenues of Digital services is continuing (+25.4%), while Export e Digital Marketing are in line with the previous year (+1.1%).

The foreign companies present in Spain and France recorded a 2.0% increase in Revenues.

During 2024, the subsidised finance market in Italy was negatively affected by the reduction in the rates relating to the Research and Development Credit 4.0, which fell from 20% to 10% for research and development, and from 15% to 10% for green innovation/digital 4.0.

The remodelling of the NRRP for Transition 5.0, which facilitates digital investments that also enable companies to save energy, had a slower start than expected due to some implementation complexities due to which, at the end of 2024, the resources booked were amounted to approximately €300 million against a total budget of € .3 billion.

During the year, the performance of the Transition 4.0 plan and the new Patent Box was positive, which allows for enhanced rates of up to 45%. This measure represents an important opportunity to develop the offer of services in the reference market.

In addition, in the fourth quarter of 2024, the certification procedure pursuant to Art. 23 of Italian Decree Law No. 73 of 21 June 2022 became fully operational, with a significant number of files and continuously growing, which exceeded one thousand certifications sent on a monthly basis in December 2024.

The change in the scope of consolidation component resulted in Revenues of €2 .9 million, with ABF contributing €1 . million, significantly below expectations.

The valuation-based subsidised finance market in France was considerably affected by the exceptional events that took place: on the one hand, the change of government (appointment of the new Prime Minister Gabriel Attal on 9 January 2024) and, on the other hand, the major budget revisions (€10 billion in savings announced at the end of February 2024, including €2.2 billion in the "ecology, sustainable development and mobility" budget). The dissolution of the National Assembly at the end of June 2024 again altered the French political and economic landscape, leading to an abrupt interruption of all national public aid decisions (France 2030, ADEME, etc.) during the election period, which ended on 7 July.

On 5 September, Michel Barnier was appointed prime minister, envisaging a gradual resumption of loans approval activities by public bodies. However, the Barnier government met with strong political resistance, especially due to the € 0 billion savings plan by 2025, which included cuts in public spending and new extraordinary taxes. This led to the presentation of a no-confidence motion by Rassemblement National on 2 December 2024, with the consequent fall of the Barnier government. On 13 December 2024, Francois Bayrou was appointed as the new Prime Minister, with the task of ensuring political stability and consolidating public finances, while French public debt exceeded €3.2 trillion, equal to 112 of GDP. This persistent political instability has led to:

• a delay, then a postponement, in the awarding of national public loan tenders (in particular France 2030);

• a delay in the launch of new project calls (decarbonisation, etc.);

• uncertainty on the maintenance of budgets for ongoing project calls (with consequent greater selectivity of applications and consequent increase in the failure rate).

Adjusted EBITDA for the segment amounted to €44,1 thousand, down by 9. compared to 2023, €4,703 thousand in absolute value. At organic level, the decrease of €10, 43 thousand recorded is attributable to the effect of the drop in rates, the elimination of facilitating measures (Training Bonus and Gas and Green Energy 110 Credit) and the different mix of revenues, combined with lower operational efficiency; with respect to the previous period, Digital services, to which a lower average industrial margin is related, had a greater impact on total revenues (17% compared to 13% in 2023).

The total adjusted EBITDA contributed by the new companies acquired was €5,940 thousand; in particular, ABF generated adjusted EBITDA of €3,139 thousand, Lenovys €1,47 thousand, tudio Fieschi and arrant Funding Project €1,325 thousand.

The workforce as at 31 December 2024 included 949 FTEs, marking an increase of 213 FTEs compared to the same period of 2023 (of which the change in the scope of consolidation accounted for 203 FTEs and ABF contributed 159 FTEs to the total).

Summary of the results for the fourth quarter of 2024

The Group closed the fourth quarter of 2024 with Revenues of €149,293 thousand. Adjusted EBITDA amounted to €54,7 9 thousand, or 3 .7 of Revenues. EBITDA amounted to €53,57 thousand, equal to 35.9 of Revenues. The Operating profit stood at €35,530 thousand, equal to 23.8% of Revenues. Net profit amounted to €24, 4 thousand, equal to 16.5% of Revenues.

Condensed Consolidated Income Statement
(In thousands of Euro)
IV
Quarter
2024
% IV
Quarter
20238
% Change %
change
Revenues 149,293 100.0% 126,230 100.0% 23,063 18.3%
Adjusted EBITDA 54,769 36.7% 46,056 36.5% 8,712 18.9%
EBITDA 53,578 35.9% 42,715 33.8% 10,863 25.4%
Operating profit (loss) 35,530 23.8% 30,397 24.1% 5,133 16.9%
Net profit from continuing operations 24,648 16.5% 21,675 17.2% 2,973 13.7%
Profit (loss) from discontinued operations 0 N/A (535) N/A 535 -100.0%
Net profit 24,648 16.5% 21,140 N/A 3,508 16.6%

Revenues increased compared to the fourth quarter of 2023 by €23,0 3 thousand or 1 .3 , adjusted EBITDA rose by € ,712 thousand or 1 .9 , EBITDA went up by €10, 3 thousand or 25.4 , Operating profit rose by €5,133 thousand or 1 .9 . Net profit from continuing operations increased by €2,973 thousand, equal to 13.7 . Net profit, which includes the Profit (Loss) from discontinued operations, increased by €3,508 thousand.

The results for the period include the contribution of the acquisitions: of Studio Fieschi S.r.l. (consolidated from 31 December 2023), of ABF S.A.S. and its subsidiary ABF Décisions (hereinafter also "ABF") consolidated from 1 January 2024, of Lenovys S.r.l. consolidated from 1 April 2024, of Camerfirma Colombia S.A. consolidated from 1 April 2024, of Warrant Funding Project S.r.l. consolidated from 30 June 2024 and of Defence Tech Holding S.p.A. Società Benefit and of its subsidiaries (hereinafter also "Defence Tech") consolidated from 1 August 2024. The contribution from these acquisitions is shown below as a change in the scope of consolidation.

8 The comparative figures for the fourth quarter of 2023 have been restated in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

Income statement for the fourth quarter of 2024 compared with the same period of last year:

Consolidated Income Statement IV Quarter % IV Quarter % Change %
(In thousands of Euro) 2024 2023 change
Revenues 149,293 100.0% 126,230 100.0% 23,063 18.3%
Costs of raw materials (7,876) -5.3% (4,758) -3.8% (3,118) 65.5%
Service costs (38,229) -25.6% (31,972) -25.3% (6,257) 19.6%
Personnel costs (40,621) -27.2% (39,747) -31.5% (874) 2.2%
Contract costs (6,004) -4.0% (2,083) -1.7% (3,921) 188.2%
Other operating costs (1,795) -1.2% (1,613) -1.3% (182) 11.3%
Total Operating Costs* (94,525) -63.3% (80,173) -63.5% (14,351) 17.9%
Adjusted EBITDA 54,769 36.7% 46,056 36.5% 8,712 18.9%
LTI incentive plans** 630 0.4% (1,334) -1.1% 1,964 -147.3%
Non-recurring components (1,821) -1.2% (2,008) -1.6% 187 -9.3%
EBITDA 53,578 35.9% 42,715 33.8% 10,863 25.4%
Depreciation of rights of use (2,773) -1.9% (1,569) -1.2% (1,203) 76.7%
Depreciation of property, plant and equipment (1,067) -0.7% (598) -0.5% (469) 78.5%
Amortisation of intangible assets (5,627) -3.8% (5,311) -4.2% (316) 6.0%
Amortisation of other intangible assets from
consolidation (6,113) -4.1% (4,834) -3.8% (1,278) 26.4%
Provisions (782) -0.5% (43) -0.0% (738) 1703.5%
Impairment (1,687) -1.1% 37 0.0% (1,725) -4638.2%
Amortisation and depreciation, provisions and (18,048) -12.1% (12,318) -9.8% (5,730) 46.5%
impairment
Operating profit (loss) 35,530 23.8% 30,397 24.1% 5,133 16.9%
Financial income 1,401 0.9% 3,040 2.4% (1,638) -53.9%
Financial charges (8,788) -5.9% (2,602) -2.1% (6,185) 237.7%
Net financial income (charges) (7,386) -4.9% 437 0.3% (7,824) -1789.0%
Profit from equity-accounted investments (14) -0.0% (62) -0.0% 48 -77.4%
Profit before tax 28,130 18.8% 30,772 24.4% (2,642) -8.6%
Income taxes (3,482) -2.3% (9,097) -7.2% 5,615 -61.7%
Net profit (loss) from continuing operations 24,648 16.5% 21,675 17.2% 2,973 13.7%
Profit (loss) from discontinued operations 0 N/A (535) N/A 535 -100.0%
Net profit (loss) 24,648 16.5% 21,140 N/A 3,508 16.6%
of which minority interests 4,000 2.7% 3,456 N/A 544 15.7%

* Operating Costs are stated net of non-recurring components and net of the cost relating to the share-based payment plans and longterm incentives reserved for the Group's managers and key management personnel, both recognised under "Personnel costs". ** The Cost of LTI incentive plans includes the cost of share-based payment plans and long-term incentives to managers and key management personnel

Revenues increased from €12 ,230 thousand in the fourth quarter of 2023 to €149,293 thousand in the fourth quarter of 2024, an increase of €23,0 3 thousand or 1 .3 . The increase in revenues attributable to organic growth was 0.4 (€55 thousand), the change in the scope of consolidation was 17. (€22,50 thousand).

Contribution to Revenues in the fourth quarter by registered office of consolidated companies:

Contribution to Revenues by registered office of the
companies
(In thousands of Euro)
2024 % 2023 % Change %
change
Revenues 149,293 N/A 126,230 N/A 23,063 18.3%
Italy 120,623 80.8% 111,413 88.3% 9,209 8.3%
France 15,473 10.4% 4,002 3.2% 11,471 286.6%
Spain 7,984 5.3% 7,968 6.3% 16 0.2%
Other EU 146 0.1% 239 0.2% (93) -38.9%
United Kingdom 2,217 1.5% 1,962 1.6% 255 13.0%
UAE 2,035 1.4% 445 0.4% 1,590 357.5%
Other non-EU countries 816 0.5% 201 0.2% 615 306.4%

The registered office that contributed the most to Revenues in the fourth quarter is Italy, with 80.8% of the total in 2024, down from 88.3% in 2023. Revenues from Italian companies grew by 8.3%. France accounts for 10.4% of revenues in 2024, up compared to 3.2% in 2023, with a growth in revenues of 286.6%, due to the consolidation of ABF from 1 January 2024. Spain contributed 5.3% of revenues in 2024, down from 6.3% in 2023, with an increase in revenues of 0.2%.

Operating costs increased from € 0,173 thousand in the fourth quarter of 2023 to €94,525 thousand in the fourth quarter of 2024, an increase of €14,351 thousand or 17.9 . The increase in Operating costs attributable to organic growth was 3.4 (€2,749 thousand), the remaining 14.5 was attributable to the change in the scope of consolidation (€11, 03 thousand).

Adjusted EBITDA rose from €4 ,05 thousand in the fourth quarter of 2023 to €54,7 9 thousand in the fourth quarter of 2024, an increase of € ,712 thousand or 1 .9 . The increase in adjusted EBITDA attributable to the change in the scope of consolidation was 23.7 (€10,903 thousand), while the organic decrease was 4. (€2,191 thousand).

The incidence of the cost components with respect to the Adjusted EBITDA reclassified by function is shown below:

Income Statement
(In thousands of Euro)
IV Quarter
2024
% IV Quarter
2023
% Change % change
Revenues 149,293 100.0% 126,230 100.0% 23,063 18.3%
Production costs (40,426) -27.1% (29,050) -23.0% (11,376) 39.2%
I Industrial Margin 108,868 72.9% 97,180 77.0% 11,688 12.0%
Cost of Labour and Direct Collaborations (24,034) -16.1% (21,053) -16.7% (2,981) 14.2%
Contribution Margin 84,833 56.8% 76,127 60.3% 8,706 11.4%
Commercial costs (9,647) -6.5% (9,266) -7.3% (380) 4.1%
Marketing costs (2,896) -1.9% (3,784) -3.0% 888 -23.5%
General and administrative expenses (17,522) -11.7% (17,020) -13.5% (502) 2.9%
Adjusted EBITDA 54,769 36.7% 46,056 36.5% 8,712 18.9%

The decrease in the adjusted EBITDA margin is mainly attributable to the higher incidence of Production costs, which rose from 23.0% to 27.1% of Revenues, partially offset by a lower incidence of Commercial costs, Marketing costs and General and administrative expenses, overall equal to 20.1% compared to 23.8% in 2023, with a more marked decline in General and administrative expenses from 13.5% to 11.7% in 2024.

EBITDA increased from €42,715 thousand in the fourth quarter of 2023 to €53,57 thousand in the fourth quarter of 2024, an increase of €10, 3 thousand or 25.4 . The increase in EBITDA attributable to organic growth was 0.1 (€5 thousand), while the change in the scope of consolidation was 25.3 (€10, 07 thousand).

As regards the items Amortisation, depreciation, provisions and impairment for a total of €1 ,04 thousand (€12,31 thousand in the third quarter of 2023):

  • € ,113 thousand relates to the Amortisation of other intangible assets from consolidation that emerged during the allocation of the price paid in the Business Combinations (€4, 34 thousand in the fourth quarter of 2023), mainly of the Cybersecurity BU, ABF, CertEurope, Evalue Innovación, Warrant Hub, Ascertia, Forvalue, Queryo and Studio Fieschi (this does not include depreciation and amortisation that may arise from the completion of the Business Combinations of Lenovys and Defence Tech, whose recognition may result in a restatement of balances after the date of first consolidation);
  • Amortisation of intangible assets of €5, 27 thousand showed an increase of €31 thousand compared to the fourth quarter of 2023 (€5,311 thousand);
  • the increase in Depreciation of rights of use of €1,203 thousand reflects the entry into operation of the lease of the Rome and Paris properties during the third quarter of 2024;
  • Provisions for risks increased by €73 thousand due to non-recurring provisions of € 30 thousand;
  • Impairment increased by €1,725 thousand, of which €1,1 2 for impairment of trade receivables, €3 5 thousand for impairment of inventories, €19 thousand for lower impairment of rights of use and property, plant and equipment.

Net financial charges in the fourth quarter of 2024 amounted to €7,3 thousand compared to Net financial charges in the fourth quarter of 2023 totalling €437 thousand:

  • The balance of Interest Income/Expenses in the fourth quarter of 2024 was negative for €3,1 thousand, compared to €40 thousand in the fourth quarter of 2023, due to lower income from short-term liquidity investments (Time deposits) and higher interest expenses on bank loans, net of income from related hedging derivatives (€2,450 thousand compared to € thousand in 2023) resulting from the use of liquidity to support the acquisitions made in 2024.
  • The decrease of €1, 3 thousand in Financial income includes income from adjustment of contingent considerations of €775 thousand (€455 thousand in the fourth quarter of 2023).
  • The increase of € ,1 5 thousand in Financial charges includes charges for the adjustment of contingent considerations of €4,0 4 thousand (€71 thousand in the fourth quarter of 2023).

The Profit (loss) from equity-accounted investments for the fourth quarter of 2024 was negative and amounted to €14 thousand (loss of € 2 thousand in the fourth quarter of 2023).

Income taxes, calculated on the basis of the rates envisaged for the year by current legislation, totalled €3,4 2 thousand compared to a Profit before tax of €2 ,130 thousand. The tax rate for the fourth quarter of 2024 was 12.4%, while that for the fourth quarter of 2023 was 29.6%. Taxes for the period include non-recurring tax income of €3,74 thousand relating to the renewal of the Patent Box agreement signed by InfoCert for the years 2020- 2023 of InfoCert S.p.A. Net of this non-recurring income, taxes would be equal to €7,22 thousand, with a tax rate of 25.7%.

Net profit from continuing operations in the fourth quarter of 2024 amounted to €24, 4 thousand compared to €21, 75 thousand in the fourth quarter of 2023, up by 13.7 .

Adjusted income statement results

Adjusted income statement results calculated before the non-recurring components, the cost relating to share-based payments and long-term incentive plans reserved for the Group's managers and key management personnel, the amortisation of Other intangible assets that emerged at the time of allocation of the price paid in Business Combinations, and the adjustment of liabilities for contingent considerations related to the acquisitions, net of related tax effects and net of "Profit (loss) from discontinued operations". These indicators reflect the Group's economic performance, excluding non-recurring factors not strictly related to the activities and management of the business.

Adjusted Income Statement
(Amounts in thousands of Euro)
IV
Quarter
2024
% IV
Quarter
2023
% Change %
change
Revenues 149,293 100.0% 126,230 100.0% 23,063 18.3%
Adjusted EBITDA 54,769 36.7% 46,056 36.5% 8,712 18.9%
Adjusted operating profit 43,663 29.2% 38,484 30.5% 5,179 13.5%
Adjusted net profit from continuing operations 29,288 19.6% 26,826 21.3% 2,462 9.2%

Adjusted results show an increase in EBITDA compared to the fourth quarter of 2023 of 18.9%, an increase in Operating profit of 13.5% and in Net profit from continuing operations of 9.2%, with all indicators improving.

Non-recurring components

Over the course of the fourth quarter of 2024, Non-recurring operating costs of €1, 21 thousand were recognised, of which €712 thousand for acquisitions of target companies and €713 thousand for reorganisation activities.

Non-recurring provisions amounted to € 30 thousand.

Non-recurring financial charges included charges of €230 thousand: impairment of €1 5 thousand relating to the equity investment in Zest recognised at the acquisition date; impairment of € 5 thousand of the equity investment in isee due to the commitment undertaken by the Group in the liquidation.

Non-recurring taxes include a total of non-recurring income of €4,229 thousand, referring for €3,74 thousand to the renewal of the Patent Box agreement signed by InfoCert for the years 2020-2023 of InfoCert S.p.A. and to non-recurring taxes and for €4 4 thousand due to the non-recurring tax effect.

In the fourth quarter of 2023, the following was recorded: Non-recurring operating costs for €2,00 thousand, Non-recurring provisions for €109 thousand, positive Non-recurring impairment for €19 thousand, Non-recurring financial charges for €1,0 2 thousand and income under Non-recurring taxes for €49 thousand.

LTI plans and incentives

In the fourth quarter of 2024, the LTI plans and incentives generated income of € 30 thousand, compared to costs of €1,334 thousand generated in the fourth quarter of 2023. The income recognised in the fourth quarter of 2024, amounting to € 30 thousand, refer to the 2021-2023 Stock Option Plan as detailed in the paragraph 2021-2023 Stock Option Plan for € thousand in costs, to the Performance hares Plan as detailed in the paragraph 2023-2025 Performance Shares Plan for € 22 thousand in income and income for longterm incentives to managers and key management personnel of the Group for €14 thousand.

Amortisation of Other intangible assets from Business Combinations

The amortisation of Other intangible assets recognised at the time of the allocation of the price paid in Business Combinations was equal to € ,113 thousand in the fourth quarter of 2024 (€4, 34 thousand in the same period of the previous year).

Adjustment of the contingent considerations connected to acquisitions

Adjustments of the contingent considerations connected to acquisitions entailed the recognition of Net financial charges for €3,2 9 thousand in the fourth quarter of 2024 (€2 3 thousand in Net financial charges in the same period of the previous year).

Calculation of adjusted economic results EBITDA Operating profit (loss) Net profit (loss) from
continuing operations
(In thousands of Euro) IV Quarter
2024
IV Quarter
2023
IV Quarter
2024
IV Quarter
2023
IV Quarter
2024
IV Quarter
2023
Reported income statement results 53,578 42,715 35,530 30,397 24,648 21,675
Non-recurring service costs 1,079 1,340 1,079 1,340 1,079 1,340
LTI incentive plans (630) 1,334 (630) 1,334 (630) 1,334
Non-recurring personnel costs 487 312 487 312 487 312
Other non-recurring operating costs 255 355 255 355 255 355
Amortisation of Other intangible assets from consolidation 6,113 4,834 6,113 4,834
Non-recurring provisions 830 109 830 109
Non-recurring impairment 0 (198) 0 (198)
Non-recurring financial income 0 (1,062)
Adjustment of contingent considerations 3,289 263
Non-recurring financial charges 230 0
Tax effect on adjustments (3,266) (2,137)
Non-recurring taxes (3,746) 0
Adjusted income statement results 54,769 46,056 43,663 38,484 29,288 26,826
Change from previous year 18.9% 13.5% 9.2%

Method of calculation of the adjusted economic indicators:

Results by business segment

Condensed Income Statement by EBITDA EBITDA % change
business segment IV
Quarter
MARGIN
IV
IV
Quarter
MARGIN
IV
Change Scope of
(In thousands of Euro) 2024 Quarter
2024
2023 Quarter
2023
Total Organic consolida
tion
Revenues
Digital Trust 55,771 51,394 4,378 8.5% 8.0% 0.5%
Cybersecurity 35,650 26,637 9,012 33.8% -0.9% 34.8%
Business Innovation 61,036 50,445 10,591 21.0% -5.1% 26.1%
Other segments (Parent Company) 2,557 3,233 (676) -20.9% -20.9% 0.0%
Intra-segment (5,720) (5,479) (241) 4.4% 1.2% 3.2%
Total Revenues 149,293 126,230 23,063 18.3% 0.4% 17.8%
EBITDA
Digital Trust 19,552 35.1% 15,508 30.2% 4,044 26.1% 24.1% 1.9%
Cybersecurity 9,170 25.7% 6,346 23.8% 2,824 44.5% -19.7% 64.2%
Business Innovation 28,212 46.2% 26,111 51.8% 2,100 8.0% -16.0% 24.1%
Other segments (Parent Company) (2,053) N/A (11,796) N/A 9,743 82.6% 82.6% 0.0%
Intra-segment (1,302) N/A 6,546 N/A (7,848) -119.9% -122.2% 2.4%
Total EBITDA 53,578 35.9% 42,715 33.8% 10,863 25.4% 0.1% 25.3%

Adjusted income statement results by business segment:

Adjusted condensed Income Statement EBITDA EBITDA % change
by business segment IV
Quarter
MARGIN
IV
IV
Quarter
MARGIN
IV
Change Scope of
(In thousands of Euro) 2024 Quarter
2024
2023 Quarter
2023
Total Organic consolida
tion
Revenues
Digital Trust 55,771 51,394 4,378 8.5% 8.0% 0.5%
Cybersecurity 35,650 26,637 9,012 33.8% -0.9% 34.8%
Business Innovation 61,036 50,445 10,591 21.0% -5.1% 26.1%
Other segments (Parent Company) 2,557 3,233 (676) -20.9% -20.9% 0.0%
Intra-segment (5,720) (5,479) (241) 4.4% 1.2% 3.2%
Total Revenues 149,293 126,230 23,063 18.3% 0.4% 17.8%
Adjusted EBITDA
Digital Trust 20,367 36.5% 16,878 32.8% 3,489 20.7% 18.6% 2.1%
Cybersecurity 9,363 26.3% 7,015 26.3% 2,348 33.5% -26.9% 60.4%
Business Innovation 28,391 46.5% 26,747 53.0% 1,644 6.1% -17.3% 23.5%
Other segments (Parent Company) (2,051) N/A (10,761) N/A 8,710 80.9% 80.9% 0.0%
Intra-segment (1,302) N/A 6,178 N/A (7,479) 121.1% 121.4% -0.4%
Total Adjusted EBITDA 54,769 36.7% 46,056 36.5% 8,712 18.9% -4.8% 23.7%

Statement of financial position of the Group

The Group's financial position as at 31 December 2024 compared with 31 December 2023:9

Amounts in thousands of Euro 31/12/
2024
% 31/12/
2023
Restated
% Δ % Δ
Goodwill 496,171 63.4% 350,728 63.0% 145,443 41.5%
Other intangible assets from consolidation 143,025 18.3% 143,233 25.7% (208) -0.1%
Intangible assets 86,136 11.0% 51,584 9.3% 34,552 67.0%
Property, plant and equipment 21,760 2.8% 8,223 1.5% 13,537 164.6%
Leased property, plant and equipment 45,548 5.8% 42,940 7.7% 2,608 6.1%
Financial assets 8,188 1.0% 31,608 5.7% (23,420) -74.1%
Net fixed assets 800,829 102.4% 628,317 112.8% 172,512 27.5%
Inventories 2,294 0.3% 2,084 0.4% 210 10.1%
Trade receivables 158,790 20.3% 127,219 22.8% 31,571 24.8%
Contract assets 50,063 6.4% 22,383 4.0% 27,680 123.7%
Contract cost assets 15,651 2.0% 12,162 2.2% 3,489 28.7%
Trade payables (66,166) -8.5% (55,844) -10.0% (10,322) 18.5%
Contract liabilities and deferred income (107,012) -13.7% (101,736) -18.3% (5,276) 5.2%
of which current (87,277) -11.2% (83,338) -15.0% (3,938) 4.7%
of which non-current (19,736) -2.5% (18,398) -3.3% (1,338) 7.3%
Payables to employees (21,658) -2.8% (21,138) -3.8% (520) 2.5%
Other receivables 25,241 3.2% 25,162 4.5% 80 0.3%
Other payables (35,027) -4.5% (28,170) -5.1% (6,857) 24.3%
Current tax assets (liabilities) 5,696 0.7% (1,073) -0.2% 6,769 -631.0%
Deferred tax assets (liabilities) (18,416) -2.4% (28,650) -5.1% 10,235 -35.7%
Net working capital 9,457 1.2% (47,601) -8.5% 57,058 -119.9%
Employee benefits (23,208) -3.0% (19,946) -3.6% (3,262) 16.4%
Provisions for risks and charges (4,706) -0.6% (3,734) -0.7% (972) 26.0%
Provisions (27,914) -3.6% (23,680) -4.3% (4,234) 17.9%
TOTAL NWC AND PROVISIONS (18,457) -2.4% (71,281) -12.8% 52,824 -74.1%
TOTAL LOANS - NET INVESTED CAPITAL 782,372 100.0% 557,036 100.0% 225,337 40.5%
hareholders' equity attributable to the Group 407,957 52.1% 409,365 73.5% (1,408) -0.3%
Minority interests 52,608 6.7% 45,622 8.2% 6,986 15.3%
S
S'
460,565 58.9% 454,988 81.7% 5,577 1.2%
TOTAL FINANCIAL INDEBTEDNESS 321,807 41.1% 102,047 18.3% 219,759 215.4%
TOTAL SOURCES 782,372 100.0% 557,036 100.0% 225,337 40.5%

Net invested capital, amounting to €7 2.4 million, increased by €225.3 million compared to 31 December 2023, mainly due to the effect of:

  • the ABF acquisition for a total of €134.5 million at the date of first consolidation;
  • the Defence Tech acquisition for a total of €51.9 million at the date of first consolidation;
  • the Lenovys acquisition for a total of €17.4 million at the date of first consolidation;

9 The comparative figures as at 31 December 2023 have been restated in relation to the completion, in the second quarter of 2024, of the fair value identification process for the assets and liabilities of Ascertia Ltd (and its subsidiaries), which have been fully consolidated since 1 August 2023 and in relation to completion in the fourth quarter of 2024 of the fair value identification process for assets and liabilities of Studio Fieschi S.r.l., which has been fully consolidated since 31 December 2023.

  • the Warrant Funding Project and Camerfirma Colombia acquisitions for a total of €2.0 million at the date of first consolidation;
  • the organic growth in Net Working Capital and Provisions for €24.1 million;
  • the organic decrease in Net fixed assets of €4.7 million.

Net fixed assets amounted to € 00, 29 thousand as at 31 December 2024, with an increase of €172,512 thousand (27.5 ) compared to 31 December 2023 (€ 2 ,317 thousand).

The change in Goodwill of €145,443 thousand is attributable to the acquisitions:

  • ABF for €94,23 thousand;
  • Defence Tech for €32,279 thousand provisionally allocated;
  • Lenovys for €1 , 4 thousand provisionally allocated;
  • arrant Funding Project for €1,3 2 provisionally allocated; and
  • Camerfirma Colombia for € 2 thousand.

The decrease in Other intangible assets from consolidation of €20 thousand is attributable to amortisation for the year of €24,40 thousand net of the Customer List recognised in the ABF acquisitions (€24,200 thousand).

With regard to continuing operations, Investments in Intangible assets and Property, plant and equipment amounted to €39,145 thousand in 2024, excluding the extraordinary investment of €2,7 1 thousand for the acquisition of the property in Turin, of which €4,77 thousand for fit-out work at the Rome property (€25,91 thousand in 2023, not including the extraordinary investment of €13,095 thousand for the acquisition of the CRIF Phygital software license, of which €2,055 thousand for fit-out work at the Milan property), while amortisation and depreciation amounted to €20,090 thousand (€14,920 thousand in 2023).

Net working capital rose from -€47, 01 thousand as at 31 December 2023 to €9,457 thousand as at 31 December 2024, with a 119.9% increase. The change in the scope of consolidation10 is equal to €30,72 thousand ( 4. ), of which ABF for €12,970 thousand and Defence Tech for €1 ,257 thousand; organic growth is equal to €2 ,330 thousand (55.3 ). This organic change was impacted by tax assets and liabilities for €21,315 thousand; of the €5,015 thousand change attributable to working capital, ABF accounts for €974 thousand and Defence Tech for €3, thousand.

  • The sum of Trade receivables and Contract assets increased by €59,251 thousand, equal to 39.6% (32.1% due to the change in the scope of consolidation, 7.5% due to organic growth).
  • Contract cost assets increased by €3,4 9 thousand, equal to 2 .7 (1 . due to the change in the scope of consolidation, 9.9% to organic growth).
  • Trade payables increased by €10,322 thousand, equal to 1 .5 (7.7 due to the change in the scope of consolidation, 10.8% to organic growth).

10 The change in the scope of consolidation in relation to the change in Net Working Capital and Provisions refers to the balances contributed at the date of the first consolidation by the companies that entered the scope of consolidation with respect to 31 December 2023: ABF (balances as at 1 January 2024), Lenovys (balances as at 1 April 2024), Camerfirma Colombia (balances as at 1 April 2024), Warrant Funding Project (balances as at 30 June 2024), Defence Tech (balances as at 1 August 2024).

  • Contract liabilities and deferred income rose by €5,27 thousand, equal to 5.2 (0.5 due to the change in the scope of consolidation, 4.7 to organic growth).
  • Payables to employees increased by €520 thousand, equal to 2.5 (2 . due to the change in the scope of consolidation, 24.4% to an organic decline).
  • Current tax assets increased by € ,7 9 thousand, of which €93 thousand due to the change in the scope of consolidation and €5, 31 thousand due to the organic change, mainly due to the effect of current taxes paid in the period of €22.3 million net of taxes allocated in 2024 equal to €1 .4 million.
  • Deferred tax liabilities decreased by €10,235 thousand, equal to 35.7 , of which 19.5 due to the change in the scope of consolidation and 55.2% due to the organic decline, mainly due to the effect of deferred tax assets recognised and deferred tax liabilities released for exemption (Art. 176, par. 2-ter, of the Consolidated Income Tax Act and Art. 15 of Italian Decree Law No. 185 of 29.11.2008) from statutory/tax value differentials for € ,074 thousand (against €4,5 thousand for the payment of substitute tax) and releases of deferred tax liabilities on Other intangible assets from consolidation (€ , 22 thousand).

Employee benefits as at 31 December 2024 amounted to €23,20 thousand and increased by €3,2 2 thousand compared to 31 December 2023, equal to 1 .4 (10.0 due to the change in scope of consolidation, 6.4% to organic growth).

Provisions for risks and charges as at 31 December 2024 amounted to €4,70 thousand and increased by €972 thousand compared to 31 December 2023 or +2 .0 (1.5 due to the change in the scope of consolidation, 24.6% to organic growth).

Current trade receivables from customers are shown net of the related bad debt provision of €14,636 thousand as at 31 December 2024, €9,457 thousand as at 31 December 2023.

Current trade
receivables from
customers
(in thousands of Euro)
Balance due past due
within 90
days
past due between
91 and 180 days
past due between
181 days and 1 year
past due
beyond 1 year
31/12/2024 173,195 115,988 19,728 7,471 10,583 19,425
31/12/2023 135,872 98,019 13,374 6,588 8,261 9,631

Ageing of Current trade receivables from customers:

Analysis of the deviations from 31 December 2023:

  • The increase in past due beyond 1 year is attributable to the change in the scope of consolidation for € , 02 thousand, of which € ,594 thousand for ABF;
  • the increase in past due between 181 days and 1 year is attributable to the change in the scope of consolidation for €3,502 thousand, of which €3,42 thousand for ABF;
  • the increase in past due between 91 days and 180 days is attributable to the change in the scope of consolidation for €1,501 thousand, of which €1,421 thousand for ABF;
  • the increase in the past due within 90 days is attributable to the change in the scope of consolidation for € , 2 thousand, of which €7,573 thousand for ABF.

Ageing of Trade payables to suppliers:

Balance Accruals and
invoices to be
received
Invoices received
Trade payables to
suppliers (in
thousands of
Euro)
due past due
within 90
days
past due
between 91
and 180 days
past due
between 181
days and 1
year
past due
beyond 1
year
31/12/2024 65,758 19,764 45,993 24,238 13,149 1,821 1,614 5,172
31/12/2023 55,122 15,909 39,212 19,506 11,078 4,659 3,293 677

The increase in the past due beyond 1 year compared to 31 December 2023 relates to invoices of the Digital Trust segment for €4,0 thousand for which credit notes to be received are allocated.

Shareholders' equity increased by €5,577 thousand compared to 31 December 2023 primarily due to the combined effect of:

  • positive result from comprehensive income for the period of €22,324 thousand;
  • a decrease due to resolved dividends amounting to €29,105 thousand (of which €1,1 3 thousand not yet distributed or collected by the entitled parties), of which € ,14 thousand distributed by Group companies to minority shareholders;
  • an increase due to the adjustment of Put options on minority interests for a total of €1 , 7 thousand, due to the change in the results expected by the companies concerned, the distribution of dividends resolved during the year, the revaluation due to the passage of time, as well as the change in the discount rate:
    • o €-2,774 thousand on the companies acquired and merged by Tinexta Cyber;
    • o €+ ,704 thousand on Ascertia;
    • o €+15,4 thousand on ABF;
    • o €-1,476 thousand on Lenovys;
    • o €+1,447 thousand on Evalue Innovaciòn;
    • o €+ 43 thousand on ueryo Advance;
    • o €-1,129 thousand on Warrant Funding Project;
    • o €-5 thousand for other minor items;
  • a decrease of €12,5 5 thousand for the acquisition of the minority interests of Defence Tech Holding equal to 22.37% through a public tender offer (takeover bid) for €1 ,105 thousand and through purchases outside the takeover bid for €5, 04 thousand, plus additional charges for € thousand, compared to the book value of the minorities acquired of €9,993 thousand;
  • an increase due to the sale of 420,628 treasury shares, equal to 0.891% of the Share Capital, due to the partial exercise of the options linked to the 2020-2022 Stock Option Plan for a sale value of €4, 1 thousand;
  • increase in the Share-Based Payment Reserve for €2,070 thousand for the provision for costs of the year.

Minority interests rose from €45, 22 thousand as at 31 December 2023 to €52, 0 thousand as at 31 December 2024. The change includes:

• the decrease due to the dividends distributed by Group companies to minority interests (€ ,14 thousand);

  • the increase of €3, 2 thousand is attributable to the increase in the share capital of arrant ub of €50 million, fully subscribed by Tinexta .p.A., which involved a change in the percentage ownership of Tinexta S.p.A. in Warrant Hub, which rose from 89.62% to 90.48%;
  • the increase of €2, 43 thousand for the adjustments of the Put options on minority equity investments;
  • minority interests in positive comprehensive income for the period of € ,77 thousand.

The increase in Net Invested Capital of €225.3 million partially offset by the increase in Shareholders' Equity of €5. million led to an increase in Total financial indebtedness of €219. million compared to 31 December 2023:

  • The first consolidation of ABF led to an increase in Net Invested Capital and Total financial indebtedness of €134.5 million;
  • The first consolidation of Defence Tech resulted in an increase of €51.9 million in Net Invested Capital, of €44.3 million in Total financial indebtedness for the acquisition of the control package of 57.63% (40.09% in cash on 5 August 2024, 3% contribution to the takeover bid by the minority shareholders and 14.54% subject to put option) of the Minority interests for €10.0 million (for 22.37 of the minority shareholders) and a decrease in the Shareholders' equity attributable to the Group of €2.3 million for the recognition of the charge from the restatement at fair value of the share previously held;
  • The acquisition of the minority interests (22.37%) of Defence Tech led to an increase in Total financial indebtedness of €22. million (1 .59 through takeover bid and 5.78% for purchases outside the takeover bid), a decrease of Minority interests for €10.0 million and a decrease in Shareholders' equity attributable to the Group of €12. million for the consolidation charge recognised;
  • The first consolidation of Lenovys led to an increase in Net Invested Capital and Total financial indebtedness of €17.4 million;
  • The first consolidation of Warrant Funding Project led to an increase in Net Invested Capital and Total financial indebtedness of €1. million;
  • The first consolidation of Camerfirma Colombia resulted in an increase of €0.4 million in Net Invested Capital, of €0.2 million in Total financial indebtedness and €0.2 million in Shareholders' equity attributable to the Group, due to the recognition of income from the restatement at fair value of the share held previously.

Group's total financial indebtedness

Total financial indebtedness of the Group as at 31 December 2024 compared with 31 December 2023:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Δ % Δ
A Cash 70,743 106,713 (35,970) -33.7%
B Cash equivalents 2,017 54,965 (52,948) -96.3%
C Other current financial assets 21,345 25,989 (4,645) -17.9%
D Liquidity (A+B+C) 94,104 187,667 (93,563) -49.9%
E Current financial debt 59,886 69,912 (10,026) -14.3%
F Current portion of non-current financial debt 73,878 51,420 22,459 43.7%
G Current financial indebtedness (E+F) 133,764 121,331 12,433 10.2%
H Net current financial indebtedness (G-D) 39,660 (66,336) 105,996 -159.8%
I Non-current financial debt 282,147 168,382 113,765 67.6%
L Non-current financial indebtedness (I+J+K) 282,147 168,382 113,765 67.6%
M Total financial indebtedness (H+L) (*) 321,807 102,047 219,759 215.4%
N Other non-current financial assets 3,458 1,947 1,511 77.6%
O Total adjusted financial indebtedness (M-N) 318,349 100,099 218,250 218.0%

(*) Total financial indebtedness calculated in accordance with the provisions of CONSOB Communication No. 6064293 of 28 July 2006 and in compliance with the Warning Notice No. 5/21 issued by CONSOB on 29 April 2021 with reference to the Guideline ESMA32-382-1138 dated 4 March 2021.

Total financial indebtedness amounted to €321, 07 thousand, with an increase of €219,7 0 thousand compared to 31 December 2023. The increase in Total financial indebtedness compared to 31 December 2023 was mainly determined by

  • an increase in:
    • Acquisitions for €221.7 million;
    • Dividends approved for €29.1 million;
    • Non-recurring components of the Free cash flow from continuing operations for €10.7 million;
    • Net financial charges of € ,7 4 thousand;
    • New leases and adjustments to existing contracts for €7.0 million;
  • a decrease in:
    • the adjusted Free Cash Flow from continuing operations for €41.9 million;
    • Adjustment of Put options for €1 .9 million;
    • Sale of treasury shares for the exercise of the 2020-2022 Stock Option Plan for €4. million.

Composition of Total financial indebtedness:

Composition of Total financial indebtedness (in thousands of Euro) 31/12/2024 31/12/2023
Balance Incidence Balance Incidence
Total financial indebtedness 321,807 102,047
Financial indebtedness related to continuing operations 321,807 102,047
Gross financial indebtedness 415,911 100.0% 289,714 100.0%
Bank debt 270,861 65.1% 126,333 43.6%
Hedging derivatives on Bank debt (102) -0.0% (4,509) -1.6%
Payable for acquisition of equity investments 89,730 21.6% 117,548 40.6%
Liabilities related to the purchase of minority interests 67,714 16.3% 94,892 32.8%
Contingent considerations connected to acquisitions 19,923 4.8% 20,664 7.1%
Price deferments granted by sellers 2,093 0.5% 1,993 0.7%
Lease payables 48,644 11.7% 44,118 15.2%
Other financial payables 6,779 1.6% 6,224 2.1%
Liquidity (94,104) 100.0% (187,667) 100.0%
Cash and cash equivalents (72,760) 77.3% (161,678) 86.2%
Other financial assets (21,345) 22.7% (25,989) 13.8%

Gross financial indebtedness was equal to €415,911 thousand, while Liquidity amounted to €94,104 thousand.

Change in Total financial indebtedness in 2024 compared to 2023:

In thousands of Euro 2024 2023
Total financial indebtedness - opening balance 102,047 77,557
Adjusted free cash flow from continuing operations (41,878) (56,897)
Non-recurring components of Free cash flow from continuing operations 10,740 4,570
Free cash flow from discontinued operations 0 2,355
Net financial (income) charges 8,764 754
Approved dividends 29,105 33,253
New leases and adjustments to existing contracts 7,011 5,114
Acquisitions 221,696 77,049
Adjustment of put options (18,876) 10,106
Adjustment of contingent considerations (612) 232
Disposals 0 (43,189)
Non-ordinary investments 2,761 13,095
Capital increase 0 (30,000)
Treasury shares (4,616) 3,093
OCI derivatives 4,513 4,171
Other residual 1,151 784
Total financial indebtedness - closing balance 321,807 102,047

• The Adjusted free cash flow from continuing operations amounted to €41, 7 thousand (€5 , 97 thousand in 2023).

The contraction is mainly attributable to the increase in Investments made (€13.2 million), and the organic growth of Net orking Capital and Provisions (€10.2 million), partially offset by the increase in Adjusted EBITDA (€7.9 million).

The Free cash flow from continuing operations generated in 2024 amounted to €31,13 thousand (€52,327 in 2023).

The cash flow of the components in 2024 is equal to €10,740 thousand, of which €921 thousand for non-recurring taxes (of which €4,52 thousand relating to the substitute tax paid for exemptions, net of €3, 07 thousand for Patent Box benefit for the years 2020-2023).

In thousands of Euro 2024 2023
Cash and cash equivalents generated by continuing operations 92,585 99,365
Income taxes paid on continuing operations (22,394) (21,924)
Net cash and cash equivalents generated by continuing operations 77,441
Investments in Property, plant and equipment and Intangible assets for continuing operations (41,814) (38,209)
Non-ordinary investments in Property, plant and equipment and Intangible assets 2,761 13,095
Free cash flow from continuing operations 31,138 52,327
Cash flow from non-recurring components 10,740 4,570
Adjusted Free cash flow from continuing operations 41,878 56,897
  • Resolved dividends amounted to €29,105 thousand (of which €1,1 3 thousand not yet distributed or collected by the entitled parties), of which € ,14 thousand distributed by Group companies to minority shareholders.
  • The new lease agreements and adjustments to contracts in 2024 resulted in a total increase in financial indebtedness of €7,011 thousand, mainly due to the signing of a new lease for office use in Paris aimed at the unification of the Group's offices in the area: Certeurope, ABF and Euroquality. This led to the recognition of a financial liability of €4,329 thousand and a Right of use of €4,450 thousand including accessory costs.
  • Balance of Acquisitions:
In thousands of Euro 31/12/2024
ABF 134,547
Defence Tech 66,821
Lenovys 17,448
Camerfirma Colombia 251
Warrant Funding Project 1,571
Acquisition of unconsolidated equity investments 1,058
Total Acquisitions 221,696

• The adjustment of Put options on minority interests was positive for a total of €1 , 7 thousand, due to the change in the results expected by the companies concerned,

the distribution of dividends resolved during the year, the revaluation due to the passage of time, as well as the change in the discount rate:

  • o €-2,774 thousand on the companies acquired and merged by Tinexta Cyber;
  • o €+ ,704 thousand on Ascertia;
  • o €+15,4 thousand on ABF;
  • o €-1,476 thousand on Lenovys;
  • o €+1,447 thousand on Evalue Innovaciòn;
  • o €+ 43 thousand on ueryo Advance;
  • o €-1,129 thousand on Warrant Funding Project;
  • o €-5 thousand for other minor items.
  • The Non-ordinary investments of 2024 include the acquisition by Tinexta S.p.A. from the controlling shareholder Tecno Holding S.p.A. of the entire property in Turin in Via Principi d'Acaja No. 12, formerly the operational headquarters of Tinexta S.p.A. by virtue of a contract lease of a part of the aforementioned property, for a total amount of €2, 50 thousand plus additional charges.
  • In the first nine months of 2024, 420,628 treasury shares were sold, equal to 0.891% of the Share Capital, due to the partial exercise of the options linked to the 2020-2022 Stock Option Plan for a sale value of €4, 1 thousand.
  • OCI derivatives refer to the amortisation of hedging derivatives on outstanding loans also due to the effect of income in the period recognised under net Financial charges for €4,513 thousand.

Results of the Parent Company

Main values related to the economic results and the statement of financial position of the Parent Company Tinexta S.p.A.

Economic results of the Parent Company

Tinexta .p.A. closed 2024 with Revenues of €7,242 thousand. Adjusted EBITDA was a negative €13, 5 thousand, equal to 1 .7 of Revenues. EBITDA was negative for €15,141 thousand, equal to 209.1 of Revenues. The Operating profit stood at €1 ,973 thousand, equal to 2 2.0 of Revenues. Net profit amounted to €21,311 thousand, equal to 294.3% of Revenues.

Summary Income Statement 2024 % 2023 % Change % change
(In thousands of Euro)
Revenues 7,242 100.0% 4,783 100.0% 2,460 51.4%
Adjusted EBITDA (13,665) -188.7% (14,782) -309.1% 1,118 -7.6%
EBITDA (15,141) -209.1% (18,567) -388.2% 3,426 -18.5%
Operating profit (18,973) -262.0% (19,954) -417.2% 981 -4.9%
Net profit (loss) 21,311 294.3% 62,712 1311.3% (41,401) -66.0%

Revenues were up by €2,4 0 thousand or 51.4 compared to 2023, adjusted EBITDA was up by €1,11 thousand or 7. , EBITDA was up by €3,42 thousand, equal to 18.5%, and the Operating profit was up by €9 1 thousand or 4.9 . Net profit was down by €41,401 thousand, or 66.0%.

Income statement for 2024 compared with the previous year:

Income Statement
(In thousands of Euro)
2024 % 2023 % Change % change
Revenues 7,242 100.0% 4,783 100.0% 2,460 51.4%
Service costs (9,307) -128.5% (7,922) -165.6% (1,385) 17.5%
Personnel costs (10,269) -141.8% (10,393) -217.3% 125 -1.2%
Other operating costs (1,332) -18.4% (1,250) -26.1% (82) 6.5%
Total Operating Costs* (20,907) -288.7% (19,565) -409.1% (1,342) 6.9%
Adjusted EBITDA (13,665) -188.7% (14,782) -309.1% 1,118 -7.6%
LTI incentive plans** (1,096) -15.1% (1,534) -32.1% 439 -28.6%
Non-recurring components (380) -5.3% (2,250) -47.0% 1,870 -83.1%
EBITDA (15,141) -209.1% (18,567) -388.2% 3,426 -18.5%
Depreciation of rights of use (2,183) -30.1% (579) -12.1% (1,603) 276.7%
Depreciation of property, plant and equipment (919) -12.7% (178) -3.7% (741) 416.7%
Amortisation of intangible assets (731) -10.1% (630) -13.2% (101) 16.1%
Amortisation and depreciation, provisions and (3,833) -52.9% (1,387) -29.0% (2,445) 176.3%
impairment
Operating profit (loss) (18,973) -262.0% (19,954) -417.2% 981 -4.9%
Financial income 46,054 635.9% 86,475 1808.2% (40,422) -46.7%
Financial charges (10,502) -145.0% (7,878) -164.7% (2,625) 33.3%
Net financial income (charges) 35,551 490.9% 78,598 1643.4% (43,047) -54.8%
Profit before tax 16,578 228.9% 58,644 1226.2% (42,066) -71.7%
Income taxes 4,733 65.4% 4,068 85.1% 665 16.4%
Net profit (loss) 21,311 294.3% 62,712 1311.3% (41,401) -66.0%

* Operating Costs are stated net of non-recurring components and net of the cost relating to share-based payment plans recognised under "Personnel costs".

** The Cost of LTI incentive plans includes the cost of share-based payment plans.

Revenues increased from €4,7 3 thousand in 2023 to €7,242 thousand in 2024, with an increase of €2,4 0 thousand, equal to 51.4 . Revenues relate to services provided to subsidiaries as part of the management holding activities provided by the Company for the functions of Data Protection, HR services, Corporate Affairs, Internal audit, tax assistance and common services as part of the sub-leases of the offices of the Milan headquarters, as well as charge-backs to the subsidiaries of specific costs incurred by the Parent Company, in particular for software licenses, seconded personnel and common services as part of the sub-leases of the offices of the Milan and Rome headquarters.

Operating costs increased from €19,5 5 thousand in 2023 to €20,907 thousand in 2024, up by €1,342 thousand, equal to .9 .

Costs for services increased from €7,922 thousand in 2023 to €9,307 thousand in 2024, up by €1,3 5 thousand, equal to 17.5 .

Personnel costs decreased from €10,393 thousand in 2023 to €10,2 9 thousand in 2024, down by €125 thousand, equal to 1.2 .

The costs recognised under LTI plans and incentives, amounting to €1,09 thousand, refer to the 2021-2023 Stock Option Plan as detailed in the paragraph 2021-2023 Stock Option

Plan for €340 thousand, and to the Performance hares Plan as detailed in the paragraph 2023-2025 Performance Shares Plan for €75 thousand.

Non-recurring components, equal to €3 0 thousand, include €299 thousand of costs for reorganisation activities.

EBITDA went from €-1 ,5 7 thousand in 2023 to €-15,141 thousand in 2024, an increase of €3,42 thousand or 1 .5 .

The increase in Amortisation and depreciation of €2,445 thousand (€3, 33 thousand in 2024, €1,3 7 thousand in 2023) reflects: the recognition of depreciation of the right of use of the Milan office from October 2023 and depreciation of related fit-out works, as well as depreciation of the right of use of the Rome office from July 2024 and depreciation of related fit-out works from December 2024.

Net financial income decreased from €7 ,59 thousand in 2023 to €35,551 thousand in 2024, with a reduction of €43,047 thousand, equal to 54. . The decrease is attributable to the net capital gain of €43,349 thousand deriving from the sale of the equity investment in ReValuta S.p.A. recognised in 2023.

Dividends from subsidiaries amounted to €42,343 thousand (€3 , 11 thousand in 2023):

Dividends from subsidiaries Change
Amounts in thousands of Euro 2024 2023
Warrant Hub S.p.A. 23,295 22,812 483
InfoCert S.p.A. 12,587 10,877 1,710
Visura S.p.A. 6,461 4,922 1,539
Dividends from subsidiaries 42,343 38,611 3,732

The balance of Interest Income/Expenses in 2024 was negative for € ,311 thousand, compared to €1, 54 thousand in 2023, due to lower income from short-term liquidity investments (Time deposits), partially offset by higher interest income on loans to subsidiaries, and higher interest expenses on bank loans (€ ,37 thousand compared to €3,5 1 thousand in 2023), resulting from the use of liquidity to support the acquisitions made between the second half of 2023 and 2024.

Net financial charges also include: impairment of €1 5 thousand relating to the equity investment in Zest recognised at the acquisition date; impairment of € 5 thousand of the equity investment in Wisee for the commitment undertaken by the Company in the liquidation.

Income taxes, calculated on the basis of the rates envisaged for the year by current legislation, were positive for €4,733 thousand compared to a positive Profit before tax of €1 ,57 thousand. The tax rate for 2024 is 2 . , while that for 2023 was .9 due to the limited taxability on the income from the sale of the equity investment Re Valuta S.p.A.

Net profit for 2024 was €21,311 thousand compared to € 2,712 thousand in 2023, down 66.0%.

Statement of financial position of the Parent Company

The company's financial position as at 31 December 2024 compared with 31 December 2023:

In thousands of Euro 31/12/
2024
% 31/12/
2023
% Δ % Δ
Intangible assets 1,996 0.3% 2,004 0.5% (8) -0.4%
Property, plant and equipment 10,628 1.8% 3,275 0.9% 7,353 224.5%
Leased property, plant and equipment 16,135 2.8% 22,896 6.3% (6,761) -29.5%
Financial assets 554,505 95.0% 341,648 93.5% 212,858 62.3%
Net fixed assets 583,265 99.9% 369,822 101.2% 213,442 57.7%
Trade receivables 2,712 0.5% 2,749 0.8% (36) -1.3%
Contract assets 939 0.2% 351 0.1% 588 167.4%
Trade payables (4,497) -0.8% (5,892) -1.6% 1,395 -23.7%
Payables to employees (346) -0.1% (1,480) -0.4% 1,133 -76.6%
Other receivables 4,007 0.7% 2,123 0.6% 1,884 88.8%
Other payables (3,925) -0.7% (2,014) -0.6% (1,910) 94.8%
Current tax assets (liabilities) 2,178 0.4% 1,315 0.4% 864 65.7%
Deferred tax assets (liabilities) 494 0.1% (452) -0.1% 946 -209.4%
Net working capital 1,562 0.3% (3,300) -0.9% 4,863 -147.3%
Employee benefits (1,238) -0.2% (1,042) -0.3% (196) 18.8%
Provisions (1,238) -0.2% (1,042) -0.3% (196) 18.8%
TOTAL NWC AND PROVISIONS 325 0.1% (4,342) -1.2% 4,667 -107.5%
TOTAL LOANS - NET INVESTED CAPITAL 583,589 100.0% 365,481 100.0% 218,109 59.7%
S
S'
290,831 49.8% 287,177 78.6% 3,654 1.3%
TOTAL FINANCIAL INDEBTEDNESS 292,758 50.2% 78,303 21.4% 214,455 273.9%
TOTAL SOURCES 583,589 100.0% 365,481 100.0% 218,109 59.7%

Net invested capital, which amounted to €5 3. million, rose by €21 .1 million compared to 31 December 2023, mainly due to the effect of the growth in Net fixed assets for a total of €213.4 million, and of the growth of Net Working Capital and Provisions of €4.7 million.

Net fixed assets amounted to €5 3,2 5 thousand as at 31 December 2024, with an increase of €213,442 thousand (57.7 ) compared to 31 December 2023 (€3 9, 22 thousand). The change is mainly the result of the following factors:

  • share capital increase for a total of €1 9,7 thousand in the subsidiaries in support of the acquisitions concluded by the latter: arrant ub (€50,000 thousand), Tinexta Cyber (€ 0,330 thousand), Tinexta Defence (€53,52 thousand), Antexis (€5,911 thousand); as well as for the establishment of Tinexta France (€100 thousand);
  • the revaluation of equity investments in subsidiaries to employees who have been assigned the 2021-2023 Stock Option Plan and the 2023-2025 Performance Shares Plan for a total of €975 thousand;
  • the increase in non-current financial receivables deriving from the combined effect of:
    • o subscription of a bond issued by arrant ub .p.A. for a total of €37,000 thousand;
    • o the granting of loans for €730 thousand to the affiliate OpenT.

• a decrease due to the sale to the subsidiaries of part of the right of use (equal to €4,575 thousand) relating to the property in Rome following the signing of sublease agreements, partially offset by the recognition of non-current financial receivables for €3, 7 thousand.

Investments in Intangible assets and Property, plant and equipment amounted to € ,235 thousand in 2024, excluding the extraordinary investment of €2,7 1 thousand for the acquisition of the Turin property, of which €4,77 thousand for fit-out works of the property in Rome (€4,211 thousand in 2023, of which €2,055 thousand for fit-out works on the Milan property ), while amortisation and depreciation came to €1, 50 thousand (€ 0 thousand in the previous year).

Net working capital went from -€3,300 thousand as at 31 December 2023 to €1,5 2 thousand as at 31 December 2024:

  • The sum of Trade receivables and Contract assets increased by €551 thousand, equal to 17.8%;
  • Trade payables decreased by €1,395 thousand, equal to 23.7 ;
  • Payables to employees decreased by €1,133 thousand, equal to 7 . ;
  • Deferred taxes assets increased by €94 thousand, equal to 209.4 .

Employee benefits as at 31 December 2024 amounted to €1,23 thousand and increased by €19 thousand compared to 31 December 2023, equal to 1 . .

The ageing of Trade payables to suppliers is shown below:

Trade
payables to
suppliers
Accruals and Invoices received
Amounts in
thousands of
Euro
Balance invoices to be
received
due past due
within 90
days
past due
between 91
and 180 days
past due
between 181
days and 1 year
past due
beyond 1
year
31/12/2024 4,033 1,301 2,731 1,286 762 30 269 384
31/12/2023 5,040 646 4,395 446 2,048 1,391 359 151

Shareholders' equity increased by €3, 54 thousand compared to 31 December 2023 primarily due to the combined effect of:

  • positive result from comprehensive income for the period of €17,9 0 thousand;
  • decrease for dividends resolved and paid of €21,012 thousand;
  • an increase due to the sale of 420,628 treasury shares, equal to 0.891% of the Share Capital, due to the partial exercise of the options linked to the 2020-2022 Stock Option Plan for a sale value of €4, 1 thousand;
  • an increase in the Share-based payment reserve for €2,070 thousand for the provision for costs for the year of Tinexta S.p.A. personnel and for the revaluation of equity investments in subsidiaries to employees for which parent company share-based payments were assigned.

The increase in net Invested Capital of €21 .1 million, partially offset by the increase in hareholders' equity of €3.7 million, generated an increase in the Net financial indebtedness of €214.5 million.

Total financial indebtedness of Tinexta S.p.A.

In thousands of Euro 31/12/2024 31/12/2023 Change %
A Cash 34,791 62,737 (27,946) -44.5%
B Cash equivalents 0 45,101 (45,101) -100.0%
C Other current financial assets 29,278 36,236 (6,958) -19.2%
D Liquidity (A+B+C) 64,069 144,074 (80,005) -55.5%
E Current financial debt 95,550 63,301 32,249 50.9%
F Current portion of non-current financial debt 58,536 43,850 14,686 33.5%
G Current financial indebtedness (E+F) 154,086 107,151 46,935 43.8%
H Net current financial indebtedness (G-D) 90,017 (36,923) 126,940 -343.8%
I Non-current financial debt 202,741 115,226 87,515 76.0%
L Non-current financial indebtedness (I+J+K) 202,741 115,226 87,515 76.0%
M Total financial indebtedness (H+L) (*) 292,758 78,303 214,455 273.9%
N Other non-current financial assets 72,513 31,395 41,117 131.0%
O Total adjusted financial indebtedness (M-N) 220,245 46,908 173,338 369.5%

(*) Total financial indebtedness calculated in accordance with the provisions of CONSOB Communication No. 6064293 of 28 July 2006 and in compliance with the Warning Notice No. 5/21 issued by CONSOB on 29 April 2021 with reference to the Guideline ESMA32-382-1138 dated 4 March 2021.

Total Net financial indebtedness amounted to €292,75 thousand, with an increase of €214,455 thousand compared to 31 December 2023.

Composition of Total financial indebtedness:

31/12/2024 31/12/2023
Composition of Total financial indebtedness (in thousands of Euro) Balance Incidence Balance Incidence
Total financial indebtedness 292,758 78,303
Financial indebtedness related to continuing operations 292,758 78,303
Gross financial indebtedness 356,827 100.0% 222,377 100.0%
Bank debt 232,634 65.2% 119,419 53.7%
Hedging derivatives on Bank debt (106) -0.0% (4,509) -2.0%
Payable for acquisition of equity investments 13,094 3.7% 14,397 6.5%
Contingent considerations connected to acquisitions 13,094 3.7% 13,607 6.1%
Price deferments granted by sellers 0 0.0% 790 0.4%
Lease payables 28,893 8.1% 30,262 13.6%
Other financial payables 82,311 23.1% 62,809 28.2%
Liquidity (64,069) 100.0% (144,074) 100.0%
Cash and cash equivalents (34,791) 54.3% (107,838) 74.8%
Other financial assets (29,278) 45.7% (36,236) 25.2%

Gross financial indebtedness is equal to €35 , 27 thousand. Liquidity amounts to € 4,0 9 thousand.

Change in Total financial indebtedness in 2024 compared to 2023:

In thousands of Euro 31/12/2024 31/12/2023
Total financial indebtedness - opening balance 78,303 74,563
Free cash flow including the dividends collected (23,135) (19,756)
Investments in shareholdings 170,988 25,837
Approved dividends 21,012 23,260
Disposal of shareholdings 0 (48,247)
Non-current loans to subsidiaries 37,000 12,844
Non-current loans to associated companies 730 0
Purchase of treasury shares 0 3,908
Sale of treasury shares (4,616) (815)
Financial charges 6,532 1,815
OCI derivatives 4,369 4,171
Non-ordinary investments in fixed assets 2,761 0
Sublease of lease agreements (708) (996)
IFRS 16 guarantee deposits (36) 0
Adjustment of liabilities for contingent considerations (34) 1,174
New leases and adjustments to existing contracts 3 494
Other changes (410) 52
Total financial indebtedness - closing balance 292,758 78,303
  • The Free cash flow generated, including the dividends collected in 2024, was €23,135 thousand (€19,75 thousand in 2023).
  • Balance of investments in shareholdings:
In thousands of Euro 31/12/2024
Tinexta Cyber capital contribution 60,330
Tinexta Defence capital contribution 53,526
Warrant Hub capital increase 50,000
Antexis capital contribution 5,911
Establishment of Tinexta France 100
Investments in other shareholdings 1,120
Investments in shareholdings 170,988
  • Tinexta S.p.A. sold 420,628 treasury shares, 0.891% of the Share Capital, during the year due to the partial exercise of the options linked to the 2020-2022 Stock Option Plan for a sale value of €4, 1 thousand.
  • OCI derivatives refer to the amortisation of hedging derivatives on outstanding loans also due to the effect of collections in the period recognised under net Financial charges for €4,3 9 thousand.
  • The Non-ordinary investments of 2024 include the acquisition by Tinexta S.p.A. from the controlling shareholder Tecno Holding S.p.A. of the entire property in Turin in Via Principi d'Acaja No. 12, formerly the operational headquarters of Tinexta S.p.A. by virtue of a contract lease of a part of the aforementioned property, for a total amount of €2, 50 thousand plus additional charges.

Sublease of lease agreements relates to the stipulation of sublease agreements with the Group companies for the property in Rome, which entailed the recognition of a current financial receivable in Tinexta .p.A. for €70 thousand. The non-current portion of the financial receivable is equal to €3, 7 thousand recognised under Financial assets.

Key events subsequent to year-end

On 31 January 2025, the Shareholders' Meeting of Tinexta Defence S.r.l. resolved to increase the share capital against payment and indivisibly for a nominal amount of €4,253, with a total share-premium of €13,4 5,3 7, for a total of €13,4 9, 20 through the issue of a shareholding of a corresponding nominal amount, to be paid by the deadline of 30 May 2025 through the contribution in kind of 3,713,650 ordinary shares of Defence Tech Holding S.p.A. Società Benefit, representing the shareholding of the 14.54%, by Starlife S.r.l. This contribution is subject to the "Golden Power" authorisation and therefore a mandate was given to the administrative body of Tinexta Defence S.r.l. to proceed with the execution of the capital increase following this authorisation.

Outlook

Today, the Board of Directors reviewed and approved the action plans and the Budget for 2025.

The Group expects that in 2025, 11consolidated revenues – including Defence Tech and Lenovys for the full 12 months – will grow between 11% and 13% compared to 2024 (7-9% on an organic basis), with Adjusted EBITDA increasing between 15% and 17% (10-12% on an organic basis).

The 2025 targets for the individual Business Units are as follows:

  • For the Digital Trust BU, revenues in 2025 are expected to grow between 7% and 9% compared to 2024, with Adjusted EBITDA also increasing between 7% and 9%, continuing the growth trajectory of recent years, characterised by strong revenue dynamics and continuous improvement in operational efficiency.
  • For the Cybersecurity BU, revenues are expected to grow by more than 20%, while Adjusted EBITDA is anticipated to increase by over 50%. Defence Tech's proforma revenues are expected to grow by over 25% (Adjusted EBITDA increasing by over 15%). Tinexta Cyber expects revenue growth of approximately 5%, in line with the market segments in which it operates, while Adjusted EBITDA is projected to grow by over 25%, supported by the operational efficiency measures already implemented, resuming its expected growth trajectory.

11 It is important to note that these forecasts are based on different assumptions, expectations, projections and provisional data relating to future events and are subject to a number of uncertainties and other factors that are out of the control of the Tinexta Group. There are numerous factors, which may generate results and performances that are notably different with respect to the implicit or explicit contents of the provisional information and, therefore, this information is not a reliable guarantee of future performances.

• For the Business Innovation BU, 2025 revenues are expected to grow between 10% and 12%, driven in part by the anticipated recovery in activities related to the Transition 5.0 programme, as well as by ABF's activities (around 50 ), assuming a gradual stabilisation of the political landscape in France. The Adjusted EBITDA is consequently expected to grow by more than 15%, driven by the significant increase in revenues.

The leverage ratio (Net Financial Position/Adjusted EBITDA) is expected to range between 2.2x and 2.4x by the end of 2025, after the distribution of dividends proposed today by the Board of Directors. This projection also reflects the anticipated growth in Adjusted EBITDA, significantly lower operational investments compared to the peak recorded in 2024, and a reduction in taxes paid.

Treasury share purchase programme

On 23 April 2024, the Shareholders' Meeting of Tinexta S.p.A., upon revocation of the authorisation granted by the Shareholders' Meeting of 21 April 2023 for the portion not carried out, approved the authorisation for the purchase and disposal of treasury shares, pursuant to Arts. 2357 et seq. of the Italian Civil Code and Art. 132 of the Consolidated Finance Act, also in several tranches, and on a revolving basis, up to a maximum number which, taking into account the Company's ordinary shares held from time to time in the portfolio by the Company and its subsidiaries, does not exceed a total of more than 10% of the share capital, in accordance with the provisions of Art. 2357, paragraph 3 of the Italian Civil Code. The authorisation to carry out purchase and sale transactions of treasury shares is aimed at allowing the Company to purchase and sell ordinary shares of the Company, in respect of the EU and domestic legislation in force and permitted market practices recognised by CONSOB, for the following purposes:

  • to dispose of treasury shares to be allocated in service of the existing and future share-based incentive plans in order to incentivise and retain employees, partners and directors of the Company, the subsidiaries and/or other categories of persons chosen at the discretion of the Board of Directors;
  • to implement transactions such as the sale and/or exchange of treasury shares for acquisitions of equity investments, direct or indirect, and/or properties and/or to enter into agreements with strategic partners and/or to implement industrial projects or extraordinary finance operations, falling within the targets for expansion of the Company and of the Group;
  • to complete subsequent purchase and sale operations of shares, within the limits of permitted market practices;
  • to carry out, directly or through intermediaries, any stabilisation and/or support operations of the liquidity of the Company's stock in respect of permitted market practices;
  • to set up a "stockpile", useful in any future extraordinary financial transactions;
  • to implement a medium and long-term investment or in any case to grasp the opportunity to make a good investment, in view of the expected risk and return of

alternative investments and also through the purchase and resale of shares when considered appropriate;

• to use surplus liquid resources.

The duration of the authorisation to purchase is fixed for the maximum period provided for in the applicable legislation. The authorisation provides for the purchases of treasury shares to be carried out in compliance with legal and regulatory provisions, including those in Regulation (EU) 596/2014 and Delegated Regulation (EU) 2016/1052, as well as acceptable market practices at the time in force, where applicable. In any event, purchases must be made (i) at a price per share which shall not deviate downwards or upwards by more than 10% from the reference price recorded by the share during the trading session preceding each individual transaction; (ii) at a price which shall not exceed the higher of the price of the last independent transaction and the price of the highest current independent bid on the trading venue where the purchase is made. In view of the different purposes that can be served by transactions on treasury shares, authorisation is granted for purchases to be made, in compliance with the principle of equal treatment of shareholders provided for in Article 132 of the Consolidated Finance Act, according to any of the methods set out in Article 144-bis of the Issuers' Regulation (including through subsidiaries), to be identified, on a case-by-case basis, at the discretion of the Board of Directors. For any further information on this regard, please refer to the Directors' report published on the Company's website www.tinexta.com, in the Governance Section.

On 8 November 2024, the Board of Directors of Tinexta S.p.A. resolved to initiate the treasury share purchase programme (buy-back) in implementation of the authorisation to purchase and disposal of treasury shares approved by the Shareholders' Meeting of 23 April 2024 (the "Programme"). For the activity, the Board of Directors has set itself the objective of purchasing a maximum total number of 1 million shares. The activity will have a duration of 6 months starting from 15 November 2024. The number of Tinexta shares purchased or sold by the Intermediary in a trading day may not exceed 20% of the daily average of the number of shares traded in the last 20 trading sessions on the reference market. The price of orders entered or modified on the side of purchases during continuous trading must not be higher than the highest price between the price of the last independent transaction and the current price of the highest independent purchase order present in the market in which the purchase orders are inserted or modified.

The price of orders entered or modified on the side of sales during continuous trading must not be lower than the lowest price between the price of the last independent transaction and the current price of the lowest independent sell order present in the market in which the sell orders are inserted or modified.

As at 31 December 2024, the Company held 1,315,365 treasury shares, equal to 2.786% of the hare Capital, for a total book value of €22,775 thousand. In 2024, 420, 2 treasury shares were sold, equal to 0.891% of the Share Capital, due to the partial exercise of the options linked to the 2020-2022 Stock Option Plan for a sale value of €4, 1 thousand. The unit book value of the Treasury shares in portfolio is €17.31 per share.

At the date of this Board of Directors' meeting, the Company holds 1,315,365 treasury shares, equal to 2.786% of the share capital.

2020-2022 Stock Option Plan

On 23 June 2020, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate options in execution of the long-term stock option-based incentive scheme known as the "2020-2022 Stock Option Plan" (hereinafter also "Plan"), as approved by the Shareholders' Meeting on 28 April 2020. The Plan envisaged the allocation of a maximum of 1,700,000 options. In particular, among the executive directors, key management personnel and/or other employees and managerial roles in the Company and/or subsidiaries, the Board of Directors identified 29 beneficiaries to whom a total of 1,670,000 options have been allocated. The options give the right to purchase and, if appropriate, subscribe Company shares in the ratio of 1 share for every 1 option exercised. The Plan provided for a single option allocation cycle and envisaged a vesting period of 36 months from the date the options are allocated to beneficiaries. Exercise of the options was subordinated to achieving EBITDA in the consolidated financial statements as at 31 December 2022 of ≥ 0 of the approved budget value. If EBITDA proves to be between ≥ 0 and ≥ 100 , the option vesting will be proportionate. The Accrued options may be exercised by 31 December 2024, at the end of a 36-month vesting period as from the Allocation Date. The exercise price was established at €10.973 7, based on the arithmetic mean of official prices recorded by the Company's shares on the MTA market in the halfyear prior to the option allocation date. Further details of the Plan can be found in the Information Document already disclosed to the public pursuant to Art. 114-bis, Italian Legislative Decree No. 58 of 24 February 1998 (the "Consolidated Finance Act") and Art. 84-bis, paragraph 1 of the Issuers' Regulations, in the Company/Governance/ hareholders' Meeting/2020 section of the Company's web site (https://tinexta.com/en/company/governance/assemblea-azionisti), updated in compliance with the provisions of Art. 84-bis, paragraph 5 of the Issuers' Regulation.

At the allocation date, 23 June 2020, the fair value for each option was equal to €3.4 .

On 23 June 2023, a total of 1,559,736 options were granted in relation to the achievement of the EBITDA target, equal to 96.28% of the 1,620,000 options assigned.

As at 31 December 2024, 494,882 options had been exercised, of which 420,628 in 2024. On 31 December 2024, the exercise period ended, therefore, the remaining 1,064,854 granted options expired as they had not been exercised.

2021-2023 Stock Option Plan

On 23 June 2021, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate options in execution of the long-term stock option-based incentive scheme known as the "2021-2023 Stock Option Plan" (hereinafter also "Plan"), as approved by the Shareholders' Meeting on 27 April 2021. The Plan envisaged the allocation of a maximum of 300,000 options. In particular, among the executive directors, key management personnel and/or other employees and managerial roles in the Company

and/or subsidiaries, the Board of Directors has identified 3 beneficiaries to whom a total of 190,000 options have been allocated. The options give the right to purchase and, if appropriate, subscribe Company shares in the ratio of 1 share for every 1 option exercised. The Plan provided for a single option allocation cycle and envisaged a vesting period of 36 months from the date the options are allocated to beneficiaries. Exercise of the options is subordinated to achieving EBITDA in the consolidated financial statements as at 31 December 2023 of ≥ 0 of the approved budget value. If EBITDA proves to be ≥ 0 and ≥ 100 , the option vesting will be proportionate. The Accrued options may be exercised by 31 December 2025, at the end of a 36-month vesting period as from the Allocation Date. The exercise price is established at €23.49, based on the arithmetic mean of official prices recorded by the Company's shares on the MTA market in the half-year prior to the option allocation date. Further details of the Plan can be found in the Information Document already disclosed to the public pursuant to Art. 114-bis, Italian Legislative Decree No. 58 of 24 February 1998 (the "Consolidated Finance Act") and Art. 84-bis, paragraph 1 of the Issuers' Regulations, in the Company/Governance/ hareholders' Meeting/2021 section of the Company's web site (https://tinexta.com/en/company/governance/assemblea-azionisti), updated in compliance with the provisions of Art. 84-bis, paragraph 5 of the Issuers' Regulation.

At the allocation date, 23 June 2021, the fair value for each option was equal to €12.00.

On 5 October 2021, the Board of Directors of Tinexta S.p.A. resolved to assign a further 100,000 options at an exercise price set at €32.2 52. At the allocation date, 5 October 2021, the fair value for each option was equal to €12.15.

On 21 June 2024, a total of 290,000 options were granted in relation to the achievement of the EBITDA target, equal to 100% of the 290,000 options assigned. On 10 November 2024, 130,000 options expired following the voluntary resignation of one of the beneficiaries. As at 31 December 2024, no options had been exercised, therefore 160,000 options are currently granted.

2023-2025 Performance Shares Plan

On 21 April 2023, the Shareholders' Meeting of Tinexta S.p.A. approved the long-term incentive plan based on financial instruments called "2023-2025 Performance Shares Plan" addressed to the persons identified among the Directors with proxies, the Key Management Personnel, and other employees with strategic roles of Tinexta S.p.A. and other companies it controls. The Plan is based on the assignment, free of charge, of rights to receive ordinary shares of the Company, subject to the occurrence of certain performance conditions. The Plan has a long-term duration and provides for a single assignment of shares to the beneficiaries without prejudice to the possibility of the entry of new beneficiaries by 30 June 2024. In the event of the entry of new beneficiaries, within the eighteenth month, the bonus will be re-proportioned according to the pro-rata temporis principle. The Plan provides for a three-year vesting period for all beneficiaries running from the date of assignment of the rights to the date of assignment of the shares to the beneficiaries. The Group has defined as Plan objectives: the Group's cumulative three-year Adjusted EBITDA (relative weight

60%), the TSR (relative weight 30%) and the ESG Indicator related to the 2023-2025 Three-Year ESG Plan (relative weight 10%). At the end of the vesting period, the beneficiaries will also be paid an additional number of Shares equivalent to the ordinary and extraordinary dividends paid by the Company during the vesting period, which would have been due on the number of shares actually allocated to the beneficiaries in proportion the performance levels achieved under the terms and conditions set out in the plan. The incentive plan also provides for a lock-up period for a portion of the shares possibly assigned to the Chief Executive Officer and to the Key Management Personnel.

For further information on the Plan's main characteristics, please refer to the Information Document pursuant to Art. 84-bis of CONSOB Regulation No. 11971/1999 ("Issuers' Regulation"), which can be consulted at the Company's registered office and on the Company's website www.tinexta.com in the Corporate Governance/Shareholders' Meeting/21 April 2023 Section.

At its meeting on 10 May 2023, the Board of Directors of Tinexta S.p.A. identified (i) the beneficiaries of the 2023-2025 LTI Performance Shares Plan approved by the Shareholders' Meeting of 21 April 2023, including the Chief Executive Officer and key management personnel, as well as (ii) the number of rights assigned to each beneficiary. The Board of Directors assigned a total of 473,890 rights to receive free of charge up to a maximum of 710,835 Company shares in case of maximum achievement of all performance targets. At the allocation date, the average fair value for each right was equal to €17. 0.

The meeting of the Board of Directors of Tinexta S.p.A. on 15 December 2023 assigned an additional 26,614 rights to receive free of charge up to a maximum of 39,921 shares of the Company in the event of maximum achievement of all performance objectives. At the allocation date, the average fair value for each right was equal to €19.51.

The meeting of the Board of Directors of Tinexta S.p.A. held on 21 June 2024 assigned an additional 6,769 rights to receive free of charge up to a maximum of 10,153 shares of the Company in the event of maximum achievement of all performance objectives. At the allocation date, the average fair value for each right was equal to €1 .07.

During the second half year of 2024, 58,776 options expired following the voluntary resignation of the beneficiaries. As at 31 December 2024, no options had been exercised, therefore 448,497 options are currently granted.

Human resources

As at 31 December 2024, the Group had 3,168 employees compared to 2,583 as at 31 December 2023. The FTE (Full Time Equivalents) workforce as at 31 December 2024 is 3,087, compared to 2,498 as at 31 December 2023. The average number of employees in the Group in 2024 amounted to 2,912 units compared to 2,382 in 2023.

Number of employees Annual Average FTE Number at the date
2024 2023 31/12/2024 31/12/2023 31/12/2024 31/12/2023
Executives 121 95 128 99 129 102
Middle Managers 546 367 570 380 579 386
White-collar workers 2,238 1,906 2,376 2,010 2,446 2,085
Blue-collar workers 6 13 13 9 14 10
Total 2,912 2,382 3,087 2,498 3,168 2,583

The national labour contracts applied are:

  • Services sector: commerce, distribution and services
  • Industry metalworking sector

Main risks and uncertainties

The internal Control and Risk Management System (SCIGR) is the set of rules, procedures and organisational structures of the Company and Tinexta Group specified to allow the identification, measurement, management and monitoring of the key risks. The SCIGR also guarantees the protection of the company's assets, the efficiency and effectiveness of the company's operations, the reliability of the financial reporting, compliance with the laws and regulations, as well as with the Articles of Association and internal procedures, to ensure a safe and efficient management.

External and Internal Risks

The Group adopts an Enterprise Risk Management (ERM) process, aimed at the systematic analysis of all business risks of the Group, defined according to the international standard called "C.o.S.O. Enterprise Risk Management Framework". This process is the result of company management that has always aimed at maximising value for its shareholders by implementing all the measures necessary to prevent the risks inherent in the Group's activities. Tinexta S.p.A., in its position as Parent Company, is in fact exposed to the same risks and uncertainties to which the Group itself is exposed and that are listed below. The risk factors described below must be read together with the other information contained in the Annual Financial Statements as at 31 December 2024.

Risks related to competition

The intensification of the level of competition, also linked to the possible entry, in the Group's reference sectors, of new subjects with human resources, financial and technological skills that can offer more competitive prices could affect the Group's activities and the possibility of consolidating or expanding its competitive position with consequent repercussions on the Group's business and economic, equity and financial situation. In particular, there is a high level of competitiveness in the IT consulting market: some competitors may be able to expand their market share to the detriment of the Group.

Risks associated with changes in the regulatory framework

The Group is subject to the laws and regulations applicable in the countries in which it operates, such as the rules on the protection of health and safety in the workplace, the environment and the protection of intellectual property rights, regulations in the tax field, the regulations for the protection of privacy, the administrative liability of entities pursuant to Italian Legislative Decree No. 231/01 or similar, of the liability pursuant to Italian Law No. 262/05.

In addition, the Group's activities are closely influenced by the evolution of the regulatory framework in the reference sectors, such as digitalisation, cybersecurity and data protection. The introduction of new European and national regulations (such as, for example, NIS2 or eIDAS 2.0), could require sudden alignment with more stringent requirements. In this regard, the Group has set up processes that guarantee knowledge of the specific local regulations and the changes that gradually occur. Any violations of regulations could result in civil, tax, administrative and criminal sanctions, as well as the obligation to carry out regularisation activities, the costs and responsibilities of which could have a negative impact on the Group's business and its results.

Risks associated with the internationalisation and development of the Group

As part of its internationalisation strategy, the Group could be exposed to the typical risks deriving from the conduct of business on an international basis, including those relating to changes in the political, macroeconomic, tax and/or regulatory framework. These events could negatively affect the Group's growth prospects abroad.

The constant growth in the size of the Group presents new management and organisational challenges. The Group constantly focuses its efforts on training employees and maintaining internal controls to prevent any unlawful conduct (such as, for example, the misuse of sensitive or confidential information, failure to comply with data protection laws or regulations and/or the inappropriate use of social network sites that could lead to breaches of confidentiality, unauthorised disclosure of confidential company information or damage to reputation). As for this matter, please note the adoption of the Code of Ethics and Conduct aimed at setting forth the values and moral and professional standards from which the companies of the Group must take inspiration in carrying out their activities, also in terms of efficiency and reliability. If the Group does not promptly make and implement the changes to the operating model required by the changes, including dimensional changes, and if it does not continue to develop and activate the most appropriate processes and tools for the management of the company and the dissemination of its culture and values among the employees, the ability to compete successfully and achieve company objectives could be compromised.

Risks associated with acquisitions and other extraordinary transactions

The Group expects to continue to pursue strategic acquisition and investment transactions to improve and add new skills, service offerings and solutions, and to allow expansion in certain geographic and other markets. Any investment made in this area and any other future investment may lead to an increase in complexity in the Group's operations and there is no certainty in the return of expected profitability, or on the timing of integration in terms of quality standards, policies and procedures with the rest of operating activities. The Group therefore pays great attention to these aspects with a strong oversight of the investment made and the business objectives, the operating results and the financial aspects underlying the transaction, also thanks to a post-acquisition integration organisational model which, by

assigning specific responsibilities in this regard, makes it possible to manage the integration activities subsequent to M&A transactions in order to maximise synergies and guarantee an integrated organisation.

IT security, data management and dissemination risks, cyber security risk and service evolution

The Group's activity is based on IT networks and systems to securely process, transmit and store electronic information and to communicate with its employees, customers, technological partners and suppliers. As the breadth and complexity of this infrastructure continue to grow, also due to the increasing dependence on and use of mobile technologies, social media and cloud-based services, the risk of security incidents and cyber-attacks increases.

Such breaches could result in the shutdown or interruption of the systems of the Group and those of our customers, technology partners and suppliers, and the potential unauthorised disclosure of sensitive or confidential information, including personal data. In the event of such actions, the Group could be exposed to potential liability, litigation and regulatory or other actions, as well as the loss of existing or potential customers, damage to the brand and reputation, and other financial losses.

To monitor these risks, the Group has identified a Security Strategy aligned with the business objectives, and planned and developed a Security Programme for the implementation of all the planned initiatives. It also defined the methodologies and tools to support Risk Management activities in the Cyber area and to support Incident Management and process monitoring activities.

The services sector in which the Group operates is characterised by rapid and profound technological and regulatory changes and by a constant evolution of the composition of the professionalism and skills to be aggregated in the implementation of the services themselves, with the need for continuous development and updating of new products and services and timeliness in the go to market. Therefore, the future development of the Group's business will also depend on its ability to anticipate technological and regulatory developments and to adjust the content of its services, also through significant investments in research and development activities, or through effective and efficient extraordinary transactions.

Risks relating to dependence on key personnel and loss of know-how

The success of the Group depends to a large extent on a number of key figures who have contributed significantly to its development. The loss of the services of one of the aforementioned key figures without adequate replacement, as well as the inability to attract and retain new and qualified resources, could have negative effects on the prospects, on the maintenance of critical know-how, activities and economic and financial results of the Group. The management believes, in any case, that the Company has an operational and managerial structure capable of ensuring continuity in the management of corporate affairs.

Risks relating to social, environmental and business ethics responsibility

In recent years, the increasing attention by the community to social, environmental and business ethics issues, as well as the evolution of national and international regulations, have given impetus to the exposure and measurement of non-financial performance, which

today is fully included among the qualifying factors of business management and competitive capacity of a company. In this regard, the socio-environmental and business ethics issues are increasingly integrated into the strategic choices of companies and increasingly attract the attention of the various stakeholders attentive to sustainability issues. In this regard, also in order to communicate its sustainability commitment externally, the Group is committed to Sustainability Reporting, pursuant to the Corporate Sustainability Reporting Directive - CSRD (Directive 2022/2464).

Moreover, the Group undertakes to manage its business activities with particular attention to respect for the environment, social issues, employment relationships, the promotion of human rights and the fight against corruption, contributing to the dissemination of a culture of sustainability complying with future generations. The risk of not adequately monitoring these issues could subject the Group to risks of sanctions as well as reputational risks. Therefore, in order to effectively communicate this commitment, the Group issued its "Sustainability Policy", applying it in any country and level of the organisation. This document, which the Group undertakes to keep updated and aligned with the corporate strategy, is consistent and integrates with the Code of Ethics and Conduct and contains the areas of action defined following a Double Materiality analysis carried out according to an ESG (Environment, Social, Governance) type approach.

The Sustainability Policy is also accompanied by thematic and operating policies on specific areas: Environment, Human Rights, Diversity & Inclusion, Anti-Corruption and Taxation.

Financial Risks

The Group is exposed to some financial risks: interest rate risk, liquidity risk, credit risk and exchange rate risk. As regards the interest rate risk, the Group assesses on a regular basis its exposure to changes in interest rates and actively manages it by also using financial derivatives for exclusive hedging purposes. The credit risk related to trading receivables is mitigated through internal procedures that provide for a preliminary assessment of the customer solvency, as well as through procedures for credit recovery and management. Liquidity risk is managed through careful management and monitoring of operating cash flows and recourse to a cash pooling system between the Group companies. As regards exchange rate risk, the Group carries out most of its activity in Italy, and in any case most of the sales or purchases of services with foreign countries are carried out with EU countries and the transactions are settled almost exclusively in Euro; therefore, it is not greatly exposed to the risk of fluctuation of the exchange rates of foreign currencies against the Euro. For additional information on the main risks and uncertainties to which the Group is exposed, see the paragraph "Management of financial risk" in the Notes to the Consolidated Financial Statements.

Uncertainties

Among the uncertainties is the current geopolitical context, characterised by the persistence of significant conflicts on a global scale. With reference to the Russia-Ukraine conflict that broke out at the end of February 2022 and whose development is still unpredictable to date, elements such as to determine the need to carry out impairment tests on the assets recorded in the financial statements have not been identified, nor were significant impacts on the

Group's business estimated. In particular, it should be noted in the first place that the Tinexta Group has no direct exposure to the nations directly involved in the conflict.

It should also be noted that tensions between Israel and Palestine are continuing, and this takes on particular significance as the trade routes and the presence of oil in the area concerned represent an important crossroads of geopolitical interests. Despite the truce agreement recently reached and divided into several phases, its duration and stability remain uncertain, given the complexity of the conflict and the numerous variables involved. The international community is carefully observing the evolution of the situation, aware that this agreement represents only a first step towards a possible lasting resolution of the Israeli-Palestine conflict.

Generally speaking, a significant escalation with reference to the aforementioned conflicts could expose the Tinexta Group to the effects that would be had on the geopolitical context and on the main economic and macroeconomic variables, such as (a) the increase in the price of raw materials, including the increase in the cost of electricity and (b) the increase in financial market interest rates. With reference to the first aspect, the increase in the price of raw materials and commodities in general could lead to an increase in costs that the Group will have to incur in relation to both investments and operating costs. However, these higher costs may be reabsorbed through the adjustment of the related fees for the services rendered. Lastly, it should be noted that the Group has loan agreements in place for which hedging derivatives have been entered into in order to reduce interest rate risk.

The recent presidential elections in the United States that led to the election of Donald Trump could have significant economic repercussions for Europe. The policies announced by the Trump administration regarding duties, defence spending and more generally industrial and competitiveness policies represent possible challenges for European economies.

Lastly, the Group also constantly monitors the risks linked to the political and social instability of the markets in which it operates. In fact, recent political and social tensions, combined with the high public deficit in some European countries, represent a potential critical issue for the achievement of business objectives. The Group adopts a proactive approach to mitigate these risks, diversifying its operations and maintaining constant monitoring of the geopolitical context, also through its foreign subsidiaries.

Information concerning climate and environmental aspects

The Parent Company and the other companies of the Group operate in an environmentally responsible and friendly manner in order to ensure a sustainable development of its business. However, climate and environmental issues are not crucial, even though two significant risks linked to climate change have been identified, considering the service sector in which the Group operates. For additional information, see the Consolidated Sustainability Statement.

Information on corporate governance

The Company has modified its corporate governance system to meet the requirements established by Italian Legislative Decree No. 58/1998 ("Consolidated Finance Act") and the Code of Corporate Governance for Listed Companies, promoted by Borsa Italiana (the "Corporate Governance Code").

Pursuant to Article 123-bis of the Consolidated Finance Act, the Company is required to prepare the annual report on Corporate Governance and Ownership Structures containing a general description of the corporate governance system adopted by the Group and which includes, among other things, information on the ownership structure and on the main governance practices implemented and the characteristics of the internal control and risk management system, also with reference to the financial reporting process.

The Report on Corporate Governance and Ownership Structures, approved by the Board of Directors on 6 March 2025, is available at the registered office of the Company and on the Company website (https://tinexta.com/en/company/governance/documenti-societari).

Transactions with Related Parties

Transactions with related parties of the Group do not qualify as atypical nor as unusual, as they are part of the normal activities of the Group. These transactions are carried out on behalf of the Group at normal market conditions. Reference is made to the section "Transactions with Related Parties" in the Notes for further information on transactions with related parties, also in relation to information to be provided on the basis of CONSOB Resolution No. 17221 of 12 March 2010, amended by Resolution No. 17389 of 23 June 2010. The "Procedure for transactions with related parties" is available on the Company's website (https://tinexta.com/en/company/governance/politiche-procedure).

