Interim / Quarterly Report • Aug 28, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

The following is a Company Announcement issued by G3 FINANCE P.L.C., a company registered under the laws of Malta with company registration number C 94829 (hereinafter the "Company"), pursuant to the Capital Markets Rules issued by the Malta Financial Services Authority in accordance with the provisions of the Financial Markets Act (Chapter 345 of the laws of Malta), as amended from time to time.
Quote
The Company announces that during a meeting of its Board of Directors held on the 28 th August 2023 the Company's half-yearly financial report and unaudited condensed interim financial statements for the six-month financial period ended 30th June 2023 were approved.
The Board resolved not to declare an interim dividend.
A copy of the aforesaid half-yearly unaudited financial statements, as approved, is available for viewing below as an attachment to this announcement and at the Company's registered office, and is also available for download from the following link on the G3 Group's website: https://www.g3.com.mt/investors/financial-statements/.
Unquote
By order of the Board
_____________________
Dr Luca Vella Company Secretary
28
th August 2023 Company Announcement: G318
_________________________________________________________________________________
G3 FINANCE p.l.c.
Condensed Interim Financial Statements 30 June 2023
| Pages | |
|---|---|
| Interim directors' report | 1 - 3 |
| Condensed statement of financial position | 4 |
| Condensed statement of comprehensive income | 5 |
| Condensed statement of changes in equity | 6 |
| Condensed statement of cash flows | 7 |
| Notes to the condensed interim financial statements | 8 - 10 |
The directors present their report and the condensed interim financial statements in terms of Chapter 5 of the Capital Markets Rules issued by the Malta Financial Services Authority and the Prevention of Financial Markets Abuse Act, 2005. The condensed financial statements have been extracted from G3 Finance p.l.c. unaudited financial information as at 30 June 2023 and the six month period then ended, prepared in accordance with International Reporting Standards as adopted for use in the EU for interim financial statements (International Accounting Standard 34, "Interim Financial Reporting'). This half-yearly report has not been audited or reviewed by the company's independent auditors.
The company's principal activity is to carry out the financing of the business activities of the companies forming part of G3 Group.
On 6 April 2022, the Company issued €12,500,000 in Bonds to the public. In April 2023, the company paid out its first coupon of €562,500, being 4.5% interest due to its bondholders. The Company's revenue stream consists of interest charged to group companies on monies advanced for their operations. Finance income received from a related entity during the period ended 30 June 2023 amounted to €387,863 (2022: €185,312). Profit before taxation for the current six-month period amounted to €51,468 (2022: €25,955). The hospitality industry has recovered substantially after the pandemic and therefore the directors are not anticipating any significant changes in operating performance during the forthcoming months, till the end of the year.
The Company's principal activity is to act as a finance company for the G3 Group of companies (the "Group"). In this context, the Company's ability to recover loans issued to its related entity is dependent on the performance of the company within the Group to which amounts have been advanced.
The Group operates in the hospitality sector and its business activities involve principally the operations of the Pergola Hotel & Spa and the Solana Hotel & Spa, both located in Mellieha.
The company also offers food and beverage services both as part of the hotels, as well through the operation of independent catering establishments.
The Group is therefore susceptible to local economic developments and overseas trends related to the demand for travelling.
During the first six months, the Group has continued to register a significant upturn in its results following a period of recovery from the negative effects of the global COVID-19 pandemic during the previous financial years. The Group's management continued monitoring the situation to make sure that the financial wellbeing of the group is secure, while at the same time continuing its expansion in the leisure sector.
The group has prepared projections for the year ending 31 December 2023, based on actual results for the six months ended 30 June 2023 and forecasts thereafter. For the first six months of 2023, the Group achieved above budget occupancy levels and exceeded budgeted revenues, which in turn resulted in better operational financial results. Management is hopeful that this positive trend will continue during the rest of the year. The Group is not expecting material changes to depreciation and net finance costs.