Research & Development

Digital Trust

During financial year 2024, the Digital Trust Business Unit continued to carry out innovative activities aimed at research, development and innovation of company products and processes in order to support the competitiveness of the BU and increase the efficiency of internal processes. In continuity with the previous year, it focused its efforts on the following areas of activity:

  • study and research for the experimentation of innovative products trying to evolve the contents of its offering and to respond quickly and flexibly to the countless needs deriving from the markets served;
  • technological innovation aimed at improving products and services in terms of technical characteristics, incorporated software, simplification of use procedures and greater flexibility regarding performance and functionality;
  • technological innovation with the objective of digital innovation 4.0, including the improvement of business processes in order to achieve a higher level of efficiency of the resources used and a good degree of reliability and integration between applications.
  • study and experimental development of an innovative software platform called "Lextel.AI" for the provision of services in the Legal area characterised by the following new systems: Generative AI System, Graph Database System and Information Retrieval System;
  • Albo Smart 2.0: digital evolution and unification of platforms for the management of Professional Associations;

• Quadra 2.0: Digital Evolution of the Electronic Civil Process.

The discipline of the R&D tax credit, pursuant to Article 3 of Italian Law Decree No. 145/2013, operational since 2015, was replaced by the aforementioned Budget Law which expanded, starting from the 2020 financial year, the scope of activity subject to the tax credit and the methods of calculating the subsidy, abandoning the incremental logic in relation to a fixed historical reference parameter (2012-2014 average) to acquire a volumetric nature. The tax credit can only be used as compensation, in three annual instalments of the same amount, starting from the tax period following that of accrual, subject to the fulfilment of the certification obligations. Furthermore, the tax credit does not contribute to the formation of business income or to the tax base of the regional tax on productive activities.

In consideration of the continuation of the investment programmes and projects, the BU intends to avail itself of the incentives envisaged in Italian Law No. 160, of 27 December 2019, Article 1, paragraphs 198 et seq. (Tax credit for research and development activities, in ecological transition 4.0 and other innovative activities). The benefit due for the current year has been estimated at about €500 thousand. To this benefit is added that deriving from the contributions received during 2024 for the participation in projects financed by the European Community for €271 thousand.

Cybersecurity

Cybersecurity – Tinexta Cyber

During the 2024 financial year, Tinexta Cyber carried out pre-competitive activities of an innovative nature, focusing its efforts in particular on the following projects:

Activity 1: RESEARCH AND DEVELOPMENT ACTIVITIES CARRIED OUT IN THE FIELD OF PLANT PROTECTION: AGREED.

Continuation of the AGREED project, which aims to create a plant health surveillance system based on the integration of advanced IT, geomatic, forecasting, diagnostic and metabolomic technologies, which cooperate with each other to support sustainable plant health management of fruit and vegetable crops in compliance with the environment, safety and healthiness of production.

Activity 2: RESEARCH AND DEVELOPMENT ACTIVITIES IN THE FIELD OF CYBERSECURITY, TOURISM ENHANCEMENT, AGRI-FOOD TRACEABILITY, CULTURAL HERITAGE AND FOR THE CREATION OF A MIDDLEWARE FOR WELFARE AND SOCIAL-HEALTH SERVICES: CORVALLIS 4.0

Continuation of the CORVALLIS 4.0 project with special attention paid to the following lines of research:

  • LR3 Health-remote assistance system
  • LR6 Platform for the integration of social and health welfare services

Activity 3: RESEARCH AND DEVELOPMENT ACTIVITIES FOR MaaS (MOBILITY AS A SERVICE): MY PASS

Continuation of the project aimed at developing actions that favour the diffusion of the MaaS model in Italy in order to achieve:

  • − integration between the various systems that enable new forms of mobility as a service;
  • − user behaviour processing models;
  • − innovative business models for MaaS systems;
  • − identification and promotion of the regulatory and legal context for the development and implementation of MaaS schemes at national level;
  • − strategies to facilitate the behavioural change of citizens towards the concept of sustainable mobility.

Activity 4: RESEARCH AND DEVELOPMENT ACTIVITIES FOR THE CREATION OF AN ENVIRONMENT CONTROL ROOM: RESILIO

Continuation of the project that will allow the creation of an Environment Control Room for the optimisation of environmental governance by the bodies responsible for monitoring the state of the environment, the control of pollutants and the supervision of compliance with current legislation.

Activity 5: RESEARCH AND DEVELOPMENT ACTIVITIES FOR THE CREATION OF A TESTING PLATFORM: PHENYLTRACK.

Launch and development of the PHENYLTRACK Project, aimed at creating a platform for the self-testing of phenylalanine levels in patients suffering from hyperphenylalaninemias and clinical follow-up supported by AI.

For the development of these projects Tinexta Cyber incurred costs totalling €1,492 thousand, of which €713 thousand are eligible, for the purpose of a Tax Credit for research, development, technological innovation, design and aesthetic conception activities pursuant to Article 1, paragraphs 198-209, of Italian Law No. 160 of 27 December 2019 as amended and supplemented.

The Company expects that the investment and innovation activities described above may generate a competitive strengthening with favourable economic repercussions for the near future.

Cybersecurity – Tinexta Defence

Tinexta Defence, in particular Defence Tech Holding and its subsidiaries, conducted R&D activities in 2024 with the aim of both increasing the knowledge and skills of personnel, and developing new technologies to be conveyed to the market. Specifically, activities were carried out in the frontier sectors relating to secure communications, the protection of IT

networks and critical infrastructures from quantum computer attacks and Data Intelligence and Data Analytics platforms.

As part of the sector of the protection of critical infrastructures from quantum computer attacks, the implementation of the IP Dual-Use Quantum Resistant Cipher project continued, characterised by the following distinctive factors:

  • high security guaranteed by a proprietary protocol that uses state-of-the-art encryption algorithms with the addition of post-quantum encryption algorithms;
  • reduced size and consumption guaranteed by the use of cutting-edge hardware cards, based on FPGA technology, make it possible to significantly reduce the size and cost of the cipher, compared to the current architectures used for the creation of cryptographic modules;
  • throughput in line with business applications

During 2024, activities were launched for the implementation of hot-failover and loadbalancing functions with the aim of creating a device that allows for high availability and a high degree of reliability. In addition, the load-balancing functions will make it possible to increase the scalability and reliability of the solution within complex network infrastructures.

The software suite for key generation, network and cryptographic configurations, initialisation and cipher management was improved. The architecture of the KNMS (Key and Network Management System) solution was also designed, which will make it possible to remotely manage the network and distribute keys even in geographically distributed networks.

An important milestone achieved in 2024 is the certification of the post-quantum algorithm, which approves its operational use in scenarios in which classified information is processed. The project contributed to the increase of the company know-how in different areas:

  • analysis of market needs, especially oriented towards the definition of a compact and high-performance solution, at reduced costs and very small dimensions;
  • development of a complex HW/FW/SW system;
  • analysis and study of the reference security standards, asymmetric key encryption techniques;
  • atures Technical Analysis, Encryption Technical Analysis, Message Authentication Technical Analysis, Post Quantum Cryptography Technical Analysis, Random Number Generation Technical Analysis, Secure Hashing Technical Analysis, key management.

The results achieved so far lay the foundations for the implementation of a broader project that could lead to the creation of a family of quantum-resistant ciphers capable of processing information up to the highest rankings.

As regards the R&D activities carried out in the Big Data and Data Analytics sector, these aim to create skills and a demonstrator of a "Data Intelligence" solution able to manage very large quantities of heterogeneous data. At the same time, they also aim to create a support tool that is easy to use for analysts and operators who need to:

▪ search in different databases;

  • identify correlations;
  • perform complex analytics on this information.

Within the platform, the search algorithm based on the concept of "historical data" has been further improved with the aim of increasing search performance by optimizing the algorithms and the ways in which the data are searched. During 2024, the developments were completed and the first version of the proprietary database was integrated within the platform, in line with the development roadmap. The results of the performance tests confirm the performance assumed during the design phase, confirming a significant improvement in the response of the system. From a strategic point of view, this allows on the one hand to free oneself from market solutions not directly controlled by NEXT and, at the same time, reinforces the concept of uniqueness of the solution as one has both ownership and control of the entire technology stack.

The project contributed to consolidating and increasing the company's know-how and capacity in various areas:

  • cyber security forensic analysis systems;
  • development of law enforcement solutions.

In addition, it allows the increase of company know-how in the following emerging areas:

  • Big Data;
  • Data Visualization.

The R&D activities carried out in the Secure Communications sector have led to the design and development of an APP for commercial devices (both IOS and Android) that allows, through a User Experience designed and created ad hoc, the secure exchange of data and information in a simple and intuitive manner (PYN).

The APP allows secure communications in all their meanings:

  • Voice calls
  • Messaging
  • Exchange of Annexes
  • Group chat
  • Static analysis of device compromise through IOC analysis

through the implementation of secure and encrypted channels with end-to-end encryption. During 2024, development activities focused on two fundamental lines:

  • the functions of the client developed for desktop devices based on Windows OS have been improved, optimizing its performance and usability especially as the number of users within the group call-conferences grows.
  • Additional techniques were analysed and implemented for the identification of the IOCs used for the static analysis of the compromise of the device

This second approach required continuous research activities to quickly and effectively combat the new infection techniques that are used daily by attackers, in order to allow the application to continue to be resilient and allow the secure exchange of information.

During 2024, all the testing and validation activities of the entire solution related to both the evolutionary developments and the updates of the IOS and Android OSs were successfully carried out.

For the development of these projects, Defence Tech Holding and its subsidiaries incurred eligible costs totalling €2,390 thousand for the purpose of a Tax Credit for research, development, technological innovation, design and aesthetic conception activities pursuant to Article 1, paragraphs 198-209, of Italian Law No. 160 of 27 December 2019 as amended and supplemented.

Business Innovation

During 2024, the Business Unit carried out development activities (mainly at Warrant Hub and Queryo Advance), directing efforts on projects deemed of particular importance for a total value of approximately €3,4 7 thousand. The main projects carried out are as follows:

  • projects for the internal production and development of the new modules of Compass 10 Compass 20 and PCO (formerly Plannet);
  • cloud system for the management of consents (KONSENTO);
  • internal support system for business operations (SPACE operational management software, API integration and Data Lake);

other minor projects were carried out for operational management and to facilitate internal organisation.

Stock performance

The Tinexta stock (Ticker: TNXT) closed 2024 at a price of €7.92 per share, compared to €20.2 per share as at 31 December 2023, with a decrease of €12.3 (-60.9%). As at 31 December 2024, market capitalisation was €373. million.

TINEXTA
Price
(€)
as at
31/12/2024
7.92
No. of
Shares (n.
Mn)
47.21
(€
Mn)
Mkt
Cap
373.88
Price
change (%)
-60.90%

The lowest closing price in 2024 was €7.53, recorded on 19 November, while the highest closing price was €20.02, recorded on 2 January. In the course of 2024, trading of Tinexta shares in the market managed by Borsa Italiana S.p.A. reached an average daily value of €1,319,310.70 and an average daily volume of 100, 94.15 shares.

Period Average
volumes
Italiana
Borsa
Average
value
Italiana
Borsa
Days
on
Italiana
Borsa
Jan-24 55,066 1,053,169 22
Feb-24 65,287 1,231,554 21
Mar-24 105,605 1,907,757 20
Apr-24 49,247 874,624 21
May-24 78,390 1,463,610 22
Jun-24 65,979 1,124,272 20
Jul-24 58,629 964,821 23
Aug-24 134,223 1,634,049 21
Sep-24 78,268 947,915 21
Oct-24 101,817 1,143,030 23
Nov-24 226,872 1,903,208 21
Dec-24 210,322 1,715,386 18
2024
average
100,694.15 1,319,310.70 21
Closing price
1 month 3 months 6
months
12
months
Simple Average (€) 8.14 9.42 11.56 14.92
Volume-weighted Average (€) 8.16 9.45 11.6 14.94
Max (€) 8.64 11.86 17.33 20.02
Min (€) 7.69 7.53 7.53 7.53

In 2024, the FTSE Italia STAR index recorded a negative performance of 5.1%, the FTSE Italia All-Share recorded +12.0% while the Nasdaq grew by 28.6%. In a market environment that continued to be relatively volatile, macroeconomic issues were still the main driver of the portfolio choices of global investors and the Tinexta stock recorded a negative performance of 60.9%, underperforming the reference market. The stock, in addition to the company-specific newsflow, continued to discount the low liquidity recorded in the Mid-Cap segment in favour of companies with higher capitalisation.

Comparison of the trend of Tinexta with the main reference indexes (31 December 2023 – 31 December 2024)

Statement of reconciliation of Shareholders' equity/net profit of the Parent Company with consolidated figures

The reconciliation between hareholders' equity and Profit for the year, highlighted in the Parent Company's statements, and the Group hareholders' equity and Net profit for the year, presented in the Consolidated Financial Statements, shows that as at 31 December 2024, Group hareholders' equity, equal to €407,957 thousand, was €117,12 thousand higher than that of Tinexta .p.A., and the Group's Net profit of €1 ,243 thousand was €3,0 thousand lower than that of Tinexta .p.A.

Amounts in thousands of Euro Net profit 2024 Shareholders'
equity
31/12/2024
Net profit 2023 Shareholders'
equity
31/12/2023
Tinexta S.p.A. 21,311 290,831 62,712 287,177
hareholders' equity of consolidated companies and allocation of their results 47,215 536,788 53,794 362,071
Book value of consolidated equity investments (480,629) (309,799)
Allocation of goodwill 100,645 100,645
Allocation of intangible assets (1,249) 12,250 (1,249) 13,499
Recognition in the Income statement of the adjustment of contingent considerations 12 0 (1,174) 0
Derecognition of intra-group dividends (42,343) 0 (38,611) 0
Use of non-deductible interest expenses in tax consolidation 570 784 (107) 213
Equity method measurement of associated companies (76) (79) 103 141
Sale of equity investments in subsidiaries 0 (6,188) (5,779) (6,188)
Adjustment for sale of Forvalue under common control 0 7,632 0 7,632
Other consolidation adjustments (569) (1,470) (241) (405)
hareholders' equity and profit for the year attributable to minority interests (6,629) (52,608) (6,800) (45,622)
Tinexta Group _ Consolidated Financial Statements 18,243 407,957 62,648 409,365

Proposed allocation of the 2024 profit of Tinexta S.p.A.

In inviting you to approve the Financial Statements and the Report as presented, we invite you to approve the allocation of the profit for the year, amounting to €21,311,34 .53, as follows:

  • for €13,7 7,52 .50 to distribution of the dividend, amounting to gross €0.30 for each of the ordinary shares that will have right to payment on 3 June 2025 (record date), after payment of the dividend, or for a different amount that may result from any change to the number of treasury shares in the Company's portfolio at the time of distribution, with the warning that such changes will not have any effect on the amount of the unitary dividend established above, but will be used to increase or decrease the amount assigned to the Reserve for profits carried forward;
  • €7,543, 22.03 to profits carried forward.

6 March 2025

Enrico Salza Chairman Tinexta S.p.A.

CONSOLIDATED SUSTAINABILITY STATEMENT AS AT 31.12.2024

General Disclosures

2.1 ESRS 2 General disclosures 2.1.1 Basis for preparation BP-1 – General basis for preparation of sustainability statements

The Coordinates of the Consolidated Sustainability Statement

This Consolidated ustainability tatement (hereinafter also " ustainability tatement" or " tatement") has been drafted by Tinexta .p.A., in compliance with Italian Legislative Decree 125/2024, issued in implementation of Directive 2022/24 4/EU ("Corporate ustainability Reporting Directive"), which expanded the sustainability reporting requirements. Already subject to the Consolidated Non-Financial tatement reporting obligation pursuant to Italian Legislative Decree 254/201 , Tinexta .p.A. hereby meets the obligations deriving from the Corporate ustainability Reporting Directive starting from the 2024 fiscal year.

The tatement was drafted in compliance with the European ustainability Reporting tandards (hereinafter also "E R ") defined by EFRAG. The reporting scope of the ustainability tatement coincides with the scope of consolidation of the Annual Financial Report, including Tinexta .p.A. and its subsidiaries ("Tinexta Group").

The chart below outlines the structure of the Tinexta Group, including controlling interests held as at 31 December 2024.

S S S SS
3.91
100.00
51.00
100.00
100.00
5.00
100.00
100.00
100.00
S
5.4
90.4
100.00
100.00
100.00
50.00
5.00
100.00
100.00
0.00
100.00
73. 7
100.00
70.00
0.00
S
S
Infocert 35.00
100.00
arrant ub 29.00
S
Tinexta Cyber 27.00
Visura 7.00
ueryo 2.00
100.00
S S
Tinexta
.p.A.

The ustainability tatement includes information on the material impacts, risks and opportunities connected to the Tinexta Group through its direct and indirect business relationships in the upstream and downstream value chain, which has been mapped and assessed for all the Group's legal entities, taking into account the different markets served and the multiple businesses in which the Group is active – briefly summarised in the following lines.

As required by the reporting standards, it should be noted here that the Tinexta Group has not opted to omit any specific information regarding intellectual property, know-how or the results of the innovation. Likewise, the Group has not availed itself of the exemption from disclosure of information concerning upcoming developments or issues subject to negotiation.

BP-2 – Disclosure in relation to specific circumstances

In drafting the ustainability tatement, the Tinexta Group has adopted its own definition for time horizons (deviating from the provisions of E R 1 Chapter .4 Definition of short-, medium- and long-term for reporting purposes). In particular, the time horizons have been defined as follows:

  • hort-term: one year (i.e. the period adopted by the company as the reference period of its financial statements);
  • Medium-term: from one year to three years;
  • Long-term: beyond three years.

The Group's choice to adopt its own definition of time horizons for reporting purposes is motivated by the fact that its strategy is structured around them, in line with the continuous and rapid evolution of the sector and of the Group itself.

In carrying out the Dual Materiality analysis and processing the data and information reported in this tatement, the Group did not need to use estimates regarding the value chain. More generally, if estimates have been made in any data quantification, a specific indication is provided at the bottom of the relevant figure included in the relevant section.

A further note to stakeholders which is useful for contextualising the following tatement concerns the structure of the reporting itself and the absence of year-on-year information. The introduction of the E R envisaged new reporting methods compared to previous reporting periods, both in terms of the scope of consolidation and the metrics adopted. These developments made it impossible to compare the 2024 data with the information published in previous years; starting from the next reporting year, the ustainability tatement will once again integrate comparison metrics and trends, benefiting from homogeneous measurements useful for representing the Group's continuous improvement processes.

2.1.2 Governance

Actors

The Tinexta Group is active in numerous sectors and has always been oriented towards the future and innovation, with the awareness that the need for good governance cannot be limited exclusively to traditional economic and financial aspects. In a historic period full of great change and innovation, every actor in the socio-economic fabric is required to broaden their horizons and make aspects that concern the good environmental and social governance of the company, the planet that hosts us and the people who populate it a priority. Tinexta has defined controls and tools that make it possible to manage the complexity of the Group in a responsible manner and oriented towards continuous improvement, also in the E G area, for years now.

The Tinexta Group endorses the Corporate Governance Code in force and approved by the Corporate Governance Committee, promoted by Borsa Italiana and inspired by international governance best practices.

The system is overseen by the Board of Directors, which not only steers the company to pursue the corporate purpose, but also maximises shareholder value over the medium to long term and ensures that the expectations of other stakeholders are met.

GOV-1 – The role of the administrative, management and supervisory bodies

The Board of Directors (hereinafter also "the BoD") of Tinexta .p.A., in office as at 31 December 2024, was appointed by the hareholders' Meeting on 23 April 2024, with the exception of one director appointed by the Ordinary hareholders' Meeting of 12 December

2024, and will remain in office until the date of approval of the financial statements as at 31 December 202 . The BoD consists of 11 members, of which 10 non-executive members. Of these, eight meet the independence requirements (corresponding to 73 ). In accordance with current legislation on gender balance, the Board of Directors has six male and five female members (equal to 45 ).

The BoD has established three committees:

  • The Control and Risk Committee consists of three members, of which two men and one woman;
  • The Related Party and ustainability Committee consists of three members, of which one man and two women;
  • The Remuneration and Appointments Committee consists of three members, of which one man and two women.

The Board of Directors of Tinexta .p.A. consists of directors with the professionalism and skills suited to the tasks assigned to them. In particular, the directors have adequate skills, including international ones, in the reference sectors of Tinexta .p.A. and in particular industrial, financial - administrative, business management, cybersecurity, technological innovation and digital transformation, ME, legal, sustainability, parity gender and inclusiveness. Each member makes use of their respective specific skills, fuelling the sharing and mutual enrichment applied to the business.

As at 31 December 2024, the Board of tatutory Auditors of Tinexta .p.A. consisted of three members, of which two men and one woman, plus two alternates. All members of the Board of tatutory Auditors are independent (corresponding to 100 ).

Composition by gender of the administrative, management
and supervisory bodies 12(as at 31 December 2024)
Men Women
Board of Directors 55% 45%
Board of Statutory Auditors 67% 33%
Control and Risk Committee 67% 33%
Related Party and Sustainability Committee 33% 67%
Remuneration and Appointments Committee 33% 67%

For the sake of informational completeness, the breakdown of the administrative, management and supervisory bodies up to the hareholders' Meeting of 23 April 2024 is also shown below.

12 The columns "Other" and "Not communicated" are not shown in the following tables, as they were not applicable when asking male and female gender in the identity documents, consequently reflected in the data present in the management systems that posed the questions.

The BoD consists of 11 members, of which 10 non-executive members. Of these, eight meet the independence requirements (corresponding to 73 ). In accordance with current legislation on gender balance, the Board of Directors has six male and five female members (equal to 45 ).

During the previous mandate, until 23 April 2024, the Board of Directors of Tinexta .p.A. was composed of 11 members, of which nine non-executive members, of which eight met the independence requirements (corresponding to 73 ). In accordance with current legislation on gender balance, the Board of Directors had six male and five female members (equal to 45 ).

Three committees were established within the Board of Directors:

  • The Control, Risk and ustainability Committee consisted of three members, of which two men and one woman;
  • The Related Party Committee consisted of three members, of which one man and two women;
  • The Remuneration Committee consisted of three members, of which one man and two women.

The Board of tatutory Auditors of Tinexta .p.A. consisted of three members, of which two men and one woman, plus two alternates. All members of the Board of tatutory Auditors were independent (corresponding to 100 ).

Composition by gender of the administrative, management
and supervisory bodies (as at 23 April 2024)
Men Women
Board of Directors 55% 45%
Board of Statutory Auditors 67% 33%
Control, Risks and Sustainability Committee 67% 33%
Related Party Transactions Committee 33% 67%
Remuneration Committee 33% 67%

The members of the administrative, management and supervisory bodies have not been assigned responsibilities regarding the legal representation of employees and other workers.

The Board of Directors exercises a strategic supervisory role on the impacts, risks and opportunities related to sustainability issues, ensuring the integration of environmental, social and governance considerations into decision-making processes. In particular, the Board of Directors monitors the evolution of the regulatory and market environment in terms of sustainability, assessing the main risks and opportunities that may influence the business model and the creation of long-term value.

Three internal Board Committees operate within the Board of Directors:

  • The Remuneration and Appointments Committee has investigative, advisory and proposal functions vis-à-vis the Board of Directors to determine the remuneration of the Directors and the remuneration policies of Key Management Personnel. It is also tasked with assisting the BoD in activities such as the BoD self-assessment and the optimal definition of the composition of the administrative body and its committees;
  • The Related Party and ustainability Committee formulates opinions on transactions involving related parties, and is established pursuant to the CON OB Regulation on Related Party Transactions. In addition, it is responsible for sustainability matters;
  • The Control and Risk Committee has the task of assisting the BoD in evaluations and decisions related to the internal control and risk management system. It has a proactive and advisory role: its half-yearly reports include assessments on the adequate and effective functioning of the internal control and corporate risk management system, which may be relevant in the medium to long term.

The Board of Directors relies on the support of the Related Party and ustainability Committee and the structure for managing material impacts, risks and opportunities in terms of sustainability, for monitoring sustainability performance and reporting non-financial information, in line with regulatory requirements.

The control and supervisory bodies described below also operate within Tinexta's corporate governance system, ensuring an additional level of supervision.

Tinexta's Board of tatutory Auditors, in accordance with the relevant regulations, monitors compliance with the law and the Articles of Association, compliance with the principles of correct management, the adequacy of the company's organisational structure for those aspects falling within its remit, the internal audit and administrative and accounting systems, as well as the reliability of the latter in correctly representing management events, the methods of practical implementation of the governance rules and the adequacy of the instructions issued by the company to its subsidiaries, and also acts as the Internal Control and Audit Committee.

The 231 upervisory Body is instead responsible for continuously monitoring the functioning of and compliance with the company's Organisation, Management and Control Model pursuant to Italian Legislative Decree 231/01, and proposing any amendments and/or additions to the Board of Directors. It consists of three members chosen from among people inside and outside the company with adequate professional requirements and specific skills. The upervisory Body also verifies compliance with the Code of Ethics and Conduct at the company.

The Board of Directors, the Board of tatutory Auditors and Top Management 13 have diversified skills, which also include sustainability aspects, guaranteeing an integrated approach to the management of environmental, social and governance impacts in the awareness of how much E G issues are increasingly important in defining a long-term

13 Includes the first line reporting to the Chief Executive Officer of Tinexta S.p.A. and the Key Management Personnel (hereinafter also "KMP").

approach to good corporate governance. The members of the Board of Directors and the Board of tatutory Auditors, as well as Top Management, periodically update their knowledge of regulatory developments, best practices in the sector and the main sustainability trends, also through the support of experts.

G1 - GOV-1 – The role of the administrative, management, and supervisory bodies

In defining and supervising the Group's strategic direction, the Board of Directors is committed to promoting a corporate culture oriented towards ethics and sustainability, ensuring that the Group's strategies and objectives are consistent with E G values and policies. ith this awareness, the members of the Board of Directors and the Board of tatutory Auditors have adequate skills in business conduct, strictly necessary for the proper conduct of the Group's activities, and more generally, which are strongly aligned with the Group's value system.

GOV-2 – Information provided to and sustainability matters addressed by the undertaking's administrative, management and supervisory bodies

The Board of Directors and the Board of tatutory Auditors of Tinexta .p.A. are regularly informed on Group performance, including the relevant impacts, risks and opportunities, as well as the policies, objectives and actions related thereto. The information is collected and analysed by the competent functions from time to time, and periodically presented to the Board of Directors and the responsible bodies. This process makes it possible to support strategic decisions with accurate information and to ensure compliance with reporting obligations. Moreover, the internal reporting system facilitates monitoring sustainability objectives, and the subsequent communication of the results to the Board of Directors.

The Board of Directors of Tinexta .p.A. plays a fundamental role in defining and reviewing the strategies that guide the Group's operations, ensuring that balanced assessments are made regarding any trade-offs between the objectives of growth, sustainability and longterm value creation. In particular, in relation to significant transactions such as acquisitions, investments or significant strategic changes, the Board of Directors takes sustainability aspects into consideration, assessing environmental impacts to ensure a balance between the creation of short-term value and long-term sustainability.

The list of relevant impacts, risks and opportunities faced during 2024 is available in the section "SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model" of this document.

GOV-3 – Integration of sustainability-related performance in incentive schemes

In line with the provisions of the reporting standard, remuneration is one of the aspects of good governance for which Tinexta is committed to providing complete and exhaustive disclosure. In addition to the fixed remuneration component, the main incentive schemes within the remuneration offer of the Tinexta Group include:

  • hort-term variable remuneration (MBO);
  • Long-term variable remuneration (LTI).

ith regard to the MBO system, the MBO Plan for the year applies to the CEO/GM of the Tinexta Group as well as the Key Management Personnel, Executives and Middle Managers, developed fully in line with the company strategy and budget priorities. The rationale behind the MBO Plan envisages:

  • the presence of a performance gate which is aligned with the income growth objectives that the Company has set for the year in question. In this case, the incentive is paid only if the specific performance gate is achieved during the year;
  • the objectives assigned individually in the Objectives heet can be of different nature and type. In particular, they include (i) priority objectives of the Group and/or Company of an economic-financial nature; (ii) Cross-cutting objectives with reference to particular priorities or project initiatives that may involve several organisational areas or Function/Role Objectives; (iii) E G objectives;
  • for the purposes of calculating the incentive, the verification of having achieved the Performance Gate and the other economic-financial objectives may be carried out definitively following the approval of the Financial tatements by the competent bodies.

ith reference to long-term variable remuneration, the LTI Plan in place for the CEO/GM and for Key Management Personnel is the 2023-2025 Performance hares Plan. A limited number of managers including the Chief Executive Officers of the ubsidiaries are recipients, identified not only on the basis of the impact that the resources have on the business results and on the main economic-financial figures, but also on the basis of the retention actions that the Company intends to adopt towards the resources considered key to the achievement of the Group's long-term objectives.

The Plan has a three-year duration and envisages a single granting of rights to receive free shares during the vesting period, the actual accrual of which is subject to the achievement of specific performance conditions, with the most noteworthy being the weight of the 2023- 2025 Three-Year E G Plan, equal to 10 . At the end of the vesting period, the share allocation is subject to a two-year holding period.

hether short-term or long-term, the incentive schemes are measured on the basis of objectives. In line with its commitment to sustainability, these include objectives related to the sustainability actions planned in the three-year E G Plan, which involves all companies that were part of the Group as of February 202314. pecifically, the planned sustainability actions were divided into different areas (People, Climate Change, Governance, ustainable upply Chain) and confirmed both among the objectives of the annual MBO system and in the Group LTI Plan (as regards the long-term E G initiatives).

In the specific case of the MBO defined for the CEO, a 10 portion of the variable remuneration depends on objectives related to sustainability and, like the other objectives of a strategic nature, an ON/OFF operating mechanism is envisaged so that the

14 excluding the Companies Camerfirma Perù, beWarrant and Warrant Service due to their reduced size, in particular in terms of the number of employees.

disbursement of the bonus is subject to the completion of all the actions envisaged by the objective. The weight of the objectives linked to sustainability is also the same (10 ) for the MBO for Key Management Personnel. The bonus disbursement varies depending on the degree of achievement of the targets assigned to the individual objectives according to previously defined performance curves and payouts.

Lastly, as regards the LTI Performance hare Plan, the specific weight of the sustainability objective with respect to the number of shares that can be allocated is 10 . The performance conditions will be verified at the end of the vesting period and the payout range will vary depending on the achievement of the threshold, target or maximum level.

The following main parties are involved annually in the preparation, approval and possible revision of the incentive schemes of the Tinexta Group:

  • The Board of Directors is responsible for annually defining the Company Remuneration Policy on the basis of the proposal made by the Remuneration Committee;
  • The Remuneration and Appointments Committee, with expertise and skills in financial matters and remuneration policies, carries out preliminary, advisory and proposalmaking functions vis-à-vis the Board of Directors. The Chairman of the Board of tatutory Auditors or the entire upervisory Body, the Chief Corporate & Legal Affairs Officer, the Chief uman Resources & Organization Officer and the Chief Risk & Compliance Officer are required to attend Committee meetings. The CEO and managers responsible for company functions, as well as independent experts and/or others whose participation is deemed useful in relation to the topics of discussion, may participate to support the Committee's work;
  • the Group R & Organization Function is responsible for defining the guidelines and technical aspects necessary for the preparation of the Remuneration Policy and, consequently, of the incentive schemes, acting as a technical interface to support the Remuneration Committee;
  • The Group AFC Function supports the Remuneration Committee during the assignment of the economic-financial targets to the MBO and LTI objectives, and at the time of final review of the economic-financial performance objectives related to short and long-term incentive plans;
  • The Internal Audit Function periodically verifies that the process of assigning and finalising the objectives of the short and long-term incentive plans, as well as the payment of the fixed and variable components, are in line with the approved Remuneration Policy.

Numerous actors are involved in various capacities in the revision of the incentive schemes; they have well-defined roles and defined responsibilities, with a view to guaranteeing a process that is always meticulous and serves the continuous development of the Tinexta Group.

E1 - GOV-3 – Integration of sustainability-related performance in incentive schemes

ith the aim of implementing the various commitments undertaken in relation to sustainability and integrating the relevant E G factors into its operations, since 2023 the Tinexta Group has been committed to a project to evaluate the E G performance of all Group companies, so as to be able to define the first E G Plan for the three-year period 2023-2025. The achievement of these objectives is related to the incentive schemes described above (representing 10 of the MBO of the CEO and Key Management Personnel, and 10 of the LTI Performance hare Plan).

Below are the KPIs of the environmental area with the relative targets of the Group E G Plan to be achieved in 2025:

Commitment KPI Target 2025
Use of renewable sources Proportion of energy consumption
from non-renewable sources
Acquire 50% of electricity from
renewable sources
Reduced emissions Creation of a measurement model for
Scope 1, Scope 2 and Scope 3 GHG
emissions
Implementation
of
an
Organisational
Carbon
Footprint
calculation model (Scope 1, 2 and
3)
Reduced emissions Proportion of hybrid cars Guarantee 30% of hybrid-electric
cars out of the company total

It should be emphasised that Tinexta's implementation of the Group Carbon Footprint calculation is the starting point for defining G G emission reduction targets.

GOV-4 – Statement on due diligence

In order to provide an overview of Tinexta's due diligence practices, a mapping is provided below explaining the sections of the ustainability tatement which discuss the main aspects and phases of the due diligence process.

Fundamental elements of due diligence Sections of the
Consolidated Sustainability Statement
a) Integrate due diligence into governance, strategy and
business model
GOV-2: Information provided to and sustainability matters
addressed by the undertaking's administrative, management
and supervisory bodies;
GOV-3: Integration of sustainability-related performance in
incentive schemes;
SBM-3: Material impacts, risks and opportunities and their
interaction with strategy and business model.
b) Involve stakeholders in all key phases of due diligence GOV-2: Information provided to and sustainability matters
addressed by the undertaking's administrative, management
and supervisory bodies;
SBM-2: Interests and views of stakeholders;
IRO-1: Description of the processes to identify and assess
material impacts, risks and opportunities;

E1-2: Policies related to climate change mitigation and
adaptation;
E5-1: Policies related to resource use and circular economy;
S1-1: Policies related to own workforce;
S1-2: Processes for engaging with own workers and
workers' representatives about impacts;
S4-1: Policies related to consumers and end-users.
c) Identify and assess negative impacts IRO-1: Description of the processes to identify and assess
material impacts, risks and opportunities;
ESRS 2 SBM-3: Material impacts, risks and opportunities
and their interaction with strategy and business model.
d) Taking action to address negative impacts E1-3: Actions and resources in relation to climate change
policies;
E5-2: Actions and resources related to resource use and
circular economy;
S1-4: Taking action on material impacts on own workforce,
and approaches to mitigating material risks and pursuing
material opportunities related to own workforce, and
effectiveness of those actions.
e)
Monitor
the
effectiveness
of
interventions
and
communicating
E1-4: Targets related to climate change mitigation and
adaptation;
E1-5: Energy consumption and mix;
E1-6: Gross Scopes 1, 2, 3 and Total GHG emissions;
E5-3: Targets related to resource use and circular economy;
E5-5: Resource outflows;
S1-5: Targets related to managing impacts;
S1- : Characteristics of the undertaking's employees;
S1-8: Collective bargaining coverage and social dialogue;
S1-9: Diversity metrics;
S1-10: Adequate wages;
S1-14: Health and safety metrics;
S1-16:
Compensation
metrics
(pay
gap
and
total
compensation);
S1-17: Incidents, complaints and severe human rights
impacts.

GOV-5 – Risk management and internal controls over sustainability reporting

Reporting Process

The contents reported in this document have been defined in the Group's procedure "Preparation of the ustainability tatement", updated during 2024. This procedure governs the drafting process of the ustainability tatement and the responsibilities of the various actors involved. The Group Administration & Finance organisational unit of Tinexta .p.A. coordinates all the activities of the reporting process, under the responsibility of the Group CFO.

Following the definition of the material sustainability matters, the Group Administration & Finance O.U. starts the process of collecting sustainability information, sending the request to the Administration O.U.s of the Companies, which will distribute the requests to the

Managers of the relevant O.U.s. Once the compilation activity is completed, the Chief Executive Officer/General Manager of each Company carries out a final review and approval of the report, subsequently shared with the Parent Company. Once the documentation has been received, the Group Administration & Finance O.U. verifies the completeness of the data and information, and processes the contents of the tatement.

The final draft of the ustainability tatement is then sent to the Related Party and ustainability Committee and the Control and Risk Committee for preliminary analysis prior to presentation to the Board of Directors, which in turn approves the financial statements, including the ustainability tatement therein, for the purposes of its presentation to the hareholders' Meeting.

imultaneously with the approval of the financial statements by the BoD, the Chief Executive Officer and the Group CFO, in his capacity as the Manager responsible for the preparation of the corporate accounting documents, certify that the sustainability report included in the report on operations has been prepared in accordance with the reporting standards.

The Auditing Firm verifies its contents, issuing a certificate on compliance with the E R .

As illustrated above, the process was defined by the Group with the aim of meeting the disclosure quality expectations defined by the E R , ensuring, among other aspects, the requirements of relevance, faithful representation, verifiability and understandability of the data represented. In order to ensure the accuracy of the information contained in its ustainability tatements, the Group has started the implementation of an internal control system aimed at mitigating risks in the non-financial information reporting process, which will identify risks and specific controls, the responsibility of which will be assigned to the competent functions. In this context, the Group Administration & Finance O.U. is responsible for ensuring the preparation of the Group's annual sustainability report, as well as the coordination of the reporting process, in compliance with applicable regulations.

2.1.3 Strategy SBM-1 – Strategy, business model and value chain

About us

Digital Trust, Cybersecurity, Business Innovation: these are the strategic sectors in which the Tinexta Group is recognised as a leader and through which it aims to shape the future of businesses, institutions and professionals.

The business model - A system of skills to help companies and institutions grow

Active in many contexts of products and services, the Tinexta Group makes customer satisfaction among its absolute priorities, combined with respect for shared principles which have firstly been formalised in both our ustainability Policy and in the Code of Ethics and Conduct.

The business model is based on aspects that are essential for Tinexta, including:

  • the centrality of the role and relationships with stakeholders;
  • the ethical management of business activities, through the adoption of dedicated governance tools and their continuous updating;
  • the corporate relevance of data protection and cyber security;
  • the Group's mission.

We are a hub for the development of innovative technologies for the digital transformation and an advanced consultancy centre for companies and institutions. Our vertical service offer enables the innovation of small and medium-sized enterprises, with the aim of becoming their partner of choice along their digital journey. We also manage complex digital transformation projects for large companies, banks, public administrations. We enhance and promote professional and managerial skills to foster the growth of all our employees and we aim to acquire a European dimension where the integration of skills can generate solutions capable of satisfying international demand.

Each Tinexta Group company has unique specificities due to the reference context and the services offered to the market, and know-how developed over the years. In a continuous challenge towards innovation and contamination, Tinexta is committed to ensuring that these skills dialogue with each other, aware that the meeting of differences, in all fields, generates value and highly innovative ideas.

The Group companies operate within three Business Units coinciding with the market areas in which the Group offers its services: Digital Trust, Cybersecurity and Business Innovation, the main activities of which are summarised below, as well as the contributions provided by each to the creation of more sustainable models related to E G.

inexta igital rust

This business unit leads citizens, professionals, institutions and businesses towards sustainable digitalisation that is aligned with the best market standards. It designs solutions that add value to any process, guaranteeing compliance with national and international regulations in every sector and country.

Contribution to more sustainable models

Digitalisation also lightens the environmental footprint, for example, thanks to the reduced use of printed paper because communications (including documents) are sent electronically or to less travel (and related greenhouse gas emissions) because operations and payments can be made remotely.

There are also positive social implications: in fact, some of the innovations introduced by Tinexta Digital Trust contribute to improving the quality of life of citizens, especially those with reduced mobility, and reduce the possibility of crimes and fraud, encouraging an ethical development of society.

inexta yber

One of the most important national hubs in the cybersecurity sector, focused on the offer, services and consulting for the secure digitisation of processes and for the protection of data and information of client companies.

The acquisition and integration in 2024 of the Defence Tech Group deserves mention: a Group operating in the design, implementation, integration and management of innovative technology at the service of Defence, pace and Cybersecurity. ith this transaction, Tinexta was able to strengthen its positioning in the national cybersecurity market, acquiring an operating unit dedicated to the world of Public Administration and expanding the current offer of infrastructural system integration services and advanced cybersecurity products.

Contribution to more sustainable models

This business unit deals with protection, and its products enable companies to defend themselves against cyber attacks, protecting people's data and information and ensuring business continuity. Tinexta Cyber also helps to perform secure remote and electronic transactions, with the environmental and social benefits already mentioned for Tinexta Digital Trust.

inexta usiness nnovation

It supports companies in their innovation, digital and green transition, business development and production efficiency projects, supporting their business expansion through internationalisation and digital marketing services.

Contribution to more sustainable models

The BU companies contribute to more sustainable models on several fronts, starting with seeding services, which allow companies to take the first steps along the path of sustainability thanks to the main E G analysis and measurement tools; the BU also accompanies organisations in innovative projects in terms of environmental and social responsibility, also within EU-funded programmes, and in projects that encourage dematerialisation in company strategy.

The head office of Tinexta is in Italy (2,512 employees), but the Group operates internationally, with offices in:

  • France (24 employees);
  • pain (147 employees);
  • Pakistan (141 employees);
  • Colombia (37 employees);
  • Tunisia (35 employees);
  • United Kingdom (24 employees); and
  • maller operating units in Belgium, Bulgaria, United Arab Emirates and Peru (for a total of 2 employees).

For more details, please see section "S1-6 – Characteristics of the undertaking's employees".

Constant Growth Guided by an Effective Strategy

The management of a large international and diversified Group requires, in addition to a solid structure, decisive and consistent strategic direction, with specific principles and objectives outlined for its development.

Over 2024, Tinexta strengthened its leadership in all the main markets in which it operates, consolidating its objectives: integration, internationalisation, external growth and a careful financial policy. Added to these fundamental objectives of the 2023-2025 trategic Plan, approved by the Board of Directors on 9 March 2023, is the development of an E G culture that is increasingly integrated into the Group's overall strategy, which places people and their skills at the centre and generates sustainable value for the benefit of all stakeholders.

The 2024-202 trategic Plan was defined with the objective of pursuing growth based on consolidating leadership in the reference markets and on rooting the Group's presence within the public administration. The Plan is therefore based on the following drivers:

  • Strengthening leadership: Develop the services and products offered by the companies to increase the Group's competitiveness in the digital solutions market with a strong emphasis on digital marketing;
  • & and internationalisation: Confirm the growth path through targeted acquisitions, with the selection of assets guided by strict criteria of quality, solidity and innovation;
  • oordination and integration: trengthen the integrated offer of products and services by improving internal synergies and Group coordination of the Customer Relationship Management and ales & Marketing functions;
  • People and Sustainability: trengthen corporate culture, investing in people to support their skills, increase engagement and attract new talent, constantly increasing an E G corporate culture;
  • inancial policy: Maintain a focus on long-term economic and financial sustainability through cost structure, cash flow forecasting, and leverage sustainability for a longterm sustainable growth strategy.

Tinexta makes transparency a key value in strategic choices, management activities and relationships with all stakeholders. Together with transparency, compliance with applicable laws and regulations and attention to regulatory changes are inspiring principles of all work, especially when dealing with administrative and fiscal management, the preparation of financial statements and any other accounting document, and payroll management.

Over the years the Group has expanded the range of products and services that it offers for the growth of businesses and institutions, affecting very dynamic market sectors. This result was also achieved thanks to a careful Merger & Acquisition (M&A) strategy. As part of these extraordinary operations, Tinexta enhances the skills and resources of each company

without affecting its identity, but working synergistically for effective integration within the Group.

The value chain of the Tinexta Group is divided into three main phases:

Upstream This phase includes both the players within the supply chain of the Tinexta Group, and the network of
external agents that deal with marketing the Group's products and solutions.
In particular, the Group's supply chain consists of:

Hardware suppliers, both for direct use by Group employees or for the operation of data centres,
and for resale to customers;

Software suppliers, both for direct use by Group employees and for resale to customers;

Provision of technical-professional services related to ordinary Group operations, including
subsidised finance consultancy and specific consultancy in the field of digital trust or
cybersecurity;

Provision of other professional services, not related to ordinary Group operations, including
consultancy for the acquisition of companies, accounting consultancy, training, advertising,
marketing and communication;

Provision of services, including access to databases and commercial information, and
housing/hosting services;

Provision of general services, including company vehicles, telecommunications services, utilities,
insurance, travel agencies;

IT equipment maintenance;

Marketing the Group's products and solutions.
At a geographical level, these players are mainly positioned in the regions where the Group operates
(Europe, South America, Southern Asia, North Africa).
The Tinexta Group is divided into three Business Units, with specific characteristics:
Own
operations

The Digital Trust BU offers products and solutions in the Digital Trust area, as well as data
distribution platforms, software and IT services;

The Business Innovation BU offers consulting services in various areas: marketing, business
internationalisation, subsidised finance for innovation, digital, innovation, sustainability. In
addition, it offers other specific services to support the innovation and development of SMEs.

The Cybersecurity BU offers cybersecurity and IT services; it also develops and provides
advanced technologies for defensive applications, including cybersecurity and communication &
control system solutions for defence and national security.
Across the board, all the Group's Business Units deal with project management activities (planning,
resource allocation, quality control and risk management) and research and development, based on their
needs and specificities.
Geographically, the Group operates mainly in Europe (Italy, Spain, France, United Kingdom), South
America (Peru, Colombia), Southern Asia (Pakistan, United Arab Emirates), North Africa (Tunisia).
More details on the specificities of the Business Units are available in the section "SBM-1 – Strategy,
business model and value chain".
This phase includes the different types of customers with which the Tinexta Group interfaces. Specifically:
Downstream
Companies (SMEs and large groups, operating in both industrial and financial sectors);

Professionals (lawyers, doctors, accountants, engineers, architects), firms and professional
networks;

Professional Orders and Foundations;

Associations and institutions;

Governments and Public Administrations (both large - Ministries, Regions, large Municipalities,
Law Enforcement - and local authorities).
At a geographical level, these players are mainly positioned in the regions where the Group operates
(Europe, South America, Southern Asia, North Africa).

In order to map the Tinexta Group value chain, a context analysis was carried out with the aim of identifying the main players along the entire production chain for each Business Unit. The process also involved the first lines of Tinexta .p.A. and the CEOs/GMs of the major companies of each Business Unit, in order to collect information on the main flows.

SBM-2 – Interests and views of stakeholders

S1 - SBM-2 – Interests and views of stakeholders

S4 - SBM-2 – Interests and views of stakeholders

Tinexta is committed to a continuous dialogue with its stakeholders in order to understand their different perspectives and expectations, paying particular attention to shareholders and investors, workers, customers (including public administrations) and suppliers.

The engagement methods are diversified based on the needs of the various stakeholders, and include both formal and informal moments.

Interaction with external stakeholders mainly takes place through the monitoring of market needs, compliance with industry regulations, and participation in industry events. In addition, the Group maintains constant dialogue with customers in order to understand their needs and propose dedicated solutions, adapting its business model and strategy to offer complete and reliable solutions, compliant with the latest standards. Recognising the fundamental role of its customers, Tinexta is committed to their active engagement through satisfaction questionnaires and discussion meetings. The Group has adopted policies and practices designed to ensure transparency, security and data protection, focused on establishing a relationship of trust and responsibility, which improves customer satisfaction. The commitment to customer satisfaction is reflected in the continuous efforts to improve the quality of products and services, provide innovative solutions and support clear and transparent communication.

Interaction with employees and collaborators instead takes place through internal communication channels (for example, the Group Intranet) and the organisation of initiatives and events, including team-building, training and feedback sessions, with the aim of understanding their interests and expectations. In addition, the Group provides employees with dedicated reporting channels in order to acknowledge any requests.

The Group's policies are designed to support and respect human rights, guaranteeing fair treatment, equal opportunities and a safe working environment for all. By integrating these principles into strategic decision-making processes, Tinexta aims to promote a culture of inclusiveness, diversity and respect, which not only improves employee satisfaction but also drives sustainable business growth. The commitment to human rights and employee engagement is reflected in the continuous efforts to improve working conditions, provide professional development opportunities and support work-life balance, aligning company objectives with the well-being of our workforce. For details of the material impacts linked to the Group's transactions and the scope in which they occur, please see the following section.

During 2024, Tinexta engaged a sample of stakeholders (belonging to the categories of employees, customers, suppliers and investors, as well as Top Management) in the dual

materiality process, collecting their views on the relevance of the impacts generated by the Group. The Company will also be keen to observe emerging best practices in order to evaluate the development of communication tools and channels dedicated to the structured engagement of its stakeholders, with particular reference to the E G area.

The main topics of interest are periodically reported to the Board of Directors (concomitant with the approval of the Dual Materiality results, where this has been carried out), to support decisions in the strategic and risk management area.

SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

The material impacts, risks and opportunities that emerged from the materiality assessment developed by the Tinexta Group for 2024 are shown below.

Impact Type Value
chain
Time
horizon
Energy consumption
Consumption of energy from renewable and non-renewable
sources, with consequent negative impacts on the environment and
reduction of the energy stock
Negative
current
Upstream
Own
operations
Downstream
Short
Medium
Generation of GHG emissions
Emission of greenhouse gases linked to the Group's activities and
those along its value chain (e.g., production and transport of goods
used, operation of outsourced data centres), which contribute to
climate change and generate impacts at global level
Negative
current
Upstream
Own
operations
Downstream
Short
Medium
Long
Waste generation
Production of hazardous and non-hazardous waste (including
WEEE), with consequent negative impacts on the environment
Negative
current
Upstream
Own
operations
Downstream
Short
Medium
Long
Development and enhancement of workers' skills through
training activities
Improvement of workers' skills through training and professional
development activities, general and technical programmes, also
linked to growth objectives and personalised assessment (e.g.,
internal academies, career development plans)
Positive
Current
Own
operations
Short
Medium
Long
Respect for personnel growth expectations
Ability to follow up on personnel growth expectations, with a
consequent positive impact on their satisfaction
Positive
Current
Own
operations
Short
Medium
Long
Respect for employee expectations in terms of home-work

balance

Adoption of practices in terms of well-being that meet employee
expectations, with consequent impacts in terms of employee
satisfaction
Positive
Current
Own
operations
Short
Medium
Long
Inadequate compensation
Failure to comply with wage agreements or the expectations of own
workforce, in terms of inadequate compensation of employees and
external collaborators
Negative
Potential
Own
operations
Downstream
Short
Medium
Long
Absence of diversity in governance bodies and employees
Creation of a governance body that is uneven in terms of gender
and background, with a consequent lack of representation and
possible phenomenon of "groupthinking", and absence of diversity
among employees, with direct and indirect impacts on the
affirmation of equality
Negative
Potential
Own
operations
Short
Medium
Incidents of discrimination in the workplace against own
workforce
Incidents of discrimination (related to gender, age, ethnicity,
disability, etc.) or other non-inclusive practices against own
workforce, which may affect the allocation of responsibilities,
compensation and career advancement
Negative
Potential
Own
operations
Short
Medium
Long
Incidents of human rights violations against own workforce
Incidents of violation of human rights and/or rights of workers with
respect to own workforce, including freedom of association,
collective bargaining, child labour, forced or compulsory labour
Negative
Potential
Own
operations
Short
Medium
Long
Breach and loss of customer data
Poor IT security management and failure to apply optimal data
management practices to the detriment of the privacy of own
workforce
Negative
Potential
Own
operations
Short
Medium
Long
Failure to satisfy customers and their expectations
Customer dissatisfaction in terms of the quality of the service
provided
Negative
Potential
Own
operations
Short
Medium
Long
Creation of a culture of business ethics
Awareness and dissemination of the culture of ethics, fairness and
inclusion, respect for human rights by management, employees,
business partners and other stakeholders
Positive
Current
Own
operations
Short
Medium
Long
Incidents of corruption and anti-competitive practices

Unethical conduct (e.g., corruption, anti-competitive behaviour, monopolistic practices, etc.) by own workforce and/or by actors along the value chain, with negative consequences on people and economic systems Negative Potential Upstream Own operations Downstream Short Medium Long

Contribution to improving supplier ESG performance

Contribution to improving supplier ESG performance and the social
and environmental impact in the communities in which they operate
thanks to ESG audits related to the supply chain
Positive
Potential
Upstream
Own
operations
Medium
Long
Incidents of retaliation against whistleblowers
Upstream
Incidents of retaliation against those who report unlawful or
incorrect, committing or omitting behaviour
Negative Own Medium
Potential operations Long
Downstream

Risk / Opportunity Type Value chain Time
horizon
Prolonged unavailability of information systems due to
natural/accidental events (e.g., flooding, fire, blackout) with
consequent interruption of business support activities
Risk Upstream
Own operations
Downstream
Long
Group exposure to physical climate risks, including
changes in temperatures (e.g., heat waves and chills),
heavy rainfall, flooding, etc.
Risk Own operations Long
Difficulty finding critical figures due to causes attributable to
geographical location, employer branding policies and/or
reduced market presence of specific skills with impacts on
the achievement of strategic objectives
Risk Own operations Medium
Loss
of Key
People
(e.g.,
Top
Management)
with
failure/non-optimal definition of a replacement plan capable
of guaranteeing the achievement of company objectives
Risk Own operations Medium
Perception by stakeholders of a lack of/reduced diffusion
within
the
Group
of
sustainability
principles
(e.g.,
absence/partial definition of measurable objectives) and
diversity and inclusion values
Risk Own operations Medium
Breach of mandatory regulatory requirements regarding
privacy (GDPR), with application of sanctions (criminal
and/or administrative)
Risk Own operations Short
Medium
Long
Adoption of remuneration, retention and incentive policies
for staff that are not aligned within the Group, with negative
consequences on the turnover of staff with key professional
skills
Risk Own operations Medium
Violations of workplace safety regulations Risk Own operations Short
Medium
Long
Lack of key professional skills, due to the inability to find
new resources on the market and/or implement adequate
retention policies
Risk Own operations Medium
Inadequate communication within the Group by Top
Management
on
economic-financial
objectives,
development strategies and corporate culture/values, with
consequent negative impacts on employee engagement
Risk Own operations Medium
Long
Collaboration with educational institutions (e.g., Technical
Institutes) that can allow the Group to acquire a workforce
with the necessary technical skills
Opportunity Own operations Short
Medium
Long

Legal disputes and reputational loss on the market linked
to human rights violations within the Group's operations
and
non-compliance
with
national
and
international
regulations
Risk Own operations Medium
Excessive dependence on the network of external agents
to
achieve
commercial
objectives,
with
consequent
possible repercussions in terms of loss of turnover and/or
operational efficiency
Risk Upstream
Downstream
Medium
Excessive dependence on highly specialised professionals
to achieve operational objectives [], with consequent
possible repercussions in terms of loss of turnover and/or
operational efficiency
Risk Upstream
Downstream
Medium
Cyber attack on IT systems/data networks with subsequent
interruption of business support activities and/or possible
compromise of the confidentiality/availability/integrity of
personal data or strategic company data
Risk Upstream
Own operations
Medium
Losses in the quality of the services provided and/or failure
to comply with the service levels contracted with the
customer, with consequent repercussions on customer
retention and/or application of any penalties
Risk Own operations Medium
Non-compliance with the obligations of Italian Legislative
Decree 231/01, or equivalent national legislation, with
consequent possible application of sanctions
Risk Own operations Short
Medium
Long
Failure/incorrect management of relations with commercial
partners, with consequent possible dependence on them to
operate in the reference market and relative loss of
turnover
Risk Upstream
Own operations
Downstream
Medium
Implementation
of
ESG
controls
(e.g.,
certifications,
management systems, planning activities, ratings) useful
for maximising scores in participation in tender procedures
and public offers […]
Opportunity Own operations Medium
Behaviour not in line with the Group's ethical principles
and/or company procedures
Risk Own operations Medium
Selection
of
inadequate
commercial
partners
(i.e.,
resellers, suppliers) from a technical-professional point of
view and/or not in line with the Group's Value System
Risk Upstream
Downstream
Medium

(Code of Ethics and Sustainability)
Inadequate management of relations with Supervisory
Authorities and, in general, with the Public Administration
due to the absence of a structured process, with potential
reputational impacts for the Group
Risk Own operations Medium
Non-compliance of personnel with company policies and
procedures due to lack of/poor knowledge thereof
Risk Own operations Medium
Excessive dependence on one or a few key suppliers, with
consequent inefficiencies in terms of interruptions and/or
slowdowns in the management of operating activities
and/or difficulties in accessing the best possible offer
Risk Upstream Medium

It should be noted that the time horizon in the table above is shown for the mere purposes of the ustainability tatement and does not limit the analyses that the Tinexta Group reserves the right to periodically carry out during the risk management processes defined by the Company.

For the purposes of this tatement, the Tinexta Group omits the information prescribed by Disclosure Requirement BM-3 par. 4 (e), subject to transitional provisions as required by Appendix C of E R 1 (List of phased-in Disclosure Requirements). The Group undertakes to provide the information required starting from the next ustainability tatement.

As part of its path towards an increasingly structured and innovative approach to sustainability, the Group undertakes to periodically further its analyses with respect to material impacts risks. At the moment, Tinexta has not formalised a holistic analysis of the resilience of its strategy and business model with respect to its ability to deal with the material risks, carefully observing the emerging best practices and implementing the most appropriate controls from time to time.

Following the review of the materiality process, with the integration of the Dual Materiality concept, the impacts have been reconsidered and reassessed with respect to the previous reporting period, in order to ensure a timely and consistent update with the evolution of the operating context, regulatory developments, and methodological updates, as well as with the strategic priorities of Tinexta, as better represented in the following paragraphs.

The Tinexta Group has not highlighted the presence of material impacts, risks and opportunities that are not subject to the reporting obligations envisaged by the E R . Consequently, the Group does not need to resort to the use of entity-specific disclosures.

E1 - SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

The Group has identified two material risks linked to climate change:

  • The risk "Prolonged unavailability of information systems due to natural/accidental events (e.g., flooding, fire, blackout) with consequent interruption of business support activities" is related to physical climate risks, for example, the possibility of flooding, inundations and consequent blackouts due to climate change, which may lead to prolonged unavailability of the information systems supporting the activities of Group companies;
  • The risk "Group exposure to physical climate risks, including changes in temperatures (e.g., heat waves and chills), heavy rainfall, flooding, etc." includes the main physical risks to which the activities of the Group companies are directly exposed, with particular reference to proprietary data centres and offices.

To date, Tinexta has not formalised an analysis of the resilience of the strategy and business model with respect to climate change. owever, as part of its path towards a structured approach to sustainability, the Group will periodically assess the opportunity to further its analyses with respect to material impacts risks. imilarly, the Group carefully watches regulatory developments related to sustainability, in order to promptly respond to the legislative and regulatory transition measures introduced by the legislators.

E5 - SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

2.1.4 Impact, risk and opportunity management

IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities

The Tinexta Group conducted a Dual Materiality analysis to identify and assess material sustainability topics for its business model and corporate strategy, in compliance with the Corporate ustainability Reporting Directive and the guidelines provided by EFRAG (European Financial Reporting Advisory Group). This process combined the assessment of impact materiality, i.e., the effects generated by the Company on people and the environment, and financial materiality, i.e., the risks and opportunities linked to sustainability that could affect the Group's economic and financial performance in the short, medium and long term.

The adoption of this approach allows the Group to more accurately identify the material impacts on its activities and the value chain, proactively assess emerging risks and opportunities related to the transition to more sustainable business models and align corporate strategy with sustainability objectives and stakeholder expectations. To guarantee a structured process based on a detailed analysis, the activity was divided into several phases, taking into consideration that which is indicated by EFRAG in IG 1: Materiality Assessment Implementation Guidance and involving experts in the analysis methodologies and assessment of the IROs:

  • In the first phase focused on understanding the context, an in-depth analysis of the material operational, regulatory and market aspects was carried out, with particular attention to the main E G challenges and opportunities. The critical points of the value chain were mapped and interviews were conducted with the first lines of Tinexta .p.A. and the CEOs/GMs of the major companies of each Business Unit, all aimed at gathering strategic insights. At the same time, the identification and classification of the main internal and external stakeholders was updated to understand their expectations in terms of sustainability;
  • the next phase focused on identifying the current and potential impacts generated by the Tinexta Group on the environment and on people, and of the risks and opportunities relating to sustainability issues to which the Group could be subject. During this phase, all possible synergies with analyses and governance controls already implemented by the Group were exploited, with particular reference to Enterprise Risk Management methodologies and results. More generally, with the aim of ensuring a reasonably complete analysis and assessment of impacts, risks and opportunities, the process was carried out by including, in addition to the elements described above, all relevant information available within the Group, taking into consideration the characteristics of the reference sector and its specificities (in terms of activities, geographical areas in which the BU operate, etc.);
  • the third phase concerned the assessment of impacts, risks and opportunities. The long list of impacts was examined by the first lines of Tinexta .p.A. and by the CEOs/GMs of the major companies of each Business Unit to determine the priority level, while the long list of risks and opportunities was assessed by the Chief Financial Officer of Tinexta. .p.A. considering the potential financial and operational impact. In addition, an extensive stakeholder engagement process was activated through questionnaires and direct consultations with a sample of employees, customers, suppliers and investors, in order to collect feedback on the main E G issues;
  • finally, the consolidation phase saw the integration of the impact materiality and financial materiality assessments, leading to the identification of material E G topics and the definition of strategic sustainability priorities. The results were validated by Leadership, defining the architecture of the new ustainability tatement.

The current and potential impacts of the Tinexta Group on people and the environment have been identified and assessed taking into consideration the specific context in which the individual Group companies operate in terms of activities, commercial relationships and geographical areas of reference. The resulting combination accurately represents the materiality of the impacts for the Group, as any specificities of the individual companies were taken into account for the purposes of the assessment.

The impacts were identified and assessed considering the entire value chain of the Group, paying attention to the type of contribution for each individual impact both directly and indirectly, or through commercial relationships with suppliers and/or customers.

As mentioned above, Tinexta involved its stakeholders through a dedicated questionnaire aimed at collecting their point of view on the current and potential impacts generated by the Group. This approach made it possible to obtain a structured picture of the main areas of interest and expectations of stakeholders, which showed heterogeneous and multifaceted sensitivities and points of view. In the near future, the Group will also evaluate the opportunity to adopt new and additional engagement methods (including, for example, thematic discussion tables or targeted interviews with external experts) in order to enrich the analysis with increasingly more detailed and timely insights.

The impact assessment was carried out with respect to the criteria of magnitude (considering the scale, extent and, where negative, irremediability) and likelihood (where potential) of the impact, without taking into account any mitigation actions (i.e., inherent level). In particular, both criteria were assessed on a five-level scale, as indicated below:

Magnitude Likelihood
1. Slight and widespread impact on individuals 1. The likelihood of the impact is less than 15% of
cases ("rare")
2. Hardly material impact and widespread in small 2. The likelihood of the impact is between 16% and
groups 35% of cases ("unlikely")
3.
Discreet
and
widespread
impact
on
a
few
stakeholder classes
3. The impact occurs between 36% and 65% of cases
("possible")
4. Material and widespread impact on multiple 4. The impact occurs between 65% and 85% of cases
stakeholder classes ("likely")
5. Extremely material and widespread impact to the 5. The impact occurs in more than 85% of cases ("very
entire ecosystem and/or community of reference likely")

The overall materiality of each impact is given by the multiplication of magnitude and likelihood criteria, and is classified according to the following scale:

Materiality Likelihood
0 – 3 Low
3.01 – 6 Medium-Low
6.01 – 10 Medium-High
10.01 - 25 High

In order to identify risks and opportunities related to sustainability issues, the Group has adopted an integrated approach that systematically considers the links between impacts, dependence, risks and opportunities along the entire value chain. This process was based on an in-depth analysis of the interactions between company activities, commercial relationships and the socio-economic context in which the Group companies operate. In particular, the Group has assessed the possibility that its social and environmental impacts

may generate risks and opportunities. This assessment took into account the critical dependence on the natural and social context.

As anticipated, the assessment of the risks and opportunities was carried out with respect to the criteria of magnitude and likelihood of the risk/opportunity, in their inherent formulation, meaning without considering any mitigation actions thereof. This approach makes it possible to more clearly appreciate the challenges that the reference context offers as well as the possibilities that can be seized, fuelling an ever greater awareness. In particular, the criteria were assessed on a scale consisting of five levels, as indicated below:

Magnitude Likelihood
1. Negative economic impact (higher costs or lower
revenues) less than [3%] of EBITDA
1. The likelihood of the event/risk is less than 15 of
cases, or
The event/risk is not expected to occur in the next 3
years, or
The event/risk has not occurred in the last 3 years
2. Negative economic impact (higher costs or lower
revenues) between [3%] and [5%] of EBITDA
2. The likelihood of the event/risk is between 1
and
35 of cases, or
The event/risk is expected to occur once in the next 3
years, or
The event/risk occurred once in the last 3 years
3. Negative economic impact (higher costs or lower
revenues) between [5%] and [10%] of EBITDA
3. The event/risk occurs between 3
and
5 of
cases, or
The event/risk is expected to occur more than once in
the next 3 years, or
The event/risk has occurred more than once in the last
3 years
4. Negative economic impact (higher costs or lower
revenues) between [10%] and [15%] of EBITDA
4. The event/risk occurs between
5 and
5 of
cases, or
The event/risk is expected to occur once in the next
year, or
The event/risk occurred once in the last year
5. Negative economic impact (higher costs or lower
revenues) greater than [15%] of EBITDA
5. The event/risk occurs in more than
5 of cases,
or
The event/risk is expected to occur more than once in
the next year, or
The event/risk occurred more than once in the last
year
Magnitude Likelihood

1. The likelihood of the event/opportunity is less than
15 of cases, or
1. Positive economic impact (lower costs or higher
revenues) less than [0.1%] of EBITDA
It is expected that the event/opportunity will not occur
in the next 3 years, or
The event/opportunity has not occurred in the last 3
years
2. The likelihood of the event/opportunity is between
1
and 35 of cases, or
2. Positive economic impact (lower costs or higher
revenues) between [0.1%] and [0.5%] of EBITDA
The event/opportunity is expected to occur once in the
next 3 years, or
The event/opportunity has occurred once in the last 3
years
3. The event/opportunity occurs between 3
and
5 of cases, or
3. Positive economic impact (lower costs or higher
revenues) between [0.5%] and [0.9%] of EBITDA
The event/opportunity is expected to occur more than
once in the next 3 years, or
The event/opportunity has occurred more than once in
the last 3 years
4. The event/opportunity occurs between
5 and
5 of cases, or
4. Positive economic impact (lower costs or higher
revenues) between [0.9%] and [1.4%] of EBITDA
The event/opportunity is expected to occur once in the
next year, or
The event/opportunity occurred once in the last year
5. The event/opportunity occurs in more than
5 of
cases, or
5. Positive economic impact (lower costs or higher
revenues) greater than [1.5%] of EBITDA
The event/opportunity is expected to occur more than
once in the next year, or
The event/opportunity occurred more than once in the
last year

The overall materiality of each risk/opportunity is given by the multiplication of magnitude and likelihood criteria, and is classified according to the following scale:

Materiality Likelihood
0 – 3 Low
3.01 – 6 Medium-Low
6.01 – 10 Medium-High
10.01 - 25 High

Currently, the analysis of risks related to sustainability issues is carried out as part of dual materiality activities, separately from the Group's Enterprise Risk Management (ERM) process. In fact, the analysis of E G risks was carried out with a specific identification, assessment and management process of sustainability risks, which with the ERM has in any case shared most of the methodologies and the analysis flow, in order to capitalise as much as possible on the Group's experience in the assessment of risks and the plurality of items expressed by the functions which are already Risk Owners in the ERM processes.

Moreover, aware of the renewed methodological relevance of these areas of analysis, Tinexta has already planned an evolution path for 2025 aimed at further integrating the analysis of risks and opportunities with a view to Dual Materiality in the Group ERM process, in line with best practices. This process involves the development of shared assessment methodologies and metrics, which guarantee a complete assessment of business risks and a better ability of the Group to identify, monitor and mitigate potential critical issues in a proactive and integrated manner, thereby enriching the Financial Materiality analysis perspective.

For more information on the Enterprise Risk Management processes and the related results, please see the "Main risks and uncertainties" section of the Report on Operations.

imilarly, the analysis of opportunities related to sustainability issues was conducted as part of the dual materiality activities. It should also be noted that, as part of ordinary operations, the Group regularly carries out opportunities analysis activities, during which opportunities related to sustainability issues also emerge. An example of this is the definition of the 2023- 2025 trategic Plan, which places sustainability among the Group's main drivers of development and growth; the further element introduced in the process phase described here was the systematisation of this analysis, and therefore the organic mapping and formulation of E G opportunities, a fundamental element to foster innovation, resilience and competitive advantage in the long term.

The Dual Materiality process is carried out in alignment with the Group's "Preparation of the ustainability tatement" procedure, which was updated in 2024 to incorporate the regulatory changes and consistently define the key activities and responsibilities of the players involved.

As already mentioned above, through the involvement of the Top Management of Tinexta .p.A. and the CEOs/GMs of the main Group companies, also possibly through one-on-one interviews, the long list is identified of the impacts, risks and opportunities related to sustainability issues, which will be assessed.

For the purposes of assessing the impacts, risks and opportunities, the Top Management of Tinexta .p.A. and the CEOs/GMs of the main Group companies, internal and/or external stakeholders, the Group Administration & Finance O.U., the Risk Management & uality O.U. and the relevant functions of Tinexta .p.A., and/or any risk/opportunity owners of the Business Units are involved.

Finally, the Group Administration & Finance O.U. consolidates the impact materiality and financial materiality results, with the aim of drawing up the list of material sustainability issues for the Group. The ead of the Group Administration & Finance O.U. verifies the results of the Dual Materiality analysis, including the assumptions used and the consistency of the results with the materiality threshold defined by the Group.

Lastly, the overall results and the general methods of the Dual Materiality are shared with the Group CFO, who in turn presents them to the Chief Executive Officer for a final verification and validation.

The process represented above is the result of the update of the previous impact materiality analysis process according to the GRI tandards, which was used in the ustainability Report pursuant to Italian Legislative Decree 254/201 . The process was integrated with the assessment of the financial sphere as envisaged by the Corporate ustainability Reporting Directive, but enhancing the good practices with which the Group had already aligned itself – firstly the thorough involvement of Top Management in the analysis, both in the preliminary phases and in the evaluation. The next process review will be assessed during 2025, with a view, for example, to implementing any best practices or regulatory updates; in this regard, the Group will carefully monitor emerging best practices to align them in the most appropriate and consistent ways with the defined processes.

Below is a description of the processes for identifying and assessing the IROs for the individual reporting areas of this ustainability tatement, providing further extensive information.

E1 - IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities

In order to identify the impacts linked to climate change, the Group analysed its activities and those carried out by the main players along the value chain, with the aim of identifying the main sources of G G emissions. The subsequent assessment of the impacts identified took into account the specificities of the companies that make up the Tinexta Group.

At present, Tinexta has not formalised an extensive and granular analysis of climate-related risks and opportunities that includes specific scenario analyses in the short, medium and long term. owever, as part of its path towards a structured approach to sustainability, the Group is committed to assessing a gradual in-depth analysis of its analyses in the coming reporting periods.

As part of the Dual Materiality analysis activities, the Group analysed its exposure to physical and transitional climate risks, and the possibility of taking on climate-related opportunities. In particular, in identifying and subsequently assessing the risks and opportunities related to this issue, the Group has considered the exposure of both its own activities and those of the main players along the value chain. For a more detailed discussion, please see section SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

E5 - IRO-1 — Description of the processes to identify and assess material resource use and circular economy-related impacts, risks and opportunities

In order to identify the impacts, risks and opportunities linked to the use of resources and the circular economy, the Group analysed its activities and those carried out by the main players along the value chain, with the aim of identifying the more critical phases. The subsequent assessment of the impacts identified took into account the specificities of the companies that make up the Tinexta Group.

Although the Group did not consult with the communities concerned, the analysis included the involvement of Tinexta .p.A. Top Management and the CEOs/GMs of the major companies of each Business Unit.

G1 - IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities

In order to identify the impacts, risks and opportunities linked to the conduct of companies, the Group has developed cross-sectional and granular analyses. For this information, see the Dual Materiality analysis process presented in its entirety in section IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities.

IRO-2 – Disclosure requirements in ESRS covered by the undertaking's sustainability statement

The following table lists the E R disclosure requirements that guided the preparation of the Tinexta Group's 2024 ustainability tatement.

Disclosure requirement Section
ESRS 2 General disclosures
BP-1 General basis for preparation of sustainability statements 2.1.1 Basis for
preparation
BP-2 Disclosure in relation to specific circumstances
2.1.1 Basis for preparation
GOV-1 The role of the administrative, management and supervisory bodies 2.1.2 Governance
GOV-2 Information provided to and sustainability matters addressed by the
undertaking's administrative, management and supervisory bodies
2.1.2 Governance
GOV-3 Integration of sustainability-related performance in incentive schemes 2.1.2 Governance
GOV-4 Statement on due diligence 2.1.2 Governance
GOV-5 Risk management and internal controls over sustainability reporting
2.1.2 Governance
SBM-1 Strategy, business model and value chain 2.1.3 Strategy
SBM-2 Interests and views of stakeholders 2.1.3 Strategy
SBM-3 Material impacts, risks and opportunities and their interaction with
strategy and business model
2.1.3 Strategy
IRO-1 Description of the processes to identify and assess material impacts,
risks and opportunities
2.1.4
Impact,
risk
and
opportunity management
IRO-2 Disclosure requirements in E R
covered by the undertaking's
sustainability statement
2.1.4
Impact,
risk
and
opportunity management

ESRS E1 - Climate change

ESRS 2, GOV-3 Integration of sustainability-related performance in incentive
schemes
2.1.2 Governance
E1-1 Transition plan for climate change mitigation 3.2.1 Strategy
ESRS 2, SBM-3 Material impacts, risks and opportunities and their interaction
with strategy and business model
2.1.3 Strategy
ESRS 2, IRO-1 Description of the processes to identify and assess material
impacts, risks and opportunities
2.1.4
Impact,
risk
and
opportunity management
E1-2 Policies related to climate change mitigation and adaptation 3.2.2
Impact,
risk
and
opportunity management
E1-3 Actions and resources in relation to climate change policies 3.2.2
Impact,
risk
and
opportunity management
E1-4 Targets related to climate change mitigation and adaptation 3.2.3 Metrics and targets
E1-5 Energy consumption and mix 3.2.3 Metrics and targets
E1-6 Gross Scopes 1, 2, 3 and Total GHG emissions 3.2.3 Metrics and targets
E1-7 GHG removals and GHG mitigation projects financed through carbon
credits
3.2.3 Metrics and targets
E1-8 Internal carbon pricing 3.2.3 Metrics and targets
E1-9 Anticipated financial effects from material physical and transition risks
and potential climate-related opportunities
Subject to omission due
to transitional provision
ESRS E5 –
Resource use and circular economy
ESRS 2, IRO-1 Description of the processes to identify and assess material
resource use and circular economy-related impacts, risks and opportunities
2.1.4 Impact, risk and
opportunity management
E5-1 Policies related to resource use and circular economy 3.5.1 Impact, risk and
opportunity management
E5-2 Actions and resources related to resource use and circular economy 3.5.1 Impact, risk and
opportunity management
E5-3 Targets related to resource use and circular economy 3.5.2 Metrics and targets
E5-5 Resource outflows 3.5.2 Metrics and targets
E5-6 Anticipated financial effects from material resource use and circular
economy-related risks and opportunities
Subject to omission due
to transitional provision
ESRS S1 –
Own workforce
ESRS 2, SBM-2 Interests and views of stakeholders 2.1.3 Strategy
ESRS 2, SBM-3 Material impacts, risks and opportunities and their interaction
with strategy and business model
4.1.1 Strategy
S1-1 Policies related to own workforce 4.1.2 Impacts, risks and
opportunities
management
S1-2 Processes for engaging with own workers and workers' representatives
about impacts
4.1.2 Impacts, risks and
opportunities
management
S1-3 Processes to remediate negative impacts and channels for own workers
to raise concerns
4.1.2 Impacts, risks and
opportunities
management
S1-4 Taking action on material impacts on own workforce, and approaches to
4.1.2 Impacts, risks and
mitigating material risks and pursuing material opportunities related to own
opportunities
workforce, and effectiveness of those actions
management
S1-5 Targets related to managing material negative impacts, advancing
positive impacts, and managing material risks and opportunities
4.1.3 Metrics and targets

S1- Characteristics of the undertaking's employees 4.1.3 Metrics and targets
S1-7 Characteristics of non-employee workers in the undertaking's own
workforce
4.1.3 Metrics and targets
S1-8 Collective bargaining coverage and social dialogue 4.1.3 Metrics and targets
S1-9 Diversity metrics 4.1.3 Metrics and targets
S1-10 Adequate wages 4.1.3 Metrics and targets
S1-11 Social protection 4.1.3 Metrics and targets
S1-12 Persons with disabilities
S1-13 Training and skills development metrics 4.1.3 Metrics and targets
S1-14 Health and safety metrics 4.1.3 Metrics and targets
S1-15 Work-life balance metrics 4.1.3 Metrics and targets
S1-16 Compensation metrics (pay gap and total compensation) 4.1.3 Metrics and targets
S1-17 Incidents, complaints and severe human rights impacts 4.1.3 Metrics and targets
ESRS S4 –
Consumers and end-users
ESRS 2, SBM-2 Interests and views of stakeholders 2.1.3 Strategy
ESRS 2, SBM-3 Material impacts, risks and opportunities and their interaction
with strategy and business model
4.4.1 Strategy
S4-1 Policies related to consumers and end-users 4.4.2 Impact, risks and
opportunities
management
S4-3 Processes to remediate negative impacts and channels for consumers
and end-users to raise concerns
4.4.2 Impact, risks and
opportunities
management
ESRS G1 –
Business conduct
bodies ESRS2, GOV-1 The role of the administrative, management and supervisory 2.1.2 Governance
ESRS 2, IRO-1 Description of the processes to identify and assess material
impacts, risks and opportunities
2.1.4 Impact, risk and
opportunity management
G1-1 Corporate culture and business conduct policies 5.1.1 Impacts, risks and
opportunities
management
G1-2 Management of relationships with suppliers 5.1.1 Impacts, risks and
opportunities
management
G1-3 Prevention and detection of corruption and bribery 5.1.1 Impacts, risks and
opportunities
management
G1-4 Confirmed incidents of corruption or bribery 5.1.2 Metrics and targets
G1-6 Payment practices 5.1.2 Metrics and targets

The following table lists the datapoints deriving from other legislative acts of the European Union that are reported in this ustainability tatement, as indicated in Appendix B of E R 2 (List of datapoints in cross-cutting and topical standards that derive from other EU legislation).

Disclosure
requirement and
corresponding
datapoint
SFDR
reference
Pillar 3
reference
Benchmark
Regulation
reference
EU
Climate
Law
reference
Section
ESRS 2 GOV-1
Board's gender diversity
paragraph 21 (d)
Indicator
number 13 of
Table #1 of
Annex 1
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
2.1.2
Governance
ESRS 2 GOV-1
Percentage
of
board
members
who
are
independent
paragraph
21 (e)
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
2.1.2
Governance
ESRS 2 GOV-4
Statement
on
due
diligence paragraph 30
Indicator
number 10
Table #3 of
Annex 1
2.1.2
Governance
ESRS 2 SBM-1
Involvement in activities
related
to
fossil
fuel
activities paragraph 40
(d) i
Indicator
number 4 Table
#1
of Annex 1
Article
449a
of
Regulation
(EU)
No.
575/2013;
Commission
Implementing
Regulation
(EU)
2022/2453, Table 1:
Qualitative
information
on
Environmental risk
and
Table
2:
Qualitative
information
on
Social risk
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
Not
material
for the Group
ESRS 2 SBM-1
Involvement in activities
related
to
chemical
production paragraph 40
(d) ii
Indicator
number 9 Table
#2 of Annex 1
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
Not
material
for the Group
ESRS 2 SBM-1
Involvement in activities
related to controversial
weapons paragraph 40
(d) iii
Indicator
number 14
Table #1 of
Annex 1
Delegated
Regulation
(EU)
2020/1818,
Article
12(1)
and
Delegated
Regulation
(EU)
2020/1816,
Annex
II
Not
material
for the Group
ESRS 2 SBM-1
Involvement in activities
related to cultivation and
production
of
tobacco
paragraph 40 (d) iv
Delegated
Regulation (EU)
2020/1818,
Article 12(1) and
Delegated
Regulation (EU)
2020/1816,
Annex II
Not
material
for the Group
ESRS E1-1
Transition plan to reach
climate
neutrality
by
2050 paragraph 14
Regulation
(EU)
2021/1119,
Article 2(1)
3.2.1 Strategy

Tinexta S.p.A. – 2024 Annual Financial Report 115

ESRS E1-1
Undertakings
excluded
from
Paris-aligned
Benchmarks
paragraph
16 (g)
Article
449a
of
Regulation
(EU)
No.
575/2013;
Commission
Implementing
Regulation
(EU)
2022/2453,
Template
1:
Banking
book

Climate
Change
transition
risk:
Credit
quality
of
exposures
by
sector,
emissions
and
residual
maturity
Delegated
Regulation (EU)
2020/1818,
Article 12.1 (d) to
(g),
and Article 12.2
3.2.1 Strategy
ESRS E1-4
GHG emission reduction
targets paragraph 34
Indicator
number 4 Table
#2 of Annex 1
Article
449a
of
Regulation
(EU)
No.
575/2013;
Commission
Implementing
Regulation
(EU)
2022/2453,
Template
3:
Banking
book

Climate
change
transition
risk:
alignment metrics
Delegated
Regulation (EU)
2020/1818,
Article 6
3.2.3 Metrics
and targets
ESRS E1-5
Energy
consumption
from
fossil
sources
disaggregated
by
sources
(only
high
climate impact sectors)
paragraph 38
Indicator
number 5 Table
#1 and
Indicator n. 5
Table #2 of
Annex 1
3.2.3 Metrics
and targets
ESRS E1-5
Energy consumption and
mix paragraph 37
Indicator
number 5 Table
#1 of Annex 1
3.2.3 Metrics
and targets
ESRS E1-5
Energy
intensity
associated with activities
in high climate impact
sectors paragraphs 40 to
43
Indicator
number 6 Table
#1 of Annex 1
3.2.3 Metrics
and targets
ESRS E1-6
Gross Scopes 1, 2, 3
and Total GHG
emissions paragraph 44
Indicators
number 1 and 2
Table #1
of Annex 1
Article 449a of
Regulation (EU)
No. 575/2013;
Commission
Implementing
Regulation (EU)
2022/2453,
Template 1:
Banking book –
Climate change
transition risk:
Credit quality of
exposures by
sector, emissions
and residual
maturity
Delegated
Regulation (EU)
2020/1818,
Article 5(1),
6 and 8(1)
3.2.3 Metrics
and targets

ESRS E1-6
Gross GHG emissions
intensity paragraphs 53
to 55
Indicator
number 3 Table
#1 of Annex 1
Article 449a of
Regulation (EU)
No. 575/2013;
Commission
Implementing
Regulation (EU)
2022/2453,
Template 3:
Banking book –
Climate change
transition risk:
alignment metrics
Delegated
Regulation (EU)
2020/1818,
Article 8(1)
3.2.3 Metrics
and targets
ESRS E1-7
GHG removals and
carbon credits
paragraph 56
Regulation
(EU)
2021/1119,
Article 2(1)
3.2.3 Metrics
and targets
ESRS E1-9
Exposure of the
benchmark portfolio to
climate-related physical
risks paragraph 66
Delegated
Regulation (EU)
2020/1818,
Annex II and
Delegated
Regulation (EU)
2020/1816,
Annex II
Subject to
omission due
to transitional
provision
ESRS E1-9
Disaggregation of
monetary amounts by
acute and chronic
physical risk paragraph
66 (a)
ESRS E1-9
Location of significant
assets at material
physical risk paragraph
66
(c)
Article 449a of
Regulation (EU)
No. 575/2013;
Commission
Implementing
Regulation (EU)
2022/2453
paragraphs 46 and
47; Template 5:
Banking book –
Climate change
physical risk:
Exposures subject
to physical risk
Subject to
omission due
to transitional
provision
ESRS E1-9 Breakdown
of the carrying value of
its real estate assets by
energy-efficiency
classes paragraph 67 (c)
Article 449a of
Regulation (EU)
No. 575/2013;
Commission
Implementing
Regulation (EU)
2022/2453
paragraph 34;
Template 2:
Banking book –
Climate change
transition risk:
Loans
collateralised by
immovable property
- Energy efficiency
of the collateral
Subject to
omission due
to transitional
provision
ESRS E1-9
Degree of exposure of
the portfolio to climate
related opportunities
paragraph 69
Delegated
Regulation (EU)
2020/1818,
Annex II
Subject to
omission due
to transitional
provision

Indicator
ESRS E2-4 number 8 Table
#1 of Annex 1;
Amount of each Indicator
pollutant listed in Annex number 2 Table
II of the E-PRTR #2 of Annex 1; Not material
Regulation (European Indicator for the Group
Pollutant Release and number 1 Table
Transfer Register) #2 of Annex 1;
emitted to air, water and Indicator
soil, paragraph 28 number 3 Table
#2 of Annex 1
ESRS E3-1 Indicator
Water and marine number 7 Table Not material
resources paragraph 9 #2 of Annex 1 for the Group
ESRS E3-1 Indicator
Not material
Dedicated policy number 8 Table for the Group
paragraph 13 2 of Annex 1
ESRS E3-1 Indicator
number 12
Not material
Sustainable oceans and
seas paragraph 14 Table #2 of for the Group
Annex 1
ESRS E3-4 Indicator
Total water recycled and number 6.2 Not material
reused paragraph 28 (c) Table #2 of for the Group
Annex 1
ESRS E3-4 Indicator
Total water consumption number 6.1 Not material
in m3 per net revenue Table #2 of for the Group
on own operations Annex 1
paragraph 29
ESRS 2 IRO-1 - E4 Indicator Not material
paragraph 16 (a) i number 7 Table for the Group
#1 of Annex 1
Indicator
ESRS 2 IRO-1 - E4 number 10 Not material
paragraph 16 (b) Table #2 of for the Group
Annex 1
Indicator
ESRS 2 IRO-1 - E4 number 14 Not material
paragraph 16 (c) Table #2 of for the Group
Annex 1
ESRS E4-2 Sustainable Indicator
land / agriculture number 11 Not material
practices or policies Table #2 of for the Group
paragraph 24 (b) Annex 1
ESRS E4-2 Indicator
Sustainable oceans / number 12 Not material
seas practices or Table #2 of for the Group
policies paragraph 24 (c) Annex 1
ESRS E4-2 Indicator
Policies to address number 15 Not material
deforestation paragraph
24 (d)
Table #2 of
Annex 1
for the Group
ESRS E5-5 Non Indicator
recycled waste number 13 3.5.2 Metrics
paragraph Table #2 of and targets
37 (d) Annex 1

ESRS E5-5
Hazardous waste and
radioactive waste
paragraph 39
Indicator
number 9 Table
#1 of Annex 1
3.5.2 Metrics
and targets
ESRS 2 – SBM3 – S1
Risk of incidents of
forced labour paragraph
14 (f)
Indicator
number 13
Table #3 of
Annex I
4.1.1
Strategy
ESRS 2 – SBM3 – S1
Risk of incidents of child
labour paragraph 14 (g)
Indicator
number 12
Table #3 of
Annex I
4.1.1
Strategy
ESRS S1-1
Human rights policy
commitments paragraph
20
Indicator
number 9 Table
#3 and
Indicator
number 11
Table #1 of
Annex I
4.1.2
Impacts, risks
and
opportunities
management
ESRS S1-1
Due diligence policies
on issues addressed by
the fundamental
International Labor
Organisation
Conventions 1 to 8,
paragraph 21
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
4.1.2
Impacts, risks
and
opportunities
management
ESRS S1-1
Processes and
measures for preventing
trafficking in human
beings paragraph 22
Indicator
number 11
Table #3 of
Annex I
4.1.2
Impacts, risks
and
opportunities
management
ESRS S1-1
Workplace accident
prevention policy or
management system
paragraph 23
Indicator
number 1 Table
#3 of Annex I
4.1.2
Impacts, risks
and
opportunities
management
ESRS S1-3
Grievance/complaints
handling mechanisms
paragraph 32 (c)
Indicator
number 5 Table
#3 of Annex I
4.1.2
Impacts, risks
and
opportunities
management
ESRS S1-14
Number of fatalities and
number and rate of
work-related accidents
paragraph 88 (b) and (c)
Indicator
number 2 Table
#3 of Annex I
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
4.1.3 Metrics
and targets
ESRS S1-14
Number of days lost to
injuries, accidents,
fatalities or illness
paragraph 88 (e)
Indicator
number 3 Table
#3 of Annex I
4.1.3 Metrics
and targets
ESRS S1-16
Unadjusted gender pay
gap paragraph 97 (a)
Indicator
number 12
Table #1 of
Annex I
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
4.1.3 Metrics
and targets
ESRS S1-16
Excessive CEO pay
ratio paragraph 97
(b)
Indicator
number 8 Table
#3 of Annex I
4.1.3 Metrics
and targets

ESRS S1-17
Incidents of
discrimination paragraph
103 (a)
Indicator
number 7 Table
#3 of Annex I
4.1.3 Metrics
and targets
ESR S1-17 Non-respect
of UNGPs on Business
and Human Rights and
OECD paragraph 104
(a)
Indicator
number 10
Table #1 and
Indicator n. 14
Table #3 of
Annex I
Delegated
Regulation (EU)
2020/1816,
Annex II and
Delegated
Regulation (EU)
2020/1818 Art.
12 (1)
4.1.3 Metrics
and targets
ESRS 2 SBM-3 – S2
Significant risk of child
labour or forced labour
in the value chain
paragraph 11 (b)
Indicators n. 12
and n. 13 Table
#3 of Annex I
Not material
for the Group
ESRS S2-1
Human rights policy
commitments paragraph
17
Indicator
number 9 Table
#3 and
Indicator
number 11
Table #1 of
Annex I
Not material
for the Group
ESRS S2-1 Policies
related to value chain
workers paragraph 18
Indicators n. 11
and n. 4 Table
#3 of Annex I
Not material
for the Group
ESRS S2-1 Non-respect
of UNGPs on Business
and Human Rights
principles and OECD
guidelines paragraph 19
Indicator
number 10
Table #1 of
Annex 1
Delegated
Regulation (EU)
2020/1816,
Annex II and
Delegated
Regulation (EU)
2020/1818 Art.
12 (1)
Not material
for the Group
ESRS S2-1
Due diligence policies
on issues addressed by
the fundamental
International Labour
Organisation
Conventions 1 to 8,
paragraph 19
Commission
Delegated
Regulation (EU)
2020/1816,
Annex II
Not material
for the Group
ESRS S2-4
Human rights issues and
incidents connected to
its upstream and
downstream value chain
paragraph 36
Indicator
number 14
Table #3 of
Annex 1
Not material
for the Group
ESRS S3-1
Human rights policy
commitments paragraph
16
Indicator
number 9 Table
#3 of Annex 1
and Indicator
number 11
Table #1 of
Annex 1
Not material
for the Group
ESRS S3-1
Non-respect of UNGPs
on Business and Human
Rights, ILO principles or
and OECD guidelines
Indicator
number 10
Table #1 Annex
1
Delegated
Regulation (EU)
2020/1816,
Annex II and
Delegated
Not material
for the Group

paragraph 17 Regulation (EU)
2020/1818 Art.
12 (1)
ESRS S3-4
Human rights issues and
incidents paragraph 36
Indicator
number 14
Table #3 of
Annex 1
Not material
for the Group
ESRS S4-1 Policies
related to consumers
and end-users
paragraph 16
Indicator
number 9 Table
#3 of Annex 1
and Indicator
number 11
Table #1 of
Annex 1
4.4.2 Impact,
risks and
opportunities
management
ESRS S4-1
Non-respect of UNGPs
on Business and Human
Rights and OECD
guidelines paragraph 17
Indicator
number 10
Table #1 Annex
1
Delegated
Regulation (EU)
2020/1816,
Annex II and
Delegated
Regulation (EU)
2020/1818 Art.
12 (1)
4.4.2 Impact,
risks and
opportunities
management
ESRS S4-4
Human rights issues and
incidents paragraph 35
Indicator
number 14
Table #3 of
Annex 1
Not material
for the Group
ESRS G1-1
United Nations
Convention against
Corruption paragraph 10
(b)
Indicator
number 15
Table #3 of
Annex 1
5.1.1
Impacts, risks
and
opportunities
management
ESRS G1-1
Protection of
whistleblowers
paragraph 10 (d)
Indicator
number 6 Table
#3 of Annex 1
5.1.1
Impacts, risks
and
opportunities
management
ESRS G1-4
Fines for violation of
anti-corruption and anti
bribery laws paragraph
24 (a)
Indicator
number 17
Table #3 of
Annex 1
Delegated
Regulation (EU)
2020/1816,
Annex II
5.1.2 Metrics
and targets
ESRS G1-4
Standards of anti
corruption and anti
bribery paragraph 24 (b)
Indicator
number 16
Table #3 of
Annex 1
5.1.2 Metrics
and targets

The materiality of the impacts, risks and opportunities was determined on the basis of the assessments expressed by Tinexta .p.A. Top Management, the CEOs/GMs of the major companies of each Business Unit, and by the stakeholders. The materiality thresholds were determined in line with the provisions of the Group's Enterprise Risk Management (ERM) process, considering the impacts, risks and opportunities of Medium- igh or igh relevance to be material.

Environmental disclosure

3.1 EU Taxonomy

As part of the EU Action Plan on sustainable finance, with Regulation 52/2020, the European Commission published the European Taxonomy, a system for classifying economic activities which are sustainable from an environmental point of view, fundamental for the achievement of the objectives established by the EU's Green Deal.

The Taxonomy represents a classification system aimed at establishing which economic activities can be considered environmentally sustainable, in order to protect private investors from greenwashing and support companies in understanding the types of investment necessary to positively contribute to the transition of the economy.

The EU Taxonomy establishes that economic activities can be considered environmentally sustainable ("aligned") only if they are included in the delegated acts of the Regulation ("eligible") and if they have specific characteristics that allow them to contribute substantially to at least one of the following environmental objectives:

  • Climate change mitigation;
  • Climate change adaptation;
  • ustainable use and protection of water and marine resources;
  • Pollution prevention and control;
  • Transition to a circular economy;
  • Protection and restoration of biodiversity and ecosystems.

tarting from the Non-Financial tatements of previous reporting periods, with the publication of the Environmental Delegated Act by the European Commission in June 2023, non-financial companies were called upon to carry out their analyses on the six objectives, providing disclosures on the eligibility and alignment of their activities with respect thereto. To be classified as aligned, eligible activities must:

  • Contribute substantially to the achievement of at least one of the six environmental objectives;
  • Not significantly harm (DN ) any of the other environmental objectives;
  • Respect the minimum protection clauses relating to human and labour rights, corruption, taxation and fair competition.

For each economic activity mentioned in the delegated acts, the EU legislator has defined a series of specific technical screening criteria, in order to assess the alignment of the eligible activities with reference to the first two environmental objectives.

The result of the analyses leads companies to identify eligible and aligned activities for each reporting year, for which they are required to provide three summary KPIs by filling in specific standardised tables on revenues, investments and expenses related to the activities.

ligibility analysis

In continuity with the activities carried out for the 2023 Taxonomy disclosure, the Tinexta Group conducted the 2024 eligibility assessment by associating the Group's economic activities:

  • firstly, with the descriptions of the eligible activities envisaged by the Delegated Climate Act (Annexes I and II), and by what is known as the Environmental Delegated Act, adopted on 27 June 2023; and
  • the relative activity codes of the Nomenclature of Economic Activities of the European Community (NACE codes), reconciled with the relative ATECO codes registered in the relevant Chambers of Commerce.

As required by the Regulation, when verifying eligibility, the possibility of including Tinexta's economic activities among those listed in the Delegated Acts was assessed, and therefore their ability to contribute to European environmental objectives if carried out in line with certain requirements, regardless of the fact that these activities were suitable to meet all the technical screening criteria established by the same legislation. Through this analysis, the following eligible economic activities were identified:

Objective #
eligible
activity
Name of eligible
activity
Description of the activity
Climate
change
mitigation
Climate
change
adaptation
8.1 Data
processing,
hosting and related
Storage, manipulation, management, movement, control,
display, switching, interchange, transmission or reception
activities of diverse data through data centres, including edge
computing
Climate
change
adaptation
8.2 Computer
programming,
consultancy
and
related activities
Provision
of
expertise
in
the
field
of
information
technologies: writing, editing, inspection and software
support; planning and design of IT systems that integrate
hardware, software and communication technologies; in
situ management of customer IT systems or data
processing systems; and other technical and professional
activities related to computers
Climate
change
mitigation
9.3 Professional
services related to
the
energy
performance
of
buildings
Professional services related to the energy performance
of buildings

The Group's eligible activities are included in the two climate change objectives, while no eligible activities were identified for the other four objectives. As can be seen from the descriptions of the activities, they include a substantial part of the products and services the

Group offers to the market; therefore, there are numerous legal entities15 of the Tinexta Group that have at least one eligible activity, as shown below.

Ascertia Ltd, Ascertia PVT Ltd, Ascertia ST LLC, Camerfirma AC SA, Camerfirma Colombia SAC, Camerfirma Perù SAC, CertEurope SAS, IC Tech Lab SUARL, Infocert S.p.A., Sixtema S.p.A., Visura S.p.A.

Activities carried out by the Group mainly in the Digital Trust area, which offer solutions aimed at the secure management of electronic transactions and digital documents

Computer programming, consultancy and related activities

Ascertia Ltd, Ascertia PVT Ltd, Ascertia ST LLC, Camerfirma AC SA, CertEurope SAS, InfoCert S.p.A., Tinexta Cyber S.p.A. (and companies merged therein during the year), Visura S.p.A., Warrant Hub S.p.A.

Activities related to complex projects and the provision of expertise in multiple fields in the Digital Trust, Cybersecurity and Business Innovation areas, which capture the core business of the Group companies globally

Professional services related to the energy performance of buildings

Activities related to the offer of services in the field of energy efficiency, with particular reference to energy audits and services aimed at improving energy efficiency

During the eligibility analysis, the presence of "CapEx C" (Annex 1 of Delegated Regulation (EU) 2021/217 , par. 1.1.2.2 point (c)), relating to the purchase of products deriving from Taxonomy-aligned eligible economic activities. In particular, CapEx was identified as related to activity 7.3 Installation, maintenance and repair of energy efficiency equipment - eligible with respect to the climate change mitigation objective - relating to the construction, maintenance and efficiency of ventilation and air conditioning systems and the replacement of lighting systems with LED systems. This CapEx has been valued in terms of eligibility in the related template included in the following pages.

lignment analysis

In continuity with previous years, this year Tinexta again conducted its own alignment analyses by investigating compliance with the technical screening criteria defined by the

15 The legal entities are represented in table format with their respective synthetic trade names, for the sake of brevity of disclosure.

standard, identifying both the areas already in line with the requirements and those with margins for integration and prospective improvement. By virtue of the gaps identified at present with respect to the forecasts of the Technical creening Criteria, to date, the Tinexta Group does not have aligned activities, but is committed to seizing the suggestions of the same Criteria to increasingly improve its sustainability performance in general and with particular reference to the eligible activities identified which, as already mentioned, include a material part of the "core" services offered to the market by the Group BUs.

Below are some relevant elements in the alignment assessment of activities eligible for the Taxonomy.

The activities identified, characterized by a high rate of technical complexity, envisage the ubstantial Contribution and Do No. ignificant arm (DN ) criteria related to the energy efficiency of data centres, the characteristics of the refrigerants used in the cooling systems and corporate controls, such as the presence of a systematic and widespread assessment of the vulnerability of company assets to acute and chronic climate risks. The DN criteria applicable for at least one of the three eligible activities identified relate to the objectives of climate change, sustainable use of water and marine resources and transition towards a circular economy.

Given the above and adopting a conservative and prudential approach, in the absence of sufficient elements to allow a complete assessment of compliance with the ubstantial Contribution and DN criteria, the Tinexta Group considers its activities not aligned for the reporting year.

ith regard to the minimum safeguards, compliance with the criteria was assessed on the basis of Art. 1 of Regulation 52/2020 and the "Final Report on Minimum afeguards" published in October 2022 by the Platform on ustainable Finance (P F), the advisory body set up by the European Commission to coordinate the development and enforcement of the EU Taxonomy, as per the last integration of 27 June 2023. The analysis therefore focused on investigating how the Tinexta Group ensures compliance with the OECD Guidelines for Multinational Enterprises and the United Nations Guiding Principles on Business and uman Rights (UNGP), including the principles and rights established in the eight fundamental conventions identified in the International Labour Organization Declaration on Fundamental Principles and Rights at ork and the International Charter of uman Rights. tarting from the previous reporting year, two new focuses on Diversity and exposure to the production of controversial weapons were integrated into these areas.

In particular, the Group's compliance assessment was based on the following analysis areas:

• uman rights: Tinexta currently oversees the respect and protection of human rights and workers' rights with different controls related to the set of procedures and policies, including the dedicated uman Rights policy and the consistent controls adopted by the subsidiaries on different levels, both within the Group and with reference to

business counterparties. More information is available in section 1-1 – Policies related to own workforce.

  • Corruption: Tinexta has adopted a vast internal body of regulations aimed at ensuring the fight against corruption at all levels. In this context, please see the Anti-Corruption Policy and more generally the information in chapter G1.
  • Taxation: the Group conducts its activities so as to comply with applicable tax regulations, and has defined internal control procedures aimed at ensuring compliance with these regulations. For more information on Tinexta's approach to taxes, see section .15 of the Explanatory Notes to the Report on Operations.
  • Fair competition: Tinexta conducts its commercial activities so as to comply with all applicable rules on fair competition, as set out in the Code of Ethics among the Criteria of conduct in relations with third parties.
  • Diversity and inclusion: Tinexta recognises the value of diversity as a fundamental element to create a united and cohesive working environment, and for this reason is committed to protecting and enhancing the diversity of its employees also through the Diversity & Inclusion Policy. Mention should be made here of the UNI PdR 125 certification held by InfoCert, arrant ub and the Defence Tech Group, as well as more generally the analyses presented in section 1-9 - Diversity metrics.
  • Exposure to the production of weapons of a controversial nature: following an internal audit, this case was found to not be fully applicable to the Tinexta Group.

Lastly, the all-encompassing controls represented in the section G1-1 Corporate culture and business conduct policies deserve mention here, and in particular the whistleblowing channel, a transversal tool used by the Group to monitor any conflicts with respect to its value and organisational system.

2024 indicators

The KPIs required by Art. of the EU Taxonomy Regulation and detailed in the dedicated supporting Delegated Act, Art. are reported below.

As briefly anticipated, the Regulation requires non-financial companies to disclose this information by reporting the percentage of turnover, capital expenditure (CapEx) and operating expenditure (OpEx) associated with the implementation of economic activities which are eligible and aligned with all the respective technical screening criteria. In compliance with the instructions provided by the EU Taxonomy Regulation to avoid double counting ( ection 1.2.2.2 (c) of Annex I to Delegated Act Art. ), the activities identified as eligible were assigned to a single environmental objective even when eligible for more than one objective.

The numerators of all the KPIs are calculated on the basis of precise data, and represent turnover, CapEx and OpEx deriving from products or services associated with economic activities eligible under the Taxonomy, divided by total consolidated turnover, CapEx and OpEx (for OpEx, personnel costs were excluded, in compliance with the provisions of ection 1.1.3.2 of Annex I to Delegated Act Art. ). In order to identify the eligible proportions,

and therefore develop the corresponding indicators, an analysis process was adopted for the individual items used for the Group's management accounting, selected with the highest level of granularity available. ith reference to turnover, in fact, action was taken by analysing and highlighting the revenue flows by "segment", i.e. using the different management classifications available through extractions from the Group's accounting systems, and carried out centrally by Tinexta .p.A. The same approach was applied to OpEx, also including non-recurring costs incurred during the year. ith reference to CapEx, on the other hand, the extractions were carried out with a level of detail obtained through accounting extractions at the level of individual Group legal entities, purifying the values from the intercompany netting that takes place during the consolidation phase, and therefore ensuring both completeness and the reliability of the figures presented.

The calculations were carried out by the Group at centralised level, in order to guarantee the reliability of the data and the maximum consistency of the relative extraction and processing methods, and subsequently shared with the Group companies for further sharing and validation of the methodology and results.

The denominators of the KPIs are instead represented by the respective totals of the Consolidated Financial tatements, or by the combination of certain items thereof. In particular, the denominator related to capital expenditure includes i) the annual investments in property, plant and equipment and intangible assets of €50,097 thousand, in addition to ii) a total of €55,7 thousand representing property, plant and equipment (including leased assets), intangible assets and other intangible assets from consolidation of the Companies acquired in 2024, while it does not consider the respective goodwill values (for more information, see paragraphs 13. "Business Combinations", 14. "Property, plant and equipment", 15. "Intangible assets and goodwill" in the Notes to the Consolidated Financial tatements).

The denominator related to operating expenses instead includes, in addition to the management costs of properties, plants and motor vehicles and the costs for leases excluded by IFR 1 , the direct external costs relating to processes associated with eligible activities, i.e., technical services and costs of IT structure, from which the costs for capitalised services were deducted (for more information on the items in the financial statements, see paragraph 3 . "Costs for services" in the Notes to the Consolidated Financial tatements).

The KPI processing reported above was refined with respect to the methodology used in previous reporting periods, characterised by a more decentralised approach, which left the individual Group Companies to define the proportion of the various KPIs, subsequently consolidated and presented in aggregate form. In fact, the 2024 process integrated, as already mentioned, a greater use of centralised processing, with the aim of ensuring the timely control of the values subject to disclosure and, consequently, the maximum completeness and reliability of the figures presented.

Key explaining the tables on the following pages

(a): The Code constitutes the abbreviation of the relevant objective to which the economic activity is eligible to make a substantial contribution, as well as the section number of the activity in the relevant Annex covering the objective, i.e.: Climate Change Mitigation, CCM; Climate Change Adaptation, CCA; ustainable use and protection of water and marine resources, TR; Transition to a circular economy, CE; Pollution Prevention and Control, PPC; Protection and restoration of biodiversity and ecosystems, BIO.

(b): Yes - Taxonomy-eligible and Taxonomy-aligned activity with the relevant environmental objective; No. - Taxonomyeligible but not Taxonomy-aligned activity with the relevant environmental objective; N/EL - Not eligible; Taxonomy-noneligible activity for the relevant environmental objective.

(c): EL - Taxonomy-eligible activity for the relevant objective; N/EL - Taxonomy-non-eligible activity for the relevant objective

(d): For an activity to be reported in ection A.1 all DN criteria and minimum safeguards shall be met. For activities listed under A.2, columns (5) to (17) may be filled in on a voluntary basis by non-financial undertakings. Non-financial undertakings may indicate the substantial contribution and DN criteria that they meet or do not meet in ection A.2 by using: (a) for substantial contribution – Y/N and N/EL codes instead of EL and N/EL; and (b) for DN – Y/N codes.

(e): here an economic activity contributes substantially to multiple environmental objectives, non-financial undertakings shall indicate, in bold, the most relevant environmental objective for the purpose of computing the KPIs of financial undertakings while avoiding double counting.

Financial year 2024 Substantial contribution criteria DNSH criteria ("Does Not Significantly Harm")
(d)
Min (A.1 Ena Tra
act
Eco
ivit
nom
ies
ic
Cod
(a)(
2)
e
Tur
nov
er
(3)
Tur
Pro
202
nov
por
4
er,
tion
(4)
yea
of
r
Clim
Mit
igat
ate
Ch
ion
ang
(5)
e
Clim
Ada
ate
pta
Ch
tion
ang
(6)
e
Wa
ter
(7)
Eco
Circ
nom
ula
y
r
(8)
Pol
luti
on
(9)
Bio
div
ers
ity
(10
)
Clim
Mit
igat
ate
Ch
ion
ang
(11
)
e
Clim
Ada
pta
ate
tion
Ch
ang
(12
e
)
Wa
ter
(13
)
Eco
Circ
nom
ula
y
r
(14
)
Pol
luti
on
(15
)
Bio
div
ers
ity
(16
)
turn
imu
ove
m s
(18
(17
r, y
)
afe
)
16
ear
gua
20
rds
23
Tax
) or
Pro
ono
-el
por
my
igib
tion
-ali
le (A
of
gne
d
.2)
blin
g a
ctiv
ity
(19
)
nsit
ion
(20
al a
)
ctiv
ity
(1) % Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes/No Yes/No Yes/No Yes/No Yes/No Yes/No Yes/No % E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1 Environmentally sustainable activities (Taxonomy-aligned)
Data processing,
hosting and related
activities
CCM
CCA
8.1
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 32%
Turnover of
environmentally
sustainable activities
(Taxonomy-aligned) (A.1)
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 32%
Of which enabling 0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 0 E
Of which transitional 0 0% 0% 0% 0% 0% 0% 0% 32% T
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
% EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
Data processing,
hosting and related
activities
CCM
CCA
8.1
122,773,948 27.0% EL EL N/EL N/EL N/EL N/EL 8%
Computer
programming,
consultancy and
related activities
CCA
8.2
163,442,159 35.9% N/EL EL N/EL N/EL N/EL N/EL 26%

16 the values shown in the 2023 comparative column are not audited by the Independent Auditors and are not comparable, in terms of scope, to the figures pertaining to FY24.

Professional services
related to the energy
performance of
buildings
CCM
9.3
1,538,824 0.3% EL N/EL N/EL N/EL N/EL N/EL
Turnover of Taxonomy
eligible but not
environmentally
sustainable activities (not
Taxonomy-aligned
activities) (A.2)
287,754,930 63.2% 27.3% 35.9% 0% 0% 0% 0%
A. Turnover of Taxonomy
eligible activities (A.1+A.2) 287,754,930 63.2%
27.3% 35.9% 0% 0% 0% 0%
B. TAXONOMY NON-ELIGIBLE ACTIVITIES
Turnover of Taxonomy
non-eligible activities (B)
167,276,564 36.8%

Total (A+B) 455,031,494 100%

emarket
sdir storage
CERTIFIED
Financial year 2024 Substantial contribution criteria DNSH criteria ("Does Not Significantly Harm") (d) Min Tax
or e
Ena Tra
act
Eco
ivit
nom
ies
ic
(a)(
Cod
2)
e
Cap
Ex
(3)
Pro
Cap
202
por
Ex,
4
tion
ye
(4)
ar
of
Clim
Mit
igat
ate
Ch
ion
ang
(5)
e
Clim
Ada
ate
pta
Ch
tion
ang
(6)
e
Wa
ter
(7)
Eco
Circ
nom
ula
y
r
(8)
Pol
luti
on
(9)
Bio
div
ers
ity
(10
)
Clim
Mit
igat
ate
Ch
ion
ang
(11
)
e
Clim
Ada
pta
ate
tion
Ch
ang
(12
e
)
Wa
ter
(13
)
Eco
Circ
nom
ula
y
(14
r
)
Pol
luti
on
(15
)
Bio
div
ers
ity
(16
)
yea
imu
r 20
m s
(17
23
afe
)
17
gua
(18
)
rds
ono
ligi
Pro
ble
my
por
-ali
(A.2
tion
gne
) Ca
of
d (A
pEx
.1)
,
blin
g a
ctiv
ity
(19
)
nsit
ion
(20
al a
)
ctiv
ity
(1) % Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes/No Yes/No Yes/No Yes/No Yes/No Yes/No Yes/No % E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1 Environmentally sustainable activities (Taxonomy-aligned)
Installation,
maintenance and repair
of energy efficiency
equipment
CCM
7.3
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 1%
Data processing,
hosting and related
activities
CCM
CCA
8.1
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 44%
CapEx of environmentally
sustainable activities
(Taxonomy-aligned) (A.1)
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 45%
Of which enabling 0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 0 E
Of which transitional 0 0% 0% 0% 0% 0% 0% 0% 44% T
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
% EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
Installation,
maintenance and repair
of energy efficiency
equipment
CCM
CCA
7.3
1,893,831 1.8% EL EL N/EL N/EL N/EL N/EL 0%
Data processing,
hosting and related
activities
CCM
CCA
8.1
15,852,792 14.9% EL EL N/EL N/EL N/EL N/EL 4%
Computer
programming,
consultancy and related
activities
CCA
8.2
11,489,391 10.9% N/EL EL N/EL N/EL N/EL N/EL 11%
Professional services
related to the energy
performance of
buildings
CCM
9.3
77,777 0.1% EL N/EL N/EL N/EL N/EL N/EL 0%
CapEx of Taxonomy-eligible
but not environmentally
sustainable activities (not
Taxonomy-aligned activities)
(A.2)
29,313,792 27.7% 17.9% 11.6% 0% 0% 0% 0% 15%
A. CapEx of Taxonomy
eligible activities (A.1+A.2)
29,313,792 27.7% 17.9% 11.6% 0% 0% 0% 0% 60%
B. TAXONOMY NON-ELIGIBLE ACTIVITIES
CapEx of Taxonomy-non
eligible activities (B)
76,549,332 72.3%
Total (A+B) 105,863,124 100%

Tinexta S.p.A. – 2024 Annual Financial Report 130

17 the values shown in the 2023 comparative column are not audited by the Independent Auditors and are not comparable, in terms of scope, to the figures pertaining to FY24.

Financial year 2024 Substantial contribution criteria DNSH criteria ("Does Not Significantly Harm") (d) Min Tax
or -
Ena Tra
act
Eco
ivit
nom
ies
ic
Cod
(a)(
2)
e
Op
Ex
(3)
Op
Pro
Ex,
por
ye
(4)
tion
ar 2
of
024
Clim
Mit
igat
ate
Ch
ion
ang
(5)
e
Clim
Ada
ate
pta
Ch
tion
ang
(6)
e
Wa
ter
(7)
Eco
Circ
nom
ula
y
r
(8)
Pol
luti
on
(9)
Bio
div
ers
ity
(10
)
Clim
Mit
igat
ate
Ch
ion
ang
(11
)
e
Clim
Ada
pta
ate
tion
Ch
ang
(12
e
)
Wa
ter
(13
)
Eco
Circ
nom
ula
y
r
(14
)
Pol
luti
on
(15
)
Bio
div
ers
ity
(16
)
yea
imu
r 20
m s
(17
23
afe
)
18
gua
(18
)
rds
ono
elig
Pro
my
ible
por
-ali
(A.
tion
gne
2) O
of
d (A
pEx
.1)
,
blin
g a
ctiv
ity
(19
)
nsit
ion
(20
al a
)
ctiv
ity
(1) % Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes;
No;
N/EL
(b) (e)
Yes/No Yes/No Yes/No Yes/No Yes/No Yes/No Yes/No % E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1 Environmentally sustainable activities (Taxonomy-aligned)
Data processing,
hosting and related
activities
CCM
CCA
8.1
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 32%
OpEx of environmentally
sustainable activities
(Taxonomy-aligned) (A.1)
0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 32%
Of which enabling 0 0% 0% 0% 0% 0% 0% 0% No No No No No No No 0 E
Of which transitional 0 0% 0% 0% 0% 0% 0% 0% 32% T
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
% EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
EL;
N/EL
(c)
Data processing,
hosting and related
activities
CCM
CCA
8.1
23,095,729 28.2% EL EL N/EL N/EL N/EL N/EL 17%
Computer
programming,
consultancy and related
activities
CCA
8.2
25,519,001 31.1% N/EL EL N/EL N/EL N/EL N/EL 21%
Professional services
related to the energy
performance of
buildings
CCM
9.3
420,077 0.5% EL N/EL N/EL N/EL N/EL N/EL 0%
OpEx of Taxonomy-eligible
but not environmentally
sustainable activities (not
Taxonomy-aligned activities)
(A.2)
49,034,807 59.8% 28.7% 31.1% 0% 0% 0% 0% 38%
A. OpEx of Taxonomy
eligible activities (A.1+A.2)
49,034,807 59.8% 28.7% 31.1% 0% 0% 0% 0% 69%
B. TAXONOMY NON-ELIGIBLE ACTIVITIES
OpEx of Taxonomy-non
eligible activities (B)
32,936,363 40.2%
Total (A+B) 81,971,170 100%

18 the values shown in the 2023 comparative column are not audited by the Independent Auditors and are not comparable, in terms of scope, to the figures pertaining to FY24.

Proportion of turnover/Total turnover
Environmental objectives Taxonomy-aligned by
objective
Taxonomy-eligible by
objective
CCM 0% 27.3%
CCA 0% 35.9%
WTR 0% 0%
CE 0% 0%
PPC 0% 0%
BIO 0% 0%
Proportion CapEx/Total CapEx
Environmental objectives Taxonomy-aligned by
objective
Taxonomy-eligible by
objective
CCM 0% 17.9%
CCA 0% 11.6%
WTR 0% 0%
CE 0% 0%
PPC 0% 0%
BIO 0% 0%
Proportion OpEx/Total OpEx
Environmental objectives Taxonomy-aligned by
objective
Taxonomy-eligible by
objective
CCM 0% 28.7%
CCA 0% 31.1%
WTR 0% 0%
CE 0% 0%
PPC 0% 0%
BIO 0% 0%
Row Nuclear energy related activities
1. The undertaking carries out, funds or has exposures to research, development, demonstration
and deployment of innovative electricity generation facilities that produce energy from nuclear
processes with minimal waste from the fuel cycle.
NO
2. The undertaking carries out, funds or has exposures to construction and safe operation of new
nuclear installations to produce electricity or process heat, including for the purposes of district
heating or industrial processes such as hydrogen production, as well as their safety upgrades,
using best available technologies.
NO
3. The undertaking carries out, funds or has exposures to safe operation of existing nuclear
installations that produce electricity or process heat, including for the purposes of district heating
or industrial processes such as hydrogen production from nuclear energy, as well as their safety
upgrades.
NO
Fossil gas related activities
4. The undertaking carries out, funds or has exposures to construction or operation of electricity
generation facilities that produce electricity using fossil gaseous fuels.
NO

3.2 ESRS E1 Climate change

The Tinexta Group has always paid great attention to environmental issues, and is committed not only to promoting energy savings and reducing emissions, but also to ensuring the responsible use of material resources, thereby minimising its impacts in line with the principles of circular economy.

3.2.1 Strategy

E1-1 – Transition plan for climate change mitigation

tarting from the 2022 report, Tinexta has mapped the energy consumption of Group Companies, extending and systematising the energy performance assessment activities carried out to cover the applicable legal obligations. Over time, the Group has deepened its awareness of its energy and environmental impacts, as well as its exposures, seeking to monitor them in a timely and careful manner. This has made it possible, in compliance with the requirements of the E R , to be able to report on cope 3 G G emissions related to the value chain for this year. Currently, Tinexta has not developed a holistic transition plan for climate change mitigation, but in the coming years it will assess the possible definition of greenhouse gas emission reduction targets (hereinafter also "G G") compatible with its business of reference.

ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

For more details on the impacts, risks and opportunities related to climate change, and their interaction with the strategy and business model, please see section "2.1.4 Impact, risk and opportunity management". The Dual Materiality analysis took into consideration all company activities, including those of the Tinexta value chain, also reporting the distinction between physical and transition risks.

3.2.2 Impact, risk and opportunity management

E1-2 – Policies related to climate change mitigation and adaptation

The Tinexta Group has adopted a series of policies in relation to environmental issues; they are aimed at reducing emissions, the circular economy and waste management, in order to pursue its sustainability objectives.

As stated in the Tinexta Code of Ethics and Conduct available on the company website, the Group promotes sustainable growth of the planet with its responsible conduct, committing itself to respecting current environmental legislation and limiting direct significant environmental impacts generated by operating activities, and indirect ones deriving from the provision of services.

In addition, the Group has drawn up its own ustainability Policy in which it identifies the main lines of its sustainable action from an environmental, social and governance perspective, integrating them into the business strategy.

The Policy applies equally to the entire Tinexta Group, in any country and at any organisational level, and is available on the company website.

Another five Group Policies dedicated to E G issues identified as critical factors for the sustainable development of the Group strategy derive from the ustainability Policy: the uman Rights Policy, the Diversity & Inclusion Policy, the Environment Policy, the Anti-Corruption Policy and the Tax Policy.

As regards environmental impact, the organisation's efforts focus on two action areas of particular relevance for the Group: Material and energy resources and Greenhouse gas emissions. pecific actions have been defined for each area in order to reduce the direct impact generated.

The Environment Policy sets out the Group's commitment to strengthening sustainability controls through the definition of roles and responsibilities aimed at identifying and managing risks and opportunities linked to E G factors and the periodic monitoring of established objectives.

imilarly to what is envisaged by the ustainability Policy, the Environment Policy applies equally to the entire Tinexta Group, in any country and at any organisational level.

The Environment Policy is also made available to all Italian employees through publication on the Group intranet and through ad hoc dissemination in the Foreign ubsidiaries.

The Environment Policy defines the following areas of commitment in connection with the reduction of emissions, resource use and the circular economy:

  • Greenhouse gas emissions The Group is committed to reducing its carbon footprint by offering core services aimed at more environmentally sustainable digitalisation and improving the environmental profile of its direct activities, also increasing the share of energy deriving from renewable sources;
  • Energy efficiency Tinexta optimises energy consumption through investment in energy efficiency projects for buildings, the use of more efficient lighting systems and

low-consumption electrical and electronic equipment, the reorganisation of activities and the allocation of spaces;

  • Sustainable mobility The Group strives to minimise its emissions also by reducing business trips and commuting, the choice of less polluting transport solutions and the renewal of the company fleet with vehicles with lower emissions;
  • Digitalisation and dematerialisation The Group seeks to reduce the environmental impacts of exploiting natural resources. It aims to do this through its commitment to dematerialising internal activities and processes and providing services to digitalise processes, products and services for its public and private customers;
  • Compliance with environmental legislation The Group undertakes to implement every action and resource to ensure compliance with current environmental protection legislation in Italy and abroad, particularly regarding office and electronic waste management, and to obtain all authorisations, permits and concessions required to operate;
  • Spreading sustainability culture Tinexta seeks to provide ample opportunity for raising the environmental awareness of employees and contractors, making them aware of the important contribution of individual virtuous behaviours. The Group undertakes to extend its training services to sustainability issues, facilitating the ecological transition of its customer companies;
  • Sustainable supply chain The Group intends to work with suppliers which share the same environmental principles and thus requires compliance with the Code of Ethics and Conduct and the ustainability Policy (from which the Environment Policy derives) throughout the value chain. In procuring products and services, Tinexta intends, where possible, to progressively extend its use of environmental requirements, possibly drawing inspiration from the Minimum Environmental Criteria (MEC);
  • In addition, it should be noted that some Group Companies are certified according to UNI EN I O 14001:2015, and in particular InfoCert, Camerfirma AC and the Defence Tech Group.

Lastly, several Group Companies have an Environmental Management Procedure and Operating Instructions dedicated to the collection and disposal of waste produced – for more details on the matter, please see the following section "ESRS E5 Resource use and circular economy".

E1-3 – Actions and resources in relation to climate change policies

Based on the commitments defined by the Group within its policies, Tinexta implemented several mitigation actions in 2024.

ith regard to consumption related to office activities, with the activation of the new offices in Rome and Milan, Tinexta has invested in the introduction of lighting systems that allow energy efficiency based on the use of LED lights, presence sensors, timers, dimmers and other expedients to reduce consumption.

From an energy point of view, there was also an increase in the amount of consumed energy from renewable sources. This result was achieved through self-production via photovoltaic panels and by favouring electricity providers who guarantee higher percentages in production from renewable sources.

As regards sustainable mobility, the renewal of the company fleet is continuing, which involves the replacement of diesel and gasoline vehicles with new hybrid or electric vehicles.

Further actions are then activated at the local level in the Group's multiple corporate offices. By way of example, the company Euroquality has chosen to source 100 renewable energy for its headquarters in Bordeaux since 2024. ome of our companies have also chosen not to have company cars and to encourage the use of public transport or bicycles through the total or partial reimbursement of season ticket or vehicle hire fees, such as CertEurope.

3.2.3 Metrics and targets

E1-4 – Targets related to climate change mitigation and adaptation

In the aforementioned 2024-202 ustainability Plan, the Group defined the KPIs and related achievement targets for 2025 in relation to the climate change mitigation objectives, which will be monitored during the year:

Commitment KPI Target 2025
Use of renewable sources Proportion of energy consumption
from non-renewable sources
Acquire 50% of electricity from
renewable sources
Reduced emissions Creation of a measurement model
for Scope 1, Scope 2 and Scope 3
GHG emissions
Implementation of an
Organisational Carbon Footprint
calculation model (Scope 1, 2 and
3)
Reduced emissions Proportion of hybrid cars Guarantee 30% of hybrid-electric
cars out of the company total

E1-5 – Energy consumption and mix

Among the direct environmental aspects, the topic energy consumption and its effects in terms of greenhouse gas emissions is the most significant in the Group. In line with the aforementioned commitments, Tinexta has decided to continue its path of monitoring and reporting its energy consumption and related emissions.

As shown below, the Group is not energy-intensive. The main energy consumption attributable to Tinexta mainly concerns the consumption of automotive fuels (e.g., gasoline, diesel and LPG) and the electricity of the offices.

As can be seen from the table below, about 24 of the total energy consumed comes from renewable sources; this percentage also includes self-produced energy from photovoltaic panels.

UoM 2024

Energy consumption and mix19

Total fossil energy consumption MWh 5,663
Share of fossil sources in total energy consumption % 76
Consumption from nuclear sources MWh 0
Share
of
consumption
from
nuclear
sources
in
total
energy
consumption
% 0
Total renewable energy consumption MWh 1,834
Share of renewable sources in total energy consumption % 24
Fuel consumption for renewable sources, including biomass (also
comprising industrial and municipal waste of biologic origin, biogas,
renewable hydrogen, etc.)
MWh 0
Consumption of purchased or acquired electricity, heat, steam, and
cooling from renewable sources
MWh 1,825
The consumption of self-generated non-fuel renewable energy MWh 9
Total energy consumption MWh 7,497
Energy production UoM 2024
Non-renewable energy production MWh 0
Renewable energy production MWh 9
Total energy production MWh 9

E1-6 – Gross Scopes 1, 2, 3 and Total GHG emissions

The Tinexta Group calculates its G G emissions by dividing them into:

  • Scope 1, emissions deriving from sources controlled directly by Tinexta, for example the fuels used in the company fleet;
  • Scope 2, emissions deriving from sources not directly controlled by Tinexta and associated with energy generation, calculated according to the two methodologies, "location-based" and "market-based";
  • Scope 3, indirect emissions from other sources not directly controlled by Tinexta. These are the result of the Group's activities, but come from sources that are not owned or controlled by the Organisation, encompassing the emissions of the Tinexta value chain.
Scope 1 GHG emissions20 UoM 2024
Gross Scope 1 GHG emissions tCO2eq 2,040

19 The conversion factors of the National Inventory Report (NIR) published in 2024 were used to calculate energy consumption.

20 The factors published by DEFRA in 2024 were used for the calculation of Scope 1 emissions.

Percentage of Scope 1 GHG emissions from regulated emission
trading schemes
% 0
-------------------------------------------------------------------------------- --- ---
Scope 2 GHG emissions21 UoM 2024
Gross location-based Scope 2 GHG emissions tCO2eq 1,237
Gross market-based Scope 2 GHG emissions tCO2eq 1,025

Particular attention must be paid to the following table which presents the results of the new analyses that Tinexta has implemented throughout the Group, and which have led to reporting the cope 3 emission categories applicable to the Group.

In fact, the project dedicated to monitoring value chain emissions envisaged a preliminary evaluation of the relevant categories of the G G Protocol for the Group, taking into account the business specificities of the individual companies. The same companies were then engaged for a dedicated data collection, which involved various Organizational Units and stakeholders.

Lastly, the data were processed at centralised level, to ensure the uniformity of the processing and feed the table format proposed below which, among the different areas of renewed reporting that feeds this document, summarises one of the projects that best represents the Group's commitment towards increasingly clear, transparent and complete reporting.

Scope 3 GHG emissions UoM 2024
1. Purchased goods and services tCO2eq 25,393.692
2. Capital goods tCO2eq 1,159.875
4. Upstream transport and distribution tCO2eq 359.940
5. Waste generated in operations tCO2eq 234.426
6. Business traveling tCO2eq 2,002.514
7. Employee commuting tCO2eq 3,525.200
Total gross Scope 3 GHG emissions tCO2eq 32,675.647

Lastly, the tables below present the Group's total emissions and their intensity.

Total GHG emissions UoM 2024
Total GHG emissions (with Scope 2 - Location-based) tCO2eq 3,278

21 The factors published by Terna in 2019 were used for the calculation of Scope 2 emissions according to the locationbased method. Instead, for the calculation of Scope 2 emissions according to the market-based method, the factors published by AIB (Association of Issuing Bodies) in 2024 were used for European countries, while those published by Terna in 2019 were used for non-European countries.

Total GHG emissions (with Scope 2 - Market-based) tCO2eq 3,066

GHG emissions intensity compared to net revenues22 UoM 2024
Total GHG emissions (with Scope 2 - Location-based) compared to net
revenues
tCO2eq/kEUR 0.007
Total GHG emissions (with Scope 2 - Market-based) compared to net
revenues
tCO2eq/kEUR 0.006

Consistent with the consumption shown, the emissions in the tables above are also of modest entity. Despite this, the Group undertakes to continue monitoring its consumption and limit it over time, in line with its business ethics and values.

E1-7 – GHG removals and GHG mitigation projects financed through carbon credits

E1-8 – Internal carbon pricing

In 2024, the Tinexta Group did not invest in G G emission mitigation projects financed with carbon credits aimed at absorbing and storing climate-changing emissions, nor did it adopt internal carbon pricing systems. These projects will in fact be the subject of future in-depth analyses and assessments, after the conclusion of the work linked to the systematic and timely monitoring of its consumption and footprint, in order to identify the priority areas of intervention from an environmental and energy point of view.

3.5 ESRS E5 Resource use and circular economy

3.5.1 Impact, risk and opportunity management

E5-1 – Policies related to resource use and circular economy

As described in section E1-2 - Policies related to climate change mitigation and adaptation, Tinexta has set up various safeguards to outline its environmental responsibility, including, by way of example, the Group's Code of Ethics and Conduct, ustainability Policy and Environment Policy. These documents also outline Tinexta's commitments regarding the more responsible use of material resources, in line with the principles of the circular economy.

E5-2 –Actions and resources related to resource use and circular economy

By virtue of the policies adopted and for the pursuit of its values, the Group therefore carries out various actions throughout the perimeter, of which some examples are reported below, broken down by area of circularity in order to better represent the different lines of commitment:

Dematerialisation - the digitalisation processes, on which Tinexta has a natural sensitivity related to the services offered, have allowed to limit the use of printed

22 Please see par. 8.19 of the Notes to the Consolidated Financial Statements as at 31 December 2024 for more details on Group revenues.

paper within the organisation as well. The Business Innovation Business Unit has launched two projects in this regard: the dematerialisation of dossiers relating to tax credit practices for research, development, innovation and design, leading to the reduction in travel and related greenhouse gas emissions necessary for delivery by courier; and the implementation of a new IT platform which has generated a general streamlining of business process management, again with a reduction in the use of printing materials. Furthermore, the use of atures has been maximised in all Group companies.

  • Plastic reduction plastic use has been reduced, especially for the distribution of beverages in the new offices in Milan and Rome, by encouraging the use of water bottles.
  • Separate collection and recovery of equipment careful separate collection of waste is carried out in the offices of the Companies and the recovery of equipment is welcomed. For example, at the end of its use, some Companies donate their IT equipment to associations, schools or other bodies so that it can be reconditioned and reused. The same project was activated when moving to the aforementioned new offices in Rome and Milan. Another example is that of Camerfirma, which has promoted a dedicated awareness campaign on the importance of recycling waste aimed at the entire company population;
  • Recovery of organic waste at the multicompany headquarters in Paris (Euroquality, CertEurope and Tinexta), a vermicompost container was introduced for the treatment of organic waste.

3.5.2 Metrics and targets

E5-3 – Targets related to resource use and circular economy

To date, also in consideration of the small amount of waste generated, which can be noted in the table shown below, the Group has not identified specific targets related to resource use and circular economy. In the future, Tinexta will also carefully evaluate the opportunities in this regard in order to systematise the multiple initiatives developed on the Group's perimeter at local level.

E5-5 – Resource outflows

During 2024, the Group generated a total of 130.72 tonnes of waste, of which . 9 hazardous and the remaining 91.11 non-hazardous, as shown below.

Waste generated UoM 2024
Not sent for disposal t 97.02
Hazardous waste t 10.74
Preparation for reuse t 0.00
Recycling t 0.24

Other recovery operations t 10.50
Non-hazardous waste t 86.28
Preparation for reuse t 0.01
Recycling t 0.04
Other recovery operations t 86.23
Sent for disposal t 33.70
Hazardous waste t 0.88
Incineration t 0.00
Disposal in landfills t 0.39
Other disposal operations t 0.49
Non-hazardous waste t 32.82
Incineration t 1.04
Disposal in landfills t 1.87
Other disposal operations t 29.91
Non-recycled waste t 130.44
Percentage of non-recycled waste % 99.79
Total waste generated t 130.72

In any case, the amount of waste generated remains strongly influenced by the type of activities carried out by the Group Companies, essentially characterised by the provision of services.

For these reasons, the ordinary generation of municipal and similar waste at the Group's offices is managed according to the rules and regulations set forth by the competent Local Authorities and does not fall within the calculation set out above.

Regardless, in consideration of the Group's commitment to managing its impacts, the information related to the Group's overall waste generation was used to calculate cope 3 G G emissions as described in the section "E1-6 – Gross Scopes 1, 2, 3 and Total GHG emissions" of this tatement.

Social Disclosure

4.1 ESRS S1 Own workforce

4.1.1 Strategy

ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

As presented in the first chapter of this tatement, E R 2 General disclosures, the Dual Materiality analysis carried out by the Tinexta Group considered all its own workers, on whom Tinexta could have significant impacts, identifying multiple IROs pertaining to the management sphere of its own people.

In particular, in the fields of digitalisation and innovation, employees represent the core of the Company's activities. Aware of this fundamental role, the Group is committed to promoting the professional growth of its people, as well as to creating an inclusive culture in which every individual feels valued and supported, offering career opportunities to all its human resources, regardless of gender, age or geographical location. All employees may be exposed to different impacts deriving from business operations, as highlighted in the section "2.1.4 Impact, risk and opportunity management", however, it should be noted that given the nature of the business, the transactions carried out by the Group and the geographical areas in which it operates, no material risks relating to child labour, forced labour or slave labour have been identified. In addition, among the worker categories forming the workforce of Tinexta, no types of workers emerged with characteristics such as to be more exposed to the potential negative impacts identified by the Group.

For more details on the impacts, risks and opportunities on the Company's own workforce, and on their interaction with the strategy and business model, please refer in particular to the section "SBM-3 - Material impacts, risks and opportunities and their interaction with strategy and business model".

4.1.2 Impacts, risks and opportunities management

S1-1 – Policies related to own workforce

The Tinexta Group has defined a ustainability Policy, as already mentioned in the section "3.2.2 Impact, risk and opportunity management", which outlines the sustainability areas to which the Group is committed and from which, among others, two other specific policies derive: the uman Rights Policy and the Diversity & Inclusion Policy.

The Group has developed these policies in line with the principles of the UN Global Compact, the Universal Declaration of uman Rights, the 2030 Agenda for ustainable Development and in compliance with the International Labour Organization Conventions on fundamental uman Rights, uniformly throughout the Tinexta Group, applying them regardless of the country of reference or organisational level. The policies can be consulted on the company intranet, accessible to all interested parties. Tinexta requires compliance with the principles and values outlined in the Policies by all members of the corporate bodies, by employees in the performance of their work activities

and by all those who work in the name and on behalf of the Group Companies; through these Policies, the Group adopts a zero tolerance approach to any behaviour that may compromise the rights of workers.

The main issues addressed within the uman ights Policy and, consequently, the commitments that the Group intends to pursue concern:

  • human dignity and integrity, through the prohibition of child and forced labour, respect for workers' rights with equal opportunities and treatment, the guarantee of adequate remuneration, the limitation of contractual precariousness, the absence of favouritism and the creation of respectful and collaborative work environments;
  • freedom of association and bargaining;
  • workers' health and safety through compliance with current regulations, continuous improvement of health and safety performance, awareness-raising of risks, employee and supplier training, and the offer of adequate health insurance and welfare coverage;
  • work-life balance through remote work, flexible hours and part-time work;
  • the protection of privacy and cybersecurity;
  • the sustainable supply chain.

The iversity & nclusion Policy instead outlines the Group's issues and commitments in terms of an inclusive and non-discriminatory work environment in relation to gender, age and other dimensions of diversity, such as belonging to protected categories and vulnerable minorities, reflecting the profound attention reserved for these issues in the Tinexta value system. To this end, the Group is committed to enhancing differences, guaranteeing professional growth opportunities for all and promoting a collaborative working environment, recognising first and foremost the importance of diversity also within corporate bodies, paying particular attention to gender and age.

In addition, to demonstrate the Group's commitment to protecting and enhancing its resources, human resource management activities with potential significant impacts on its workforce are outlined in specific Group documents, such as the Personnel Training and Development Procedure and the Compensation & Benefit Procedure applied across all Group Companies.

In particular, the Personnel raining and evelopment Procedure sets the responsibilities of the Group uman Resources and Organisation Function in defining and implementing corporate education strategies and professional development policies, for managing training needs analysis, for the design, provision and monitoring of mandatory and technical training. The training provision is then followed by learning assessments through tests and practical exercises, as well as satisfaction assessments of the employees participating in the sessions through surveys.

The ompensation & enefit Procedure instead illustrates the principles and rules of the Compensation & Benefit processes of the Tinexta Group and aims to ensure that they are

consistent with company strategies, the Remuneration Policy and legislation in force, while ensuring clarity and transparency with respect to these topics for all Group personnel. In addition, it identifies the responsibilities of the Group uman Resources and Organisation Function in the management of compensation processes. The aforementioned procedure describes and outlines the elements that contribute to determining the total remuneration of the Group's employees. In particular, the components of the remunerative offer are fixed remuneration, short-term variable remuneration (MBO, Target Bonus Plan and ales Incentives), long-term variable remuneration (LTI Performance hares and LTI Cash), one-off bonuses and lastly benefits and welfare. In addition to what is described, where envisaged, the Performance Bonus is also awarded.

Remaining on the subject of policies relating to the workforce, the Group also pays particular attention to the area of occupational health and safety.

In this regard, a preliminary consideration is that, by virtue of the nature of the activities carried out by the Group and the measures adopted to ensure compliance with local and regional regulations, there is a limited risk of workplace accidents associated with the market sector in which it operates; despite this, organisational models are implemented in all Group companies that comply with local regulations and standards for managing health and safety aspects. By way of example, all Italian companies of the Group operate in compliance with Italian Legislative Decree No. 1/0 and other applicable occupational health and safety provisions. Each company has a Prevention and Protection ervice Manager (PP M), a orkers' afety Representative ( R), a Company Physician (CP) responsible for health monitoring, and an emergency team for first aid and fire-fighting. imilarly, the Group's foreign companies adopt the reference national regulations on health and safety, including Laws L. 4121-1 à 3 and R. 4121-1 et 2 of the Labour Code in France and Law 31/1955 in pain.

S1-2 – Processes for engaging with own workers and workers' representatives about impacts

The above clearly demonstrates the multiplicity of controls that Tinexta has developed over the years to guarantee increasingly careful and timely management of its resources. This attention is also reflected in listening to the employees, aware that continuous dialogue is a fundamental element in leveraging the ideas of different experiences.

Also aware of the need to maintain a flexible and dynamic approach to engagement activities, the Tinexta Group has not currently formalised a process for engaging its own workers with regard to impacts, defining from time to time the most suitable methods for collecting the points of view and observations of its resources. In fact, during the year, Tinexta engaged a sample of employees with a questionnaire concerning sustainability issues, with the aim of collecting their point of view on the current and potential impacts generated by the Group's activities. This exercise involved employees of all the Group's Business Units, allowing Tinexta to get a detailed view of the main areas of interest, as well as the expectations expressed by employees towards the Company.

hile recognising the value and effectiveness of this listening tool, the Group is also aware of the need to promote continuous and constructive dialogue with its employees. For this reason, the Group companies more generally promote listening and interaction initiatives with employees, for example through periodic meetings with management; in the near future, engagement opportunities will also be examined through systematic mechanisms, always aiming to maintain the dynamism and flexibility necessary to make the engagement processes effective and constructive.

S1-3 – Processes to remediate negative impacts and channels for own workers to raise concerns

To implement the regulatory provisions on whistleblowing (Italian Legislative Decree 24 of 10 March 2023 implementing EU Directive 2019/1937), in addition to the 231 Guidelines and Model, the procedures for managing whistleblowing have been established and implemented by the Group, with significant efforts to ensure its widespread dissemination. In particular, the procedure defines the following aspects:

  • The steps required to make a report;
  • The responsibilities of the bodies in charge, such as the upervisory Body, and the functions involved, including Internal Audit, Risk & Compliance, uman Resources and Organisation, and Corporate Affairs;
  • The channels available for whistleblowers to report alleged violations in the workplace;
  • The process of receiving, analysing and handling reports, including confidential or anonymous reports;
  • The protection measures for whistleblowers and reported parties.

Aware of the potential relevance of this monitoring, the availability of the whistleblowing platform was also extended to mapping any violations of the Group's ustainability Policy and E G Policies. The whistleblowing platform, whose access link is provided in the reference company documentation but also on the website at the page Company - Governance - Policies and Procedures, is therefore a transversal tool available to the Group to monitor any conflicts with respect to its own value and organisational system.

The Company guarantees that employees are aware of these tools and how to access them, thanks to the publication of operating instructions for employee reports in the specific company documentation and on the website in the document " histleblower User Manual".

S1-4 – Taking action on material impacts on own workforce, and approaches to mitigating material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions

The Group adopts a proactive approach to mitigating potential negative impacts, enhancing positive ones and managing risks related to its workforce. To this end, it has implemented targeted actions, establishing clear objectives, assessment metrics and specific targets, allocating adequate resources to ensure their effectiveness.

ith regard to actions, the Group, Business Units or individual companies implemented numerous initiatives in 2024; by way of example, the following should be noted:

• Diversity and Inclusion: within the Digital Trust Business Unit, Infocert, ixtema and Visura have obtained certification as a Dislexia Friendly Company; as part of this important inclusion project, the Parent Company's recruiting team was also involved in training activities for the management of the selection process of people with specific learning disabilities ( LD).

One such example is InfoCert's activation of higher technical education and training courses and advanced IT training for people with autism spectrum disorders, in collaboration with the pecialisterne Foundation. This initiative also envisaged the inclusion, during the course, of four young people on the autism spectrum as application testers.

arrant ub and the Defence Tech Group have instead obtained certification for gender parity, UNI/PdR 125:2022, and established a teering Committee that developed a strategic plan, manual and policy for gender parity.

Infocert renewed the aforementioned certification and conducted an analysis related to the gender pay gap, committing to launch some corrective measures as early as 2025.

  • Training: various initiatives were launched including:
    • o E-volutionary Leadership, a managerial training and development plan dedicated to Managers and Professionals from all over the Group to strengthen the skills related to the Group Leadership model; the course was designed in collaboration with Luiss Business chool and focuses on the following main macro-topics: roles and responsibilities, scenario thinking, business planning, accountability and decision making, consultancy sales, employee management, interpersonal relationships;
    • o AIgility, a cycle of webinars focused on Artificial Intelligence as an element of digital transformation and its ethical and regulatory implications in carrying out work activities;
    • o English language courses to strengthen language skills, in light of the Group's expansion abroad;

Courses for acquiring and updating specific and cross-cutting skills through software and training platforms related to the business of some Group companies.

• Professional growth: the People Development Programme was launched in 2024. It is a Group performance management system aimed at promoting work by objectives, encouraging the development of Managers and collaborators and empowering people for their self-development. As part of the aforementioned E-volutionary Leadership programme, team coaching courses have been provided for Middle Managers and Professionals.

In addition, various Group companies have renewed, or in some cases, signed new agreements with the most representative universities in the area, in order to encourage work placement through curricular and extracurricular internships.

Lastly, the Nexplore intercompany mobility programme was designed during the year. It will be launched in March 2025 as a Talent Management tool aimed at enhancing

and promoting professional growth within the Group, offering people the opportunity to progress in their professional career through on-the-job experiences in functions and companies other than their own.

• elfare: several Group companies, including Tinexta .p.A., have implemented an integration in the welfare measures envisaged by the collective agreements applied, paying an additional company share and making a Flexible Benefit platform available to employees.

As already said, the above-mentioned activities and the areas of attention that they cover must be understood by readers as mere examples of the controls adopted by the Group. In fact, by its nature and extension (territorial, business, skills), the Organisation's structure favours the development of multiple initiatives also at local level, enriching the offer of experiences, projects and activities proposed to the employees of the individual Group companies.

4.1.3 Metrics and targets

S1-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities

As already mentioned in the chapter on environmental issues, the Group has defined a 2023-2025 E G Plan; this initiative also includes, among other things, KPIs and related achievement targets for various issues related to the scope of its own workforce, as better detailed in the following table:

Commitment KPI Target 2025
Strengthening
the
sustainability
culture
in
the
Group
through
training activities on ESG topics
ESG training hours provided per
capita
Guarantee an average of 723 hours
per year of training per capita on
ESG topics
Limitation
of
precarious
work
contracts
Proportion
of
employees
with
permanent contracts
Maintain
the
proportion
of
employees
with
permanent
contracts above 95%
Protecting
workers'
health
and
safety
Injury rate24 Keep the injury rate below 1
Monitoring
gender
difference
among the Group's total resources
to ensure adequate diversity
Proportion
of
women
in
the
company as at 31.12
Reach
41%
women
in
the
workforce as at 31.12
Improving
gender
balance
in
managerial roles
Proportion of women in managerial
roles
Reach
36%
of
women
in
managerial roles

The Group has defined its E G commitments, targets and related KPIs through an in-depth analysis of the context and direct dialogue with the Top Management of Tinexta .p.A. and the CEOs/GMs of the major companies of each Business Unit. This process has made it

23 6 hours on average if the application for access to the New Skills Fund is not approved

24 Excluding injuries while commuting

possible to identify key priorities and align company strategy with market needs and stakeholder expectations, guaranteeing a shared vision and a coordinated approach to achieving the set targets.

For the time being, Tinexta has not directly involved its employees (or their representatives) in the process of defining and monitoring the Plan objectives, which are however shared with all the company structures that contribute to achieving them. Recognising the importance of employees' contribution, the Group will evaluate the possibility of involving them in the future through consultations, workshops or other forms of active participation, in order to collect valuable ideas and feedback that can further enrich the decision-making process and promote greater alignment and commitment by the entire workforce.

S1-6 – Characteristics of the undertaking's employees

As at 31 December 2024, the personnel of the Tinexta Group included 3,1 employees, of which 2,512 based in Italy, confirming the constant growth trend of recent years.

Tinexta is aware that differences are an essential building block in structuring a cohesive working ecosystem, which is why the Group is committed to protecting and enhancing them. ith regard to gender diversity, as at 31 December 2024, 39 of the Group is composed of women, a value that clearly demonstrates the Group's attention to these issues in a sector traditionally characterised, due to academic background, by male profiles.

Distribution of employees by
country and gender
Women Men Total
Italy 916 1,596 2,512
Spain 84 63 147
France 153 93 246
Belgium - - -
Bulgaria 10 5 15
United Kingdom 4 20 24
Tunisia 18 17 35
Peru 2 1 3
Colombia 19 18 37
Pakistan 12 129 141
United Arab Emirates - 8 8
Total 1,218 1,950 3,168

Another element that reflects the attention the Group gives to the value of its professionals is represented by the care dedicated to the employment relationship. Tinexta has always favoured stable, long-lasting working relationships in all cases where possible: proof of this is the marked prevalence of permanent employees, with percentages of 9 of the total workforce both in Italy and abroad.

Distribution of employees by
contract type and gender
Women Men Total
Permanent 1,199 1,922 3,121
Temporary 19 28 47
Unsecured hours - - -
Total 1,218 1,950 3,168

This prevalence also emerges with respect to full-time contracts, with percentages reaching 93 of the Group total.

Distribution of employees by
contract type and gender
Women Men Total
Full-time 1,019 1,919 2,938
Part-time 199 31 230
Total 1,218 1,950 3,168

ith reference to personnel flows, in 2024 the Tinexta Group companies recorded a turnover rate of 12 , due to the departure of 3 7 employees.

Employees who have left the
Group25
Women Men Total
Employees who have left the Group 136 251 387
Turnover rate26 11% 13% 12%

As shown by the table, the rate recorded is slightly higher for male employees.

S1-7 – Characteristics of non-employee workers in the undertaking's own workforce

For the purposes of this ustainability tatement, the Tinexta Group omits the information prescribed by Disclosure Requirement 1-7, subject to transitional provisions as required by Appendix C of E R 1 (List of phased-in Disclosure Requirements). The Group undertakes to provide the information required by this Disclosure Requirement starting from the next ustainability tatement.

S1-8 – Collective bargaining coverage and social dialogue

In managing labour relations, the policies and procedures adopted by all Group companies refer to the provisions of the National Collective Labour Agreements (NCLAs).

25 It should be noted that in all the tables above, the number of employees is indicated in headcount as at 31 December 2024.

26 The turnover rate is calculated as the ratio between the number of employees who left the Group in 2024 and the total number of employees as at 31 December 2024.

For the Tinexta Group, at consolidated level, the employees covered by collective bargaining agreements in countries that fall within the European Economic Area are 99 , while those in countries that do not belong to the EEA are 2 .

The tables below show the details of the amounts, broken down by country with the aim of providing the highest level of granularity of the disclosure.

European Economic Area (EEA) Number of
employees
Number of
employees
covered by
collective
bargaining
agreements
% employees
covered by
collective
bargaining
agreements
Italy 2,512 2,512 100%
Spain 147 147 100%
France 246 246 100%
Belgium - - -
Bulgaria 15 - 0%
Total 2,920 2,905 99%
Extra European Economic Area
(EEA)
Number of
employees
Number of
employees
covered by
collective
bargaining
agreements
% employees
covered by
collective
bargaining
agreements
United Kingdom 24 24 100%
Tunisia 35 35 100%
Peru 3 3 100%
Colombia 37 - 0%
Pakistan 141 - 0%
United Arab Emirates 8 8 100%
Total 248 70 28%

Another element analysed is that of social dialogue, reported in the tables below. This snapshot provides an overview of the employees who have worker representation, assuming the presence of social dialogue mechanisms based on the provisions of the labour regulations in force in each country. This estimate makes it possible to enhance the multiple channels of formal and informal communication and representation available to employees – although this does not represent all engagement tools that the Group assesses from time to time in order to collect its employees' opinions.

European Economic Area (EEA) Number of
employees
Number of
employees
covered by
employee
representatives
% employees
covered by
employee
representatives
Italy 2,512 2,512 100%
Spain 147 54 37%
France 246 246 100%
Belgium - - -
Bulgaria 15 - 0%
Total 2,920 2,812 96%
Extra European Economic Area
(EEA)
Number of
employees
Number of
employees
covered by
employee
representatives
% employees
covered by
employee
representatives
United Kingdom 24 - 0%
Tunisia 35 - 0%
Peru 3 - 0%
Colombia 37 - 0%
Pakistan 141 - 0%
United Arab Emirates 8 - 0%
Total 248 - 0%

S1-9 – Diversity metrics

Tinexta recognises that diversity is a fundamental element in creating a united and cohesive working environment, and is therefore committed to protecting and enhancing it. In relation to gender diversity, as at 31 December 2024, 39 of employees are women.

At executive level27, the presence of women is 22 . Tinexta recognises the importance of diversified leadership and is committed to promoting greater gender balance, enhancing the different experiences, skills and perspectives within the Group.

27 By virtue of the co-presence within the Tinexta Group of companies with vertical and diversified businesses, and the consequent heterogeneous nature of the Group companies, Tinexta deviates from the term Top Management as defined by the ESRS, identifying the first management line of each Company with this term.

Distribution of employees by
contract type and gender
Women Men Total
Executives 26 107 133
Middle Managers 147 293 440
White-collar workers 1,042 1,532 2,574
Blue-collar workers 3 18 21
Total 1,218 1,950 3,168
Percentage of executives 1% 3% 4%
Percentage of middle managers 5% 9% 14%
Percentage of white-collar workers 33% 48% 81%
Percentage of blue-collar workers 0% 1% 1%

Again in terms of diversity, in Italy and abroad, the Group boasts a significant share of personnel under 30 years of age, with a percentage over 1 , confirming the will to provide work to younger generations, not only investing in new skills but also in different points of view and sensitivities.

Distribution of employees
by age bracket
2024
< 30 years 30 -
50 years
> 50 years Total
Total 583 1,899 686 3,168
Percentage of executives 0% 2% 2% 4%

S1-10 – Adequate wages

The Tinexta Group recognises the centrality of its human resources and the importance of establishing relationships based on mutual trust. For this reason, in managing employment and collaboration relationships, the Group Companies undertake to respect the rights of workers and enhance their contribution, favouring their development and professional growth.

In full compliance with current regulations and applicable collective agreements, Tinexta guarantees all workers equal employment opportunities and fair remuneration, based exclusively on criteria of merit, competence and responsibility. Moreover, the Group periodically monitors its pay policies to ensure that they are competitive, transparent and in line with the principles of fairness and pay justice, preventing any form of wage discrimination.

In fact, as defined in the uman Rights Policy, the Tinexta Group companies are committed to ensuring a minimum wage for employees that is not lower than that set by the current collective agreements and regulations in the various countries where the Group operates.

In line with the commitments of the aforementioned policy, the Tinexta Group companies therefore pay their employees an adequate salary in relation to the specificities of the individual contexts of reference, in line with the value system that permeates the entire organisational structure.

S1-11 – Social protection

For the purposes of this ustainability tatement, the Tinexta Group omits the information prescribed by Disclosure Requirement 1-11, subject to transitional provisions as required by Appendix C of E R 1 (List of phased-in Disclosure Requirements). The Group undertakes to provide the information required by this Disclosure Requirement starting from the next ustainability tatement.

S1-13 – Training and skills development metrics

For the purposes of this ustainability tatement, the Tinexta Group omits the information prescribed by Disclosure Requirement 1-13, subject to transitional provisions as required by Appendix C of E R 1 (List of phased-in Disclosure Requirements). The Group undertakes to provide the information required by this Disclosure Requirement starting from the next ustainability tatement.

Please see the section G1-3 – Prevention and detection of corruption and bribery for information on anti-corruption training, to which the Group pays special attention, in line with the values of the Code of Ethics and with the protection of responsibility and legality adopted across the board.

S1-14 – Health and safety metrics

In line with current regulations, within the Italian and European perimeter there are oversights in the O area. Almost all Tinexta Group employees are therefore covered by health and safety management systems, with small exceptions in the non-European perimeter.

Our approach to health and safety is inspired by the principles of protection, safety and dignity of the human person and is aimed at ensuring the protection of workers' physical integrity and workplace hygiene. The procedures followed to assess the risks to workers' health and safety are specific to each company and are detailed and described in the various risk assessment documents (RAD) applicable to the legal entities of the Group.

During 2024, the Group companies recorded a total of eight28 work-related injuries; the rate of recordable work-related injuries was therefore equal to 1.54. On the other hand, no cases of occupational disease or deaths due to work-related injuries or occupational diseases were recorded (the latter not even for other workers operating at the Group's sites), in line with the reasonable expectations of the sector, not particularly exposed to severe injuries and occupational diseases.

28 The value reported includes all possible types of work-related injuries within the Group, including injuries while commuting.

S1-15 – Work-life balance

For the purposes of this ustainability tatement, the Tinexta Group omits the information prescribed by Disclosure Requirement 1-15, subject to transitional provisions as required by Appendix C of E R 1 (List of phased-in Disclosure Requirements). The Group undertakes to provide the information required by this Disclosure Requirement starting from the next ustainability tatement.

By way of non-exhaustive example of the welfare and well-being controls implemented by the Group, please see sections 1-4 and 1-5.

S1-16 – Compensation metrics (pay gap and total compensation)

For the year 2024, in line with the provisions of the new reporting standards, the Group took up the challenge of reporting various metrics and information that in the past were not the typical subject of non-financial disclosures. These include in particular the compensation metrics, the monitoring and processing of which represented a significant challenge for a Group subject to multiple currencies, labour laws and national, European and non-European topicalities.

For the Tinexta Group, at consolidated level, the gender pay gap defined as the difference between the average pay levels paid to female and male workers, expressed as a percentage of the average pay level of male workers, is equal to 27. 5 .

On the other hand, as regards the ratio between the total annual compensation of the person receiving the highest salary and the median total annual compensation of all employees, at consolidated level the value is equal to 20.

The aforementioned ratio was calculated by means of the average of the total annual median compensation provided by the individual companies, including the GA and the short-term variable elements standardised for the entire Group (MBO). Non-European companies based in countries that have a much lower Gross Annual alary and a much lower cost of living, which are not comparable with European averages, were excluded from the final calculation (in particular: Pakistan, Tunisia, Bulgaria, Peru, Colombia).

Aware of the importance of this new area of disclosure, the Group is ready to seize the ideas that monitoring aforementioned indicators can provide, to evaluate new initiatives to be launched with the dual objective of an increasingly precise and complete survey, which by way of example integrate the calculation of additional monetary and non-monetary benefits, and of a continuous improvement of the indices themselves.

S1-17 – Incidents, complaints and severe human rights impacts

During 2024, the Group companies did not record any episodes of discrimination and, consequently, no complaints were submitted through the channels set up so that the Group's own workers can raise concerns. The total amount of the fines, penalties and compensation is equal to zero.

During 2024, the Group companies did not record any serious human rights incidents related to the Group's workforce and, as a result, the total amount of fines, penalties and compensation was equal to zero.

In line with previous reports, these results once again testify to the effectiveness of the controls put in place by the Group, and the transversal dissemination of the values outlined in the main regulatory documents of Tinexta.

4.4 ESRS S4 Consumers and end-users

4.4.1 Strategy

ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model

As presented in the first chapter of this tatement, ESRS 2 General disclosures, the Dual Materiality analysis carried out by the Tinexta Group identified the material impacts, risks and opportunities, including those deriving from effective data protection. This attention is expressed both with reference to personnel data and those that refer to customers, with a view to fully satisfying their expectations.

Considering Tinexta's business, the management of customer data and the protection of privacy are essential elements in achieving an adequate level of meeting expectations and, at the same time, guaranteeing the continuity of business activities.

For more details on the impacts, risks and opportunities on consumers and end users and on their interaction with the strategy and business model, please also see the section "2.1.4 Impact, risk and opportunity management".

4.4.2 Impact, risks and opportunities management

S4-1 –Policies related to consumers and end-users

As a demonstration of the Group's commitment in this area, Tinexta has adopted a set of policies useful for the pursuit of its data protection objectives and as an effective response to the provisions of the European Data Protection Regulation (hereinafter also "GDPR"). These policies are adopted by all Group companies and can be supplemented and implemented by additional controls to reflect the specificities of each business and the consequent treatments.

The attention to data protection also extends to the Group's suppliers, for which specific analyses of the risks associated with the entrusted processing operations are carried out as an integral part of the privacy management system.

Tinexta Group Code of Ethics and Conduct

ith its conduct, the Group strives to implement the provisions for protecting and safeguarding personal data, as outlined in the applicable regulations, and to adopt all the required technical and organisational measures. Therefore, the processing of the data collected in databases and in archives, with the specific company methods, must be carried out exclusively by the Group companies for purposes related to the exercise of their activities.

Data Protection Policy

Tinexta has defined a Policy that describes the principles to be followed for processing personal data and the obligations to which each employee is subject for the correct processing of personal data carried out by the Company. The processing of employee data is managed jointly between Tinexta and its subsidiaries in order to implement an overall personnel policy at Group level, capable of guaranteeing both industrial synergies through an optimised use of work capacity and encouraging internal turnover, offering employees opportunities for professional growth and careers.

In addition, to protect the security of customer data and ensure the correctness of crossselling activities within the Group, Tinexta has adopted specific procedures and technologies for managing marketing and promotion activities, avoiding intrusive and unauthorised processing. In order to guarantee the correctness in processing customers' personal data, specific policies and procedures have been adopted, such as the Legitimate Interests Assessment (LIA), to ensure that the legitimate interest of the data controller does not override that of the data subjects, in compliance with the aforementioned GDPR. If customer data must be processed outside the borders of the EU, Tinexta has prepared a methodological tool called TIA (Transfer Impact Assessment) to assess any risks and prepare the appropriate mitigations.

ith regard to local controls, mention is made, by way of example, to the package of internal regulations defined by the Digital Trust BU; having a direct relationship with end consumers, it has defined specific policies, procedures and instructions for the correct conduct of activities related to the issuance of electronic identity certificates (e.g. PID, Digital ignature), also covering specific situations such as the case of issuance to minors.

Information Security Management System

The following Group Companies have a Management ystem certified according to UNI CEI EN I O 27001:2024:

  • InfoCert;
  • Camerfirma AC;
  • arrant ub;
  • Tinexta Cyber;
  • Defence Tech.

This recognition reflects the historical focus and increasing awareness of the Group towards this issue, which is embodied in the continuous implementation of cutting-edge systems and technologies aimed at both preventing security incidents and reducing their impacts.

S4-3 – Processes to remediate negative impacts and channels for consumers and end-users to raise concerns

As the holding company, Tinexta .p.A. does not interact directly with end customers. Therefore, any reference to activities related to customers management refers to the subsidiaries, which operate under the supervision and coordination of the Parent Company.

In particular, the Tinexta Group has adopted a multi-channel organisational model to guarantee constant and effective dialogue with its customers so as to ensure at the same time a high level of transparency and regulatory compliance.

In addition, Tinexta plays the role of joint controller of the personal data of customers, giving it adequate visibility of the processing operations carried out by the Group companies.

Each Group Company is structured to receive and promptly manage customer requests related to the exercise of their rights regarding the protection of personal data. To this end, the Group's Data Protection Policy defines detailed procedures and specific timelines to ensure timely and effective feedback.

The Group companies operating in the mass market segment have advanced customer support systems based on a multi-channel approach. These systems include help desks accessible through different communication channels (telephone, web platforms and automated tools based on artificial intelligence), with the aim of efficiently collecting, managing and resolving any complaints.

The various types of complaints handled also include reports of alleged violations in the management of personal data.

During 2024, Tinexta did not receive any requests from data subjects regarding offences in the processing of personal data.

Governance disclosure

  • 5.1 ESRS G1 Business conduct
  • 5.1.1 Impacts, risks and opportunities management
  • G1-1 Corporate culture and business conduct policies

The values of the Tinexta Group

Tinexta has implemented numerous, cross-cutting governance controls, in line with the legitimate expectations of the market and with the good practices applicable to a Group of the same size and organisational complexity.

These controls are the result of a well-defined strategy based on clear values, thanks to which Tinexta can face a sound, consistent development path. Particular importance is given especially to the Group's founding values, which have guided and oriented its actions since its inception:

  • nnovation: Growing means making the tools and ideas Tinexta works with evolve;
  • Solidity: upporting economic development and growing together with the Companies and people of the Group;
  • Sustainability: Promoting an approach focused on economic, social and environmental sustainability;
  • ntegration: Tinexta's strength is the combination of a multitude of companies, services, skills, opportunities;
  • rust: e bring the reliability of human relationships into the digital world;
  • lexibility: ith the power of "know-how", always creating innovative and customised solutions;
  • Proximity: Tinexta's place is close to businesses and people;
  • Security: Protecting what people and organisations hold most valuable: data, information and relationships.

The ethical management of business activities is therefore a key element of Tinexta's business model. Consistent with this value, the Group constantly strives to adopt and update governance tools that can translate value guidelines into operational reality, such as the Code of Ethics and Conduct, the Organisation, Management and Control Model pursuant to Italian Legislative Decree 231/2001 and the E G Policies.

Tools

The main characteristics of the aforementioned Group codes and policies on business conduct are illustrated below. For more details on the environmental and social policies adopted by the Group, please see the previous sections.

ode of thics and onduct

During the previous reporting period, the Board of Directors of Tinexta .p.A. approved the new Code of Ethics and Conduct of the Tinexta Group (hereinafter referred to as the Code of Ethics), publicly available on the Company website.

The Code of Ethics and Conduct applies to the entire Tinexta Group, in any country and at any level of the organisation, fully permeating the corporate structure. The members of the corporate bodies, employees, whoever operates in the name and on behalf of Group Companies and, more generally, all the participants in Tinexta's entrepreneurial organisation must continuously adhere to the moral and professional principles and values contained therein.

The Code of Ethics also contributes to optimising the Company's internal and external relations in terms of efficiency, guaranteeing standard behavioural guidelines and the continuation of a positive business reputation, lastly aimed at the operating sustainability of the Group itself over time.

The ethical and behavioural principles of the Code of Ethics are shown below.

As mentioned above, Tinexta promotes the dissemination of the Code of Ethics both internally, with publication in the Group's intranet eTinexta, and externally, making it accessible to stakeholders in the section Company - Governance - Corporate Documents of the website. Moreover, Tinexta has informed external collaborators, partners and suppliers of the existence of the Code of Ethics, who sign to confirm having read it and promise to comply with it during the respective contractual stipulations and are therefore required to comply with its principles.

In line with the provisions of Art. of Italian Legislative Decree 231/2001, the upervisory Body is responsible for checking compliance with the Code of Ethics. Compliance with laws and internal regulations is also monitored by the internal control system. Any behaviour contrary to the provisions and principles of the Code of

Ethics is prosecuted and sanctioned as laid down in the document itself.

roup rganisational odel and egulations

Tinexta has an organisational model aimed at implementing a common management direction to achieve the Group's strategic objectives. ith this aim, the Parent Company Tinexta defines and implements organisational and operating models referring to all Group Companies which focus on:

  • optimising the synergies generated by membership of the Group, by enhancing the characteristics of the various Companies; and
  • ensuring homogeneity and consistency in internal processes by disseminating best practices and strengthening internal skills.

The Organisational Communications and the Group Regulations describe the model and provide the reference principles detailed in the group policies, guidelines and procedures relating to the individual operational processes. An important revision to the Group Regulations was developed in 2023 and approved by the Tinexta .p.A. Board of Directors in January 2024. It is focused on updating the responsibilities and coordination methods exercised by the Parent Company on the Companies it controls.

rganisation, anagement and ontrol odels pursuant to talian egislative ecree 231/2001

In line with the provisions of Italian Legislative Decree 231/01, Tinexta .p.A. and all the Italian Companies included in the reporting scope have adopted an Organisation, Management and Control Model, adhering to the requirements specified in Article of the aforementioned decree.

To ensure compliance with the regulations by all Companies, the Group has defined Guidelines on the subject of Italian Legislative Decree 231/01 which steer and set the criteria to be adopted for drafting and updating Organisation, Management and Control Models (hereinafter also 231 Models) and for the establishment and operation of the relevant upervisory Bodies 231 (hereinafter Bs).

The 231 Models ensure fairness and transparency in the conduct of company business, while also protecting the reputation of the companies, the expectations of shareholders and the work of employees. Based on the indications set out in the Guidelines, all the 231 Models of Group companies are divided into two sections:

  • the general section, containing provisions on the objectives of the Model, the methods used for verification and updating, the functioning of the upervisory Body ( B) and the communication and information processes set up by the Company;
  • the special section, which identifies the areas of activity exposed to the risk of commission of offences under Italian Legislative Decree 231 and, for each of them, the sensitive activities and the relevant control protocols implemented to prevent the risks of offence.

Whistleblowing

To implement the regulatory provisions on reporting (Italian Legislative Decree No. 24 of 10 March 2023, implementing Directive 2019/1937/EU), in 2023 Tinexta and all Group Companies that adopt a 231 Model updated their whistleblowing procedure.

In particular, Group employees and parties who, for various reasons, have relations with the Group (including, for example, consultants, suppliers of goods and services, agents, contractors, commercial partners, shareholders, trainees, volunteers) can make reports on:

  • violations of European Union law;
  • administrative, accounting, civil or criminal offences;
  • significant unlawful conduct pursuant to Italian Legislative Decree No. 231/2001 or violations (including alleged) of the Organisation, Management and Control Model;
  • violations of the Code of Ethics and Conduct of the Tinexta Group;
  • alleged or ascertained violations of company processes or, in any case, of the internal regulatory system;
  • environmental, social and governance violations.

The spectrum of cases subject to reporting is therefore very broad, in line with the Group's desire to define an all-encompassing control available to multiple players and easy to access. Reports can be made through a special platform accessible on the website of each Group Company, which guarantees the confidentiality of the whistleblower's identity and of the information contained in the report through cryptographic systems. The B is responsible for handling reports and is adequately trained to carry out this task.

The procedures define the timing for taking charge of and closing any reports, the methods for processing the personal data of the persons involved in the reports, the protection of confidentiality, and the prohibition of retaliatory and discriminatory behaviour against both the whistleblower and the reported party.

As with the other cross-cutting and high-level organisational controls, the Group provides information and training programmes for all employees and collaborators in order to guarantee and maintain knowledge and effective application of the rules of conduct contained in the Code of Ethics, the Organisation, Management and Control Model, the Anti-Corruption Guidelines and the Group E G Policies over time. In particular, training is provided to all employees upon recruitment, and organised again in the event of updates in the content of the documents.

G1-2 – Management of relationships with suppliers

The management of relationships with suppliers is an aspect of governance that is of primary importance. The Group's partners are mostly located in Europe, and the most relevant ones offer professional goods and services closely related to Tinexta's business, such as subsidised finance consulting, specific technical consultancy in digital trust or cyber security, instrumental goods and services such as servers and digital keys, as well as related to business operations (e.g., telephony, connectivity, IT support, etc.).

As already described when introducing the ustainability Policy, the Tinexta Group seeks sustainability and security along the entire production chain to implement the principles enshrined in the policy itself.

During 2024, the Tinexta Group's Procurement process, which includes the qualification of suppliers through inclusion in a specific Register, was updated with the introduction of new E G criteria. These criteria are in addition to the management methods already in place, which include:

  • Compliance with the Code of Ethics and Conduct, as well as aspects related to workers' health and safety;
  • regular payment of social security contributions;
  • right of inspection by the Group;
  • possession of specific certifications;
  • technical skills;
  • quality of products and services;
  • completeness of the requested documentation.

The new sustainability criteria, which will be monitored in the supplier qualification phase, include:

  • greenhouse gas emission reduction targets;
  • energy efficiency policies and energy consumption management;
  • certifications or adoption of sustainability, human rights, health and safety policies;
  • implementation of a whistleblowing system;
  • anti-corruption certification (I O 37001).

In addition, the E G criteria will also be considered when allocating a technical score to the offers submitted by suppliers in selection processes. Therefore, as required by the Procurement procedure, in addition to the purely technical aspects of the supply (such as type of good/service, timing and costs), particular importance will be attributed to the E G approach of individual suppliers, assessed on the basis of the aforementioned criteria.

The Group is particularly proud of this monitoring, which through the implementation of these tools contributes to the dissemination of good practices relating to environmental, social and governance responsibility in its value chain.

G1-3 – Prevention and detection of corruption and bribery

Among the internal regulatory documents deriving from the ustainability Policy, mention should lastly be made of the Anti-Corruption Policy. The Anti-Corruption Policy is part of the framework of the Tinexta Group's Code of Ethics and Conduct, incorporating its principles, which more generally include the Group's commitment to ensure compliance with the applicable legislation. The reference framework for anti-corruption risk control also provides for the safeguards already set out in the Organisation, Management and Control Model pursuant to Legislative Decree 231/2001 adopted by the Company. The Policy also defines the organisational structure overseeing the processes covered by

anti-corruption issues at Group level, which includes the involvement of the Risk & Compliance Function as the Anti-Corruption Manager and the contact person for anticorruption officers within the subsidiaries. ithin its area of competence, the upervisory Body pursuant to Italian Legislative Decree No. 231/2001 appointed by the Company is also responsible for anti-corruption compliance issues.

The Anti-Corruption Policy also defines the Group's commitments and actions in the following areas:

  • legality;
  • transparency and cooperation in investigations;
  • loans, donations and gifts;
  • relations with Public Administrations, customers and suppliers;
  • extraordinary corporate transactions;
  • anti-corruption safeguards;
  • dissemination of an anti-corruption culture.

The Policy applies without distinction to the entire Tinexta Group, in any country and at any organisational level, and further requires compliance with the principles and values identified therein by the members of the corporate bodies, employees when performing their work activities, and anyone acting in the name and on behalf of Tinexta Group Companies.

nti- orruption uidelines

tarting from what has already been expressed in the Code of Ethics and Conduct and in the Organisation, Management and Control Model pursuant to Italian Legislative Decree 231/2001, during the previous reporting period Tinexta issued specific Group Anti-Corruption Guidelines, currently in force, with the aim of further increasing awareness of the rules and behaviours to be observed, providing indications on the control measures to be implemented to prevent the risk of corruption within the Tinexta Group.

In particular, the Anti-Corruption Guidelines establish the principles of behaviour to be followed in the most sensitive areas of activity, namely:

  • relations with the Public Administration;
  • relations with political and trade union organisations;
  • relationships with third parties;
  • extraordinary corporate transactions;
  • management of financial resources and treasury;
  • gifts and entertainment expenses;
  • sponsorships and donations;
  • personnel selection, hiring and management;
  • dispute management;
  • accounting records.

The guidelines are applied to the entire Group, in any country and at any level of the organisation, with any necessary adaptations with respect to the specificities of local regulations, without neglecting a pragmatic approach consistent with the reference context.

In addition, Tinexta prepared the Anti-Corruption Due Diligence Procedure in 2024; it describes the due diligence process envisaged by the Anti-Corruption Guidelines and aims to reduce and manage the risk of corruption through the determination and conduct of specific and timely operational controls in relation to:

  • personnel selection;
  • counterparties involved in corporate mergers, acquisition and disposals;
  • commercial partners, agents;
  • suppliers of goods, services, contractors and professionals receiving legal assignments;
  • recipients of sponsorships and donations;
  • customers.

The application of the measures for preventing corruption is constantly monitored, with the periodic processing of the results of the due diligence activities.

Furthermore, in compliance with the Group Guidelines, all the Companies have issued an Anti-Corruption Due Diligence Procedure.

In order to raise employee awareness on corruption and bribery, Tinexta has prepared mandatory training programmes in line with the principles and issues set out in the existing policies (Code of Ethics, 231 Model and Anti-Corruption Policy). At local level, anti-corruption training and awareness-raising activities are developed in line with the indications of the Parent Company and the specific needs of individual countries.

In addition, the Anti-Corruption Policy identifies the main areas potentially exposed to the risk of corruption (e.g., management of relations with subjects belonging to the Public Administration, agents, suppliers and business partners, gifts, donations and sponsorships), which are associated with specific company functions. owever, within the Group, training on corruption and bribery issues is aimed at the entire company population, regardless of the function to which they belong, with the aim of maximising awareness and a zero tolerance approach towards corruption.

In particular, 1,712 hours of training on the subject were provided at a consolidated level to a total of 1,577 Group employees in different ways during 2024, including synchronous inperson training, online and asynchronous training through training courses and webinars. pecific training is also provided to the Corporate Bodies and Top Management in the same manners – these values are in fact integrated in the above calculation.

5.1.2 Metrics and targets

G1-4 – Confirmed incidents of corruption or bribery

The Tinexta Group did not record any confirmed incidents of corruption or bribery in 2024 (including cases involving its own workers, or contracts with commercial partners).

Moreover, it did not receive convictions and consequent fines for violations of the laws against corruption and bribery.

G1-6 – Payment practices

In general, for all Group companies, the payment terms to suppliers are mainly set at 30 days from the date of invoice issuance, therefore with payment terms particularly attentive to the relationship with suppliers. owever, these terms may vary on the basis of what is governed by the individual contract signed with the supplier, which may differ by type of goods or services offered.

On average, Group Companies take 25 days to pay an invoice from its due date.

ith respect to payments made in 2024, approximately 14 were made by the agreed due date, with a value of over €30 million. The figure was calculated considering the information of each Group company, available centrally. On a prudential basis, the value also considers payments beyond the agreed due date by a small amount of days, in some cases deriving from technical payment times.

At present, the Group companies have no pending legal proceedings due to late payment.

Tinexta Group's Sustainability Statements Certification as of 31 December 2024 pursuant to art. 81-ter, paragraph 1, of Consob Regulation no. 11971 of 14 May 1999 and subsequent amendments

The undersigned Pier Andrea Chevallard and Oddone Pozzi, as Chief Executive Officer and Manager responsible for the preparation of the corporate accounting documents of Tinexta S.p.A., respectively, certify, taking into account the provisions of Art.154-bis, paragraph 5 ter, of the Italian Legislative Decree No.58 of 24 February 1998, that the Sustainability Statements included in the Consolidated Report on Operations were drawn up:

  • a) in accordance with the reporting standards applied pursuant to Directive 2013/34/EU of the European Parliament and of the Council of 26 June 2013, and of Legislative Decree 6 September 2024, No. 125;
  • b) with the specifications adopted pursuant to Article 8, paragraph 4, of Regulation (EU) 2020/852 of the European Parliament and of the Council of 18 June 2020.

Rome, 06 March 2025

Pier Andrea Chevallard Oddone Pozzi

Chief Executive Officer Manager responsible for the preparation of the corporate accounting documents

ndependent auditors' limited assurance report on the consolidated sustainabilit y stat ement pursuant to article 14-bis of Legislative decree no. 39 of 27 January 2010

-

-

-

  • -
    -
    -

-


    -
-

-

-

CONSOLIDATED FINANCIAL STATEMENTS 2024 Statements and Notes

Consolidated Financial Statements Consolidated Statement of Financial Position

Amounts in thousands of Euro Notes 31/12/2024 31/12/2023
Restated29
ASSETS
Property, plant and equipment 14 67,308 51,164
Intangible assets and goodwill 15 725,333 545,545
Equity-accounted investments 16 1,923 27,784
Other equity investments 16 2,807 1,877
Other financial assets, excluding derivative financial instruments 17 3,458 1,947
of which vs. related parties 44 738 45
Derivative financial instruments 25 1,275 4,525
Deferred tax assets 18 7,504 11,912
Trade and other receivables 21 3,846 4,101
Contract cost assets 19 9,548 9,947
NON-CURRENT ASSETS 823,003 658,801
Inventories 22 2,294 2,084
Other financial assets, excluding derivative financial instruments 23 21,345 25,989
of which vs. related parties 44 2,100 2,210
Derivative financial instruments 25 358 0
Current tax assets 24 8,897 1,792
Trade and other receivables 21 180,186 148,280
of which vs. related parties 44 700 886
Contract assets 20 50,063 22,383
of which vs. related parties 44 0 1
Contract cost assets 19 6,102 2,215
Cash and cash equivalents 26 72,760 161,678
of which vs. related parties 44 2,292 3,765
CURRENT ASSETS 342,004 364,421
TOTAL ASSETS 1,165,007 1,023,222

29 The comparative figures as at 31 December 2023 have been restated in relation to the completion, in the second quarter of 2024, of the fair value identification process for the assets and liabilities of Ascertia Ltd (and its subsidiaries), which have been fully consolidated since 1 August 2023, and for the assets and liabilities of Studio Fieschi S.r.l., which has been fully consolidated since 31 December 2023.