These projections are available in the Financial Analysis Summary report issued in June 2023 and which is available on the Company's website https://www.g3.com.mt.
In view of the measures undertaken by the Group, the projections outlined above, the directors are of the opinion that the Issuer will have the necessary funds to finance the interest falling in April 2024 and going forward.
The directors concur with the going concern assumption of these interim financial statements and do not envisage any material uncertainty in this regard.
The directors do not recommend the payment of an interim dividend.
The directors of the company who held office during the year were: Alexander Grima Daniel Grima John Grima Jonathan Grima Albert Grech Juanita Bencini Michael Lewis Macelli
Signed on behalf of the Board of Directors:
John Grima Director
The Pergola Adenau Street Mellieha Malta
28 August 2023
Daniel Grima Director
We hereby confirm that to the best of our knowledge:
Signed on behalf of the Board:
John Grima Director
28 August 2023
Daniel Grima Director
| ASSETS Non-current assets |
Notes | As at 30 June 2023 € (unaudited) |
As at 31 December 2022 € (audited) |
|---|---|---|---|
| Loans receivable | 3 | 12,124,472 | 12,124,472 |
| Current assets | 705,010 | 837,711 | |
| Total assets | 12,829,482 | 12,962,183 | |
| EQUITY AND LIABILITIES Total equity |
281,843 | 248,388 | |
| LIABILITIES Non-current liabilities Borrowings Current liabilities |
2 | 12,239,605 308,034 |
12,224,967 488,828 |
| Total liabilities | 12,547,639 | 12,713,795 | |
| Total equity and liabilities | 12,829,482 | 12,962,183 |
The notes on pages 8 to 10 are an integral part of these condensed interim financial statements.
The condensed interim financial statements on pages 4 to 10 were authorised for issue by the board of directors on 28 August 2023 and were signed on its behalf by:
John Grima Director
Daniel Grima Director
| 6 months ended 30 June |
||
|---|---|---|
| 2023 € (unaudited) |
2022 ਵ (unaudited) |
|
| Finance income Finance costs |
387,863 (280,479) |
185,312 (129,452) |
| Administrative expenses | 107,384 (55,916) |
55,860 (29,905) |
| Profit before tax Tax expense |
51,468 (18,013) |
25,955 (9,084) |
| Profit for the period | 33,455 | 16,871 |
The notes on pages 8 to 10 are an integral part of these condensed financial statements.
| Share capital ਵ |
Retained earnings/ (accumulated losses) € |
Total ਵ |
|
|---|---|---|---|
| Balance at 1 January 2022 | 2,000 | (92,540) | (90,540) |
| Comprehensive income Increase in share capital Profit for the period |
250,000 | 16,871 | 250,000 16,871 |
| Balance at 30 June 2022 | 252,000 | (75,669) | 176,331 |
| Balance at 1 January 2023 | 252,000 | (3,612) | 248,388 |
| Comprehensive income Profit for the period |
33,455 | 33,455 | |
| Balance at 30 June 2023 | 252,000 | 29,843 | 281,843 |
The notes on pages 8 to 10 are an integral part of these condensed interim financial statements.
| 6 months ended 30 June |
||
|---|---|---|
| 2023 | 2022 | |
| € (unaudited) |
€ (unaudited) |
|
| Cash flows from operating activities Cash flows from financing activities |
7,329 29,601 |
|
| Net movement in cash and cash equivalents | 36,930 | |
| Cash and cash equivalents at beginning of period | ||
| Cash and cash equivalents at end of period | 36,930 |
In the prior year the company did not hold and operate a bank account and accordingly a condensed statement of cash flows for the period ended 30 June 2022 was not being presented. The treasury function of the G3 Group processes bank transactions and recharges G3 Finance p.l.c. on a needs basis.