Amounts in thousands of Euro Notes 31/12/2024 31/12/2023
Restated
EQUITY AND LIABILITIES
Share capital 47,207 47,207
Treasury shares (22,775) (30,059)
Share premium reserve 55,439 55,439
Other reserves 328,086 336,778
Shareholders' equity attributable to the Group 407,957 409,365
Minority interests 52,608 45,622
TOTAL EQUITY 27 460,565 454,988
LIABILITIES
Provisions 28 3,390 3,195
Employee benefits 29 23,023 18,972
Financial liabilities, excluding derivative financial instruments 30 281,897 172,892
of which vs. related parties 44 867 790
Derivative financial instruments 25 1,525 15
Deferred tax liabilities 18 25,920 40,562
Contract liabilities 32 19,141 17,534
of which vs. related parties 44 3 29
Deferred income 33 595 863
NON-CURRENT LIABILITIES 355,490 254,033
Provisions 28 1,316 539
Employee benefits 29 186 975
Financial liabilities, excluding derivative financial instruments 30 134,117 121,331
of which vs. related parties 44 233 354
Derivative financial instruments 25 5 0
Trade and other payables 31 122,851 105,152
of which vs. related parties 44 495 960
Contract liabilities 32 83,115 79,033
of which vs. related parties 44 98 122
Deferred income 33 4,161 4,305
Current tax liabilities 24 3,201 2,866
CURRENT LIABILITIES 348,952 314,201
TOTAL LIABILITIES 704,442 568,234
TOTAL EQUITY AND LIABILITIES 1,165,007 1,023,222

Tinexta S.p.A. – 2024 Annual Financial Report 173

Consolidated Statement of Profit or Loss and Other Comprehensive Income

Twelve-month period closed as at 31 December
Amounts in thousands of Euro Notes 2024 2023
Restated30
Revenues 34 455,031 395,777
of which vs. related parties 44 2,626 299
Costs of raw materials 35 (25,755) (17,272)
Service costs 36 (134,346) (114,730)
of which vs. related parties 44 (1,253) (2,168)
of which non-recurring 36 (5,378) (3,294)
Personnel costs 37 (177,857) (159,470)
of which non-recurring 37 (3,463) (862)
Contract costs 38 (12,747) (6,205)
Other operating costs 39 (5,289) (4,263)
of which vs. related parties 44 (42) (18)
of which non-recurring 39 (411) (731)
Amortisation and depreciation 40 (54,014) (38,994)
Provisions 40 (1,044) (511)
of which non-recurring 40 (830) (109)
Impairment 40 (4,865) (2,508)
Total Costs (415,917) (343,954)
OPERATING PROFIT 39,115 51,823
Financial income 41 8,952 7,776
of which vs. related parties 44 64 58
of which non-recurring 41 202 1,341
Financial charges 41 (22,730) (9,378)
of which vs. related parties 44 (2) (20)
of which non-recurring 41 (5,355) (1,313)
Net financial income (charges) (13,777) (1,603)
Share of profit of equity-accounted investments, net of tax effects 16 1,276 (180)
PROFIT BEFORE TAX 26,614 50,040
Income taxes 42 (1,741) (16,206)
of which non-recurring 42 9,199 1,220
NET PROFIT FROM CONTINUING OPERATIONS 24,873 33,834
Profit (loss) from discontinued operations 0 35,614
- of which vs. related parties 0 34
- of which non-recurring 0 35,499
NET PROFIT 24,873 69,448

30 The comparative figures for 2023 have been restated in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

In thousands of Euro Notes 2024 2023
Restated
Other components of the comprehensive income statement
Components that will never be reclassified to profit or loss
Actuarial gains (losses) of employee benefit provisions 29 147 (622)
Change in fair value of equity investments measured at fair value through OCI 16 20 0
Tax effect (37) 150
Total components that will never be reclassified to profit or loss 130 (472)
Components that may be later reclassified to profit or loss:
Exchange rate differences from the translation of foreign financial statements 750 87
Profits (losses) from measurement at fair value of derivative financial
instruments
25 (4,513) (4,171)
Equity-accounted investments - share of other comprehensive income 0 7
Tax effect 1,085 1,001
Total components that may be later reclassified to profit or loss (2,679) (3,076)
Total other components of comprehensive income for the period, net of tax
effects
(2,549) (3,548)
Total comprehensive income for the period 22,324 65,900
Net profit attributable to:
Group 18,243 62,648
Minority interests 6,629 6,800
Total comprehensive income for the period attributable to:
Group 15,547 59,119
Minority interests 6,776 6,781
Earnings per share 43
Basic earnings per share (in Euro)
- of which from continuing operations 0.40 1.38
- of which from discontinued operations 0.40 0.59
- 0.78
Diluted earnings per share (in Euro) 0.39 1.35
- of which from continuing operations 0.39 0.58
- of which from discontinued operations - 0.77

Consolidated Statement of Changes in Equity

Twelve-month period closed as at 31 December 2024
In thousands of Euro Share
capital
Treasur
y
shares
Legal
reserve
Share
premium
reserve
Hedging
derivatives
reserve
Defined
benefits
reserve
Reserve
for
share
based
payment
s
Other
reserves
Shareholde
rs' equity
attributable
to the
Group
Minority
interests
Consolidated
shareholders'
equity
Restated Balance as at 1 January 2024 47,207 (30,059) 9,441 55,439 3,312 60 9,055 314,909 409,365 45,622 454,988
Comprehensive income for the period
Profit for the period 18,243 18,243 6,629 24,873
Other components of the comprehensive
income statement
(3,418) 99 624 (2,696) 147 (2,549)
Total comprehensive income for the period 0 0 0 0 (3,418) 99 0 18,867 15,547 6,776 22,324
Transactions with shareholders
Dividends (22,957) (22,957) (6,148) (29,105)
Sale of treasury shares 7,283 (1,457) (1,210) 4,616 4,616
Put adjustment on minority interests 16,233 16,233 2,643 18,876
Share-based payments (3,233) 5,249 2,016 55 2,070
Acquisitions of shareholdings 0 9,993 9,993
Acquisitions of minority interests in
subsidiaries
1 17 (16,365) (16,347) (6,330) (22,677)
Other changes (517) (517) (2) (518)
Total transactions with shareholders 0 7,283 0 0 0 1 (4,673) (19,567) (16,956) 210 (16,746)
Balance as at 31 December 2024 47,207 (22,775) 9,441 55,439 (106) 160 4,382 314,209 407,957 52,608 460,565
Twelve-month period closed as at 31 December 2023
In thousands of Euro Share
capital
Treasur
y
shares
Legal
reserve
Share
premium
reserve
Hedging
derivatives
reserve
Defined
benefits
reserve
Reserve
for
share
based
payment
Other
reserves
Shareholde
rs' equity
attributable
to the
Group
Minority
interests
Consolidated
shareholders'
equity
Balance as at 1 January 2023 47,207 (27,437) 7,150 55,439 6,482 531 s
5,720
270,571 365,665 36,351 402,015
Comprehensive income for the period
Profit for the period 62,648 62,648 6,800 69,448
Other components of the comprehensive
income statement
(3,170) (438) 78 (3,529) (19) (3,548)
Total comprehensive income for the period 0 0 0 0 (3,170) (438) 0 62,727 59,119 6,781 65,900
Transactions with shareholders
Dividends (27,447) (27,447) (5,806) (33,253)
Allocation to legal reserve 2,291 (2,291) 0 0
Purchase of treasury shares (3,908) (3,908) (3,908)
Sale of treasury shares 1,286 (257) (214) 815 815
Put adjustment on minority interests (10,446) (10,446) 340 (10,106)
Share-based payments 3,674 3,674 137 3,811
Disposal of equity investments (14) 14 0 (262) (262)
Sale of minority interests in subsidiaries (3) (54) 21,181 21,125 8,875 30,000
Acquisitions of minority interests in
subsidiaries
(18) (28) 826 780 (785) (5)
Other changes (12) (12) (9) (21)

31 The comparative figures for 2023 have been restated in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

202331 47,207 (30,059) 9,441 55,439 3,312 60 9,055 314,909 409,365 45,622 454,988

Tinexta S.p.A. – 2024 Annual Financial Report 176

Restated Balance as at 31 December

Consolidated Statement of Cash Flows

Amounts in thousands of Euro Twelve-month period closed as at 31 December
Notes 2024 2023
Restated32
Cash flows from operations
Net profit 24,873 69,448
Adjustments for:
- Amortisation and depreciation 40 54,014 38,994
- Impairment (Revaluations) 40 4,865 2,508
- Provisions 40 1,044 511
- Provisions for share-based plans 37 2,070 3,790
- Net financial charges 13,644 1,790
-
of which vs. related parties
(62) (38)
- Share of profit of equity-accounted investments 16 (1,276) 180
- Loss (Profit) from the sale of discontinued operations, net of the tax effect 0 (37,094)
- Losses (Profit) from the sale of fixed assets 141 (185)
- Income taxes 42 1,741 15,759
Changes in:
- Inventories (570) (158)
- Contract cost assets (1,204) (2,982)
- Trade and other receivables and Contract assets (14,720) (22,130)
-
of which vs. related parties
187 (147)
- Trade and other payables 2,616 10,195
-
of which vs. related parties
(465) 213
- Provisions and employee benefits 725 2,412
- Contract liabilities and deferred income, including public contributions 4,621 13,989
-
of which vs. related parties
50 (29)
Cash and cash equivalents generated by operations 92,585 97,028
Income taxes paid (22,394) (21,924)
Net cash and cash equivalents generated by operations 70,191 75,103
of which discontinued operations 0 (2,337)
Cash flows from investments
Interest collected 1,859 3,902
Collections from sale or repayment of financial assets 17.23 24,944 311,226
Investments in equity-accounted investments 16 0 (25,769)
Disinvestments from equity-accounted investments 16 127 1,993
Investments in unconsolidated equity investments 16 (1,058) (1,485)
Divestments in unconsolidated equity investments 16 93 0
Investments in other financial assets 17.23 (4,651) (211,096)
-
of which vs. related parties
(730) (579)
Investments in property, plant and equipment 14 (12,083) (4,553)
-
of which vs. related parties
(2,650) 0
Investments in intangible assets 15 (29,731) (33,673)
Increases in the scope of consolidation, net of liquidity acquired 13 (103,141) (16,643)
Decreases in the scope of consolidation, net of liquidity sold 0 41,075
Net cash and cash equivalents generated/(absorbed) by investments (123,642) 64,976
of which discontinued operations 0 41,057

32 The comparative figures for 2023 have been restated in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

Tinexta S.p.A. – 2024 Annual Financial Report 177

Cash flows from financing Notes 2024 2023
Restated
Purchase of minority interests in subsidiaries (83,405) (31,758)
Interest paid (8,080) (3,568)
-
of which vs. related parties
(18) (34)
MLT bank loans taken out 30 152,244 4,494
Repayment of MLT bank loans 30 (65,093) (47,681)
ST bank loans taken out 30 12,000 0
Repayment of ST bank loans 30 (10,000) 0
Repayment of price deferment liabilities on acquisitions of equity investments 30 (1,661) (1,571)
-
of which vs. related parties
0 (685)
Repayment of contingent consideration liabilities 30 (3,093) (5,218)
Change in other current bank payables 3,278 (5)
-
of which vs. related parties
15 0
Change in other financial payables (243) 1,775
-
of which vs. related parties
500 0
Repayment of lease payables 30 (7,397) (5,350)
-
of which vs. related parties
(300) (365)
Sale (Purchase) of treasury shares 27 4,616 (3,093)
Capital increases - subsidiaries 0 30,000
Dividends paid 27 (28,926) (33,415)
Net cash and cash equivalents generated/(absorbed) by financing (35,759) (95,389)
of which discontinued operations 0 (3)
Net increase (decrease) in cash and cash equivalents (89,210) 44,690
Cash and cash equivalents as at 1 January 161,678 116,890
Exchange rate effect on cash and cash equivalents 292 98
Cash and cash equivalents as at 31 December 72,760 161,678

Notes to the Consolidated Financial Statements as at 31 December 2024

1. Entity that prepares the financial statements

Tinexta S.p.A. is based in Rome, Italy, in Piazzale Flaminio 1/b. These Consolidated Financial Statements as at 31 December 2024 include the Financial Statements of Tinexta S.p.A. (the "Parent Company") and its subsidiaries (jointly, the "Group").

The Group is mainly active in the Digital Trust, Cybersecurity and Business Innovation sectors.

These Consolidated Financial Statements as at 31 December 2024 were approved and authorised for publication by the Board of Directors of Tinexta S.p.A. at its meeting on 6 March 2025. The publication of these Consolidated Financial Statements was carried out in accordance with the Delegated Regulation of the European Commission No. 2019/815 and subsequent amendments.

The shares of the Parent Company are listed in Italy on the Electronic Equity Market (MTA) managed by Borsa Italiana S.p.A., STAR segment. At the date of preparation of these Consolidated Financial Statements, Tecno Holding S.p.A. (the "Controlling Shareholder") is the shareholder with an absolute majority of Tinexta S.p.A. shares. The Controlling Shareholder does not exercise management nor coordination activities over Tinexta.

Name of the entity that prepares the financial statements Tinexta S.p.A.
Registered office of the entity that prepares the financial
statements Rome, Italy
Legal form of the entity that prepares the financial
statements S.p.A.
Country of registration Italy
Address of the registered office of the entity that prepares Piazzale Flaminio 1/b,
the financial statements 00196 Rome
Company name of the Controlling Shareholder Tecno Holding S.p.A.
Company name of the Parent Company Tinexta S.p.A.
The Group's main place of business Italy

2. Preparation criteria and compliance with IFRS

These Consolidated Financial Statements prepared in accordance with Article 154-ter of Italian Legislative Decree No. 58/98 - CFA and subsequent amendments and additions, have been prepared in accordance with the International Financial Reporting Standards (IFRS), the interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC), approved by the European Commission and in force at the reporting date, as well as the previous International Accounting Standards (IAS). Furthermore, reference was made to the provisions issued by

CONSOB in implementation of paragraph 3 of Article 9 of Italian Legislative Decree No. 38/2005.

The Consolidated Financial Statements were drafted on a going concern basis, as the Directors have verified that there are no financial, managerial or other indicators that suggest critical issues concerning the Group capacity to fulfil its commitments in the foreseeable future and, in particular, over the next 12 months. The description of the procedures through which the Group manages financial risks is provided in the note below on Financial risk management.

3. Presentation criteria

The Consolidated Financial Statements consist of the Statement of Financial Position, the Statement of Profit or Loss and Other Comprehensive Income, the Statement of Changes in Equity, the Statement of Cash Flows, and these Notes.

It is specified that:

  • the Statement of Financial Position has been prepared by classifying assets and liabilities according to the "current/non-current" criteria;
  • the Statement of Profit or Loss and Other Comprehensive Income is classified on the basis of the nature of costs;
  • the Statement of Cash Flows is presented using the indirect method.

In accordance with CONSOB Resolution No. 15519 of 28 July 2006, the Statement of Profit or Loss separately identifies, if any, income and charges arising from non-recurring transactions; similarly, shown separately in the Financial Statements are the balances of transactions with related parties which are further described in Note 44. Transactions with Related Parties.

The Consolidated Financial Statements are presented in Euro, i.e. the functional currency of the Parent Company and of its subsidiaries (except for Ascertia Ltd, whose functional currency is the Sterling - GBP, Ascertia PVT Ltd, whose functional currency is the Pakistan Rupee - PKR, Ascertia Software Trading LLC, whose functional currency is the United Arab Emirates Dirham - AED, Camerfirma Perù S.A.C., whose functional currency is the Peruvian Nuevo Sol - PEN and Europroject OOD whose functional currency is the Bulgarian Lev - BGN) and all values are expressed in thousands of Euro unless otherwise indicated.

4. Scope of consolidation and consolidation criteria

The Consolidated Financial Statements include the Financial Statements of the Parent Company Tinexta S.p.A. and of the companies on which the Company has the right to exercise control, directly or indirectly, as defined by IFRS 10 "Consolidated Financial Statements".

For the purposes of the assessment of the existence of control, the three necessary elements are all present:

• power over the company;

• exposure to the risk or rights arising from the variable returns linked to its involvement;

• ability to influence the company, so as to have an impact on the results (positive or negative) for the investor (correlation between power and own exposure to risks and benefits).

Control can be exercised both on the basis of the direct or indirect possession of the majority of the shares with voting rights, on the basis of contractual or legal agreements, independently from the possession of stocks. In assessing these rights, we take into account the power to exercise these rights independently from their effective exercise and all potential voting rights are considered.

The list of companies consolidated on a line-by-line basis or with the equity method as at 31 December 2024 is shown in the following table.

Registered
office
as at 31 December 2024
Company Share Capital
Amount
(In
thousands)
Currency %
ownership
via %
contribution
to the Group
Consolidation method
Tinexta S.p.A. (Parent Company) Rome 47,207 N/A N/A N/A N/A
InfoCert S.p.A. Rome 21,099 83.91% N/A 83.91% Line-by-line
Visura S.p.A. Rome 1,000 100.00% N/A 100.00% Line-by-line
Warrant Hub S.p.A. Correggio (RE) 83 90.48% N/A 90.48% Line-by-line
Tinexta Cyber S.p.A. Rome 1,000 100.00% N/A 100.00% Line-by-line
Tinexta Defence S.r.l. Rome 25 100.00% N/A 100.00% Line-by-line
Antexis Strategies S.r.l. Milan 50 100.00% N/A 100.00% Line-by-line
Tinexta France SAS France 100 100.00% N/A 100.00% Line-by-line
Sixtema S.p.A. Rome 6,180 100.00% InfoCert S.p.A. 83.91% Line-by-line
AC Camerfirma S.A. Spain 3,421 51.00% InfoCert S.p.A. 42.80% Line-by-line
CertEurope S.A.S. France 500 100.00% InfoCert S.p.A. 83.91% Line-by-line
IC TECH LAB SUARL Tunisia 60 TND 100.00% InfoCert S.p.A. 83.91% Line-by-line
Ascertia Ltd United Kingdom 0 GBP 65.00% InfoCert S.p.A. 83.91% Line-by-line
Co.Mark TES S.L. Spain 36 100.00% Warrant Hub S.p.A. 90.48% Line-by-line
Queryo Advance S.r.l. Quartu Sant'Elena
(CA)
10 60.00% Warrant Hub S.p.A. 90.48% Line-by-line
Warrant Service S.r.l. Correggio (RE) 40 50.00% Warrant Hub S.p.A. 45.24% Line-by-line
Bewarrant S.p.r.l. Belgium 12 100.00% Warrant Hub S.p.A. 90.48% Line-by-line
Euroquality SAS France 16 100.00% Warrant Hub S.p.A. 90.48% Line-by-line
Europroject OOD Bulgaria 10 BGN 100.00% 90.00% Warrant Hub S.p.A.
10.00% Euroquality SAS
90.48% Line-by-line
Evalue Innovación SL Spain 62 85.00% Warrant Hub S.p.A. 90.48% Line-by-line
Forvalue S.p.A. Milan 150 100.00% Warrant Hub S.p.A. 90.48% Line-by-line
Studio Fieschi & Soci S.r.l. Turin 13 100.00% Warrant Hub S.p.A. 90.48% Line-by-line
ABF GROUP SAS France 20,345 73.87% Warrant Hub S.p.A. 90.48% Line-by-line
Warrant Funding Project S.r.l. Varese 15 70.00% Warrant Hub S.p.A. 90.48% Line-by-line
Defence Tech Holding S.p.A. Società
Benefit
Rome 2,554 85.46% Tinexta Defence S.r.l. 100.00% Line-by-line
ted emarket
sdir scorage
CERTIFIED
Line-bv-line
Lenovys S.r.l. Livorno 108 60.00% Antexis Strategies S.r.l. 100.00% Line-by-line
Camerfirma Perù S.A.C. Peru 84 PEN 99.99% AC Camerfirma S.A. 42.79% Line-by-line
Camerfirma Colombia S.A.S. Colombia 5,207,200 COP 100.00% 0.23% InfoCert S.p.A.
99.77% AC Camerfirma S.A.
42.89% Line-by-line
Ascertia PVT Ltd Pakistan 500 PKR 99.98% Ascertia Ltd 83.90% Line-by-line
Ascertia Software Trading LLC UAE 160 AED 100.00% Ascertia Ltd 83.91% Line-by-line
ABF Décisions SAS France 10 100.00% ABF GROUP SAS 90.48% Line-by-line
DONEXIT S.r.l. Rome 598 100.00% Defence Tech Holding S.p.A.
Società Benefit
100.00% Line-by-line
FO.RA.MIL. S.r.l. Rome 87 100.00% Defence Tech Holding S.p.A.
Società Benefit
100.00% Line-by-line
NEXT Ingegneria dei Sistemi S.p.A. Rome 4,450 100.00% 50.00% DONEXIT S.r.l.
50.00% FO.RA.MIL. S.r.l.
100.00% Line-by-line
Innovation Design S.r.l. Rome 100 60.00% FO.RA.MIL. S.r.l. 100.00% Line-by-line
Tinexta futuro digitale S.c.a.r.l. Rome 15 100.00% 35.00% InfoCert S.p.A.
29.00% Warrant Hub S.p.A.
27.00% Tinexta Cyber S.p.A.
7.00% Visura S.p.A.
2.00% Queryo Advance S.r.l.
91.42% Line-by-line
Wisee S.r.l. Società Benefit in liquidation Milan 18 36.80% Tinexta S.p.A. 36.80% Equity method
OPENT S.p.A. Milan 50 50.00% Tinexta S.p.A. 50.00% Equity method
Etuitus S.r.l. Salerno 50 24.00% InfoCert S.p.A. 20.14% Equity method
Authada GmbH Germany 74 16.67% InfoCert S.p.A. 13.98% Equity method
IDecys S.A.S. France 0 30.00% CertEurope S.A.S. 25.17% Equity method
Opera S.r.l. Bassano del
Grappa (VI)
13 20.00% Warrant Service S.r.l. 9.05% Equity method
Digital Hub S.r.l. Reggio Emilia 3 30.00% Warrant Hub S.p.A. 27.14% Equity method
PYNLAB S.r.l. Benevento 10 Euro 30.00% DONEXIT S.r.l. 30.00% Equity method

The percentage of ownership indicated in the table refers to the portions actually owned by the Group at the reporting date. The contribution percentage refers to the contribution to the shareholders' equity of the Group made by the individual companies following the recognition of additional equity investments in the consolidated companies as a result of the recognition of the put options granted to the minority shareholders on the shares held by them.

The financial statements of the subsidiaries are consolidated starting from the date on which the control was acquired.

All the financial statements used for the preparation of the Consolidated Financial Statements were drafted as at 31 December 2024 and adjusted, where necessary, to make them consistent with the accounting standards applied by the Parent Company.

The criteria adopted for line-by-line consolidation are the following:

• assets and liabilities, charges and income of the subsidiaries are consolidated line by line, attributing to the minority interests, if applicable, the portion of shareholders' equity and net profit for the period that pertains to them; these portions are shown separately within shareholders' equity and the income statement;

• the items deriving from relations between the consolidated companies are cancelled, especially those deriving from outstanding receivables and payables at the end of the period, costs and revenues as well as financial charges and income recognised in the Income Statements of these companies. Realised profits and losses between the consolidated companies with the related tax adjustments are also derecognised.

Business combinations

Business combinations are recognised in accordance with the provisions of IFRS 3 Business Combinations according to the acquisition method. The cost of acquisition is represented by the current value ("fair value") at the time of the acquisition of the assets sold, the liabilities taken on and the equity instruments issued. The identifiable assets acquired, the liabilities and potential liabilities taken on are recognised at their fair value at the time of the acquisition, with the exception of deferred tax assets and liabilities, assets and liabilities for employee benefit obligations, and assets held for sale, which are recognised on the basis of the corresponding reference accounting standards. The difference between the cost of acquisition and the current value of the assets and liabilities acquired is recognised as goodwill in intangible assets, if positive; if negative, after checking the correct measurement of the current values of the assets and liabilities acquired and the acquisition cost, it is recognised directly in the Income Statement, as Financial income. The accessory charges related to the acquisition are recognised in the Income Statement at the time in which the services are provided. In the case of purchase of controlling interests of less than 100% of share capital, goodwill is recognised only for the part attributable to the Parent Company. The book value of minority interests is calculated in proportion to the portions of equity investment held by third parties in the net identifiable assets of the acquired company, that is to say, at their fair value on the date of acquisition. Any contingent consideration is recognised at fair value at the acquisition date. Subsequent changes in the fair value of the contingent consideration, classified as an asset or a liability, i.e. as a financial instrument pursuant to IFRS 9, are recognised in the Income Statement under Financial Income/Charges. The contingent consideration that is classified as an equity instrument is not remeasured and, consequently, its settlement is accounted for under shareholders' equity. If the business combination was carried out in multiple stages, at the time of the acquisition of the control the equity investments previously held are re-measured at fair value and any difference (positive or negative) is recognised in the Income Statement in Financial Income/Charges. If the fair values of the assets, liabilities and contingent liabilities can be determined only provisionally, the business combination is recognised using these provisional values. Any adjustments, deriving from the completion of the valuation process, are recognized within 12 months from the acquisition date, restating the comparative data.

Acquisition or sale of minority interests after obtaining control

In the case of the purchase of minority interests, after control has been obtained, the difference between the acquisition cost and book value of the minority interests acquired is deducted from or added to the shareholders' equity of the Parent Company. In the case of sales of equity investments that do not involve a loss of control, instead, the difference

between sale price and book value of the equity investments sold is recognised directly to shareholders' equity (as an increase), without passing through the Income tatement.

Non-current assets (or disposal groups) classified as held for sale and discontinued operations

Non-current assets (or disposal groups) are classified as held for sale if their book value will be recovered mainly through a sale transaction rather than through their continuous use. For this to occur, the asset (or disposal group) must be available for immediate sale in its current condition, subject to conditions, which are customary and customary, for the sale of such assets (or disposal groups) and the sale must be highly probable.

When the Group is involved in a sales plan that involves the loss of control over an investee and the requirements of IFRS 5 are met, all the assets and liabilities of the subsidiary are classified as held for sale regardless of the fact that, after the sale, the Group retains a minority interest in the former subsidiary.

Non-current assets (or disposal groups) and liabilities included in disposal groups classified as held for sale are presented separately from other assets and liabilities in the Statement of Financial Position. The amounts presented for non-current assets or for assets and liabilities of a disposal group classified as held for sale are not reclassified or restated for the periods under comparison.

Immediately before the initial classification of non-current assets (or disposal groups) as held for sale, the book values of the asset (or group) are measured in accordance with the specific accounting standard applicable to these assets or liabilities.

Non-current assets (or disposal groups) classified as held for sale are measured at the lower of the book value and the related fair value, net of sell costs. Non-current assets are not depreciated until they are classified as held for sale or until they are included in a disposal group classified as held for sale.

A discontinued operation is a component of the Group that has been disposed of, or classified as held for sale, and:

  • represents an important autonomous business or geographical segment;
  • is part of a single, coordinated programme for the divestment of an important standalone line of business or geographical segment; or
  • is a subsidiary acquired exclusively for resale.

The Group shows, in a separate item of the Income Statement, a single amount represented by the total:

  • profits or losses from discontinued operations net of tax effects; and
  • the capital gain or loss, net of tax effects, recognised following the measurement at fair value net of the costs to sell or the disposal of the assets (or disposal group) that make up the discontinued operation.

The corresponding amounts are re-presented in the Income Statement for the periods under comparison, so that the disclosure refers to all discontinued operations by the reference date of the last financial statements presented.

Associated companies

Associated companies are those on which the Group exercises a significant influence, which is assumed to exist when the equity investment holds between 20% and 50% of voting rights. Equity investments in associated companies are valued with the equity method and are initially recognised at cost. The equity method is described below:

  • the book value of the equity investments is aligned with the shareholders' equity adjusted, if necessary, to reflect the application of IFRS and includes the recognition of the greater/lower values allocated to the assets and to the liabilities, and any goodwill identified at the time of the acquisition;
  • the profits or losses attributable to the Group are recognised from the date on which the significant influence starts and until the date the significant influence ceases. If, as a result of the losses, the Company measured with the method in question reports negative shareholders' equity, the book value of the equity investment is cancelled and any excess attributable to the Group, where the latter is committed to fulfil legal or implicit obligations of the associated company, or in any case to cover its losses, is recognised in a specific reserve; the changes in the shareholders' equity of the Company valued with the equity method are not represented in the Income Statement, but are recognised directly among the other components of comprehensive income;
  • unrealised profits and losses on transactions carried out between the Company/subsidiaries and the associated company measured with the equity method, including distributed dividends, are eliminated on the basis of the value of the equity investment of the Group in the associated company, excluding losses if these are representative of a decrease in value of the underlying assets.

5. Translation of financial statements expressed in currencies other than the presentation currency

The rules for the translation of the financial statements expressed in currencies different from the currency of presentation (excluding situations in which the currency belongs to a hyper-inflation country, which is not the case for the Group), are the following:

• assets and liabilities included in the statements presented have been converted at the exchange rate on the closing date of the period;

• costs and revenues, expenses and income, included in the statements presented are translated at the average exchange rate for the period, or at the exchange rate on the transaction date if it differs significantly from the average exchange rate;

• the translation reserve includes both the exchange rate differences generated from the conversion of economic amounts at an exchange rate different from the closing exchange rate and those generated from the conversion of opening shareholders' equity at a different exchange rate than that of the closing of the reporting period. The translation reserve is transferred to the Income Statement at the time of the full or partial sale of the equity investment when this sale involves the loss of control.

Goodwill and the adjustments deriving from the measurement at fair value of the assets and liabilities resulting from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the end of period exchange rate.

6. Segment reporting

Information regarding the business segments has been prepared in accordance with IFRS 8 "Operating Segments", which provides information consistently with the manner adopted by management to make operating decisions. Therefore, the identification of the operating segments and the information presented are defined on the basis of the internal reports used by the management to allocate resources to the different units and to analyse their performance.

An operating segment is defined by IFRS 8 as the component of an entity (i) that carries out business activities generating revenues and costs (including revenues and costs for transactions with other components of the same entity); (ii) the operating results of which are reviewed regularly at the highest decisional level of the entity to make decisions on the resources to be allocated to the sector and the measurement of the performance; (iii) for which separate financial statements information is available.

The operating units identified by management, which encompass all the services and products provided to the customers, are:

  • Digital Trust
  • Cybersecurity
  • Business Innovation

With respect to 2023, the consolidated economic data for 2024 include:

  • the balances of Ascertia Ltd and its subsidiaries, hereinafter also "Ascertia" (Digital Trust segment) consolidated from 1 August 2023;
  • the balances of Studio Fieschi S.r.l. (Business Innovation segment) consolidated from 31 December 2023;
  • the balances of ABF Group S.A.S. and its subsidiary ABF Décisions, hereinafter also "ABF", (Business Innovation segment) consolidated from 1 January 2024;
  • the balances of Lenovys S.r.l. (Business Innovation segment) consolidated from 1 April 2024;
  • the balances of Camerfirma Colombia S.A.S. (Digital Trust segment) consolidated from 1 April 2024;
  • the balances of Warrant Funding Project S.r.l. (Business Innovation segment) consolidated from 30 June 2024;
  • the balances of Defence Tech Holding S.p.A. Società Benefit and its subsidiaries, hereinafter also "Defence Tech", (Cybersecurity segment) consolidated from 1 August 2024.

The results of the operating segments are measured and revised periodically by management by analysing trends in EBITDA, defined as "Net Profit" before "Income taxes", "Net financial income (charges)", "Portion of profits from equity-accounted investments",

"Amortisation/depreciation", "Provisions" and "Impairment", or as "Revenues" net of "Costs of raw materials", "Service costs", "Personnel costs", "Contract costs" and "Other operating costs".

In particular, management believes that EBITDA provides a good indication of performance as it is not affected by tax regulations and amortisation and depreciation policies.

Breakdown of the Revenues and EBITDA for the individual operating units:

Amounts in thousands of Euro
Twelve-month period closed as
at 31 December
Digital Trust Cybersecurity Business
Innovation
Other sectors
(Parent Company)
Total
2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
Segment revenues 206,578 181,638 106,306 89,385 151,728 130,995 7,312 4,810 471,924 406,827
Intra-segment revenues (1,170) (800) (5,028) (4,167) (3,355) (1,660) (7,341) (4,423) (16,893) (11,050)
Revenues from third parties 205,409 180,838 101,278 85,217 148,373 129,334 (28) 387 455,031 395,777
EBITDA 61,096 49,968 15,748 13,573 39,992 47,285 (17,798) (16,990) 99,038 93,837
Amortisation and depreciation, provisions and impairment (59,923) (42,014)
Operating profit (loss) 39,115 51,823
Net financial income (charges) (13,777) (1,603)
Profit (loss) from equity
investments
1,276 (180)
Profit before tax 26,614 50,040
Income taxes (1,741) (16,206)
Net profit from continuing operations 24,873 33,834

Breakdown of assets and liabilities by operating segment:

Amounts in thousands
of Euro
Digital Trust
Cybersecurity
Business Innovation Other sectors
(Parent Company)
Eliminations from
consolidation
Total
31/12/2024 31/12/2023 31/12/2024 31/12/2023 31/12/2024 31/12/2023 31/12/2024 31/12/2023 31/12/2024 31/12/2023
Net Invested Capital 154,535 136,838 192,234 110,969 415,562 264,594 20,042 44,634 782,372 557,036
Total financial
indebtedness
(50,105) (43,349) 19,733 61,101 140,070 41,329 212,109 42,966 321,807 102,047

7. New standards or amendments for 2024 and future requirements

As required by IAS 8 - Accounting standards, changes in accounting estimates and errors the new accounting standards and interpretations are indicated below, as well as changes to existing standards and interpretations already applicable, not yet in force on that date, which could be applied in the future in the consolidated financial statements of the Group:

a) New documents issued by the IASB and endorsed by the EU to be mandatorily adopted starting from the financial statements for the years starting on 1 January 2024

Document title Date of
issue
Date of entry
into force
Date of
endorsement
EU regulation
and publication
date
Lease liability in a sale and leaseback
(Amendments to IFRS 16)
September
2022
1 January 2024 20 November
2023
(EU) 2023/2579
21 November
2023
Classification of liabilities as current
or non-current (Amendments to IAS
1) and Non-current liabilities with
covenants (Amendments to
IAS 1)
January
2020
July 2020
October
2022
1 January 2024 19 December
2023
EU 2023/2822
20 December
2023
Disclosure of supplier finance
arrangements (Amendments to IAS 7
– Statement of cash flows and IFRS
7 – Financial Instruments)
May 2023 1 January 2024 15 May 2024 16 May 2024

The accounting standards, amendments and interpretations, in force from 1 January 2024 and endorsed by the European Commission, are set out below:

• Amendments to IFRS 16 – Lease liability in a sale and leaseback

On 22 September 2022, the IASB issued the document "Lease Liability in Sale and Leaseback (Amendments to IFRS 16 Lease)" with the aim of indicating the correct valuation to be carried out by the seller-lessee after a sale and leaseback transaction.

The amendment made to IFRS 16 clarifies the following aspects whereby the seller-lessee will determine the lease payments so as not to recognise any amount of profit or loss referring to the right of use withheld by the seller-lessor.

• Amendments to IAS 1 – Classification of current and non-current liabilities and noncurrent liabilities with covenants

On 23 January 2020, the IASB issued the document "Classification of Liabilities as Current or Non-current (Amendments to IAS 1 Presentation of Financial Statements)" with the aim of specifying how a company must determine, in the statement of financial position, debt and other liabilities with uncertain settlement date. Based on these amendments, the debt or other liabilities must be classified as current (with actual or potential settlement date within one year) or non-current.

On 31 October 2022, the IASB issued the document "Non-current Liabilities with Covenants (Amendments to IAS 1 Presentation of Financial Statements)" with the aim of clarifying how a company must classify as current or non-current liabilities deriving from a loan agreement with covenants. These amendments also improve the information that a company must provide when its right to defer the settlement of a liabilities for at least twelve months is subject to covenants.

• Amendments to IAS 7 and IFRS 7 – Disclosure of supplier finance arrangements

On 25 May 2023, the IASB issued the document "Disclosures: Supplier Finance Arrangements (Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments)". The amendments introduce some specific disclosure requirements for supplier finance arrangements and also provide guidance on the characteristics of these arrangements. In this regard:

  • the objective of the report to which the amendment to IAS 7 refers is to allow users of the financial statements to assess the effects of supplier finance arrangements on the liabilities and cash flows of the entity and on the entity's exposure to the risk of liquidity. To achieve this objective, an entity must describe the following: a) terms and conditions of the arrangement; b) the book values of the financial liabilities of suppliers and the items of the financial liabilities in which they are presented; c) the book values and related items of the financial liabilities referred to in point (a) for which the suppliers have already received the payment from the credit institutions; d) the range of the payment due dates for the financial liabilities indicated in point (a) and for comparable trade payables that are not part of a supplier finance arrangement. If the payment due date ranges are broad, explanatory information on those ranges or additional ranges is required (e.g., stratified ranges).
  • The IFRS 7 application guide provides examples of factors that the entity may consider in preparing the report on liquidity risk. The amendments supplemented the supplier finance arrangements as an additional material factor for liquidity risk. The guidance to IFRS 7 was amended to add supplier finance arrangements as a factor that can cause the concentration of liquidity risk.

The adoption of the new standards from 1 January 2024 had no impact on the Group's consolidated financial statements.

b) New documents issued by the IASB and endorsed by the EU applicable to financial statements starting after 1 January 2024, documents endorsed by the EU at 31 December 2024:

At the date of approval of these Consolidated Financial Statements, the IASB issued certain accounting standards, interpretations and amendments not yet approved by the European Union and some still in the consultation phase, including:

Document title Date of issue Date of entry
into force
Date of
endorsement
EU regulation
and publication
date
Lack of Exchangeability
(Amendments to IAS 21)
August 2023 1 January 2025 12 November
2024
(EU) 2024/2862
13 November
2024

c) New documents issued by the IASB and endorsed by the EU applicable to financial statements starting after 1 January 2024, documents not endorsed by the EU at 31 December 2024:

Document title Date of issue
by the IASB
Date of entry into force
of the IASB document
New IFRS accounting standards
IFRS 18 Presentation and Disclosure in Financial Statements April 2024 1 January 2027
IFRS 19 Subsidiaries without Public Accountability: Disclosures May 2024 1 January 2027
Amendments to the IFRS accounting standards
Amendments to the classification and measurement of financial
instruments (Amendments to IFRS 9 and IFRS 7)
May 2024 1 January 2026
Annual improvements - Volume 11 July 2024 1 January 2026
Contracts referencing nature-dependent electricity (Amendments
to IFRS 9 and IFRS 7)
December 2024 1 January 2026

For all the newly issued standards, as well as for the revisions and amendments to existing standards, the Group is evaluating any impacts that cannot currently be reasonably estimated deriving from their future application.

8. Measurement criteria

We describe below the accounting standards and the most significant measurement criteria used for the preparation of the consolidated financial statements as at 31 December 2024. These standards and criteria are consistent with those used for the preparation of the consolidated financial statements of the previous year.

8.1 Property, Plant and Equipment

Property, plant and equipment are valued at the cost of purchase or production and net of accumulated depreciation and impairment, if any. The cost includes all the charges directly incurred to prepare the assets to be used, as well as any dismantling and removal charge that shall be incurred to bring the work site back to its original conditions.

The charges incurred for ordinary and/or regular maintenance and repair are directly recognised in the income statement in the year in which they are incurred. The capitalisation of the costs for the expansion, modernisation or improvement of the structural items owned or in use by third parties is carried out only to the extent to which they meet the requirement for a separate classification as assets or part of an asset. Any public contributions related to property, plant and equipment are recorded as deferred revenues and recognised as income in the income statement on a systematic and rational basis over the useful life of the related asset.

The value of an asset is adjusted for systematic depreciation, calculated on the basis of its estimated useful life. When the asset is recognised for the first time, the depreciation is calculated keeping into account the effective date on which the asset is ready for use. The useful life estimated by the Group, for the different classes of assets, is the following:

Estimated useful life

Land indefinite
Buildings 33 years
Electronic machines 2.5 - 6 years
Other assets 2.5 - 8 years
Leasehold improvements 6 - 9 years

The estimates of the useful life and of the residual value are reviewed at least once a year.

Depreciation ends when the asset is transferred or reclassified as held for sale.

If the asset subject to depreciation includes distinctly identifiable and significant components, with different estimated useful life, the depreciation is calculated separately for each of the different components, in application of the component approach principle.

Gains and losses realised on the sale of assets or groups of assets are calculated by comparing the sale price with the corresponding net book value.

The assets related to the rights of use concerning lease agreements are recognised under the item Property, plant and equipment. As regards the initial recognition and subsequent measurement criteria applied to these assets, see the section Leased assets.

8.2 Leased assets

The Group assesses if the agreement is or contains a lease at its effective date. The agreement is or contains a lease if, against payment, gives the right to control the use of a specific asset, for a given period of time. At the date when the lessor makes the underlying asset available to the Group (effective date of the lease), the latter recognises the asset consisting of the right of use, and recognises the lease liability, except for short term leases other than those on buldings (as in the case of lease agreements of a duration equal to or less than 12 months) and for the leases of assets of a modest value (namely, with a value less than €5,000 when new). For the latter, the Group recognises the payments due for said leases as a cost, on a straight-line basis for the duration of the lease, or according to another criterion that is a better representative of the way the benefits are obtained.

Financial liabilities deriving from the lease are initially recognised at the current value of the future payments at the effective date of the agreement, discounted at the implicit rate of the lease. If this rate is not promptly determinable, the rate used is the marginal loan rate of the Group, understood as the rate that the Group should pay for a loan with a similar duration and guarantees, necessary to obtain an asset of a value similar to the asset consisting of the right of use within a similar economic context.

At their maturity dates, the payments due for the lease, included in the measurement of lease liabilities, comprise the following payments for the right of use of the underlying asset throughout the duration of the lease, not yet made at the maturity date:

  • fixed payments, net of any lease incentive to be received;
  • variable payments due for the leases that depend on an index or a rate, valued initially by using an index or a rate at the effective date (e.g. instalments revalued according to ISTAT or associated to the EURIBOR);
  • amounts that the Group is expected to pay as a guarantee on the residual value;
  • penalties to be paid for the termination of a lease if the duration of the lease provides for the exercise by the Group of the option of lease termination.

After the start date, the Group assesses the lease liability:

• increasing the book value to take into account the interest on the lease liability;

  • decreasing the book value to take into account the payments due for the executed leases; and
  • re-determining the book value to take into account any new assessment or change in the lease or the revision of the fixed payments due for the lease.

After the effective date, the Group re-determines the lease liability as an adjustment of the asset consisting of the right of use:

  • in the case of a change in the duration of the lease, by discounting the revised lease payments using a revised discounting rate;
  • in the case of a change in the assessment of an option for the purchase of the underlying asset, by discounting the revised lease payments using a revised discounting rate;
  • in the case of a change in the payments following a change in the index or in the rate used to determine the payments, by discounting the revised lease payments using the same discounting rate.

The initial cost of the asset consisting of the right of use includes: the amount of the initial measurement of the lease liability, the lease payments made at or before the effective date, net of the lease incentives received, the initial direct costs incurred by the Group, i.e. those incremental costs incurred for obtaining the lease that would have not been incurred if the lease had not been obtained and the estimate of the costs that the Group must bear for the dismissal and removal of the underlying asset and for the restoration of the site where it is located or for the restoration of the underlying assets in the conditions set forth in lease, unless these costs are incurred for producing inventory.

The Group opted for the recognition of assets consisting of the right of use under the item Property, plant and equipment under the same categories where the corresponding assets would have been recognised if they were owned.

The asset consisting of the right of use is subsequently measured by applying the cost model, net of the accumulated depreciation and accumulated impairment, adjusted in order to take into account any re-measurement of the lease liability. If the lease transfers the ownership of the underlying asset to the Group at the end of the lease or if the cost of the asset consisting of the right of use reflects the fact that the Group will exercise the purchase option, the Group depreciates the asset consisting of the right of use from the effective date until the end of the useful life of the underlying asset. Conversely, the Group depreciates the asset consisting of the right of use from the effective date to the end of the useful life of said asset or, if prior, to the end of the lease duration.

8.3 Intangible assets

Intangible assets consist of non-monetary items without physical form, but which can be clearly identified and able to generate future economic benefits for the company. These items are recognised at the acquisition and/or production cost, inclusive of the expenses directly attributable to the stage of preparation to the activity to make it operational, net of accumulated amortisation (with the exception of intangible assets with indefinite useful life) and any impairment. The amortisation starts when the asset becomes available for use and is allocated systematically with regard to its residual possibility of use, that is, on the basis

of its useful life. When the intangible asset is recognised for the first time, amortisation is calculated taking into account the effective use of the asset. Specifically, within the Group, the following main categories of intangible assets can be identified:

  • Goodwill: goodwill recognised among intangible assets is related to business combination transactions and represents the difference between the cost incurred for the acquisition of a company or a business unit and the sum of the fair value assigned, at the time of acquisition, to the individual assets and liabilities that make up the capital of that company or business unit. Having indefinite useful life, goodwill is not subject to systematic amortisation but undergoes an impairment test at least once a year. For the purposes of the execution of the impairment test, the goodwill acquired in a business combination is allocated to the individual Cash-Generating Units (CGU) or to groups of CGUs that are expected to benefit of the synergies of the aggregation, in compliance with the minimum level at which this goodwill is monitored within the Group. Goodwill related to associated companies, joint ventures or non-consolidated subsidiaries is included in the value of the equity investments.
  • Software: software is recognised at its acquisition and/or development cost net of accumulated amortisation and impairment, if any. The amortisation is carried out from the year in which the software, either acquired or internally developed, is available for use and is calculated taking as reference the shorter period between that of expected use and that of ownership. Useful life varies according to the business of the companies and is between 3 and 7 years.
  • Concessions, licences and trademarks: costs for the acquisition, internal production and user licenses of the trademarks fall under this category. The costs, inclusive of the direct and indirect expenses incurred to obtain the rights, may be capitalised as assets after obtaining their ownership and are systematically amortised taking as reference the shorter period between that of expected use and that of ownership of the rights. The useful life is between 5 and 18 years.
  • Databases: the costs to acquire financial information are recognised in intangible assets only to the extent to which the Group is able to reliably measure for these costs the future benefits deriving from the acquisition of the information assets. The useful life is between 3 and 4 years.
  • Intangible assets from business combination transactions: these concern the allocation during PPA (purchase price allocation) of the excess cost paid for the acquisition of control:
    • ✓ of Warrant Hub and its subsidiaries, carried out in November 2017, which has involved the recognition of an intangible asset for customer lists for an amount of €29,451 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 17 years from the acquisition date;
    • ✓ of Camerfirma and its subsidiaries, carried out in May 2018, which has involved the recognition of an intangible asset for customer lists for an amount of €3 0 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 7 years from the acquisition date;
    • ✓ of Privacy Lab (today merged into Warrant Hub S.p.A.), which occurred in January 2020, which has involved the recognition of an intangible asset for customer lists

for an amount of € 7 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 9 years from the acquisition date;

  • ✓ of Swascan (today merged into Tinexta Cyber S.p.A.), carried out in October 2020, which has involved the recognition of an intangible asset for customer lists for an amount of €3,774 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 5 years from the acquisition date;
  • ✓ of Euroquality, carried out in December 2020, which has involved the recognition of an intangible asset for backlog orders for an amount of €575 thousand that, on the basis of the term of the contracts, it is believed may exhaust its future utility in a period of 6 years from the acquisition date;
  • ✓ of Corvallis (today merged into Tinexta Cyber S.p.A.), which occurred in January 2021, which has involved the recognition of an intangible asset for customer lists for an amount of €4 ,535 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 17 years from the acquisition date;
  • ✓ of Yoroi (today merged into Tinexta Cyber S.p.A.), which occurred in January 2021, which has involved the recognition of an intangible asset for customer lists for an amount of €13,33 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 5 years from the acquisition date;
  • ✓ of Queryo Advance, which occurred in January 2021, which has involved the recognition of an intangible asset for customer lists for an amount of €12,245 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 15 years from the acquisition date;
  • ✓ of Forvalue, which occurred in July 2021, which has involved the recognition of an intangible asset for customer lists for an amount of €14,500 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 11 years from the acquisition date;
  • ✓ of Financial Consulting Lab (today merged into Warrant Hub S.p.A.), carried out in October 2021, which has involved the recognition of an intangible asset for customer lists for an amount of €3,409 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 10 years from the acquisition date;
  • ✓ of CertEurope, which occurred in November 2021, which has involved the recognition of an intangible asset for customer lists for an amount of €27, 54 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 8 years from the acquisition date;
  • ✓ of Evalue Innovacion, which occurred in January 2022, which has involved the recognition of an intangible asset for customer lists for an amount of €15,405 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 6 years from the acquisition date;
  • ✓ of Enhancers (today merged into Warrant Hub S.p.A.), which occurred in April 2022, which has involved the recognition of an intangible asset for customer lists for an amount of €4,33 thousand that, on the basis of the rate of turnover of

customers, it is believed may exhaust its future utility in a period of 6 years from the acquisition date;

  • ✓ of Sferabit (today merged into Visura S.p.A.), which occurred in May 2022, which has involved the recognition of an intangible asset for customer lists for an amount of €1,040 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 5 years from the acquisition date;
  • ✓ of LAN&WAN (today merged into Tinexta Cyber S.p.A.), which occurred in July 2022, which has involved the recognition of an intangible asset for customer lists for an amount of €4 2 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 10 years from the acquisition date;
  • ✓ of Plannet (today merged into Warrant Hub S.p.A.), carried out in July 2022, which has involved the recognition of an intangible asset for customer lists for an amount of €4,324 thousand that, based on the customer turnover rate, is believed may exhaust its future utility in a period of 15 years from the acquisition date and of an intangible asset for backlog orders for an amount of €291 thousand that, based on the term of the contracts, is believed may exhaust its future utility in a period of 4.5 years from the acquisition date;
  • ✓ of Ascertia, which occurred in August 2023, which has involved the recognition of an intangible asset for customer lists for an amount of €15,150 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 11 years from the acquisition date;
  • ✓ of Studio Fieschi, carried out in December 2023, which has involved the recognition of an intangible asset for customer lists for an amount of €1,70 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 7 years from the acquisition date;
  • ✓ of ABF, which occurred in January 2024, which has involved the recognition of an intangible asset for customer lists for an amount of €24,200 thousand that, on the basis of the rate of turnover of customers, it is believed may exhaust its future utility in a period of 5 years from the acquisition date.

8.4 Investment property

Property held for the purpose of obtaining rents or for the appreciation of invested capital, or both (other than those intended for use in the production or supply of goods or services or in the administration of the company, recorded in the item Property, plant and equipment), are valued at cost and subject to depreciation.

8.5 Impairment of property, plant and equipment and intangible assets (asset impairment)

Goodwill and intangible assets with indefinite useful life

Assets with indefinite useful life are not subject to amortisation, but undergo, at least once a year, an assessment of the recoverability of the value recognised in the financial

statements (impairment test). As previously indicated, goodwill undergoes an impairment test, annually or more frequently, if there are indications that it may have suffered a decrease in value.

The impairment test is carried out on each of the Cash-Generating Units ("CGU") to which goodwill was allocated and monitored by management.

Any decrease in value of goodwill is recognised if the recoverable amount of the CGU to which goodwill is allocated is less than the corresponding value recognised in the financial statements.

The recoverable amount is understood as the greater between the fair value of the CGU, net of sale charges, and the corresponding value in use, the latter being the current value of the expected future cash flows for the assets that make up the CGU. In calculating the value in use, the expected future cash flows are discounted using a discount rate inclusive of taxes, which reflects the current market assessments of the cost of cash, in proportion to the period of the investment and the specific risk of the asset. If the decrease in value identified through impairment testing is greater than the value of the goodwill allocated to the CGU, the residual excess is allocated to the assets included in the CGU in proportion to their book value. This allocation has as minimum the highest of:

(i) fair value of the asset, net of sale costs;

(ii) value in use, as above defined;

(iii) zero.

The original value of goodwill cannot be restored if the reasons for its impairment no longer apply.

Property, plant and equipment and intangible assets with definite useful life

For the assets subject to depreciation/amortisation, at each reporting date an assessment is carried out as to the existence of internal and external indications of impairment. If such indications are observed, the recoverable amount of said assets is estimated, and any impairment with respect to the corresponding book value is recognised in the income statement. The recoverable amount of an asset is represented by the greater between the fair value, net of accessory sale costs, and the corresponding value in use, the latter being the current value of the expected future cash flows from the assets. In calculating the value in use, the expected future cash flows are discounted using a discount rate inclusive of taxes, which reflects the current market assessments of the cost of cash, in proportion to the period of the investment and the specific risk of the asset. For an asset that does not generate largely independent cash flows, the recoverable amount is calculated with regard to the cash-generating unit to which this asset pertains.

An impairment is recognised in the income statement if the value of recognition of the asset, or of the corresponding CGU to which this is allocated, exceeds the recoverable amount. The impairment of a CGU is recognised first as a decrease in the book value of any allocated goodwill and, then, as a decrease in other assets, in proportion to their book value and within the limits of the corresponding recoverable amount. If the conditions for an impairment previously carried out no longer apply, the book value of the assets is restored to the income statement, within the limits of the net book value that the asset in question would have had

if the write-down had not been carried out and the corresponding amortisation and depreciation had been carried out.

8.6Receivables and financial assets

The Group classifies financial assets in the following categories:

  • Financial assets at amortised cost;
  • Financial assets at fair value through other comprehensive income;
  • Financial assets at fair value through profit or loss.

The management decides on the classification of a financial asset at the time of its first recognition.

Financial assets at amortised cost. This category includes financial assets that meet both of the following conditions: (i) the financial asset is held within the framework of a hold-tocollect business model and (ii) the contractual terms of the financial assets call for cash flows at specific dates represented solely by payments of principal and interest on the amount of principal to be repaid.

In the above-mentioned business model, the goal is to collect the contractual cash flows generated by the individual financial assets and not to maximise the overall return on the portfolio by holding and selling the financial assets. The use of this portfolio does not necessarily assume that the financial asset will be held to maturity. In particular, sales of financial assets following a deterioration in credit risk are not incompatible with the objective of collecting contractual cash flows, as activities intending to minimise losses due to credit risk are an integral part of this business model. The sale of a financial asset because it no longer satisfies requirements in terms of credit risk set forth in the company policy is an example of a "permitted" sale. Sales justified by other reasons could also be consistent with this business model, but in this case the frequency and relevance of such sales is checked. The value of financial assets at amortised cost is determined at each reporting date until they are derecognised using the effective interest method. The gain or loss on the financial asset at amortised cost which is not part of a hedging relationship is recognised in profit (loss) for the year when the financial asset is derecognised or reclassified to Financial assets at fair value through profit or loss, through the amortisation process, or in order to recognise gains or losses caused by impairment.

Financial assets at fair value through other comprehensive income (FVOCI): this category includes assets that meet both of the following conditions: (i) the financial asset is held within the framework of a hold-to-collect-and-sell business model and (ii) the contractual terms of the financial assets call for cash flows at specific dates represented solely by payments of principal and interest on the amount of principal to be repaid. This type of business model entails more sales, in terms of frequency as well as relevance, than the hold-to-collect business model, as the sale of financial assets is an integral part of this business model. The value of Financial assets at fair value through other comprehensive income is determined at each reporting date until they are derecognised. The gain or loss on the financial asset is recognised in other comprehensive income, with the exception of gains and losses due to impairment and exchange gains or losses, until the financial asset is derecognised or reclassified. If the financial asset is derecognised, the cumulative profit or

loss previously recognised in other comprehensive income is reclassified from shareholders' equity to profit (loss) for the year by means of a reclassification adjustment. The interest calculated using the effective interest approach is recognised in profit (loss) for the year.

Financial assets at fair value through profit or loss: the assets that are part of a business model that is not hold-to-collect or hold-to-collect-and-sell, and therefore are not measured at amortised cost or at fair value through other comprehensive income, are to be measured at fair value through profit or loss (FVTPL). An example of this business model is a portfolio managed with a view to generating cash flows from the sale of financial assets. Indeed, decisions are taken based on the fair value of the financial assets and, the fact that the entity collects contractual cash flows while it holds the financial assets does not in any event make it possible to claim that the business model is one of those described above. Likewise, a portfolio that is managed and the performance of which is evaluated on the basis of fair value can never be classified in the business models described previously. Furthermore, it is possible to exercise the fair value option upon initial recognition, based on which the Group may irrevocably designate the financial asset as measured at fair value through profit or loss if by so doing it eliminates or significantly reduces a measurement or recognition inconsistency which would otherwise result from the measurement of the assets or liabilities or the recognition of the relative gains and losses on a different basis. The value of these financial assets is determined at each reporting date until they are derecognised. The gains and losses arising from fluctuations in fair value are included in the income statement for the year in which they take place and include gains and losses realised from the disposal of the assets.

Impairment

The Group adopts a forecasting model for expected credit losses ("ECL"). The model assumes a significant level of assessment regarding the impact of changes in economic factors on the ECL, which are weighted based on probabilities.

The impairment model applies to financial assets measured at amortised cost or at FVOCI, with the exception of equity securities and assets deriving from contracts with customers.

The standard envisages that provisions covering receivables are measured using the "general deterioration method", which requires that financial instruments included in the scope of application of IFRS 9 are classified into three stages. The three stages reflect the level of deterioration in credit quality from the moment the financial instrument is acquired and involve different methods of calculating ECL.

The Group uses the "simplified approach" for trade receivables. Under the simplified approach, the loss must be recognised for the lifetime of the receivable. The Group uses an allocation matrix based on historical experience to estimate expected losses on receivables. Depending on the type of customer, the Group may use groupings if the historical experience for credit losses is significantly different than the loss models for different customer segments.

8.7Derivatives

In line with the provisions of IFRS 9, the Group has decided to exercise the option of continuing to apply the hedge accounting provisions set forth in IAS 39. Thus, the provisions regarding derivatives have remained the same.

Derivative instruments are always treated as assets held for trading and recognised at fair value through profit or loss, unless they represent effective instruments to hedge a specific risk related to underlying assets or liabilities or commitments taken by the Group.

The effectiveness of the hedging transactions is documented and tested both at the beginning of the transaction and regularly (at least at each reporting date) and is measured by comparing the changes in the fair value/cash flow of the hedging instrument with those of the hedged item or, in the case of more complex instruments, through a statistical analysis based on the change of the risk.

The changes in the fair value of derivatives indicated as fair value hedges (not used by the Group) and that are qualified as such, are recognised in the income statement, in the same way as it is done for the changes in the fair value of hedged assets or liabilities due to the risk hedged with the hedging transaction.

The changes in the fair value of the derivatives indicated as cash flow hedges and qualified as such are recognised, only for the "effective" portion, among the other components of the comprehensive income statement through a special equity reserve ("cash flow hedge reserve"), which is transferred to the income statement at the time the underlying hedged asset produces effects on the statement of financial position or income statement. The change in fair value due to the ineffective portion is immediately recognised in the income statement of the period. If the execution of the underlying transaction is no longer considered highly likely, the corresponding portion of the cash flow hedge reserve is immediately transferred to income statement. If, instead, the derivative instrument is sold, expires or no longer qualifies as effective hedge of the risk against which the transaction had been initiated, the corresponding portion of cash flow hedge reserve is kept until when the underlying contract produces effects. The hedging is then derecognised as cash flow hedge.

The Group uses derivative instruments within hedging strategies aimed at neutralising the risk of changes in the expected cash flows from transactions contractually defined or highly likely (cash flow hedge).

8.8 Fair value measurement

The Group measures financial instruments, such as derivatives, at fair value at each reporting date. Fair value is the price that would be received for the sale of an asset, or that would be paid to transfer a liability in an arm's length transaction at the measurement date. A fair value measurement assumes that the sale transaction of the asset or transfer of the liability takes place:

  • in the main market of the asset or liability; or
  • in the absence of a main market, in the most advantageous market for the asset or liability.

The main market or the most advantageous market must be accessible to the Group.

The fair value of an asset or liability is measured by adopting the assumptions that market operators would use in the determination of price of the asset or liability, assuming that market operators act to best meet their own economic interest. A fair value measurement of a non-financial asset considers the ability of a market operator to generate economic benefits by making highest and best use of the asset or by selling it to another market operator that would make the highest and best use of it.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. The fair value of the instruments listed in public markets is calculated on the basis of the listed prices at the end of the period. The fair value of unlisted instruments is measured with reference to financial valuation techniques. In particular, the fair value of interest rate swaps is measured by discounting the expected cash flows.

All assets and liabilities for which the fair value is measured or recognised in the financial statements are categorised according to the fair value hierarchy, as described below:

  • Level 1: financial assets and liabilities the fair value of which is calculated on the basis of the (unadjusted) prices listed in active markets for identical assets or liabilities that the entity can access at the measurement date;
  • Level 2: financial assets and liabilities the fair value of which is calculated on the basis of input different from listed prices specified in Level 1 but observable, either directly (prices) or indirectly (derived from prices);
  • Level 3: financial assets and liabilities the fair value of which is calculated through measurement models that use unobservable input data.

If the input data used to calculate the fair value of an asset or liability may be classified at different levels of the fair value hierarchy, the entire measurement is placed at the level of hierarchy of the input at the lowest level that is significant for the entire measurement. The Group records the transfers between the different levels of the fair value hierarchy at the end of the period in which the transfer has taken place.

8.9Contract cost assets

The following are recognised under "Contract cost assets":

  • incremental costs to obtain the sales contract;
  • sales contract fulfilment costs.

Incremental costs to obtain the sales contract are recognised in non-current assets.

Contract fulfilment costs are recognised under current assets if it is believed that the transfer to the customer of the goods or services to which the asset refers will take place as part of the normal operating cycle, including when it is expected that the transfer will not occur within twelve months of the closing date for the year. In fact, the operating cycle is identified as the time between the acquisition of goods for the production process and their realisation

in terms of cash and cash equivalents. When the normal operating cycle cannot be clearly identified, it is assumed to have a duration of twelve months. Non-current assets include costs to fulfil the sales contract if the transfer to the customer of the goods and services to which the asset refers is carried out after the normal operating cycle.

The Group recognises incremental costs to obtain the sales contract if it expects to recover these costs. These incremental costs to obtain the contract are costs that the Company incurs to obtain the contract with the customer, and which would not have been incurred if the contract had not been obtained. Costs to obtain the contract that would have been incurred even if the contract had not been obtained are recognised as expenses at the time they are incurred, unless they are explicitly chargeable to the customer even if the contract is not obtained.

Contract cost assets are amortised on a straight-line basis in correspondence with the transfer to the customer of the goods and services to which the asset refers and are recognised in the item Contract costs in the income statement.

8.10 Inventories

Inventories are recognised at the lower of cost, calculated making reference to the method of weighted average cost, and the net realisable value, excluding the financial charges and the general structure expenses. The net realisable value is the sale price in the normal management, net of estimated completion costs and those costs needed to carry out the sale.

8.11 Contract assets and liabilities

Contract assets represent the Group's right to consideration in exchange for goods or services transferred to the customer when the right is subject to something other than the passing of time. If the Group fulfilled its obligations, the contract is represented in the statement of financial position as Contract assets, for the amount exceeding the service performed and the receivable recognised. Thus, the item includes invoices to be issued, the gross amount due from customers for project work and accrued trade income.

Contract liabilities represent the Group's obligation to transfer goods or services to customers, for which the Group has received consideration from the customer or for which consideration is due. If the customer pays the consideration, or if the Group is entitled to an amount of the consideration that is unconditional (i.e., a receivable), before transferring the good or service to the customer, the contract is shown as a Contract liability, at the moment when payment is made or (if earlier) when the payment is due. This item includes deferred trade income, advances and thus prepaid trade amounts, the gross amount due to customers for project work and the value of options (material rights) which allow the customer to acquire additional goods or services free of charge or with a discount.

Contract assets and liabilities are included in, respectively, current assets and liabilities if it is believed that the assets will be realised (or the liability will be extinguished) during the normal operating cycle, including when it is expected that they will not be

realised/extinguished within twelve months of the closing date for the year. In fact, the operating cycle is identified as the time between the acquisition of goods for the production process and their realisation in terms of cash and cash equivalents. When the normal operating cycle cannot be clearly identified, it is assumed to have a duration of twelve months.

8.12 Cash and cash equivalents

These include cash, deposits at banks or at other credit institutes available for current transactions, postal accounts and other equivalent values as well as investments maturing in the three months of the date of purchase. The cash and cash equivalents are recognised at fair value, usually, coinciding with the nominal value.

8.13 Shareholders' equity

Share Capital

Share capital is represented by the subscribed and paid in capital of the Parent Company.

Treasury shares reserve

This is a negative reserve which includes the purchase cost of treasury shares, including the related transaction costs, as a deduction from shareholders' equity. Purchases and sales of treasury shares, as well as any gains or losses deriving from their sale, are recognised in the financial statements as changes in shareholders' equity.

Share premium reserve

This item consists of the amounts collected by the Company for the issuance of shares at a price above nominal value.

Other reserves

This item includes the reserves of most common use, which may have a generic or specific allocation. The item includes the net profit of previous years, which was not distributed or allocated, or uncovered losses.

Transaction costs relating to the issue of equity instruments

The transaction costs relating to the issue of equity instruments are recognised as a decrease (net of any related tax benefit) of the Share premium reserve, generated by the same transaction, to the extent that they are marginal costs directly attributable to the capital transaction that would have otherwise been avoided.

Listing costs not relating to the issue of new shares are recognised in the income statement. If the listing involves the sale of existing shares and the issue of new shares, the costs directly attributable to the issue of new shares are recognised as a decrease in the Share premium reserve, the costs directly attributable to the listing of existing shares are recognised in the income statement. Costs related to both transactions are recognised as a decrease of the Share premium reserve, in relation to the ratio between issued shares and existing shares, and the remainder is recognised in the income statement.

Dividend distributions

Dividend distributions to shareholders are recognised as a decrease in shareholders' equity and as a payable in the period in which the payment of the dividend is approved by the shareholders' meeting.

8.14 Payables and other financial liabilities

Financial liabilities include financial payables, lease payables and trade payables. Payables to banks and other lenders are initially recognised at fair value net of directly attributable transaction costs and subsequently they are measured at amortised cost, applying the effective interest rate method. If there is a change in future cash flows, the value of the liabilities is recalculated to reflect this change on the basis of the current value of the new expected cash flows and internal rate of yield originally calculated.

Payables and the other liabilities are classified as current liabilities, unless the Group has contractual rights to repay its obligations at least more than 12 months after the date of the annual or interim financial statements.

As regards the criteria for the initial recognition and subsequent measurement of the financial liabilities related to lease agreements, see the section Leased assets. Financial liabilities are derecognised when the obligation underlying the liability is extinguished, cancelled or fulfilled.

Contractual amendments relating to financial liabilities are assessed from a qualitative and quantitative point of view (using the 10% test) to determine whether they are of a substantial nature and therefore require a derecognition of the original debt. In the event of nonsubstantial changes, the Group recognises the impact of the changes in the income statement.

Trade payables are obligations to pay for goods or services acquired from suppliers as part of ordinary business activities. Trade payables are classified as current liabilities if payment is made within one year of the reporting date. Otherwise, these payables are classified as non-current liabilities. Trade and other payables are initially recognised at fair value and subsequently measured using the amortised cost method.

Put options on minority interests

An option contract that contains an obligation for an entity to buy the equity investments of the minority shareholders of a subsidiary in exchange for cash or other financial assets generates in the consolidated financial statements a financial liability for the current value of the amount to be paid against the reversal of the interest of these minority shareholders. This financial liability will have the offsetting entry in either goodwill or other intangible assets, if the put option was underwritten within a business combination, or shareholders' equity if underwritten after this date. Any change in the financial liability, for any reason

recognised, after the date of recognition, is recognised with offsetting item in shareholders' equity.

Contingent Considerations

A contingent consideration agreed in a business combination gives rise in the consolidated financial statements to a financial liability for the present value of the amount to be paid at the agreed maturity. Such financial liability will have the offsetting entry in either goodwill or other intangible assets. Any change in the financial liability related to the same after the date of recognition, is recognised in the income statement.

8.15 Taxes

The tax burden of the Group is composed of current and deferred taxes. If due to items recognised in the income and charges recognised to shareholders' equity within the other components of comprehensive income, said taxes are recognised as an offsetting item in the same item.

Current taxes are calculated on the basis of the tax laws in force at the reporting date; any risk related to different interpretations of positive or negative income items, like disputes with the tax authorities, are recognised as taxes in the income statement with offsetting adjustment made to the liabilities to adjust the provisions recognised in the financial statements.

Deferred taxes are calculated on the basis of the temporary differences that are generated between the book value of the assets and liabilities and their value for tax purposes, as well as on tax losses. The measurement of deferred tax assets and liabilities is carried out by applying the tax rate that is expected to be in force at the time in which the temporary differences will be reversed; this forecast is made on the basis of the tax laws in force or substantially in force at the reporting date of the period. Deferred tax assets, including those deriving from tax losses, are recognised only if it is believed that taxable income sufficient for their recovery will be generated in the following years.

In 2024, the Parent Company Tinexta S.p.A., in its capacity as tax consolidator, initiated the tacit renewal for the 2024-2026 three-year period of the consolidated taxation regime pursuant to Articles 117 et seq. of Italian Presidential Decree No. 917/86 (Consolidated Income Tax Act – TUIR). The companies included as consolidated companies as at 31 December 2024 are: InfoCert S.p.A., Sixtema S.p.A., Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., ForValue S.p.A., Queryo Advance S.r.l., Tinexta Defence S.r.l., Antexis Strategies S.r.l. and Tinexta futuro digitale S.c.a.r.l.

The economic and financial relations, as well as the reciprocal responsibilities and obligations, between the Parent Company and the consolidated companies are defined in the corresponding tax consolidation regulations. Accordingly, the Group has reported in these consolidated financial statements the net items related to current IRES (i.e. Corporate Income) taxes for companies participating in the Tinexta tax consolidation. The recognition of current taxes for IRAP purposes remains unchanged.

8.16 Employee benefits

The short-term benefits are represented by salaries, wages, corresponding social security contributions, pay in lieu of vacation and incentives paid as bonuses to be paid in the twelve months from the date of the financial statements. These benefits are recognised as items of personnel costs in the period of employment.

The benefits after the termination of the employment are divided into two categories:

  • defined-contribution plans, in which the company pays fixed contributions to a separate entity (for example a pension fund) without a legal or implicit obligation to pay additional contributions if said entity does not have sufficient assets to pay the benefits corresponding to the service provided during employment at the company. The company recognises the contributions to the plan only when the employees have provided their activity in exchange for those contributions;
  • defined-benefit plans, which include the severance indemnity due to employees pursuant to Article 2120 of the Italian Civil Code ("TFR"), for the portion accrued until 31 December 2006, in which the company commits to grant the benefits agreed with the employees in service taking on the actuarial and investment risks related to the plan. The cost of this plan is therefore not defined on the basis of the contributions due for the year, but is recalculated on the basis of demographic assumptions, statistics and on the wage trends. The methodology applied is called "projected unit credit method". The value of the liability recognised in the financial statements is, therefore, in line with the value resulting from its actuarial measurement, with full and immediate recognition of actuarial profits and losses, in the period in which they arise, as other components of the comprehensive income statement, through a special equity reserve ("Employee benefits reserve"). In the calculation of the amount to be recognised in the statement of financial position, the current value of the obligation for defined-benefit plans is decreased by the fair value of the assets servicing the plan, calculated using the interest rate adopted to discount the obligation.

For the companies with more than 50 employees, starting from 1 January 2007, the socalled Budget Act of 2007 and the corresponding implementation decrees have made significant changes to the TFR rules, including the option given to the worker to choose the destination of his/her TFR. Specifically, the new TFR flows can be directed by the workers to pension schemes of their choice or else kept in the company. In both cases, from this date the newly accrued portions represent defined-contribution plans not subject to actuarial measurement.

With reference to the classification of the costs related to the TFR contributions, service costs are recognised under "Personnel costs" and interest costs under "Financial charges", while actuarial profits/losses are recognised among the other components of the comprehensive income statement.

8.17 Share-based payments

In the event of transactions with share-based payments settled with equity instruments of the Company, the fair value on the allocation date of the options on shares or rights on shares granted to employees is recognised under personnel costs, with a corresponding increase in shareholders' equity in the "Reserve for share-based payments" item, throughout

the period during which employees obtain the unconditional right to incentives. The amount recognised as cost will be adjusted to reflect the actual number of incentives (options) for which the conditions of permanence in service and achievement of non-market conditions have accrued, so that the final amount recognised as cost is based on the number of incentives that will definitively accrue. Similarly, when estimating the fair value of the options granted, all non-vesting conditions must be considered. With reference to the non-vesting conditions, any differences between the assumptions on the allocation date and the actual ones will have no impact on the financial statements.

In the event of transactions with share-based payments settled in cash (or shares or other financial instruments not belonging to the Company), the fair value of the amount to be paid to employees is recorded as cost, with a corresponding increase of liabilities for employee benefits throughout the period during which employees will accrue the unconditional right to receive payment. The liability is measured at each year-end date and settlement date on the basis of the fair value of share revaluation rights. Any changes in the fair value of liabilities are recognised in the profit or loss for the year under personnel costs.

8.18 Provisions for risks and charges

Allocations to the provisions for risks and charges are recognised when, at the reference date, in the presence of a legal or implicit obligation towards third parties, deriving from a past event, it is likely that meeting the obligation will require an outlay of resources, the amount of which can be reliably estimated.

This amount represents the current value, if the financial effect of time is significant, of the best estimate of the expense needed to extinguish the obligation. The rate used in the calculation of the current value of the liability reflects current market values and includes the additional effects related to the specific risk associated to each liability. The changes in the estimate are reflected in the income statement of the year in which the change takes place. If the Group is exposed to risks for which the occurrence of a liability is only a possibility, these risks are described in the Notes and no provision is made.

The Provision for risks and charges includes the Provision for pensions referring to the supplemental agents' leaving indemnity due, in the cases set forth by the law, to agents. This liability is estimated based on the actuarial valuation by quantifying future payments, through the projection of the indemnities accrued at the performance evaluation date of the agents until the assumed time of termination of the contractual relationship. Provisions are recognised, by their nature, under Service costs.

Provisions for litigation matters with employees are recognised, by their nature, under Personnel costs.

8.19 Revenues

The methodological approach followed by the Group in recognising Revenues from contracts with customers (also referred to below as Revenues from sales and services) is broken down into five basic steps (five-step model):

    1. Identify the contract with the customer;
    1. Identify the performance obligations in the contract;
    1. Determine the transaction price;

    1. Allocate the transaction price to the performance obligations;
    1. Recognise the revenue when the performance obligation is satisfied.

Revenues are measured taking into account the contractual terms and commercial practices generally applied in relations with customers. The transaction price is the amount of the consideration (which may include fixed amounts, variable amounts or both) to which the seller believes to be entitled in exchange for the transfer of control over the promised goods/services. Control refers generically to the ability to decide on the use of the asset (good/service) and to substantially draw all remaining benefits from it. The total consideration of service agreements is broken down between all of the services on the basis of the sale price of the relative services as if they had been sold individually.

Within each contract, the reference element for the recognition of revenues is the individual performance obligation. For each individually identified performance obligation, the Group recognises revenues when (or as) it fulfils the obligation by transferring the promised good/service (or asset) to the customer. The asset is transferred when (or as) the customer acquires control over it.

For performance obligations fulfilled over time, revenues are recognised over time, measuring the progress made towards fulfilling the obligation in full at the end of each year. To measure its progress, the Group uses the input-based method (cost-to-cost method). Revenues are recognised on the basis of the inputs used to fulfil the obligation until that date, with respect to the total inputs assumed that will be used to fulfil the entire obligation. When the inputs are distributed uniformly over time, the Group recognises the corresponding revenues on a straight-line basis. In specific circumstances, when it is not possible to reasonably assess the result of the performance obligation, revenues are recognised only up to the amount of costs incurred.

If the contractual consideration includes a variable amount (e.g., as a result of reductions, discounts, refunds, credits, price concessions, incentives, performance bonuses, penalties, or because the fee itself depends on whether or not an uncertain future event occurs), the amount of the consideration to which the Group is entitled must be estimated. The Group estimates the variable charges consistently for similar cases, using the expected value or the value of the most probable amount; subsequently, it includes the estimated amount of the variable consideration in the transaction price only to the extent that this amount is highly probable.

The Group's revenues are adjusted for significant financial components, both if the financial component is financed by the customer (advance collection) and if it is financed by the Group (deferred collections). The presence of a significant financial component is identified at the signing of the contract, comparing the expected revenues with the payments to be received. The significant financial component is not recorded if the time between the time of transfer of the good/service and the time of payment is less than 12 months.

The Group breaks down revenues from contracts with customers by business segment, by geographic area, and into the following product/service categories:

Digital Trust products: this category includes product sales (certified e-mail, ature, time stamps, e-invoicing, digital preservation, and digital identity) that do not include project

elements. Revenue is mostly recognised over time, that is, throughout the duration of the contract or based on the consumption recorded.

Digital Trust solutions: regards the sale of complex dematerialisation solutions to companies, which, as such, include project elements. Revenue is recognised over time, that is, throughout the duration of the contract.

Data distribution platforms, software and electronic services: this category includes the supply of software, management, and infrastructure services and solutions, as well as solutions for access to the electronic process for businesses and professionals. Consulting and training services provided are also included. Revenue is predominantly recognised over time, that is, throughout the duration of the contract or based on the consumption recorded.

Marketing consulting: this category includes the consulting service to support customers' globalisation. Revenue is recognised over time, that is, throughout the duration of the consulting contract.

Innovation consulting: refers to consulting services for businesses that invest in productivity, innovation, research, and development in order to obtain incentives, contributions and subsidised financing. The service includes a fixed component and a variable component calculated on the benefits obtained by the customer. Revenue is recognised at a point in time, upon delivery to the customer of the reporting file.

Other innovation services: refer to other innovation services and consulting, including activities related to European projects, energy, and technology transfer. Revenue is predominantly recognised at a point in time, upon delivery to the customer of the reporting file.

Cybersecurity consultancy: refers to Cybersecurity and IT services. These services are provided either through project activities in which the revenue is recorded over time, or through consumption contracts, in which the revenue is recognised at a point in time, that is, when the service is provided.

8.20 Government grants

Government grants are recognised only if there is reasonable certainty that the Group will comply with the conditions envisaged and that the grants will be received. Operating grants, aimed at integrating revenues or covering certain operating costs, are recognised under Other revenues. Capital grants, for which it is an essential condition that the Group purchases, builds or otherwise acquires fixed assets, are recorded under Deferred income (current and/or non-current in relation to the release period) and charged as income in the income statement under Other revenues with a systematic and rational criterion during the useful life of the asset to which they refer.

8.21 Costs

The costs related to the purchase of assets are recognised when the risks and benefits of the assets traded are transferred; the service costs received are recognised proportionally when the service is provided.

The Group recognises incremental costs to obtain the sales contract and contract fulfilment costs in accordance with the principles discussed in the section Contract cost assets. Contract costs include the amortisation on a straight-line basis in correspondence with the transfer to the customer of the goods and services to which the asset refers.

8.22 Financial income and charges

Interest is recognised on an accrual basis on the basis of the effective interest method, using in other words the interest rate that makes financially equivalent all inflows and outflows (including any premium, discount, commissions etc.) from a transaction.

Interest income is recognised to the extent that it is probable that the economic benefits will flow to the Group and their amount can be reliably measured.

Other financial income and charges also include changes in the fair value of financial instruments other than derivatives.

8.23 Earnings per share

Earnings per share - basic

The basic EPS is calculated by dividing the net profit attributable to the Group by the weighted average of ordinary shares outstanding during the year, excluding treasury shares.

Earnings per share - diluted

The diluted EPS is calculated by dividing the net profit attributable to the Group by the weighted average of ordinary shares outstanding during the year, excluding treasury shares. For the purposes of the calculation of the diluted EPS, the weighted average of the outstanding shares is modified assuming that all the rights with a potential diluting effect are exercised, while the net profit attributable to the Group is adjusted for the effect, net of taxes, of the exercise of said rights.

9. Use of estimates

In drafting these Consolidated Financial Statements, in application of the reference accounting standards, the Directors had to formulate assessments, estimates and assumptions which influence the amounts of the assets, liabilities, and costs and revenues recognised in the financial statements, as well as the disclosure provided. Therefore, the final results of the items for which said estimates were used could differ from those reported in these financial statements, given the uncertainty that characterises the assumptions and the hypotheses on which the estimates are based.

The accounting standards and the financial statement items that involve a greater subjectivity by the Directors in the estimation process are the following:

Intangible assets with indefinite life: goodwill is assessed on an annual basis, to identify whether there is an impairment that should be recognised in the income statement. Specifically, the assessment in question requires the calculation of the recoverable amount of the CGUs (Cash-Generating Units) to which goodwill is allocated. The recoverable amount is calculated by estimating the value in use or the fair value net of disposal costs; if the recoverable amount is less than the book value

of the CGUs, goodwill allocated to the CGUs is written down. The calculation of the recoverable amount of the CGUs requires estimates based on factors that may change over time, with a potentially significant impact on the assessments carried out by Directors. With particular reference to the determination of the value in use with the method of discounting expected future cash flows, it should be noted that this method is characterised by a high degree of complexity and by the use of estimates, which are uncertain and subjective by nature, about:

  • o the cash flows expected from the CGUs, determined taking into account the general economic performance of the sector to which they belong, the cash flows recorded in the last few years and the forecast growth rates;
  • o the financial parameters used to determine the discount rate.
  • Allocation of the price paid for the acquisition of control over an entity (purchase price allocation): in terms of business combinations, in exchange for the consideration transferred for the acquisition of control over a company, the identifiable assets acquired and the liabilities assumed are recognised in the consolidated financial statements at current values (fair value) at the acquisition date, through a purchase price allocation process. Generally, the Group determines the fair value of the assets acquired and the liabilities assumed using methods based on the discounting of expected cash flows and on the royalty rates recognised under license agreements. This method is characterised by a high degree of complexity and by the use of estimates, which are by their nature uncertain and subjective, about:
    • o the expected cash flows, determined taking into account the economic performance of the acquired companies and the sectors to which they belong, the cash flows recorded in the last few years and the forecast growth rates;
    • o the financial parameters used to determine the discount rate;
    • o the quantitative and qualitative parameters relating to the royalty rates used.
  • Impairment of fixed assets: property, plant and equipment and intangible assets with finite useful life are assessed to establish whether there was a decrease in value, to be recognised through impairment, if there are indicators that predict difficulties in recovering the relevant net book value through use. To establish the presence of said indications, Directors must make subjective assessments on the basis of information available within the Company and the market, as well as historical experience. Moreover, if it is determined that a potential impairment may have been generated, the impairment is calculated using appropriate measurement techniques. The correct identification of the factors indicating the occurrence of a potential decrease in value, as well as the estimates for the calculation of the latter depend on factors that may vary over time, affecting the assessments and estimates carried out by the Directors.
  • Liabilities for the purchase of minority interests and Liabilities for contingent considerations: they are determined at the present value of the amounts to be paid at the contractually envisaged due dates. The assessment of liabilities entails the use of estimates tied to the prospective results of the entities to which they refer, which depend on factors that may change over time, with a subsequent potentially significant impact on the assessments carried out by the Directors.

  • Measurement at fair value: in measuring the fair value of an asset or a liability, the Group makes use of observable market data as far as possible. Fair values are allocated to different hierarchical levels on the basis of the input data used in the valuation techniques.
  • Measurement of lease liabilities: the measurement of lease liabilities is affected by the duration of the lease, understood as the non-cancellable lease period to which these two periods must be added: a) periods covered by a lease extension option if the lessee has the reasonable certainty to exercise this option; and b) periods covered by the option of terminating the lease, if the lessee has the reasonable certainty not to exercise the option. The assessment of the duration of the lease entails the use of estimates based on factors that may change over time, with a potentially significant impact on the assessments carried out by the Directors.
  • Valuation of the provision for expected losses on commercial receivables: the Group uses an allocation matrix based on historical experience to estimate expected losses on receivables. Depending on the type of customer, the Group may use groupings if the historical experience for credit losses is significantly different than the loss models for different customer segments. Estimates and assumptions are periodically reviewed, and the effects of each change are reflected in the income statement for that year.
  • Valuation of the defined-benefit plans: the actuarial valuation requires the formulation of various assumptions that may differ from actual future developments. The results depend on the technical basis adopted such as, among others, the actualisation rate, the inflation rate, the wage increase rate and the expected turnover. All assumptions are reviewed on an annual basis.

10.Management of financial risks

The Group is exposed to financial risks connected with its operations, especially to the following:

  • interest rate risks, from the financial exposure of the Group;
  • exchange rate risks, from operations in currencies different from the functional currency;
  • liquidity risks, related to the availability of financial resources and access to credit markets;
  • credit risks, resulting from normal business transactions or liquidity management activities.

The Tinexta Group monitors each financial risk closely, intervening with the objective of minimising them promptly also by making use of hedging derivatives.

Interest rate risk

The Group uses external financial resources in the form of debt and deposits the liquidity in bank deposit accounts. Changes in market interest rates influence the cost and return of the

different types of borrowing and depositing and therefore have an impact on the level of the financial charges and income.

Being exposed to interest rate fluctuations with regard to the extent of the financial charges incurred to borrow funds, the Group periodically reviews its exposure to the risk of changes in interest rates and actively manages it also by making use of interest rate derivatives, specifically through Interest Rate Swaps (IRS), Interest Rate Floors (Floors), Interest Rate Caps (Caps) and Interest Rate Collars (Collars) purely for hedging purposes. Cash mainly consists of deposits on floating-rate bank current accounts with no mandatory duration, and therefore its fair value is equivalent to the value recognised in the financial statements. The interest rate benchmark to which the Group is most exposed on indebtedness is the 6-month EURIBOR.

Cash flow hedge strategy on medium/long-term bank loans as at 31 December 2024:

Bank loans as at 31 December 2024
Amounts in thousands of Euro
Cash flow hedge derivatives - Notional values by type as
at 31 December 2024
Nominal
amount
IRS Capped
swaps
Collars Total
Floating-rate loans 248,563 153,828 43,835 9,937 207,599
Fixed rate loans 7,279 0
255,842 153,828 43,835 9,937 207,599

The hedging rate of floating-rate medium/long-term bank loans is 83.5% (89.0% as at 31 December 2023). The decrease in the hedging rate is due to the third drawdown, which took place on 13 December 2024, of €30 million of Line A of the CA Pool Loan, fully hedged through IRS stipulated on 7 February 2025. Including the coverage of this drawdown, the hedging rate of floating-rate bank loans would be 92.9%.

Sensitivity analysis on interest rate risk which shows the effects (net of any related tax effects) on the income statement, on an annual basis, and on the shareholders' equity as at 31 December 2024, deriving from the following changes in the EURIBOR rate: +300 bps, +100 bps, -100 bps limited to bank loans as at 31 December 2024:

Sensitivity analysis of interest rate risk Profit (loss) on an annual basis Shareholders' equity as at 31 December
2024
Amounts in thousands of Euro 300 bps
increase
100 bps
increase
100 bps
decrease
300 bps
increase
100 bps
increase
100 bps
decrease
Floating-rate bank loans (4,773) (1,639) 1,524 0 0 0
Interest rate swaps 2,922 1,010 (923) 7,684 2,690 (2,827)
Capped swaps 868 292 (262) 852 286 (242)
Collars 169 57 (51) 50 17 (13)
Financial flow sensitivity (net) (815) (280) 289 8,587 2,993 (3,081)

Exchange rate risk

The exposure to the risk of changes in exchange rates derives from the execution of activities in currencies different from the Euro. The Group carries out most of its activity in Italy, and most of the sales or purchases of services with foreign countries are carried out with EU countries, with transactions settled mainly in Euro. Therefore, the Group is not

greatly exposed to the risk of fluctuation of the exchange rates of foreign currencies against the Euro.

The volumes in currencies other than the Euro are mainly in Sterling - GBP and in Dollars - USD in reference to the activity carried out by Ascertia Ltd and its subsidiaries, in Sterling - GBP in reference to the contingent considerations and liabilities for the purchase planned in 2025 of the minority shares of Ascertia Ltd, and in Dollars - USD with particular reference to the purchase of hosting and cloud computing services. There are also exposures of lesser significance in relation to the activities carried out by the subsidiaries in the respective national territories: in Pakistan Rupees - PKR for the activity carried out by Ascertia PVT Ltd, in United Arab Emirates Dirhams - AED for the activity carried out by Ascertia Software Trading LLC, in Peruvian Nuevo Sol - PEN for the activity carried out by Camerfirma Perù S.A.C. and in Bulgarian Lev - BGN with reference to the activity carried out by Europroject OOD.

The Group monitors fluctuations in currencies other than the Euro, in particular Pounds Sterling – GBP and Dollars – USD, and periodically assesses whether to apply hedging strategies based on the identified risk. As at 31 December 2024, there are no exchange rate hedging strategies in place. The balance of exchange gains and losses recognised in the 2024 Income tatement was negative for €33 thousand (positive for €1 thousand in 2023), while the exchange rate differences recognised in Other comprehensive income statement components deriving from the conversion of foreign companies were positive for €750 thousand (€ 7 thousand in 2023).

Credit risk

Financial credit risk results from the inability of a counterparty to fulfil its obligations. As at 31 December 2024, the liquidity of the Group was deposited in bank accounts held at prime credit institutions.

Trade credit risk derives essentially from receivables from customers. To mitigate credit risk from trade counterparties, each Group entity has implemented internal procedures requiring a preliminary assessment of the solvency of the client before accepting a contract, through a scoring analysis. There are also procedures for the recovery and management of trade receivables, which provide for written reminders to be sent in the case of late payments and gradually more targeted actions (letters, phone reminders, legal actions). The Group uses an allocation matrix to calculate the expected losses, based on historical data. Depending on the type of customer, the Group may use groupings if the historical experience for credit losses is significantly different than the loss models for different customer segments.

The table in Note 21. Trade and Other Receivables provides a breakdown of current trade receivables from customers as at 31 December 2024, grouped by maturity, gross and net of the related bad debts provision.

Liquidity risk

Liquidity risk may take the form of an inability to promptly raise, at market conditions, the financial resources needed for the Group to operate. The two main factors that influence the liquidity of the Group are:

  • (i) the financial resources generated or absorbed by operating and investing activities;
  • (ii) the maturity of financial debt.

Liquidity risk is managed through careful control of operating cash flows and use of a cash pooling system between the Group companies. The liquidity requirements of the Group are monitored by the Group treasury function, with the objective of ensuring that financial resources can be effectively and promptly obtained and an adequate investment/return of liquidity.

The management believes that the cash and the credit lines currently available, in addition to those that will be generated by operating and financing activities, will allow the Group to meet its requirements, deriving from investing activities, management of working capital and repayment of loans at their contractual maturity. The extraordinary Shareholders' Meeting held on 27 April 2021 resolved also on the right of the Board of Directors to increase the share capital against payment and indivisibly in one or more tranches, with or without warrants, no later than 26 April 2026, even excluding pre-emption rights pursuant to Art. 2441, paragraphs 4 and 5 of the Italian Civil Code, for a maximum of €100 million including share premium.

The expected flows (including principal and interest expected on the interest rate curve as at 31 December 2024) on financial liabilities and on derivative instruments hedging bank loans recognised in the financial statements as at 31 December 2024 are summarised below, broken down based on the contractually envisaged due date.

Amounts in Euro within 1
year
between
1 and 2
years
between
2 and 3
years
between
3 and 4
years
between
4 and 5
years
more
than 5
years
Expected cash
flows as at
31/12/2024
Medium/long-term bank loans 72,233 73,321 42,870 35,849 30,587 27,834 282,693
Short-term bank loans 2,030 2,030
Hedging derivatives on bank loans (1,097) 332 341 233 119 32 (39)
Current financial payables to associated companies 58 58
Other current bank payables 12,903 12,903
Liabilities for the purchase of minority interests 22,424 7,587 5,941 15,234 25,653 4,797 81,636
Liabilities for contingent considerations 17,872 2,864 20,736
Price deferment liabilities 939 641 1,579
Lease liabilities 10,284 10,597 9,064 6,534 6,021 12,361 54,860
Liabilities to other lenders 6,242 19 20 520 6,800
Total financial liabilities 143,889 95,360 58,234 58,371 62,379 45,024 463,257

The table in Note 30. Financial liabilities, excluding derivative financial instruments summarises the financial liabilities recognised in the financial statements as at 31 December 2024, classified according to contractual maturity, based on principal alone.