This condensed interim financial information for the six month period ended 30 June 2023 has been prepared in accordance with IAS 34, 'Interim financial reporting'. They have been prepared under the historical cost convention. These financial statements have not been audited nor reviewed by the company's independent auditors. The condensed information does not include all the notes of the type normally included in a full set of annual financial statements. Accordingly, this report should be read in conjunction with the annual financial statements for the period ended 31 December 2022, which have been prepared in accordance with IFRSs as adopted by the EU.
The accounting policies applied in the preparation of these condensed interim financial statements are consistent with those applied in the annual financial statements for the period ended 31 December 2022.
| 30 June 2023 |
31 December 2022 |
|
|---|---|---|
| € | e | |
| Non-current | ||
| 12,500,000 4.50% bonds, 2032 | 12,239,605 | 12,224,967 |
The bonds are measured at the amount of the net proceeds adjusted for the amortisation of the difference between the net proceeds and the redemption value of such bonds, using the effective interest method as follows:
| 30 June 2023 |
31 December 2022 |
|
|---|---|---|
| € | € | |
| Original face value of bonds issued | 12,500,000 | 12,500,000 |
| Bond issue costs Accumulated amortisation |
(296,827) 36,432 |
(296,827) 21,794 |
| Closing carrying amount of bond issue costs | (260,395) | (275,033) |
| Amortised cost and closing carrying amount of the bonds |
12,239,605 | 12,224,967 |
By virtue of an offering memorandum dated 25 March 2022, G3 Finance p.l.c. (the Issuer) issued an aggregate of €12,500,000 in bonds having a face value of €100 per bond, subject to minimum holding of €2,000 and in multiples of €100 thereafter. The bonds have a coupon interest rate of 4.50% per annum payable on a yearly basis on 6 April each year. The bonds are guaranteed by G3 Holdings Limited, which has bound itself jointly and severally liable with the issuer, for the repayment of the bonds and interest thereon, pursuant to and subject to the terms and conditions in the offering memorandum. These bonds were eventually admitted for listing on the Malta Stock Exchange on 6 April 2022.
The quoted market price for the bonds as at 30 June 2023 was €100.50 (31 December 2022: €100.50), which in the opinion of the directors fairly represents the fair value of these financial liabilities.
In accordance with the provisions of the prospectus, the proceeds from the bond issue have been advanced by the issuer to undertakings forming part of the G3 Group for the purpose of re-financing existing bank facilities within the group and to finance future growth in operations.
G3 Finance p.l.c. forms part of the G3 Group. All companies forming part of the G3 Group are related parties since these companies all have common ultimate controllers.
Following the bond issue, during 2022, G3 Finance p.l.c. advanced a loan to a related company, G3 Hospitality Limited.
Trading transactions between these companies typically include company interest charges, and other such items which are normally encountered in a group context.
Balances with related parties at the end of the financial reporting periods were as follows:
| 30 June 2023 |
31 December 2022 |
|
|---|---|---|
| ਵ | € | |
| Loan receivable | ||
| Loan to fellow subsidiary | 12,124,472 | 12,124,472 |
| Current amounts receivable Amounts due from fellow subsidiary |
407,158 251,997 |
581.795 |
| Amounts receivable from parent company | 251,997 | |
| Current amounts payable | ||
| Amounts due to fellow subsidiary | 114,096 | 59,200 |
The loan receivable from fellow subsidiary is subject to a fixed interest rate of 6.5%. The loan is unsecured and is repayable by not later than 6 April 2032.
The following transactions were entered into with related parties during the financial reporting period:
| 30 June | 31 December | |
|---|---|---|
| 2023 | 2022 | |
| € | e | |
| Expenses re-charged by related parties | 54,896 | 351,688 |
The transactions disclosed above were carried out on commercial terms.
Interest and related income from related parties during the current and the comparative six-month period is disclosed below:
| 6 months ended 30 June |
||
|---|---|---|
| 2023 € |
2022 e |
|
| Finance income in respect of loan advanced to fellow subsidiary | 387,863 | 185,312 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.