11.Categories of financial assets and liabilities

Reconciliation between financial asset and liability classes as identified in the statement of financial position of the Company and the types of financial assets and liabilities identified on the basis of IFRS 7 requirements:

Amounts in thousands of Euro Assets
measured at
fair value
through profit
or loss
Assets/
Liabilities
designated at
fair value
through profit
or loss
Liabilities held
for trading
measured at fair
value through
profit or loss
Fair value of
hedging
instruments
Assets/Liabiliti
es measured
at amortised
cost
Assets
measured at
fair value
through OCI
Investments in
equity
instruments
recognised in
OCI
Total
NON-CURRENT ASSETS 0 0 0 1,275 7,304 0 2,807 11,385
Other equity investments 2,807 2,807
Other financial assets, excluding derivative
financial instruments
3,458 3,458
Derivative financial instruments 1,275 1,275
Trade and other receivables 3,846 3,846
CURRENT ASSETS 0 17,059 0 358 257,231 0 0 274,648
Other financial assets, excluding derivative
financial instruments
17,059 4,286 21,345
Derivative financial instruments 358 358
Trade and other receivables 180,186 180,186
Cash and cash equivalents 72,760 72,760
NON-CURRENT LIABILITIES 0 48,933 0 1,525 232,964 0 0 283,422
Financial liabilities, excluding derivative
financial instruments*
48,933 232,964 281,897
Derivative financial instruments 1,525 1,525
CURRENT LIABILITIES 0 38,704 0 5 218,264 0 0 256,973
Financial liabilities, excluding derivative
financial instruments*
38,704 95,413 134,117
Derivative financial instruments 5 5
Trade and other payables 122,851 122,851

* This item includes Liabilities for the purchase of minority interests and Liabilities for contingent considerations linked to the acquisitions (more details are provided in Note 30). As indicated in Note 8. Measurement criteria, Liabilities for the purchase of minority interests are recognised at their fair value with changes recorded as a counter-entry of shareholders' equity, Liabilities for contingent considerations linked to acquisitions are recognised at their fair value with changes recorded as counter-entries of the income statement.

12.Fair value hierarchy

IFRS 13 establishes a fair value hierarchy which classifies the inputs of the valuation techniques adopted to measure fair value into three levels. The fair value hierarchy assigns the highest priority to (unadjusted) listed prices in active markets for identical assets or liabilities (Level 1 data) and the lowest priority to unobservable inputs (Level 3 data).

Fair value hierarchy for assets and liabilities of the Group:

Amounts in thousands of Euro Fair value
Level 1 Level 2 Level 3 Total
NON-CURRENT ASSETS 658 1,275 2,149 4,082
Other equity investments 658 2,149 2,807
Derivative financial instruments 1,275 1,275
CURRENT ASSETS 17,059 358 0 17,417
Other financial assets, excluding derivative financial
instruments
17,059 0 0 17,059
Derivative financial instruments 358 358
NON-CURRENT LIABILITIES 0 1,525 48,933 50,458
Other financial liabilities, excluding derivative financial
instruments
0 0 48,933 48,933
Liabilities for put options 46,382 46,382
Contingent considerations 2,551 2,551
Derivative financial instruments 1,525 1,525
CURRENT LIABILITIES 0 5 38,704 38,709
Other financial liabilities, excluding derivative financial
instruments
0 0 38,704 38,704
Liabilities for put options 21,332 21,332
Contingent considerations 17,371 17,371
Derivative financial instruments 5 5

13.Business combinations

Business combinations for which accounting recognition has been completed

Acquisition of Ascertia Ltd and its subsidiaries

On 20 July 2023, InfoCert S.p.A. finalised the purchase of 65% of the share capital of Ascertia Limited according to the terms set forth in the signing of 18 January 2023. Ascertia is a leading player in the Digital Trust market. Based in London (UK), Ascertia also operates in the United Arab Emirates (Ascertia Software Trading LLC) and in Pakistan (Ascertia PVT). Recognised by Gartner as a reference player in the PKI (Public Key Infrastructure), infrastructure necessary to implement public key cryptography solutions to protect communications, authentications and the integrity of digital transactions. Ascertia also offers ature products compliant with the eIDAS regulation and ETSI standards. Ascertia's customers include central banks, government agencies, financial organisations, corporates and large enterprises. The company has also established a consolidated business relationship with major global partners, which are an important accelerator for penetration into new geographies. Through this transaction, Tinexta therefore plans to

achieve several strategic objectives, with the development of industrial and commercial synergies, in particular:

  • strengthening its international presence by entering the UK, Middle East and North Africa markets;
  • integrating new technological skills in the InfoCert perimeter, thanks to Ascertia's specialisation in PKI, in particular, which will enable offering customers a larger and more innovative offer portfolio;
  • the possibility of reaching new markets by using the extensive sales network developed by Ascertia and a more technological offer that is independent from the individual jurisdictions.

Therefore, the Tinexta Group's international presence is strengthened, reaching new markets thanks to Ascertia's international customers and partners network, while new technological skills are integrated, in particular in the field of PKI and electronic signature, which complete the Digital Trust solutions offered by InfoCert.

The transaction involved the purchase of 65% of Ascertia's capital for a consideration of GBP 16.3 million in addition to the net financial position. At the closing of the transaction, InfoCert .p.A. paid €20, 93 thousand plus price adjustments of €777 thousand estimated at the date of acquisition (of which €2 3 thousand paid in 2023 and €419 paid in 2024). The agreement also included two earn-outs estimated to total € , 50 thousand at the acquisition date, based on the performances of the financial years ended 31 March 2023 and 31 March 2024, respectively (of which €3, 9 thousand paid in 2023 on performance as at 31 March 2023 and €1,521 paid in 2024 on performance as at 31 March 2024) and a Put & Call option on the remaining 35%, exercisable upon approval of the financial statements as at 31 March 2025 at a price defined on the performances for the year ended 31 March 2025, resulting in the recognition of an indebtedness estimated at €22,139 thousand at the acquisition date. The amounts as at the date of the first consolidation shown above were converted at the exchange rate on the closing date (EUR 1 = GBP 0.8692). Accessory charges to the acquisition amounted to €1,204 thousand, recognised in the years 2022 and 2023.

Ascertia Ltd and its subsidiaries Ascertia Software Trading LLC and Ascertia PVT have been consolidated on a line-by-line basis from 1 August 2023 and generated revenues of €15,509 thousand in 2024 and recognised a net profit of €2, 54 thousand.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Cash and cash equivalents paid for 65% 20,893
Price adjustment for 65% 777
Contingent consideration for 65% 2023 3,651
Contingent consideration for 65% 2024 3,199
Fair value of Put & Call options on 35%* 22,139
Total consideration transferred 50,659
Charges for the transaction 1,204
Total consideration including charges 51,863
*Discounted values

The fair value of assets acquired and contingent liabilities assumed was determined according to IFRS 3. The excess of the acquisition price over the fair value of net assets acquired was recognised as goodwill. The following is a summary of the amounts recognised with reference to the assets acquired and liabilities assumed at the acquisition date:

Amounts in thousands of Euro Book values Fair value
adjustments
Fair value
Property, plant and equipment 181 181
Intangible assets 4,222 15,150 19,372
Non-current financial assets 4 4
Trade and other receivables 3,897 3,897
Other financial assets 60 60
Contract assets 333 333
Current and deferred tax assets 215 215
Cash and cash equivalents 6,208 6,208
Total assets acquired 15,120 15,150 30,270
Current financial liabilities 5 5
Trade and other payables 1,698 1,698
Contract liabilities 3,008 3,008
Current and deferred tax liabilities 114 4,227 4,341
Total liabilities assumed 4,825 4,227 9,052
Net assets acquired 10,294 10,923 21,217

The recognition at fair value of the assets and liabilities acquired of Ascertia Ltd and its subsidiaries resulted in the recognition of an intangible asset for customer lists for an amount of €15,150 thousand (before taxes), which, according to the customer turnover rate, is deemed may deplete its future useful life in a period of 11 years from the acquisition date.

Goodwill arising from the acquisition was recognised as shown in the following table:

Goodwill 29,442
Net assets acquired 21,217
Total consideration transferred 50,659
Amounts in thousands of Euro

As established by IFRS 3, the values reported above, determined definitively, were reflected retrospectively at the date of first consolidation, with the subsequent amendment and integration of the equity values included in the Consolidated Financial Statements for the year ended 31 December 2023.

Acquisition of Studio Fieschi

On 16 November 2023, Warrant Hub S.p.A. completed the acquisition of 80% of the share capital of Studio Fieschi & Soci S.r.l. (Studio Fieschi), specialised in business consulting on ESG (Environmental, Social, Governance) issues, already 20% held from 2021 and consolidated with the equity method.

The transaction envisaged the purchase of the remaining 80% of the share capital of Studio Fieschi for a consideration of €2, 13 thousand plus price adjustments on the 2023 performance estimated at € 53 thousand and paid at 30 June 2024. The agreement also includes two earn-outs estimated at a total of €2,574 thousand, respectively on the basis of 2024 and 2025 performance, to be paid in 2025 and 2026, respectively.

Studio Fieschi has been consolidated on a line-by-line basis from 31 December 2023 and generated revenues of €2,720 thousand in 2024 and recognised a net profit of € 29 thousand.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Fair value of the equity investment of 20% 1,460
Cash and cash equivalents paid for 80% 2,613
Price adjustment for 80% 653
Contingent consideration for 80% 2025* 1,458
Contingent consideration for 80% 2026* 1,116
Total consideration transferred 7,300
Charges for the transaction 18
Total consideration including charges 7,318
*Discounted values

The fair value of assets acquired and contingent liabilities assumed was determined according to IFRS 3. The excess of the acquisition price over the fair value of net assets acquired was recognised as goodwill. The following is a summary of the amounts recognised with reference to the assets acquired and liabilities assumed at the acquisition date:

Amounts in thousands of Euro Book values Fair value adjustments Fair value
Property, plant and equipment 253 253
Intangible assets 2 1,708 1,710
Non-current financial assets 4 4
Trade and other receivables 555 555
Contract assets 115 115
Current and deferred tax assets 28 28
Cash and cash equivalents 654 654
Total assets acquired 1,613 1,708 3,320
Provisions and employee benefits 68 68
Non-current financial liabilities 168 168
Current and deferred financial liabilities 35 476 511
Trade and other payables 295 295
Contract liabilities 204 204
Total liabilities assumed 770 476 1,247
Net assets acquired 842 1,231 2,074

The recognition at fair value of tudio Fieschi's acquired assets and liabilities resulted in the recognition of an intangible asset for customer lists for an amount of €1,70 thousand,

before taxes, which, according to the customer turnover rate, is deemed may deplete its future useful life in a period of 7 years from the acquisition date.

Goodwill arising from the acquisition was recognised as shown in the following table and allocated to the Warrant Hub CGU:

Goodwill 5,226
Net assets acquired 2,074
Total consideration transferred 7,300
Amounts in thousands of Euro

As established by IFRS 3, the values reported above, determined definitively, were reflected retrospectively at the date of first consolidation, with the subsequent amendment and integration of the equity values included in the Consolidated Financial Statements for the year ended 31 December 2023.

Acquisition of ABF

On 18 January 2024, Tinexta S.p.A. finalised, through its subsidiary Warrant Hub S.p.A., the acquisition of 73.87% of the share capital of ABF Group S.A.S. and its subsidiary ABF Décisions S.A.S. (hereinafter also "ABF") . ABF Group, based in France, was founded in 2004 and carries out, through a network of business partners and highly qualified professionals, consulting activities for SMEs for the development of local projects supported by public loans for innovation. ABF is also present in the European planning and tax credit market. ABF covers the whole of France through 8 offices and over 130 employees with over 500 SME clients with high innovation content.

The transaction is in line with Tinexta's international positioning strategy and allows Warrant Hub, already present in France with Euroquality and in Spain with Evalue, to position itself on the European market as one of the few operators present in support of innovation and growth of companies, to promote its innovative services in France, already successfully tested in Italy, and to strengthen expertise in the sector of public loans for innovation and sustainable development. In addition, it is expected that this transaction will offer the possibility of expanding the respective offer portfolios, in particular that of ABF, by integrating the unique skills of Warrant Hub and creating synergies and exchanges of knowledge between Italy, France and Spain.

The consideration for the purchase of 73. 7 of the company's capital was equal to €72,4 7 thousand paid at closing, in addition to a price adjustment defined at €551 thousand and two contingent considerations, linked to 2023 and 2024 performances; the contingent consideration linked to the 2023 performance is not due on the basis of the final figures, the contingent consideration linked to the 2024 performance is not due on the basis of final balances. For the residual part of 26.13%, Put & Call options are envisaged for the purchase by Warrant Hub of the minority interest equal to 13.065% after the approval of the 2027 financial statements of ABF Group, at a price calculated on the 2026-2027 performance average (estimated at €19,255 thousand), and for the remaining 13.065% after the approval of the 2028 financial statements of ABF Group, at a price calculated on the 2027-2028 performance average (estimated at €22,954 thousand). Accessory charges to the

acquisition amounted to €3,139 thousand, of which €2,791 thousand were recognised in 2024.

ABF Group and its subsidiary ABF Décisions have been consolidated on a line-by-line basis from 1 January 2024 and generated revenues of €1 , 39 thousand in 2024 and recognised a net loss of €1,004 thousand.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Cash and cash equivalents paid for 73.87% 72,487
Price adjustment for 73.87% 551
Contingent consideration for 73.87% 2024 0
Contingent consideration for 73.87% 2025 0
Put option fair value 13.07% 2028* 13,529
Put option fair value 13.07% 2029* 14,866
Total consideration transferred 101,432
Charges for the transaction 3,139
Total consideration including charges 104,571
*Discounted values

The fair value of assets acquired and contingent liabilities assumed was determined according to IFRS 3. The excess of the acquisition price over the fair value of net assets acquired was recognised as goodwill. The following is a summary of the amounts recognised with reference to the assets acquired and liabilities assumed at the acquisition date:

Amounts in thousands of Euro Book values Fair value
adjustments
Fair value
Property, plant and equipment 3,091 3,091
Intangible assets 13 24,200 24,213
Equity investments recognised at cost or fair value 110 110
Non-current financial assets 247 247
Derivative financial instruments 162 162
Deferred tax assets 1,415 1,415
Trade and other receivables 20,763 20,763
Contract assets 5,524 5,524
Contract cost assets 2,284 2,284
Cash and cash equivalents 2,215 2,215
Total assets acquired 35,825 24,200 60,025
Non-current employee benefits 320 320
Non-current financial liabilities 14,707 14,707
Deferred tax liabilities 46 6,752 6,798
Current financial liabilities 20,785 20,785
Trade and other payables 8,925 8,925
Current tax liabilities 1,294 1,294
Total liabilities assumed 46,078 6,752 52,830
Net assets acquired (10,253) 17,448 7,195

The recognition at fair value of ABF's acquired assets and liabilities resulted in the recognition of an intangible asset for customer lists for an amount of €24,200 thousand, before taxes, which, according to the customer turnover rate, is deemed may deplete its future useful life in a period of 5 years from the acquisition date.

Goodwill arising from the acquisition was recognised as shown in the following table:

Net assets acquired 7,195
Goodwill 94,236

The net cash flow, at the acquisition date, deriving from consolidation of the company is shown below:

Amounts in thousands of Euro
Cash and cash equivalents paid for 73.87% (72,487)
Cash and cash equivalents acquired at closing 2,215
Net cash flow deriving from consolidation (70,272)

Business combinations for which accounting recognition has not been completed

Acquisition of Camerfirma Colombia

On 15 April 2024, the acquisition of control of Camerfirma Colombia S.A.S. was finalised. Through the agreement A.C. Camerfirma pagna .A. acquired 49 of the company's capital against a payment of €194 thousand (already 50 held by the said A.C. Camerfirma Spagna S.A. and 1% by InfoCert S.p.A. and consolidated using the equity method). At the date of acquisition, the valuation at equity of the 51% interest in Camerfirma Colombia S.A.S. amounted to zero. The fair value at the acquisition date of the 51% interest held at the acquisition date amounted to €202 thousand. The non-recurring income recognised after the fair value measurement of the interest held previously therefore amounted to €202 thousand.

Camerfirma has been consolidated on a line-by-line basis since 1 April 2024, generating revenues of €1,223 thousand and a net profit of €3 thousand since the acquisition date.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Restatement at fair value of the equity investment of 50% 198
Restatement at fair value of the equity investment of 1% 4
Cash and cash equivalents paid for 49% 194
Total consideration transferred 396

The following is a summary of book values recognised with reference to the assets acquired and liabilities assumed at the date of acquisition of Camerfirma Colombia:

Amounts in thousands of Euro Book values
Intangible assets 26
Inventories 6
Trade and other receivables 540
Current and deferred tax assets 699
Cash and cash equivalents 113
Total assets acquired 1,384
Provisions and employee benefits 55
Current financial liabilities 170
Trade and other payables 1,337
Contract liabilities 121
Current and deferred tax liabilities 166
Total liabilities assumed 1,850
Net assets acquired (466)

Goodwill arising from the acquisition has been provisionally recognised as shown in the following table:

396
(466)
862

The net cash flow, at the acquisition date, deriving from consolidation of the company is shown below:

Amounts in thousands of Euro
Cash and cash equivalents paid for 49% (194)
Cash and cash equivalents acquired at closing 113
Net cash flow deriving from consolidation (81)

Acquisition of Lenovys

On 23 April 2024, through its subsidiary Antexis Strategies S.r.l., Tinexta S.p.A. finalised the acquisition of 60.0% of the share capital of Lenovys S.r.l. Based in Livorno and Milan, Lenovys, founded in 2009 by Luciano Attolico, boasts a customer portfolio of around 1,000 accounts, with over 50 professionals, mostly engineers, spread over three offices in Italy. The company annually serves more than 130 high-profile mid-corp customers, to whom it offers Strategic and Lean Management consulting, divided into 6 competence centres: Strategy & Governance, Office & Operations, Innovation & R&D, People & Organisation, Sales & Go-to Market and Digital Change.

The acquisition of Lenovys represents the founding nucleus of the business proposition of the business line, incorporated in the Innovation Business BU, dedicated to strategic consulting aimed at assisting corporate customers in the definition of their strategies and in the execution of high transformational impact projects.

The acquisition of 60% of the share capital of Lenovys S.r.l. took place through the payment at the closing of the first tranche for an amount of €5,911 thousand; the second tranche, expected after the approval of the 2024 financial statements, envisages a consideration of between € 00 thousand and €1,970 thousand (plus monetary revaluation at 3.5 ) upon achievement of performance targets in 2024; the third tranche, expected after the approval of the 2025 financial statements, envisages a consideration of between € 00 thousand and €1,970 thousand (plus monetary revaluation at 3.3 5 ) upon achievement of performance targets in 2025.

For the residual part of 40.0%, Put & Call options are envisaged for the purchase by Antexis Strategies S.r.l. of the minority interest in an amount equal to 20.0% following the approval of the 2026 financial statements of Lenovys, at a price calculated on the basis of the performance for the year 202 (estimated at closing at €5,350 thousand), and for the remaining 20.0% after the approval of the 2027 financial statements of Lenovys, at a price calculated on the performance of the 2027 financial year (estimated at closing at € , 7 thousand, given the contractual provision that the aggregate amount paid for 100% of the Enterprise Value cannot exceed €20,400 thousand). Accessory charges to the acquisition amounted to €154 thousand, of which €1 4 thousand were recognised in the year 2024.

Lenovys has been consolidated on a line-by-line basis since 1 April 2024, generating revenues of €5, 15 thousand and a net profit of €1,09 thousand since the acquisition date.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Cash and cash equivalents paid for 60% 5,911
Price deferral for 60% 2025 600
Contingent consideration for 60% 2025* 1,293
Price deferral for 60% 2026 600
Contingent consideration for 65% 2026* 1,222
Put option fair value 20% 2027* 4,097
Put option fair value 20% 2028* 4,835
Total consideration transferred 18,560
Charges for the transaction 164
Total consideration including charges 18,724
*Discounted values

The following is a summary of book values recognised with reference to the assets acquired and liabilities assumed at the date of acquisition of Lenovys:

Amounts in thousands of Euro Book values
Property, plant and equipment 1,042
Intangible assets 263
Non-current financial assets 4
Deferred tax assets 87
Non-current trade and other receivables 29
Other financial assets except financial instruments Derivatives 958
Trade and other receivables 1,648
Contract assets 186
Cash and cash equivalents 2,289
Total assets acquired 6,505
Non-current employee benefits 407
Non-current financial liabilities 759
Deferred tax liabilities 5
Current financial liabilities 1,376
Trade and other payables 1,460
Contract liabilities 408
Current tax liabilities 215
Total liabilities assumed 4,630
Net assets acquired 1,876

Goodwill arising from the acquisition has been provisionally recognised as shown in the following table:

Goodwill 16,684
Net assets acquired 1,876
Total consideration transferred 18,560
Amounts in thousands of Euro

The net cash flow, at the acquisition date, deriving from consolidation of the company is shown below:

Amounts in thousands of Euro
Cash and cash equivalents paid for 60% (5,911)
Cash and cash equivalents acquired at closing 2,289
Net cash flow deriving from consolidation (3,623)

Acquisition of Bespoke (now Warrant Funding Project)

On 14 May 2024, the acquisition of 70% of the capital of Bespoke S.r.l. (subsequently renamed Warrant Funding Project S.r.l.) was completed through Warrant Hub S.p.A. Bespoke S.r.l. was established in 2023 and specialises in consulting and assistance for the processing and management of subsidised finance practices.

The rationale underlying the transaction envisages the creation, within Warrant Hub S.p.A., of a centre of competence on national and regional valuation-based subsidised finance, together with some managers (founding partners of Bespoke S.r.l.) with whom Warrant Hub S.p.A. has been collaborating on these topics for several years.

The acquisition of 70% of the capital of Bespoke S.r.l. took place through the subscription of a reserved capital increase of €300 thousand. Put & Call options are envisaged for the purchase of the 30% minority interest, 10% after the approval of the 2028 financial statements (estimated at €1,93 thousand at closing), and for the remaining 20 after the approval of the 2030 financial statements (estimated at €4,993 thousand at closing. The accessory charges to the acquisition amounted to €2 thousand and were fully recognised in 2024.

Warrant Funding Project has been consolidated on a line-by-line basis from 30 June 2024, generating revenues of €882 thousand and a net profit of €284 thousand since the acquisition date.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Cash and cash equivalents paid for 70% 300
Put option fair value 10% 2029* 537
Put option fair value 20% 2031* 829
Total consideration transferred 1,666
Charges for the transaction 28
Total consideration including charges 1,694
*Discounted values

The following is a summary of book values recognised with reference to the assets acquired and liabilities assumed at the date of acquisition of Bespoke:

Amounts in thousands of Euro Book values
Property, plant and equipment 153
Intangible assets 7
Deferred tax assets 45
Other financial assets except financial instruments Derivatives 8
Trade and other receivables 241
Contract assets 0
Cash and cash equivalents 234
Total assets acquired 688
Non-current employee benefits 4
Non-current financial liabilities 122
Current financial liabilities 24
Trade and other payables 162
Current and deferred tax liabilities 92
Total liabilities assumed 404

Net assets acquired 284

Goodwill arising from the acquisition was provisionally recognised as shown in the following table and allocated to the Warrant Hub CGU:

Amounts in thousands of Euro
Total consideration transferred 1,666
Net assets acquired 284
Goodwill 1,382

The net cash flow, at the acquisition date, deriving from consolidation of the company is shown below:

Amounts in thousands of Euro
Cash and cash equivalents paid for 70% (300)
Cash and cash equivalents acquired at closing 234
Net cash flow deriving from consolidation (66)

Acquisition of Defence Tech

On 5 August 2024, Tinexta S.p.A., through Tinexta Defence S.r.l., completed the acquisition of a total of 10,240,064 shares of Defence Tech Holding S.p.A. Società Benefit (hereinafter also Defence Tech), representing approximately 40.09% of the relative share capital, from Ge.Da Europe S.r.l. and Comunimpresa S.r.l. (hereinafter also the Selling Shareholders) for a consideration equal to €2.74 per share, for a total consideration of approximately €2 .0 million plus accessory charges. The acquisition, subject to Golden Power authorisation, took place as a result of the execution of the call option already provided for in the investment contract of 17 April 2023 with which Tinexta Defence S.r.l. had completed the purchase of 20.00% of the capital of Defence Tech at the price of €4.9 per share and, therefore, for a total consideration of approximately €25.0 million plus additional charges. Following finalisation of the acquisition of 40.09% and due to the equity investment already held, Tinexta Defence S.r.l. arrived at holding a total of 15,348,635 shares representing approximately 60.09% of the share capital of Defence Tech and, therefore, control; as a result, it promoted a mandatory public tender offer on all shares of Defence Tech. The public tender offer, given mandatory, concerned all the Defence Tech shares less the 15,348,635 shares, representing approximately 60.09% of the share capital of Defence Tech, formerly owned by Tinexta Defence, as well as 3,713,650 shares, representing roughly 14.54% of the share capital of Defence Tech, owned by Starlife S.r.l., a party that acted together with Tinexta Defence S.r.l. pursuant to Art. 101-bis, paragraph 4-bis, lett. a) of the Consolidated Finance Act. The Offer therefore related to a maximum of 6,480,572 Defence Tech shares, representing 25.37% of the share capital of Defence Tech. Please note that as part of the investment contract signed on 17 April 2023, Starlife has undertaken to tender 766,286 Defence Tech shares to the public tender offer, equal to approximately 3% of its share capital and, after the final payment date of the shares involved in the Offer, to fully subscribe and pay, through the contribution of the residual shareholding (equal to 14.54%) held in Defence Tech, a share capital increase that will be resolved by the shareholders' meeting of Tinexta Defence S.r.l. The contribution will be subject to the Golden Power authorisation.

Lastly, provision is also made for a Put & Call option between Tinexta and Starlife – regarding the investment of Starlife in Tinexta Defence – to be exercised in 2029, following the pursuit of the 2024-2028 plan. The valuation of the exercise price of Put & Call option will be carried out based on the fair market value of Tinexta Defence as at 31 December 2028.

The consideration of the public tender offer was defined at €3. 0 for each share tendered on 7 October 2024. On 7 November 2024, the period of accepting the public tender offer promoted by Tinexta Defence S.r.l. concerning all the ordinary shares of Defence Tech, during which a total of 4,035,111 shares, representing approximately 15.80% of the share capital of Defence Tech, for a total value of €15.3 million, were tendered to the public tender offer. Considering (i) the above shares tendered to the public tender offer, (ii) the 15,348,635 shares (equal to 60.09% of the share capital of Defence Tech) previously held directly by Tinexta Defence, (iii) the 1,476,000 shares (equal to 5.78% of the share capital of Defence Tech) purchased by Tinexta Defence outside the public tender offer in compliance with applicable regulations, and (iv) the 3,713,650 shares (equal to 14.54% of the share capital of Defence Tech) held by Starlife S.r.l., which acted together with the offeror, Tinexta Defence would have come to hold 24,573,396 Shares, equal to 96.20% of the share capital of Defence Tech. In consideration of the achievement of the 95% threshold, Tinexta Defence exercised the Right to Purchase pursuant to Art. 111 of the Consolidated Finance Act on the outstanding Defence Tech Shares and has also fulfilled the Purchase Obligation pursuant to Art. 108, paragraph 1, of the Consolidated Finance Act, initiating the Joint Procedure. The consideration paid by Tinexta Defence for the execution of the Joint Procedure was equal to €3. 0 for each share, for a total value of €3.7 million. Following the fulfilment of the Joint Procedure, Borsa Italiana ordered the suspension of the Shares and the related revocation from trading on the Euronext Growth Milan market.

The objective of the transaction is to strengthen Tinexta Group's positioning in the national cybersecurity market, acquiring an operating unit dedicated to the world of Public Administration and expanding the current offer of infrastructural system integration services and advanced cybersecurity products. It is expected that Defence Tech will bring to the Tinexta Group a laboratory of specialised skills that are difficult to find on the market which, due to the nature of the business model, operates on the most sophisticated aspects of cybersecurity, in particular those related to the government sector in the field of Defence and Space. Thanks to the privileged view of the regulatory trends that impact the critical infrastructures of the State, it is considered that the Group will therefore be able to anticipate the direction of the obligations that will subsequently also be required of companies and professionals.

The funds in favour of Tinexta Defence to complete the purchase following the exercise of the Tinexta Call and for the Takeover Bid were provided by Tinexta in cash, entirely covered by a medium/long-term credit line (Facility B line subscribed on 18 April 2024), on a certain funds basis, for a maximum amount of € 5 million. This line was used for €2 .3 million on 2 August 2024 and €25.0 million on 9 October 2024.

The acquisition of control, equal to 77.63%, of the capital of Defence Tech Holding took place through:

  • restatement at fair value at the acquisition date of 20% previously held and already measured using the equity method. The fair value at the date of acquisition of control of the 20 already held amounted to €1 ,705 thousand, equal to €3.27 per share. The exposure at fair value of the 20% equity investment previously held led to the recognition of a charge of €2,347 thousand, in addition to the write-down of €2,77 thousand already recognised as at 30 June 2024.
  • the cash purchase of 40.09%, which reflected the exercise of the purchase option already provided for in the investment contract of 17 April 2023, for €2 ,043 thousand, equal to €2.74 per share in addition to the cost of the Call option premium paid on the date of the acquisition of 20 on 17 April 2023, equal to €0.52 per share subject to option , equal to a total of €5,313 thousand. Consequently, the cost of the acquisition of 40.09 of the share capital was €3.2 per share, equal to a total of €33,35 thousand.
  • the acceptance of the 3% public tender offer by Starlife for the commitment undertaken as part of the investment contract signed on 17 April 2023. The disbursement was equal to €2,912 thousand, equivalent to the takeover bid price of €3. 0 per share.
  • the fair value of the Put option on 14.54% estimated at €13,490 thousand, equal to €3. 3 per share, for which tarlife .r.l. undertook as part of the investment contract signed on 17 April 2023 to subscribe after the final payment date of the takeover bid, a capital increase of Tinexta Defence S.r.l. through the contribution of this equity investment, with the consequent forecasting of a Put & Call option between Tinexta and Starlife – concerning the equity investment of Starlife in Tinexta Defence – to be exercised in 2029, following the pursuit of the 2024-2028 plan. The valuation of the exercise price of Put & Call option will be carried out based on the fair market value of the Tinexta Vehicle at 31 December 2028.

The accessory charges to the acquisition of control amounted to €131 thousand and were fully recognised in 2024.

Defence Tech and its subsidiaries have been consolidated on a line-by-line basis since 1 August 2024, generating revenues of €14,374 thousand and a net profit of €2,929 thousand since the acquisition date.

The following table summarises the fair value at the acquisition date of the main components of the consideration transferred:

Amounts in thousands of Euro
Restatement at fair value of the equity investment of 20% 16,705
Call option premium for 40.09% 5,313
Cash and cash equivalents paid for 40.09% 28,043
Cash and cash equivalents paid for 3% tendered to the takeover bid 2,912
Put option fair value 14.54% 2029 13,490
Total consideration transferred 66,462
Charges for the transaction 131
Total consideration including charges 66,594

The following is a summary of book values recognised with reference to the assets acquired and liabilities assumed at the date of acquisition of Defence Tech:

Amounts in thousands of Euro Book values
Property, plant and equipment 5,435
Intangible assets 21,535
Equity investments recognised at cost or fair value 11
Equity-accounted investments 6
Deferred tax assets 1,255
Current financial assets 17,215
Trade and other receivables 7,003
Contract assets 15,810
Current tax assets 1,633
Cash and cash equivalents 1,855
Total assets acquired 71,758
Non-current employee benefits 1,255
Non-current financial liabilities 6,917
Deferred tax liabilities 780
Current financial liabilities 11,965
Trade and other payables 6,563
Contract liabilities 8
Current tax liabilities 93
Total liabilities assumed 27,582
Net assets acquired 44,176

Goodwill arising from the acquisition has been provisionally recognised as shown in the following table:

Amounts in thousands of Euro
Total consideration transferred 66,462
Net assets acquired 44,176
Minority interest of 22.37% (9,993)
Goodwill 32,279

Minority interests were determined at a value equal to the proportional share of the recognised book values of the identifiable net assets of the acquiree to which the current equity instruments give right.

The net cash flow, at the acquisition date, deriving from consolidation of the company is shown below:

Net cash flow deriving from consolidation (29,100)
Cash and cash equivalents acquired at closing 1,855
Cash and cash equivalents paid for 43.09% (30,955)
Amounts in thousands of Euro

The acquisition of the remaining 22.37%, which took place for 16.59% through acceptance of the mandatory takeover bid at the price of €3. 0 per share, for a total of €1 ,105 thousand, and for 5.78% through purchases outside the mandatory takeover bid at the price of €3. 0

per share, for a total of €5, 04 thousand, was considered as subsequent to the acquisition of control, therefore as a transaction with minorities, hence not included in the consideration of the acquisition and consequently of the goodwill. The acquisition of minority interests generated a charge recognised in Group shareholders' equity of €12,5 5 thousand, including additional charges for the acquisition of minorities for € thousand.

Information on the Statement of Financial Position

The items of the Consolidated Statement of Financial Position as at 31 December 2024 are commented hereunder.

The statements of changes in the statement of financial position items show the effect on the consolidated figures of changes in the scope of consolidation: of ABF Group S.A.S. (and its subsidiary ABF Décisions) consolidated from 1 January 2024, of Lenovys S.r.l. consolidated from 1 April 2024, of Camerfirma Colombia S.A. consolidated from 1 April 2024, of Bespoke S.r.l. (now Warrant Funding Project S.r.l.) consolidated from 30 June 2024. The contributions from these companies, at the date of first consolidation, are shown below as Changes in the scope of acquisitions, as outlined in Note 13. Business Combinations.

The comparative balances as at 31 December 2023 were restated (as indicated in Note 13. Business Combinations) in relation to the completion, in the second quarter of 2024, of the fair value identification process for the assets and liabilities of Ascertia Ltd (and its subsidiaries), which has been fully consolidated since 1 August 2023, and for the assets and liabilities of Studio Fieschi S.r.l., which has been fully consolidated since 31 December 2023.

In thousands of Euro 31/12/2023 Completion of
Ascertia
Completion of
Studio
31/12/2023
Combination Fieschi
Combination
Restated
ASSETS
Property, plant and equipment 51,164 51,164
Intangible assets and goodwill 541,416 3,653 476 545,545
Equity-accounted investments 27,784 27,784
Other equity investments 1,877 1,877
Other financial assets, excluding derivative financial instruments 1,947 1,947
Derivative financial instruments 4,525 4,525
Deferred tax assets 11,912 11,912
Trade and other receivables 4,101 4,101
Contract cost assets 9,947 9,947
NON-CURRENT ASSETS 654,671 3,653 476 658,801
Inventories 2,084 2,084
Other financial assets, excluding derivative financial instruments 25,989 25,989
Current tax assets 1,792 1,792
Trade and other receivables 148,280 148,280
Contract assets 22,383 22,383
Contract cost assets 2,215 2,215
Cash and cash equivalents 161,678 161,678
CURRENT ASSETS 364,421 0 0 364,421
TOTAL ASSETS 1,019,093 3,653 476 1,023,222
SHAREHOLDERS' EQUITY AND LIABILITIES
Share capital 47,207 47,207
Treasury shares (30,059) (30,059)
Share premium reserve 55,439 55,439
Other reserves 337,125 (347) 336,778
Shareholders' equity attributable to the Group 409,713 (347) 409,365
Minority interests 45,689 (67) 45,622
S
S'
455,401 (414) 0 454,988
LIABILITIES
Provisions 3,195 3,195
Employee benefits 18,972 18,972
Financial liabilities, excluding derivative financial instruments 172,892 172,892
Derivative financial instruments 15 15
Deferred tax liabilities 36,019 4,067 476 40,562
Contract liabilities 17,534 17,534
Deferred income 863 863
NON-CURRENT LIABILITIES 249,490 4,067 476 254,033
Provisions 539 539
Employee benefits 975 975
Financial liabilities, excluding derivative financial instruments 121,331 121,331
Trade and other payables 105,152 105,152
Contract liabilities 79,033 79,033
Deferred income 4,305 4,305
Current tax liabilities 2,866 2,866
CURRENT LIABILITIES 314,201 0 0 314,201
TOTAL LIABILITIES 563,691 4,067 476 568,234
S
S'
S
1,019,093 3,653 476 1,023,222

14.Property, plant and equipment

Changes in investments in property, plant and equipment:

Amounts in thousands of Euro 31/12/
2023
Invest
ments
Divest
ments
Depre
ciation
Reclassi
fications
Change
in scope

Acquisitions
Revaluations Impairment Exchange
rate delta
31/12/
2024
Land
Cost 0 552 0 0 0 144 0 0 0 696
Net value 0 552 0 0 0 144 0 0 0 696
Leased land
Cost 377 0 0 0 0 0 2 (4) 0 375
Net value 377 0 0 0 0 0 2 (4) 0 375
Buildings
Cost 103 2,210 0 0 0 3,182 0 0 8 5,503
Accumulated Depreciation (8) 0 0 (68) 0 (257) 0 0 (1) (334)
Net value 95 2,210 0 (68) 0 2,925 0 0 7 5,169
Leased buildings
Cost 50,598 5,130 (2,054) 0 0 4,006 419 (1,221) 2 56,880
Accumulated Depreciation (11,049) 0 2,054 (7,313) 0 0 0 0 (1) (16,309)
Net value 39,549 5,130 0 (7,313) 0 4,006 419 (1,221) 1 40,571
Electronic machines
Cost 22,850 1,859 (167) 0 454 1,019 0 0 21 26,035
Accumulated Depreciation (19,922) 0 114 (1,745) 0 (684) 0 0 (14) (22,251)
Net value 2,928 1,859 (53) (1,745) 454 335 0 0 7 3,784
Leased electronic machines
Cost 694 11 0 0 0 0 7 0 0 713
Accumulated Depreciation (694) 0 0 (10) 0 0 0 0 0 (704)
Net value 0 11 0 (10) 0 0 7 0 0 9
Leasehold improvements
Cost 4,424 118 (276) 0 4,840 434 0 0 2 9,542
Accumulated Depreciation (2,009) 0 261 (493) 0 (257) 0 0 (0) (2,498)
Net value 2,415 118 (15) (493) 4,840 178 0 0 1 7,044
Assets in progress and advances
Cost 63 6,541 0 0 (6,511) 0 0 (0) 0 92
Net value 63 6,541 0 0 (6,511) 0 0 (0) 0 92
Other assets
Cost 9,448 1,104 (499) 0 1,217 2,143 0 0 4 13,417
Accumulated Depreciation (6,726) 0 359 (957) 0 (1,116) 0 0 (2) (8,442)
Net value 2,722 1,104 (141) (957) 1,217 1,027 0 0 2 4,975
Other leased assets
Cost 6,043 2,833 (1,016) (0) 0 1,106 117 (284) 0 8,799
Accumulated Depreciation (3,028) 0 1,016 (2,194) 0 0 0 (0) 0 (4,206)
Net value 3,014 2,833 0 (2,194) 0 1,106 117 (284) 0 4,593
Property, plant and equipment 51,164 20,359 (209) (12,780) 0 9,721 545 (1,509) 17 67,308
of which leased 42,940 7,974 0 (9,516) 0 5,112 545 (1,509) 1 45,548

The Group has opted to recognise right-of-use assets from leases under Property, plant and equipment, in the same categories in which the underlying assets would have been recognised if owned. Right-of-use assets on properties are recognised under Leased buildings, whilst right-of-use assets on vehicles are recorded under Other leased assets. Revaluations include adjustments to rights of use due to increases in lease payments or to lease extensions; Impairment refers solely to early terminations of leases.

Investments during the year amounted to €20,359 thousand (of which €7,974 thousand for new lease agreements) against depreciation of €12,7 0 thousand (of which €9,51 thousand on lease agreements). In 2023, investments amounted to €10, 47 thousand (of which €4,572 thousand for new lease agreements) against depreciation of €7,794 thousand (of which €5,554 thousand on lease agreements).

The investments in Land and Buildings for a total of €2,7 1 thousand include the acquisition by Tinexta S.p.A. from the controlling shareholder Tecno Holding S.p.A. of the entire property in Turin in Via Principi d'Acaja No. 12, formerly the operational headquarters of Tinexta S.p.A. by virtue of a contract lease of a part of the aforementioned property, for a total amount of €2, 50 thousand plus additional charges.

Investments in Leasehold improvements mainly relate to the fit-out works of the new Rome office, completed in the fourth quarter of the year.

The investments in Electronic machines equal to €1, 59 thousand include about €93 thousand attributable to the Digital Trust segment, and refer mainly to acquisitions of hardware and electronic devices required for company data centre operations.

15.Intangible assets and goodwill

This item includes intangible assets with indefinite (goodwill) or definite (intangible assets) useful life as follows:

Amounts in thousands of Euro 31/12/
2023
Restated
Invest
ments
Divest
ments
Amorti
sation
Reclassi
fications
Change
in scope

Acquisitions
Impairment Exchange
rate delta
31/12/
2024
Goodwill
Original cost 350,728 0 0 0 0 145,443 0 0 496,171
Net value 350,728 0 0 0 0 145,443 0 0 496,171
Other intangible assets with indefinite useful life
Original cost 328 20 0 0 0 0 0 0 348
Net value 328 20 0 0 0 0 0 0 348
Internally generated software
Original cost 73,131 42 0 0 21,838 747 0 203 95,961
Accumulated amortisation (53,260) 0 0 (10,887) 0 (487) 0 (35) (64,669)
Net value 19,871 42 0 (10,887) 21,838 260 0 168 31,292
Software
Original cost 46,282 1,104 (100) (0) 1,103 809 (425) (0) 48,773
Accumulated amortisation (29,823) 0 100 (5,166) 0 (392) 64 0 (35,218)
Net value 16,459 1,104 (0) (5,166) 1,103 417 (361) (0) 13,556
Concessions, licences, trademarks and similar
rights
Original cost 341 0 0 0 0 23 0 0 363
Accumulated amortisation (207) 0 0 (19) 0 (11) 0 0 (237)
Net value 134 0 0 (19) 0 11 0 0 126
Other intangible assets from consolidation
Original cost 202,457 0 0 0 0 24,200 0 0 226,657
Accumulated amortisation (59,224) 0 0 (24,408) 0 0 0 0 (83,632)
Net value 143,233 0 0 (24,408) 0 24,200 0 0 143,025
Assets in progress and advances
Original cost 14,694 28,572 (1) 0 (22,941) 17,679 0 0 38,002
Net value 14,694 28,572 (1) 0 (22,941) 17,679 0 0 38,002
Other
Original cost 215 2 (7) 0 0 9,627 0 (2) 9,833
Accumulated amortisation (116) (0) 0 (754) 0 (6,150) 0 (0) (7,021)
Net value 98 1 (7) (754) 0 3,477 0 (3) 2,813
Intangible assets with definite and indefinite
useful life
545,545 29,739 (8) (41,235) 0 191,488 (361) 165 725,333

Investments of the year amounted to €29,739 thousand against amortisation of €1 , 27 thousand (which exclude €24,40 thousand in amortisation of Other intangible assets from consolidation deriving from the price allocation on business combinations). Investments in 2023 amounted to €33, 7 thousand, of which €13,095 thousand related to the extraordinary investment for the acquisition of the CRIF Phygital software licence, against amortisation of €12, 0 thousand (excluding €1 ,520 thousand of amortisation of Other intangible assets from consolidation).

Goodwill

As at 31 December 2024, the item amounted to €49 ,171 thousand and can be broken down as follows among the CGUs/Operating segments:

Amounts in thousands of Euro 31/12/2023
CGUs
segments
Operating 31/12/2024 Restated Change
Warrant Hub goodwill (Business Innovation) 133,157 131,775 1,382
ABF goodwill (Business Innovation) 94,236 0 94,236
Evalue goodwill (Business Innovation) 19,808 19,808 0
Forvalue goodwill (Business Innovation) 16,785 16,785 0
Lenovys goodwill (Business Innovation) 16,684 0 16,684
Queryo goodwill (Business Innovation) 8,196 8,196 0
Euroquality goodwill (Business Innovation) 2,216 2,216 0
CertEurope goodwill (Digital Trust) 54,046 54,046 0
Ascertia goodwill (Digital Trust) 29,442 29,442 0
Visura goodwill (Digital Trust) 27,995 27,995 0
Camerfirma Colombia goodwill (Digital Trust) 862 0 862
InfoCert goodwill (Digital Trust) 27 27 0
Tinexta Cyber goodwill (Cybersecurity) 60,439 60,439 0
Tinexta Defence goodwill (Cybersecurity) 32,279 0 32,279
Goodwill 496,171 350,728 145,443

The increase in the item Goodwill is attributable to the goodwill deriving from the acquisitions of ABF, Defence Tech, Lenovys, Camerfirma Colombia and Bespoke (now Warrant Funding Project) concluded during the year. Note 13. Business Combinations provides details on the allocation of the listed goodwill. The goodwill of the Warrant Funding Project was allocated to the Warrant Hub CGU. The goodwill of Tinexta Defence, deriving from the Defence Tech acquisition, and of the Warrant Funding Project are provisionally allocated.

In compliance with the requirements of IAS 36, the CGUs were defined as the smallest identifiable asset group that generates cash flows that are largely independent from the cash flows generated by other assets or groups of assets and represent the minimum level at which goodwill is monitored for internal management purposes.

The identified CGUs to which goodwill has been allocated are indicated in the table above. In particular, goodwill was allocated to the CGUs, as defined above, at the time of the acquisition of control of each individual company or group of companies.

The related recoverable amount was determined on the basis of an estimate of the value in use, as the fair value of the individual CGUs could not be determined in a reliable manner.

The value in use has been determined by using the discounted cash flow method, in the unlevered version, applied to forecasts prepared by the Directors of each CGU in relation to the three-year period from 2025 to 2027. The cash flows used for the determination of the value in use are related to the operational management of each CGU and do not include financial charges and extraordinary items; they include the investments envisaged in the

plans and changes in cash attributable to working capital, without taking into consideration the effects of future restructuring not yet approved by the directors or future investments to improve future profitability. The forecast growth in the plans used as the basis for the impairment test is in line with the corresponding growth forecast in the respective sectors. An explicit period of three years was used, beyond which the above flows were projected according to the perpetual return method (Terminal value) using a growth rate (g-rate) envisaged for the market within which the individual CGUs operate (in line with the longterm inflation expected in the countries where the CGUs operate, source International Monetary Fund, World Economic Outlook Database, October 2024 equal to 2.0% for the CGUs operating in Italy, Spain, 1.8% for the CGUs operating in France, 3.0% for the CGU operating in Colombia, 2.0% for the Ascertia CGU operating in the UK, UAE and Pakistan). The macroeconomic assumptions at the base of the plans, when available, were determined based on external sources of information, while the estimates in terms of growth and profitability used by the directors are derived from historical trends and expectations related to the markets in which Group companies operate.

The cash flows of the CGUs were discounted using a WACC after tax, estimated with a Capital Asset Pricing Model approach, as represented below:

  • risk free rate equal to the average gross return of the ten-year securities of the country where the CGU operates: Italy 3.6%, Spain 3.1%, France 3.0%, Ascertia 4.5%, Colombia 10.3%;
  • market risk premium of 4.0%;
  • additional risk factor of 2.0% for the CGUs operating in Italy, 2.2% for the CGUs operating in France and Spain and for Ascertia, 5.0% for the CGU operating in Colombia;
  • levered sector beta 0.86 for the CGUs operating in Digital Trust, 0.94 for the CGUs operating in Business Innovation, 1.07 for the CGUs operating in Cybersecurity, determined by considering a list of comparable listed companies;
  • financial structure of the companies equal to 9.6% for the CGUs operating in Digital Trust, 20.3% for the CGUs operating in Business Innovation, 39.6% for the CGUs operating in Cybersecurity, considering the average D/E ratio recorded on comparable companies;
  • cost of debt applicable to the Group, equal to 4.5%.

The impairment tests as at 31 December 2024 did not identify any impairment in the recognised goodwill.

The plans underlying the impairment tests mentioned above were approved by the Boards of Directors of the individual companies, or sub-groups, to which goodwill has been allocated. The impairment tests were approved by the Board of Directors of Tinexta on 6 March 2025.

The excess of the recoverable value of the main CGUs with respect to the book value, determined on the basis of the assumptions described above (WACC, g-rate), is equal to:

g-rate Surplus
2.0% 28,768
1.8% 6,199
2.0% 55,415
2.0% 8,470
2.0% 27,658
2.0% 17,255
1.8% 14,582
1.8% 4,866
2.0% 2,900
2.0% 104,179
3.0% 1,897
2.0% 56,186
2.0% 25,334
WACC
Operating
(Business Innovation)
8.53%
(Business Innovation)
8.23%
(Business Innovation)
8.25%
(Business Innovation)
8.53%
(Business Innovation)
8.53%
(Business Innovation)
8.53%
(Business Innovation)
8.23%
(Digital Trust)
8.30%
(Digital Trust)
9.62%
(Digital Trust)
8.63%
(Digital Trust)
17.45%
(Cybersecurity)
8.35%
(Cybersecurity)
8.35%

The following table sets out the excess of the recoverable value of the CGUs with respect to the book value, compared with the following sensitivity analyses: (i) increase in WACC used to develop cash flows of all CGUs of 50 basis points, all other conditions being equal; (ii) decrease in the growth rate in the calculation of the terminal value of 50 basis points, all other conditions being equal.

Amounts in thousands of Euro WACC g-rate
CGUs Operating segments 0.50% -0.50%
Warrant Hub goodwill (Business Innovation) 13,341 15,246
ABF goodwill (Business Innovation) (5,171) (4,002)
Evalue goodwill (Business Innovation) 49,009 49,720
Forvalue goodwill (Business Innovation) 5,900 6,186
Lenovys goodwill (Business Innovation) 24,308 24,692
Queryo goodwill (Business Innovation) 14,803 15,093
Euroquality goodwill (Business Innovation) 13,236 13,377
CertEurope goodwill (Digital Trust) 117 684
Ascertia goodwill (Digital Trust) (58) 344
Visura goodwill (Digital Trust) 94,973 96,087
Camerfirma Colombia goodwill (Digital Trust) 1,781 1,804
Tinexta Cyber goodwill (Cybersecurity) 44,116 45,504
Tinexta Defence goodwill (Cybersecurity) 17,624 16,059

The following table shows the values of the WACC or g-rate that would result in the recoverable value of each CGU being equal to the related book value, with all other parameters used in the respective impairment tests remaining the same.

%
CGUs Operating segments WACC g-rate
Warrant Hub goodwill (Business Innovation) 9.53% 0.8%
ABF goodwill (Business Innovation) 8.49% 1.5%
Evalue goodwill (Business Innovation) 19.45% -14.1%
Forvalue goodwill (Business Innovation) 10.53% -0.3%
Lenovys goodwill (Business Innovation) 17.87% -10.9%
Queryo goodwill (Business Innovation) 15.06% -6.6%
Euroquality goodwill (Business Innovation) 34.85% -42.5%
CertEurope goodwill (Digital Trust) 8.81% 1.2%
Ascertia goodwill (Digital Trust) 10.10% 1.4%
Visura goodwill (Digital Trust) 33.46% -59.5%
Camerfirma Colombia goodwill (Digital Trust) 36.75% -27.7%
Tinexta Cyber goodwill (Cybersecurity) 11.61% -2.0%
Tinexta Defence goodwill (Cybersecurity) 10.35% -0.4%

Intangible assets with definite useful life

Software and Internally generated software

Investments for the year in Software and Software generated internally, including reclassifications from Assets in progress, for a total of €24,0 7 thousand, are attributable for €15, 23 thousand to the Digital Trust segment, €3, 7 thousand to the Business Innovation segment, and €3,57 thousand to the Cybersecurity segment

Other intangible assets from consolidation

Other intangible assets from consolidation consist of the intangible assets recognised during the fair value measurement of the assets acquired as part of the following business combinations:

Amounts in thousands of Euro Change in
CGUs Operating segments 31/12/2023
Restated
scope –
Acquisitions
Amortisation 31/12/2024
Cybersecurity customer list (Cybersecurity) 45,371 6,206 39,165
Warrant Hub customer list (Business Innovation) 28,900 3,162 25,738
Warrant Hub backlog (Business Innovation) 194 65 130
ABF customer list (Business Innovation) 0 24,200 4,840 19,360
Evalue customer list (Business Innovation) 10,271 2,568 7,703
Euroquality backlog (Business Innovation) 287 96 191
Forvalue customer list (Business Innovation) 11,205 1,318 9,887
Queryo customer list (Business Innovation) 9,796 816 8,979
Studio Fieschi customer list (Business Innovation) 1,708 244 1,464
CertEurope customer list (Digital Trust) 20,164 3,457 16,708
Ascertia customer list (Digital Trust) 14,576 1,377 13,199
Camerfirma customer list (Digital Trust) 69 51 17
Visura customer list (Digital Trust) 693 208 485
Other intangible assets from consolidation 143,233 24,200 24,408 143,025

Assets in progress and advances

The organic change in Assets in progress entails an increase of €5, 30 thousand, of which €3,295 thousand in the Digital Trust segment and €2,777 in the Cybersecurity segment for the realisation of several innovative solutions with different purposes and characteristics. The change in the scope of consolidation led to the recognition of assets in progress for €17, 79 thousand in the Cybersecurity segment. Both direct costs referring to the cost of internal personnel (€15,412 thousand in 2024) and external costs for the acquisition of technical consultancy necessary for the development and evolution of the solutions (€13,431 thousand in 2024) are capitalised.

16.Equity investments

Equity-accounted investments

Table with details on the valuation of companies consolidated using the equity method:

Amounts in thousands of Euro % owner
ship
31/12
2023
Increases/
Decreases
to
Income
Statement
Acqui
sitions
Dives
t
ments
Impair
ments
Reclassifi
cations
Exchang
e rate
delta
31/12
2024
% owner
ship
Authada Gmbh 16.7% 1,376 78 1,453 16.7%
Opera S.r.l. 20.0% 291 (8) 283 20.0%
eTuitus S.r.l. 24.0% 129 44 173 24.0%
Digital Hub S.r.l. 30.0% 6 1 7 30.0%
Pynlab S.r.l. N/A N/A 6 6 30.0%
IDecys S.A.S. 30.0% 0 2 2 30.0%
OPENT S.p.A. 50.0% 76 (76) 0 50.0%
Defence Tech Holding S.p.A.
Società Benefit
20.0% 25,773 1,369 (5,124) (22,018) - 85.5%
Camerfirma Colombia S.A.S. 51.0% 132 (132) - 100.0%
Wisee S.r.l. Società Benefit in
liquidation
36.8% 0 0 36.8%
Equity investments in
associated companies
27,784 1,276 6 0 (5,124) (22,018) 0 1,923

Defence Tech Holding S.p.A. Società Benefit

On 5 August 2024, Tinexta Defence acquired control of the equity investment in Defence Tech Holding S.p.A. Società Benefit. The restatement at fair value at the date of acquisition of control, of the 20 already held, amounts to €22,01 thousand, equal to €3.27 per share plus the Call option premium paid at the date of acquisition, 17 April 2023, of 20%, valued at €1.04 per share, equal to a total of €5,313 thousand. This restatement to fair value of the 20% investment previously held led to the recognition of a charge of €2,347 thousand, in addition to the write-down of €2,77 thousand already recognised as at 30 June 2024.

Authada GmbH

Summary data of the accounting situation of the company Authada GmbH considered for the valuation with the equity method:

Authada GmbH
Amounts in millions of Euro as at 31 December 2024
Non-current assets 0.1 Revenues 3.1
Current assets 1.1 Impairment and amortisations/depreciations 0.0
of which cash and cash equivalents 0.7 Interest expenses 0.1
Current liabilities 2.4 Income taxes 0.0
of which financial 2.1 Profit (loss) for the period 0.5

Other equity investments

The item in question includes equity investments in other companies for €2, 07 thousand (€1, 77 thousand as at 31 December 2023) and refers to minority interests in companies/consortia. The increase in the period is attributable, in the first place, to the entry of Tinexta .p.A. into Zest .p.A., with a 2.5 stake and an investment of € 03 thousand, recognising a write-down in Financial charges of €1 5 thousand at the acquisition date and subsequently revalued in OCI for €20 thousand. During the year, additional payments were made by the Parent Company for €252 thousand to the Primo Digital mutual investment fund established by Primo Ventures SGR S.p.A.; the total commitment made by the Parent Company is equal to €2.5 million, payments as at 31 December 2024 amounted to € 29 thousand.

17.Other non-current financial assets excluding derivative financial instruments

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Non-current financial receivables from associated companies 730 0 730
Other non-current financial assets 2,586 1,947 639
Non-current financial prepaid expenses 142 0 142
Other non-current financial assets, excluding derivative financial instruments 1,947 1,511
of which vs. related parties 738 45 692

Non-current financial receivables from associated companies include the loan granted in the form of Financial Instruments Representing Shareholdings to the associated company OpenT.

Other non-current financial assets are mainly composed of Various guarantee deposits for €1,504 thousand (€1, 24 thousand as at 31 December 2023).

18.Deferred tax assets and liabilities

Deferred tax assets/liabilities, due to temporary deductible and taxable differences generated also as a result of consolidation adjustments, can be broken down as follows:

Amounts in thousands of Euro 31/12
2023
Restated
Allocations
(Releases)
Income
statement
Allocations
(Releases)
Comprehensive
income
statement
Allocations
(Releases)
Shareholders'
equity
Change in
scope –
Acquisitions
Reclassi
fications
Exchange
rate delta
31/12/2024
Deferred tax assets 11,912 8,237 330 73 2,709 65 (6) 23,320
Property, plant and equipment 552 (26) 0 0 40 30 0 596
Intangible assets 5,635 6,877 0 0 455 1 0 12,968
Financial assets 0 15 0 0 0 0 0 15
Derivatives 3 (0) 365 0 0 0 0 368
Contract cost assets 0 (310) 0 0 310 0 0 0
Inventories 39 88 0 0 0 0 0 127
Trade and other receivables
Including contract assets
1,279 406 0 0 10 482 0 2,177
Provisions 1,315 50 0 0 0 (407) 0 958
Employee benefits 906 (247) (34) 0 148 (27) 0 745
Financial liabilities 13 747 0 0 1,314 57 0 2,131
Contract liabilities 35 (60) 0 73 0 0 0 48
Share-based payment 466 (38) 0 0 0 0 0 429
Losses that can be carried forward for tax purposes 1,133 37 0 0 130 0 0 1,300
Interest expenses 213 570 0 0 0 0 0 783
Other temporary differences 323 128 0 0 301 (70) (6) 676
Deferred tax liabilities 40,562 (6,463) (717) 0 8,289 65 0 41,735
Property, plant and equipment 168 544 0 0 1,322 57 0 2,092
Intangible assets 38,971 (6,861) 0 0 6,752 7 0 38,869
Equity investments 23 0 0 0 0 0 0 23
Financial assets 0 (42) 0 0 79 0 0 37
Derivatives 1,049 (5) (720) 0 41 0 0 365
Contract cost assets 126 (0) 0 0 0 0 0 126
Employee benefits (8) 10 3 0 63 (2) 0 66
Financial liabilities 0 15 0 0 0 0 0 15
Contract liabilities 10 (4) 0 0 0 0 0 6
Other temporary differences 224 (121) 0 0 33 2 0 138
Net Balance of Deferred tax assets (liabilities) (28,650) 14,701 1,047 73 (5,580) 0 (6) (18,416)

Deferred tax assets include the non-recurring allocation of €7, 1 thousand relating to the exemption (Art. 176, paragraph 2-ter, of the Consolidated Income Tax Act and Art. 15 of Italian Decree Law No. 185 of 29.11.2008) from statutory/tax value differentials. This exemption also led to the release of deferred tax liabilities for €193 thousand, and the payment of substitute tax for €4,5 thousand, therefore the recognition of a total nonrecurring income of €3,4 thousand.

Deferred tax liabilities allocated under Intangible assets are mainly attributable to the fair value of the assets that emerged at the time of allocation of the excess cost paid in the business combinations, while the release of the period under Intangible assets is linked to the related amortisation.

Deferred tax assets have been recognised as at 31 December 2024 as the management has deemed them to be recoverable in future years.

19. Contract cost assets

The following are recognised under Contract cost assets, pursuant to IFRS 15 "Revenue from Contracts with Customers":

  • incremental costs to obtain the sales contract;
  • sales contract fulfilment costs.
Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Contract acquisition cost assets 1,586 1,112 474
Contract fulfilment cost assets 7,962 8,835 (873)
Non-current contract cost assets 9,548 9,947 (398)
Contract fulfilment cost assets 6,102 2,215 3,887
Current contract cost assets 6,102 2,215 3,887
Contract cost assets 15,651 12,162 3,489

In the increase in Contract cost assets compared to 31 December 2023, equal to €3,4 9 thousand, the change in the scope of consolidation due to acquisitions led to the recognition of €2,2 4 thousand of assets, the organic growth is therefore equal to €1,204 thousand.

The incremental costs to obtain a sales contract are recognised under Non-current assets; the Group recognises as expenses the incremental costs to obtain the contract when they are sustained, in the case in which the amortisation period of the assets that the Group would have otherwise recognised does not exceed one year.

Contract acquisition cost assets, equal to €1,5 thousand as at 31 December 2024 (versus €1,112 thousand as at 31 December 2023) include commissions paid to agents to obtain contracts predominantly in the Business Innovation sector. These costs are systematically amortised over the average life of the contracts to which they refer. The periodic release of the amount relating to 2024 totalled €1,527 thousand (€1,027 thousand in 2023) with no impairment losses on the capitalised costs recorded.

Contract fulfilment costs are recognised under Current assets if it is believed that the transfer to the customer of the goods or services to which the asset refers will take place within twelve months. Non-current assets include costs to fulfil the sales contract if the transfer to the customer of the goods and services to which the asset refers is carried out after twelve months.

Non-current contract fulfilment cost assets include costs sustained in Digital Trust to implement "ad hoc" customer platforms to provide a series of services within a time frame of over twelve months. Current contract fulfilment cost assets include costs sustained to

provide consulting services, primarily with regard to innovation consulting, in Business Innovation, with respect to which the relative income has not yet been recognised. The periodic release of the portion of the Contract fulfilment cost assets pertaining to 2024 was equal to €11,220 thousand (€5,17 thousand for 2023).

20. Contract assets

Contract assets of €50,0 3 thousand as at 31 December 2024 (€22,3 3 thousand as at 31 December 2023) predominantly comprise the Group's right to receive consideration for work completed but not yet invoiced at the end of the year. These assets are reclassified under Trade receivables when the right becomes unconditional. Thus, the item includes invoices to be issued, the gross amount due from customers for project work and accrued trade income. In the increase of the year, equal to €27, 1 thousand, the change in the scope of consolidation due to acquisitions led to the recognition of €21,520 thousand of assets, the organic growth is therefore equal to € ,1 1 thousand.

21.Trade and other receivables

Trade and other receivables totalled €1 4,031 thousand (€152,3 1 thousand as at 31 December 2023):

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Trade receivables from customers 89 0 89
Prepaid expenses 2,631 2,585 46
Other tax receivables 977 1,463 (486)
Receivables from others 149 52 96
Non-current trade and other receivables 3,846 4,101 (255)
Trade receivables from customers 158,559 126,416 32,144
Trade receivables from parent companies 29 0 29
Trade receivables from associated companies 112 804 (692)
Current trade receivables 158,701 127,219 31,481
Receivables from others 7,274 5,825 1,449
VAT credit 1,708 1,027 682
Other tax receivables 2,147 3,188 (1,041)
Prepaid expenses 10,355 11,021 (666)
Other current receivables 21,485 21,061 424
Current trade and other receivables 180,186 148,280 31,905
Trade and other receivables 184,031 152,381 31,650
of which vs. related parties 700 886 (187)

In the increase in Trade and other receivables compared to 31 December 2023, equal to €31, 50 thousand, the change in the scope of consolidation due to acquisitions led to the recognition of €23,155 thousand of receivables, the organic growth is therefore equal to € ,495 thousand.

Trade receivables from customers are shown net of the related bad debt provision of €14, 3 thousand (€9,457 thousand as at 31 December 2023).

The following table provides a breakdown of Current trade receivables from customers as at 31 December 2024, grouped by maturity brackets, gross and net of the related bad debts provision, compared with the situation as at 31 December 2023:

Amounts in thousands of
Euro
31/12/2024 due past due within
90 days
past due between 91
and 180 days
past due between 181
days and 1 year
past due
beyond 1 year
Current trade receivables
from customers
173,195 115,988 19,728 7,471 10,583 19,425
Bad debt provision 14,636 813 236 589 1,708 11,290
% Bad debt provision 8.5% 0.7% 1.2% 7.9% 16.1% 58.1%
Net value 158,559 115,176 19,492 6,881 8,876 8,135
Amounts in thousands of
Euro
31/12/2023 due past due within
90 days
past due between 91
and 180 days
past due between 181
days and 1 year
past due beyond
1 year
Current trade receivables
from customers
135,872 98,019 13,374 6,588 8,261 9,631
Bad debt provision 9.457 721 268 717 1,776 5,974
% Bad debt provision 7.0% 0.7% 2.0% 10.9% 21.5% 62.0%
Net value 126,416 97,298 13,105 5,871 6,485 3,657

Analysis of the deviations of current trade receivables from customers compared to 31 December 2023:

  • the increase in past due beyond 1 year is attributable to the change in the scope of consolidation for € , 02 thousand, of which € ,594 thousand for ABF;
  • the increase in past due between 181 days and 1 year is attributable to the change in the scope of consolidation for €3,502 thousand, of which €3,42 thousand for ABF;
  • the increase in past due between 91 days and 180 days is attributable to the change in the scope of consolidation for €1,501 thousand, of which €1,421 thousand for ABF;
  • the increase in the past due within 90 days is attributable to the change in the scope of consolidation for € , 2 thousand, of which €7,573 thousand for ABF.

The following table shows changes in the year in the Bad debt provision.

Amounts in thousands of Euro 2024 2023
Bad debts provision as at 1 January 9,457 6,846
Provisions 4,500 2,508
Uses (1,064) (290)
Change in scope of consolidation – Acquisitions 1,731 388
Exchange rate delta 13 4
Bad debts provision as at 31 December 14,636 9,457

Receivables from others are mainly composed of Receivables for operating grants for the year of €2,3 9 thousand (€1, 31 thousand as at 31 December 2023), Receivables from EU Projects for €1,312 thousand (€1,142 thousand as at 31 December 2023) and Advances to suppliers for €1,0 4 thousand (€1,002 thousand as at 31 December 2023).

Other tax receivables are mainly composed of Research and Development tax credit for €1,031 thousand (€2,5 5 thousand as at 31 December 2023), Super amortisation tax credit for €405 thousand (€33 thousand as at 31 December 2023).

Prepaid expenses represent charges whose accrual is deferred with respect to the payment and/or recording date; they do not depend on the payment date of the corresponding charges, pertain to two or more fiscal years and are proportionally allocated based on time.

22.Inventories

Inventories as at 31 December 2024 amounted to €2,294 thousand (€2,0 4 thousand as at 31 December 2023). Inventories are detailed as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Raw and ancillary materials and consumables 1,345 797 548
Finished products and goods 1,430 1,402 28
Provision for inventory depreciation (481) (115) (365)
Inventories 2,294 2,084 210

Inventories are shown net of the related obsolescence provision equal to €4 1 thousand (€115 thousand in the previous year).

Amounts in thousands of Euro 2024 2023
Provision for inventory depreciation as at 1 January 115 115
Provisions 365 0
Provision for inventory depreciation as at 31 December 481 115

Inventories of raw materials are mainly attributable to the Digital Trust segment and consist primarily of chips for business keys, smart cards, CNS and other electronic components available for sale. Inventories of finished products and goods are attributable for € 9 thousand to the Digital Trust segment and relate to inventories of readers for ature, smart cards and business keys and for the remainder mainly to the Cybersecurity segment for €73 thousand for miscellaneous material relating to activities related to the resale of electronic equipment in the cybersecurity field, including the DefensYo product written down for €3 5 thousand in 2024.

23.Other current financial assets excluding derivative financial instruments

Other current financial assets amounted to €21,345 thousand as at 31 December 2024 (€25,9 9 thousand as at 31 December 2023).

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Financial receivables from associated companies 2,100 2,210 (110)
Other financial assets 19,244 23,779 (4,535)
Other current financial assets 21,345 25,989 (4,645)
of which vs. related parties 2,100 2,210 (110)

Financial receivables from associated companies include the short-term interest-bearing loan disbursed to the associated company Authada, which as at 31 December 2024 amounted to €2,100 thousand (€2,120 thousand as at 31 December 2023).

The decrease in Other financial assets is attributable to the expiry of a time deposit stipulated in 2023 for a nominal amount of €20,000 thousand, on which interest totalling € 0 thousand accrued in 2024 and gross interest of €240 thousand was collected, partially offset by the change in the scope of consolidation which involved the recognition of €17,209 thousand of investments in bond, equity and monetary funds and asset classes with a low risk/return profile measured at fair value. The fair value measurement as at 31 December 2024 resulted in a write-back of €2 1 thousand.

Other financial assets also include Guarantee deposits of €1,19 thousand (€1,177 thousand as at 31 December 2023).

24.Current tax assets and liabilities

As at 31 December 2024, the Group recorded an overall net credit position for current taxes equal to €5, 9 thousand (€1,074 thousand as payables as at 31 December 2023) and can be detailed as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Current tax assets 8,897 1,792 7,105
Current tax liabilities 3,201 2,866 335
Net current tax assets (liabilities) 5,696 (1,074) 6,770

In 2024, the Parent Company Tinexta S.p.A., in its capacity as tax consolidator, initiated the tacit renewal for the 2024-2026 three-year period of the consolidated taxation regime pursuant to Articles 117 et seq. of Italian Presidential Decree no. 917/86 (Consolidated Income Tax Act – TUIR). The companies included as consolidated companies as at 31 December 2024 are: InfoCert S.p.A., Sixtema S.p.A., Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., ForValue S.p.A., Queryo Advance S.r.l., Tinexta Defence S.r.l., Antexis Strategies S.r.l. and Tinexta futuro digitale S.c.a.r.l. The economic and financial relations, as well as the reciprocal responsibilities and obligations, between the Parent Company and the consolidated companies are defined in the corresponding tax consolidation regulations.

25.Derivative financial instruments

The financial assets and liabilities for derivative instruments may be broken down as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Non-current financial assets for hedging derivatives 1,275 4,525 (3,250)
Current financial assets for hedging derivatives 358 0 358
Non-current financial liabilities for hedging derivatives 1,525 15 1,510
Current financial liabilities for hedging derivatives 5 0 5
Net assets (liabilities) for hedging derivative financial instruments 102 4,509 (4,407)

The current Derivative financial instruments as at 31 December 2024 refer to the contracts executed by the Group in order to hedge the risk of financial flow changes due to the fluctuations of the interest rates on a portion of the bank loans (for details, see Note 30. Financial liabilities, excluding derivative financial instruments).

Table illustrating the contract type, notional value, loan hedged and fair value of current derivatives as at 31 December 2024:

In thousands of Euro
Type Loan hedged Notional Maturity date Rate received Rate paid Fair value
as at
31/12/2024
Fair value
at
31/12/2023
IRS CA line C 0 31/12/2024 6-month
EURIBOR
-0.220% 0 84
IRS CA line A 7,820 30/06/2025 6-month
EURIBOR
-0.146% 106 534
IRS CA line B 1,111 30/06/2025 6-month
EURIBOR
-0.276% 16 118
IRS ISP Group 7,493 31/12/2025 6-month
EURIBOR1
-0.163% 144 590
IRS BPER 4,286 31/12/2027 6-month
EURIBOR1
-0.182% 176 357
IRS UNICREDIT 9,818 30/09/2027 6-month
EURIBOR
-0.008% 424 851
IRS CA Facility A 54,000 18/04/2030 6-month
EURIBOR
2.930% (1,139) 0
IRS CA Facility A 16,000 18/04/2030 6-month
EURIBOR
2.900% (321) 0
IRS CA Facility B 28,300 18/04/2030 6-month
EURIBOR
2.230% (65) 0
IRS CA Facility B 25,000 18/04/2030 6-month
EURIBOR
2.106% 31 0
instruments Total Interest Rate Swap hedging 153,828 (628) 2,533

1 the index has a Floor of -1.40%

In thousands of Euro

Type Loan hedged Notional Maturity
date
Hedged rate Strike Fair value
as at
31/12/2024
Fair value
as at
31/12/2023
Capped swaps ISP Group 6,271 30/06/2026 6-month
EURIBOR
0.600% 131 291
Capped swaps ISP Group 20,400 30/06/2026 6-month
EURIBOR
0.500% 435 1,012
Capped swaps CA ABF 12,720 30/06/2026 3-month
EURIBOR
2.237% (4) N/A
Capped swaps BPM 4,444 31/12/2026 6-month
EURIBOR
0.500% 82 241
Total Capped Swap hedging
instruments1
1
the derivatives provide for a periodic 6-monthly premium 43,835 644 1,544
In thousands of Euro
Type Loan hedged Notional Maturity date Hedged rate Strike Fair value
as at
31/12/2024
Fair value
as at
31/12/2023
Floor BNL 7,600 31/12/2025 6-month EURIBOR -1.450% (5) (15)
1 Total Floor Option hedging instruments1
the derivatives provide for a periodic 6-monthly premium
7,600 (5) (15)
In thousands of Euro
Type Loan hedged Notional Maturity date Hedged rate Strike Fair value
as at
31/12/2024
Fair value
as at
31/12/2023
Collars ISP Group 2,337 31/12/2025 6-month EURIBOR 1.75%/-0.33% 12 80
Collars BNL 7,600 31/12/2025 6-month EURIBOR 1.00%/-0.30% 80 368
Total Collar Option hedging instruments 9,937 92 448

Derivative financial instruments fall within Level 2 of the fair value hierarchy.

26.Cash and cash equivalents

Cash and cash equivalents amounted to €72,760 thousand as at 31 December 2024 (€161,678 thousand as at 31 December 2023) and the breakdown is as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Bank and postal deposits 70,577 106,583 (36,006)
Cash and other cash on hand 166 129 36
Cash equivalents 2,017 54,965 (52,948)
Cash and cash equivalents 72,760 161,678 (88,918)
of which vs. related parties 2,292 3,765 (1,473)

The balance of Bank and postal deposits is mainly represented by the cash and cash equivalents held in bank accounts at leading banks.

Cash equivalents include Time Deposit contracts with a duration of less than three months for short-term liquidity management.

During the year, investments were collected in Time deposits for €79, 5 thousand and investments were made, of which €2,017 not yet collected.

27.Shareholders' equity

The approved, subscribed and paid-in share capital amounted to €47,207,120 as at 31 December 2024 and consists of 47,207,120 ordinary shares.

As at 31 December 2024, the Company held 1,315,365 treasury shares, equal to 2.786% of the hare Capital, for a total book value of €22,775 thousand. In 2024, 420, 2 treasury shares were sold, equal to 0.891% of the Share Capital, due to the partial exercise of the options linked to the 2020-2022 tock Option Plan for a sale value of €4, 1 thousand. The unit book value of the Treasury shares in portfolio is equal to €17.31 per share. The Tinexta share (Ticker: TNXT) closed 2024 with a price per share of €7.92.

Consolidated shareholders' equity as at 31 December 2024 amounted to €4 0,5 5 thousand (€454,9 thousand as at 31 December 2023) and is detailed in the following table. Group shareholders' equity as at 31 December 2024, equal to €407,957 thousand, is higher than the market capitalisation as at 31 December 2024, amounting to €373, 0 thousand, equal to €7.92 per share. Given this impairment indicator, all CGUs were subject to an impairment test as at 31 December 2024, despite the fact that the acquisition was concluded in 2024 (Note 15. Goodwill). The latest company studies available provide a higher target price per share (consensus of around €13 per share).

Amounts in thousands of Euro 31/12/2024 31/12/2023
Restated
Change
Share capital 47,207 47,207 0
Treasury shares in portfolio (22,775) (30,059) 7,283
Legal reserve 9,441 9,441 0
Share premium reserve 55,439 55,439 0
Reserve for share-based payments 4,382 9,055 (4,673)
Reserve from valuation of hedging derivatives (106) 3,312 (3,418)
Defined-benefit plans reserve 160 60 100
Reserve from measurement of financial assets at FVOIC 20 0 20
Other reserves 295,946 252,261 43,685
Profit (loss) for the Group 18,243 62,648 (44,405)
otal
roup shareholders' equity
407,957 409,365 (1,408)
Share capital and reserves attributable to minority interests 53,519 38,638 14,881
Profit (loss) attributable to minority interests (911) 6,984 (7,895)
Total Minority interests 52,608 45,622 6,986
otal Shareholders' equity 460,565 454,988 5,577

The increase in the item Treasury shares in the portfolio relates to the book value of the 420, 2 shares sold in 2024, equal to €7,2 3 thousand, following the aforementioned partial exercise of the options linked to the 2020-2022 Stock Option Plan.

The decrease of the Reserve for share-based payments relates to the use of the Reserve for the partial exercise of the options linked to the 2022-2022 Stock Option Plan (€1,457 thousand), to the release of the remaining options linked to the 2022-2022 Stock Option Plan that can be exercised until 31 December 2024 (€3, 9 thousand) and to the partial release for the expired options linked to the 2021-2023 tock Option Plan (€1,5 0 thousand), partially offset by the provision recognised in Personnel costs (to which please refer for details) on the 2021-2023 Stock Option Plan and the 2023-2025 Performance Shares Plan.

The Reserve from valuation of hedging derivatives refers to the fair value valuation of hedging derivatives (referred to in Note 25. Derivative financial instruments).

The Defined-benefit plans reserve refers to the actuarial component of the Employee severance indemnity according to the requirements of IAS 19 (for further details, see Note 29. Employee benefits).

Other reserves include profit carried forward from previous years. The significant increase in the item equal to €43, 5 thousand mainly reflects:

  • the amount of Group profit carried forward for 2023 of € 2, 4 thousand, net of the distribution of dividends of €21,012 thousand by the Parent Company Tinexta .p.A. and of the subsidiaries to minority shareholders holding Put options for €1,945 thousand;
  • the positive adjustment of liabilities for the purchase of minority interests for €1 ,233 thousand;
  • the consolidation charge of €12,5 5 thousand for the acquisition of the minority interests of Defence Tech Holding equal to 22.37% through a public tender offer (takeover bid) for €1 ,105 thousand and through purchases outside the takeover bid for €5, 04 thousand, plus additional charges for € thousand, compared to the book value of the minorities acquired of €9,993 thousand;

  • the consolidation charge of €3,7 0 thousand deriving from the increase of the interests in Warrant Hub which went from 89.62% to 90.48%, against the capital increase of arrant ub of €50 million fully subscribed by Tinexta .p.A.;
  • the reclassification of €5,249 thousand from the Reserve for share-based payments for the residual options linked to the 2022-2022 Stock Option Plan that can be exercised until 31 December 2024 and the partial release for the expired options linked to the 2021-2023 Stock Option Plan;
  • the capital loss of €1,210 thousand from the sale of treasury shares following the partial exercise of the 2020-2022 Stock Option Plan.

Dividends distributed by the Parent Company Tinexta .p.A. in 2024 amounted to €21,012 thousand, equal to €0.4 per share.

28.Provisions

Provisions, amounting to €4,70 thousand as at 31 December 2024 (€3,734 thousand as at 31 December 2023) are detailed as follows:

Amounts in thousands of Euro 31/12/2023 Provisions Uses Releases Change in scope –
Acquisitions
Exchange rate
delta
31/12/2024
Provision for pensions 349 87 (33) (8) 0 0 396
Other non-current provisions 2,846 472 (323) 0 0 0 2,994
Non-current provisions 3,195 559 (356) (8) 0 0 3,390
Provisions for taxes 0 2 0 (38) 55 (19) 0
Provision for disputes with employees 427 0 (23) (30) 0 0 374
Other current provisions 112 830 0 0 0 0 942
Current provisions 539 832 (23) (68) 55 (19) 1,316
Provisions 3,734 1,391 (380) (76) 55 (19) 4,706

Provision for pensions relates to the provision of the supplementary indemnity due to agents, in the cases provided by law, based on the actuarial valuation of the liability quantifying future payments, through the projection of indemnities accrued on the valuation date by agents until the estimated time of interruption of the contract. Provisions net of releases are recognised by nature under Service costs.

Other non-current provisions include allocations for litigations with customers, agents and tax authorities, where the risk of losing is considered to be likely.

The item Provision for disputes with employees includes allocations for litigations with current employees or with employees whose work relationship was terminated as at 31 December 2024. Provisions for disputes with employees, net of releases, are recognised by nature in Personnel costs for an overall release effect during the year of €30 thousand.

Other information

Following a personal data breach sustained by the subsidiary Visura S.p.A. that also involved InfoCert S.p.A., which occurred in May 2019, the Italian Data Protection Authority has notified the conclusion of the investigation conducted by the same Authority. To the communication, made also pursuant to Art. 166, paragraph 5 of Italian Legislative Decree No. 196/2003 as amended and supplemented ("Privacy Code") and Art. 58, paragraph 1, letter d) of Regulation (EU) 2016/679 on the protection of individuals with regard to the processing of personal data ("GDPR"), the companies have given prompt and analytical feedback. In respect of the provision issued, InfoCert S.p.A. and Visura S.p.A. filed an appeal against the measure within the terms of the proceedings, also including a precautionary request to obtain the suspension of its effectiveness. Pending possible developments in relation to the actions taken, the Group has set aside the amounts considered adequate in application of the accounting standards under Other current provisions.

In October 2024, Camerfirma SA (Spain) and InfoCert S.p.A. received notice of an ordinary lawsuit for alleged acts of unfair competition, violation of trade secrets and breach of contract. The proceedings are ongoing, according to the rules of the applicable legislation. At the end of the year and considering the status, as well as the actions taken, it is believed that there may be a possible risk in relation to the outcome of the dispute, without definition of the amount.

In December 2024, InfoCert S.p.A. suffered a breach that involved the data of its customers on a ticketing platform used by Customer Care to manage requests for assistance. At the date of approval of these Financial Statements, there are no proceedings in progress and, therefore, it is not possible to indicate any further details.

29.Employee benefits

Employee benefits, amounting to €23,20 thousand as at 31 December 2024 (€19,94 thousand at 31 December 2023) are detailed as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Defined-benefit plans to employees 22,099 18,335 3,764
Other non-current employee benefits 923 637 287
Non-current employee benefits 23,023 18,972 4,051
Other current employee benefits 186 975 (789)
Current employee benefits 186 975 (789)
Employee benefits 23,208 19,946 3,262

The Defined-benefit plans to employees include the effects of the actuarial calculations according to the requirements of IAS 19.

Changes in liabilities for defined-benefit plans to employees:

Amounts in thousands of Euro 2024 2023
Defined-benefit plans to employees as at 1 January 16,243
Change in scope – Acquisitions 1,986 68
Current service cost 2,933 2,443
Financial charges 589 496
Benefits paid (1,688) (1,537)
Actuarial (profits)/losses recognised in the period 622
Other changes 90 0
Defined-benefit plans to employees as at 31 December 22,099 18,335

Details of the economic and demographic assumptions used for the purposes of the actuarial calculations of the defined-benefit plans:

Parameters 31/12/2024 31/12/2023
Discount rate 3.38% 3.17%
Inflation rate 2.00% 2.00%
TFR increase rate 3.00% 3.00%
Real rate of increase in wages 1.00% 1.00%
Expected mortality rate RG48 from General Accounting Office RG48 from General Accounting Office
Expected invalidity rate INPS tables broken down by age and
gender
INPS tables broken down by age and
gender
Resignations expected 10% - 2.5% 9% - 2.5%
Advances expected 1.5% - 2.5% 1.5% - 6.0%

The table below sets out an analysis of the sensitivity of the main actuarial assumptions included in the calculation model considering the scenario previously described as base, and increasing and decreasing the average annual discount rate, the average inflation rate and the turnover rate by a quarter, a quarter and one percentage point, respectively.

Amounts in thousands of Euro 31/12/2024
Turnover rate +1% 22,151
Turnover rate -1% 22,027
Inflation rate +0.25% 22,419
Inflation rate -0.25% 21,777
Discount rate +0.25% 21,684
Discount rate -0.25% 22,519

The item Other employee benefits as at 31 December includes the provision relating to short- and long-term incentive schemes in favour of employees and directors of the Group.

Changes in Other employee benefits:

Amounts in thousands of Euro 2024 2023
Other employee benefits as at 1 January 1,610 371
Provisions 683 1,240
Releases (206) 0
Uses (979) 0
Other employee benefits as at 31 December 1,108 1,610

30.Financial liabilities, excluding derivative financial instruments

This item includes financial liabilities assumed by the Group for a variety of reasons, with the exception of those deriving from the underwriting of derivative financial instruments, and is broken down as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Current financial payables to associated companies 58 0 58
Current portion of medium/long-term bank loans 63,489 43,408 20,081
Non-current portion of medium/long-term bank loans 192,469 82,676 109,793
Short-term bank loans 2,000 0 2,000
Other current bank payables 12,903 249 12,654
Liabilities for the purchase of minority interests, current 21,332 58,590 (37,257)
Liabilities for the purchase of minority interests, non-current 46,382 36,302 10,079
Liabilities for current contingent considerations 17,371 4,849 12,523
Liabilities for non-current contingent considerations 2,551 15,815 (13,264)
Current price deferment liabilities 1,463 1,684 (221)
Non-current price deferment liabilities 630 308 322
Liabilities for the purchase of current leased assets 9,279 6,328 2,952
Liabilities for the purchase of non-current leased assets 39,365 37,790 1,575
Current payables to other lenders 6,221 6,224 (4)
Non-current payables to other lenders 500 0 500
Current financial liabilities 134,117 121,331 12,785
of which vs. related parties 233 354 (121)
Non-current financial liabilities 281,897 172,892 109,005
of which vs. related parties 867 790 77
Financial liabilities 416,014 294,223 121,791

The expiry of non-current financial liabilities is expected within 5 years from the date of the financial statements in the amount of €40,292 thousand, of which €27,1 4 thousand for bank loans, €1,453 thousand for the purchase of minority interests and €11,655 thousand for leases. The following is a summary of the financial liabilities recognised in the financial statements as at 31 December 2024, classified according to the contractual due dates:

Amounts in thousands of Euro within 1
year
between
1 and 2
years
between
2 and 3
years
between
3 and 4
years
between
4 and 5
years
more
than 5
years
Book value as at
31/12/2024
Medium/long-term bank loans 63,489 66,397 38,026 32,412 28,450 27,184 255,958
Short-term bank loans 2,000 2,000
Current financial payables to associated companies 58 58
Other current bank payables 12,903 12,903
Liabilities for the purchase of minority interests 21,332 6,798 4,930 11,681 21,519 1,453 67,714
Liabilities for contingent considerations 17,371 2,551 19,922
Price deferment liabilities 1,463 630 2,093
Lease liabilities 9,279 8,992 7,822 5,579 5,318 11,655 48,644
Liabilities to other lenders 6,221 0 500 6,721
Total financial liabilities 134,117 85,368 50,778 50,172 55,287 40,292 416,014

Noncurrent

portion

Medium/long-term bank loans Bank loans Counterparty Rate Maturity date Nominal amount Book value Current Amounts in thousands of Euro CA line A loan Crédit Agricole 6-month EURIBOR + 1.05% CA line B loan Crédit Agricole 6-month EURIBOR + 1.05% ISP Group line A1 loan Intesa Sanpaolo Group 6-month EURIBOR + 0.9% ISP Group line A2 loan Intesa Sanpaolo Group 6-month EURIBOR + 1.15%

portion
CA line A loan Crédit Agricole 6-month EURIBOR + 1.05%
spread²
30/06/2025 7,820 7,782 7,782 0
CA line B loan Crédit Agricole 6-month EURIBOR + 1.05%
spread²
30/06/2025 1,111 1,109 1,109 0
ISP Group line A1 loan Intesa Sanpaolo Group 6-month EURIBOR + 0.9%
spread
30/06/2026 16,100 15,948 9,877 6,071
ISP Group line A2 loan Intesa Sanpaolo Group 6-month EURIBOR + 1.15%
spread
30/06/2026 20,400 20,319 2,345 17,974
BNL loan BNL 6-month EURIBOR + 1.45%
spread
31/12/2025 7,600 7,582 7,582 0
Mediobanca loan Mediobanca 6-month EURIBOR + 1.65%
spread²
11/11/2025 3,333 3,348 3,348 0
ICCREA-BCC loan ICCREA-BCC 6-month EURIBOR¹ + 1.00%
spread
15/12/2026 4,000 3,988 1,991 1,997
BPM loan Banco BPM 6-month EURIBOR + 1.20%
spread
31/12/2026 4,444 4,438 2,218 2,220
BPER loan BPER 6-month EURIBOR + 1.2%
spread²
31/12/2027 4,286 4,263 1,417 2,846
Unicredit loan Unicredit 6-month EURIBOR + 1.25%
spread
30/09/2027 9,818 9,903 3,369 6,534
CIC Francia loan Crédit Agricole 3-month EURIBOR + 1.80%
spread
30/06/2028 10,600 10,426 2,600 7,826
CDP loan CDP Fixed rate 31/12/2028 3,243 3,243 801 2,442
Pool CA Facility A loan Crédit Agricole 6-month EURIBOR + 1.80%
spread²
18/04/2030 100,000 100,286 9,890 90,396
Pool CA Facility B loan Crédit Agricole 6-month EURIBOR + 1.80%
spread²
18/04/2030 53,300 53,521 5,395 48,126
BCC loan BCC 3-month EURIBOR + 1.50%
spread
30/03/2028 2,600 2,600 800 1,800
Other minor loans Fixed rate 4,036 4,060 1,503 2,557
Other minor loans Floating rate 3,150 3,140 1,461 1,679
255,842 255,958 63,489 192,469
² Spread subject to change on the NFP/EBITDA parameter defined contractually
3 Floor at -0.70% on 3-month EURIBOR

The Crédit Agricole line A loan was signed on 18 June 2020 with a pool of banks for a total of €31 million and maturity on 30 June 2025, includes repayment of principal in deferred semi-annual instalments starting from 31 December 2020 and interest settled at the floating 6-month EURIBOR rate plus a margin updated every year based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 1.75 margin 110 bps; NFP/EBITDA ≤ 1.75 margin 105 bps. As at 31 December 2024, based on the parameters indicated above, the margin paid was 105 bps.

The loan agreement executed on 18 June 2020 envisages an additional credit facility (Crédit Agricole line B) for €10 million, which had been disbursed in full on 10 December 2020. The main terms of the line are: maturity on 30 June 2025, repayment of principal in deferred semi-annual instalments and interest settled at the floating 6-month EURIBOR rate plus a margin updated every year based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 1.75 margin 110 bps; NFP/EBITDA ≤ 1.75 margin 105 bps. As at 31 December 2024, based on the parameters indicated above, the margin paid was 105 bps.

On the Crédit Agricole loans, the Company has committed, for each reference half-year, to respect the following limits: maximum threshold of NFP/EBITDA ratio of 3.5 and NFP/ hareholders' Equity ratio of 2.0. As at 31 December 2024 these parameters were found to have been respected.

The Mediobanca loan was signed on 11 November 2020 and disbursed for €15 million on 30 December 2020. The main terms of the contract are as follows: maturity on 11 November 2025, repayment of principal in semi-annual equal instalments with a first pre-amortisation period (until 11 May 2021) and interest settled at the floating 6-month EURIBOR rate, with a zero floor, plus a margin updated every six months based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 3 margin 190 bps; NFP/EBITDA ≤ 3 and > 2 margin 1 5 bps; NFP/EBITDA ≤ 2.0 margin 145 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected. Based on the parameters indicated above, the margin paid was 145 bps.

BNL loan for a total of €20 million, for which Tinexta .p.A. signed the agreement on 20 December 2019, and used in full in 2020. The rate applied is the 6-month EURIBOR plus 145 bps and requires repayment of principal in increasing semi-annual instalments starting from 30 June 2021 and maturing on 31 December 2025, with interest paid semi-annually starting from 31 December 2020. From 31 December 2018 and for each reference halfyear, the Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The Intesa Sanpaolo loan was signed on 31 July 2020 with Intesa Sanpaolo. Line A1, for a total of €50 million, matures on 30 June 202 and envisages repayment of principal in deferred semi-annual instalments from 30 June 2021 and interest settled at the floating 6 month EURIBOR rate plus a margin of 90 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. At 30 June 2024 these parameters were found to have been respected. The executed loan agreement envisages an additional credit line (line A2) for €30 million used in full on 25 January 2021. The main terms of the line A2 are: maturity on 30 June 2026, repayment of principal in deferred semi-annual instalments and interest settled at the floating 6-month EURIBOR rate plus a margin of 115 bps.

The ICCREA-BCC loan was signed on 15 December 2020 with a pool of banks comprising ICCREA Banca and BCC Milano for €10 million. The amount was fully disbursed on 29 January 2021. The main terms of the contract are as follows: maturity on 15 December 2026, repayment of principal in semi-annual equal instalments with a first pre-amortisation period (until 31 December 2021) and interest settled at the floating 6-month EURIBOR rate with a zero floor, plus a margin of 100 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The BPM loan was signed and fully disbursed on 30 April 2021 for €10 million. The main terms of the agreement are as follows: maturity on 31 December 2026, repayment of principal in semi-annual equal instalments with a first pre-amortisation period (until 30 June 2022) and interest settled at the floating 6-month EURIBOR rate, plus a margin of 120 bps. Starting from 31 December 2021, the Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The BPER loan was signed on 19 February 2021 for €10 million, the amount was fully disbursed on 24 February 2021. The main terms of the agreement are as follows: maturity

on 31 December 2027, repayment of principal in semi-annual equal instalments starting on 30 June 2021 and interest settled at the floating 6-month EURIBOR rate plus a margin updated every year based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 1.75 margin 125 bps; NFP/EBITDA ≤ 1.75 margin 120 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected. Based on the parameters indicated above, the margin paid was 120 bps.

The Unicredit loan was signed on 21 eptember 2021 for €1 million, the amount was fully disbursed on the same date. The main terms of the agreement are as follows: maturity on 30 September 2027, repayment of principal in semi-annual equal instalments starting from 30 September 2022 and interest settled at the floating 6-month EURIBOR rate (with a zero floor), plus a margin of 125 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The CIC Francia loan was acquired from the consolidation of ABF Group on 18 January 2024 for €13,250 thousand, residual compared to the original amount of €15.9 million disbursed on 25 May 2022. This is a pool loan granted 70% by Banque CIC Ouest and 30% by Caisse Régionale de Crédit Agricole Mutuel de la Touraine et du Poitou. The main terms of the contract are as follows: maturity on 30 June 2028, repayment in instalments of the principal with annual portions of €2, 50 thousand and interest settled at the floating 3-month EURIBOR rate plus a margin of 180 bps. The loan is subject to compliance with the following financial metrics to be calculated on the sub-consolidated financial statements of the ABF group: decreasing NFP/EBITDA (1.70 at 31.12.2024; 1.40 in 2025 and 1.20 from 2026 onwards), in addition to limits on investments and/or off-balance sheet commitments typical of similar transactions. The calculation of the parameters is carried out on an annual basis at 31 December of each year. As at 31 December 2024, the parameter was respected.

The CDP loan was signed on 10 July 2023 by Corvallis .r.l. for about €4.0 million, the amount was fully disbursed on the same date. The main terms of the contract are as follows: due date on 31 December 2028, repayment of principal in variable half-yearly payments (constant instalment) starting from 30 June 2024 and interest settled at the fixed subsidised rate of 0.8%. The loan is part of the subsidies aimed at research and development activities and was accompanied by a bank loan for €0.5 million with the same due date at the 6-month EURIBOR rate plus a margin of 275 bps, the repayment of which will take effect from 30 June 2027. The loan is aimed at the sole purpose of carrying out the project subject to the subsidy application and therefore does not suffer financial limits, but rather obligations related to the compliance of use and the fulfilment of reporting activities as required by law.

The CA Pool Loan was signed between, inter alia, Tinexta S.p.A., as borrower, on the one hand, and Crédit Agricole Italia S.p.A. (the "Agent Bank"), Crédit Agricole Corporate and Investment Bank, Milan Branch, Intesa Sanpaolo S.p.A., Banco BPM S.p.A. and Banca Nazionale del Lavoro S.p.A., acting, inter alia, as lending banks, bookrunners and mandated lead arrangers (the "Lending Banks") for a total amount of €220 million (the "Loan"). The Loan Agreement provides for the granting of the following lines of credit:

  • A medium/long-term line of credit, for a maximum amount of €100 million ("Facility A") to support the general cash requirements of the Company and the Group; this line is in turn divided into different tranches made available as follows:
    • o €54 million to be used by 30 April 2024 and used entirely on 23 April 2024;
    • o €1 million to be used by 30 April 2024 and used entirely on 26 June 2024;
    • o €30 million to be used by 31 December 2024 and used entirely on 13 December 2024;
  • a medium/long-term line of credit, based on certain funds, for a maximum amount of € 5 million ("Facility B"), for the purpose of making specific acquisitions, as well as the payment of the relative transaction costs, to be used by 31 December 2024. This line was used for €2 .3 million on 2 August 2024, €25.0 million on 9 October 2024. ith regard to the residual amount of €31.7 million, on 27 December 2024, the Company obtained an extension to its use by 20 September 2025 aimed exclusively at the payment of payables for acquisitions already present as at 31 December 2024.

The aforementioned lines will have a final maturity of 6 years from the date of signature of the Loan Agreement, and will be repaid according to a straight-line amortisation plan, equal to 9.15% on a half-yearly basis, starting from 30 September 2025 and with a final large instalment equal to 17.65% of the principal amount;

• a revolving line of credit, for a maximum total amount of €35 million (the "Revolving Facility"), with a final maturity of 5 years from the date of signature of the Loan Agreement, to support the Group's general cash flow needs.

The Loan envisages a variable interest rate equal to the EURIBOR plus a margin of 1.80% per year for each of the Lines of Credit, it being understood that the aforementioned margin will be subject to adjustment and revision mechanisms, which may decrease or increase the margin. Pursuant to the Loan Agreement and for its entire duration, compliance with the following financial parameters is required: (i) Leverage not exceeding 3.5x and (ii) Gearing not exceeding 2.0x.

Changes in Medium/long-term bank loans:

Amounts in thousands of Euro 31/12/2023 Repayments
of
principal
Collections
for new loans
Interest
paid
Accrued
interest
Change in scope
– Acquisitions
31/12/2024
Medium/long-term bank loans 126,084 (65,093) 152,244 (9,199) 10,825 41,097 255,958

Collections for new loans refer to the CA Pool Loan net of transaction costs incurred.

The Principal payments include the settlement of a loan of ABF Group, post acquisition of the company, for €1 ,099 thousand plus interest for € 3 thousand, included in the item Change in scope – Acquisitions.

Accrued interest includes € 12 thousand of charges accrued by applying the effective interest criterion.

Short-term bank loans

Changes in short-term bank loans:

Amounts in thousands of Euro 31/12/2023 Repayments
of
principal
Collections for
new loans
Interest
paid
Accrued
interest
31/12/2024
Short-term bank loans 0 (10,000) 12,000 (143) 143 2,000

The item Short-term bank loans amounted to €2,000 thousand as at 31 December 2024. Collections for new loans and Repayments of principal for €10,000 refer to a revolving credit line, provided for in the previously mentioned Pool CA Loan for a maximum total amount of €35 million (the "Revolving Facility"), with a final maturity of 5 years from the date of signature of the loan agreement, to support the Group's general cash flow needs. The additional €2,000 thousand open as at 31 December 2024 relate to a Revolving Credit Facility repayable in 6 months entered into with Société Générale.

Other current bank payables

Other current bank receivables amounted to €12,903 thousand as at 31 December 2024 (€249 thousand as at 31 December 2023) and mainly refer to current account overdrafts for € ,773 thousand (of which € ,3 7 thousand relating to companies that entered the scope of consolidation in 2024) and bank advances for €5,310 thousand (entirely attributable to companies that entered the scope of consolidation in 2024).

Liabilities for the purchase of minority interests

The item Liabilities for the purchase of minority interests includes the liabilities for put options granted by the Group to the minority shareholders of Ascertia Ltd (35%), Defence Tech (14.54%), ABF Group (26.13%), Lenovys (40%), Evalue Innovacion (15%), Queryo Advance S.r.l. (40%), Warrant Funding Project (30%), Innovation Design (40%). The value of these liabilities was determined as the current value of the amount to be paid at the contractual maturities against the acquisition of the interests of these minority shareholders. As at 31 December 2024, the discount rate used was equal to the WACC used for the purposes of the impairment test of the goodwill as at 31 December 2024.

31/12/2024 31/12/2023
Amounts in thousands of Euro 31/12/2024 Current Non-current 31/12/2023 Current Non-current Change
Ascertia put options 16,834 16,834 23,538 23,538 (6,704)
Defence Tech put options 13,490 13,490 0 13,490
ABF put options 12,928 12,928 0 12,928
Lenovys put options 10,409 10,409 0 10,409
Evalue Innovacion put options 6,798 6,798 14,511 6,888 7,622 (7,713)
Queryo Advance put options 4,498 4,498 5,142 5,142 (644)
WFP put options 2,496 2,496 0 2,496
Innovation Design put options 262 262 0 262
Yoroi put options 0 0 23,859 23,859 (23,859)
Swascan put options 0 0 16,672 16,672 (16,672)
Corvallis put options 0 0 11,170 11,170 (11,170)
Total liabilities for the purchase of minority interests 67,714 21,332 46,382 94,892 58,590 36,302 (27,177)

On 11 April 2024, Tinexta S.p.A., through its subsidiary Tinexta Cyber S.p.A., which already held 70% of the share capital of Corvallis S.r.l., 60% of the share capital of Yoroi S.r.l. and 51% of the share capital of Swascan S.r.l., acquired the entire share capital of these companies. The acquisition took place following the exercise of the Put & Call options envisaged in the agreements with the relative minority shareholders at a price – paid in cash – of €12,000 thousand (net of offsetting for € 50 thousand), for 30% of the share capital of Corvallis .r.l., €24,75 thousand for 40 of the share capital of Yoroi .r.l. and €1 ,2 thousand for 49% of Swascan S.r.l.

On 29 July 2024, through Warrant Hub S.p.A., the acquisition of 15% of the capital of Evalue Innovation A was completed for € ,2 thousand following the exercise of the Call right provided for in the acquisition agreements signed on 18 January 2022.

Changes in liabilities for the purchase of minority interests, subsequent to the initial recognition of the business combination to which they refer, are recognised in Shareholders' equity: the overall effect of the change recognised in the year is positive for €18,876 thousand.

The liability for the purchase of minority interests of Innovation Design was acquired as part of the Defence Tech acquisition.

Liabilities for contingent considerations

Liabilities for contingent considerations connected to acquisitions were determined at the present value of the amount to be paid at the contractual expiries, if the payment is envisaged more than 12 months after initial recognition. As at 31 December 2024, the discount rate used was equal to the WACC used for the purposes of the impairment test of the goodwill as at 31 December 2024.

31/12/2024 31/12/2023
Amounts in thousands of Euro 31/12/2024 Current Non
current
31/12/2023 Current Non
current
Change
Contingent consideration for companies merged into Warrant Hub 13,094 13,094 13,129 13,129 (34)
Lenovys contingent consideration 2,695 1,383 1,313 0 2,695
Ascertia contingent consideration 120 120 3,718 3,718 (3,597)
Studio Fieschi contingent consideration 3,821 2,582 1,239 3,228 653 2,574 594
Achieve contingent consideration 187 187 0 187
Teknesi contingent consideration 0 0 108 108 (108)
LAN&WAN contingent consideration 4 4 4 4 (0)
Sferabit contingent consideration 0 0 478 478 (478)
Total liabilities for contingent considerations 19,922 17,371 2,551 20,664 4,849 15,815 (741)

Changes in contingent considerations, subsequent to the initial recognition of the business combination to which they refer, are recognised in the Income Statement under Financial Income (Charges): the overall effect of the change recognised in the year is positive for €303 thousand.

During the year, contingent considerations were paid for a total of €3,093 thousand:

  • to the selling shareholders of Ascertia for €1,940 thousand;
  • to the selling shareholders of tudio Fieschi for € 53 thousand;
  • to the selling shareholders of Sferabit for €500 thousand.

The Achieve contingent consideration was acquired as part of the Lenovys acquisition.

Price deferment liabilities

Price deferment liabilities represent the payable at the reporting date referring to deferments obtained from the selling shareholders of Financial Consulting Lab S.r.l., Sferabit S.r.l., the Teknesi business unit, LAN&WAN S.r.l., ABF and Lenovys S.r.l.

Changes in Price deferment liabilities:

Amounts in thousands of Euro 31/12/2023 Principal payments New
deferrals
Interest paid Accrued interest 31/12/2024
Price deferment liabilities 1,993 (1,661) 1,751 (37) 47 2,093

The non-cash flow increases refer to the price deferment obtained as part of the acquisition of Lenovys .r.l. (€1,200 thousand) and the acquisition of ABF (€551 thousand) as detailed in note 12. Business Combinations.

Lease liabilities

Lease liabilities include the present value of payments due on the leases falling under the application of IFRS 16.

Changes of Lease liabilities:

Amounts in thousands of
Euro
31/12/2023 Principal
payments
New
leases
Interest
paid
Accrued
interest
Impairment Revaluations Change in
scope –
Acquisitions
31/12/2024
Lease liabilities 44,118 (7,397) 7,855 (2,070) 1,989 (1,507) 553 5,104 48,644

The New leases resulted in an overall increase in Lease liabilities of €7, 55 thousand, mainly due to the subscription of a new lease for office use in Paris aimed at the unification of the Group's offices in the area: Certeurope, ABF and Euroquality, which entailed the recognition of lease liabilities of €4,329 thousand and a right of use of €4,450 thousand including accessory costs.

Other non-cash flow changes include adjustments to lease liabilities for changes in lease payments (e.g. ISTAT adjustments), extensions and early terminations.

Liabilities to other lenders

Current liabilities to other lenders amounted to € ,221 thousand as at 31 December 2024, with a decrease of €4 thousand compared to the value of € ,224 thousand as at 31 December 2023. The item mainly includes:

  • €2,549 thousand prepaid by customers for the purchase of stamps and rights and not yet used as at 31 December 2024 (€2, 3 thousand as at 31 December 2023);
  • €1, 23 thousand in liabilities related to the cash collected for projects and initiatives approved by the European Commission and to be paid to the partner companies in such projects and initiatives (€1, 57 thousand as at 31 December 2023);
  • €1,1 3 thousand of payables for dividends to be paid by ueryo Advance .r.l. (€9 3 thousand as at 31 December 2023);
  • €4 3 thousand of liabilities linked to collections to be retroceded (€727 thousand as at 31 December 2023).

Non-current liabilities to other lenders amounted to €500 thousand as at 31 December 2024 for the granting to ABF of a loan from minority shareholders with due date in 2028, under the same conditions as the loan of €1,500 thousand granted by the direct parent company Warrant Hub S.p.A.

31.Current trade and other payables

The item Current trade and other payables totalled €122, 51 thousand (€105,152 thousand as at 31 December 2023) and is detailed as follows:

Amounts in thousands of Euro 31/12/2024 31/12/2023 Change
Trade payables to suppliers 65,758 55,122 10,635
Trade payables to parent companies 0 215 (215)
Trade payables to associated companies 409 506 (98)
Trade payables 66,166 55,844 10,322
Due to social security institutions 14,787 12,675 2,112
VAT payable 14,039 9,861 4,178
Payable for withholding taxes to be paid 5,214 5,076 138
Other tax liabilities 416 (0) 416
Payables to employees 21,658 21,138 520
Due to others 571 557 13
Other current payables 56,685 49,308 7,376
Current trade and other payables 122,851 105,152 17,699
of which vs. related parties 495 960 (464)

In the change in Trade and other payables compared to 31 December 2023, equal to €17, 99 thousand, the change in the scope of consolidation due to acquisitions led to the recognition of €17, 14 thousand and a negative organic change of €11 thousand was recorded.

Trade payables to suppliers are summarised below by past due brackets:

Trade payables to
suppliers (in
thousands of
Euro)
Balance Invoices received
Accruals and
invoices to be
received
due past due
within 90
days
past due
between 91
and 180 days
past due
between 181
days and 1
year
past due
beyond 1
year
31/12/2024 65,758 19,764 45,993 24,238 13,149 1,821 1,614 5,172
31/12/2023 55,122 15,909 39,212 19,506 11,078 4,659 3,293 677

The increase in the past due beyond 1 year compared to 31 December 2023 relates to invoices of the Digital Trust segment for €4,0 thousand for which credit notes to be received are allocated.

The item Payables to employees includes payables for wages to be paid, pay in lieu of vacation, expense reports to be reimbursed and bonuses to be paid.

32.Contract liabilities

Contract liabilities represent the Group's obligation to transfer to the customer goods or services for which the Group has received consideration from the customer or for which consideration is due. This item includes deferred trade income, advances and thus prepaid trade amounts, the gross amount due to customers for project work and the value of options

(material rights) which allow the customer to acquire additional goods or services free of charge or with a discount.

This item amounted to a total of €102,25 thousand (€9 ,511 thousand as at 31 December 2023). Changes in the item:

Amounts in thousands of
Euro
31/12/2023 Decreases -
Revenues
2024
Increases Reclassifications Change in
scope –
Acquisitions
Exchange
rate delta
31/12/2024
Non-current contract
liabilities
17,534 0 11,258 (9,652) 0 0 19,141
Current contract liabilities 79,033 (78,453) 72,172 9,652 536 175 83,115
Contract liabilities 96,567 (78,453) 83,431 0 536 175 102,256

33.Deferred income

The item Deferred income totalled €4,75 thousand (€5,1 9 thousand as at 31 December 2023) and includes primarily prepayment and deferrals for government grants; €595 thousand are included in Non-current liabilities.

Information on the Comprehensive Income Statement

The items of the Comprehensive Income Statement for 2024 are commented on below. The comparative balances of 2023 were restated (as indicated in Note 13. Business Combinations) in connection with the completion in the second quarter of 2024 of the activities to identify the fair values of the assets and liabilities of Ascertia Ltd (and its subsidiaries) consolidated on a line-by-line basis as of 1 August 2023.

Amounts in thousands of Euro 2023 Completion of
Ascertia Combination
2023
Restated
Revenues 395,777 395,777
Costs of raw materials (17,272) (17,272)
Service costs (114,730) (114,730)
Personnel costs (159,470) (159,470)
Contract costs (6,205) (6,205)
Other operating costs (4,263) (4,263)
Amortisation and depreciation (38,420) (574) (38,994)
Provisions (511) (511)
Impairment (2,508) (2,508)
Total Costs (343,380) (574) (343,954)
OPERATING PROFIT 52,397 (574) 51,823
Financial income 7,776 7,776
Financial charges (9,378) (9,378)
Net financial income (charges) (1,603) 0 (1,603)
Share of profit of equity-accounted investments, net of tax
effects
(180) (180)
PROFIT BEFORE TAX 50,614 (574) 50,040
Income taxes (16,366) 160 (16,206)
NET PROFIT FROM CONTINUING OPERATIONS 34,248 (414) 33,834
Profit (loss) from discontinued operations 35,614 35,614
NET PROFIT 69,861 (414) 69,448

With respect to 2023, the consolidated economic data for 2024 include:

  • the balances of Ascertia Ltd and its subsidiaries, hereinafter also "Ascertia" (Digital Trust segment) consolidated from 1 August 2023;
  • the balances of Studio Fieschi S.r.l. (Business Innovation segment) consolidated from 31 December 2023;
  • the balances of ABF Group S.A.S. and its subsidiary ABF Décisions, hereinafter also "ABF", (Business Innovation segment) consolidated from 1 January 2024;
  • the balances of Lenovys S.r.l. (Business Innovation segment) consolidated from 1 April 2024;
  • the balances of Camerfirma Colombia S.A.S. (Digital Trust segment) consolidated from 1 April 2024;

  • the balances of Warrant Funding Project S.r.l. (Business Innovation segment) consolidated from 30 June 2024;
  • the balances of Defence Tech Holding S.p.A. Società Benefit and its subsidiaries, hereinafter also "Defence Tech", (Cybersecurity segment) consolidated from 1 August 2024.

The contributions from these companies are shown below as a change in the scope of consolidation.

34.Revenues

In 2024, Revenues totalled €455,031 thousand (€395,777 thousand in 2023). Revenues rose compared with the previous year by 15.0%, of which 2.1% due to organic growth and 12.9% to the change in the scope of consolidation.

Amounts in thousands of Euro 2024 2023 Change
Revenues from sales and services 446,718 389,750 56,968
Other revenues and income 8,313 6,027 2,286
Revenues 455,031 395,777 59,255
of which vs. related parties 2,626 299 2,327

Breakdown of revenues by business segment:

Amounts in thousands of Euro Digital Business
Twelve-month period closed as
at 31 December
Trust Cybersecurity Innovation Other segments
(Holding)
Total
2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
Segment revenues 206,578 181,638 106,306 89,385 151,728 130,995 7,312 4,810 471,924 406,827
Intra-segment revenues (1,170) (800) (5,028) (4,167) (3,355) (1,660) (7,341) (4,423) (16,893) (11,050)
Revenues from third parties 205,409 180,838 101,278 85,217 148,373 129,334 (28) 387 455,031 395,777

Revenues from sales and services

This item includes revenues from contracts with customers. Summary table providing the breakdown of Revenues from sales and services recognised during the year by business segment, geographic area and type of product or service:

2024 2023
Amounts in thousands of Euro Digital
Trust
Business
Innovation
Cybersec
urity
Holding Total Digital
Trust
Business
Innovation
Cybersec
urity
Holding Total
Italy 160,691 106,172 95,994 20 362,877 150,305 108,164 84,084 4 342,557
EU 28,564 36,018 597 65,179 24,375 17,764 129 42,268
Non-EU 14,589 836 3,237 18,662 4,180 212 533 4,925
Total by Geographic area 203,844 143,026 99,828 20 446,718 178,860 126,140 84,746 4 389,750
Digital Trust products 97,046 97,046 92,777 92,777
Digital Trust solutions 75,987 75,987 56,034 56,034
Data
distribution
platforms,
software and electronic services
30,811 30,811 30,050 30,050
Marketing consulting 23,040 23,040 22,840 22,840
Innovation consulting 69,505 69,505 61,502 61,502
Other innovation services 50,481 50,481 41,798 41,798
Cybersecurity consulting 99,828 99,828 84,746 84,746
Other residual 20 20 4 4
Total by type of product/service 203,844 143,026 99,828 20 446,718 178,860 126,140 84,746 4 389,750

* For more detailed information on product/service categories, please refer to Note 8. Measurement criteria - Revenues.

Other revenues and income

Amounts in thousands of Euro 2024 2023 Change
Government grants 7,050 4,745 2,305
Capital gains on the sale of assets 92 486 (394)
Other revenues 1,171 796 375
Other revenues and income 8,313 6,027 2,286

Other revenues and income totalled € ,313 thousand (€ ,027 thousand in 2023), with an increase of €2,2 . Government grants amounted to €7,050 thousand, of which € ,5 thousand for operating grants and €4 2 thousand for capital grants for allocation to income with a systematic and rational criterion during the useful life of the asset to which they refer.

The item Other revenues increased from €79 thousand in 2023 to €1,171 thousand in 2024, with an increase of €375 thousand.

35.Costs of raw materials

Costs of raw materials in 2024 amounted to €25,755 thousand (€17,272 thousand in 2023) and refer to a large extent to the Digital Trust and Cybersecurity Business Units, and mainly include the amounts relating to the purchase of IT products intended for resale to customers. Costs of raw materials grew 49.1% compared to the prior year, of which 32.3% attributable to organic increase and 16.8% to the changes in the scope of consolidation.

Amounts in thousands of Euro 2024 2023 Change
Hardware, software 26,337 17,440 8,897
Change in inventories of raw and ancillary materials, consumables and goods (583) (169) (414)
Costs of raw materials 25,755 17,272 8,483

36.Service costs

In 2024, Service costs totalled €134,34 thousand (€114,730 thousand in 2023). ervice costs rose compared with the previous period by 17.1%, of which 9.2% attributable to organic growth and 7.9% to the change in the scope of consolidation.

Amounts in thousands of Euro 2024 2023 Change
Technical services 65,508 56,883 8,625
IT structure costs 28,644 23,132 5,512
Specialist professional services 9,989 7,148 2,840
Travel, assignments and lodging expenses 6,542 4,223 2,319
Advertising, marketing and communication costs 6,444 5,875 569
Outsourcing services 5,771 6,281 (510)
Consultancy 5,478 2,799 2,679
Costs for agent network 3,808 4,080 (273)
Property, plant and vehicle management costs 3,510 2,723 788
Access to databases and commercial information 3,176 2,882 294
Utilities and telephone costs 2,232 1,753 479
Other costs of the commercial network 1,761 1,966 (205)
Banking costs 1,666 1,412 254
Independent auditors' fees for audit and other services 1,321 905 416
Insurance 1,296 861 435
Rental costs excluding IFRS 16 814 842 (28)
Remuneration of the Board of Statutory Auditors and Supervisory Body 659 594 65
Other service costs 2,232 1,743 489
Capitalised service costs (16,505) (11,373) (5,132)
Service costs 134,346 114,730 19,616
of which vs. related parties 1,253 2,168 (915)
of which non-recurring 5,378 3,294 2,085

Technical services represent professional and technical services relating to the Group's ordinary operations, which can be potentially insourced and are activated only for technical and organisational reasons or business practices. These include €3 , 4 thousand for the Digital Trust segment (€2 ,217 thousand in 2023), €17, 31 thousand for the Business Innovation segment (€1 ,14 thousand in 2023), and €11,029 thousand for the Cybersecurity segment (€12,513 thousand in 2023).

IT structure costs represent the costs incurred for the operation (including the software license fees, the housing/hosting services and the network and connectivity costs) and the

maintenance of the IT equipment. They refer to the Digital Trust segment for €19,339 thousand (€14,70 thousand in 2023), to the Cybersecurity segment for €4,254 thousand (€4,47 thousand in 2023), to the Business Innovation segment for €1, 12 thousand (€957 thousand in 2023), and to the Parent Company for €3,440 thousand for software licenses and payments, in part charged back to the segments (€2,992 thousand in 2023).

Specialist professional services include Non-recurring costs amounting to €4,334 thousand, mainly for cost linked to acquisitions of target companies. In the previous year, they were €9 2, mainly for charges linked to acquisitions of target companies.

The 2024 Costs for use of third-party assets include €4 thousand in property and vehicle lease instalments for which the lease term is less than 12 months (€5 9 thousand in 2023), and €32 thousand in instalments on low value assets (€253 thousand in 2023).

Capitalised service costs refer for €3,074 thousand (€4, 7 thousand in 2023) to costs incurred for fulfilling contract obligations, for the external costs incurred in Digital Trust, to implement "ad hoc" customer platforms to provide a series of services within a time frame of over twelve months, and for external costs sustained for the provision of consulting services, primarily relating to innovation in Business Innovation, for which the related revenue has not yet been recognised. Additional capitalised costs of €13,431 thousand (€ , 9 thousand in 2023) refer to software development activities in the Digital Trust segment for €12,40 thousand (compared to €4,5 thousand in 2023), in the Business Innovation segment for €1 0 thousand (compared to €1,321 thousand in 2023) and in the Cybersecurity segment for €733 thousand (€7 2 thousand in 2023).

37.Personnel costs

Personnel costs totalled €177, 57 thousand (€159,470 thousand in 2023). Personnel costs rose compared with the same period of the previous year by 11.5%, of which 0.7% attributable to organic contraction and 12.2% to the change in the scope of consolidation.

Amounts in thousands of Euro 2024 2023 Change
Wages and salaries 135,036 113,378 21,658
Social security contributions 41,399 34,629 6,771
Employee severance indemnity 7,283 6,368 914
Retirement incentives 2,874 369 2,505
Provisions for disputes with personnel 0 53 (53)
Provisions for share-based payments 2,070 3,779 (1,709)
Other personnel costs 7,601 5,881 1,719
Personnel costs capitalised in fixed assets (15,412) (9,125) (6,288)
Personnel costs capitalised in fulfilment of contracts (8,655) (2,993) (5,662)
Directors' fees 4,623 6,247 (1,624)
Ongoing partnerships 1,039 884 155
Personnel costs 177,857 159,470 18,387
of which non-recurring 3,463 862 2,601

As at 31 December 2024, the Group had 3,168 employees compared to 2,583 as at 31 December 2023. The FTE (Full Time Equivalents) workforce as at 31 December 2024 is 3,087, compared to 2,498 as at 31 December 2023. The average number of employees in the Tinexta Group in 2024 amounted to 2,912 units compared to 2,382 in 2023.

Number of employees Annual Average FTE Number at the date
2024 2,023 31/12/2024 31/12/2023 31/12/2024 31/12/2023
Executives 121 95 128 99 129 102
Middle Managers 546 367 570 380 579 386
White-collar workers 2,238 1,906 2,376 2,010 2,446 2,085
Blue-collar workers 6 13 13 9 14 10
Total 2,912 2,382 3,087 2,498 3,168 2,583

In 2024, the costs for Provisions for share-based payments, equal to €2,070 thousand (€3,779 thousand in 2023), refer for €7 3 thousand to the 2021-2023 Stock Option Plan ended during the year and for €1,307 thousand to the 2023-2025 Performance Shares Plan.

Capitalised personnel costs refer for € , 55 thousand (€2,993 thousand in 2023) to costs incurred for fulfilling contract obligations, for personnel costs incurred in Digital Trust, to implement "ad hoc" customer platforms to provide a series of services within a time frame of over twelve months, and for costs sustained for the provision of consulting services, primarily relating to innovation consulting in Business Innovation, for which the relative revenue has not yet been recognised; €5,917 thousand of the considerable increase recognised in the period is attributable to ABF. Additional capitalised costs of €15,412 thousand (€9,125 thousand in 2023) refer to software development activities in the Digital Trust segment for € ,590 thousand (€3, 70 thousand in 2023), in the Cybersecurity segment for €5,909 thousand (€2,702 thousand in 2023) and in the Business Innovation segment for €2,913 thousand (€2,553 thousand in 2023).

Information on the 2021-2023 Stock Option Plan

On 23 June 2021, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate options in execution of the long-term stock option-based incentive scheme known as the "2021-2023 Stock Option Plan" (hereinafter also "Plan"), as approved by the Shareholders' Meeting on 27 April 2021. The Plan envisages the allocation of a maximum of 300,000 options. In particular, among the executive directors, key management personnel and/or other employees and managerial roles in the Company and/or subsidiaries, the Board of Directors has identified 3 beneficiaries to whom a total of 190,000 options have been allocated. The options give the right to purchase and, if appropriate, subscribe Company shares in the ratio of 1 share for every 1 option exercised. The Plan provides for a single option allocation cycle and envisages a vesting period of 36 months from the date the options are allocated to beneficiaries. Exercise of the options is subordinated to achieving EBITDA in the consolidated financial statements at 31 December 2023 of ≥ 0 of the approved budget value. If EBITDA proves to be ≥ 0 and ≥ 100 , the option vesting will be proportionate. The Accrued options may be exercised at the end of a 36-month vesting period as from the Allocation Date. The exercise price is established at €23.49, based on the arithmetic mean of official prices recorded by the Company's shares on the MTA market in the half-year prior to the option allocation date. Further details of the

Plan can be found in the Information Document already disclosed to the public pursuant to Art. 114-bis, Italian Legislative Decree No. 58 of 24 February 1998 (the "Consolidated Finance Act") and Art. 84-bis, paragraph 1 of the Issuers' Regulation, in the Company/Governance/ hareholders' Meeting/2021 section of the Company's web site (https://tinexta.com/en/company/governance/assemblea-azionisti), which will be updated in compliance with the provisions of Art. 84-bis, paragraph 5 of the Issuers' Regulation.

In application of IFRS 2, the option rights underlying the Plan were measured at fair value at the time of assignment.

At the assignment date, 23 June 2021, the fair value for each option was equal to €12.000555. The fair value of the options assigned was calculated by an independent expert, reflecting the "no arbitrage" and "risk neutral framework" characteristics common to the basic pricing models for options, by means of the calculation parameters indicated below:

  • risk-free rate curve obtained from market IRS rates at the measurement date;
  • expected dividends: 2%;
  • share price volatility: 40%;
  • annual probability of beneficiary exits: 3%.

On 5 October 2021 the Board of Directors of Tinexta S.p.A. resolved to grant a further 100,000 options at an exercise price set at €32.2 52. The fair value for each option right was equal to €12.147 using the same parameters of the assignment of 23 June 2021.

On 21 June 2024, a total of 290,000 options were granted in relation to the achievement of the EBITDA target, equal to 100% of the 290,000 options assigned. On 10 November 2024, 130,000 options expired following the voluntary resignation of one of the beneficiaries. As at 31 December 2024, no options had been exercised, therefore 160,000 options are currently granted.

The accrued cost recognised in 2024 for the aforementioned plan under Personnel costs was €7 3 thousand.

Information on the 2023-2025 Performance Shares Plan

On 21 April 2023 the Shareholders' Meeting of Tinexta S.p.A. approved the new long-term incentive plan based on financial instruments called "2023-2025 Performance Shares Plan" addressed to the persons identified among the Directors with proxies, the Key Management Personnel, and other employees with strategic roles of Tinexta S.p.A. and other companies it controls. The Plan is based on the assignment, free of charge, of rights to receive ordinary shares of the Company, subject to the occurrence of certain performance conditions. The Plan has a long-term duration and provides for a single assignment of shares to the beneficiaries without prejudice to the possibility of the entry of new beneficiaries by 30 June 2024. In the event of the entry of new beneficiaries, within the eighteenth month, the bonus will be re-proportioned according to the pro-rata temporis principle. The Plan provides for a three-year vesting period for all beneficiaries running from the date of assignment of the rights to the date of assignment of the shares to the beneficiaries. The Group has defined

as Plan objectives: the Group's cumulative three-year Adjusted EBITDA (relative weight 60%), the TSR (relative weight 30%) and the ESG Indicator related to the 2023-2025 Three-Year ESG Plan (relative weight 10%). At the end of the vesting period, the beneficiaries will also be paid an additional number of Shares equivalent to the ordinary and extraordinary dividends paid by the Company during the vesting period, which would have been due on the number of shares actually allocated to the beneficiaries in proportion the performance levels achieved under the terms and conditions set out in the plan. The incentive plan also provides for a lock-up period for a portion of the shares possibly assigned to the Chief Executive Officer and to the Key Management Personnel.

For further information on the Plan's main characteristics, please refer to the Information Document pursuant to Art. 84-bis of CONSOB Regulation No. 11971/1999 ("Issuers' Regulation"), which can be consulted at the Company's registered office and on the Company's website www.tinexta.com in the Corporate Governance/Shareholders' Meeting/21 April 2023 Section.

At its meeting on 10 May 2023, the Board of Directors of Tinexta S.p.A. identified (i) the beneficiaries of the 2023-2025 LTI Performance Shares Plan approved by the Shareholders' Meeting of 21 April 2023, including the Chief Executive Officer and key management personnel, as well as (ii) the number of rights assigned to each beneficiary. The Board of Directors assigned a total of 473,890 rights to receive up to a maximum of 710,835 Company shares in case of maximum achievement of all performance targets.

The meeting of the Board of Directors of Tinexta S.p.A. on 15 December 2023 assigned an additional 26,614 rights to receive free of charge up to a maximum of 39,921 shares of the Company in the event of maximum achievement of all performance objectives.

At the assignment date, 10 May 2023, the fair value for each right was €1 .30 for the "nonmarket based" components linked to the achievement of targets of the Group's cumulative three-year Adjusted EBITDA and the ESG Indicator related to the Three-Year ESG Plan (with a 70 weight) and €15.97 for the "market-based" component linked to the measurement of the Company's performance in terms of Total Shareholder Return with respect to the companies making up the FTSE Italia All-Share index (with a 30% weight). The fair value of the rights of the "market-based" component of the assigned options was estimated by an independent expert using the stochastic simulation with the Monte Carlo Method which, on the basis of appropriate assumptions, made it possible to define a consistent number of alternative scenarios over the time period considered, reflecting the "no arbitrage" and "risk neutral framework" characteristics using the calculation parameters shown below:

  • share average annual growth rate equal to 3.14%;
  • share volatility of 40.8% (reasonable estimate based on the historical volatility over three years calculated with reference to the valuation date);
  • the discount rate is equal to 3.14% set equal to the share average annual growth rate.

At the assignment date, 15 December 2023, the fair value for each right was €19. for the "non-market based" components linked to the achievement of targets of the Group's cumulative three-year Adjusted EBITDA and the ESG Indicator related to the Three-Year E G Plan (with a 70 weight) and €19.10 for the "market-based" component linked to the measurement of the Company's performance in terms of Total Shareholder Return with respect to the companies making up the FTSE Italia All-Share index (with a 30% weight). The fair value of the rights of the "market-based" component of the assigned options was estimated by an independent expert using the stochastic simulation with the Monte Carlo Method which, on the basis of appropriate assumptions, made it possible to define a consistent number of alternative scenarios over the time period considered, reflecting the "no arbitrage" and "risk neutral framework" characteristics using the calculation parameters shown below:

  • share average annual growth rate equal to 2.65%;
  • share volatility of 38.53% (reasonable estimate based on the historical volatility over three years calculated with reference to the valuation date);
  • the discount rate is equal to 2.65% set equal to the share average annual growth rate.

The meeting of the Board of Directors of Tinexta S.p.A. held on 21 June 2024 assigned an additional 6,769 rights to receive free of charge up to a maximum of 10,153 shares of the Company in the event of maximum achievement of all performance objectives. At the assignment date, the average fair value for each right was equal to €1 .07.

At the assignment date, 21 June 2024, the fair value for each right was €1 . for the "nonmarket based" components linked to the achievement of targets of the Group's cumulative three-year Adjusted EBITDA and the ESG Indicator related to the Three-Year ESG Plan (with a 70 weight) and €14.19 for the "market-based" component linked to the measurement of the Company's performance in terms of Total Shareholder Return with respect to the companies making up the FTSE Italia All-Share index (with a 30% weight). The fair value of the rights of the "market-based" component of the assigned options was estimated by an independent expert using the stochastic simulation with the Monte Carlo Method which, on the basis of appropriate assumptions, made it possible to define a consistent number of alternative scenarios over the time period considered, reflecting the "no arbitrage" and "risk neutral framework" characteristics using the calculation parameters shown below:

  • share average annual growth rate equal to 2.98%;
  • share volatility of 37.1% (reasonable estimate based on the historical volatility over three years calculated with reference to the valuation date);
  • the discount rate is equal to 2.98% set equal to the average annual growth rate.

During the second half year of 2024, 58,776 options expired following the voluntary resignation of the beneficiaries. As at 31 December 2024, no options had been exercised,

therefore 448,497 options are currently granted. A total of 500,504 rights have been assigned as at 31 December 2023.

The accrued cost recognised in 2024 for the aforementioned plan under Personnel costs was €1,307 thousand.

38.Contract costs

The item Contract costs includes the periodic release of the year's share of the incremental cost assets capitalised for obtaining or fulfilling the contract (better described in Note 19. Contract cost assets). Contract costs rose compared to the previous year by 105.4%, of which 29.3% due to organic growth and 76.2% to the change in the scope of consolidation.

Amounts in thousands of Euro 2024 2023 Change
Contract acquisition cost assets 1,527 1,027 499
Contract fulfilment costs 11,220 5,178 6,043
Contract costs 12,747 6,205 6,542

39.Other operating costs

Other operating costs amounted in 2024 to €5,2 9 thousand (€4,2 3 thousand in 2023). Other operating costs rose compared to the same period in the prior year by 24.1%, of which 0.3% due to organic contraction and 24.3% to the change in the scope of consolidation.

Amounts in thousands of Euro 2024 2023 Change
Taxes and duties 1,118 1,124 (6)
Donations, gifts and membership fees 909 650 259
Losses on trade receivables 468 100 368
Capital losses on the sale of assets 141 301 (160)
Other costs 2,652 2,089 564
Other operating costs 5,289 4,263 1,026
of which vs. related parties 42 18 24
of which non-recurring 411 731 (320)

40.Amortisation and depreciation, provisions and impairment

Details of amortisation and depreciation, provisions and impairment line items:

Amounts in thousands of Euro 2024 2023 Change
Depreciation of Property, plant and equipment 12,780 7,794 4,985
of which leased 9,516 5,554 3,962
Amortisation of Intangible assets 41,235 31,200 10,035
of which for Other intangible assets from consolidation 24,408 18,520 5,887
Amortisation and depreciation 54,014 38,994 15,020
Provisions 1,044 511 533
of which non-recurring 830 109 721
Write-downs of trade receivables 4,499 2,508 1,991
Write-downs of inventories 365 0 365
Impairment 4,865 2,508 2,356

Depreciation and amortisation in 2024 amounted to €54,014 thousand (€3 ,994 thousand in 2023) of which €12,779 thousand referring to Property, plant and equipment (€9,51 thousand on rights of use), €41,235 thousand referring to Intangible assets (of which €24,40 for Other intangible assets from consolidation that emerged at the time of allocation of the price paid in the Business Combinations).

Regarding the nature of Provisions for the year, reference is made to Note 28. Provisions.

Impairment in the period (€4, 5 thousand) refers to the expected losses on trade receivables (in this regard, please refer to Note 21. Trade and other receivables) and the Provision for inventory depreciation (in this regard, please refer to Note 22. Inventories).

41.Net financial income (charges)

Net financial charges amounted to €13,777 thousand in 2024, compared to €1, 03 thousand in 2023, with a significant increase of €12,175 thousand compared to the previous period.

Amounts in thousands of Euro 2024 2023 Change
Financial income 8,952 7,776 1,177
of which vs. related parties 64 58 6
of which non-recurring 202 1,341 (1,139)
Financial charges (22,730) (9,378) (13,351)
of which vs. related parties 2 20 (18)
of which non-recurring 5,355 1,313 4,042
Net financial income (charges) (13,777) (1,603) 12,175

Financial income

Amounts in thousands of Euro 2024 2023 Change
Positive adjustment to the fair value of contingent considerations 5,752 1,414 4,338
Bank and postal interest 884 665 219
Exchange gains 749 623 126
Income on equity investments in associated companies 329 1,193 (864)
Income on financial assets at amortised cost 291 3,310 (3,019)
Positive adjustment to financial instruments at fair value 261 15 246
Interest income on intercompany loans 61 57 4
Income on equity investments in other companies 9 0 9
Other interest income 73 20 53
Other financial income 544 478 66
Financial income 8,952 7,776 1,177
of which vs. related parties 64 58 6
of which non-recurring 202 1,341 (1,139)

The Positive adjustment to the fair value of contingent considerations is mainly affected by the final price adjustment on the acquisitions of companies now merged into Warrant Hub and of Ascertia; for details, please refer to Note 30. Financial liabilities.

The decrease in Income on financial assets at amortised cost relates to the disposal of shortterm investments of liquidity (Time deposits) to support the acquisitions that took place between the second half of 2023 and the first half year of 2024, in particular Ascertia, ABF, Tinexta minorities Cyber, Lenovys and Defence Tech.

Financial income on equity investments in associated companies includes Non-recurring financial income of €202 thousand deriving from the restatement at fair value of the 51 equity investment in Camerfirma Colombia due to the purchase of the additional 49% and, therefore, the change in the consolidation methodology from the equity method to line-byline consolidation.

Other financial income relates to income deriving from the purchase of tax credits, amounting to €527 thousand.

Financial charges

Amounts in thousands of Euro 2024 2023 Change
Interest expenses on bank loans 10,157 6,757 3,400
Hedging derivatives on bank loans (3,593) (3,850) 256
Amortised cost adjustment on bank loans 812 748 64
Negative adjustment to the fair value of contingent considerations 5,449 1,647 3,802
Charges on equity investments in associated companies 5,189 1,313 3,876
Interest expenses on leases 1,989 1,684 305
Exchange losses 1,086 435 651
Financial component of employee benefits 589 496 93
Bank and postal interest expenses 294 4 290
Charges on equity investments in other companies 185 0 185
Interest expenses on payment deferments 47 45 2
Other interest expenses 159 47 112
Other financial charges 365 50 315
Financial charges 22,730 9,378 13,351
of which vs. related parties 2 171 (169)
of which non-recurring 5,355 1,313 4,042

The increase in Interest expenses on bank loans mainly reflects the increase in average exposure for the period. The increase in interest expenses on bank loans, net of income on hedging derivatives and including the component of adjustment of amortised cost on bank loans is equal to €3,720 thousand.

The Negative adjustment to the fair value of contingent considerations is mainly affected by the estimated price adjustment on the acquisitions of companies now merged into Warrant Hub; for details, please refer to Note 30. Financial liabilities.

The following non-recurring components were recognized in Charges on equity investments in associated companies, equal to €5,1 9 thousand:

  • the impairment of €2,77 thousand recognised on the 20 equity investment in Defence Tech Holding S.p.A. Società Benefit following the impairment test carried out as at 30 June 2024 after the trigger event relating to the exercise of the Call option on the 40.09%, envisaged by the option contract signed on 17 April 2023, at a price lower than the book value of the equity investment itself;
  • the impairment of a further €2,347 thousand on the same 20 equity investment in Defence Tech Holding S.p.A. Società Benefit for the restatement at fair value, equal to the value of the Stock Exchange listing at the date of acquisition of control of 5 August 2024, due to the change of the consolidation method from the equity method to line-by-line consolidation.
  • the impairment of € 5 thousand of the equity investment in isee ocietà Benefit in liquidation due to the commitment undertaken by the Group in the liquidation.

The increase in Interest expenses on leases is mainly due to the subscription of a new lease agreement for office use in Paris aimed at the unification of the Group's offices in the area, already mentioned in Paragraph 30. Financial liabilities.

In the Charges on equity investments in other companies, impairment of €1 5 thousand relating to the Zest equity investment recognised at the acquisition date was recorded.

42.Income taxes

In 2024, the income taxes totalled €1,741 thousand, and can be detailed as follows:

Amounts in thousands of Euro 2024 2023 Change
IRES 6,434 14,155 (7,721)
IRAP 2,105 3,666 (1,561)
Current foreign taxes 3,804 3,402 402
Deferred tax liabilities (6,463) (5,511) (953)
Deferred tax assets (8,237) 652 (8,889)
Income taxes for previous years (475) (159) (317)
Taxes other than the above 4,574 0 4,574
Income taxes 1,741 16,206 (14,465)
of which non-recurring (9,199) (1,220) (7,979)

Income taxes, calculated on the basis of the rates envisaged for the year by current legislation, totalled €1,741 thousand compared to a Profit before tax of €2 , 14 thousand. The tax rate for 2024 was 6.5%, while that for 2023 was 32.4%. Taxes for 2024 include nonrecurring tax income of €7,234 thousand, represented below. Net of this non-recurring income, taxes would be € ,974 thousand, with a 33.7 tax rate.

Non-recurring taxes include non-recurring income of €9,199 thousand referring to:

• €3,4 thousand to the exemption from statutory/fiscal value differentials (Art. 17 , par. 2-ter, of the Consolidated Income Tax Act and Art. 15 of Italian Decree Law no. 185 of 29.11.2008); this option led to allocations of Deferred tax assets for €7, 1 thousand, the

release of Deferred tax liabilities for €193 thousand and the payment of a substitute tax of €4,5 thousand recorded under the item Taxes other than the above;

• €3,74 thousand relating to the renewal of the Patent Box agreement signed by InfoCert S.p.A. for the years 2020-2023 of which €3,1 5 thousand for IRE and €5 0 thousand for IRAP;

• €1,9 thousand for the tax effect of non-recurring components.

The item Deferred tax liabilities refers predominantly to the releases of deferred tax liabilities relating to the amortisation of intangible assets recorded at the time of recognition of business combinations at fair value, as better detailed in Note 18. Deferred tax assets and liabilities.

Reconciliation between the theoretical current tax and the balance of the item Income taxes:

Profit before tax
26.6
Income taxes
1.7
6.5%
IRES
IRAP
Profit before tax
26.6
26.6
Impairment of equity investments
5.4
0.0
Business Combination Costs Capitalised in separate financial
3.2
3.2
statements
PEX tax on dividends eliminated in the Consolidation
2.7
0.0
Result of equity-accounted investments
(1.3)
0.0
Adjustment of Liabilities for contingent considerations
(0.3)
0.0
Revaluation of equity investments
(0.2)
0.0
Financial charges (income)
0.0
8.6
EBIT of Tinexta S.p.A.
0.0
19.0
EBIT of Tinexta Cyber S.p.A.
0.0
1.1
EBIT of consolidated foreign companies
0.0
(15.4)
Fees for directors and statutory auditors
0.0
2.7
Personnel costs net of deductions
0.0
(6.4)
Leased staff and seconded personnel
0.0
1.3
Write-downs and losses on receivables
0.0
3.0
Contingent liabilities
0.1
0.0
Tax credit contributions
(0.8)
(0.8)
Car/telephony/hospitality costs
2.0
1.8
IRES deduction on IRAP
(0.2)
0.0
Patent Box 2024
(4.1)
(4.1)
Non-deductible provisions
0.8
0.8
Other changes
0.0
0.3
Taxable amount
33.8
41.7
% TAX
24%
4%
Tax
8.1
1.7
Current and deferred taxes
9.8
Exemption
(3.5)
Patent Box 2020 - 2023
3,7
Tax Consolidation Interest Expense Remuneration
(0.6)
Other Consolidation Adjustments
(0.3)
Taxes Recalculation
1.7
Amounts in millions of Euro

Additional information

43.Earnings per share

Basic earnings per share are calculated by dividing net profit for the period attributable to the Group by the weighted average number of ordinary shares outstanding during the period (net of any treasury shares).

Basic earnings per share were determined as follows:

2024 2023
Group net profit (thousands of Euro) 18,243 62,648
Weighted average number of outstanding ordinary shares 45,783,970 45,510,108
Basic earnings per share (in Euro) 0.40 1.38

Basic earnings per share from continuing operations were determined as follows:

2024 2023
Net profit from continuing operations attributable to the Group (thousands of Euro) 18,243 27,035
Weighted average number of outstanding ordinary shares 45,783,970 45,510,108
Basic earnings per share from continuing operations (in Euro) 0.40 0.59

The diluted earnings per share are obtained by dividing Group net profit for the year by the weighted average number of outstanding shares during the year, adjusted for the dilutive effects of potential shares weighted based on the period in which they are outstanding. In the outstanding shares calculation, purchases and sales of treasury shares were considered cancellations and issues of shares, respectively. The categories of potential ordinary shares derive from the possible conversion of stock options and from exercising rights assigned to Group directors and employees. The average fair value of shares in the period was used to calculate the average number of potential shares outstanding.

Diluted earnings per share were calculated as follows:

2024 2023
Group net profit (thousands of Euro) 18,243 62,648
Diluted weighted average number of outstanding ordinary shares 46,229,267 46,464,438
Diluted earnings per share (in Euro) 0.39 1.35

Diluted earnings per share from continuing operations were determined as follows:

2024 2023
Net profit from continuing operations attributable to the Group (thousands of Euro) 18,243 27,035
Diluted weighted average number of outstanding ordinary shares 46,229,267 46,464,438
Diluted earnings per share from continuing operations (in Euro) 0.39 0.58

44.Transactions with Related Parties

All transactions with related parties are part of normal business operations and are regulated at normal market conditions.

On 16 September 2024, Tinexta S.p.A. purchased from the controlling shareholder Tecno Holding S.p.A. the entire property in Turin in Via Principi d'Acaja no. 12, formerly the operating headquarters of Tinexta S.p.A. by virtue of a lease agreement of a part of the aforementioned property, for an aggregate principal amount of €2, 50 thousand. In consideration of the recognition of the property of "particularly important cultural interest", pursuant to Article 60 of Italian Legislative Decree 42/2004, the effectiveness of the deed of sale was subject to suspension of the non-exercise, by the Italian Ministry for Cultural and Architectural Heritage and the other territorial entities entitled, of the pre-emption for the purchase of the property. Once the terms for the exercise of the pre-emption had elapsed, the sale was completed on 20 November 2024

Table that summarises all the equity balances and their incidence on the related items in the statement of financial position as at 31 December 2024 and the corresponding comparative figures as at 31 December 2023:

31/12/2024
Amounts in
thousands of Euro
Non
current
financial
assets
Current
financial
assets
Current
trade and
other
receivables
Contract
assets
Cash and
cash
equivalents
Non
current
financial
liabilities
Non
current
contract
liabilities
Current
financial
liabilities
Current
trade and
other
payables
Current
contract
liabilities
Controlling
Shareholder
8 29 4 1
Associated
companies
730 2,100 105 3 2 419 98
Other related parties 565 2,292 867 227 75
Total related parties 738 2,100 700 0 2,292 867 3 233 495 98
Total financial
statements' item
3,458 21,345 180,186 50,063 72,760 281,897 19,141 134,117 122,851 83,115
% Incidence on Total 21.3% 9.8% 0.4% 0.0% 3.2% 0.3% 0.0% 0.2% 0.4% 0.1%
31/12/2023
Amounts in
thousands of Euro
Non
current
financial
assets
Current
financial
assets
Current
trade and
other
receivables
Contract
assets
Cash and
cash
equivalents
Non
current
financial
liabilities
Non
current
contract
liabilities
Current
financial
liabilities
Current
trade and
other
payables
Current
contract
liabilities
Controlling
Shareholder
45 0 231 142 223
Associated
companies
2,210 797 1 29 526 122
Other related parties 89 3,765 559 212 210
Total related parties 45 2,210 886 1 3,765 790 29 354 960 122
Total financial
statements' item
1,947 25,989 148,280 22,383 161,678 172,892 17,534 121,331 105,152 79,033
% Incidence on Total 2.3% 8.5% 0.6% 0.0% 2.3% 0.5% 0.2% 0.3% 0.9% 0.2%

Non-current financial assets include the loan granted in the form of Financial Instruments Representing Shareholdings to the associated company OpenT.

Current financial assets include the short-term interest-bearing loan granted to the associated company Authada by InfoCert S.p.A.

Cash and cash equivalents include Bank deposits of the Warrant Hub S.p.A. Group with the Intesa Sanpaolo Group (minority shares with significant influence).

Financial liabilities include the payable for leases to Other related parties of the Group for €57 thousand and the loan of €500 thousand granted to ABF by minority shareholders with due date in 202 , under the same conditions as the loan of €1,500 thousand granted by the direct parent company Warrant Hub S.p.A.

The table below summarises all economic transactions and their incidence on the associated items of the income statement in 2024 and the corresponding comparative figures for 2023:

Twelve-month period closed as at 31 December 2024
Amounts in thousands of
Euro
Revenues Service costs Other
operating
costs
Financial
income
Financial
charges
Profit (loss) from
discontinued
operations
Controlling Shareholder 2 61 42 3
Associated companies 175 1,151 61
Other related parties 2,448 41 2
Total related parties 2,626 1,253 42 64 2 0
Total financial
statements' item
455,031 134,346 5,289 8,952 22,730 0
% Incidence on Total 0.6% 0.9% 0.8% 0.7% 0.0% 0%
Twelve-month period closed as at 31 December 2023
Amounts in thousands of
Euro
Revenues Service costs Other
operating
costs
Financial
income
Financial
charges
Profit (loss) from
discontinued
operations
Controlling Shareholder 3 279 16 0 6 34
Associated companies 297 1,591 2 57
Other related parties 298 14
Total related parties 299 2,168 18 58 20 34
Total financial
statements' item
395,777 114,730 4,263 7,776 9,378 35,614

Revenues from Other related parties equal to €2,44 thousand, refer for €2,353 thousand to revenues realised by Forvalue from the Intesa Sanpaolo Group (minority shares with significant influence).

Service costs to associated companies mainly refer to purchases from Etuitus in the Digital Trust segment for €1,133 thousand.

Financial charges to related parties refer to interest expenses on lease agreements.

45.Total financial indebtedness

Total financial indebtedness of the Group as at 31 December 2024, compared with 31 December 2023, as required by CONSOB communication no. DEM/6064293 of 28 July 2006, and in compliance with the Warning Notice No. 5/21 issued by CONSOB on 29 April 2021 with reference to the Guideline ESMA32-382-1138 dated 4 March 2021, was:

In thousands of Euro 31/12/2024 of which vs.
related
parties
31/12/2023 of which vs.
related
parties
A Cash 70,743 2,292 106,713 3,765
B Cash equivalents 2,017 54,965
C Other current financial assets 21,345 2,100 25,989 2,210
D Liquidity (A+B+C) 94,104 187,667
E Current financial debt 59,886 69,912
F Current portion of non-current financial debt 73,878 233 51,420 354
G Current financial indebtedness (E+F) 133,764 121,331
H Net current financial indebtedness (G-D) 39,660 (66,336)
I Non-current financial debt 282,147 867 168,382 790
J Debt instruments 0 0
K Non-current trade and other payables 0 0
L Non-current financial indebtedness (I+J+K) 282,147 168,382
M Total financial indebtedness (H+L) 321,807 102,047

46.Other information

Commitments made by the Group

In relation to the transaction concluded on 10 November 2022, with the signing by Intesa anpaolo for the €55.0 million capital increase resolved by arrant ub .p.A., Put & Call option rights are envisaged on the stake held by Intesa Sanpaolo in the share capital of Warrant Hub S.p.A., subject to the termination of the partnership and/or on some results with respect to the plan objectives, and exercisable in two time windows within the two-year period 2025-2026. The price of the Put option may be paid, at Tinexta's choice: in cash, or through the assignment to Intesa of existing or newly issued Tinexta shares. An earn-out (today not due) is also envisaged if certain plan objectives are exceeded with the approval of the 2025 financial statements of Forvalue.

Public funding

Italian Law No. 124/2017 requires companies to provide information on funding received from national or supranational bodies. The funding received by the Group during the year is detailed below:

Beneficiary Funder Disbursement
in thousands
of Euro
Reason for economic benefit received
Tinexta Cyber S.p.A. Ministry for Economic
Development
93 Concession Decree No. 3534 of 12 November 2020
National Operational Programme "Enterprises and
Competitiveness" 2014-2020 ERDF – ENOBIT Project
Tinexta Cyber S.p.A. Ministry of Enterprises
and Made in Italy
350 Ministerial Decree of 31 December 2021 and the
Innovation Agreement of 28/12/2022 – RESILIO Project
InfoCert S.p.A. European Commission 69 Horizon 2020 – Deploy 02 – IMPULSE Project
InfoCert S.p.A. European Commission 5 Digital 2022 – Deploy 02 – NOBID Project
InfoCert S.p.A. European Commission 197 Horizon 2023 – TrustED Project
Next Ingegneria dei
Sistemi S.p.A.
Campania Region 56 Non-repayable grant (POR Campania ERDF 2014-2020
- AXIS 3 - S.O. 3.1 - Public notice for support to the
Campania SMEs in the implementation of technology
transfer projects)
Next Ingegneria dei
Sistemi S.p.A.
Ministry for Economic
Development
269 Non-repayable grant (Decree of 2/03/2018 Official
Gazette of the Italian Republic of 9/07/2018, no. 157)
Lenovys S.r.l. Sicily Region 155 "Support for the technological advancement of
companies through the loan of pilot lines and actions for
the early validation of products and large-scale
demonstration", of the O.P. ERDF Sicily

During the year 2024, in addition to the repayment of the subsidised loans according to the corresponding amortisation plan, in relation to the ENOBIT Project, Tinexta Cyber respectively obtained the second tranche of a subsidised loan for €51 thousand with due date on 31 December 2031, while in relation to the RESILIO Project, Tinexta Cyber received a subsidised loan of €14 thousand.

The Group also received state aid and "de minimis" aid from Italian public bodies. For detailed information, please refer to the Registro Nazionale degli Aiuti di Stato (National Registry of State Aid).

Remuneration to Directors, Statutory Auditors, General Managers and other Key Management Personnel of the Parent Company

With reference to disclosures on the remuneration paid to Directors, Statutory Auditors, General Managers and other Key Management Personnel of the Parent Company, see the table below and refer to the Report on remuneration policy and compensation paid pursuant to Article 123-ter of the Consolidated Finance Act for further details.

Amounts in thousands of Euro Fixed
remuneration
Remuneration
for
participation in
Committees
Variable non
equity
remuneration
(bonuses
and other
incentives)
Non
monetary
benefits
Other
remuneration
Total
Directors and General Manager 1,929 159 0 7 0 2,096
Statutory Auditors 207 0 0 0 0 207
Other Key Management Personnel 1,788 103 168 30 0 2,089

On 23 June 2021, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate options in execution of the long-term stock option-based incentive scheme known as the "2021-2023 Stock Option Plan", as approved by the Shareholders' Meeting on 27 April 2021. The options assigned on 31 December 2024 totalled 100,000 to other Key Management Personnel.

On 10 May 2023, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate rights in execution of the long-term rights-based incentive scheme known as the "2023-2025 Performance Shares Plan", as approved by the Shareholders' Meeting on 21 April 2023. The rights allocated on 31 December 2024 totalled 88,494 to the Chief Executive Officer and 220,581 to other Key Management Personnel.

For details, see the Report on remuneration pursuant to Article 123-ter of the Consolidated Finance Act.

Independent Auditors' fees

Below are details of the remuneration of the Independent Auditors and of other companies belonging to the network pursuant to Article 149-duodecies of the Implementing Regulation of Italian Legislative Decree No. 58 of 24 February 1998. The fees shown in the table, applicable to the year 2024, are those agreed upon in the contract, inclusive of any indexlinking (but not out-of-pocket expenses, supervisory contribution, if any, or VAT).

Amounts in thousands of Euro 2024 of which Parent
Company Tinexta
S.p.A.
of which
Subsidiar
ies
2023 of which Parent
Company Tinexta
S.p.A.
of which
Subsidiari
es
Independent auditors' fees for audit services 829 112 717 695 121 574
Remuneration to the auditing firm for services other
than auditing aimed at issue of a certificate
184 65 119 102 27 76
Remuneration to the auditing firm for services other
than auditing not aimed at issue of a certificate
- - - - - -
Fees to entities belonging to the independent auditors'
network for audit services
- - - - - -
Fees to entities belonging to the independent auditors'
network aimed at the issue of a certificate
- - - - - -
Fees to entities belonging to the independent auditors'
network not aimed at the issue of a certificate
15 - 15 55 - 55
Total Remuneration to the independent auditors
and to entities belonging to the independent
auditors' network
1.028 177 851 853 148 705

47.Key events subsequent to year-end

On 31 January 2025, the Shareholders' Meeting of Tinexta Defence S.r.l. resolved to increase the share capital against payment and indivisibly for a nominal amount of €4,253, with a total share-premium of €13,4 5,3 7, for a total of €13,4 9, 20 through the issue of a shareholding of a corresponding nominal amount, to be paid by the deadline of 30 May 2025 through the contribution in kind of 3,713,650 ordinary shares of Defence Tech Holding S.p.A. Società Benefit, representing the shareholding of the 14.54%, by Starlife S.r.l. This contribution is subject to the "Golden Power" authorisation and therefore a mandate was given to the administrative body of Tinexta Defence S.r.l. to proceed with the execution of the capital increase following this authorisation.

6 March 2025

Enrico Salza Chairman Tinexta S.p.A.

Certification of the Consolidated Financial Statements of Tinexta Group at 31 December 2024 pursuant to Art.154 bis, paragraph 5 of the Legislative Decree No.58/1998 (Testo Unico della Finanza)

    1. The undersigned Pier Andrea Chevallard and Oddone Pozzi, as Chief Executive Officer and Manager responsible for the preparation of the corporate accounting documents of Tinexta S.p.A., respectively, certify, taking into account the provisions of art. 154-bis, paragraphs 3 and 4, of Italian Legislative Decree 24 February 1998 n. 58:
    2. the adequacy in relation to the characteristics and
    3. the effective application of the administrative and accounting procedures in drawing up the Consolidated Financial Statements during 2024.
    1. In this regard, it is to be noted that:
  • a) administrative and accounting procedures for the preparation of the Consolidated Financial Statements at 31 December 2024 were defined and an adequacy assessment was carried out on the basis of defined rules and methodologies by Tinexta S.p.A. in line with the ''Internal Control - Integrated Framework" issued by the "Committee of Sponsoring Organizations of the Treadway Commission", which represents a generally accepted reference framework for an internal control system on an international level;
  • b) such valuation assessment did not identify any material aspects.
    1. It is also certified that

3.1 The Consolidated Financial Statements:

  • a) are drawn up in accordance with the applicable international accounting standards recognized in the European Union pursuant to Regulation (EC) No. 1606/2002 of the European Parliament and Council of 19 July 2002;
  • b) correspond to the results of the books and accounting records;
  • c) are suitable in providing a true and accurate representation of the balance sheet, income statement and financial position of the issuer and of the set of companies included within the scope of consolidation;

3.2 the Directors' Report on operations includes a reliable analysis of the operating performance and results, as well as the the situation of the Issuer and all of the companies included within the scope of consolidation, together with a description of the main risks and uncertainties to which they are exposed.

Rome, 06 March 2025

Pier Andrea Chevallard Oddone Pozzi Chief Executive Officer Manager responsible for the preparation of the corporate accounting documents

ndependent auditors' report pursuant to article 14 of egislative decree no 39 of 27 January 2010 and art icle 10 of R egulation (EU) no. 537 of 16 April 2014

Tinexta S.p.A. – 2024 Annual Financial Report 288

Key audit matter Audit procedures addressing the key audit matter
The consolidated financial statements at 31 December
2024 include goodwill of €496,171 thousand under the
caption "Intangible assets with finite and indefinite
useful lives" which totals €725,333 thousand.
The directors tested the cash-generating units (CGUs)
to which goodwill is allocated for impaiment, in order to
identify any impairment losses compared to their
recoverable amount. They estimated the recoverable
amount based on value in use, calculated using the
discounted cash flow model.
The model is very complex and entails the use of
estimates which, by their very nature, are uncertain and
subjective about:
· the expected cash flows, calculated by taking into
account the general economic performance and
that of the group's sector, the actual cash flows for
recent years and the projected growth rates;
· the financial parameters used to calculate the
discount rate.
For the above reasons and considering the materiality
of the financial statements caption, we believe that the
recoverability of goodwill is a key audit matter.
Our audit procedures included:
· understanding the process adopted for impairment
testing approved by the parent's board of directors;
analysing the criteria used to identify the CGU and
tracing the amount of the CGU assets and
liabilities to the relevant carrying amounts in the
consolidated financial statements;
understanding the process adopted to prepare the
2025-2027 business plan approved by the parent's
board of directors (the "2025-2027 plan") from
which the expected cash flows used for impairment
testing have been derived, as well as analysing the
reasonableness of the assumptions used;
analysing the most significant discrepancies
between the previous year business plans' figures
and actual figures, in order to check the accuracy
of the estimation process adopted by the directors;
· comparing the cash flows used for impairment
testing to the cash flows forecast in the 2025-2027
plan and analysing any discrepancies for
reasonableness:
· involving experts of the KPMG network in the
assessment of the reasonableness of the
impairment testing model and related assumptions,
including by means of a comparison with external
data and information:
· assessing the appropriateness of the disclosures
provided in the notes about goodwill and related
impairment tests.
Key audit matter Audit procedures addressing the key audit matter
During 2024, in accordance with IFRS 3 Business
combinations, the group completed the recognition of
the acquisition-date fair value of the assets acquired
and liabilities assumed with the acquisition of control
over Ascertia Ltd, ABF Group S.A.S. and Studio
Fieschi & Soci S.r.l. ("purchase price allocation").
Our audit procedures included:
· understanding the process adopted to allocate
the consideration paid for the acquisitions of
Ascertia Ltd, ABF Group S.A.S. and Studio
Fieschi & Soci S.r.I .:

-

-

-

-

-

-

-

SEPARATE FINANCIAL STATEMENTS 2024 Statements and Notes

Tinexta S.p.A. – 2024 Annual Financial Report 294

Separate Financial Statements of Tinexta S.p.A.

Statement of Financial Position

Amounts in Euro Notes 31/12/2024 31/12/2023
ASSETS
Property, plant and equipment 10 26,763,414 26,171,287
Intangible assets and goodwill 11 1,996,111 2,003,621
Equity investments recognised at cost 12 481,992,328 310,252,092
Other financial assets, excluding derivative financial instruments 16 72,512,806 31,395,470
of which vs. related parties 30 71,394,257 30,444,264
Derivative financial instruments 21 1,279,119 4,524,873
Deferred tax assets 13 494,110 620,558
Trade and other receivables 14 28,953 40,204
NON-CURRENT ASSETS 585,066,841 375,008,104
Other financial assets, excluding derivative financial instruments 16 29,278,044 36,235,837
of which vs. related parties 30 27,885,667 13,283,127
Derivative financial instruments 21 357,568 1
Current tax assets 15 4,973,571 3,803,851
of which vs. related parties 30 501,566 2,619,452
Trade and other receivables 14 6,690,267 4,831,430
of which vs. related parties 30 5,528,796 2,541,603
Contract assets 14 939,081 351,150
of which vs. related parties 30 926,683 350,224
Cash and cash equivalents 17 34,790,773 107,837,689
CURRENT ASSETS 77,029,304 153,059,958
TOTAL ASSETS 662,096,145 528,068,063

Amounts in Euro Notes 31/12/2024 31/12/2023
EQUITY AND LIABILITIES
Share capital 47,207,120 47,207,120
Treasury shares (22,775,409) (30,058,540)
Share premium reserve 55,438,803 55,438,803
Other reserves 210,960,872 214,590,032
TOTAL EQUITY 18 290,831,386 287,177,416
LIABILITIES
Employee benefits 19 1,237,556 1,041,567
Financial liabilities, excluding derivative financial instruments 20 202,494,343 119,735,189
of which vs. related parties 30 (0) 136,830
Derivative financial instruments 21 1,525,299 15,452
Deferred tax liabilities 13 0 1,072,342
NON-CURRENT LIABILITIES 205,257,198 121,864,550
Financial liabilities, excluding derivative financial instruments 20 154,438,766 107,150,920
of which vs. related parties 30 82,254,938 62,843,291
Derivative financial instruments 21 5,109 0
Trade and other payables 22 8,768,585 9,386,261
of which vs. related parties 30 464,896 862,173
Current tax liabilities 15 2,795,101 2,488,917
of which vs. related parties 30 2,795,101 2,420,784
CURRENT LIABILITIES 166,007,561 119,026,097
TOTAL LIABILITIES 371,264,759 240,890,647
TOTAL EQUITY AND LIABILITIES 662,096,145 528,068,063

Statement of Profit or Loss and other comprehensive income

Twelve-month period closed as at 31 December
Amounts in Euro Notes 2024 2023
Revenues 23 7,279,360 4,782,514
of which vs. related parties 30 7,326,579 4,408,940
of which non-recurring 23 37,000 0
Service costs 24 (9,695,859) (8,072,166)
of which vs. related parties 30 (1,101,975) (1,157,770)
of which non-recurring 24 (389,330) (150,614)
Personnel costs 25 (11,371,097) (11,927,854)
of which non-recurring 25 (6,654) 0
Other operating costs 26 (1,353,120) (3,349,453)
of which vs. related parties 30 (15,306) 206,745
of which non-recurring 26 (21,317) (2,099,346)
Amortisation and depreciation 27 (3,832,520) (1,387,044)
Total Costs (26,252,595) (24,736,516)
OPERATING PROFIT (18,973,235) (19,954,003)
Financial income 28 46,053,644 86,475,498
of which vs. related parties 30 45,111,256 39,399,240
of which non-recurring 28 0 43,349,177
Financial charges 28 (10,502,379) (7,877,562)
of which vs. related parties 30 (2,181,083) (1,399,597)
of which non-recurring 28 (230,376) (1,521,021)
Net financial income (charges) 35,551,265 78,597,937
PROFIT BEFORE TAX 16,578,030 58,643,934
Income taxes 29 4,733,318 4,068,018
of which non-recurring 29 91,272 195,655
NET PROFIT 21,311,349 62,711,952
Amounts in Euro 2024 2023
Other components of the comprehensive income statement
Components that will never be reclassified to profit or loss
Actuarial gains (losses) of employee benefit provisions 19 (40,853) (42,604)
Change in fair value of equity investments measured at fair value through OCI 12 20,067 0
Tax effect 9,805 10,225
Total components that will never be reclassified to profit or loss (10,981) (32,379)
Components that may be later reclassified to profit or loss:
Profits (losses) from measurement at fair value of derivative financial instruments 21 (4,368,589) (4,170,772)
Tax effect 1,048,461 1,000,985
Total components that may be later reclassified to profit or loss (3,320,127) (3,169,787)
Total other components of comprehensive income for the period, net of tax effects (3,331,108) (3,202,166)
Total comprehensive income for the period 17,980,240 59,509,787

Statement of Changes in Equity

Twelve-month period closed as at 31 December 2024
Amounts in Euro Share
capital
Treasury
shares
Legal
reserve
Share
premium
reserve
Hedging
derivatives
reserve
Defined
benefits
reserve
Reserve
for share
based
payments
Other
reserves
Equity
method
Balance as at 1 January 2024 47,207,120 (30,058,540) 9,441,424 55,438,803 3,312,123 (81,609) 9,634,795 192,283,299 287,177,416
Comprehensive income for the period
Profit for the period 21,311,349 21,311,349
Other components of the
comprehensive income statement
(3,320,127) (31,048) 20,067 (3,331,108)
Total comprehensive income for the
period
0 0 0 0 (3,320,127) (31,048) 0 21,331,416 17,980,240
Transactions with shareholders
Dividends (21,012,317) (21,012,317)
Sale of treasury shares 7,283,130 (1,457,010) (1,210,288) 4,615,833
Share-based payments 2,070,214 2,070,214
Total transactions with shareholders 0 7,283,130 0 0 0 0 613,204 (22,222,605) (14,326,270)
Balance as at 31 December 2024 47,207,120 (22,775,409) 9,441,424 55,438,803 (8,004) (112,657) 10,247,999 191,392,110 290,831,386
Twelve-month period closed as at 31 December 2023
Amounts in Euro Share
capital
Treasury
shares
Legal
reserve
Share
premium
reserve
Hedging
derivatives
reserve
Defined
benefits
reserve
Reserve
for share
based
payments
Other
reserves
Equity
method
Balance as at 1 January 2023 47,207,120 (27,436,531) 7,150,333 55,438,803 6,481,910 (49,230) 5,955,411 155,335,846 250,083,662
Comprehensive income for the period
Profit for the period 62,711,952 62,711,952
Other components of the
comprehensive income statement
(3,169,787) (32,379) 0 (3,202,166)
Total comprehensive income for the
period
0 0 0 0 (3,169,787) (32,379) 0 62,711,952 59,509,787
Transactions with shareholders
Dividends (23,259,505) (23,259,505)
Allocation to legal reserve 2,291,091 (2,291,091) 0
Purchase of treasury shares (3,907,950) (3,907,950)
Sale of treasury shares 1,285,941 (257,208) (213,904) 814,830
Share-based payments 3,936,592 3,936,592
Total transactions with shareholders 0 (2,622,008) 2,291,091 0 0 0 3,679,384 (25,764,500) (22,416,033)
Balance as at 31 December 2023 47,207,120 (30,058,540) 9,441,424 55,438,803 3,312,123 (81,609) 9,634,795 192,283,299 287,177,416

Statement of Cash Flows

Amounts in Euro Notes 2024 for the year ended 31 December
2023
Cash flows from operations
Net profit 21,311,349 62,711,952
Adjustments for:
- Amortisation and depreciation 27 3,832,520 1,387,044
- Net financial charges (income) 28 (35,551,265) (78,597,937)
- of which vs. related parties 30 (42,930,172) (37,999,643)
- Losses from the sale of property, plant and equipment 26 7,450 573
- Provisions for share-based payments 25 1,095,701 1,534,499
- Income taxes 29 (4,733,318) (4,068,018)
Changes in:
- Trade and other receivables and Contract assets 14 (2,435,516) (2,758,861)
- of which vs. related parties 30 (3,563,652) (1,136,396)
- Trade and other payables 23 (617,676) 3,029,646
- of which vs. related parties 30 (397,277) (55,461)
- Provisions and employee benefits 20 124,845 175,531
Cash and cash equivalents generated/(absorbed) by operations (16,965,912) (16,585,572)
Income taxes collected/(paid) 3,982,156 1,941,297
Net cash and cash equivalents generated/(absorbed) by operations (12,983,757) (14,644,274)
Cash flows from investments
Dividends collected 28 42,342,724 38,610,976
- of which vs. related parties 30 42,342,724 38,610,976
Interest collected 3,502,468 3,570,261
- of which vs. related parties 2,231,898 242,813
Investments in shareholdings 12 (165,622,814) (25,836,535)
- of which vs. related parties 30 (164,567,959) (0)
Disposal of shareholdings 12 0 48,246,886
Investments in property, plant and equipment 10 (8,260,919) (3,281,335)
- of which vs. related parties 30 (2,650,000) 0
Investments in other financial assets 16 (37,976,964) (166,242,998)
Collections from sale or repayment of financial assets 16 25,065,909 265,321,643
- of which vs. related parties 30 9,262,511 101,229
Investments in intangible assets 11 (723,527) (929,085)
Granting of loans to subsidiaries 16 0 (25,000,000)
- of which vs. related parties 30 0 (25,000,000)
Repayment of loans of subsidiaries 16 0 4,627,327
- of which vs. related parties 30 0 4,627,327
Current accounts with subsidiaries 16 (24,508,365) 22,351,496
- of which vs. related parties 30 (24,508,365) 22,351,496
Net cash and cash equivalents generated/(absorbed) by investments (166,181,488) 161,438,637
Cash flows from financing
Interest paid (5,603,354) (3,160,459)
- of which vs. related parties (3,246) (99,002)
Change in other current bank payables 20 130,590 3,839
Bank loans taken out 20 162,044,885 0
Bank loans repaid 20 (51,179,077) (44,519,077)
Repayment of price deferment liabilities on acquisitions of equity investments 20 (786,225) (1,054,076)
- of which vs. related parties 30 0 (685,149)
Change in other financial payables 20 7,463,152 0
Repayment of contingent consideration liabilities 20 (500,000) 0
Repayment of lease payables 20 (1,198,749) (326,725)
- of which vs. related parties 30 (98,585) (136,474)
Current accounts with subsidiaries 20 12,220,091 (34,141,318)
- of which vs. related parties 30 12,220,091 (34,141,318)
Purchase of treasury shares 18 4,615,833 (3,907,950)
Sale of treasury shares 18 0 814,839
Dividends paid (21,088,817) (23,260,115)
Net cash and cash equivalents generated/(absorbed) by financing 106,118,330 (109,551,042)
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents as at 1 January
(73,046,915)
107,837,689
37,243,321
70,594,367
Cash and cash equivalents as at 31 December 34,790,773 107,837,689

Notes to the Separate Financial Statements as at 31 December 2024

1. Entity that prepares the financial statements

Tinexta S.p.A. (the Company) is based in Rome (Italy) – Piazzale Flaminio 1 and has been listed on the STAR segment of Borsa Italiana since August 2016.

Tinexta operates, through its subsidiaries, primarily in Italy, with diversified and customisable services through three business units: Digital Trust, Business Innovation and Cybersecurity.

At the date of preparation of these Financial Statements, Tecno Holding S.p.A. (the "Controlling Shareholder") is the shareholder that holds the absolute majority of the shares of Tinexta S.p.A. The Controlling Shareholder does not exercise any management and coordination activities over the Company.

It is noted that as the Company has significant controlling interests in other companies, it also prepares the Group Consolidated Financial Statements, published together with the Separate Financial Statements.

These Draft Financial Statements were approved and authorised for publication by the Board of Directors of the Company at its meeting on 6 March 2025.

2. Preparation criteria and compliance with IFRS

These Separate Financial Statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), the interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC), approved by the European Commission and in force at the reporting date, as well as the previous International Accounting Standards (IAS). Furthermore, reference was made to the provisions issued by CONSOB in implementation of paragraph 3 of Article 9 of Italian Legislative Decree No. 38/2005.

These Financial Statements have been prepared under the going concern assumption. The general policy adopted in preparing these Financial Statements is the historical cost, with the exception of items that, under IFRS, are mandatorily measured at fair value, as indicated in the measurement criteria of individual items.

3. Presentation criteria

The Separate Financial Statements consist of the Statement of Financial Position, the Statement of Profit or Loss and Other comprehensive income, the Statement of Changes in Equity, the Statement of Cash Flows, and these Notes.

It is specified that:

  • the Statement of Financial Position has been prepared by classifying assets and liabilities according to the "current/non-current" criteria;
  • the Statement of Profit or Loss and Other Comprehensive Income is classified on the basis of the nature of costs;
  • the Statement of Cash Flows is presented using the indirect method.

In accordance with CONSOB Resolution No. 15519 of 28 July 2006, the Statement of Profit/(Loss) separately identifies, if any, income and charges arising from non-recurring transactions; similarly, shown separately in the Financial Statements are the Balances of transactions with Related Parties which are further described in Note 30. Transactions with Related Parties.

The Separate Financial Statements have been prepared in Euro, which is the functional currency of the Company. The Financial Statements are expressed in Euro, as well as the related notes, unless otherwise specified.

4. New standards or amendments for 2024 and future requirements

As required by IAS 8 – Accounting standards, changes in accounting estimates and errors, the new accounting standards and interpretations are indicated below, as well as changes to existing standards and interpretations already applicable, not yet in force at the balance sheet date, which could be applied in the future in the separate financial statements of the Company:

New documents issued by the IASB and endorsed by the EU to be mandatorily adopted starting
Document title Date of
issue
Date of entry
into force
Date of
endorsement
EU regulation
and publication
date
Lease liability in a sale and leaseback
(Amendments to IFRS 16)
September
2022
1 January 2024 20 November
2023
(EU) 2023/2579
21 November
2023
Classification of liabilities as current
or non-current (Amendments to IAS
1) and Non-current liabilities with
covenants (Amendments to
IAS 1)
January
2020
July 2020
October
2022
1 January 2024 19 December
2023
EU 2023/2822
20 December
2023
Disclosure of supplier finance
arrangements (Amendments to IAS 7
– Statement of cash flows and IFRS
7 – Financial Instruments)
May 2023 1 January 2024 15 May 2024 16 May 2024

The accounting standards, amendments and interpretations, in force from 1 January 2024 and endorsed by the European Commission, are set out below:

• Amendments to IFRS 16 – Lease liability in a sale and leaseback

On 22 September 2022, the IASB issued the document "Lease Liability in Sale and Leaseback (Amendments to IFRS 16 Lease)" with the aim of indicating the correct valuation to be carried out by the seller-lessee after a sale and leaseback transaction.

The amendment made to IFRS 16 clarifies the following aspects whereby the seller-lessee will determine the lease payments so as not to recognise any amount of profit or loss referring to the right of use withheld by the seller-lessor.

• Amendments to IAS 1 – Classification of current and non-current liabilities and noncurrent liabilities with covenants

On 23 January 2020, the IASB issued the document "Classification of Liabilities as Current or Non-current (Amendments to IAS 1 Presentation of Financial Statements)" with the aim of specifying how a company must determine, in the statement of financial position, debt and other liabilities with uncertain settlement date. Based on these amendments, the debt or other liabilities must be classified as current (with actual or potential settlement date within one year) or non-current.

On 31 October 2022, the IASB issued the document "Non-current Liabilities with Covenants (Amendments to IAS 1 Presentation of Financial Statements)" with the aim of clarifying how a company must classify as current or non-current liabilities deriving from a loan agreement with covenants. These amendments also improve the information that a company must provide when its right to defer the settlement of a liabilities for at least twelve months is subject to covenants.

• Amendments to IAS 7 and IFRS 7 – Disclosure of supplier finance arrangements

On 25 May 2023, the IASB issued the document "Disclosures: Supplier Finance Arrangements (Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments)". The amendments introduce some specific disclosure requirements for supplier finance arrangements and also provide guidance on the characteristics of these arrangements. In this regard:

  • the objective of the report to which the amendment to IAS 7 refers is to allow users of the financial statements to assess the effects of supplier finance arrangements on the liabilities and cash flows of the entity and on the entity's exposure to the risk of liquidity. To achieve this objective, an entity must describe the following: a) terms and conditions of the arrangement; b) the book values of the financial liabilities of suppliers and the items of the financial liabilities in which they are presented; c) the book values and related items of the financial liabilities referred to in point to in point (a) for which the suppliers have already received the payment from the credit institutions; d) the range of the payment due dates for the financial liabilities indicated in point (a) and for comparable trade payables that are not part of a supplier finance arrangement. If the payment due date ranges are broad, explanatory information on those ranges or additional ranges is required (e.g., stratified ranges).
  • The IFRS 7 application guide provides examples of factors that the entity may consider in preparing the report on liquidity risk. The amendments supplemented the supplier finance arrangements as an additional material factor for liquidity risk.

The guidance to IFRS 7 was amended to add supplier finance arrangements as a factor that can cause the concentration of liquidity risk.

The adoption of the new standards from 1 January 2024 had no impact on the Company's financial statements.

e) New documents issued by the IASB and endorsed by the EU applicable to financial statements starting after 1 January 2024, documents endorsed by the EU at 31 December 2024:

At the date of approval of these Consolidated Financial Statements, the IASB issued certain accounting standards, interpretations and amendments not yet approved by the European Union and some still in the consultation phase, including:

Document title Date of issue Date of entry
into force
Date of
endorsement
EU regulation
and publication
date
Lack of Exchangeability
(Amendments to IAS 21)
August 2023 1 January 2025 12 November
2024
(EU) 2024/2862
13 November
2024

f) New documents issued by the IASB and endorsed by the EU applicable to financial statements starting after 1 January 2024, documents not endorsed by the EU at 31 December 2024:

Document title Date of issue
by the IASB
Date of entry into force
of the IASB document
New IFRS accounting standards
IFRS 18 Presentation and Disclosure in Financial Statements April 2024 1 January 2027
IFRS 19 Subsidiaries without Public Accountability: Disclosures May 2024 1 January 2027
Amendments to the IFRS accounting standards
Amendments to the classification and measurement of financial
instruments (Amendments to IFRS 9 and IFRS 7)
May 2024 1 January 2026
Annual improvements - Volume 11 July 2024 1 January 2026
Contracts referencing nature-dependent electricity (Amendments
to IFRS 9 and IFRS 7)
December 2024 1 January 2026

For all the newly issued standards, as well as for the revisions and amendments to existing standards, the Group is evaluating any impacts that cannot currently be reasonably estimated deriving from their future application.

5. Measurement criteria

We describe below the accounting standards and the most significant measurement criteria used for the preparation of the financial statements as at 31 December 2024. These standards and criteria are consistent with those used for the preparation of the abovementioned financial statements of the previous year.

Property, plant and equipment

Property, plant and equipment are valued at the cost of purchase or production and net of accumulated depreciation and impairment, if any. The cost includes all the charges directly incurred to prepare the assets to be used, as well as any dismantling and removal charge that shall be incurred to bring the work site back to its original conditions.

The charges incurred for ordinary and/or regular maintenance and repair are directly recognised in the income statement in the year in which they are incurred. The capitalisation of the costs for the expansion, modernisation or improvement of the structural items owned or in use by third parties is carried out only to the extent to which they meet the requirement for a separate classification as assets or part of an asset. Any public contributions related to property, plant and equipment are recorded as deferred revenues and recognised as income in the income statement on a systematic and rational basis over the useful life of the related asset.

The value of an asset is adjusted for systematic depreciation, calculated on the basis of its estimated useful life. When the asset is recognised for the first time, the depreciation is calculated keeping into account the effective date on which the asset is ready for use. The useful life estimated by the Company, for the different classes of assets, is the following:

Estimated useful life

Buildings 33 years
Electronic machines 2.5 - 3 years
Other assets 2.5 - 6.5 years
Leasehold improvements 6 - 9 years

The estimates of the useful life and of the residual value are reviewed at least once a year. Depreciation ends when the asset is transferred or reclassified as held for sale.

If the asset subject to depreciation includes distinctly identifiable and significant components, with different estimated useful life, the depreciation is calculated separately for each of the different components, in application of the component approach principle.

Gains and losses realised on the sale of assets or groups of assets are calculated by comparing the sale price with the corresponding net book value.

The assets related to the rights of use concerning lease agreements are recognised under the item Property, plant and equipment. As regards the initial recognition and subsequent measurement criteria applied to these assets, see the section Leased assets.

Leased assets

The Company assesses if the agreement is or contains a lease at its effective date. The agreement is or contains a lease if, against payment, gives the right to control the use of a specific asset, for a given period of time. At the date when the lessor makes the underlying asset available to the Company (effective date of the lease), the latter recognises the asset consisting of the right of use, and recognises the lease liability, except for short term leases other than those on buildings (as in the case of lease agreements of a duration equal to or less than 12 months) and for the leases of assets of a modest value (namely, with a value less than €5,000 when new). For the latter, the Company recognises the payments due for

said leases as a cost, on a straight-line basis for the duration of the lease, or according to another criterion that is a better representative of the way the benefits are obtained.

Financial liabilities deriving from the lease are initially recognised at the current value of the future payments at the effective date of the agreement, discounted at the implicit rate of the lease. If this rate is not promptly determinable, the rate used is the marginal loan rate of the Company, understood as the rate that the Company should pay for a loan with a similar duration and guarantees, necessary to obtain an asset of a value similar to the asset consisting of the right of use within a similar economic context.

At their maturity dates, the payments due for the lease, included in the measurement of lease liabilities, comprise the following payments for the right of use of the underlying asset throughout the duration of the lease, not yet made at the maturity date:

  • fixed payments, net of any lease incentive to be received;
  • variable payments due for the lease that depend on an index or a rate, valued initially by using an index or a rate at the effective date (e.g. instalments revalued according to ISTAT or associated to the EURIBOR);
  • amounts that the Company is expected to pay as a guarantee on the residual value;
  • penalties to be paid for the termination of a lease if the duration of the lease provides for the exercise by the Company of the option of lease termination.

After the start date, the Company assesses the lease liability:

  • increasing the book value to take into account the interest on the lease liability;
  • decreasing the book value to take into account the payments due for the executed leases; and
  • re-determining the book value to take into account any new assessment or change in the lease or the revision of the fixed payments due for the lease.

After the effective date, the Company re-determines the lease liability as an adjustment of the asset consisting of the right of use:

  • in the case of a change in the duration of the lease, by discounting the revised lease payments using a revised discounting rate;
  • in the case of a change in the assessment of an option for the purchase of the underlying asset, by discounting the revised lease payments using a revised discounting rate;
  • in the case of a change in the payments following a change in the index or in the rate used to determine the payments, by discounting the revised lease payments using the same discounting rate.

The initial cost of the asset consisting of the right of use includes: the amount of the initial measurement of the lease liability, the lease payments made at or before the effective date, net of the lease incentives received, the initial direct costs incurred by the Company, i.e. those incremental costs incurred for obtaining the lease that would have not been incurred if the lease had not been obtained and the estimate of the costs that the Company must bear for the dismissal and removal of the underlying asset and for the restoration of the site where it is located or for the restoration of the underlying assets in the conditions set forth in the lease, unless these costs are incurred for producing inventory.

The Company opted for the recognition of assets consisting of the right of use under the item Property, plant and equipment under the same categories where the corresponding assets would have been recognised if they were owned.

The asset consisting of the right of use is subsequently measured by applying the cost model, net of the accumulated depreciation and impairment of the accumulated value, adjusted in order to take into account any re-measurement of the lease liability. If the lease transfers the ownership of the underlying asset to the Company at the end of the lease or if the cost of the asset consisting of the right of use reflects the fact that the Company will exercise the purchase option, the Company depreciates the asset consisting of the right of use from the effective date until the end of the useful life of the underlying asset. Conversely, the Company depreciates the asset consisting of the right of use from the effective date to the end of the useful life of said asset or, if prior, to the end of the lease duration.

Intangible assets

Intangible assets consist of non-monetary items without physical form, but which can be clearly identified and able to generate future economic benefits for the company. These items are recognised at the acquisition and/or production cost, inclusive of the expenses directly attributable to the stage of preparation to the activity to make it operational, net of accumulated amortisation (with the exception of intangible assets with indefinite useful life) and any impairment. The amortisation starts when the asset becomes available for use and is allocated systematically with regard to its residual possibility of use, that is, on the basis of its useful life. When the intangible asset is recognised for the first time, amortisation is calculated taking into account the effective use of the asset. Specifically, within the Company, the following main categories of intangible assets can be identified:

Software: software is recognised at its acquisition and/or development cost net of accumulated amortisation and impairment, if any. The amortisation is carried out from the year in which the software, acquired or internally developed, is available for use and is calculated taking as reference the shorter period between that of expected use and that of ownership. Estimated useful life is between 3 and 5 years.

Impairment of property, plant and equipment and intangible assets (asset impairment)

For the assets subject to depreciation/amortisation, at each reporting date an assessment is carried out as to the existence of internal and external indications of impairment. If such indications are observed, the recoverable amount of said assets is estimated, and any impairment with respect to the corresponding book value is recognised in the income statement. The recoverable amount of an asset is represented by the greater between the fair value, net of accessory sale costs, and the corresponding value in use, the latter being the current value of the expected future cash flows from the assets. In calculating the value in use, the expected future cash flows are discounted using a discount rate inclusive of taxes, which reflects the current market assessments of the cost of cash, in proportion to the period of the investment and the specific risk of the asset. For an asset that does not

generate largely independent cash flows, the recoverable amount is calculated with regard to the cash-generating unit to which this asset pertains.

An impairment is recognised in the income statement if the value of recognition of the asset, or of the corresponding CGU to which this is allocated, exceeds the recoverable amount. The impairment of a CGU is recognised first as a decrease in the book value of any allocated goodwill and, then, as a decrease in other assets, in proportion to their book value and within the limits of the corresponding recoverable amount. If the conditions for an impairment previously carried out no longer apply, the book value of the assets is restored to the income statement, within the limits of the net book value that the asset in question would have had if the write-down had not been carried out and the corresponding amortisation and depreciation had been carried out.

Investments in shareholdings

Shareholdings in subsidiaries, associated companies and joint ventures are classified as "investments in shareholdings" and measured at cost in accordance with IAS 27. In the presence of objective evidence of impairment, the recoverability is tested by comparing the book value of the asset with the recoverable value represented by the higher of the fair value (net of disposal costs) and the value in use.

Shareholdings in companies other than subsidiaries, affiliates and joint ventures (in general with a percentage of ownership of less than 20%) are classified, at the time of acquisition, among "investments in

shareholdings". These instruments are initially recognised at cost at the transaction date, as representative of the fair value, including transaction costs directly attributable to the related transaction. Subsequent to initial recognition, these shareholdings are measured at fair value, if determinable, with recognition of the effects in the comprehensive income statement and, therefore, in a specific equity reserve. Upon realisation or recognition of an impairment loss, when there is objective evidence that such instruments have suffered a material and prolonged impairment, gains and losses accumulated in said reserve are reclassified in the income statement. If upon the outcome of the update of the related fair value, any impairment is recovered, in whole or in part, the related effects will also be recognised in the comprehensive income statement recognising in an offsetting item the specific reserve already established.

The contingent considerations related to the acquisition of shareholdings are recognised at the acquisition date, as an increase of the shareholding to which they refer, at the present value of the estimated liability. Subsequent changes, due to both changes in the estimate, and to the capitalisation of the present value, are recognised as an increase or decrease of the shareholding.

The cost of shareholdings is increased in the presence of share-based payment agreements concerning equity instruments of the controlling shareholder assigned to employees of the subsidiaries. The controlling shareholder has an obligation to settle the transaction with the employees of the subsidiary by providing the representative instruments of the controlling shareholder. Therefore, the controlling shareholder must measure its obligation according

to the requirements applicable to share-based payment transactions settled with equity instruments.

Receivables and financial assets

The Company classifies financial assets in the following categories:

  • Financial assets at amortised cost;
  • Financial assets at fair value through other comprehensive income;
  • Financial assets at fair value through profit or loss.

The management decides on the classification of a financial asset at the time of its first recognition.

Financial assets at amortised cost. This category includes financial assets that meet both of the following conditions: (i) the financial asset is held within the framework of a hold-tocollect business model and (ii) the contractual terms of the financial assets call for cash flows at specific dates represented solely by payments of principal and interest on the amount of principal to be repaid.

In the above-mentioned business model, the goal is to collect the contractual cash flows generated by the individual financial assets and not to maximise the overall return on the portfolio by holding and selling the financial assets. The use of this portfolio does not necessarily assume that the financial asset will be held to maturity. In particular, sales of financial assets following a deterioration in credit risk are not incompatible with the objective of collecting contractual cash flows, as activities intending to minimise losses due to credit risk are an integral part of this business model. The sale of a financial asset because it no longer satisfies requirements in terms of credit risk set forth in the company policy is an example of a "permitted" sale. Sales justified by other reasons could also be consistent with this business model, but in this case the frequency and relevance of such sales is checked. The value of financial assets at amortised cost is determined at each reporting date until they are derecognised using the effective interest method. The gain or loss on the financial asset at amortised cost which is not part of a hedging relationship is recognised in profit (loss) for the year when the financial asset is derecognised or reclassified to Financial assets at fair value through profit or loss, through the amortisation process, or in order to recognise gains or losses caused by impairment.

Financial assets at fair value through other comprehensive income (FVOCI): this category includes assets that meet both of the following conditions: (i) the financial asset is held within the framework of a hold-to-collect-and-sell business model and (ii) the contractual terms of the financial assets call for cash flows at specific dates represented solely by payments of principal and interest on the amount of principal to be repaid. This type of business model entails more sales, in terms of frequency as well as relevance, than the hold-to-collect business model, as the sale of financial assets is an integral part of this business model. The value of Financial assets at fair value through other comprehensive income is determined at each reporting date until they are derecognised. The gain or loss on the financial asset is recognised in other comprehensive income, with the exception of gains and losses due to impairment and exchange gains or losses, until the financial asset is

derecognised or reclassified. If the financial asset is derecognised, the cumulative profit or loss previously recognised in other comprehensive income is reclassified from shareholders' equity to profit (loss) for the year by means of a reclassification adjustment. The interest calculated using the effective interest approach is recognised in profit (loss) for the year.

Financial assets at fair value through profit or loss: the assets that are part of a business model that is not hold-to-collect or hold-to-collect-and-sell, and therefore are not measured at amortised cost or at fair value through other comprehensive income, are measured at fair value through profit or loss (FVTPL). An example of this business model is a portfolio managed with a view to generating cash flows from the sale of financial assets. Indeed, decisions are taken based on the fair value of the financial assets and, the fact that the entity collects contractual cash flows while it holds the financial assets does not in any event make it possible to claim that the business model is one of those described above. Likewise, a portfolio that is managed and the performance of which is evaluated on the basis of fair value can never be classified in the business models described previously. Furthermore, it is possible to exercise the fair value option upon initial recognition, based on which the Company may irrevocably designate the financial asset as measured at fair value through profit or loss if by so doing it eliminates or significantly reduces a measurement or recognition inconsistency which would otherwise result from the measurement of the assets or liabilities or the recognition of the relative gains and losses on a different basis. The value of these financial assets is determined at each reporting date until they are derecognised. The gains and losses arising from fluctuations in fair value are included in the income statement for the year in which they take place and include gains and losses realised from the disposal of the assets.

Derivatives

In line with the provisions of IFRS 9, the Company has decided to exercise the option of continuing to apply the hedge accounting provisions set forth in IAS 39. Thus, the provisions regarding derivatives have remained the same.

Derivative instruments are always treated as assets held for trading and recognised at fair value through profit or loss, unless they represent effective instruments to hedge a specific risk related to underlying assets or liabilities or commitments taken by the Company.

The effectiveness of the hedging transactions is documented and tested both at the beginning of the transaction and regularly (at least at each reporting date) and is measured by comparing the changes in the fair value/cash flow of the hedging instrument with those of the hedged item or, in the case of more complex instruments, through a statistical analysis based on the change of the risk.

The changes in the fair value of derivatives indicated as fair value hedges (not used by the Company) and that are qualified as such, are recognised in the income statement, in the same way as it is done for the changes in the fair value of hedged assets or liabilities due to the risk hedged with the hedging transaction.

The changes in the fair value of the derivatives indicated as cash flow hedges and qualified as such are recognised, only for the "effective" portion, among the other components of the comprehensive income statement through a special equity reserve ("cash flow hedge reserve"), which is transferred to the income statement at the time the underlying hedged asset produces effects on the statement of financial position or income statement. The change in fair value due to the ineffective portion is immediately recognised in the income statement of the period. If the execution of the underlying transaction is no longer considered highly likely, the corresponding portion of the cash flow hedge reserve is immediately transferred to income statement. If, instead, the derivative instrument is sold, expires or no longer qualifies as effective hedge of the risk against which the transaction had been initiated, the corresponding portion of cash flow hedge reserve is kept until when the underlying contract produces effects. The hedging is then derecognised as cash flow hedge.

The Company uses derivative instruments within hedging strategies aimed at neutralising the risk of changes in the expected cash flows from transactions contractually defined or highly likely (cash flow hedge).

Fair value measurement

The Company measures financial instruments, such as derivatives, at fair value at each reporting date. Fair value is the price that would be received for the sale of an asset, or that would be paid to transfer a liability in an arm's length transaction at the measurement date. A fair value measurement assumes that the sale transaction of the asset or transfer of the liability takes place:

  • in the main market of the asset or liability; or
  • in the absence of a main market, in the most advantageous market for the asset or liability.

The main market or the most advantageous market must be accessible to the Company.

The fair value of an asset or liability is measured by adopting the assumptions that market operators would use in the determination of price of the asset or liability, assuming that market operators act to best meet their own economic interest. An assessment of the fair value of a non-financial asset considers the ability of a market operator to generate economic benefits by making highest and best use of the asset or by selling it to another market operator that would make the highest and best use of it.

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. The fair value of the instruments listed in public markets is calculated on the basis of the listed prices at the end of the period. The fair value of instruments not listed is calculated with financial measurement techniques: specifically, the fair value of the interest rate swap is measured discounting the expected cash flows.

All assets and liabilities for which the fair value is measured or recognised in the financial statements are categorised according to the fair value hierarchy, as described below:

  • Level 1: financial assets and liabilities the fair value of which is calculated on the basis of the (unadjusted) prices listed in active markets for identical assets or liabilities that the entity can access at the measurement date;
  • Level 2: financial assets and liabilities the fair value of which is calculated on the basis of input different from listed prices specified in Level 1 but observable, either directly (prices) or indirectly (derived from prices);
  • Level 3: financial assets and liabilities the fair value of which is calculated through measurement models that use unobservable input data.

If the input data used to calculate the fair value of an asset or liability may be classified at different levels of the fair value hierarchy, the entire measurement is placed at the level of hierarchy of the input at the lowest level that is significant for the entire measurement. The Company records the transfers between the different levels of the fair value hierarchy at the end of the period in which the transfer has taken place.

Contract assets and liabilities

Contract assets represent the Company's right to consideration in exchange for goods or services transferred to the customer when the right is subject to something other than the passing of time. If the Company fulfilled its obligations, the contract is represented in the statement of financial position as Contract assets, for the amount exceeding the service performed and the receivable recognised. Thus, the item includes invoices to be issued, the gross amount due from customers for project work and accrued trade income.

Contract liabilities represent the Company's obligation to transfer goods or services to customers, for which the Company has received consideration from the customer or for which consideration is due. If the customer pays the consideration, or if the Company is entitled to an amount of the consideration that is unconditional (i.e., a receivable), before transferring the good or service to the customer, the contract is shown as a Contract liability, at the moment when payment is made or (if earlier) when the payment is due. This item includes deferred trade income, advances and thus prepaid trade amounts, the gross amount due to customers for project work and the value of options (material rights) which allow the customer to acquire additional goods or services free of charge or with a discount.

Contract assets and Contract liabilities are included in, respectively, current assets and liabilities if it is believed that the assets will be realised (or the liability will be extinguished) during the normal operating cycle, including when it is expected that they will not be realised/extinguished within twelve months of the closing date for the year. In fact, the operating cycle is identified as the time between the acquisition of goods for the production process and their realisation in terms of cash and cash equivalents. When the normal operating cycle cannot be clearly identified, it is assumed to have a duration of twelve months.

Cash and cash equivalents

These include cash, deposits at banks or at other credit institutes available for current transactions, postal accounts and other equivalent values as well as investments maturing in the three months of the date of purchase. The cash and cash equivalents are recognised at fair value, usually, coinciding with the nominal value.

hareholders' equity

Share Capital

Share capital is represented by the subscribed and paid in capital of the Parent Company.

Treasury shares reserve

This is a negative reserve which includes the purchase cost of treasury shares, including the related transaction costs, as a deduction from shareholders' equity. Purchases and sales of treasury shares, as well as any gains or losses deriving from their sale, are recognised in the financial statements as changes in shareholders' equity.

Share premium reserve

This item consists of the amounts collected by the Company for the issuance of shares at a price above nominal value.

Other reserves

This item includes the reserves of most common use, which may have a generic or specific allocation. The item includes the net profit of previous years, which was not distributed or allocated, or uncovered losses.

Transaction costs relating to the issue of equity instruments

The transaction costs relating to the issue of equity instruments are recognised as a decrease (net of any related tax benefit) of the Share premium reserve, generated by the same transaction, to the extent that they are marginal costs directly attributable to the capital transaction that would have otherwise been avoided. The costs of a capital transaction that is abandoned are recognised in the income statement.

Listing costs not relating to the issue of new shares are recognised in the income statement. If the listing involves the sale of existing shares and the issue of new shares, the costs directly attributable to the issue of new shares are recognised as a decrease in the Share premium reserve, the costs directly attributable to the listing of existing shares are recognised in the income statement. Costs related to both transactions are recognised as a decrease of the Share premium reserve, in relation to the ratio between issued shares and existing shares, and the remainder is recognised in the income statement.

Payables and other financial liabilities

Payables and other financial liabilities are initially recognised at fair value net of transaction costs: subsequently they are measured at amortised cost, using the effective interest rate

method. If there is a change in the estimate of future cash flows, the value of the liabilities is recalculated to reflect this change on the basis of the current value of the new expected cash flows and the effective interest rate originally calculated.

Payables and the other liabilities are classified as current liabilities, unless the Company has the contractual right to extinguish its obligations more than 12 months after the date of the annual or interim financial statements.

As regards the criteria for the initial recognition and subsequent measurement of the financial liabilities related to lease agreements, see the section Leased assets.

Contingent considerations

A contingent consideration agreed upon during the acquisition of a shareholding gives rise in the financial statements to a financial liability for the current value of the amount to be paid at the agreed upon maturity. This financial liability will have as a counter-entry the cost of the shareholding. Any change in the financial liability related thereto after the recording date is recognised as an increase or decrease of the cost of the shareholding itself.

Income taxes

The tax expense of the Company is given by current and deferred taxes. If due to items recognised in the income and charges recognised to shareholders' equity within the other components of comprehensive income, said taxes are recognised as an offsetting item in the same item.

Current taxes are calculated on the basis of the tax laws in force at the reporting date; any risk related to different interpretations of positive or negative income items, like disputes with the tax authorities, are recognised as taxes in the income statement with offsetting adjustment made to the liabilities to adjust the provisions recognised in the financial statements.

Deferred taxes are calculated on the basis of the temporary differences that are generated between the book value of the assets and liabilities and their value for tax purposes, as well as on tax losses. The measurement of deferred tax assets and liabilities is carried out by applying the tax rate that is expected to be in force at the time in which the temporary differences will be reversed; this forecast is made on the basis of the tax laws in force or substantially in force at the reporting date of the period. Deferred tax assets, including those deriving from tax losses, are recognised only if it is believed that taxable income sufficient for their recovery will be generated in the following years.

In 2024, the Parent Company Tinexta S.p.A., in its capacity as tax consolidator, initiated the tacit renewal for the 2024-2026 three-year period of the consolidated taxation regime pursuant to Articles 117 et seq. of Italian Presidential Decree no. 917/86 (Consolidated Income Tax Act – TUIR). The companies included as consolidated companies as at 31 December 2024 are: InfoCert S.p.A., Sixtema S.p.A., Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., ForValue S.p.A., Queryo Advance S.r.l., Tinexta Defence S.r.l., Antexis Strategies S.r.l. and Tinexta futuro digitale S.c.a.r.l.

The economic and financial relations, as well as the reciprocal responsibilities and obligations, between the Parent Company and the consolidated companies are defined in the corresponding tax consolidation regulations. As a result, in current tax assets/liabilities in these financial statements the Company has recognised both the amounts due to the tax authorities for IRES relating to the Tinexta tax consolidation as well as balance sheet items with the companies participating in the tax consolidation for the receivable/payable transferred as part of the above-mentioned tax consolidation.

Employee benefits

The short-term benefits are represented by salaries, wages, corresponding social security contributions, pay in lieu of vacation and incentives paid as bonuses to be paid in the twelve months from the date of the financial statements. These benefits are recognised as items of personnel costs in the period of employment.

The benefits after the termination of the employment are divided into two categories:

  • defined-contribution plans in which the Company pays fixed contributions to a separate entity (for example a pension fund) without a legal or implicit obligation to pay additional contributions if said entity does not have sufficient assets to pay the benefits corresponding to the service provided during employment at the company. The Company recognises the contributions to the plan only when the employees have provided their activity in exchange for those contributions;
  • defined-benefit plans, which include the severance indemnity due to employees pursuant to Article 2120 of the Italian Civil Code ("TFR"), for the portion accrued until 31 December 2006, in which the company commits to grant the benefits agreed with the employees in service taking the actuarial and investment risks related to the plan. The cost of this plan is therefore not defined on the basis of the contributions due for the year, but is recalculated on the basis of demographic assumptions, statistics and on the wage trends. The methodology applied is called "projected unit credit method". The value of the liability recognised in the financial statements is, therefore, in line with the value resulting from its actuarial measurement, with full and immediate recognition of actuarial profits and losses, in the period in which they arise as other components of the comprehensive income statement, through a special equity reserve (Employee benefits reserve).

For the companies with more than 50 employees, starting from 1 January 2007, the socalled Budget Act of 2007 and the corresponding implementation decrees have made significant changes to the TFR rules, including the option given to the worker to choose the destination of his/her TFR. Specifically, the new TFR flows can be directed by the workers to pension schemes of their choice or else kept in the company. In both cases, from this date the newly accrued portions represent defined-contribution plans not subject to actuarial measurement.

With reference to the classification of the costs related to the TFR contributions, service costs are recognised under Personnel costs and interest costs under Financial charges, while actuarial profits/losses are recognised among the other components of the comprehensive income statement.

Share-based payments

In the event of transactions with share-based payments settled with equity instruments of the Company, the fair value on the allocation date of the options on shares or rights on shares granted to employees is recognised under personnel costs, with a corresponding increase in shareholders' equity in the "Reserve for share-based payments" item, throughout the period during which employees obtain the unconditional right to incentives. The amount recognised as cost will be adjusted to reflect the actual number of incentives (options) for which the conditions of permanence in service and achievement of non-market conditions have accrued, so that the final amount recognised as cost is based on the number of incentives that will definitively accrue. Similarly, when estimating the fair value of the options granted, all non-vesting conditions must be considered. With reference to the non-vesting conditions, any differences between the assumptions on the allocation date and the actual ones will have no impact on the financial statements.

In the event of transactions with share-based payments settled in cash (or shares or other financial instruments not belonging to the Company), the fair value of the amount to be paid to employees is recorded as cost, with a corresponding increase of liabilities for employee benefits throughout the period during which employees will accrue the unconditional right to receive payment. The liability is measured at each year-end date and settlement date on the basis of the fair value of share revaluation rights. Any changes in the fair value of liabilities are recognised in the profit or loss for the year under Personnel costs.

Provisions for risks and charges

Allocations to the provision for risks and charges are recognised when, at the reference date, in the presence of a legal or implicit obligation towards third parties, deriving from a past event, it is likely that meeting the obligation will require an outlay of resources, the amount of which can be reliably estimated.

This amount represents the current value, if the financial effect of time is significant, of the best estimate of the expense needed to extinguish the obligation. The rate used in the calculation of the current value of the liability reflects current market values and includes the additional effects related to the specific risk associated to each liability. The changes in the estimate are reflected in the income statement of the year in which the change takes place. If the Company is exposed to risks for which the occurrence of a liability is only a possibility, these risks are described in the notes and no provision is made.

Revenues

The methodological approach followed by the Company in recognising revenues from contracts with customers (also referred to below as revenues from sales and services) is broken down into five basic steps (five-step model):

    1. Identify the contract with the customer;
    1. Identify the performance obligations in the contract;

    1. Determine the transaction price;
    1. Allocate the transaction price to the performance obligations;
    1. Recognise the revenue when the performance obligation is satisfied.

Revenues are measured taking into account the contractual terms and commercial practices generally applied in relations with customers. The transaction price is the amount of the consideration (which may include fixed amounts, variable amounts or both) to which the seller believes to be entitled in exchange for the transfer of control over the promised goods/services. Control refers generically to the ability to decide on the use of the asset (good/service) and to substantially draw all remaining benefits from it. The total consideration of service agreements is broken down between all of the services on the basis of the sale price of the relative services as if they had been sold individually.

Within each contract, the reference element for the recognition of revenues is the individual performance obligation. For each individually identified performance obligation, the Company recognises revenues when (or as) it fulfils the obligation by transferring the promised good/service (or asset) to the customer. The asset is transferred when (or as) the customer acquires control over it.

For performance obligations fulfilled over time, revenues are recognised over time, measuring the progress made towards fulfilling the obligation in full at the end of each year. To measure its progress, the Company uses the input-based method (cost-to-cost method). Revenues are recognised on the basis of the inputs used to fulfil the obligation until that date, with respect to the total inputs assumed that will be used to fulfil the entire obligation. When the inputs are distributed uniformly over time, the Company recognises the corresponding revenues on a straight-line basis. In specific circumstances, when it is not possible to reasonably assess the result of the performance obligation, revenues are recognised only up to the amount of costs incurred.

Costs

The costs related to the purchase of assets are recognised when the risks and benefits of the assets traded are transferred; the service costs received are recognised proportionally when the service is provided.

Financial income and charges

Interest is recognised on an accrual basis on the basis of the effective interest method, using in other words the interest rate that makes financially equivalent all inflows and outflows (including any premium, discount, commissions etc.) from a transaction. Interest income is recognised to the extent that it is probable that the economic benefits will flow to the Company and their amount can be reliably measured. Other financial income and charges also include changes in the fair value of financial instruments other than derivatives.

6. Use of estimates

As part of the preparation of these financial statements, in application of the reference accounting standards, the Directors had to make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs, and revenues recognised in the financial statements, as well as the information provided. Therefore, the final results of the items for which said estimates were used could differ from those reported in these financial statements, given the uncertainty that characterises the assumptions and the hypotheses on which the estimates are based.

The accounting standards and the financial statement items that involve a greater subjectivity by the Directors in the estimation process are the following:

  • Equity investments recognised at cost: equity investments recognised at cost, the book value of which is higher than the relative shareholders' equity, are assessed on an annual basis to identify whether there is an impairment that should be recognised in the income statement. Specifically, the assessment in question requires the calculation of the recoverable amount of the equity investment by estimating the value in use or the fair value net of disposal costs; if the recoverable amount is less than the book value, the equity investment is written down. The calculation of the recoverable amount of the equity investments requires estimates based on factors that may change over time, with a potentially significant impact on the assessments carried out by Directors. With particular reference to the determination of the value in use with the method of discounting expected future cash flows, it should be noted that this method is characterised by a high degree of complexity and by the use of estimates, which are uncertain and subjective by nature, about:
    • o the expected cash flows of these investees, determined taking into account the general economic performance, the sector to which they belong, the cash flows recorded in the last few years and the forecast growth rates;
    • o the financial parameters used to determine the discount rate.
  • Impairment of fixed assets: property, plant and equipment and intangible assets with finite useful life are assessed to establish whether there was a decrease in value, to be recognised through impairment, if there are indicators that predict difficulties in recovering the relevant net book value through use. To establish the presence of said indications, Directors must make subjective assessments on the basis of information available within the Company and the market, as well as historical experience. Moreover, if it is determined that a potential impairment loss may be generated, this loss is calculated using appropriate measurement techniques. The correct identification of the factors indicating the occurrence of a potential decrease in value, as well as the estimates for the calculation of the latter depend on factors that may vary over time, affecting the assessments and estimates carried out by the Directors.
  • Measurement at fair value: in measuring the fair value of an asset or liability, the Company makes use of observable market data as far as possible. Fair values are allocated to different hierarchical levels on the basis of the input data used in the valuation techniques.

  • Measurement of lease liabilities: the measurement of lease liabilities is affected by the duration of the lease, understood as the non-cancellable lease period to which these two periods must be added: a) periods covered by a lease extension option if the lessee has the reasonable certainty to exercise this option; and b) periods covered by the option of terminating the lease, if the lessee has the reasonable certainty not to exercise the option. The assessment of the duration of the lease entails the use of estimates based on factors that may change over time, with a subsequent potentially significant impact on the assessments carried out by the Directors.
  • Valuation of the defined-benefit plans: the actuarial valuation requires the formulation of various assumptions that may differ from actual future developments. The results depend on the technical basis adopted such as, among others, the actualisation rate, the inflation rate, the wage increase rate and the expected turnover. All assumptions are reviewed on an annual basis.

7. Management of financial risks

The Company is exposed to financial risks connected with its operations, especially related to the following:

  • interest rate risks, from the financial exposure of the Company;
  • exchange rate risks, from operations in currencies different from the functional currency;
  • liquidity risks, related to the availability of financial resources and access to credit markets;
  • credit risks, resulting from normal business transactions or liquidity management activities.

The Company monitors each financial risk closely, intervening with the objective of minimising them promptly also by making use of hedging derivatives.

Interest rate risk

The Company uses external financial resources in the form of debt and deposits the liquidity in bank current accounts. Changes in market interest rates influence the cost and return of the different types of borrowing and depositing and therefore have an impact on the level of the financial charges and income.

Being exposed to interest rate fluctuations with regard to the extent of the financial charges incurred to borrow funds, the Company periodically reviews its exposure to the risk of changes in interest rates and actively manages it also by making use of interest rate derivatives, specifically through Interest Rate Swaps (IRS), Interest Rate Floors (Floors), Interest Rate Caps (Caps) and Interest Rate Collars (Collars) purely for hedging purposes. Cash mainly consists of deposits on floating-rate bank current accounts with no mandatory duration, and therefore its fair value is equivalent to the value recognised in the financial statements. The interest rate benchmark to which the Company is most exposed on indebtedness is the 6-month EURIBOR.

Cash flow hedge strategy on bank loans as at 31 December 2024:

Bank loans as at 31 December 2024 Cash flow hedge derivatives - Notional values by type as
at 31 December 2024
Amounts in thousands of Euro
Nominal amount IRS Capped
Swaps
Collars Total
Floating-rate loans 232,213 153,828 31,115 9,937 194,879
232,213 153,828 31,115 9,937 194,879

The hedging rate of floating-rate medium/long-term bank loans is 83.9% (89.5% as at 31 December 2023). The decrease in the hedging rate is due to the third drawdown, which took place on 13 December 2024, of €30 million of Line A of the CA Pool Loan, fully hedged through IRS stipulated on 7 February 2025. Including the coverage of this drawdown, the hedging rate of floating-rate bank loans would be 96.8%.

Sensitivity analysis on interest rate risk which shows the effects (net of any related tax effects) on the income statement, on an annual basis, and on the shareholders' equity as at 31 December 2024, deriving from the following changes in the EURIBOR rate: +300 bps, +100 bps, -100 bps limited to bank loans as at 31 December 2024:

Sensitivity analysis of interest rate risk Profit (loss) on an annual basis Shareholders' equity as at 31 December
2024
Amounts in thousands of Euro 300 bps
increase
100 bps
increase
100 bps
decrease
300 bps
increase
100 bps
increase
100 bps
decrease
Floating-rate bank loans (3,741) (1,287) 1,192 0 0 0
Interest rate swaps 2,452 848 (774) 6,449 2,257 (2,372)
Capped swaps 565 191 (187) 473 162 (154)
Collars 142 48 (43) 42 14 (11)
Financial flow sensitivity (net) (583) (200) 187 6,964 2,433 (2,537)

Exchange rate risk

The exposure to the risk of changes in exchange rates derives from the execution of activities in currencies different from the Euro. The Company conducts its business exclusively in Italy, the entire turnover and almost all purchases are carried out with countries members of the EU and the transactions are almost exclusively settled in Euro; therefore, it is not significantly exposed to the risk of fluctuations in foreign currency exchange rates against the Euro.

Credit risk

Financial credit risk results from the inability of a counterparty to fulfil its obligations. As at 31 December 2024, the liquidity of the Company was deposited in bank accounts held at prime credit institutions.

The trade receivable risk mainly arises from receivables from subsidiaries deriving from the charge-back of infra-group services; therefore, the Company is not significantly exposed to the trade receivable risk.

Liquidity risk

Liquidity risk consists of an inability to raise, on adequate terms, the financial resources needed for the Company to operate. The main factors that influence the liquidity of the Company are:

(i) the financial resources generated or absorbed by operating and investing activities;

(ii) the financial resources generated or absorbed by the direct and indirect subsidiaries, given the centralised Group treasury management system (cash pooling);

(iii) the maturity of financial debt.

The liquidity requirements of the Company and the Group are monitored by the treasury function, with the objective of ensuring that financial resources can be effectively found and an adequate investment/return of liquidity.

The management believes that the cash and the credit lines currently available, in addition to those that will be generated by operating and financing activities, will allow the Company to meet its requirements, deriving from investing activities, management of working capital and repayment of loans at their contractual maturity. The extraordinary Shareholders' Meeting held on 27 April 2021 resolved also on the right of the Board of Directors to increase the share capital against payment and indivisibly in one or more tranches, with or without warrants, no later than 26 April 2026, even excluding pre-emption rights pursuant to Art. 2441, paragraphs 4 and 5 of the Italian Civil Code, for a maximum of €100 million including share premium.

The expected flows (including principal and interest expected on the interest rate curve as at 31 December 2024) on financial liabilities and on derivative instruments hedging bank loans recognised in the financial statements as at 31 December 2024 are summarised below, broken down based on the contractually envisaged due date.

Amounts in Euro within 1
year
between 1
and 2
years
between 2
and 3 years
between 3
and 4
years
between 4
and 5
years
more than 5
years
Expected cash
flows as at
31/12/2024
Bank loans 64,270 66,893 36,998 31,160 30,043 27,685 257,049
Hedging derivatives on bank loans (1,096) 314 341 233 119 32 (56)
Other current bank payables 145 145
Liabilities for contingent considerations 13,451 13,451
Lease liabilities 3,156 4,745 4,845 4,822 4,811 11,374 33,753
Liabilities to other lenders 8 8
Total financial liabilities 79,933 71,952 42,183 36,216 34,973 39,091 304,349

In Note 20. Financial liabilities, excluding derivative financial instruments, the financial liabilities recognised in the financial statements as at 31 December 2024 are summarised and classified according to contractual maturity.

8. Categories of financial assets and liabilities

Reconciliation between financial asset and liability classes as identified in the statement of financial position of the Company and the types of financial assets and liabilities identified on the basis of IFRS 7 requirements:

Amounts in thousands of Euro Assets
measured
at fair
value
through
profit or
loss
Assets/Liabilities
designated at
fair value
through profit or
loss
Liabilities
held for
trading
measured at
fair value
through profit
or loss
Fair value
of hedging
instruments
Assets/Liabilities
measured at
amortised cost
Assets
measured
at fair value
through
OCI
Investments
in equity
instruments
recognised
in OCI
Total
NON-CURRENT ASSETS 0 0 0 1,279 72,542 0 1,287 75,108
Other equity investments 0 0 0 0 0 0 1,287 1,287
Other financial assets, excluding
derivative financial instruments
0 0 0 0 72,513 0 0 72,513
Derivative financial instruments 0 0 0 1,279 0 0 0 1,279
Trade and other receivables 0 0 0 0 29 0 0 29
CURRENT ASSETS 0 0 0 358 70,759 0 0 71,117
Other financial assets, excluding
derivative financial instruments
0 0 0 0 29,278 0 0 29,278
Derivative financial instruments 0 0 0 358 0 0 0 358
Trade and other receivables 0 0 0 0 6,690 0 0 6,690
Cash and cash equivalents 0 0 0 0 34,791 0 0 34,791
NON-CURRENT LIABILITIES 0 0 0 1,525 202,494 0 0 204,020
Financial liabilities, excluding
derivative financial instruments
0 0 0 0 202,494 0 0 202,494
Derivative financial instruments 0 0 0 1,525 0 0 0 1,525
CURRENT LIABILITIES 0 13,094 0 5 150,113 0 0 163,212
Financial liabilities, excluding
derivative financial instruments
0 13,094 0 0 141,344 0 154,439
Derivative financial instruments 0 0 0 5 0 0 0 5
Trade and other payables 0 0 0 0 8,769 0 8,769

9. Fair value hierarchy

IFRS 13 establishes a fair value hierarchy which classifies the inputs of the valuation techniques adopted to measure fair value into three levels. The fair value hierarchy assigns the highest priority to (unadjusted) listed prices in active markets for identical assets or liabilities (Level 1 data) and the lowest priority to unobservable inputs (Level 3 data).

Fair value hierarchy for assets and liabilities of the Company:

Amounts in thousands of Euro Fair value
Level 1 Level 2 Level 3 Total
NON-CURRENT ASSETS 658 1,279 629 2,566
Other equity investments 658 0 629 1,287
Derivative financial instruments 1,279 1,279
CURRENT ASSETS 0 358 0 358
Derivative financial instruments 358 358
NON-CURRENT LIABILITIES 0 1,525 0 1,525
Derivative financial instruments 1,525 1,525
CURRENT LIABILITIES 0 0 13,094 13,094
Other financial liabilities, excluding derivative financial instruments 13,094 13,094
Liabilities for contingent considerations 13,094 13,094

Information on the Statement of Financial Position

10.Property, plant and equipment

Details of property, plant and equipment.

Amounts in Euro 31/12/
2023
Invest
ments
Divest
ments
Depre
ciation
Reclassi
fications
Revaluations Impairment 31/12/
2024
Land
Cost 0 552,174 0 0 0 0 0 552,174
Net value 0 552,174 0 0 0 0 0 552,174
Buildings
Cost 0 2,208,696 0 0 0 0 0 2,208,696
Net value 0 2,208,696 0 0 0 0 0 2,208,696
Leased buildings
Cost 23,932,956 48,414 (4,749,616) 0 0 109,345 (304,671) 19,036,428
Accumulated Depreciation (1,149,684) 0 174,347 (2,103,380) 0 0 0 (3,078,716)
Net value 22,783,272 48,414 (4,575,269) (2,103,380) 0 109,345 (304,671) 15,957,712
Electronic machines
Cost 544,605 327,614 (15,175) 0 453,731 0 0 1,310,775
Accumulated Depreciation (158,499) 0 5,175 (269,572) 0 0 0 (422,896)
Net value 386,106 327,614 (10,000) (269,572) 453,731 0 0 887,879
Leasehold improvements
Cost 1,195,506 37,693 (1,762,728) 0 4,840,321 0 0 4,310,792
Accumulated Depreciation (53,891) 0 3,022 (238,251) 0 0 0 (289,120)
Net value 1,141,615 37,693 (1,759,707) (238,251) 4,840,321 0 0 4,021,671
Assets in progress and
advances
Cost 62,442 6,364,436 0 0 (6,426,878) 0 0 0
Net value 62,442 6,364,436 0 0 (6,426,878) 0 0 0
Other assets
Cost 1,894,045 574,625 (60,490) 0 1,132,826 0 0 3,541,006
Accumulated Depreciation (209,171) 0 37,179 (411,121) 0 0 0 (583,113)
Net value 1,684,875 574,625 (23,311) (411,121) 1,132,826 0 0 2,957,894
Other leased assets
Cost 312,312 144,228 0 0 0 8,894 (9,552) 455,882
Accumulated Depreciation (199,334) 0 0 (79,160) 0 0 0 (278,494)
Net value 112,977 144,228 0 (79,160) 0 8,894 (9,552) 177,388
Property, plant and
equipment
26,171,287 10,257,881 (6,368,287) (3,101,483) 0 118,239 (314,223) 26,763,414
of which leased 22,896,250 192,642 (4,575,269) (2,182,540) 0 118,239 (314,223) 16,135,100

The Company opted for the recognition of rights of use in the item Property, plant and equipment in the same categories in which the corresponding underlying assets would have been shown if they had been owned. Assets for rights of use on properties are included under Leased buildings, while the assets for rights of use on vehicles are recognised in Other leased assets. Revaluations include the adjustments of the rights of use for increases in leases or extensions of leasing contracts; Impairments refer to early terminations of leasing contracts.

The investments in Land and Buildings for a total of €2,7 1 thousand include the acquisition by Tinexta S.p.A. from the controlling shareholder Tecno Holding S.p.A. of the entire property in Turin in Via Principi d'Acaja No. 12, formerly the operational headquarters of Tinexta S.p.A. by virtue of a contract lease of a part of the aforementioned property, for a total amount of €2, 50 thousand plus additional charges. This property was not depreciated as the residual value is considered at least equal to the purchase value.

Investments during the year amounted to €10,25 thousand (of which €193 thousand for new lease agreements) against depreciation of €3,101 thousand (of which €2,1 3 thousand on lease agreements). Investments in 2024 include the capitalisation of costs relating to the fit-out works of the Rome property for €4,77 thousand. In 2023, investments amounted to €4,270 thousand (of which €110 thousand for new lease agreements) against depreciation of €757 thousand (of which €579 thousand on lease agreements).

Divestments of Leased buildings relate to the sale to subsidiaries of part of the right of use (equal to €4,575 thousand) relating to the property in Rome following the signing of sublease agreements.

11.Intangible assets

The item comprises intangible assets with definite useful life as follows:

Amounts in thousands of Euro 31/12/2023 Investments Amortisation Reclassifications 31/12/2024
Software
Original cost 3,806,551 193,116 0 820,142 4,819,810
Accumulated amortisation (2,253,828) 0 (731,036) 0 (2,984,864)
Net value 1,552,723 193,116 (731,036) 820,142 1,834,946
Assets in progress and advances
Original cost 450,897 530,411 0 (820,142) 161,166
Net value 450,897 530,411 0 (820,142) 161,166
Intangible assets with definite and indefinite
useful life
2,003,621 723,527 (731,036) 0 1,996,111

Investments in the year amounted to €724 thousand relating to implementations on Software, against amortisation of €731 thousand. Investments in 2023 amounted to €929 thousand against amortisation of € 30 thousand.

12.Equity investments recognised at cost

The increase of €171,740 thousand compared to the value as at 31 December 2023 is mainly due to share capital increase for a total of €1 9,7 thousand in the subsidiaries in support of the acquisitions concluded by the latter, Warrant Hub, Tinexta Cyber, Tinexta Defence and Antexis.

Balance of the item Equity investments recognised at cost divided between Equity investments in subsidiaries and Equity investments in associated companies and in other companies:

Amounts in Euro 31/12/2024 31/12/2023 Change
Equity investments in subsidiaries 480,628,874 309,798,607 170,830,267
Equity investments in associated companies 76,428 76,428 0
Equity investments in other companies 1,287,026 377,057 909,969
Equity investments recognised at cost 481,992,328 310,252,092 171,740,236

Equity investments in subsidiaries

The following tables provide:

• the opening and closing balances of the equity investments held by the Company, and the related changes in the year;

01/01/2024 Changes in the year 31/12/2024
Amounts in Euro % ownership Cost Net
balance
Investments Defined
benefit
plan
increases
Other
Changes
% ownership Cost Net
balance
InfoCert S.p.A. 83.91 19,939,023 19,939,023 89,502 83.91 20,028,525 20,028,525
Visura S.p.A. 100.00 38,928,846 38,928,846 46,323 22,122 100.00 38,997,290 38,997,290
Warrant Hub S.p.A. 89.62 172,165,541 172,165,541 50,000,000 422,804 -34,328 90.48 222,554,018 222,554,018
Tinexta Cyber S.p.A. 100.00 53,190,197 53,190,197 60,330,000 415,884 100.00 113,936,081 113,936,081
Tinexta Defence S.r.l. 100.00 25,525,000 25,525,000 53,526,469 - 100.00 79,051,469 79,051,469
Antexis Strategies S.r.l. 100.00 50,000.00 50,000 5,911,490 - 100.00 5,961,490 5,961,490
Tinexta France S.a.s. 100,000 - 100.00 100,000 100,000
Equity investments in
subsidiaries
309,798,607 309,798,607 169,867,959 974,513 (12,205) 480,628,874 480,628,874

On 15 January 2024, in order to provide Warrant Hub with the appropriate financial resources to complete the acquisition of 73.9% of the capital of ABF Group S.A.S., Tinexta exercised i) its option right to subscribe the capital increase of Warrant Hub S.p.A. resolved on 22 December 2023 and ii) its option right on the unexercised right, at the same time undertaking to credit the total amount of €50.0 million. This transaction involved the change in the shareholding of Tinexta S.p.A. in Warrant Hub, which rose from 89.62% to 90.48%. The investments in Tinexta Cyber, Tinexta Defence and Antexis relate to capital contributions in support of the acquisitions completed by the latter.

• Details of the equity investments, including, among other information, the ownership percentages and the related book value as at 31 December 2024.

Amounts in Euro % ownership Cost Registered
office
Share Capital
as at
31/12/2024
Shareholders'
equity as at
31/12/2024
Profit for the
year 2024
InfoCert S.p.A. 83.91 20,028,525 Rome 21,099,232 161,668,322 27,639,331
Visura S.p.A. 100.00 38,997,290 Rome 1,000,000 11,132,836 7,906,259
Warrant Hub S.p.A. 90.48 222,554,018 Correggio (RE) 82,628 170,515,225 18,248,953
Tinexta Cyber S.p.A. 100.00 113,936,081 Rome 1,000,000 97,240,723 (982,083)
Tinexta Defence S.r.l. 100.00 79,051,469 Rome 25,000 79,048,647 (35,934)
Antexis Strategies S.r.l. 100.00 5,961,490 Milan 50,000 6,016,862 55,372
Tinexta France S.a.s. 100.00 100,000 France 100,000 100,000 -

With reference to the equity investments for which the cost value is higher than the relative shareholders' equity, please note that impairment tests were conducted in relation to the book values as at 31 December 2024.

The related recoverable amount was determined on the basis of an estimate of the value in use, as the fair value of the individual equity investments could not be determined in a reliable manner.

The value in use has been determined by using the discounted cash flow method, in the unlevered version, applied to forecasts prepared by the Directors of each investee in relation to the three-year period from 2025 to 2027. The cash flows used for the determination of the value in use are related to the operational management of each CGU and do not include financial charges and extraordinary items; they include the investments envisaged in the plans and changes in cash attributable to working capital, without taking into consideration the effects of future restructuring not yet approved by the directors or future investments to improve future profitability. The forecast growth in the plans used as the basis for the impairment test is in line with the corresponding growth forecast in the respective sectors. An explicit period of three years was used, beyond which the above flows were projected according to the perpetual return method (Terminal value) using a growth rate (g-rate) envisaged for the market within which the individual investees operate (in line with the 2.0% long-term inflation expected in Italy where the investees operate, source International Monetary Fund, World Economic Outlook Database, October 2024). The macroeconomic assumptions at the base of the plans, when available, were determined based on external sources of information, while the estimates in terms of growth and profitability used by the directors are derived from historical trends and expectations related to the markets in which Group companies operate.

The cash flows of the investees were discounted using a WACC after tax, estimated with a Capital Asset Pricing Model approach, as represented below:

  • risk-free rate of 3.6%, equal to the gross average return of Italian ten-year BTPs;
  • market risk premium of 4.0%;
  • additional risk factor equal to 2.0%;
  • levered sector beta 0.86 for the investees operating in Digital Trust, 0.94 for the investees operating in Business Innovation, 1.07 for the investees operating in Cybersecurity, determined by considering a list of comparable listed companies;
  • financial structure of the companies equal to 9.6% for the investees operating in Digital Trust, 20.3% for the investees operating in Business Innovation, 39.6% for the investees operating in Cybersecurity, considering the average D/E ratio recorded on comparable companies;
  • cost of debt applicable to the Group, equal to 4.5%.

The plans underlying the impairment tests mentioned above were approved by the Boards of Directors of the individual investees. The impairment tests were approved by the Board of Directors of Tinexta on 6 March 2025.

The impairments test carried out did not show any impairment.

Provision for Share-based payments

The 2021-2023 Stock Option Plan and the 2023-2025 Performance Shares Plan approved by Tinexta S.p.A. led to an increase in equity investments for the portion of options and rights assigned by Tinexta S.p.A. to directors and employees of the subsidiaries. The 2021- 2023 Stock Option Plan provides for a total of 60,000 options assigned to directors and employees of the subsidiaries, the provision for the year is equal to €423 thousand. The 2023-2025 Performance Shares Plan provides for a total of 224,222 rights assigned to directors and employees of the subsidiaries, the provision for the year is equal to €551 thousand.

Equity investments in associated companies

Table with the breakdown of equity investments in associated companies.

Amounts in Euro %
ownership
31/12/2023 Acquisitions Disposals 31/12/2024 % ownership
OPENT S.p.A. 50.0% 76,428 - - 76,428 50.0%
Wisee S.r.l. Società Benefit in liquidation 36.8% 0 - - 0 36.8%
Equity investments in associated companies 76,428 0 0 76,428

Other equity investments

The item in question includes equity investments in other companies for an amount of €1,2 7 thousand (€377 thousand as at 31 December 2023). The increase in the period is attributable to:

  • the entry of Tinexta S.p.A. into the capital of Zest S.p.A., with a 2.5% stake and an investment of € 03 thousand, recognising a write-down in Financial charges of €1 5 thousand at the acquisition date and subsequently revalued in OCI for €20 thousand.
  • additional payments for €252 thousand to the Primo Digital mutual investment fund established by Primo Ventures SGR S.p.A.; the total commitment made by the Parent Company is equal to €2.5 million, payments as at 31 December 2024 amounted to € 29 thousand.

13.Deferred tax assets and liabilities

Detail of Deferred tax assets and liabilities and changes during the year:

Amounts in Euro 31/12/2023 Allocations (Releases)
Income statement
Allocations (Releases)
Comprehensive income statement
31/12/2024
Deferred tax assets 620,558 (112,373) 373,394 881,580
Property, plant and equipment 22,363 4,325 0 26,688
Intangible assets 318 (107) 0 212
Derivatives 3,479 0 363,590 367,068
Employee benefits 53,788 (33,999) 9,805 29,594
Losses that can be carried
forward for tax purposes
457,572 0 0 457,572

Other temporary differences 83,039 (82,602) 0 437
Deferred tax liabilities 1,072,342 0 (684,872) 387,470
Equity investments 22,930 0 0 22,930
Derivatives 1,049,413 0 (684,872) 364,541
Net Balance of Deferred tax
assets (liabilities)
(451,783) (112,373) 1,058,266 494,110

Deferred tax assets have been recognised as at 31 December 2024 as the management of the Company has deemed them to be recoverable in future years.

14.Trade and other receivables and Contract assets

The item Trade and other receivables totalled € ,719 thousand (€4, 72 thousand as at 31 December 2023) and can be detailed as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Prepaid expenses 28,953 40,204 (11,251)
Non-current trade and other receivables 28,953 40,204 (11,251)
Trade receivables from customers 177,096 576,157 (399,060)
Trade receivables from parent companies 29,300 0 29,300
Trade receivables from subsidiaries 2,499,992 2,172,776 327,217
Trade receivables from associated companies 6,100 0 6,100
Current trade receivables 2,712,489 2,748,932 (36,444)
Other receivables from subsidiaries 310 601 (291)
Receivables from others 39,872 366,191 (326,320)
VAT credit 2,872,758 910,012 1,962,747
Prepaid expenses 1,064,838 805,694 259,144
Other current receivables 3,977,778 2,082,498 1,895,280
Current trade and other receivables 6,690,267 4,831,430 1,858,836
of which vs. related parties 5,528,796 2,541,603 2,987,193
Trade and other receivables 6,719,219 4,871,634 1,847,585

There is no bad debts provision as the book value is considered fully recoverable.

The following table provides a breakdown of Current trade receivables from customers as at 31 December 2024, grouped by maturity brackets, compared with the situation as at 31 December 2023:

Amounts in Euro Total due past due
within 90
days
past due
between 91
and 180 days
past due
between
181 days
and 1 year
past due
beyond 1
year
31 December 2024 177,096 177,096
31 December 2023 576,157 101,716 474,441

As regards the VAT credit, it should be noted that the Company is among the subjects to which the split payment rule, under Article 17 of Italian Presidential Decree No. 633 of 26 October 1972, applies. As a result, VAT is not paid to suppliers and periodic required payments are made to the tax authorities.

Amounts in Euro 31/12/2024 31/12/2023 Change
Contract assets 939,081 351,150 587,931
of which vs. related parties 926,683 350,224 576,459

Contract assets of €939 thousand as at 31 December 2024 (€351 thousand as at 31 December 2023), almost entirely from subsidiaries, predominantly comprise the Company's right to receive consideration for work completed but not yet invoiced at the end of the year. These assets are reclassified under Trade receivables when the right becomes unconditional.

15.Current tax assets and liabilities

The table shows the Company's exposure, in its capacity as consolidating company, to the tax authorities, as well as the amounts receivable from/payable to the consolidated companies. As at 31 December 2024, the Company recorded an overall net credit position for current taxes equal to €2,17 thousand (€1,315 thousand as receivables as at 31 December 2023).

Amounts in Euro 31/12/2024 31/12/2023 Change
Receivables from tax authorities for IRES 4,472,005 1,184,399 3,287,606
Receivables from subsidiaries participating in Tinexta tax consolidation 501,566 2,619,452 (2,117,886)
Current tax assets 4,973,571 3,803,851 1,169,720
of which vs. related parties 501,566 2,619,452 (2,117,886)
Payables to subsidiaries participating in Tinexta tax consolidation 2,795,101 2,488,917 306,184
Current tax liabilities 2,795,101 2,488,917 306,184
of which vs. related parties 2,795,101 2,420,784 374,317
Net current tax assets (liabilities) 2,178,471 1,314,935 863,536

In 2024, the Parent Company Tinexta S.p.A., in its capacity as tax consolidator, initiated the tacit renewal for the 2024-2026 three-year period of the consolidated taxation regime pursuant to Articles 117 et seq. of Italian Presidential Decree No. 917/86 (Consolidated Income Tax Act – TUIR). The companies included as consolidated companies as at 31 December 2024 are: InfoCert S.p.A., Sixtema S.p.A., Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., ForValue S.p.A., Queryo Advance S.r.l., Tinexta Defence S.r.l., Antexis Strategies S.r.l. and Tinexta futuro digitale S.c.a.r.l.

The economic and financial relations, as well as the reciprocal responsibilities and obligations, between Tinexta S.p.A. and the consolidated companies are defined in the corresponding tax consolidation regulations.

16.Other financial assets, excluding derivative financial instruments

Amounts in Euro 31/12/2024 31/12/2023 Change
Non-current financial receivables from subsidiaries 70,664,257 30,406,464 40,257,793
Non-current financial receivables from associated companies 730,000 0 730,000
Other non-current financial assets 976,756 989,005 (12,249)
Non-current financial prepaid expenses 141,794 0 141,793
Other non-current financial assets, excluding derivative financial
instruments
72,512,806 31,395,470 41,117,337
of which vs. related parties 71,394,257 30,444,264 40,949,993

With reference to Non-current financial receivables from subsidiaries, on 15 January 2024 Tinexta S.p.A. signed a second tranche of the bond issued by Warrant Hub S.p.A. on 12 eptember 2023 for a total of €5,000 thousand, consisting of 10 interest-bearing bonds,

each with a face value of €500 thousand and due date on 15 eptember 202 . On 15 January 2024 Tinexta S.p.A. also signed a new bond issued by Warrant Hub S.p.A. for a total of €32,000 thousand, consisting of 4 interest-bearing bonds, each with a face value of €500 thousand and due date on 15 January 2029. Contributing to the change in the item is recognition of the non-current portion of the financial receivable from subsidiaries that Tinexta S.p.A. recognised following the signing of sublease agreements for the Rome property for a value of €3, 7 thousand.

Non-current financial receivables from associated companies include the loan granted in the form of Financial Instruments Representing Shareholdings to the associated company OpenT.

Other non-current financial assets include the guarantee deposits.

Amounts in Euro 31/12/2024 31/12/2023 Change
Financial receivables from subsidiaries 1,857,237 9,539,854 (7,682,617)
Positive balance current accounts with subsidiaries 26,028,430 3,743,272 22,285,158
Other financial assets 1,392,376 22,952,710 (21,560,334)
Other current financial assets, excluding instruments 29,278,044 36,235,837 (6,957,793)
of which vs. related parties 27,885,667 13,283,127 14,602,540

The change in Current financial receivables from subsidiaries is attributable to the collection of the loan in place from the subsidiary arrant ub .p.A. for €3,000 thousand and the settlement of the loan in place from the subsidiary Tinexta Cyber .p.A. for €5,300 thousand by way of share capital increase (as indicated in Note 12. Equity investments). The item also includes the current portion of the financial receivable from subsidiaries recognised following the signing of sublease agreements for the Rome property for a value of €70 thousand.

The item Positive balance current accounts with subsidiaries refers to positive balance current accounts with subsidiaries as a result of the application of the centralised Group treasury management system (cash pooling) by the Company.

The change in Other financial assets is mainly attributable to the expiry and therefore the collection of a Time Deposit in place as at 31 December 2023, for a total nominal amount of €20,000 thousand. The item also includes the security deposit of €1,175 thousand paid for the lease agreement for office use in Rome signed by Tinexta S.p.A.

17.Cash and cash equivalents

Cash and cash equivalents can be broken down as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Bank and postal deposits 34,789,499 62,736,468 (27,946,970)
Cheques 0 0 0
Cash and other cash on hand 1,274 654 620
Cash equivalents 0 45,100,566 (45,100,566)
Cash and cash equivalents 34,790,773 107,837,689 (73,046,916)

The balance of Bank and postal deposits is mainly represented by the cash and cash equivalents held in bank accounts at leading Italian banks.

A centralised Group treasury management system (cash pooling) is set up by the Company. The direct and indirect subsidiaries participating in the cash pooling are InfoCert S.p.A., Sixtema S.p.A. (subsidiary of InfoCert S.p.A.), Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., Forvalue S.p.A. (subsidiary of Warrant Hub S.p.A.), Tinexta Defence S.r.l. and Antexis Strategies S.r.l. The debit balance to subsidiaries, recognised under current financial liabilities, amounted to €74,771 thousand (for details see Note 20. Financial liabilities, excluding derivative financial instruments); the balance receivable from subsidiaries, recognised under current financial assets, amounted to €2 ,02 thousand (for details see Note 16. Financial assets, excluding derivative financial instruments).

The change in the period as detailed in the Cash Flow Statement is attributable to the liquidity absorbed by operating activities for €12,9 4 thousand; to the liquidity absorbed by the investing activities for €1 ,1 1 thousand mainly coming from the equity investments and the increased exposure to Cash Pooling towards subsidiaries, partially offset by the collection of dividends and Time deposits; to the liquidity generated by the financing activities for €10 ,11 thousand, in particular for taking out new bank loans, partially offset by their repayment and the payment of dividends.

18. Shareholders' equity

The approved, subscribed and paid-in share capital amounted to €47,207,120 as at 31 December 2024 and consists of 47,207,120 ordinary shares.

As at 31 December 2024, the Company held 1,315,365 treasury shares, equal to 2.786% of the hare Capital, for a total book value of €22,775 thousand. In 2024, 420, 2 treasury shares were sold, equal to 0.891% of the Share Capital, due to the partial exercise of the options linked to the 2020-2022 tock Option Plan for a sale value of €4, 1 thousand. The unit book value of the Treasury shares in portfolio is equal to €17.31 per share. The Tinexta share (Ticker: TNXT) closed 2024 with a price per share of €7.92.

hareholders' equity as at 31 December 2024 amounted to €290, 31 thousand (€2 7,177 thousand as at 31 December 2023) and can be broken down as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Share capital 47,207,120 47,207,120 0
Treasury shares in portfolio (22,775,409) (30,058,540) 7,283,130
Legal reserve 9,441,424 9,441,424 0
Share premium reserve 55,438,803 55,438,803 0
Reserve for share-based payments 4,999,388 9,634,795 (4,635,407)
Extraordinary reserve 8,223,589 8,223,589 0
Reserve from valuation of hedging derivatives (8,004) 3,312,123 (3,320,127)
Defined-benefit plans reserve (112,657) (81,609) (31,048)
Reserve from measurement of financial assets at FVOIC 20,067 0 20,067
Other reserves 167,085,716 121,347,758 45,737,958
Profit (loss) for the Group 21,311,349 62,711,952 (41,400,604)
otal Shareholders' equity 290,831,386 287,177,416 3,653,970

The items of shareholders' equity are broken down as follows according to their origin, possible use, allocation and use in the three prior years:

Amounts in Euro 31/12/2024 Possibility Available Summary of uses in the three
previous years
of use portion portion For loss
coverage
For other
reasons
Share capital 47,207,120 0 0
Treasury shares in portfolio (22,775,409) (22,775,409) (22,775,409)
Legal reserve 9,441,424 B 0 0
Share premium reserve 55,438,803 A, B, C 55,438,803 55,438,803
Extraordinary reserve 8,223,589 A, B, C 8,223,589 8,223,589
Revaluation reserve pursuant to Art. 2426 Civil Code 554,012 A, B 554,012 0
First Time Adoption Reserve 4,393 A 0 0
Reserve for share-based payments 4,999,388 A, B 4,999,388 0
Profits (losses) from previous years 166,527,311 A, B, C 166,527,311 166,527,311
Reserve from measurement of financial assets at FVOIC 20,067 0 0
Reserve from valuation of hedging derivatives (8,004) 0 0
Defined-benefit plans reserve (112,657) (112,657) (112,657)
Profit (loss) for the year 21,311,349 21,311,349 21,311,349
Total 290,831,386 234,166,386 228,612,986

Key

A: For capital increase

B: To cover losses C: For distribution to shareholders

The Reserve for share-based payments refers to the allocation on the 2021-2023 Stock Option Plan and on the 2023-2025 Performance Shares Plan.

The Reserve from valuation of hedging derivatives refers to the fair value measurement of hedging derivatives (referred to in Note 21. Derivative financial instruments).

The Defined-benefit plan reserve refers to the actuarial component of the Employee severance indemnity according to the requirements of IAS 19 (for further details, see Note 19. Employee benefits).

19.Employee benefits

Liabilities for Employee benefits amounted to €1,23 thousand as at 31 December 2024 (€1,042 thousand as at 31 December 2023) and may be broken down as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Defined-benefit plans to employees 1,237,556 918,260 319,295
Other non-current employee benefits 0 123,307 (123,307)
Non-current employee benefits 1,237,556 1,041,567 195,988
Employee benefits 1,237,556 1,041,567 195,988

The Employee severance indemnity (TFR) includes the effects of the actuarial calculations made pursuant to IAS 19.

Changes in liabilities for defined-benefit plans to employees:

Amounts in Euro 2024 2023
Defined-benefit plans to employees as at 1 January 918,260 735,186
Current service cost 172,613 173,560
Financial charges 30,291 26,592
Benefits paid (50,247) (59,680)
Actuarial (profits)/losses recognised in the period 40,853 42,604
Transfers 125,786 0
Defined-benefit plans to employees as at 31 December 1,237,556 918,261

The details of the economic and demographic assumptions used for the purposes of the actuarial calculations are provided below.

Parameters 31/12/2024 31/12/2023
Discount rate 3.38% 3.17%
Inflation rate 2.00% 2.00%
TFR increase rate 3.00% 3.000%
Real rate of increase in wages 1.00% 1.00%
Expected mortality rate ISTAT 2022 mortality
tables
RG48 from General
Accounting Office
Expected invalidity rate INPS tables broken
down by age and gender
INPS tables broken
down by age and gender
Resignations expected 4.50% 4.50%
Advances expected 2.50% 2.50%

Below is a sensitivity analysis of the main actuarial assumptions included in the calculation model considering as the base scenario the one previously described and increasing and decreasing the average annual discounting rate, the average inflation rate and turnover rate, respectively, by a quarter, a quarter and one percentage point. The results obtained are summarised in the following table:

Amounts in thousands of Euro 31/12/2024
Turnover rate +1% 1,240,965
Turnover rate -1% 1,233,507
Inflation rate +0.25% 1,256,724
Inflation rate -0.25% 1,218,976
Discount rate +0.25% 1,214,314
Discount rate -0.25% 1,261,831

Changes in Other employee benefits:

Amounts in Euro 2024 2023
Other employee benefits as at 1 January 123,307 61,656
Provisions 0 61,651
Releases (123,307) 0
Other employee benefits as at 31 December 0 123,307

The changes in Other non-current employee benefits includes the release of the provision relating to medium- and long-term incentive schemes in favour of employees during 2024.

20.Financial liabilities, excluding derivative financial instruments

This item includes financial liabilities incurred by the Company for a variety of reasons, with the exception of those deriving from the underwriting of derivative financial instruments, and is broken down as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Current financial payables to subsidiaries 7,476,152 0 7,476,152
Negative balance current accounts with subsidiaries 74,771,287 62,732,184 12,039,103
Current financial payables to associated companies 56,000 0 56,000
Current portion of medium/long-term bank loans 56,323,840 40,867,619 15,456,222
Non-current portion of medium/long-term bank loans 176,165,720 78,537,030 97,628,689
Other current bank payables 144,935 14,345 130,590
Liabilities for current contingent considerations 13,094,351 477,878 12,616,473
Liabilities for non-current contingent considerations 0 13,128,678 (13,128,678)
Current price deferment liabilities 0 790,232 (790,232)
Liabilities for the purchase of current leased assets 2,564,702 2,192,162 372,540
Liabilities for the purchase of non-current leased assets 26,328,623 28,069,480 (1,740,857)
Current payables to other lenders 7,500 76,500 (69,000)
Current financial liabilities 154,438,766 107,150,920 47,287,847
of which vs. related parties 82,254,938 62,843,291 19,411,648
Non-current financial liabilities 202,494,343 119,735,189 82,759,154
of which vs. related parties 0 136,830 (136,830)
Financial liabilities 356,933,110 226,886,109 130,047,001

The expiry of non-current financial liabilities is expected within 5 years from the date of the financial statements in the amount of €37,740 thousand, of which €27,037 thousand attributable to medium/long-term bank loans and €10,703 thousand for lease liabilities. The following is a summary of the financial liabilities recognised in the financial statements as at 31 December 2024, classified according to the contractual due dates.

Amounts in Euro Within 1
year
Between 1
and 2
years
Between 2
and 3
years
Between 3
and 4
years
Between 4
and 5
years
More than
5 years
Total
Medium/long-term bank loans 56,323,840 60,705,708 32,541,114 27,912,457 27,968,937 27,037,504 232,489,560
Loans from subsidiaries 7,476,152 7,476,152
Current financial payables to associated companies 56,000 56,000
Lease liabilities 2,564,702 3,580,918 3,850,975 4,007,056 4,186,871 10,702,804 28,893,325
Liabilities for contingent considerations 13,094,351 13,094,351
Negative balance current accounts with subsidiaries 74,771,287 74,771,287
Current payables to other lenders 7,500 7,500
Other current bank payables 144,935 144,935
Total financial liabilities 154,438,766 64,286,626 36,392,089 31,919,512 32,155,808 37,740,308 356,933,110

Medium/long-term bank loans

Breakdown of medium/long-term Bank loans as at 31 December 2024 showing the current and non-current portions of their book value, including the effects of measurement at amortised cost:

Bank loans
Amounts in thousands of Euro
Counterparty Rate Maturity date Nominal
amount
Book
value
Current
portion
Non-current
portion
CA line A loan Crédit Agricole 6-month EURIBOR
+ 1.05% spread²
30/06/2025 7,820 7,782 7,782 0
CA line B loan Crédit Agricole 6-month EURIBOR
+ 1.05% spread²
30/06/2025 1,111 1,109 1,109 0
ISP Group line A1 loan Intesa Sanpaolo
Group
6-month EURIBOR
+ 0.9% spread
30/06/2026 16,100 15,948 9,877 6,071
ISP Group line A2 loan Intesa Sanpaolo
Group
6-month EURIBOR
+ 1.15% spread
30/06/2026 20,400 20,319 2,345 17,974
BNL loan BNL 6-month EURIBOR
+ 1.45% spread
31/12/2025 7,600 7,582 7,582 0
Mediobanca loan Mediobanca 6-month EURIBOR
+ 1.65% spread²
11/11/2025 3,333 3,348 3,348 0
ICCREA-BCC loan ICCREA-BCC 6-month EURIBOR¹
+ 1.00% spread
15/12/2026 4,000 3,988 1,991 1,997
BPM loan Banco BPM 6-month EURIBOR
+ 1.20% spread
31/12/2026 4,444 4,438 2,218 2,220
BPER loan BPER 6-month EURIBOR
+ 1.2% spread²
31/12/2027 4,286 4,263 1,417 2,846
Unicredit loan Unicredit 6-month EURIBOR
+ 1.25% spread
30/09/2027 9,818 9,903 3,369 6,534
Pool CA Facility A loan Crédit Agricole 6-month EURIBOR
+ 1.80% spread²
18/04/2030 100,000 100,286 9,890 90,396
Pool CA Facility B loan Crédit Agricole 6-month EURIBOR
+ 1.80% spread²
18/04/2030 53,300 53,521 5,395 48,126
232,213 232,490 56,324 176,166
¹ Floor at 0 on 6-month EURIBOR

² Spread subject to change on the NFP/EBITDA parameter defined contractually

3 Floor at -0.70 on 3-month EURIBOR

The Crédit Agricole line A loan was signed on 18 June 2020 with a pool of banks for a total of €31 million and maturity on 30 June 2025, includes repayment of principal in deferred semi-annual instalments starting from 31 December 2020 and interest settled at the floating 6-month EURIBOR rate plus a margin updated every year based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 1.75 margin 110 bps; NFP/EBITDA ≤ 1.75 margin 105 bps. As at 31 December 2024, based on the parameters indicated above, the margin paid was 105 bps.

The loan agreement executed on 18 June 2020 envisages an additional credit facility (Crédit Agricole line B) for €10 million, which had been disbursed in full on 10 December 2020. The main terms of the line are: maturity on 30 June 2025, repayment of principal in deferred semi-annual instalments and interest settled at the floating 6-month EURIBOR rate plus a margin updated every year based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 1.75 margin 110 bps; NFP/EBITDA ≤ 1.75 margin 105 bps. As at 31 December 2024, based on the parameters indicated above, the margin paid was 105 bps.

On the Crédit Agricole loans, the Company has committed, for each reference half-year, to respect the following limits: maximum threshold of NFP/EBITDA ratio of 3.5 and NFP/ hareholders' Equity ratio of 2.0. As at 31 December 2024 these parameters were found to have been respected.

The Mediobanca loan was signed on 11 November 2020 and disbursed for €15 million on 30 December 2020. The main terms of the contract are as follows: maturity on 11 November 2025, repayment of principal in semi-annual equal instalments with a first pre-amortisation

period (until 11 May 2021) and interest settled at the floating 6-month EURIBOR rate, with a zero floor, plus a margin updated every six months based on the ratio of NFP to EBITDA, defined contractually, as follows: NFP/EBITDA > 3 margin 190 bps; NFP/EBITDA ≤ 3 and > 2 margin 1 5 bps; NFP/EBITDA ≤ 2.0 margin 145 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected. Based on the parameters indicated above, the margin paid was 145 bps.

BNL loan for a total of €20 million, for which Tinexta .p.A. signed the agreement on 20 December 2019, and used in full in 2020. The rate applied is the 6-month EURIBOR plus 145 bps and requires repayment of principal in increasing semi-annual instalments starting from 30 June 2021 and maturing on 31 December 2025, with interest paid semi-annually starting from 31 December 2020. From 31 December 2018 and for each reference halfyear, the Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The Intesa Sanpaolo loan was signed on 31 July 2020 with Intesa Sanpaolo. Line A1, for a total of €50 million, matures on 30 June 202 and envisages repayment of principal in deferred semi-annual instalments from 30 June 2021 and interest settled at the floating 6 month EURIBOR rate plus a margin of 90 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. At 30 June 2024 these parameters were found to have been respected. The executed loan agreement envisages an additional credit line (line A2) for €30 million used in full on 25 January 2021. The main terms of the line A2 are: maturity on 30 June 2026, repayment of principal in deferred semi-annual instalments and interest settled at the floating 6-month EURIBOR rate plus a margin of 115 bps.

The ICCREA-BCC loan was signed on 15 December 2020 with a pool of banks comprising ICCREA Banca and BCC Milano for €10 million. The amount was fully disbursed on 29 January 2021. The main terms of the contract are as follows: maturity on 15 December 2026, repayment of principal in semi-annual equal instalments with a first pre-amortisation period (until 31 December 2021) and interest settled at the floating 6-month EURIBOR rate with a zero floor, plus a margin of 100 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The BPM loan was signed and fully disbursed on 30 April 2021 for €10 million. The main terms of the agreement are as follows: maturity on 31 December 2026, repayment of principal in semi-annual equal instalments with a first pre-amortisation period (until 30 June 2022) and interest settled at the floating 6-month EURIBOR rate, plus a margin of 120 bps. Starting from 31 December 2021, the Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The BPER loan was signed on 19 February 2021 for €10 million, the amount was fully disbursed on 24 February 2021. The main terms of the agreement are as follows: maturity on 31 December 2027, repayment of principal in semi-annual equal instalments starting on 30 June 2021 and interest settled at the floating 6-month EURIBOR rate plus a margin updated every year based on the ratio of NFP to EBITDA, defined contractually, as follows:

NFP/EBITDA > 1.75 margin 125 bps; NFP/EBITDA ≤ 1.75 margin 120 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected. Based on the parameters indicated above, the margin paid was 120 bps.

The Unicredit loan was signed on 21 eptember 2021 for €1 million, the amount was fully disbursed on the same date. The main terms of the agreement are as follows: maturity on 30 September 2027, repayment of principal in semi-annual equal instalments starting from 30 September 2022 and interest settled at the floating 6-month EURIBOR rate (with a zero floor), plus a margin of 125 bps. The Group has committed to respect the following financial limits: NFP/EBITDA less than 3.5 and NFP/Shareholders' Equity less than 2.0. As at 31 December 2024 these parameters were found to have been respected.

The CA Pool Loan was signed between, inter alia, Tinexta S.p.A., as borrower, on the one hand, and Crédit Agricole Italia S.p.A. (the "Agent Bank"), Crédit Agricole Corporate and Investment Bank, Milan Branch, Intesa Sanpaolo S.p.A., Banco BPM S.p.A. and Banca Nazionale del Lavoro S.p.A., acting, inter alia, as lending banks, bookrunners and mandated lead arrangers (the "Lending Banks") for a total amount of €220 million (the "Loan"). The Loan Agreement provides for the granting of the following lines of credit:

  • A medium/long-term line of credit, for a maximum amount of €100 million ("Facility A") to support the general cash requirements of the Company and the Group; this line is in turn divided into different tranches made available as follows:
    • o €54 million to be used by 30 April 2024 and used entirely on 23 April 2024;
    • o €1 million to be used by 30 April 2024 and used entirely on 26 June 2024;
    • o €30 million to be used by 31 December 2024 and used entirely on 13 December 2024;
  • a medium/long-term line of credit, based on certain funds, for a maximum amount of € 5 million ("Facility B"), for the purpose of making specific acquisitions, as well as the payment of the relative transaction costs, to be used by 31 December 2024. This line was used for €2 .3 million on 2 August 2024, €25.0 million on 9 October 2024. ith regard to the residual amount of €31.7 million, on 27 December 2024, the Company obtained an extension to its use by 20 September 2025 aimed exclusively at the payment of payables for acquisitions already present as at 31 December 2024.

The aforementioned lines will have a final maturity of 6 years from the date of signature of the Loan Agreement, and will be repaid according to a straight-line amortisation plan, equal to 9.15% on a half-yearly basis, starting from 30 September 2025 and with a final large instalment equal to 17.65% of the principal amount;

• a revolving line of credit, for a maximum total amount of €35 million (the "Revolving Facility"), with a final maturity of 5 years from the date of signature of the Loan Agreement, to support the Group's general cash flow needs.

The Loan envisages a variable interest rate equal to the EURIBOR plus a margin of 1.80% per year for each of the Lines of Credit, it being understood that the

aforementioned margin will be subject to adjustment and revision mechanisms, which may decrease or increase the margin. Pursuant to the Loan Agreement and for its entire duration, compliance with the following financial parameters is required: (i) Leverage not exceeding 3.5x and (ii) Gearing not exceeding 2.0x.

Changes in Medium/long-term bank loans

Amounts in Euro 31/12/2023 Repayments
of
principal
Collections for new
loans
Interest
paid
Accrued
interest
31/12/2024
Medium/long-term bank
loans
119,404,649 (41,179,077) 152,044,885 (7,403,444) 9,622,546 232,489,560

Collections for new loans refer to the CA Pool Loan net of transaction costs incurred. Accrued interest includes €759 thousand of charges accrued by applying the effective interest criterion.

Short-term bank loans

Changes in short-term bank loans:

Amounts in Euro 31/12/2023 Repayments
of
principal
Collections for new
loans
Interest
paid
Accrued
interest
31/12/2024
Short-term bank
loans
0 (10,000,000) 10,000,000 (143,318) 143,318 0

Collections for new loans and Repayments of principal for €10,000 refer to a revolving credit line, provided for in the previously mentioned Pool CA Loan for a maximum total amount of €35 million (the "Revolving Facility"), with a final maturity of 5 years from the date of signature of the loan agreement, to support the Group's general cash flow needs.

Other current bank payables

Other current bank payables amounted to €145 thousand as at 31 December 2024 (€14 thousand as at 31 December 2023) and mainly consisted of Bank accrued expenses for €134 thousand.

Payables to associated companies

The item Current financial payables to associated companies amounted to €5 thousand as at 31 December 2024, entirely referring to the commitment undertaken by the Company in the liquidation of Wisee Società Benefit in liquidation.

Loans from subsidiaries

The item Loans from subsidiaries amounted to €7,47 thousand as at 31 December 2024, attributable to the interest-bearing loan from the subsidiary CertEurope S.a.S. for a value of

€ ,000 thousand, partially repaid for a value of €1,500 thousand and the interest-bearing loan received from the subsidiary Euroquality .a. . for a value of €1,500 thousand, partially repaid for a value of € 00 thousand. Interest accrued on loans amounted to €27 thousand.

Changes in loans from subsidiaries:

Amounts in Euro 31/12/2023 Repayments
of
principal
Collections for
new loans
Accrued
interest
31/12/2024
Loans from subsidiaries 0 (2,300,000) 9,500,000 276,152 7,476,152

Liabilities for contingent considerations

Liabilities for contingent considerations linked to acquisitions were determined at the present value of the amount to be paid at the contractual expiries, if the payment is envisaged more than 12 months after initial recognition. As at 31 December 2024, the discount rate used was equal to the WACC used for the purposes of the impairment test of equity investments as at 31 December 2024.

Amounts in thousands of Euro 31/12/2024 31/12/2024 31/12/2023 31/12/2023
Current Non-current Current Non-current Change
Contingent consideration for companies
merged into Warrant Hub
13,094,351 13,094,351 0 13,128,679 0 13,128,679 (34,328)
Sferabit contingent consideration 0 0 477,878 477,878 (477,878)
Total liabilities for contingent
considerations
13,094,351 13,094,351 0 13,606,556 477,878 13,128,679 (512,205)

During the year, there was a negative change in liabilities for contingent considerations for a total of €12 thousand.

Price deferment liabilities

Price deferment liabilities amounted to €790 thousand as at 31 December 2023 and referred to deferments obtained from the selling shareholders of Financial Consulting Lab S.r.l. During the year, the liabilities was extinguished by making payments of principal for €7 thousand and interest for € thousand.

Changes in Price deferment liabilities:

Amounts in Euro 31/12/2023 Principal payments Interest paid Accrued interest 31/12/2024
Price deferment liabilities 790,232 (786,225) (7,993) 3,986 0

Lease liabilities

Lease liabilities include the present value of payments due on the leases falling under the application of IFRS 16.

Changes of Lease liabilities:

Amounts
in Euro
31/12/2023 Principal
payments
New
leases
Interest
paid
Accrued
interest
Impairment Revaluations 31/12/2024
Lease
liabilities
30,261,643 (1,198,749) 192,642 (1,491,384) 1,325,157 (314,223) 118,239 28,893,325

The New leases led to an overall increase in Lease liabilities of €193 thousand.

Other non-cash-flow changes also include adjustments to lease liabilities for changes in lease payments (e.g. ISTAT adjustments), extensions and early terminations.

Negative balance current accounts with subsidiaries

This item refers to negative balance current accounts with subsidiaries as a result of the application of the centralised Group treasury management system (cash pooling) by the Company.

Payables to other lenders

Current payables to other lenders amounted to € thousand as at 31 December 2024, with a decrease of € 9 thousand compared to the value of €7 thousand as at 31 December 2023.

21.Derivative financial instruments

The financial assets and liabilities for derivative instruments may be broken down as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Non-current financial assets for hedging derivatives 1,279,119 4,524,873 (3,245,754)
Current financial assets for hedging derivatives 357,568 1 357,568
Non-current financial liabilities for hedging derivatives 1,525,299 15,452 1,509,848
Current financial liabilities for hedging derivatives 5,109 0 5,109
Net assets (liabilities) for hedging derivative financial instruments 106,279 4,509,422 (4,403,142)

The current Derivative financial instruments as at 31 December 2024 refer to the contracts executed by the Group in order to hedge the risk of financial flow changes due to the fluctuations of the interest rates on a portion of the bank loans (for details, see Note 20. Financial liabilities, excluding derivative financial instruments).

Table illustrating the contract type, notional value, loan hedged and fair value of current derivatives as at 31 December 2024:

In thousands of Euro Type Loan hedged Notional Maturity date Rate received Rate paid Fair value as at 31/12/2024 Fair value at 31/12/2023 IRS CA line C 0 31/12/2024 6-month EURIBOR -0.220% 0 84 IRS CA line A 7,820 30/06/2025 6-month EURIBOR -0.146% 106 534 IRS CA line B 1,111 30/06/2025 6-month EURIBOR -0.276% 16 118 IRS ISP Group 7,493 31/12/2025 6-month EURIBOR1 -0.163% 144 590 IRS BPER 4,286 31/12/2027 6-month EURIBOR1 -0.182% 176 357 IRS UNICREDIT 9,818 30/09/2027 6-month EURIBOR -0.008% 424 851 IRS CA Facility A 54,000 18/04/2030 6-month EURIBOR 2.930% (1,139) 0 IRS CA Facility A 16,000 18/04/2030 6-month EURIBOR 2.900% (321) 0 IRS CA Facility B 28,300 18/04/2030 6-month EURIBOR 2.230% (65) 0 IRS CA Facility B 25,000 18/04/2030 6-month EURIBOR 2.106% 31 0 Total Interest Rate Swap hedging instruments 153,828 (628) 2,533

1 the index has a Floor of -1.40%

In thousands of Euro

Type Loan hedged Notional Maturity
date
Hedged rate Strike Fair value
as at
31/12/2024
Fair value
as at
31/12/2023
Capped swaps ISP Group 6,271 30/06/2026 6-month
EURIBOR
0.600% 131 291
Capped swaps ISP Group 20,400 30/06/2026 6-month
EURIBOR
0.500% 435 1,012
Capped swaps BPM 4,444 31/12/2026 6-month
EURIBOR
0.500% 82 241
Total Capped Swap hedging
instruments1
1
the derivatives provide for a periodic 6-monthly premium 31,115 648 1,544
In thousands of Euro
Type Loan hedged Notional Maturity date Hedged rate Strike Fair value
as at
31/12/2024
Fair value
as at
31/12/2023
Floor BNL 7,600 31/12/2025 6-month EURIBOR -1.450% (5) (15)
1 Total Floor Option hedging instruments1
the derivatives provide for a periodic 6-monthly premium
7,600 (5) (15)

In thousands of Euro

Type Loan hedged Notional Maturity date Hedged rate Strike Fair value
as at
31/12/2024
Fair value
as at
31/12/2023
Collars ISP Group 2,337 31/12/2025 6-month EURIBOR 1.75%/-0.33% 12 80
Collars BNL 7,600 31/12/2025 6-month EURIBOR 1.00%/-0.30% 80 368
Total Collar Option hedging instruments 9,937 92 448

Derivative financial instruments fall within Level 2 of the fair value hierarchy.

22.Current trade and other payables

The item Current trade and other payables totalled € ,7 9 thousand (€9,3 thousand at 31 December 2023) and is detailed as follows:

Amounts in Euro 31/12/2024 31/12/2023 Change
Trade payables to suppliers 4,032,580 5,040,414 (1,007,834)
Trade payables to parent company 500 223,506 (223,006)
Trade payables to subsidiaries 464,372 628,476 (164,104)
Trade payables 4,497,453 5,892,396 (1,394,944)
Due to social security institutions 497,583 717,700 (220,117)
VAT payable 2,870,718 758,287 2,112,432
Payable for withholding taxes to be paid 553,017 484,543 68,473
Payables to employees 346,439 1,479,607 (1,133,168)
Other payables to subsidiaries 0 10,190 (10,190)
Due to others 3,375 43,537 (40,162)
Other current payables 4,271,132 3,493,864 777,268
Current trade and other payables 8,768,585 9,386,261 (617,676)
of which vs. related parties 464,896 862,173 (397,277)

Trade payables due to suppliers include €1,301 thousand of payables for invoices to be received (€ 73 thousand as at 31 December 2023).

The ageing of Trade payables to suppliers is shown below:

Trade
payables to
suppliers
Accruals and Invoices received
Amounts in
thousands of
Euro
Balance invoices to be
received
due past due
within 90
days
past due
between 91
and 180 days
past due
between 181
days and 1 year
past due
beyond 1
year
31/12/2024 4,033 1,301 2,731 1,286 762 30 269 384
31/12/2023 5,040 646 4,395 446 2,048 1,391 359 151

The item Payables to employees includes payables for wages to be paid, pay in lieu of vacation, expense reports to be reimbursed and bonuses to be paid.

Information on the Comprehensive Income Statement

23.Revenues

Revenues for 2024 amounted to €7,279 thousand (€4,7 3 thousand for 2023) and can be broken down as follows:

Amounts in Euro 2024 2023 Change
Revenues from sales and services 2,089,552 1,377,002 712,550
Other revenues and income 5,189,808 3,405,512 1,784,296
Revenues 7,279,360 4,782,514 2,496,846
of which vs. related parties 7,326,579 4,408,940 2,917,639
of which non-recurring 37,000 0 37,000

Revenues from sales and services relate to services provided to subsidiaries as part of the management holding activities provided by the Company for the functions of Data Protection, HR services, Corporate Affairs, Internal audit, tax assistance and common services as part of the sub-leases of the offices of the Milan headquarters and amounted to €2,090 thousand in 2024, with an increase of €713 thousand compared to 2023, mainly due to the charge-backs of common services of the Milan sub-leases (started in October 2023).

Other revenues and income

Amounts in Euro 2024 2023 Change
Capital gains on the sale of assets 11,302 96 11,206
Other 5,178,506 3,405,416 1,773,090
Other revenues and income 5,189,808 3,405,512 1,784,296
of which vs. related parties 5,237,027 2,678,204 2,558,823
of which non-recurring 37,000 0 37,000

Other revenues and income include primarily charge-backs to the subsidiaries related to the reversal of costs incurred by the Parent Company, in particular for software licenses and seconded personnel. In the year 2024, €795 thousand of revenues were recognised in the item for transitional subleases to the subsidiaries on the property in Rome, concluded as at 31 December 2024. The further increase relates mainly to increases in charge-backs for software licenses.

Other non-recurring revenues and income relate to the charge-back to Antexis Strategies S.r.l. of costs incurred in the previous year for activities related to the acquisition of the subsidiary Lenovys S.r.l.

24.Service costs

In 2024, Service costs totalled €9, 9 thousand (€ ,072 thousand in 2023). ervice costs were up 20.1% compared to the same period of the prior year.

Amounts in Euro 2024 2023 Change
IT structure costs 4,081,091 3,312,052 769,038
Specialist professional services 1,774,491 1,447,219 327,272
Property, plant and vehicle management costs 886,274 511,314 374,959
Consultancy 627,755 638,074 (10,319)
Travel, assignments and lodging expenses 558,988 434,906 124,081
Advertising, marketing and communication costs 343,815 367,693 (23,877)
Access to databases and commercial information 317,500 4,564 312,936
Outsourcing services 316,879 513,865 (196,985)
Independent auditors' fees for audit and other services 218,133 151,725 66,408
Remuneration of the Board of Statutory Auditors and Supervisory Body 198,355 161,923 36,431
Utilities and telephone costs 175,764 100,323 75,440
Insurance 70,375 52,287 18,088
Banking costs 63,887 68,936 (5,050)
Rental costs excluding IFRS 16 29,107 42,201 (13,094)
Technical services 0 4,500 (4,500)
Capitalised service costs (203,472) (18,900) (184,572)
Other costs for services other than the previous ones 236,918 279,482 (42,564)
Service costs 9,695,859 8,072,166 1,623,694
of which vs. related parties 1,101,975 1,157,770 (55,795)
of which non-recurring 389,330 150,614 238,716

IT structure costs include costs for software lease instalments and licenses for €4,017 thousand, offset by charge-backs (recognised under Other revenues and income) for €2, 90 thousand.

Costs for non-recurring services for the year amounted to €3 9 thousand, recognised in Specialist professional services and in Consultancy for a total of €29 thousand linked to reorganisation activities, in Independent auditors' fees for €59 thousand as charges linked to acquisitions of target companies and in Advertising, marketing and communication costs for €34 thousand.

25.Personnel costs

Personnel costs for 2024 amounted to €11,371 thousand (€11,928 thousand for 2023) and can be broken down as follows:

Amounts in Euro 2024 2023 Change
Wages and salaries 6,039,983 5,925,988 113,995
Social security contributions 1,881,626 1,856,690 24,936
Directors' fees 1,399,503 1,686,642 (287,139)
Provisions for share-based payments 1,095,701 1,534,499 (438,798)
Other personnel costs 526,655 566,481 (39,825)
Employee severance indemnity 364,627 350,393 14,234
Ongoing partnerships 60,098 2,160 57,938
Retirement incentives 2,903 5,000 (2,097)
Personnel costs 11,371,097 11,927,854 (556,757)
of which non-recurring 6,654 0 6,654

As at 31 December 2024, the Company had 71 employees compared to 62 as at 31 December 2023. The FTE (Full Time Equivalents) workforce as at 31 December 2024 is 71, compared to 62 as at 31 December 2023. The average number of employees in the Company in 2024 amounted to 70 units, compared to 61 units in 2023.

Number of employees Annual Average FTE
Number at the date
2024 2023 31/12/2024 31/12/2023 31/12/2024 31/12/2023
Executives 13 11 14 12 14 12
Middle Managers 28 24 29 24 29 24
White-collar workers 29 27 28 26 28 26
Blue-collar workers 0 0 0 0 0 0
Total 70 61 71 62 71 62

In 2024, the costs for Provisions for share-based payments, equal to €1,09 thousand (€1,534 thousand in 2023), refer for €340 thousand to the 2021-2023 Stock Option Plan ended during the year and for €75 thousand to the 2023-2025 Performance Shares Plan launched during the year.

Information on the 2021-2023 Stock Option Plan

On 23 June 2021, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate options in execution of the long-term stock option-based incentive scheme known as the "2021-2023 Stock Option Plan" (hereinafter also "Plan"), as approved by the Shareholders' Meeting on 27 April 2021. The Plan envisages the allocation of a maximum 300,000 options. The Plan provides for a single option allocation cycle and envisages a vesting period of 36 months from the date the options are allocated to

beneficiaries. Exercise of the options is subordinated to achieving EBITDA in the consolidated financial statements at 31 December 2023 of ≥ 0 of the approved budget value. If EBITDA proves to be ≥ 0 and ≥ 100 , the option vesting will be proportionate. The Accrued options may be exercised at the end of a 36-month vesting period as from the Allocation Date. The exercise price is established at €23.49, based on the arithmetic mean of official prices recorded by the Company's shares on the MTA market in the half-year prior to the option allocation date. Further details of the Plan can be found in the Information Document already disclosed to the public pursuant to Art. 114-bis, Italian Legislative Decree No. 58 of 24 February 1998 (the "Consolidated Finance Act") and Art. 84-bis, paragraph 1 of the Issuers' Regulation, in the Company/Governance/ hareholders' Meeting/2021 section of the Company's web site (https://tinexta.com/en/company/governance/assemblea-azionisti), which will be updated in compliance with the provisions of Art. 84-bis, paragraph 5 of the Issuers' Regulation.

At the assignment date, 23 June 2021, the fair value for each option was equal to €12.000555.

On 5 October 2021 the Board of Directors of Tinexta S.p.A. resolved to grant 100,000 options at an exercise price set at €32.2 52 to one Tinexta .p.A. beneficiary. The fair value for each right of option was €12.147 . The fair value of the options assigned was calculated by an independent expert, reflecting the "no arbitrage" and "risk neutral framework" characteristics common to the basic pricing models for options, by means of the calculation parameters indicated below:

  • risk-free rate curve obtained from market IRS rates at the measurement date;
  • expected dividends: 2%;
  • share price volatility: 40%;
  • annual probability of beneficiary exits: 3%.

On 21 June 2024, a total of 290,000 options were granted in relation to the achievement of the EBITDA target, equal to 100% of the 290,000 options assigned. On 10 November 2024, 130,000 options expired following the voluntary resignation of one of the beneficiaries. As at 31 December 2024, no options had been exercised, therefore 160,000 options are currently granted, of which 100,000 to beneficiaries of Tinexta S.p.A.

The accrued cost recognised in 2024 for the aforementioned plan under Personnel costs was €340 thousand.

Information on the 2023-2025 Performance Shares Plan

On 21 April 2023 the Shareholders' Meeting of Tinexta S.p.A. approved the new long-term incentive plan based on financial instruments called "2023-2025 Performance Shares Plan" addressed to the persons identified among the Directors with proxies, the Key Management Personnel, and other employees with strategic roles of Tinexta S.p.A. and other companies it controls. The Plan is based on the assignment, free of charge, of rights to receive ordinary shares of the Company, subject to the occurrence of certain performance conditions. The

Plan has a long-term duration and provides for a single assignment of shares to the beneficiaries without prejudice to the possibility of the entry of new beneficiaries by 30 June 2024. In the event of the entry of new beneficiaries, within the eighteenth month, the bonus will be re-proportioned according to the pro-rata temporis principle. The Plan provides for a three-year vesting period for all beneficiaries running from the date of assignment of the rights to the date of assignment of the shares to the beneficiaries. The Group has defined as Plan objectives: the Group's cumulative three-year Adjusted EBITDA (relative weight 60%), the TSR (relative weight 30%) and the ESG Indicator related to the 2023-2025 Three-Year ESG Plan (relative weight 10%). At the end of the vesting period, the beneficiaries will also be paid an additional number of Shares equivalent to the ordinary and extraordinary dividends paid by the Company during the vesting period, which would have been due on the number of shares actually allocated to the beneficiaries in proportion the performance levels achieved under the terms and conditions set out in the plan. The incentive plan also provides for a lock-up period for a portion of the shares possibly assigned to the Chief Executive Officer and to the Key Management Personnel.

For further information on the Plan's main characteristics, please refer to the Information Document pursuant to Art. 84-bis of CONSOB Regulation No. 11971/1999 ("Issuers' Regulation"), which can be consulted at the Company's registered office and on the Company's website www.tinexta.com in the Corporate Governance/Shareholders' Meeting/21 April 2023 Section.

At its meeting on 10 May 2023, the Board of Directors of Tinexta S.p.A. identified (i) the beneficiaries of the 2023-2025 LTI Performance Shares Plan approved by the Shareholders' Meeting of 21 April 2023, including the Chief Executive Officer and key management personnel, as well as (ii) the number of rights assigned to each beneficiary. The Board of Directors assigned a total of 473,890 rights to receive up to a maximum of 710,835 Company shares in case of maximum achievement of all performance targets.

The meeting of the Board of Directors of Tinexta S.p.A. on 15 December 2023 assigned an additional 26,614 rights to receive free of charge up to a maximum of 39,921 shares of the Company in the event of maximum achievement of all performance objectives.

At the assignment date, 10 May 2023, the fair value for each right was €1 .30 for the "nonmarket based" components linked to the achievement of targets of the Group's cumulative three-year Adjusted EBITDA and the ESG Indicator related to the Three-Year ESG Plan (with a 70 weight) and €15.97 for the "market-based" component linked to the measurement of the Company's performance in terms of Total Shareholder Return with respect to the companies making up the FTSE Italia All-Share index (with a 30% weight). The fair value of the rights of the "market-based" component of the assigned options was estimated by an independent expert using the stochastic simulation with the Monte Carlo Method which, on the basis of appropriate assumptions, made it possible to define a consistent number of alternative scenarios over the time period considered, reflecting the "no arbitrage" and "risk neutral framework" characteristics using the calculation parameters shown below:

  • share average annual growth rate equal to 3.14%;
  • share volatility of 40.8% (reasonable estimate based on the historical volatility over three years calculated with reference to the valuation date);
  • the discount rate is equal to 3.14% set equal to the share average annual growth rate.

At the assignment date, 15 December 2023, the fair value for each right was €19. for the "non-market based" components linked to the achievement of targets of the Group's cumulative three-year Adjusted EBITDA and the ESG Indicator related to the Three-Year E G Plan (with a 70 weight) and €19.10 for the "market-based" component linked to the measurement of the Company's performance in terms of Total Shareholder Return with respect to the companies making up the FTSE Italia All-Share index (with a 30% weight). The fair value of the rights of the "market-based" component of the assigned options was estimated by an independent expert using the stochastic simulation with the Monte Carlo Method which, on the basis of appropriate assumptions, made it possible to define a consistent number of alternative scenarios over the time period considered, reflecting the "no arbitrage" and "risk neutral framework" characteristics using the calculation parameters shown below:

  • share average annual growth rate equal to 2.65%;
  • share volatility of 38.53% (reasonable estimate based on the historical volatility over three years calculated with reference to the valuation date);
  • the discount rate is equal to 2.65% set equal to the share average annual growth rate.

The meeting of the Board of Directors of Tinexta S.p.A. held on 21 June 2024 assigned an additional 6,769 rights to receive free of charge up to a maximum of 10,153 shares of the Company in the event of maximum achievement of all performance objectives. At the assignment date, the average fair value for each right was equal to €1 .07.

At the assignment date, 21 June 2024, the fair value for each right was €1 . for the "nonmarket based" components linked to the achievement of targets of the Group's cumulative three-year Adjusted EBITDA and the ESG Indicator related to the Three-Year ESG Plan (with a 70 weight) and €14.19 for the "market-based" component linked to the measurement of the Company's performance in terms of Total Shareholder Return with respect to the companies making up the FTSE Italia All-Share index (with a 30% weight). The fair value of the rights of the "market-based" component of the assigned options was estimated by an independent expert using the stochastic simulation with the Monte Carlo Method which, on the basis of appropriate assumptions, made it possible to define a consistent number of alternative scenarios over the time period considered, reflecting the "no arbitrage" and "risk neutral framework" characteristics using the calculation parameters shown below:

• share average annual growth rate equal to 2.98%;

  • share volatility of 37.1% (reasonable estimate based on the historical volatility over three years calculated with reference to the valuation date);
  • the discount rate is equal to 2.98% set equal to the average annual growth rate.

During the second half year of 2024, 58,776 options expired following the voluntary resignation of the beneficiaries. As at 31 December 2024, no options had been exercised, therefore 448,497 options are currently granted, of which 224,275 to beneficiaries of Tinexta S.p.A.

The accrued cost recognised in 2024 for the aforementioned plan under Personnel costs was €75 thousand.

26.Other operating costs

Other operating costs amounted to €1,353 thousand in 2024 (€3,349 thousand in 2023) of which €15 thousand to related parties and €21 thousand non-recurring.

Amounts in Euro 2024 2023 Change
Donations, gifts and membership fees 260,833 210,738 50,095
Taxes and duties 324,953 347,266 (22,313)
Capital gains on the sale of assets 7,450 573 6,877
Other costs 759,883 2,790,876 (2,030,993)
Other operating costs 1,353,120 3,349,453 (1,996,334)
of which vs. related parties 15,306 (206,745) 222,051
of which non-recurring 21,317 2,099,346 (2,078,029)

The decrease in Other costs relates to the recognition of non-recurring costs in 2023 for €2,099 thousand.

27.Amortisation and depreciation, provisions and impairment

Amounts in Euro 2024 2023 Change
Depreciation of Property, plant and equipment 3,101,483 757,235 2,344,248
of which leased 2,182,540 579,395 1,603,145
Amortisation of Intangible assets 731,036 629,809 101,227
Amortisation and depreciation 3,832,520 1,387,044 2,445,476

Amortisation and depreciation in 2024 amounted to €3, 33 thousand (€1,3 7 thousand in 2023), of which €3,101 thousand referring to Property, plant and equipment (€2,1 3 thousand to rights of use) and €731 thousand to Intangible assets.

For further details regarding amortisation and depreciation, reference is made to what is specified in Notes 10 and 11.

28.Net financial income (charges)

net financial expense amounted to €35,551 thousand in 2024, compared to €7 ,59 thousand in 2023, with a significant reduction of €43,047 thousand compared to the previous period, attributable for €43,349 thousand to the capital gain realized in 2023 from the sale of ReValuta S.p.A.

Amounts in Euro 2024 2023 Change
Financial income 46,053,644 86,475,498 (40,421,855)
Financial charges (10,502,379) (7,877,562) (2,624,817)
Net financial income (charges) 35,551,265 78,597,937 (43,046,671)

Financial income

Financial income for 2024 amounted to €4 ,054 thousand (€ ,475 thousand in 2023) of which €45,111 thousand from related parties mainly attributable to dividends from subsidiaries totalling €42,343.

The item is detailed as follows:

Amounts in Euro 2024 2023 Change
Dividends from subsidiaries 42,343,416 38,610,976 3,732,440
Interest income on intercompany loans 1,850,044 375,209 1,474,835
Bank and postal interest 655,951 530,114 125,837
Interest income on current accounts with parent companies 589,195 317,585 271,610
Income on financial assets at amortised cost 482,093 3,252,965 (2,770,872)
Other financial income 130,000 39,000 91,000
Other interest income 2,945 473 2,472
Income on shareholdings in subsidiaries 0 43,349,177 (43,349,177)
Financial income 46,053,644 86,475,498 (40,421,855)
of which vs. related parties 45,111,256 39,399,240 5,712,016
of which non-recurring 0 43,349,177 (43,349,177)

Dividends from subsidiaries recognised in 2024, the year in which the respective hareholders' Meetings approved their distribution, compared with those recognised in the previous year:

Dividends from subsidiaries 2024 2023 Change
Amounts in Euro
Warrant Hub S.p.A. 23,294,523 22,812,089 482,434
InfoCert S.p.A. 12,587,566 10,877,169 1,710,397
Visura S.p.A. 6,461,328 4,921,719 1,539,609
Dividends from subsidiaries 42,343,416 38,610,976 3,732,440

Interest income on intercompany loans is mainly attributable to the bond issued by Warrant Hub S.p.A. and subscribed by the Company.

Income on financial assets at amortised cost relates to interest on the financial receivable recognized by Tinexta S.p.A. following the signing of sublease agreements for the property in Milan, for a value of €327 thousand and for the residual income on contracts of Time deposits closed during the year. The decrease in the item relates to the closure of Time deposit contracts that had generated income of €3,127 thousand in 2023.

The change in the item Income on equity investments in subsidiaries is attributable to the recognition in 2023 of the capital gain realised from the sale of ReValuta S.p.A.

Financial charges

Financial charges for 2024 amounted to €10,502 thousand (€7, 7 thousand for 2023) and can be broken down as follows:

Amounts in Euro 2024 2023 Change
Interest expenses on bank loans 9,027,380 6,664,790 2,362,590
Hedging derivatives on bank loans (3,408,230) (3,849,534) 441,304
Cash pooling interest expenses 1,906,555 1,396,163 510,392
Interest expenses on leases 1,325,157 1,330,271 (5,114)
Amortised cost adjustment on bank loans 759,192 745,983 13,208
Interest expenses on intercompany loans 276,152 0 276,152
Charges on equity investments in other companies 164,953 0 164,953
Charges on equity investments in associated companies 65,000 1,521,021 (1,456,021)
Financial component of employee benefits 30,291 26,592 3,699
Interest expenses on payment deferments 3,986 5,327 (1,341)
Other interest expenses 688 33,809 (33,121)
Bank and postal interest expenses 0 3,140 (3,140)
Other financial charges 351,256 0 351,256
Financial charges 10,502,379 7,877,562 2,624,817
of which vs. related parties 2,181,083 1,399,597 781,486
of which non-recurring 230,376 1,521,021 (1,290,645)

The increase in Interest expenses on bank loans reflects the increase in average exposure for the period mainly due to the use of the Facility A and Facility B lines of the CA Pool loan for an aggregate principal amount of €153,300 thousand (for more details, please refer to as reported in Note 20. Financial liabilities). The increase in interest expenses on bank loans, net of income on hedging derivatives and including the component of adjustment of amortised cost on bank loans is equal to €2,817 thousand.

Interest expenses on intercompany loans are attributable to loans received from the subsidiaries CertEurope S.a.S. and Euroquality S.a.S. as per Note 20. Financial liabilities.

In the Charges on equity investments in other companies, impairment of €1 5 thousand relating to the Zest equity investment recognised at the acquisition date was recorded; for more information see Note 12. Equity investments.

Charges on equity investments in associated companies include the financial charge of € 5 thousand relating to the investment in Wisee Società Benefit in liquidation for the commitment undertaken by the Company in the liquidation, already fully written down in 2023.

29. Income taxes

Income taxes for 2024 were negative for €4,733 thousand (€4,0 thousand for 2023) and can be broken down as follows:

Amounts in Euro 2024 2023 Change
Income from tax consolidation (4,833,059) (4,124,238) (708,822)
Deferred tax liabilities 0 (1,734) 1,734
Deferred tax assets 112,373 (4,030) 116,403
Income taxes for previous years (12,632) 61,983 (74,615)
Income taxes (4,733,318) (4,068,018) (665,300)
of which non-recurring (91,272) (195,655) 104,383

For a breakdown and changes during the period in prepaid and deferred taxes, reference is made to what is outlined in Note 13. Deferred tax assets and liabilities.

The Company closed the year 2024 with a tax loss and, therefore, no current taxes have been recognised for IRES and IRAP purposes. The income from the tax consolidation recognised during the year refers to the 2024 IRES tax loss and the non-deductible interest expenses transferred by the Company to the tax consolidation for use in the fiscal unit.

The non-recurring portion of taxes, amounting to €91 thousand, refers to the tax effect of non-recurring costs.

Reconciliation between the theoretical current IRES tax and the Income from tax consolidation:

Amounts in thousands of Euro IRES rate
Profit before tax 16,578
Theoretical current tax on income 3,979 24%
Decreases
Dividends from subsidiaries (PEX Regime) (10,162)
Directors' fees (74)
Statutory/fiscal amortisation (4)
OCI employee severance indemnity component (10)
Other decreases (10)
Total Decreases (10,260)
Increases
Taxable portion of dividends from subsidiaries (PEX Regime) 508
Non-deductible interest expenses 784
Charges on equity investments 55
Statutory/fiscal amortisation 17
Other increases 84
Total Increases 1,449
Income from tax consolidation (4,833) -29.2%

Additional information

30. Transactions with Related Parties

All transactions with related parties are part of normal business operations and are regulated at normal market conditions.

On 16 September 2024, Tinexta S.p.A. purchased from the controlling shareholder Tecno Holding S.p.A. the entire property in Turin in Via Principi d'Acaja no. 12, formerly the operating headquarters of Tinexta S.p.A. by virtue of a lease agreement of a part of the aforementioned property, for an aggregate principal amount of €2, 50 thousand. In consideration of the recognition of the property of "particularly important cultural interest", pursuant to Article 60 of Italian Legislative Decree 42/2004, the effectiveness of the deed of sale was subject to suspension of the non-exercise, by the Italian Ministry for Cultural and Architectural Heritage and the other territorial entities entitled, of the pre-emption for the purchase of the property. Once the terms for the exercise of the pre-emption had elapsed, the sale was completed on 20 November 2024

A centralised Group treasury management system (cash pooling) is set up by the Company. The direct and indirect subsidiaries participating in the cash pooling are InfoCert S.p.A., Sixtema S.p.A. (subsidiary of InfoCert S.p.A.), Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., Forvalue S.p.A. (subsidiary of Warrant Hub S.p.A.), Tinexta Defence S.r.l. and

Antexis Strategies S.r.l. The rate applied on negative balances to the subsidiaries is equal to the 6M EURIBOR less 25 bps; the rate applied on positive balances from the subsidiaries is equal to the 6M EURIBOR plus 50 bps; the rate applied on receivable/payable balances can be no lower than 0.10%. The rate applied to the cash pooling transactions is set on an annual basis by 31 March of each year. Despite a sudden increase in interest rates during the year, no intra-annual changes were made to the intercompany deposit rates.

Summary table of equity balances and their incidence on the related items in the statement of financial position as at 31 December 2024 and the corresponding comparative figures as at 31 December 2023:

31/12/2024
Amounts in Euro Non
current
financial
assets
Current
financial
assets
Current tax
assets
Current
trade and
other
receivables
Contract
assets
Non-current
financial
liabilities
Current
financial
liabilities
Current
trade and
other
payables
Current tax
liabilities
Controlling
Shareholder
0 0 0 29,300 0 0 0 500 0
Subsidiaries 70,664,257 27,885,667 501,566 5,445,029 926,683 0 82,254,939 464,396 2,795,101
Associated
companies
730,000 0 0 6,100 0 0 0 0 0
Other related
parties
0 0 0 48,367 0 0 (0) 0 0
Total related
parties
71,394,257 27,885,667 501,566 5,528,796 926,683 (0) 82,254,938 464,896 2,795,101
Total financial
statements' item
72,512,806 29,278,044 4,973,571 6,690,267 939,081 202,494,343 154,438,766 8,768,585 2,795,101
% Incidence on
Total
98.5% 95.2% 10.1% 82.6% 98.7% 0.0% 53.3% 5.3% 100.0%
31/12/2023
Amounts in Euro Non
current
financial
assets
Current
financial
assets
Current tax
assets
Current
trade and
other
receivables
Contract
assets
Non-current
financial
liabilities
Current
financial
liabilities
Current
trade and
other
payables
Current tax
liabilities
Controlling
Shareholder
37,800 0 0 0 0 136,830 111,107 223,506 0
Subsidiaries 30,406,464 13,283,127 2,619,452 2,493,236 350,224 0 62,732,184 638,666 2,420,784
Associated
companies
0 0 0 0 0 0 0 0 0
Other related
parties
0 0 0 48,367 0 0 (0) 0 0
Total related
parties
30,444,264 13,283,127 2,619,452 2,541,603 350,224 136,830 62,843,291 862,173 2,420,784
Total financial
statements' item
31,395,470 36,235,837 3,803,851 4,831,430 351,150 119,735,189 107,150,920 9,386,261 2,488,917
% Incidence on
Total
97.0% 36.7% 68.9% 52.6% 99.7% 0.1% 58.6% 9.2% 97.3%

Non-current financial assets from subsidiaries include the first tranche of the bond issued by arrant ub .p.A. on 12 eptember 2023 for a total of €25,000 thousand, the second tranche of the same bond that Tinexta S.p.A. subscribed on 15 January 2024, for a total of €5,000 thousand, consisting of 10 interest-bearing bonds at 3.25%, each with a face value of €500 thousand and due date on 15 eptember 202 and the new bond issued by arrant ub .p.A. and subscribed by Tinexta .p.A. on 15 January 2024 for a total of €32,000 thousand, consisting of 64 interest-bearing bonds at 2. , each with a face value of €500 thousand and due date on 15 January 2029. The item also includes the non-current portion

of the financial receivable from subsidiaries that Tinexta S.p.A. recognised following the signing of sublease agreements for the Milan and Rome property for a total of € , 4 thousand.

Non-current financial assets from associated companies include the loan of €730 thousand to the associated company OpenT in the form of Financial Instruments Representing Shareholdings.

The item Current financial assets from subsidiaries includes the receivable equal to €2 ,02 thousand referring to positive balance current accounts with the subsidiaries as a result of the application of the centralised Group treasury management system (cash pooling) by the Company; the current amount of the above-mentioned bond for €213 thousand and the financial receivable from the subsidiaries relating to the signing of subleases for the Milan and Rome property for €1, 43 thousand are also included.

Current financial liabilities to subsidiaries include the payable of €74,771 thousand relating to negative balance current accounts with subsidiaries. The item also includes the loan, interest-bearing at 4.5 , from the subsidiary CertEurope .a. . for a value of € ,500 thousand and the loan, interest-bearing at 4.5%, received from the subsidiary Euroquality .a. . for a value of €700 thousand. Total interest accrued on loans amounted to €27 thousand.

As regards Current tax assets and liabilities, in 2024 the Parent Company Tinexta S.p.A., in its capacity as tax consolidator, initiated the tacit renewal for the 2024-2026 three-year period of the consolidated taxation regime pursuant to Articles 117 et seq. of Italian Presidential Decree No. 917/86 (Consolidated Income Tax Act – TUIR). The companies included as consolidated companies as at 31 December 2024 are: InfoCert S.p.A., Sixtema S.p.A., Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.A., ForValue S.p.A., Queryo Advance S.r.l., Tinexta Defence S.r.l., Antexis Strategies S.r.l. and Tinexta futuro digitale S.c.a.r.l. The economic and financial relations, as well as the reciprocal responsibilities and obligations, between Tinexta S.p.A. and the consolidated companies are defined in the corresponding tax consolidation regulations.

2024
Amounts in Euro Revenues Service costs Other operating costs Financial income Financial charges
Controlling Shareholder 0 57,730 42,244 2,729 (1,624)
Subsidiaries 7,306,579 1,044,245 (26,938) 45,108,527 2,182,707
Associated companies 20,000 0 0 0 0
Other related parties 0 0 0 0 0
Total related parties 7,326,579 1,101,975 15,306 45,111,256 2,181,083
Total financial statements'
item
7,279,360 9,695,859 1,353,120 46,053,644 10,502,379
% Incidence on Total 100.6% 11.4% 1.1% 98.0% 20.8%

Summary table of all economic transactions and the incidence on the related items of the 2024 income statement and the relative comparative figures of 2023:

2023
Amounts in Euro Revenues Service costs Other operating costs Financial income Financial charges
Controlling Shareholder 0 266,451 16,120 473 3,778
Subsidiaries 4,408,940 891,319 (222,865) 39,398,767 1,395,819
Associated companies 0 0 0 0 0
Other related parties 0 0 0 0 0
Total related parties 4,408,940 1,157,770 (206,745) 39,399,240 1,399,597
Total financial statements'
item
4,782,514 8,072,166 3,349,453 (86,475,498) 7,877,562
% Incidence on Total 92.2% 14.3% -6.2% -45.6% 17.8%

Revenues from subsidiaries relate to services provided to subsidiaries as part of the management holding activities provided by the Company for the functions of Data Protection, HR services, Corporate Affairs, Internal audit, tax assistance and common services as part of the sub-leases of the offices of the Milan headquarters, as well as chargebacks to the subsidiaries of specific costs incurred by the Parent Company, in particular for software licenses, seconded personnel and common services as part of the sub-leases of the offices of the Milan headquarters. In the year 2024, €795 thousand of revenues were recognised in the item for transitional subleases to the subsidiaries on the property in Rome, concluded as at 31 December 2024.

Costs for services to the parent company relate to costs for seconded personnel and costs for service payments for the Turin office, formerly the operating headquarters of Tinexta S.p.A., by virtue of the lease agreement for a part of the aforementioned property, settled following the aforementioned sale and purchase.

Other operating costs to subsidiaries relate to the charge-back of Other operating costs incurred by the Parent Company on behalf of the subsidiaries.

Financial income from subsidiaries refers to the dividends approved and distributed in the amount of €42,343 thousand as well as interest income for the disbursement of loans (€1, 50 thousand), application of the Group centralised treasury management system (cash pooling) by the Company (€589 thousand) and interest income relating to the financial receivable from subsidiaries of €327 thousand for the signing of subleases for the Milan and Rome properties.

Financial charges to the parent company include the interest on the lease contract of the Turin property concluded following the sale. Financial charges to subsidiaries refer to cash pooling interest expenses and interest on borrowings by the subsidiaries CertEurope and Euroquality.

31. Total financial indebtedness

Total financial indebtedness of the Company as at 31 December 2024, compared with 31 December 2023, as required by CONSOB communication no. DEM/6064293 of 28 July 2006, and in compliance with the Warning Notice No. 5/21 issued by CONSOB on 29 April 2021 with reference to the Guideline ESMA32-382-1138 dated 4 March 2021, was:

In thousands of Euro 31/12/2024 of which vs.
related
parties
31/12/2023 of which
vs. related
parties
A Cash 34,790,773 62,737,123
B Cash equivalents 0 45,100,566
C Other current financial assets 29,278,044 27,885,667 36,235,837 13,283,127
D Liquidity (A+B+C) 64,068,817 144,073,526
E Current financial debt 95,550,224 82,254,938 63,300,907 62,732,184
F Current portion of non-current financial debt 58,536,083 43,850,013 111,107
G Current financial indebtedness (E+F) 154,086,307 107,150,919
H Net current financial indebtedness (G-D) 90,017,490 (36,922,606)
I Non-current financial debt 202,740,524 115,225,768 136,830
J Debt instruments 0 0
K Non-current trade and other payables 0 0
L Non-current financial indebtedness (I+J+K) 202,740,524 115,225,768
M Total financial indebtedness (H+L) (*) 292,758,014 78,303,161

32. Other information

Commitments undertaken by the Company

In relation to the transaction concluded on 10 November 2022, with the signing by Intesa anPaolo for the €55.0 million capital increase resolved by arrant ub .p.A., Put & Call option rights are envisaged on the 12% stake held by Intesa Sanpaolo in the share capital of Warrant Hub S.p.A., subject to the termination of the partnership and/or on some results with respect to the plan objectives, and exercisable in two time windows within the two-year period 2025-2026. The price of the Put option may be paid, at Tinexta's choice: in cash, or through the assignment to Intesa of existing or newly issued Tinexta shares. An earn-out (today not due) is also envisaged if certain plan objectives are exceeded with the approval of the 2025 financial statements of Forvalue.

Tinexta S.p.A. is included, as a co-obligator, within the insurance policy of the value of €1, 1 thousand underwritten by Corvallis .r.l. in favour of the Apulia Region Department of Economic Development, Innovation, Education, Training and Labour for the disbursement of the first instalment of subsidies as an advance with reference to the PROGRAM CONTRACT FSC - AQP LOCAL DEVELOPMENT 2007/2013 POR PUGLIA - FESR 2014- 2020 of the Apulia Region.

Remuneration to Directors, Statutory Auditors, General Managers and other Key Management Personnel of the Company

With reference to disclosures on the remuneration paid to Directors, Statutory Auditors, General Managers and other Key Management Personnel of the Company, see the table below and refer to the Report on remuneration policy and compensation paid pursuant to Article 123-ter of the Consolidated Finance Act for further details.

Amounts in thousands of Euro Fixed
remuneration
Remuneration
for
participation in
Committees
Variable non
equity
remuneration
(bonuses
and other
incentives)
Non
monetary
benefits
Other
remuneration
Total
Directors and General Manager 1,687 159 0 7 0 1,853
Statutory Auditors 153 0 0 0 0 153
Other Key Management Personnel 614 0 0 12 0 626

On 23 June 2021, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate options in execution of the long-term stock option-based incentive scheme known as the "2021-2023 Stock Option Plan", as approved by the Shareholders' Meeting on 27 April 2021. The options assigned on 31 December 2024 totalled 100,000 to other Key Management Personnel.

On 10 May 2023, after obtaining opinion from the Remuneration Committee, the Board of Directors resolved to allocate rights in execution of the long-term rights-based incentive scheme known as the "2023-2025 Performance Shares Plan", as approved by the Shareholders' Meeting on 21 April 2023. The rights allocated on 31 December 2024 totalled 88,494 to the Chief Executive Officer and 220,581 to other Key Management Personnel.

For details, see the Report on remuneration pursuant to Article 123-ter of the Consolidated Finance Act.

Independent Auditors' fees

Below are details of the remuneration of the Independent Auditors KPMG S.p.A. and other companies belonging to the KPMG network pursuant to Article 149-duodecies of Implementing Regulation of Italian Legislative Decree no. 58 of 24 February 1998. The fees shown in the table, applicable to the year 2024, are those agreed upon in the contract, inclusive of any index-linking (but not out-of-pocket expenses, supervisory contribution, if any, or VAT).

Amounts in thousands of Euro 2024 2023
Independent auditors' fees for audit services 112 121
Remuneration to the auditing firm for services other than auditing aimed at issue of a certificate 65 27
Remuneration to the auditing firm for services other than auditing not aimed at issue of a certificate 0 0
Fees to entities belonging to the independent auditors' network for audit services 0 0
Fees to entities belonging to the independent auditors' network aimed at the issue of a certificate 0 0
Fees to entities belonging to the independent auditors' network not aimed at the issue of a certificate 0 0
Total 177 148

33.Key events subsequent to year-end

On 31 January 2025, the Shareholders' Meeting of Tinexta Defence S.r.l. resolved to increase the share capital against payment and indivisibly for a nominal amount of €4,253, with a total share-premium of €13,4 5,3 7, for a total of €13,4 9, 20 through the issue of a shareholding of a corresponding nominal amount, to be paid by the deadline of 30 May 2025 through the contribution in kind of 3,713,650 ordinary shares of Defence Tech Holding S.p.A. Società Benefit, representing the shareholding of the 14.54%, by Starlife S.r.l. This contribution is subject to the "Golden Power" authorisation and therefore a mandate was given to the administrative body of Tinexta Defence S.r.l. to proceed with the execution of the capital increase following this authorisation.

34.Proposed allocation of the 2024 profit of Tinexta S.p.A.

In inviting you to approve the Financial Statements and the Report as presented, we invite you to approve the allocation of the profit for the year, amounting to €21,311,34 .53, as follows:

  • for €13,7 7,52 .50 to distribution of the dividend, amounting to gross €0.30 for each of the ordinary shares that will have right to payment on 3 June 2025 (record date), after payment of the dividend, or for a different amount that may result from any change to the number of treasury shares in the Company's portfolio at the time of distribution, with the warning that such changes will not have any effect on the amount of the unitary dividend established above, but will be used to increase or decrease the amount assigned to the Reserve for profits carried forward;
  • €7,543, 22.03 to profits carried forward.

6 March 2025

Enrico Salza Chairman Tinexta S.p.A.

Certification of the Separate Financial Statements of Tinexta S.p.A. at 31 December 2024 pursuant to Art. 154 bis of Italian Legislative Decree No.58/1998 (Testo Unico della Finanza)

  1. The undersigned, Pier Andrea Chevallard and Oddone Pozzi, as Chief Executive Officer and Manager responsible for the preparation of the corporate accounting documents of Tinexta S.p.A., respectively, certify, taking into account the provisions of art. 154-bis, paragraphs 3 and 4, of Italian Legislative Decree 24 February 1998 n. 58:

  2. the adequacy in relation to the characteristics and

  3. the actual application of the administrative and accounting procedures in drawing up the Financial Statements during 2024.
    1. In this regard, it is to be noted that:
    2. a) administrative and accounting procedures for the preparation of the Financial Statements at 31 December 2024 were defined and an adequacy assessment was carried out on the basis of defined rules and methodologies by Tinexta S.p.A. in line with the ''Internal Control - Integrated Framework" issued by the "Committee of Sponsoring Organizations of the Treadway Commission", which represents a generally accepted reference framework for an internal control system on an international level;
    3. b) such valuation assessment did not identify any material aspects.
    1. It is also certified that
    2. 3.1 The Financial Statements:
    3. a) are drawn up in accordance with the applicable international accounting standards recognized in the European Union pursuant to Regulation (EC) No. 1606/2002 of the European Parliament and Council of 19 July 2002;
    4. b) correspond to the results of the books and accounting records;
    5. c) are suitable in providing a true and accurate representation of the balance sheet, income statement and financial position of the issuer;

3.2 the Directors' Report on operations includes a reliable analysis of the operating performance and results, as well as the Issuer's situation, together with a description of the main risks and uncertainties to which it is exposed.

Rome, 06 March 2025

Pier Andrea Chevallard Oddone Pozzi Chief Executive Officer Manager responsible for the preparation of the corporate accounting documents

ndependent auditors' report pursuant to article 14 of egislative decree no 39 of 27 January 2010 and art icle 10 of R egulation (EU) no. 537 of 16 April 2014

Key audit matter Audit procedures addressing the key audit matter
The separate financial statements at 31 December
2024 include investments in subsidiaries of E481,992
thousand recognised at acquisition or incorporation
cost under the caption "Equity investments recognised
at cost", which totals €480,629 thousand.
When they identify indicators of impairment, the
directors test these equity investments for impairment,
checking their recoverability by comparing their
carrying amounts with their value in use calculated
using the discounted cash flow model. The model is
very complex and entails the use of estimates which,
by their very nature, are uncertain and subjective
about:
· the subsidianes' expected cash flows, calculated
by taking into account the general economic
performance and that of the subsidiaries' sector,
the actual cash flows for recent years and the
projected growth rates;
· the financial parameters used to calculate the
discount rate.
For the above reasons and considering the materiality
of the financial statements caption, we believe that the
recoverability of the carrying amount of investments in
subsidiaries is a key audit matter.
Our audit procedures included:
· understanding the process adopted for impairment
testing approved by the company's board of
directors;
· understanding the process adopted to prepare the
2025-2027 business plan approved by the
company's board of directors (the "2025-2027
plan") from which the expected cash flows used for
impaiment testing have been derived, as well as
analysing the reasonableness of the assumptions
used:
· analysing the most significant discrepancies
between the previous year business plans' figures
and actual figures, in order to check the accuracy
of the estimation process adopted by the directors;
· comparing the cash flows used for impairment
testing to the cash flows forecast in the 2025-2027
plan and analysing any discrepancies for
reasonableness:
involving experts of the KPMG network in the
assessment of the reasonableness of the
impairment testing model and related assumptions,
including by means of a comparison with external
data and information:

-

-

-

Tinexta S.p.A.

Headquarters in Rome, Piazza Sallustio no. 9 Share Capital 47.207.120.00 euro, fully paid Registered with the Rome Companies Register: no. 10654631000

=====================================================

Report of the Board of Statutory Auditors to the Shareholders' Meeting pursuant to Article 153 of the Consolidated Law on Finance (T.U.F.)

1. INTRODUCTION

Dear Shareholders,

Report of the Board of St atutory Auditors to the Shareholders' Meeting pursuant to Article 153 of the Consolidat ed Law on Finance (T.U .F.)

During the financial year ended 31 December 2024, the Board of Statutory Auditors carried out the supervisory activities required by current legislation, in the performance of its duties, for the aspects within its competence, on compliance with the law and the Articles of Association, on compliance with the principles of proper administration, on the adequacy of the organisational structure, the internal control system and the administrative-accounting system, as well as on the reliability of the latter in correctly representing management facts and on the methods of concrete implementation of corporate governance rules.

The Draft Financial Statements and the Report on Operations were transmitted to the Board of Statutory Auditors by the Board of Directors on 6 March 2025.

The Shareholders' Meeting of Tinexta S.p.A. (hereinafter referred to as the Company) appointed the Board of Statutory Auditors on 23 April 2024 for the three-year period 2024-2026, consisting of the standing auditors Luca Laurini (President), Monica Mannino, and Massimo Broccio, and the alternate auditors Maria Cristina Ramenzoni and Simone Bruno.

1.1. Reference Legislation

The performance of the functions assigned to us as the Board of Statutory Auditors took place in compliance and in accordance with the provisions of the law, and in particular with the provisions of Article 149 of the TUF. More generally, we acknowledge that we have adopted as guiding values of our activity the principles contained in the rules of conduct of the Board of Statutory Auditors of listed companies issued by the National Council of Chartered Accountants and Accounting Experts, the recommendations provided by Consob, in the matter of corporate controls and activities of the Board of Statutory Auditors, as well as the indications contained in the Corporate Governance Code.

It is acknowledged that the composition of the current Board of Statutory Auditors complies with the provisions on gender diversity set out in Article 148, paragraph 1-bis of Legislative Decree 58/1998, as amended by Article 1, paragraph 303, Law 27 December 2019 no. 160, and applied pursuant to Article 1, paragraph 304 of the same law as well as according to the provisions of Article 144 undecies.1 of the Issuers' Regulation.

The Board of Statutory Auditors has carried out the periodic verification of compliance with the criteria of independence, as well as professionalism and integrity, of its members as provided, both by law (Article 148 paragraphs 3 and 4 of the TUF), and by the principles set out in the Rules of Conduct of the Board of Statutory Auditors recommended by the National Council of Chartered Accountants and Accounting Experts, as well as by the Corporate Governance Code (January 2020 edition - recommendations 7 and 9), acknowledging the positive outcomes of the verifications.

The Board of Statutory Auditors is entrusted with the role of Committee for Internal Control and Audit pursuant to Article 19 of Legislative Decree 39/2010, considering the integrations and amendments made to it by Legislative Decree 135/2016 in implementation of Directive 2014/56/EU and Legislative Decree 125/2024.

1.2. Self-assessment of the Board of Statutory Auditors

The Board of Statutory Auditors has carried out the self-assessment of its work, recognising in its individual members the suitability to perform the assigned functions in terms of professionalism, competence, availability of time and independence, as well as mutually acknowledging the absence of economic and financial conditions that could constitute a risk to independence. The report on the self-assessment of the members of the Board was sent to the Board of Directors, which acknowledged it at the meeting on 6 March 2025.

In a perspective of continuous improvement and in particular considering the need to adequately oversee, within its competence, the important evolution of the Company and the Group, the organisational structures and the internal control system, as well as the important constant regulatory developments of European origin in various areas, the board has identified some areas for improvement in the organisation and management of its work aimed at ensuring better and further transversal and in-depth examination of various topics, activities to be correlated also through further and different support from a corporate/legal secretariat capable of professionally assisting the board in the overall performance of its activities and duties.

1.3. Method of carrying out the activity by the Board of Auditors and Work Plan.

The Board of Statutory Auditors has planned its activities during the 2024 financial year, based on the reference regulatory framework, as well as carrying out the verifications deemed most appropriate in relation to the activity and structural dimensions of the Company. The exercise of the Board's activity has thus been substantiated:

  • periodic meetings organised according to an Activity Plan and with the acquisition of information, data and reports and participation in the meetings of corporate bodies and in particular of the endoconsiliary Committees, the Board of Directors and the Shareholders' Meeting;

  • the constant participation of the Board of Statutory Auditors in all the meetings of the endoconsiliary committees: Remuneration Committee, Related Parties and Sustainability Committee and Risk Control Committee;
  • meetings, also within the framework of the work of the endoconsiliary committees, with the heads of the Audit, Compliance, Risk control functions with whom the relative activity planning was examined and shared and with other representatives of the other control functions (Data Protection Officer "DPO", IT security, CISO);
  • meetings, also within the framework of the work of the endoconsiliary committees, with the heads and other representatives of the various corporate functions for the analysis of other topics within the competence of the Board of Statutory Auditors and in particular, Administration and Finance, Legal and Corporate Function, Human Resources and Organisation Function, Compliance 262 Function, Procurement Function, M&A and Integration Function, Sales & Marketing;
  • the acquisition of periodic reports and reports from corporate functions both with reference to the periodically carried out activity and with regard to the outcomes of the individual verifications conducted;
  • specific meetings in relation to the need for in-depth analysis of particular matters and/or following inspections, verifications or requests for clarification from the Supervisory Authorities;
  • periodic information exchange with the audit firm, as provided by the regulations;
  • information exchange with the Boards of Statutory Auditors of the main subsidiaries;
  • acquisition of relevant information and evaluation of the results of the activity carried out by the Supervisory Body pursuant to Legislative Decree 231/2001 through direct meetings.

2. GENERAL SUPERVISORY ACTIVITIES

2.1. Compliance with the law and the Articles of Association

Based on the information obtained and the activities carried out and reported in this Report, the Board of Statutory Auditors is not aware of any transactions carried out contrary to the law, outside the corporate purpose or in conflict with the Articles of Association or the resolutions of the Shareholders' Meeting and the Board of Directors.

It is acknowledged in this regard that the activity of the Company's Board of Directors has always been oriented towards taking appropriate measures to ensure compliance with the provisions and inspired by criteria of simplification, rationalisation and transparency.

2.2. Attendance at meetings of corporate bodies, meetings of the Board of Statutory Auditors and meetings with the functions, information exchange with the Auditing Company and supervisory bodies of subsidiaries

The Board of Statutory Auditors participated in all 15 meetings of the Board of Directors held during 2024, obtaining, in compliance with the provisions of Article 2381, paragraph 5, of the Civil Code and the Articles of Association, information on the general trend of management and its foreseeable

evolution, as well as on the most significant transactions, due to their size or characteristics, carried out by the Company.

We acknowledge that the decision-making process of the Board of Directors appeared correctly inspired by the fundamental principle of informed action, albeit with the possibility of partial improvement of the information and investigative process, and that its functioning was characterised by adequate dialectics among its members, adequately represented in the relevant minutes.

The Board of Statutory Auditors actively participated in all 10 sessions of the Risk Control Committee, 8 sessions of the Remuneration Committee and 6 sessions of the Related Parties and Sustainability Committee, also using these venues for in-depth analysis of the topics.

It attended the 2 Ordinary Shareholders' Meetings held during the year.

In this regard, the regularity of the aforementioned board and shareholders' meetings was found, together with the conformity of the resolutions of the Administrative Body and the Shareholders' Meeting to the provisions of the Civil Code and compliance with the current Articles of Association. The decisions taken appeared to respect the principles of prudence and proper administration and were not found to be in conflict with any regulatory or statutory provision.

During the fiscal year, we held 19 meetings of the Board of Statutory Auditors, during which we carried out the supervisory activities assigned to us by primary and secondary regulations. In many cases, these meetings served as a collegial moment for discussion and synthesis of the ongoing activities that may have been developed individually, also with the support of internal control functions.

We conducted periodic information exchange with the audit firm and maintained a connection with the Boards of Statutory Auditors of the main subsidiaries.

2.3. Consideration of the Company's most significant economic, financial, and capital transactions and their compliance with the law and the articles of incorporation

The information acquired - also through participation in the meetings of the Risk Committee, the Board of Directors and the Shareholders' Meeting, as well as based on the information produced and acquired from the representatives of corporate functions on the most significant economic, financial and asset transactions carried out by the Company and its subsidiaries, have made it possible to ascertain their compliance with the law and the Articles of Association and their responsiveness to the corporate interest.

The transactions were communicated to the market within the terms and with the transparency required and are described in the Report on Operations in the paragraph "Significant events of the period" to which reference is made.

The main transactions that deserve to be highlighted are as follows:

  • Acquisition of 73.87% of the capital of ABF Group SAS and its subsidiary ABF Decision SAS through the subsidiary Warrant Hub in order to strengthen the Tinexta Group's international presence in the field of innovation and business growth;
  • Creation of a new business line dedicated to strategic consulting aimed at providing advisory services through the wholly-owned subsidiary Antexis Strategies Srl and the acquisition of the majority of the share capital of Lenovys Srl;
  • The merger operation was carried out through the subsidiary Tinexta Cyber SpA, which

already held 70% of the share capital of Corvallis Srl, 60% of the share capital of Yoroi Srl, and 51% of the share capital of Swascan Srl. Tinexta Cyber SpA acquired the entire share capital of these companies. The acquisition took place following the exercise of the Put & Call options provided for in the agreements with the respective minority shareholders.;

  • Through the subsidiary Tinexta Defence Srl, the total participation of Defence Tech Holding Spa Società Benefit was acquired, also through a takeover bid. This acquisition is aimed at strengthening the position in the national cybersecurity market with particular expertise in the Defence and Space sectors.

In general, the Administrative Body has activated appropriate processes and assessed the opportunity and consequences of the transactions carried out based on forecast estimates, due diligence, financial impact of the transactions and a preliminary assessment of the impacts deriving. In particular, with reference to acquisition transactions, the Board has recommended maximum attention to business due diligence activities and assessment activities on the prospective plans underlying the valuations and purchase prices and expectations for the future.

2.4. Indication of the possible existence of atypical and/or unusual transactions and those within the Group or with related parties and adequacy of the information provided

The Company has adopted a Procedure relating to Transactions with Related Parties. The Related Parties Committee is called upon to conduct a preliminary examination and issue an opinion on the various types of transactions with related parties, except for those transactions that, according to the same procedure, are excluded.

For what is within its competence, it is acknowledged that the procedure adopted is substantially adequate. The mapping of Related Parties is updated periodically on an annual basis.

As a result of the control activities and participation in board meetings, the Board has acquired specific information on intra-group and related party transactions, which are adequately described in the Report on Operations and in the Explanatory Notes, in compliance with the indications to be provided in this area based on Consob resolutions.

These are transactions with and between Tinexta's subsidiaries, which fall within normal business operations and have been regulated under normal market conditions. Therefore, they fall within the scope of transactions excluded from the application of the procedure and the scrutiny of the relevant Committee.

The Board of Statutory Auditors did not identify any atypical and/or unusual transactions during the fiscal year and confirm that the information obtained regarding the transactions carried out indicates compliance with the Law and the Articles of Association, their alignment with the Company's interests, and that there are no issues warranting further considerations or comments from the Supervisory Body.

2.5. Observations on compliance with the principles of proper administration

The Board of Statutory Auditors has acquired knowledge and supervised, within its competence, compliance with the fundamental criterion of proper and prudent management of the Company and the more general principle of diligence, thanks to participation in the meetings of the Board of

Directors, documentation and timely information directly received from the management bodies, regarding the transactions carried out by the Group.

We have been able to detect the substantial adequacy of the decision-making process of the resolutions in order to ensure compliance with the principle of informed action by the Board of Directors and the general consistency of the decision-making process. We acknowledge that the decision-making process of the Board of Directors appeared correctly inspired by the fundamental principle of informed action, albeit with the possibility of partial improvement of the information and investigative process, and that its functioning was characterised by an appreciable adequate dialectics among its members, adequately represented in the relevant minutes.

The information acquired has allowed us to detect compliance with the law and the Articles of Association of the actions resolved and carried out and that they were not manifestly imprudent or reckless.

The Board of Directors has received adequate information from the Delegated Body on the progress of the Company's management and its subsidiaries and, as far as the Board of Statutory Auditors is aware, the Delegated Body has acted within the limits of the delegation attributed to it.

The Board of Statutory Auditors, as far as relevant to the principles of proper administration, has acquired information through the control functions and other functions and the related verification activities conducted, not detecting elements that determine critical issues.

Considering the size and relevance of the Group and the related regulatory and regulatory complexities to which the Company is subject and the sectors in which the Group companies operate, the Board suggests the planning of a continuous training plan, also for the benefit of top functions and corporate bodies.

2.6.Observations on Group's activity

In recent years, the Group has achieved significant dimensional development both nationally and internationally and in regulated sectors. It is possible to acknowledge the presence of a progressive structuring and strengthening of organisational structures and an internal control system functional to an adequate oversight of overall activities, a path that must find appropriate completion and adequate proportionality with growing needs.

3. EXCHANGE OF INFORMATION AND SUPERVISION REGARDING THE RELATIONSHIP WITH THE AUDITING FIRM

3.1. Introduction

The Board preliminarily recalls that Legislative Decree 39/2010 on the statutory audit of annual and consolidated accounts was amended following the issuance of Legislative Decree 125/2024, which implements Directive 2022/2464/EU (Corporate Sustainability Reporting Directive "CSRD") in national legislation on corporate sustainability reporting in order to provide the information necessary to understand the impact of the Group on so-called sustainability issues, as well as the information necessary to understand how sustainability issues affect the Group's performance, results and situation.

In particular, the Company, being a large company and a Public Interest Entity (EIP) with securities admitted to trading on a regulated market, is required, starting from 2025, to include the Consolidated Sustainability Statement in a specific section of the Report on Operations of the consolidated financial statements and the auditing firm is required to issue the Attestation Report on the conformity of the Sustainability Reporting, prepared pursuant to Article 14-bis of Legislative Decree 39/2010, which provides for the expression of an opinion on the conformity of the Sustainability Reporting to the provisions of Legislative Decree 125/2024.

The Report of the auditing firm, prepared pursuant to Article 14 paragraph 2 of Legislative Decree 39/2010 and the Audit Principle 720B, provides for the expression of an opinion on the consistency of the report with the financial statements and its compliance with the law and a statement on any significant uncertainties regarding the ability to maintain business continuity.

Regarding the additional information required in the audit reports of Public Interest Entities, Article 10 of Regulation EU 537/2014 provides, among other things, (i) the description of the most relevant risks of significant errors examined, including the risks assessed of significant errors due to fraud, (ii) the explanation of how the statutory audit is considered capable of detecting irregularities and fraud and (iii) the confirmation that the audit opinion is in line with the Additional Report intended for the Committee for Internal Control and Audit.

Regarding the description of the most relevant risks assessed of significant errors, pursuant to Audit Principle 701, it must also contain a description of the key audit matters (KAM), i.e. the aspects that, according to the professional judgment of the auditor, were most significant in the audit of the financial statements for the administrative period under review.

The subsequent paragraphs provide evidence of the findings in relation to the above.

3.2. Observations and proposals on the findings and information calls contained in the report of the auditing firm

The statutory audit mandate for the financial statements and consolidated financial statements is entrusted to the Company KPMG S.p.A. until the date of the shareholders' meeting called to approve them in 2025.

The Board of Statutory Auditors has periodically met with the auditing firm during the year to conduct the appropriate information exchange regarding the outcomes of the verification activities conducted by it, also regarding the verification activities carried out for the issuance of the Attestation of Conformity of the Sustainability Reporting, as per Article 14-bis of Legislative Decree 125/2024.

The audit report for the financial year ended 31 December 2024 presents:

  • the paragraph containing the key audit matters (KAM);
  • the paragraph on the responsibilities of the audit firm to provide more information regarding the activities carried out in the context of the audit, including communications to those responsible for governance activities;
  • the paragraph containing specific statements required by European Regulation 537/14;
  • the paragraph containing, in addition to the opinion on the consistency of the Report on Operations with the financial statements, also the opinion on its compliance with the law, as well as the statement on any significant errors found;

  • the paragraph containing the opinion on the conformity of the financial statements to the provisions of Delegated Regulation (EU) 2019/815 on the single electronic communication format (ESEF).

The independent auditors found no uncertainties or limitations in the audit procedures and draft financial statements for the year ending December 31, 2024. Additionally, there are no qualifications or reporting requirements under Article 14 of Legislative Decree No. 39 of 2010.

3.3. Observations on the consistency of the Report on Operations with the financial statements and its compliance with legal requirements

We have noted the declaration of consistency of the Report on Operations with the Financial Statements and its compliance with legal regulations, issued by the audit firm following a critical review of the Report on Operations and based on the knowledge and understanding of the Company and its context acquired during the legal audit. We have also positively noted the auditor's confirmation of the absence of significant errors in the Report on Operations.

3.4. Engagement of entities related to the audit firm by ongoing relationships and related costs

Based on the acquired information, the only engagement awarded to entities belonging to the KPMG S.p.A. network during the year 2024 was awarded to KPMG AG (Germany - Munich), a company of the KPMG network, for ESG performance and analysis activities amounting to €15.000,00.

No engagements were awarded to partners, directors, members of control bodies, and employees of the audit firm itself or its subsidiaries or affiliates.

3.5. Engagement of the audit firm and related costs

Based on the acquired information, below are the further engagements carried out by the audit firm during the year 2024.

To the Parent Company:

  • Engagement for the limited conduct of the Consolidated Sustainability Statement of the Tinexta Group, prepared pursuant to Directive 2013/34/EU of the European Parliament and the Council, dated 26 June 2013, and Legislative Decree 6 September 2024, no. 125: €65.200,00.

To subsidiaries:

  • Mandatory certification engagement awarded to the Group's legal audit firm, directly requested by the subsidiary InfoCert Spa regarding the certification for research and development costs, €25.000,00;
  • Mandatory certification engagement awarded to the Group's legal audit firm, directly requested by the subsidiary Sixtema Spa regarding the certification for research and development costs, €3.532,00;
  • Mandatory certification engagement awarded to the Group's legal audit firm, directly

requested by the subsidiary Tinexta Cyber Spa regarding the certification for research and development costs, €20.000,00;

  • Mandatory certification engagement awarded to the Group's legal audit firm, directly requested by the subsidiary Warrant Hub Spa regarding the certification for research and development costs, €5.000,00;
  • Mandatory certification engagement awarded to the Group's legal audit firm, directly requested by the subsidiary Lenovys Srl regarding the certification for research and development costs, €5.000,00;
  • Engagement for conducting limited audit procedures regarding the balance sheet as of 31 December 2023 of ABF Dècisions SAS requested by the subsidiary Warrant Hub, €60.000,00.

The Board of Statutory Auditors, as CCIRC, has examined the proposals from KPMG S.p.A and has issued its favourable opinion on these engagements - having received prior confirmation from the Company's competent structures regarding the verification of the appropriateness of the proposed timeframes for the execution of the activities and the compliance of the fees - positively assessing their appropriateness and consistency, also considering the greater effectiveness and efficiency of the activity carried out by the same entity responsible for the accounting audit.

The Board of Statutory Auditors, as CCIRC, finally, having evaluated the economic offers from time to time, verified the maintenance of the independence requirements pursuant to art. 5.4 of European Regulation 537/2014, and where required, expressed a favourable opinion on the awarding of the individual engagement.

3.6. Observations on any significant issues emerging during meetings with the auditors

During meetings with the incumbent audit firm, the Board of Statutory Auditors acquired information from the same regarding the audit plan, including the sustainability reporting audit plan, which was designed also considering the significant themes of the year, the results of the verification activities conducted during the year, the independence of the auditor and, finally, the results of the control activities within the legally required reports, from which no critical profiles emerged.

Regarding the significant issues discussed with the audit firm, the topic of Recoverability of investments and goodwill value and the related Impairment test process was highlighted. The Board, also in its role as CCIRC, took note of the formal process adopted by the Company - procedures and related main parameters that are reasonably structured according to best practices and validated by the audit firm as better referred to in the subsequent paragraph 3.8 observes that the merit findings are the result of plans that show significant growth, particularly for the companies referring to the BU Business Innovation. Therefore, the Board has positively noted the assurances received from management and the audit firm during specific meetings held at the Board of Statutory Auditors and the Risk Control Committee.

The Board also examined the Additional Report pursuant to art. 11 Reg. EU 537/14 and prepared its considerations to the administrative body in addition to the results of the Sustainability Reporting Certification activity, pursuant to art. 19 of Legislative Decree 39/2010. The results are represented in the section of this report related to the activities carried out by the Board in its role as the Committee for Internal Control and Auditing (CCIRC).

3.7. Observations regarding any significant uncertainties related to the ability to maintain going concern

We have positively noted the auditor's confirmation of the absence of uncertainties regarding going concern.

3.8. Observations on the most significant risks of significant errors

The Board discussed with the audit firm the key audit matters (KAM) regulated by ISA 701 - which, according to the professional judgment of the audit firm, were most significant in the audit of the draft financial statements as of 31/12/2024, namely the "recoverability of the value of investments in subsidiaries."

The audit procedure included:

  • understanding the process adopted in the preparation of impairment tests approved by the Company's Board of Directors;
  • understanding the process adopted in the preparation of the 2025-2027 financial plan approved by the Company's Board of Directors (the "2025-2027 Plan") from which the expected future cash flows underpinning the impairment tests are extracted, as well as analysis of the reasonableness of the assumptions adopted;
  • analysis of the most significant deviations between the data included in the financial plans of previous years and the actual data to understand the accuracy of the estimation process adopted by the Directors;
  • comparison between the cash flows used for the impairment tests and the cash flows expected in the 2025-2027 Plan and analysis of the reasonableness of any differences;
  • involvement of experts from the KPMG network in examining the reasonableness of the impairment test model and related assumptions, also through comparison with external data and information;
  • examination of the appropriateness of the information provided in the explanatory notes to the financial statements regarding the valuation of investments in subsidiaries.

For the Board's observations on the subject, refer to paragraph 3.6

3.9. Other observations regarding additional information for Public Interest Entities.

We have noted the auditors' confirmation that the legal audit of the accounts has revealed no irregularities or fraud and that none have been identified with reference to the 2024 financial year.

We have also positively noted the confirmation that the audit opinion is consistent with the additional elements and information contained in the documentation related to the Additional Report pursuant to art. 11 of European Regulation 537/2014 transmitted to the Board in its capacity as the Committee for Internal Control and Auditing.

4. OPINIONS, COMPLAINTS, AND REPORTS

4.1. Opinions issued in accordance with the law during the fiscal year

During the year 2024, the Board of Statutory Auditors expressed its opinion in all cases where it was requested by the Board of Directors, also in compliance with the regulatory provisions that require prior consultation with the Board of Statutory Auditors.

  • The Board acknowledges having issued the following opinions during 2024:
  • Reasoned proposal for the selection of the audit firm
  • Opinion on the remuneration of the CEO
  • Opinion on remuneration for CEO, Chairman, Vice-Chairman, and members of the endoconsiliary committees
  • Opinion on the co-optation of a member of the Board of Directors

4.2. Submission of complaints, initiatives taken, and related outcomes

During the year 2024, no complaints were received by the Board of Statutory Auditors.

4.3. Submission of reports pursuant to art. 2408 of the Civil Code, initiatives taken, and related outcomes

The Board acknowledges that during the year 2024, no reports pursuant to art. 2408 of the Civil Code were submitted to the Board of Statutory Auditors.

5. SUPERVISORY ACTIVITIES ON THE ADEQUACY OF THE ORGANISATIONAL STRUCTURE, INTERNAL CONTROL SYSTEM, AND ADMINISTRATIVE-ACCOUNTING SYSTEM

5.1.Observations on the adequacy of the organisational structure

We have positively noted, also based on ongoing activities, the substantial adequacy of the organisational structure of the Company and the Group.

The Board of Directors, as part of the periodic activities of reviewing the corporate governance system, confirmed that the organisational model is overall consistent with strategic objectives, operations, and the reference context.

The Company has adopted a procedural regulatory set, constantly updated and designed to progressively respond to best practices in organisational terms and in any case in compliance with the needs arising from listing on the Telematic Stock Market.

Also considering the significant dimensional evolution of the Group, the Company has continued the project to centralise some primary functions at the parent company to improve the supervision, direction, coordination, and monitoring activities of the subsidiaries. In this direction, in continuity with the objectives of the "Integra Project," the parent company has centralised the HR, AFC, Legal and Corporate, Internal Audit, Compliance, Risk, Procurement, M&A and Integration, Sales & Marketing functions. The importance of continuous investment in the qualified supervision of the M&A and

Integration function should be emphasised, whose main objective is to improve and streamline the integration process and adaptation of processes and procedures of newly acquired companies, also through continuous monitoring in the early stages of their implementation.

To increase the quality of centrally managed processes for the Group, the Company has implemented an ISO 9001:2015 certified Quality Management System related to the management and administration of human resources and procurement, as services provided to the Group's companies.

The Board has positively noted the activities undertaken aimed at progressively improving the adequacy of organisational structures and the effectiveness of the internal control system, recommending a comprehensive assessment of the progress and any further needs, particularly with reference to the progressive definition and standardisation of processes, procedures, and controls for the overall Group perimeter.

Regarding the composition of the Administrative Body, this complies with the provisions of art. 148, paragraph 3, of the TUF, as referred to in art. 147-ter, paragraph 4, with reference to the presence of independent directors drawn from the minority lists and concerning gender quotas. Independent directors constitute the majority of the board members. The Board has verified the correct application by the Board of Directors of the criteria for assessing the independence of its members, pursuant to art. 148, paragraph 3, of the TUF and art. 2 of the Corporate Governance Code of Borsa Italiana, a topic addressed by the Board of Directors at the meeting on 6 March 2025, without highlighting critical elements.

In compliance with the Corporate Governance Code prepared by the Committee for the Corporate Governance of Listed Companies, the Company carried out the self-assessment by the members of the Board of Directors, entrusting the Head of the Compliance Function with the process set-up and assessment of the outcome. The result was overall positive evaluation of the size, composition, and functioning of the Board of Directors and endoconsiliary Committees, although the comparison with the results of the previous evaluation shows a slight deterioration in judgments within an overall positive framework.

It is acknowledged that, in accordance with the principles of the Corporate Governance Code regarding the remuneration of executive directors and in line with international best practices in this area, the Company has in place incentive plans aimed at establishing a medium to long-term remuneration system that aligns the interests of senior executives with strategic responsibilities of the Group with those of investors. The Remuneration Committee carries out an in-depth and qualified activity.

Regarding the incentive system for the 2023 financial year and in line with the Company's Remuneration Policies, accrued management rewarding measures (bonuses) were awarded to staff.

The Board of Statutory Auditors has also monitored the allocation of powers granted to the Delegated Body and the definition of decision-making competencies.

The Company has three endoconsiliary committees: Risk Control Committee, Remuneration Committee, Related Parties and Sustainability Committee. The activity of the committees appears adequate and well organised. A constructive and qualified dialogue has developed within the committees between designated members and the final considerations are always weighted and thorough. Members of the Board of Statutory Auditors constantly participate in all Committees.

5.2.Observations on the adequacy of the internal control system, particularly on the activities carried out by those responsible for internal control, and highlighting any corrective actions taken and/or those still to be undertaken

During the mandate, we monitored the adequacy of the internal control system due to the functions attributed to us more generally by the TUF.

We believe that the control functions meet the requirements of competence, autonomy, and independence and that they collaborate operationally with each other and with other control bodies, exchanging all useful information for the performance of their tasks.

The Risk Control Committee has, among other things, the task of assisting the Board of Directors in decisions related to the internal control system and risk management, including in these evaluations all risks that may be relevant in the approval of periodic reports (financial and non-financial). The Risk Control Committee has issued its opinion on the adequacy and effectiveness of the Internal Control and Risk Management System.

Among the elements of its internal control and risk management system, the Company has implemented a Group Enterprise Risk Management (ERM) process, defined according to the international standard called "Co.S.O. – Enterprise Risk Management Framework," aimed at identifying, assessing, and managing all risks that may impact the business activity and thus affect the achievement of strategic and business objectives, in line with the risk appetite statement defined by the Board of Directors. Through the Enterprise Risk Management process, Group Risk Owners – with the coordination of the Responsible Persons in charge of ERM activities at Tinexta and its subsidiaries – identify and assess corporate risks, considering impact and likelihood of occurrence, the relevant level of coverage through existing control assets, and further mitigation actions deemed necessary to reduce the residual risk level. The definition of the scope for ERM activities 2024 concerned Group companies representing 95% of the total EBITDA achieved. The Risk function identified 27 risk categories (Strategic Risks, Operational Risks, Compliance Risks, Financial Risks, External Risks, and Business Continuity Risks). During 2024, 262 risks were mapped, and 27 'top risks' and 74 'significant risks' were identified, which will be monitored throughout 2025.

The Enterprise Risk Management process conducted by the Company provides specific monitoring activities on the action plans defined for risk treatment. The outcomes of the assessment and monitoring activities carried out within the Enterprise Risk Management process are periodically reported to the Risk Control Committee and the Board of Directors.

The exercise and monitoring of this system contribute to strengthening Tinexta's internal control system, by providing, among other specific requirements, adequate management of Company documented information, as well as a process of identification and periodic measurement of performance indicators against predefined objectives.

The control functions periodically update the Dashboard which includes the most relevant identified issues, indicating the corrective actions identified and the expected timelines for overcoming the anomalies.

The Audit function has regularly carried out its activities, and the reports produced confirm the adequacy of the internal control system in managing risks. We have periodically examined the results of the audit interventions conducted during the fiscal year and the follow-ups of interventions from previous years, along with the progress of resolution actions. The Internal Audit function underwent a Quality Assurance Review procedure, which revealed only a few points of attention of a purely formal nature.

The Risk & Compliance Function was established to support the Administrative Body in defining and implementing the guidelines of the internal control and risk management system. The role of Group Compliance is therefore characterised by assurance activities on governance processes, risk management, and organisational control, aimed at preventing the emergence of legal and regulatory issues. Monitoring the evolution of relevant regulations and the preparation or strengthening of the internal procedural framework, in addition to the adoption of the new Group Regulation, have been fundamental factors in spreading the culture of compliance. The participation of the function manager, as a permanent invitee, in the meetings of the Risk Control Committee, the Related Parties and Sustainability Committee, and the Remuneration and Nominations Committee, is functional to overseeing the relevant issues in a context where the Group's dimensional growth maintains a high need for continuous interaction with rapidly evolving realities.

In conclusion, it can be stated that the adequacy of the internal control system to the Company's characteristics and effective in overseeing risks and compliance with internal and external regulations can be affirmed. However, the need to continue strengthening it remains, requiring careful evaluation of the sizing of the functions, considering the necessary consolidation and efficiency of controls at the group level as a whole, in consequence of the necessary progressive standardisation of processes and procedures.

5.3.Observations on the adequacy of the administrative-accounting system and its reliability to correctly represent management facts

The activity regarding the adequacy of the administrative-accounting system responds more generally to the obligations attributed to the Board of Statutory Auditors by art. 2403 of the Civil Code and the Consolidated Finance Act.

In particular, we have evaluated, to the extent of our competence, the reliability of the administrative-accounting system to correctly receive and represent management facts, acquiring information directly from the heads of the various functions and through periodic meetings with the audit firm. We have conducted these evaluations also by obtaining information directly from the heads of corporate functions, as well as through regular information exchanges with the audit firm, including the results of the work carried out by the latter regarding the adequacy of the administrative-accounting system.

In this regard, the importance of the Model under Law 262/2005 and the controls activated by the Manager responsible for the preparation of the corporate accounting documents, also through the internal control function, within the framework of administrative-financial governance, is of fundamental relevance.

The Company adopts a single IT system (SAP) for the Group's companies, migrating to the enhanced SAP4HANA version, aimed at ensuring significant improvement in the management and control of business performance.

During periodic meetings with the relevant representatives, we have acknowledged the progress of the project activities impacting the administrative and accounting processes that the Company has initiated to improve the efficiency and effectiveness of these processes and solve the

improvement points that have emerged. We have noted the results of the verification activities conducted by the Audit function with reference to the controls on the processes relevant to the scope of administrative and financial govern, indicating the absence of substantial issues.

Within the periodic meetings with the auditing company, we acquired information on the results, from time to time, of the evaluation activities conducted by them on the adequacy of the control system related to the financial information process without receiving any reports on this matter.

The Company conducted the impairment tests of goodwill and intangible assets recorded in the consolidated financial statements closed on 31 December 2024. Considering the recommendations made by the European Securities and Markets Authority (ESMA) to ensure greater transparency of the methodologies adopted by listed companies in the impairment test procedures on goodwill and intangible assets, as well as in line with the recommendations of the joint document issued by the Bank of Italy-Consob-Isvap No. 4 of 3 March 2010 and in light of the indications provided by Consob, the compliance of the impairment test procedure with the requirements of the international accounting standard IAS 36 was approved by the Company's Board of Directors on 20 February 2025, following a favourable opinion issued by the Risk and Sustainability Control Committee. The results of the impairment tests are adequately illustrated in the Notes to the Financial Statements to which reference is made. On this subject, the Board has formulated its observations in this report.

The Board has overseen compliance with the information requirements of ESMA32-193237008- 83698 (25 October 2024) regarding the consideration of climate-related matters in the financial statements. For a more complete description of the methodologies and assumptions applied, reference is made to the relevant note of the Consolidated Financial Statements.

In conclusion, we believe that the administrative/accounting system is substantially and in the results of the activities carried out adequate to the management characteristics of the Company and the appropriate oversight.

7. FINAL ASSESSMENTS ON THE SUPERVISORY ACTIVITY AND ON ANY OMISSIONS, CENSURABLE FACTS OR IRREGULARITIES IDENTIFIED IN THE COURSE OF IT

The Board certifies that the supervisory activities conducted during the 2024 financial year were carried out normally and did not reveal any significant facts requiring specific reporting in this report. Pursuant to Article 153, paragraph 2 of the Consolidated Law on Finance, within the scope of the

Board's competence, it does not deem it necessary to make further proposals or observations.

Following the supervisory activities carried out during the financial year, we can attest to the adequacy of the organisational, administrative, and accounting structure adopted by the Company and its effective functioning, as well as the efficiency and effectiveness of the internal control, internal audit, and risk management systems.

Considering the significant dimensional growth achieved in recent years by the Group both nationally and internationally, the process of progressive structuring and strengthening of the organisational structures and internal control system must continue and find appropriate completion and proportionality with increasing needs.

The Board has positively noted the activities undertaken to progressively improve the adequacy of organisational structures and the effectiveness of the internal control system, while recognising the need to continue strengthening them, including a careful evaluation of the sizing of the main corporate and control functions in light of the necessary progressive standardisation of processes

and procedures.

The Board has delved into the Company's issues of the recoverability of investments and goodwill and the related Impairment testing process. The Board, also in its role as the Internal Control and Audit Committee, has acknowledged the formal process adopted by the Company - procedure and main parameters - considering it to be structured according to best practices, validated by the Auditing Company as reported in paragraph 3.8 above. The Board has therefore only observed that the merit results are consequent to plans showing significant growth, particularly for companies referring to the Business Innovation BU. Consequently, the Board has positively noted the reassurances received from the management and the auditing company during the appropriate meetings held at the Board of Statutory Auditors and the Risk Control Committee.

With reference to the Group's development and related acquisitions, the Board has recommended maximum attention to business due diligence activities and assessment activities on prospective plans underlying evaluations and purchase prices and future expectations.

Finally, the Board does not identify, within its competence, any obstacles to the approval of the financial statements for the year ending 31 December 2024, as prepared by the Board of Directors, and to the proposal formulated by the same Administrative Body regarding the allocation of the profit achieved.

8. ROLE OF THE INTERNAL CONTROL AND AUDIT COMMITTEE

8.1.Introduction

In accordance with Legislative Decree 39 of 2010, the Company is classified as a Public Interest Entity, and based on the provisions of Article 19, paragraph 2, the Board of Statutory Auditors assumes the role of the Internal Control and Audit Committee (ICAC).

Article 19, paragraph 1 of Legislative Decree 39/10, as amended by Legislative Decree 125/2024, stipulates that the Board of Statutory Auditors, in its function as the ICAC, is tasked with: (a) informing the administrative body of the outcome of the statutory audit and, where applicable, of the outcome of the sustainability reporting attestation activity and forwarding to said body the additional report referenced in Article 11 of Regulation (EU) 537/2014, accompanied by any observations; (b) monitoring the financial reporting process and, where applicable, the individual and consolidated sustainability reporting, presenting recommendations or proposals to ensure integrity; (c) overseeing the effectiveness of the Company's internal control, quality management, and risk management systems, and where applicable, the internal audit, with regard to financial reporting and, where applicable, individual or consolidated sustainability reporting, without compromising independence; (d) monitoring the statutory audit of the annual accounts and consolidated accounts, and where applicable, the activity certifying compliance of individual or consolidated sustainability reporting, taking into account potential results and conclusions from quality controls conducted by Consob under Article 26, paragraph 6 of Regulation (EU) 537/2014; (e) verifying and monitoring the independence of statutory auditors and auditors of sustainability, especially concerning the provision of non-audit services; (f) being responsible for the procedure to select audit firms and recommending audit firms to be appointed under Article 16 of Regulation (EU) 537/2014.

Below is a detailed account of the information mandated by regulations for the ICAC.

The Board preliminarily declares that it has conducted the necessary self-assessment, affirming its possession of recognized competence in the sector in which the Company operates, even in its capacity as ICAC members.

Regarding significant issues arising during the audit activity, the ICAC confirms they were discussed and shared with the audit firm. These issues relate to key audit matters (KAM) limited to the annual accounts: the recoverability of equity investments and limited to the consolidated accounts: the recoverability of goodwill and allocation of the purchase price for the acquisition of Ascertia Ltd, ABF Group SAS, and Studio Fieschi & Soci Srl. The ICAC has shared the identified KAMs and taken into account the control procedures adopted by the auditor.

8.2.Annual Additional Report under Article 11 of Regulation (EU) 537/2014

In its role as the Internal Control Committee, the Board of Statutory Auditors confirms receipt and examination of the additional report under Article 11 of Regulation (EU) 537/2014 from the audit firm, which we will forward to the Board of Directors complemented by observations.

8.3.Information to the Board of Directors Regarding the Outcome of the Sustainability Reporting Attestation Activities

As the Internal Control and Audit Committee, the Board of Statutory Auditors has monitored the evolution of regulations concerning sustainability reporting, especially regarding the requirements of the Corporate Sustainability Reporting Directive (CSRD), effective from 1 January 2024, which modifies the reporting requirements of the Non-Financial Reporting Directive (NFRD), implemented in Italian law by Legislative Decree 125/2024.

Regarding the CSRD's application modalities, it is noted that Tinexta S.p.A., being classified as a Public Interest Entity (PIE) with securities admitted to trading on a regulated market, is required to apply the provisions of the Corporate Sustainability Reporting Directive (CSRD) and publish Consolidated Sustainability Statement from 2025 concerning the fiscal year 2024. This reporting pertains to all Group companies and is an integral part of the Report on Operations of the Consolidated Financial Statements for Group companies subject to participatory control.

We have closely followed the process leading to the approval by the Company's Board of Directors and other companies within the Group of the qualitative and quantitative information necessary for drafting the Group's Consolidated Sustainability Statement as of 31 December 2024, monitoring throughout the year the project initiated by the Company for preparing the first Consolidated Sustainability Statement.

In this regard, the Company has adhered to the requirements of the ESRS (European Sustainability Reporting Standards) and particularly to the EFRAG Guidelines (Materiality Assessment Implementation Guidance), also considering best practices identified in the market.

We have further verified that the Consolidated Sustainability Statement has been structured coherently with the strategic objectives and corporate policies indicated in the industrial plan, with the support of a qualified external consultant. It presents information regarding the impact of the Company's activities on the environment, people, and governance (inside-out), and how sustainability-related risks and opportunities affect the Company's economic and financial

performance (outside-in).

We have also monitored the sustainability reporting attestation activity, ensuring regular information exchanges with the auditors of the Sustainability Report, particularly analysing the methodological approach adopted.

In light of the above, we acknowledge having received from the audit firm and having examined in dedicated meetings the results of the certification activity of the compliance of the Sustainability Report. We have prepared a specific report for the Board of Directors pursuant to Article 19, paragraph 1, of Legislative Decree 39/2010, without making any observations.

The Board of Statutory Auditors is also required to ensure compliance with disclosure obligations for the Consolidated Sustainability Statement, verifying that the Consolidated Sustainability Statement included in the Report on Operations along with the attestation report under Article 14 bis of Legislative Decree 39 of 27 January 2010, are published according to the methods and terms stipulated by Articles 2429 and 2435 of the Civil Code and on the Company's website.

8.4.Monitoring the Financial Reporting Process and Recommendations to Ensure Integrity and Controls of Internal Systems for Financial Reporting

The supervision of the financial reporting process, through examining the control system and the information production processes specifically targeting accounting data, has been conducted considering not the informational data but the process by which the information is produced and disseminated.

Regarding the oversight of processes affecting financial reporting, the Board recalls that they are managed by: (i) the Appointed Manager conducting adequacy checks with specific reference to "cross-functional administrative processes"; (ii) the ICFR (Internal Control over Financial Reporting) function within the activities of evaluating potential financial reporting risks as per law 262/05, following risk assessment activities; (iii) the Audit function within its checks for relevance in financial reporting; and (iv) the audit firm concerning the adequacy of the administrative-accounting system and more specifically, the financial reporting results.

In evaluating the effectiveness of the Company's internal control and risk management systems related to financial reporting, the CCIRC considered (i) the measures adopted by the Officer in Charge under Law 262/2005 and the improvements suggested by the Internal Audit function following ad hoc verifications also conducted by the ICFR function. In particular, we believe that the Company's decision to adopt a Group ERP (SAP system) represents the consolidation of the administrative and financial governance system, (ii) the methodologies adopted by the audit firm for carrying out the assignment, which include, with risk-commensurate gradation, process evaluations, direct detailed procedures, and comparative analysis procedures with the previous fiscal year, (iii) the auditor's work, in relation to which the CCIRC noted the absence of criticisms from the auditor regarding the evaluation methods adopted by the Company, their correctness, the adequacy of their application, particularly concerning the consistency with the actual situation of the exercised options, and the reasonableness of the parameters assumed, (iv) the absence of events or circumstances that could raise significant doubts about business continuity, as well as the absence of significant deficiencies in the internal control system for financial reporting and/or the accounting system, (v) the absence of significant facts regarding cases of non-compliance, actual or presumed, with laws and regulations or statutory provisions identified during the audit, deemed

important to enable the CCIRC to perform its functions.

Regarding checks under Law 262/2005, companies assigned to the Internal Audit function's monitoring were Tinexta, Tinexta Cyber, Warrant Hub, and Queryo. For other Group companies included in the scope of monitoring under Law 262/2005 (InfoCert, Visura, CertEurope, Evalue), the verification activity was conducted by the consultant EY with coordination from the Head of Control Over Financial Reporting, having independently managed reviews on the reporting package process for all companies in scope. The Internal Audit function acknowledged the results emerging from that forum, as well as the overall evaluation of "adequate".

The self-assessment of IT controls aimed at the financial reporting process was conducted by IT Managers of the individual companies in scope based on a framework relating to the five components of COSO and the COBIT methodology. This self-assessment activity was supported by the Tinexta Cyber consultant, who was assigned the management of IT audits in outsourcing under the 2024 audit plan, with coordination from the central audit function. The operational approach adopted involved testing the SAP, Salesforce, Zucchetti, and Kyriba systems, which are the Group's ERP, CRM, payroll and treasury systems, exclusively on the Parent Company as the manager of applications on behalf of all subsidiaries, to which the results are extended. Other systems subject to self-assessment tested on individual companies are accounting systems specific to individual businesses and functional to financial reporting on the aforementioned Group systems. The activity was conducted for eight companies in scope: Tinexta, InfoCert, Visura, Warrant Hub, Tinexta Cyber, Queryo, Evalue, and CertEurope. At the Group level, the control emerging from self-assessment processes is adequate.

Given the above, we confirm (i) the absence of particular recommendations or proposals to ensure the integrity of the financial reporting process and individual or consolidated sustainability reporting and (ii) regarding internal control, internal audit, and risk management systems for financial reporting - following periodic meetings with the Audit function manager - the absence of significant criticalities in the management and control system of the main risks the Company is subject to, which in the Board's view expresses an adequate level of effectiveness.

8.5.Statutory Audit of the Annual Accounts and Sustainability Reporting Attestation Activities

Under Articles 8 and 18, paragraph 1, of Legislative Decree 6 September 2024, No. 125, the audit firm KPMG was appointed to conduct a limited assurance engagement ("limited assurance engagement") of the Group Tinexta's consolidated sustainability statement for the fiscal year ending 31 December 2024 prepared under Article 4 of the Decree, presented in the specific section of the Report on Operations.

Based on the work performed by the audit firm, no elements have been highlighted that suggest:

  • the Group Tinexta consolidated sustainability statement for the fiscal year ending 31 December 2024 was not prepared, in all significant aspects, in compliance with the accounting principles adopted by the European Commission under Directive 2013/34/EU (European Sustainability Reporting Standards, also referred to as "ESRS");
  • the information contained in paragraph 3.1 EU Taxonomy of the Consolidated Sustainability Statement was not prepared, in all significant aspects, in compliance with Article 8 of Regulation (EU) No. 852 of 18 June 2020 (also referred to as "Taxonomy

Regulation").

8.6.Independence of the Statutory Audit Firm

The independence of the auditor is governed by Article 10-bis of Legislative Decree 39/2010 and Article 6, paragraph 2, letter A of European Regulation 537 of 16 April 2014, and pursuant to paragraph 17 of the international auditing standard (ISA Italy) no. 260, for the performance of the assignment in terms of independence and objectivity, definition of appropriate measures to mitigate independence risks, availability of competent professional staff, and authorization of the engagement partner to carry out the statutory audit. The audit firm KPMG has regularly issued the annual independence confirmation statement.

10. OBSERVATIONS AND PROPOSALS REGARDING THE ACCOUNTS AND THEIR APPROVAL

Regarding the control of regular accounting and correct recording of management transactions in the accounting books, as well as the checks of correspondence between the financial statements information and the accounting book results, and the compliance of the annual accounts with the regulatory framework, it is recalled that these tasks are entrusted to the audit firm.

For its part, the Board has monitored the general framework given to the financial statements under review. Specifically, as already highlighted, having observed through meetings with the responsible functions and the audit firm, the adequacy of the administrative and accounting system to correctly record and represent management transactions, we confirm that:

  • the financial statements are prepared with the application of the International Financial Reporting Standards (IFRS) and in compliance with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC), endorsed by the European Commission and in force at the balance sheet date, as well as the previous International Accounting Standards (IAS) and the Delegated Regulation (EU) 2019/815 "technical regulation standards specifying the single electronic communication format" required for issuers whose securities are admitted to trading on a regulated market in the European Union (ESEF);
  • the preparation, framework, and balance sheet schemes comply with the regulatory framework;
  • the financial statements are consistent with the facts and information known to the Board following participation in meetings of the Corporate Bodies, which allowed us to acquire adequate information about economic, financial, and balance sheet operations carried out by the Company;
  • to the Board's knowledge, the Board of Directors did not derogate from the statutory provisions stated in Article 2423, fifth paragraph of the Civil Code in preparing the financial statements;
  • in executing impairment test processes, the Company adopted the internal model, appropriately reviewed and updated.

The audit firm issued its reports on 21 March 2025 under Articles 14 of Legislative Decree 39/2010 and Article 10 of Regulation (EU) 537/2014, attesting that:

  • The Company's separate Financial Statements and the Group's consolidated Financial Statements as at 31 December 2024 provide a true and fair view of the financial position and performance and cash flows for the fiscal year ending on that date in compliance with international accounting standards IAS/IFRS, as well as the provisions and mandates implementing Article 9 of Legislative Decree 8/2005;
  • The Report on Operations and the information under Article 123-bis of TUF contained in the Corporate Governance and Ownership Structures Report are consistent with the Company's annual accounts and the Group's consolidated accounts as at 31 December 2024 and prepared, excluding the section related to Sustainability Reporting, in compliance with legal provisions;
  • The opinion on the annual separate financial statements and consolidated financial statements expressed in the aforementioned reports aligns with the additional report prepared under Article 11 of Regulation (EU) No. 537/2014;
  • The separate Financial Statements of Tinexta have been prepared in XHTML format in accordance with the provisions of Delegated Regulation (EU) 2019/815.
  • The Group's Financial Statements have been prepared in XHTML format and marked, along with the explanatory notes, in all significant aspects, in compliance with the provisions of Delegated Regulation (EU) 2019/815.

The audit firm's reports did not identify any remarks or calls for disclosure under Article 14, paragraph 2, letter d), nor statements under Article 14, paragraph 2, letters e) and f) of Legislative Decree 39/2010.

Regarding the annual accounts for the fiscal year ending 31 December 2024, the Board has no further observations or proposals to make. The supervisory and control activities carried out during the fiscal year by the Board of Statutory Auditors, including the tasks attributed to it as the Internal Control and Audit Committee, as illustrated in this report, did not reveal further facts to be reported to the Shareholders' Meeting.

Furthermore, the Board of Statutory Auditors has verified that the Company has complied with the obligations set out in Legislative Decree 125/2024 and, in particular, has prepared the Consolidated Sustainability Statement in accordance with the provisions of Articles 8 and 18, paragraph 1, of the aforementioned decree. The Consolidated Sustainability statement was approved by the Board of Directors on 6 March 2025 as an integrated document in the Report on Operations of the Annual Financial Report as at 31 December 2024. The audit firm, which was appointed to conduct the limited assurance engagement, highlighted in its report issued on 21 March 2025 that no elements were brought to its attention that would suggest that Tinexta Group's Consolidated Sustainability statement for the fiscal year ending 31 December 2024 was not prepared, in all significant aspects, in accordance with the principles adopted by the European Commission under Directive 2013/347/EU (European Sustainability Reporting Standards, also referred to as ESRS).

11. OBSERVATIONS REGARDING THE CONSOLIDATED FINANCIAL STATEMENTS

The Consolidated Financial Statements as at 31 December 2024, as previously noted, have been prepared using the International Financial Reporting Standards (IFRS) in compliance with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and the

Standing Interpretations Committee (SIC), approved by the European Commission and effective at the balance sheet date, as well as the previous International Accounting Standards (IAS).

The Consolidated Financial Statements include the financial statements of the parent company Tinexta S.p.A. and the companies over which the Company has the right to exercise control, directly or indirectly, as defined by IFRS 10 "Consolidated Financial Statements." For the evaluation of the existence of control, all three of the following elements are present:

  • power over the company;
  • exposure to risk or rights derived from variable returns linked to its involvement;
  • ability to influence the company, so as to affect the results (positive or negative) for the investor (correlation between power and own exposure to risks and benefits).

The consolidation area includes InfoCert S.p.A., Visura S.p.A., Warrant Hub S.p.A., Tinexta Cyber S.p.a., Tinexta Defence srl, Antexis Strategies srl, Tinexta France SAS, Sixtema S.p.A., AC Camerfirma SA, Certeurope S.A.S., IC TECH LAB SUARL, Ascertia Ltd, Co.Mark TES S.L., Queryo Advance srl, Warrant Service S.r.l., Bewarrant S.p.r.l., Euroquality SAS, Europroject OOD, Evalue Innovacion SL, Forvalue spa, Studio Fieschi & soci srl, ABF Group SAS, Warrant Funding Project Srl, Defence Tech Holding Spa società benefit, Lenovys Srl, Camerfirma Perù S.A.C., Camerfirma Colombia SAS, Acertia PVT Ltd, Ascertia software Trading LLC, ABF Dèdicion SAS, Donexit Srl, FO.RA.MIL. Srl, Next ingegneria dei sistemi Spa, Innovation Design Srl, Tinexta Futuro digitale Scarl, Wisee srl società benefit, Opent Spa, Etuitus S.r.l., Authada GmbH, IDecys S.A.S., Opera srl, Digital Hub Srl, Pynlab srl.

Following the supervision activities carried out on the Consolidated Financial Statements and the Separate Financial Statements and based on direct information and acquired data, the Board of Statutory Auditors has verified and can therefore confirm that:

  • the provisions concerning the formation and setting of the Consolidated Financial Statements and the accompanying Report on Operations have been respected;
  • the documents forming the basis of the full consolidation process are represented by the draft Financial Statements as at 31 December 2024, as approved by the competent Administrative Bodies of the controlled companies, and rectified, where necessary, to make them homogeneous with the accounting principles applied by the parent company. For companies whose control was acquired during the year, the respective financial statements have been consolidated from the date on which control was acquired;
  • no controlled companies are excluded from the consolidation area;
  • the perimeter, evaluation criteria, and consolidation principles adopted are adequately explained by the Administrators in the explanatory notes.

The Board of Statutory Auditors acknowledges the "unmodified" opinion expressed by the audit firm concerning the statutory audit of the consolidated accounts, and thus the absence of uncertainties or possible limitations in the audits or informational callouts.

12. INDICATION OF THE COMPANY'S POSSIBLE ADHERENCE TO THE CORPORATE GOVERNANCE CODE OF THE COMMITTEE FOR THE CORPORATE GOVERNANCE OF LISTED COMPANIES

As previously stated, the Company has decided to adhere to the Corporate Governance Code,

prepared by the Committee for the Corporate Governance of Listed Companies.

13. OBSERVATIONS on the adequacy of the provisions imparted by the Company to the controlled companies pursuant to Article 114, paragraph 2, of TUF

The Board of Statutory Auditors has monitored the adequacy of the provisions imparted by the Company to its controlled entities pursuant to Article 114, paragraph 2, of TUF, and the correct flow of information between them. It is deemed that these provisions have enabled the entities to promptly provide the Company with the necessary information to fulfil the communication obligations required by the law. The information flow towards the central auditor, structured over the various levels of the corporate control chain, active throughout the entire exercise period and functional to the control activity of annual and interim accounts, has been deemed effective.

The Board has met and maintained a connection with the Control Bodies of the main controlled companies, to share common themes of relevance for the various entities within the Group: following these meetings, no critical issues worthy of reporting have emerged.

Finally, the Board has activated a monitoring process on the progress of the adoption of the internal procedural framework by the controlled companies.

Milan, 21 March 2025

For the Board of Statutory Auditors

Dr. Luca Laurini, President

Talk to a Data Expert

Have a question? We'll get back to you promptly.